Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 27.67 [2] => 27.67 [3] => 26.58 [4] => 40.69 [5] => 64.50 [6] => 50.50 [7] => 45.93 [8] => 36.00 [9] => 37.44 [10] => 43.69 [11] => 47.85 [12] => 65.66 [13] => 63.08 [14] => 39.96 [15] => 32.04 [16] => 39.84 [17] => 28.53 [18] => 40.95 [19] => 52.25 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.83 [4] => 19.63 [5] => 29.06 [6] => 36.13 [7] => 28.09 [8] => 26.54 [9] => 28.12 [10] => 37.18 [11] => 36.86 [12] => 45.33 [13] => 47.24 [14] => 10.39 [15] => 5.44 [16] => 24.29 [17] => 16.90 [18] => 23.85 [19] => 39.36 ) [BS_share] => Array ( [0] => 50.952 [1] => 43.17 [2] => 43.17 [3] => 47.22 [4] => 61.09 [5] => 88.08 [6] => 92.39 [7] => 99.20 [8] => 101.089 [9] => 103.29 [10] => 104.35 [11] => 105.93 [12] => 101.42 [13] => 94.49 [14] => 91.51 [15] => 91.97 [16] => 92.61 [17] => 93.05 [18] => 93.87 [19] => 94.82 ) [Fiscal Year] => Array ( [0] => Oct95 [1] => Oct96 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199510 [1] => 199610 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 50.952 [1] => 41.600 [2] => 45.000 [3] => 48.000 [4] => 51.250 [5] => 69.116 [6] => 90.837 [7] => 98.567 [8] => 101.089 [9] => 102.687 [10] => 104.571 [11] => 106.090 [12] => 103.496 [13] => 97.554 [14] => 92.307 [15] => 91.730 [16] => 92.261 [17] => 93.174 [18] => 93.667 [19] => 94.746 ) [Revenue] => Array ( [0] => 101.9 [1] => 119.9 [2] => 23.3 [3] => 201.1 [4] => 288.6 [5] => 444.1 [6] => 687.319 [7] => 729.05 [8] => 775.682 [9] => 810.139 [10] => 883.51 [11] => 1021.656 [12] => 1120.091 [13] => 1209.555 [14] => 1198.419 [15] => 1056.065 [16] => 1092.291 [17] => 1133.487 [18] => 1179.736 [19] => 1245.842 ) [COGS] => Array ( [0] => 34.4 [1] => 41.2 [2] => 8 [3] => 63.4 [4] => 92.8 [5] => 143.1 [6] => 217.465 [7] => 251.483 [8] => 0 [9] => 292.017 [10] => 302.157 [11] => 353.139 [12] => 390.561 [13] => 408.397 [14] => 437.66 [15] => 397.725 [16] => 398.467 [17] => 409.052 [18] => 418.538 [19] => 436.844 ) [Gross Profit] => Array ( [0] => 67.5 [1] => 78.7 [2] => 15.3 [3] => 137.7 [4] => 195.8 [5] => 301 [6] => 469.854 [7] => 477.567 [8] => 775.682 [9] => 518.122 [10] => 581.353 [11] => 668.517 [12] => 729.53 [13] => 801.158 [14] => 760.759 [15] => 658.34 [16] => 693.824 [17] => 724.435 [18] => 761.198 [19] => 808.998 ) [SGA] => Array ( [0] => 27.1 [1] => 29.5 [2] => 5 [3] => 45.4 [4] => 60.9 [5] => 94.4 [6] => 138.072 [7] => 151.048 [8] => 441.954 [9] => 171.52 [10] => 188.32 [11] => 212.727 [12] => 248.937 [13] => 270.39 [14] => 257.621 [15] => 229.423 [16] => 246.513 [17] => 248.97 [18] => 264.406 [19] => 288.786 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.096 [7] => 355.529 [8] => 277.893 [9] => 282.273 [10] => 299.386 [11] => 292.547 [12] => 306.478 [13] => 306.879 [14] => 331.654 [15] => 336.725 [16] => 312.703 [17] => 299.639 [18] => 296.083 [19] => 300.579 ) [Operating Income] => Array ( [0] => 26.3 [1] => 33.7 [2] => 6.4 [3] => 44.3 [4] => 46.3 [5] => 29.5 [6] => 13.686 [7] => -28.087 [8] => 56.171 [9] => 65.077 [10] => 100.044 [11] => 166.82 [12] => 189.77 [13] => 227.803 [14] => 178.847 [15] => 97.616 [16] => 139.508 [17] => 186.374 [18] => 214.526 [19] => 223.437 ) [other_operating_charges] => Array ( [0] => -14.1 [1] => -15.5 [2] => -3.9 [3] => -48 [4] => -88.6 [5] => -177.1 [6] => -318.096 [7] => -354.606 [8] => -277.557 [9] => -281.525 [10] => -292.989 [11] => -288.97 [12] => -290.823 [13] => -302.965 [14] => -324.291 [15] => -331.301 [16] => -307.803 [17] => -289.091 [18] => -282.266 [19] => -296.775 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 18.333 [2] => 16.167 [3] => 26.5 [4] => 37.25 [5] => 60.563 [6] => 38.594 [7] => 42.34 [8] => 33.65 [9] => 37.32 [10] => 42.78 [11] => 46.13 [12] => 65.39 [13] => 48.07 [14] => 12.56 [15] => 31.09 [16] => 39.84 [17] => 27.5 [18] => 38.75 [19] => 52.25 ) [mktcap] => Array ( [0] => 0 [1] => 791.43561 [2] => 697.92939 [3] => 1251.33 [4] => 2275.6025 [5] => 5334.38904 [6] => 3565.69966 [7] => 4200.128 [8] => 3401.64485 [9] => 3854.7828 [10] => 4464.093 [11] => 4886.5509 [12] => 6631.8538 [13] => 4542.1343 [14] => 1149.3656 [15] => 2859.3473 [16] => 3689.5824 [17] => 2558.875 [18] => 3637.4625 [19] => 4954.345 ) [Cash and Equiv] => Array ( [0] => 5.9 [1] => 8.4 [2] => 81 [3] => 7.2 [4] => 128.6 [5] => 8.4 [6] => 72.34 [7] => 12.885 [8] => 282.267 [9] => 7.797 [10] => 44.201 [11] => 19.419 [12] => 11.796 [13] => 76.048 [14] => 14.139 [15] => 112.253 [16] => 91.679 [17] => 33.503 [18] => 58.911 [19] => 33.212 ) [ev_addition] => Array ( [0] => 140.2 [1] => 127.1 [2] => 206 [3] => 535.6 [4] => 751.6 [5] => 1607.4 [6] => 1665.94 [7] => 1798.7 [8] => 1712.166 [9] => 1697.066 [10] => 1615.733 [11] => 1556.907 [12] => 1978.672 [13] => 2649.722 [14] => 2800.31 [15] => 2562.659 [16] => 2317.461 [17] => 2125.025 [18] => 2101.943 [19] => 1905.59 ) [ev_addition_per_share] => Array ( [0] => 2.752 [1] => 2.944 [2] => 4.772 [3] => 11.343 [4] => 12.303 [5] => 18.249 [6] => 18.032 [7] => 18.132 [8] => 16.937 [9] => 16.43 [10] => 15.484 [11] => 14.698 [12] => 19.51 [13] => 28.042 [14] => 30.601 [15] => 27.864 [16] => 25.024 [17] => 22.837 [18] => 22.392 [19] => 20.097 ) [ev] => Array ( [0] => 0 [1] => 918.53561 [2] => 903.92939 [3] => 1786.93 [4] => 3027.2025 [5] => 6941.78904 [6] => 5231.63966 [7] => 5998.828 [8] => 5113.81085 [9] => 5551.8488 [10] => 6079.826 [11] => 6443.4579 [12] => 8610.5258 [13] => 7191.8563 [14] => 3949.6756 [15] => 5422.0063 [16] => 6007.0434 [17] => 4683.9 [18] => 5739.4055 [19] => 6859.935 ) [Non Operating Income] => Array ( [0] => -2.3 [1] => -0.3 [2] => 0.2 [3] => 1.4 [4] => 1.7 [5] => 6.9 [6] => 0.986 [7] => 0.923 [8] => -5.514 [9] => -32.896 [10] => 1.067 [11] => -2.863 [12] => 10.862 [13] => 15.448 [14] => 1.814 [15] => 4.765 [16] => -17.398 [17] => -0.677 [18] => -41.632 [19] => -14.345 ) [tax] => Array ( [0] => -2.4 [1] => 7.1 [2] => 1.2 [3] => 4.7 [4] => -0.2 [5] => -9.6 [6] => -37.115 [7] => -45.674 [8] => -19.694 [9] => -20.643 [10] => 11.305 [11] => 31.899 [12] => 34.227 [13] => 37.185 [14] => 9.349 [15] => -36.101 [16] => -23.469 [17] => 6.623 [18] => 8.242 [19] => 22.841 ) [Pretax Income] => Array ( [0] => 8.3 [1] => 17.9 [2] => 12.2 [3] => 7.5 [4] => -12.1 [5] => -54.2 [6] => -131.22 [7] => -154.305 [8] => -56.022 [9] => -55.815 [10] => 24.46 [11] => 73.678 [12] => 78.126 [13] => 83.402 [14] => 11.511 [15] => -94.139 [16] => -63.571 [17] => 15.173 [18] => 16.132 [19] => 62.98 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.715 [7] => 0.64 [8] => 0.929 [9] => 0.502 [10] => 0.495 [11] => 1.511 [12] => 1.311 [13] => 2.598 [14] => 1.202 [15] => 0.527 [16] => 0.367 [17] => 0.569 [18] => 0.331 [19] => 0.165 ) [InterestExpense] => Array ( [0] => -15.8 [1] => -15.4 [2] => -3.8 [3] => -38.2 [4] => -60 [5] => -89.6 [6] => -147.607 [7] => -126.861 [8] => -107.272 [9] => -87.75 [10] => -76.079 [11] => -90.671 [12] => -112.955 [13] => -162.447 [14] => -170.352 [15] => -197.047 [16] => -186.048 [17] => -171.093 [18] => -157.093 [19] => -146.277 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.096 [7] => 355.529 [8] => 277.893 [9] => 282.273 [10] => 299.386 [11] => 292.547 [12] => 306.478 [13] => 306.879 [14] => 331.654 [15] => 336.725 [16] => 312.703 [17] => 299.639 [18] => 296.083 [19] => 300.579 ) [ReconciledDepreciation] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.1 [7] => 355.53 [8] => 277.89 [9] => 282.27 [10] => 299.39 [11] => 292.55 [12] => 306.48 [13] => 306.88 [14] => 331.65 [15] => 336.73 [16] => 312.7 [17] => 299.64 [18] => 296.08 [19] => 300.58 ) [EBIT] => Array ( [0] => 24.1 [1] => 33.3 [2] => 16 [3] => 45.7 [4] => 47.9 [5] => 35.4 [6] => 16.387 [7] => -27.444 [8] => 51.25 [9] => 31.935 [10] => 100.539 [11] => 164.349 [12] => 191.081 [13] => 245.849 [14] => 181.863 [15] => 102.908 [16] => 122.477 [17] => 186.266 [18] => 173.225 [19] => 209.257 ) [EBITDA_morn] => Array ( [0] => 38.2 [1] => 48.8 [2] => 19.9 [3] => 93.7 [4] => 136.5 [5] => 212.5 [6] => 334.483 [7] => 328.085 [8] => 329.143 [9] => 314.208 [10] => 399.925 [11] => 456.896 [12] => 497.559 [13] => 552.728 [14] => 513.517 [15] => 439.633 [16] => 435.18 [17] => 485.905 [18] => 469.308 [19] => 509.836 ) [EBITDA] => Array ( [0] => 38.2 [1] => 48.8 [2] => 19.9 [3] => 93.7 [4] => 136.5 [5] => 212.5 [6] => 334.483 [7] => 328.085 [8] => 329.143 [9] => 314.208 [10] => 399.925 [11] => 456.896 [12] => 497.559 [13] => 552.728 [14] => 513.517 [15] => 439.633 [16] => 435.18 [17] => 485.905 [18] => 469.308 [19] => 509.836 ) [EBITDA_1] => Array ( [0] => 38.2 [1] => 48.8 [2] => 19.9 [3] => 93.7 [4] => 136.5 [5] => 212.5 [6] => 334.483 [7] => 328.085 [8] => 329.143 [9] => 314.208 [10] => 399.925 [11] => 456.896 [12] => 497.559 [13] => 552.728 [14] => 513.517 [15] => 439.633 [16] => 435.18 [17] => 485.905 [18] => 469.308 [19] => 509.836 ) [DDA_new] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.1 [7] => 355.53 [8] => 277.89 [9] => 282.27 [10] => 299.39 [11] => 292.55 [12] => 306.48 [13] => 306.88 [14] => 331.65 [15] => 336.73 [16] => 312.7 [17] => 299.64 [18] => 296.08 [19] => 300.58 ) [EBITDA_new] => Array ( [0] => 38.2 [1] => 48.8 [2] => 19.9 [3] => 93.7 [4] => 136.5 [5] => 212.5 [6] => 334.483 [7] => 328.085 [8] => 329.143 [9] => 314.208 [10] => 399.925 [11] => 456.896 [12] => 497.559 [13] => 552.728 [14] => 513.517 [15] => 439.633 [16] => 435.18 [17] => 485.905 [18] => 469.308 [19] => 509.836 ) [EBITDA_per_share] => Array ( [0] => 0.75 [1] => 1.17 [2] => 0.44 [3] => 1.95 [4] => 2.66 [5] => 3.07 [6] => 3.68 [7] => 3.33 [8] => 3.26 [9] => 3.06 [10] => 3.82 [11] => 4.31 [12] => 4.81 [13] => 5.67 [14] => 5.56 [15] => 4.79 [16] => 4.72 [17] => 5.22 [18] => 5.01 [19] => 5.38 ) [Operating_Income_per_share] => Array ( [0] => 0.52 [1] => 0.81 [2] => 0.14 [3] => 0.92 [4] => 0.9 [5] => 0.43 [6] => 0.15 [7] => -0.28 [8] => 0.56 [9] => 0.63 [10] => 0.96 [11] => 1.57 [12] => 1.83 [13] => 2.34 [14] => 1.94 [15] => 1.06 [16] => 1.51 [17] => 2 [18] => 2.29 [19] => 2.36 ) [Net Income] => Array ( [0] => 10.7 [1] => 10.8 [2] => 11 [3] => 2.8 [4] => -11.9 [5] => -44.6 [6] => -94.105 [7] => -108.634 [8] => -36.328 [9] => -46.851 [10] => 13.155 [11] => 41.779 [12] => 43.899 [13] => 46.217 [14] => 2.162 [15] => -58.038 [16] => -40.102 [17] => 8.55 [18] => 7.89 [19] => 40.139 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.4 [2] => 0.1 [3] => 0.4 [4] => 0.4 [5] => 0.4 [6] => 0.365 [7] => 0.365 [8] => 0.365 [9] => 0.365 [10] => 0.365 [11] => 0.365 [12] => 0.365 [13] => 0.365 [14] => 0.365 [15] => 0.365 [16] => 0.365 [17] => 0.365 [18] => 0.365 [19] => 0.365 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 50.952 [1] => 41.600 [2] => 45.000 [3] => 48.000 [4] => 51.250 [5] => 69.116 [6] => 90.837 [7] => 98.567 [8] => 101.089 [9] => 102.687 [10] => 104.571 [11] => 106.090 [12] => 103.496 [13] => 97.554 [14] => 92.307 [15] => 91.730 [16] => 92.261 [17] => 93.174 [18] => 93.667 [19] => 94.746 ) [shares_diluted] => Array ( [0] => 50.952 [1] => 41.600 [2] => 45.000 [3] => 48.000 [4] => 51.250 [5] => 69.116 [6] => 90.837 [7] => 98.567 [8] => 101.089 [9] => 102.687 [10] => 104.571 [11] => 106.090 [12] => 103.496 [13] => 97.554 [14] => 92.307 [15] => 91.730 [16] => 92.261 [17] => 93.174 [18] => 93.667 [19] => 94.746 ) [shares_basic] => Array ( [0] => 50.952 [1] => 41.600 [2] => 45.000 [3] => 48.000 [4] => 51.250 [5] => 69.116 [6] => 90.837 [7] => 98.567 [8] => 101.089 [9] => 102.687 [10] => 104.041 [11] => 105.606 [12] => 102.721 [13] => 96.779 [14] => 92.126 [15] => 91.730 [16] => 92.261 [17] => 92.851 [18] => 93.379 [19] => 94.387 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.34 [2] => 0.34 [3] => 0.32 [4] => 0.32 [5] => 0.32 [6] => 0.32 [7] => 0.34 [8] => 0.00 [9] => 0.36 [10] => 0.34 [11] => 0.35 [12] => 0.35 [13] => 0.34 [14] => 0.37 [15] => 0.38 [16] => 0.36 [17] => 0.36 [18] => 0.35 [19] => 0.35 ) [Gross Profit_pct] => Array ( [0] => 66.24 [1] => 65.64 [2] => 65.67 [3] => 68.47 [4] => 67.84 [5] => 67.78 [6] => 68.36 [7] => 65.51 [8] => 100.00 [9] => 63.95 [10] => 65.80 [11] => 65.43 [12] => 65.13 [13] => 66.24 [14] => 63.48 [15] => 62.34 [16] => 63.52 [17] => 63.91 [18] => 64.52 [19] => 64.94 ) [SGA_pct] => Array ( [0] => 26.59 [1] => 24.60 [2] => 21.46 [3] => 22.58 [4] => 21.10 [5] => 21.26 [6] => 20.09 [7] => 20.72 [8] => 56.98 [9] => 21.17 [10] => 21.31 [11] => 20.82 [12] => 22.22 [13] => 22.35 [14] => 21.50 [15] => 21.72 [16] => 22.57 [17] => 21.96 [18] => 22.41 [19] => 23.18 ) [Interest Expense_pct] => Array ( [0] => -15.51 [1] => -12.84 [2] => -16.31 [3] => -19.00 [4] => -20.79 [5] => -20.18 [6] => -21.48 [7] => -17.40 [8] => -13.83 [9] => -10.83 [10] => -8.61 [11] => -8.87 [12] => -10.08 [13] => -13.43 [14] => -14.21 [15] => -18.66 [16] => -17.03 [17] => -15.09 [18] => -13.32 [19] => -11.74 ) [Pretax Income_pct] => Array ( [0] => 8.15 [1] => 14.93 [2] => 52.36 [3] => 3.73 [4] => -4.19 [5] => -12.20 [6] => -19.09 [7] => -21.17 [8] => -7.22 [9] => -6.89 [10] => 2.77 [11] => 7.21 [12] => 6.97 [13] => 6.90 [14] => 0.96 [15] => -8.91 [16] => -5.82 [17] => 1.34 [18] => 1.37 [19] => 5.06 ) [Net Income_pct] => Array ( [0] => 10.50 [1] => 9.01 [2] => 47.21 [3] => 1.39 [4] => -4.12 [5] => -10.04 [6] => -13.69 [7] => -14.90 [8] => -4.68 [9] => -5.78 [10] => 1.49 [11] => 4.09 [12] => 3.92 [13] => 3.82 [14] => 0.18 [15] => -5.50 [16] => -3.67 [17] => 0.75 [18] => 0.67 [19] => 3.22 ) [DaysSalesOutstanding] => Array ( [0] => 40.83 [1] => 41.1 [2] => 307.04 [3] => 57.9 [4] => 51.09 [5] => 66.74 [6] => 48.68 [7] => 47.63 [8] => 43.47 [9] => 40.8 [10] => 36.34 [11] => 40.99 [12] => 41.56 [13] => 44.45 [14] => 47.22 [15] => 49.26 [16] => 47.17 [17] => 47.48 [18] => 49.45 [19] => 47.39 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 2.4 [1] => 3.3 [2] => 4.3 [3] => 3.3 [4] => 4.3 [5] => 11.5 [6] => 9.918 [7] => 10.048 [8] => 10.051 [9] => 8.813 [10] => 10.412 [11] => 13.73 [12] => 14.567 [13] => 19.569 [14] => 15.108 [15] => 10.678 [16] => 13.208 [17] => 12.663 [18] => 13.539 [19] => 13.341 ) [DaysPayable] => Array ( [0] => 8.6 [1] => 10.05 [2] => 67.36 [3] => 5.99 [4] => 5.44 [5] => 9.45 [6] => 5.27 [7] => 5.03 [8] => 4.73 [9] => 3.97 [10] => 4.3 [11] => 4.91 [12] => 4.75 [13] => 5.91 [14] => 4.6 [15] => 3.69 [16] => 4.41 [17] => 4.08 [18] => 4.19 [19] => 3.91 ) [Accts Rec.] => Array ( [0] => 11.4 [1] => 13.5 [2] => 19.6 [3] => 31.9 [4] => 40.4 [5] => 81.2 [6] => 91.674 [7] => 95.135 [8] => 92.382 [9] => 90.567 [10] => 87.962 [11] => 114.733 [12] => 127.552 [13] => 147.301 [14] => 155.043 [15] => 142.518 [16] => 141.166 [17] => 147.436 [18] => 159.829 [19] => 161.741 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 19.8 [1] => 25.5 [2] => 106.2 [3] => 49.4 [4] => 183.1 [5] => 125.5 [6] => 195.916 [7] => 143.215 [8] => 418.483 [9] => 144.117 [10] => 182.58 [11] => 191.43 [12] => 230.77 [13] => 312.867 [14] => 260.983 [15] => 367.936 [16] => 309.409 [17] => 256.625 [18] => 301.235 [19] => 282.058 ) [Other Current Assets] => Array ( [0] => 2.5 [1] => 3.6 [2] => 5.6 [3] => 10.3 [4] => 14.1 [5] => 35.9 [6] => 31.902 [7] => 35.195 [8] => 43.834 [9] => 45.753 [10] => 50.417 [11] => 57.278 [12] => 91.422 [13] => 89.518 [14] => 91.801 [15] => 113.165 [16] => 76.564 [17] => 75.686 [18] => 82.495 [19] => 87.105 ) [Net PPE] => Array ( [0] => 90.9 [1] => 119.7 [2] => 170.7 [3] => 316.1 [4] => 507.4 [5] => 1193.7 [6] => 1294.875 [7] => 1325.713 [8] => 1283.768 [9] => 1285.824 [10] => 1269.644 [11] => 1289.305 [12] => 1405.948 [13] => 1516.964 [14] => 1595.033 [15] => 1406.911 [16] => 1257.451 [17] => 1193.617 [18] => 1180.359 [19] => 1121.929 ) [Intangibles] => Array ( [0] => 13.4 [1] => 18.2 [2] => 78.9 [3] => 278.9 [4] => 705.9 [5] => 1874.2 [6] => 2129.733 [7] => 2179.475 [8] => 2167.381 [9] => 2207.273 [10] => 2185.479 [11] => 2191.993 [12] => 2218.556 [13] => 2179.193 [14] => 2190.16 [15] => 2094.784 [16] => 1995.858 [17] => 1903.728 [18] => 1953.462 [19] => 1922.938 ) [Total Assets] => Array ( [0] => 133.9 [1] => 173.2 [2] => 368.2 [3] => 651.3 [4] => 1413.4 [5] => 3206.9 [6] => 3637.773 [7] => 3665.707 [8] => 3888.106 [9] => 3669.373 [10] => 3689.472 [11] => 3741.234 [12] => 3924.228 [13] => 4081.763 [14] => 4117.025 [15] => 3943.541 [16] => 3648.961 [17] => 3427.353 [18] => 3514.03 [19] => 3401.618 ) [Other Long-Term Assets] => Array ( [0] => 9.8 [1] => 9.8 [2] => 12.4 [3] => 6.9 [4] => 17 [5] => 13.5 [6] => 17.249 [7] => 17.304 [8] => 18.474 [9] => 32.159 [10] => 51.769 [11] => 68.506 [12] => 68.954 [13] => 72.739 [14] => 70.849 [15] => 73.91 [16] => 86.243 [17] => 73.383 [18] => 78.974 [19] => 74.693 ) [Total Assets Non-liquid] => Array ( [0] => 128 [1] => 164.8 [2] => 287.2 [3] => 644.1 [4] => 1284.8 [5] => 3198.5 [6] => 3565.433 [7] => 3652.822 [8] => 3605.839 [9] => 3661.576 [10] => 3645.271 [11] => 3721.815 [12] => 3912.432 [13] => 4005.715 [14] => 4102.886 [15] => 3831.288 [16] => 3557.282 [17] => 3393.85 [18] => 3455.119 [19] => 3368.406 ) [HardAssets] => Array ( [0] => 114.6 [1] => 146.6 [2] => 208.3 [3] => 365.2 [4] => 578.9 [5] => 1324.3 [6] => 1435.7 [7] => 1473.347 [8] => 1438.458 [9] => 1454.303 [10] => 1459.792 [11] => 1529.822 [12] => 1693.876 [13] => 1826.522 [14] => 1912.726 [15] => 1736.504 [16] => 1561.424 [17] => 1490.122 [18] => 1501.657 [19] => 1445.468 ) [Accts Payable] => Array ( [0] => 2.4 [1] => 3.3 [2] => 4.3 [3] => 3.3 [4] => 4.3 [5] => 11.5 [6] => 9.918 [7] => 43.722 [8] => 48.932 [9] => 54.799 [10] => 60.925 [11] => 79.881 [12] => 84.507 [13] => 95.239 [14] => 93.197 [15] => 106.294 [16] => 109.75 [17] => 98.62 [18] => 113 [19] => 112.265 ) [Short-Term Debt] => Array ( [0] => 3.5 [1] => 3.8 [2] => 4.1 [3] => 5.1 [4] => 49.1 [5] => 4.3 [6] => 66.814 [7] => 66.559 [8] => 259.687 [9] => 5.044 [10] => 72.51 [11] => 2.788 [12] => 8.648 [13] => 31.742 [14] => 58.751 [15] => 121.282 [16] => 5.694 [17] => 17.31 [18] => 33.134 [19] => 55.935 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.5 [1] => 3.8 [2] => 4.1 [3] => 5.1 [4] => 49.1 [5] => 4.3 [6] => 66.814 [7] => 66.559 [8] => 259.687 [9] => 5.044 [10] => 72.51 [11] => 2.788 [12] => 8.648 [13] => 31.742 [14] => 58.751 [15] => 121.282 [16] => 5.694 [17] => 17.31 [18] => 33.134 [19] => 55.935 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 18.1 [1] => 23.9 [2] => 22.8 [3] => 30.8 [4] => 88.8 [5] => 84.7 [6] => 128.461 [7] => 121.899 [8] => 322.561 [9] => 74.215 [10] => 148.104 [11] => 97.614 [12] => 110.979 [13] => 157.638 [14] => 182.56 [15] => 263.707 [16] => 153.58 [17] => 161.344 [18] => 219.108 [19] => 245.353 ) [Other Current Liab.] => Array ( [0] => 12.2 [1] => 16.8 [2] => 14.4 [3] => 22.4 [4] => 35.4 [5] => 68.9 [6] => 51.729 [7] => 11.618 [8] => 13.942 [9] => 14.372 [10] => 14.669 [11] => 14.945 [12] => 17.824 [13] => 30.657 [14] => 30.612 [15] => 36.131 [16] => 38.136 [17] => 45.414 [18] => 72.974 [19] => 77.153 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.097 [7] => 0.1 [8] => 0.101 [9] => 0.103 [10] => 0.105 [11] => 0.106 [12] => 0.107 [13] => 0.108 [14] => 0.108 [15] => 0.109 [16] => 0.109 [17] => 0.11 [18] => 0.111 [19] => 0.112 ) [Preferred Stock] => Array ( [0] => 0 [1] => 3.6 [2] => 3.6 [3] => 3.6 [4] => 3.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 505.6 [5] => 1478.9 [6] => 1871.303 [7] => 1963.065 [8] => 2036.709 [9] => 2097.555 [10] => 2131.449 [11] => 2196.691 [12] => 2250.716 [13] => 2299.11 [14] => 2347.854 [15] => 2361.166 [16] => 2389.125 [17] => 2405.679 [18] => 2432.518 [19] => 2470.375 ) [Retained Earnings] => Array ( [0] => -28.2 [1] => -24.7 [2] => -32.8 [3] => -30.3 [4] => -42.6 [5] => -87.5 [6] => -181.945 [7] => -290.944 [8] => -327.637 [9] => -407.997 [10] => -395.207 [11] => -353.793 [12] => -315.072 [13] => -587.523 [14] => -592.914 [15] => -651.317 [16] => -691.784 [17] => -683.599 [18] => -687.351 [19] => -647.577 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -25.522 [12] => -399.471 [13] => -789.974 [14] => 0 [15] => 0 [16] => 0 [17] => -888.518 [18] => -889.631 [19] => -893.831 ) [Total Equity] => Array ( [0] => -28.2 [1] => 19 [2] => 63.8 [3] => 68.7 [4] => 466.8 [5] => 1391.5 [6] => 1689.455 [7] => 1672.221 [8] => 1709.173 [9] => 1689.661 [10] => 1736.347 [11] => 1817.482 [12] => 1538.533 [13] => 931.007 [14] => 870.618 [15] => 831.798 [16] => 818.523 [17] => 838.998 [18] => 861.625 [19] => 932.946 ) [Long-Term Debt] => Array ( [0] => 142.6 [1] => 128.1 [2] => 279.3 [3] => 534.1 [4] => 827.5 [5] => 1611.5 [6] => 1671.466 [7] => 1745.026 [8] => 1734.746 [9] => 1699.819 [10] => 1587.424 [11] => 1573.538 [12] => 1981.82 [13] => 2694.028 [14] => 2755.698 [15] => 2553.63 [16] => 2403.446 [17] => 2141.218 [18] => 2127.72 [19] => 1882.867 ) [Total Liabilities] => Array ( [0] => 162.1 [1] => 154.2 [2] => 304.4 [3] => 582.6 [4] => 946.6 [5] => 1815.4 [6] => 1948.318 [7] => 1993.486 [8] => 2178.933 [9] => 1979.712 [10] => 1953.125 [11] => 1923.752 [12] => 2385.695 [13] => 3150.756 [14] => 3246.407 [15] => 3111.743 [16] => 2830.438 [17] => 2588.355 [18] => 2652.405 [19] => 2468.672 ) [Other Long-Term Liab.] => Array ( [0] => 0.7 [1] => 1.4 [2] => 2.3 [3] => 3 [4] => 4.7 [5] => 6.8 [6] => 7.939 [7] => 7.724 [8] => 7.366 [9] => 132.326 [10] => 141.357 [11] => 144.904 [12] => 152.877 [13] => 162.972 [14] => 176.077 [15] => 178.276 [16] => 186.178 [17] => 193.476 [18] => 206.047 [19] => 221.302 ) [Cash and Equiv_pct] => Array ( [0] => 4.41 [1] => 4.85 [2] => 22.00 [3] => 1.11 [4] => 9.10 [5] => 0.26 [6] => 1.99 [7] => 0.35 [8] => 7.26 [9] => 0.21 [10] => 1.20 [11] => 0.52 [12] => 0.30 [13] => 1.86 [14] => 0.34 [15] => 2.85 [16] => 2.51 [17] => 0.98 [18] => 1.68 [19] => 0.98 ) [Accts Rec._pct] => Array ( [0] => 8.51 [1] => 7.79 [2] => 5.32 [3] => 4.90 [4] => 2.86 [5] => 2.53 [6] => 2.52 [7] => 2.60 [8] => 2.38 [9] => 2.47 [10] => 2.38 [11] => 3.07 [12] => 3.25 [13] => 3.61 [14] => 3.77 [15] => 3.61 [16] => 3.87 [17] => 4.30 [18] => 4.55 [19] => 4.75 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 1.87 [1] => 2.08 [2] => 1.52 [3] => 1.58 [4] => 1.00 [5] => 1.12 [6] => 0.88 [7] => 0.96 [8] => 1.13 [9] => 1.25 [10] => 1.37 [11] => 1.53 [12] => 2.33 [13] => 2.19 [14] => 2.23 [15] => 2.87 [16] => 2.10 [17] => 2.21 [18] => 2.35 [19] => 2.56 ) [Total Current Assets_pct] => Array ( [0] => 14.79 [1] => 14.72 [2] => 28.84 [3] => 7.58 [4] => 12.95 [5] => 3.91 [6] => 5.39 [7] => 3.91 [8] => 10.76 [9] => 3.93 [10] => 4.95 [11] => 5.12 [12] => 5.88 [13] => 7.66 [14] => 6.34 [15] => 9.33 [16] => 8.48 [17] => 7.49 [18] => 8.57 [19] => 8.29 ) [Net PPE_pct] => Array ( [0] => 67.89 [1] => 69.11 [2] => 46.36 [3] => 48.53 [4] => 35.90 [5] => 37.22 [6] => 35.60 [7] => 36.17 [8] => 33.02 [9] => 35.04 [10] => 34.41 [11] => 34.46 [12] => 35.83 [13] => 37.16 [14] => 38.74 [15] => 35.68 [16] => 34.46 [17] => 34.83 [18] => 33.59 [19] => 32.98 ) [Intangibles_pct] => Array ( [0] => 10.01 [1] => 10.51 [2] => 21.43 [3] => 42.82 [4] => 49.94 [5] => 58.44 [6] => 58.54 [7] => 59.46 [8] => 55.74 [9] => 60.15 [10] => 59.24 [11] => 58.59 [12] => 56.53 [13] => 53.39 [14] => 53.20 [15] => 53.12 [16] => 54.70 [17] => 55.55 [18] => 55.59 [19] => 56.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.32 [1] => 5.66 [2] => 3.37 [3] => 1.06 [4] => 1.20 [5] => 0.42 [6] => 0.47 [7] => 0.47 [8] => 0.48 [9] => 0.88 [10] => 1.40 [11] => 1.83 [12] => 1.76 [13] => 1.78 [14] => 1.72 [15] => 1.87 [16] => 2.36 [17] => 2.14 [18] => 2.25 [19] => 2.20 ) [Accts Payable_pct] => Array ( [0] => 1.79 [1] => 1.91 [2] => 1.17 [3] => 0.51 [4] => 0.30 [5] => 0.36 [6] => 0.27 [7] => 1.19 [8] => 1.26 [9] => 1.49 [10] => 1.65 [11] => 2.14 [12] => 2.15 [13] => 2.33 [14] => 2.26 [15] => 2.70 [16] => 3.01 [17] => 2.88 [18] => 3.22 [19] => 3.30 ) [Short-Term Debt_pct] => Array ( [0] => 2.61 [1] => 2.19 [2] => 1.11 [3] => 0.78 [4] => 3.47 [5] => 0.13 [6] => 1.84 [7] => 1.82 [8] => 6.68 [9] => 0.14 [10] => 1.97 [11] => 0.07 [12] => 0.22 [13] => 0.78 [14] => 1.43 [15] => 3.08 [16] => 0.16 [17] => 0.51 [18] => 0.94 [19] => 1.64 ) [Other Current Liab._pct] => Array ( [0] => 9.11 [1] => 9.70 [2] => 3.91 [3] => 3.44 [4] => 2.50 [5] => 2.15 [6] => 1.42 [7] => 0.32 [8] => 0.36 [9] => 0.39 [10] => 0.40 [11] => 0.40 [12] => 0.45 [13] => 0.75 [14] => 0.74 [15] => 0.92 [16] => 1.05 [17] => 1.33 [18] => 2.08 [19] => 2.27 ) [Total Current Liabilities_pct] => Array ( [0] => 13.52 [1] => 13.80 [2] => 6.19 [3] => 4.73 [4] => 6.28 [5] => 2.64 [6] => 3.53 [7] => 3.33 [8] => 8.30 [9] => 2.02 [10] => 4.01 [11] => 2.61 [12] => 2.83 [13] => 3.86 [14] => 4.43 [15] => 6.69 [16] => 4.21 [17] => 4.71 [18] => 6.24 [19] => 7.21 ) [Long-Term Debt_pct] => Array ( [0] => 106.50 [1] => 73.96 [2] => 75.86 [3] => 82.01 [4] => 58.55 [5] => 50.25 [6] => 45.95 [7] => 47.60 [8] => 44.62 [9] => 46.32 [10] => 43.03 [11] => 42.06 [12] => 50.50 [13] => 66.00 [14] => 66.93 [15] => 64.75 [16] => 65.87 [17] => 62.47 [18] => 60.55 [19] => 55.35 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.05 [1] => 1.27 [2] => 0.62 [3] => 2.72 [4] => 2.14 [5] => 3.72 [6] => 4.08 [7] => 3.45 [8] => 3.13 [9] => 5.61 [10] => 5.90 [11] => 6.75 [12] => 7.46 [13] => 7.33 [14] => 7.48 [15] => 7.47 [16] => 7.49 [17] => 8.34 [18] => 8.70 [19] => 10.01 ) [Total Liabilities_pct] => Array ( [0] => 121.06 [1] => 89.03 [2] => 82.67 [3] => 89.45 [4] => 66.97 [5] => 56.61 [6] => 53.56 [7] => 54.38 [8] => 56.04 [9] => 53.95 [10] => 52.94 [11] => 51.42 [12] => 60.79 [13] => 77.19 [14] => 78.85 [15] => 78.91 [16] => 77.57 [17] => 75.52 [18] => 75.48 [19] => 72.57 ) [netcash] => Array ( [0] => -3.07 [1] => -3.38 [2] => -5.17 [3] => -12.19 [4] => -13.39 [5] => -20.52 [6] => -20.3 [7] => -19.97 [8] => -18.76 [9] => -19.09 [10] => -18.29 [11] => -17.98 [12] => -23.41 [13] => -32.54 [14] => -35.32 [15] => -32.61 [16] => -29.57 [17] => -27.46 [18] => -27.63 [19] => -25.69 ) [NCAV] => Array ( [0] => -2.9 [1] => -3.23 [2] => -4.92 [3] => -11.76 [4] => -12.95 [5] => -19.82 [6] => -19.56 [7] => -19.25 [8] => -18.08 [9] => -18.43 [10] => -17.66 [11] => -17.16 [12] => -22.46 [13] => -31.37 [14] => -34.05 [15] => -31.45 [16] => -28.43 [17] => -26.27 [18] => -26.35 [19] => -24.41 ) [NCAV_real] => Array ( [0] => -2.79 [1] => -3.06 [2] => -4.67 [3] => -11.37 [4] => -12.56 [5] => -19.19 [6] => -18.97 [7] => -18.65 [8] => -17.41 [9] => -17.77 [10] => -16.97 [11] => -16.35 [12] => -21.25 [13] => -30.03 [14] => -32.62 [15] => -29.83 [16] => -27.22 [17] => -25.06 [18] => -25.05 [19] => -23.06 ) [Book Value Per Share] => Array ( [0] => -0.55 [1] => 0.36 [2] => 1.39 [3] => 1.38 [4] => 7.58 [5] => 15.8 [6] => 18.29 [7] => 16.86 [8] => 16.91 [9] => 16.36 [10] => 16.64 [11] => 17.16 [12] => 15.17 [13] => 9.85 [14] => 9.51 [15] => 9.04 [16] => 8.84 [17] => 9.02 [18] => 9.18 [19] => 9.84 ) [Tangibles_book_per_share] => Array ( [0] => -0.82 [1] => -0.06 [2] => -0.43 [3] => -4.53 [4] => -3.97 [5] => -5.48 [6] => -4.77 [7] => -5.11 [8] => -4.53 [9] => -5.01 [10] => -4.3 [11] => -3.54 [12] => -6.71 [13] => -13.21 [14] => -14.42 [15] => -13.73 [16] => -12.71 [17] => -11.44 [18] => -11.63 [19] => -10.44 ) [deb2equity] => Array ( [0] => -5.181 [1] => 6.942 [2] => 4.442 [3] => 7.849 [4] => 1.878 [5] => 1.161 [6] => 1.029 [7] => 1.083 [8] => 1.167 [9] => 1.009 [10] => 0.956 [11] => 0.867 [12] => 1.294 [13] => 2.928 [14] => 3.233 [15] => 3.216 [16] => 2.943 [17] => 2.573 [18] => 2.508 [19] => 2.078 ) [debt2rev_totaldebt] => Array ( [0] => 146.1 [1] => 131.9 [2] => 283.4 [3] => 539.2 [4] => 876.6 [5] => 1615.8 [6] => 1738.28 [7] => 1811.585 [8] => 1994.433 [9] => 1704.863 [10] => 1659.934 [11] => 1576.326 [12] => 1990.468 [13] => 2725.77 [14] => 2814.449 [15] => 2674.912 [16] => 2409.14 [17] => 2158.528 [18] => 2160.854 [19] => 1938.802 ) [debt2rev] => Array ( [0] => 1.434 [1] => 1.1 [2] => 12.163 [3] => 2.681 [4] => 3.037 [5] => 3.638 [6] => 2.529 [7] => 2.485 [8] => 2.571 [9] => 2.104 [10] => 1.879 [11] => 1.543 [12] => 1.777 [13] => 2.254 [14] => 2.348 [15] => 2.533 [16] => 2.206 [17] => 1.904 [18] => 1.832 [19] => 1.556 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.34 [2] => 0.34 [3] => 0.32 [4] => 0.32 [5] => 0.32 [6] => 0.32 [7] => 0.34 [8] => 0.00 [9] => 0.36 [10] => 0.34 [11] => 0.35 [12] => 0.35 [13] => 0.34 [14] => 0.37 [15] => 0.38 [16] => 0.36 [17] => 0.36 [18] => 0.35 [19] => 0.35 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.085 [1] => 0.078 [2] => 0.053 [3] => 0.049 [4] => 0.029 [5] => 0.025 [6] => 0.025 [7] => 0.026 [8] => 0.024 [9] => 0.025 [10] => 0.024 [11] => 0.031 [12] => 0.033 [13] => 0.036 [14] => 0.038 [15] => 0.036 [16] => 0.039 [17] => 0.043 [18] => 0.045 [19] => 0.048 ) [cash2asset] => Array ( [0] => 0.044 [1] => 0.048 [2] => 0.22 [3] => 0.011 [4] => 0.091 [5] => 0.003 [6] => 0.02 [7] => 0.004 [8] => 0.073 [9] => 0.002 [10] => 0.012 [11] => 0.005 [12] => 0.003 [13] => 0.019 [14] => 0.003 [15] => 0.028 [16] => 0.025 [17] => 0.01 [18] => 0.017 [19] => 0.01 ) [equity2asset] => Array ( [0] => -0.211 [1] => 0.11 [2] => 0.173 [3] => 0.105 [4] => 0.33 [5] => 0.434 [6] => 0.464 [7] => 0.456 [8] => 0.44 [9] => 0.46 [10] => 0.471 [11] => 0.486 [12] => 0.392 [13] => 0.228 [14] => 0.211 [15] => 0.211 [16] => 0.224 [17] => 0.245 [18] => 0.245 [19] => 0.274 ) [ppe2asset] => Array ( [0] => 0.679 [1] => 0.691 [2] => 0.464 [3] => 0.485 [4] => 0.359 [5] => 0.372 [6] => 0.356 [7] => 0.362 [8] => 0.33 [9] => 0.35 [10] => 0.344 [11] => 0.345 [12] => 0.358 [13] => 0.372 [14] => 0.387 [15] => 0.357 [16] => 0.345 [17] => 0.348 [18] => 0.336 [19] => 0.33 ) [interest2rev] => Array ( [0] => -15.505 [1] => -12.844 [2] => -16.309 [3] => -18.996 [4] => -20.79 [5] => -20.176 [6] => -21.476 [7] => -17.401 [8] => -13.829 [9] => -10.831 [10] => -8.611 [11] => -8.875 [12] => -10.084 [13] => -13.43 [14] => -14.215 [15] => -18.659 [16] => -17.033 [17] => -15.094 [18] => -13.316 [19] => -11.741 ) [std2asset] => Array ( [0] => 0.135 [1] => 0.138 [2] => 0.062 [3] => 0.047 [4] => 0.063 [5] => 0.026 [6] => 0.035 [7] => 0.033 [8] => 0.083 [9] => 0.02 [10] => 0.04 [11] => 0.026 [12] => 0.028 [13] => 0.039 [14] => 0.044 [15] => 0.067 [16] => 0.042 [17] => 0.047 [18] => 0.062 [19] => 0.072 ) [ltd2asset] => Array ( [0] => 1.065 [1] => 0.74 [2] => 0.759 [3] => 0.82 [4] => 0.585 [5] => 0.503 [6] => 0.459 [7] => 0.476 [8] => 0.446 [9] => 0.463 [10] => 0.43 [11] => 0.421 [12] => 0.505 [13] => 0.66 [14] => 0.669 [15] => 0.648 [16] => 0.659 [17] => 0.625 [18] => 0.605 [19] => 0.554 ) [turnover] => Array ( [0] => 0.761 [1] => 0.692 [2] => 0.063 [3] => 0.309 [4] => 0.204 [5] => 0.138 [6] => 0.189 [7] => 0.199 [8] => 0.2 [9] => 0.221 [10] => 0.239 [11] => 0.273 [12] => 0.285 [13] => 0.296 [14] => 0.291 [15] => 0.268 [16] => 0.299 [17] => 0.331 [18] => 0.336 [19] => 0.366 ) [CF_Net Income] => Array ( [0] => 10.7 [1] => 10.8 [2] => 1.5 [3] => 2.8 [4] => -11.9 [5] => -43.6 [6] => -94.105 [7] => -108.634 [8] => -36.328 [9] => -46.851 [10] => 13.155 [11] => 41.779 [12] => 43.899 [13] => 46.217 [14] => 2.162 [15] => -58.038 [16] => -40.102 [17] => 8.55 [18] => 7.89 [19] => 40.139 ) [buybackratio] => Array ( [0] => 0 [1] => -5.84 [2] => -36.6 [3] => -0.86 [4] => 33.83 [5] => 0.17 [6] => 2.18 [7] => 0.56 [8] => 0.38 [9] => 0.19 [10] => -1.81 [11] => -0.45 [12] => -0.8 [13] => -0.31 [14] => -5.17 [15] => 0.08 [16] => 0.25 [17] => -0.64 [18] => -1.76 [19] => -0.52 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.32 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.096 [7] => 355.529 [8] => 277.893 [9] => 282.273 [10] => 299.386 [11] => 292.547 [12] => 306.478 [13] => 306.879 [14] => 331.654 [15] => 336.725 [16] => 312.703 [17] => 299.639 [18] => 296.083 [19] => 300.579 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.1 [1] => 32.5 [2] => -0.8 [3] => 45.8 [4] => 72.5 [5] => 110.6 [6] => 177.601 [7] => 190.632 [8] => 237.017 [9] => 260.075 [10] => 323.164 [11] => 347.257 [12] => 364.517 [13] => 354.469 [14] => 346.52 [15] => 293.743 [16] => 322.82 [17] => 318.821 [18] => 375.909 [19] => 394.705 ) [Cash Flow from Others] => Array ( [0] => 2.9 [1] => 1.8 [2] => 0.3 [3] => 2.1 [4] => 1.7 [5] => -1.5 [6] => 5.005 [7] => 6.871 [8] => 11.124 [9] => 53.174 [10] => 6.705 [11] => 9.537 [12] => 13.331 [13] => 19.879 [14] => 50.268 [15] => 14.258 [16] => 56.007 [17] => 27.887 [18] => 65.506 [19] => 56.178 ) [Cash Flow_PPE] => Array ( [0] => -13.3 [1] => -25.1 [2] => -4.7 [3] => 16.6 [4] => -49.7 [5] => -69.6 [6] => -75.477 [7] => -80.404 [8] => -74.978 [9] => -72.446 [10] => -74.207 [11] => -115.567 [12] => -209.916 [13] => 23.626 [14] => 0 [15] => 0 [16] => 8.435 [17] => 13.146 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -189.54 [11] => -145.228 [12] => -227.649 [13] => -153.593 [14] => -249.951 [15] => -4.457 [16] => -6.703 [17] => -23.497 [18] => -206.068 [19] => -92.248 ) [Cash Flow_CPEX] => Array ( [0] => -14 [1] => -25.9 [2] => -4.9 [3] => -36.7 [4] => -55.2 [5] => -77.2 [6] => -78.304 [7] => -85.32 [8] => -78.39 [9] => -78.275 [10] => -82.031 [11] => -121.117 [12] => -223.35 [13] => -220.534 [14] => -198.07 [15] => -38.815 [16] => -43.452 [17] => -107.07 [18] => -105.57 [19] => -105.65 ) [Cash Flow from Investing] => Array ( [0] => -17.8 [1] => -48.1 [2] => -113.4 [3] => -370.2 [4] => -535.2 [5] => -950.7 [6] => -435.595 [7] => -382.471 [8] => -155.763 [9] => -210.041 [10] => -263.747 [11] => -267.97 [12] => -438.896 [13] => -341.081 [14] => -437.419 [15] => -29.039 [16] => -41.48 [17] => -117.255 [18] => -303.399 [19] => -191.869 ) [Net Issuance of Stock] => Array ( [0] => -1 [1] => 55.1 [2] => 54.9 [3] => 2.4 [4] => 402.6 [5] => 7.4 [6] => 205.098 [7] => 60.368 [8] => 13.976 [9] => 8.798 [10] => 23.806 [11] => -6.85 [12] => -338.713 [13] => -376.295 [14] => -82.208 [15] => 4.796 [16] => 8.531 [17] => 1.976 [18] => 12.742 [19] => 16.693 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 63.1 [2] => 54.9 [3] => 2.4 [4] => 402.6 [5] => 7.4 [6] => 205.098 [7] => 60.368 [8] => 13.976 [9] => 8.798 [10] => 23.806 [11] => 18.672 [12] => 35.236 [13] => 14.208 [14] => 11.182 [15] => 4.84 [16] => 10.16 [17] => 5.457 [18] => 13.855 [19] => 20.893 ) [Net Issuance of Debt] => Array ( [0] => -7.9 [1] => -36.2 [2] => 131.9 [3] => 248.6 [4] => 184.9 [5] => 725.9 [6] => 118.67 [7] => 72.954 [8] => -90.957 [9] => -323.038 [10] => -44.928 [11] => -91.539 [12] => 410.379 [13] => -107.585 [14] => 0 [15] => 116.226 [16] => -277.998 [17] => -261.053 [18] => -37.294 [19] => -243.434 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.5 [1] => -0.7 [2] => 0 [3] => -0.4 [4] => -0.4 [5] => -0.4 [6] => -0.365 [7] => -0.365 [8] => -0.365 [9] => -0.365 [10] => -0.365 [11] => -0.365 [12] => -0.365 [13] => -318.668 [14] => -0.365 [15] => -0.365 [16] => -0.365 [17] => -0.365 [18] => -0.365 [19] => -0.365 ) [Cash from Financing] => Array ( [0] => -9.4 [1] => 18.2 [2] => 186.8 [3] => 250.7 [4] => 584.1 [5] => 719.9 [6] => 321.933 [7] => 132.384 [8] => -78.529 [9] => -57.847 [10] => -23.013 [11] => -104.069 [12] => 66.973 [13] => 39.277 [14] => 30.002 [15] => -168.349 [16] => -302.429 [17] => -259.442 [18] => -47.417 [19] => -227.195 ) [Other Financing] => Array ( [0] => 0 [1] => 4.21884749358E-15 [2] => 7.1054273576E-15 [3] => 0.1 [4] => -3 [5] => -13 [6] => -1.47 [7] => -0.573 [8] => -1.183 [9] => 256.758 [10] => -1.526 [11] => -5.315 [12] => -4.328 [13] => 841.825 [14] => 112.575 [15] => -289.006 [16] => -32.597 [17] => -9.99200722163E-15 [18] => -22.5 [19] => -0.089 ) [Net Change in Cash] => Array ( [0] => -2.1 [1] => 2.5 [2] => 72.6 [3] => -73.8 [4] => 121.4 [5] => -120.2 [6] => 63.939 [7] => -59.455 [8] => 2.725 [9] => -7.813 [10] => 36.404 [11] => -24.782 [12] => -7.623 [13] => 64.252 [14] => -61.909 [15] => 98.114 [16] => -20.574 [17] => -58.176 [18] => 25.408 [19] => -25.699 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => -1.13242748512E-14 [3] => -0.1 [4] => 0 [5] => 2.84217094304E-14 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.68434188608E-14 [12] => -0.217 [13] => 11.587 [14] => -1.012 [15] => 1.759 [16] => 0.515 [17] => -0.3 [18] => 0.315 [19] => -1.34 ) [total_freecashflow] => Array ( [0] => 11.1 [1] => 6.6 [2] => -5.7 [3] => 9.1 [4] => 17.3 [5] => 33.4 [6] => 99.297 [7] => 105.312 [8] => 158.627 [9] => 181.8 [10] => 241.133 [11] => 226.14 [12] => 141.167 [13] => 133.935 [14] => 148.45 [15] => 254.928 [16] => 279.368 [17] => 211.751 [18] => 270.339 [19] => 289.055 ) [CF_Net Income_pct] => Array ( [0] => 42.63 [1] => 33.23 [2] => 0 [3] => 6.11 [4] => -16.41 [5] => -39.42 [6] => -52.99 [7] => -56.99 [8] => -15.33 [9] => -18.01 [10] => 4.07 [11] => 12.03 [12] => 12.04 [13] => 13.04 [14] => 0.62 [15] => -19.76 [16] => -12.42 [17] => 2.68 [18] => 2.10 [19] => 10.17 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 16 [2] => 0 [3] => 48 [4] => 89 [5] => 177 [6] => 318 [7] => 356 [8] => 278 [9] => 282 [10] => 299 [11] => 293 [12] => 306 [13] => 307 [14] => 332 [15] => 337 [16] => 313 [17] => 300 [18] => 296 [19] => 301 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.78 [1] => -79.69 [2] => 0 [3] => -80.13 [4] => -76.14 [5] => -69.80 [6] => -44.09 [7] => -44.76 [8] => -33.07 [9] => -30.10 [10] => -25.38 [11] => -34.88 [12] => -61.27 [13] => -62.22 [14] => -57.16 [15] => -13.21 [16] => -13.46 [17] => -33.58 [18] => -28.08 [19] => -26.77 ) [Cash Flow from Investing_pct] => Array ( [0] => -70.92 [1] => -148.00 [2] => 0 [3] => -808.30 [4] => -738.21 [5] => -859.58 [6] => -245.27 [7] => -200.63 [8] => -65.72 [9] => -80.76 [10] => -81.61 [11] => -77.17 [12] => -120.40 [13] => -96.22 [14] => -126.23 [15] => -9.89 [16] => -12.85 [17] => -36.78 [18] => -80.71 [19] => -48.61 ) [Net Issuance of Stock_pct] => Array ( [0] => -3.98 [1] => 169.54 [2] => 0 [3] => 5.24 [4] => 555.31 [5] => 6.69 [6] => 115.48 [7] => 31.67 [8] => 5.90 [9] => 3.38 [10] => 7.37 [11] => -1.97 [12] => -92.92 [13] => -106.16 [14] => -23.72 [15] => 1.63 [16] => 2.64 [17] => 0.62 [18] => 3.39 [19] => 4.23 ) [Net Issuance of Debt_pct] => Array ( [0] => -31.47 [1] => -111.38 [2] => 0 [3] => 542.79 [4] => 255.03 [5] => 656.33 [6] => 66.82 [7] => 38.27 [8] => -38.38 [9] => -124.21 [10] => -13.90 [11] => -26.36 [12] => 112.58 [13] => -30.35 [14] => 0.00 [15] => 39.57 [16] => -86.12 [17] => -81.88 [18] => -9.92 [19] => -61.67 ) [Dividends_pct] => Array ( [0] => -1.99 [1] => -2.15 [2] => 0 [3] => -0.87 [4] => -0.55 [5] => -0.36 [6] => -0.21 [7] => -0.19 [8] => -0.15 [9] => -0.14 [10] => -0.11 [11] => -0.11 [12] => -0.10 [13] => -89.90 [14] => -0.11 [15] => -0.12 [16] => -0.11 [17] => -0.11 [18] => -0.10 [19] => -0.09 ) [Other Financing_pct] => Array ( [0] => -37.45 [1] => 56.00 [2] => 0 [3] => 547.38 [4] => 805.66 [5] => 650.90 [6] => 181.27 [7] => 69.44 [8] => -33.13 [9] => -22.24 [10] => -7.12 [11] => -29.97 [12] => 18.37 [13] => 11.08 [14] => 8.66 [15] => -57.31 [16] => -93.68 [17] => -81.38 [18] => -12.61 [19] => -57.56 ) [Cash from Financing_pct] => Array ( [0] => -37.45 [1] => 56.00 [2] => 0 [3] => 547.16 [4] => 809.79 [5] => 662.66 [6] => 182.10 [7] => 69.75 [8] => -32.63 [9] => -120.97 [10] => -6.65 [11] => -28.44 [12] => 19.56 [13] => -226.41 [14] => -23.83 [15] => 41.08 [16] => -83.59 [17] => -81.38 [18] => -6.63 [19] => -57.54 ) [Net Change in Cash_pct] => Array ( [0] => -8.37 [1] => 7.69 [2] => 0 [3] => -161.14 [4] => 167.45 [5] => -108.68 [6] => 36.00 [7] => -31.19 [8] => 1.15 [9] => -3.00 [10] => 11.26 [11] => -7.14 [12] => -2.09 [13] => 18.13 [14] => -17.87 [15] => 33.40 [16] => -6.37 [17] => -18.25 [18] => 6.76 [19] => -6.51 ) [total_freecashflow_pct] => Array ( [0] => 44.22 [1] => 20.31 [2] => 0 [3] => 19.87 [4] => 23.86 [5] => 30.20 [6] => 55.91 [7] => 55.24 [8] => 66.93 [9] => 69.90 [10] => 74.62 [11] => 65.12 [12] => 38.73 [13] => 37.78 [14] => 42.84 [15] => 86.79 [16] => 86.54 [17] => 66.42 [18] => 71.92 [19] => 73.23 ) [per share rev] => Array ( [0] => 2 [1] => 2.88 [2] => 0.52 [3] => 4.19 [4] => 5.63 [5] => 6.43 [6] => 7.57 [7] => 7.4 [8] => 7.67 [9] => 7.89 [10] => 8.45 [11] => 9.63 [12] => 10.82 [13] => 12.4 [14] => 12.98 [15] => 11.51 [16] => 11.84 [17] => 12.17 [18] => 12.6 [19] => 13.15 ) [per share eps] => Array ( [0] => 0.21 [1] => 0.25 [2] => -0.18 [3] => 0.05 [4] => -0.24 [5] => -0.65 [6] => -1.04 [7] => -1.11 [8] => -0.36 [9] => -0.78 [10] => 0.12 [11] => 0.39 [12] => 0.42 [13] => 0.47 [14] => 0.02 [15] => -0.64 [16] => -0.44 [17] => 0.09 [18] => 0.08 [19] => 0.42 ) [eps_nri] => Array ( [0] => 0.21 [1] => 0.25 [2] => 0.03 [3] => 0.05 [4] => -0.24 [5] => -0.64 [6] => -1.04 [7] => -1.11 [8] => -0.36 [9] => -0.39 [10] => 0.12 [11] => 0.39 [12] => 0.42 [13] => 0.47 [14] => 0.02 [15] => -0.64 [16] => -0.44 [17] => 0.09 [18] => 0.08 [19] => 0.42 ) [per share_freecashflow] => Array ( [0] => 0.22 [1] => 0.16 [2] => -0.13 [3] => 0.19 [4] => 0.34 [5] => 0.48 [6] => 1.09 [7] => 1.07 [8] => 1.57 [9] => 1.77 [10] => 2.31 [11] => 2.13 [12] => 1.36 [13] => 1.37 [14] => 1.61 [15] => 2.78 [16] => 3.03 [17] => 2.27 [18] => 2.89 [19] => 3.05 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 7.99 [1] => 6.24 [2] => 2.99 [3] => 0.43 [4] => -0.84 [5] => -1.39 [6] => -2.59 [7] => -2.96 [8] => -0.93 [9] => -1.28 [10] => 0.36 [11] => 1.12 [12] => 1.12 [13] => 1.13 [14] => 0.05 [15] => -1.47 [16] => -1.1 [17] => 0.25 [18] => 0.22 [19] => 1.18 ) [ROC_capital] => Array ( [0] => 113.2 [1] => 148.8 [2] => 282.5 [3] => 375.8 [4] => 704.6 [5] => 1355.1 [6] => 1522.693 [7] => 1504.123 [8] => 1746.085 [9] => 1475.694 [10] => 1502.641 [11] => 1538.013 [12] => 1728.14 [13] => 1919.349 [14] => 1947.817 [15] => 1888.012 [16] => 1643.424 [17] => 1525.928 [18] => 1564.089 [19] => 1491.092 ) [ROC] => Array ( [0] => 9.45 [1] => 7.26 [2] => 3.89 [3] => 0.75 [4] => -1.69 [5] => -3.29 [6] => -6.18 [7] => -7.22 [8] => -2.08 [9] => -3.17 [10] => 0.88 [11] => 2.72 [12] => 2.54 [13] => 2.41 [14] => 0.11 [15] => -3.07 [16] => -2.44 [17] => 0.56 [18] => 0.5 [19] => 2.69 ) [ROC_JOEL_capital] => Array ( [0] => 90.9 [1] => 119.7 [2] => 177.2 [3] => 332.6 [4] => 522.2 [5] => 1230.4 [6] => 1356.804 [7] => 1400.703 [8] => 1357.11 [9] => 1352.973 [10] => 1332.429 [11] => 1366.49 [12] => 1522.591 [13] => 1627.887 [14] => 1718.068 [15] => 1520.169 [16] => 1327.295 [17] => 1272.705 [18] => 1236.709 [19] => 1181.357 ) [ROC_JOEL] => Array ( [0] => 28.93 [1] => 28.15 [2] => 3.61 [3] => 13.32 [4] => 8.87 [5] => 2.4 [6] => 1.01 [7] => -2.01 [8] => 4.14 [9] => 4.81 [10] => 7.51 [11] => 12.21 [12] => 12.46 [13] => 13.99 [14] => 10.41 [15] => 6.42 [16] => 10.51 [17] => 14.64 [18] => 17.35 [19] => 18.91 ) [ROC_JOEL_new] => Array ( [0] => 25.29 [1] => 27.14 [2] => 8.97 [3] => 13.45 [4] => 8.93 [5] => 2.86 [6] => 1.18 [7] => -1.94 [8] => 3.67 [9] => 2.35 [10] => 7.3 [11] => 11.86 [12] => 12.45 [13] => 14.56 [14] => 10.5 [15] => 6.54 [16] => 8.86 [17] => 14.26 [18] => 13.37 [19] => 17.23 ) [grossmargin] => Array ( [0] => 66.24 [1] => 65.64 [2] => 65.67 [3] => 68.47 [4] => 67.84 [5] => 67.78 [6] => 68.36 [7] => 65.51 [8] => 100 [9] => 63.95 [10] => 65.8 [11] => 65.43 [12] => 65.13 [13] => 66.24 [14] => 63.48 [15] => 62.34 [16] => 63.52 [17] => 63.91 [18] => 64.52 [19] => 64.94 ) [pretaxmargin] => Array ( [0] => 8.15 [1] => 14.93 [2] => 52.36 [3] => 3.73 [4] => -4.19 [5] => -12.2 [6] => -19.09 [7] => -21.17 [8] => -7.22 [9] => -6.89 [10] => 2.77 [11] => 7.21 [12] => 6.97 [13] => 6.9 [14] => 0.96 [15] => -8.91 [16] => -5.82 [17] => 1.34 [18] => 1.37 [19] => 5.06 ) [operatingmargin] => Array ( [0] => 25.81 [1] => 28.11 [2] => 27.47 [3] => 22.03 [4] => 16.04 [5] => 6.64 [6] => 1.99 [7] => -3.85 [8] => 7.24 [9] => 8.03 [10] => 11.32 [11] => 16.33 [12] => 16.94 [13] => 18.83 [14] => 14.92 [15] => 9.24 [16] => 12.77 [17] => 16.44 [18] => 18.18 [19] => 17.93 ) [netmargin] => Array ( [0] => 10.5 [1] => 9.01 [2] => 47.21 [3] => 1.39 [4] => -4.12 [5] => -10.04 [6] => -13.69 [7] => -14.9 [8] => -4.68 [9] => -5.78 [10] => 1.49 [11] => 4.09 [12] => 3.92 [13] => 3.82 [14] => 0.18 [15] => -5.5 [16] => -3.67 [17] => 0.75 [18] => 0.67 [19] => 3.22 ) [pettm] => Array ( [0] => 0.000 [1] => 68.150 [2] => 67.640 [3] => 490.740 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 365.640 [11] => 116.780 [12] => 155.690 [13] => 100.990 [14] => 1046.670 [15] => 0.000 [16] => 0.000 [17] => 316.090 [18] => 516.670 [19] => 141.600 ) [penri] => Array ( [0] => 0.00 [1] => 67.90 [2] => 0.00 [3] => 530.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 356.50 [11] => 118.28 [12] => 155.69 [13] => 100.15 [14] => 1256.00 [15] => 0.00 [16] => 0.00 [17] => 305.56 [18] => 484.38 [19] => 141.22 ) [pe] => Array ( [0] => 0.000 [1] => 68.150 [2] => 67.640 [3] => 490.740 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 365.640 [11] => 116.780 [12] => 155.690 [13] => 100.990 [14] => 1046.670 [15] => 0.000 [16] => 0.000 [17] => 316.090 [18] => 516.670 [19] => 141.600 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -26 [7] => -26.88 [8] => -3.29 [9] => -3.09 [10] => 1.18 [11] => 5.12 [12] => 4.19 [13] => 6.93 [14] => 0.13 [15] => -3.82 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 114.580 [2] => 101.040 [3] => 33.130 [4] => 0.000 [5] => 0.000 [6] => 36.070 [7] => 39.570 [8] => 21.570 [9] => 21.080 [10] => 18.600 [11] => 21.660 [12] => 47.380 [13] => 34.580 [14] => 7.750 [15] => 11.180 [16] => 13.190 [17] => 12.060 [18] => 13.450 [19] => 17.130 ) [ps] => Array ( [0] => 0.000 [1] => 6.430 [2] => 6.970 [3] => 5.750 [4] => 7.070 [5] => 9.600 [6] => 5.110 [7] => 5.720 [8] => 4.380 [9] => 4.740 [10] => 5.060 [11] => 4.780 [12] => 6.030 [13] => 3.870 [14] => 0.970 [15] => 2.700 [16] => 3.370 [17] => 2.260 [18] => 3.070 [19] => 4.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.444 [7] => -0.272 [8] => -0.024 [9] => 0.128 [10] => 0.54 [11] => 1.554 [12] => 1.766 [13] => 1.828 [14] => 1.794 [15] => 1.764 [16] => 1.86 [17] => 2.038 [18] => 2.218 [19] => 2.516 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 39.660 [7] => 24.220 [8] => 9.130 [9] => 1.450 [10] => -0.550 [11] => 4.020 [12] => 9.970 [13] => 14.440 [14] => 12.790 [15] => 5.970 [16] => 0.080 [17] => -2.960 [18] => -2.590 [19] => 1.730 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.930 [7] => 23.520 [8] => 9.070 [9] => 1.830 [10] => 0.900 [11] => 7.650 [12] => 13.800 [13] => 17.240 [14] => 16.520 [15] => 20.010 [16] => 6.060 [17] => 2.160 [18] => 5.480 [19] => 8.220 ) [zscore] => Array ( [0] => 0.000 [1] => 3.680 [2] => 0.000 [3] => 1.410 [4] => 1.520 [5] => 1.730 [6] => 0.990 [7] => 1.110 [8] => 0.910 [9] => 1.130 [10] => 1.430 [11] => 1.680 [12] => 1.850 [13] => 0.940 [14] => 0.200 [15] => 0.380 [16] => 0.640 [17] => 0.530 [18] => 0.780 [19] => 1.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 3 [6] => 6 [7] => 2 [8] => 7 [9] => 4 [10] => 7 [11] => 7 [12] => 7 [13] => 7 [14] => 4 [15] => 3 [16] => 6 [17] => 7 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.330 [5] => -1.820 [6] => -2.600 [7] => -2.820 [8] => -3.330 [9] => -2.340 [10] => -2.910 [11] => -2.580 [12] => -2.860 [13] => -2.840 [14] => -2.810 [15] => -2.970 [16] => -2.930 [17] => -2.840 [18] => -2.850 [19] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.32 [7] => -0.52 [8] => -0.60 [9] => -0.64 [10] => -0.60 [11] => -0.43 [12] => -0.16 [13] => 0.15 [14] => 0.21 [15] => 0.15 [16] => 0.05 [17] => -0.01 [18] => -0.08 [19] => -0.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -52.550 [10] => 0.000 [11] => -91.750 [12] => -303.290 [13] => 321.800 [14] => 58.860 [15] => 213.490 [16] => 762.300 [17] => 3218.030 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.230 [7] => 17.580 [8] => 23.460 [9] => 24.010 [10] => 26.160 [11] => 29.730 [12] => 33.590 [13] => 35.390 [14] => 36.510 [15] => 31.380 [16] => 27.390 [17] => 27.120 [18] => 29.250 [19] => 32.170 ) [medpsvalue] => Array ( [0] => 6.8 [1] => 10.23 [2] => 8.32 [3] => 16.55 [4] => 18.92 [5] => 22.65 [6] => 27.14 [7] => 26.57 [8] => 27.57 [9] => 28.29 [10] => 30.37 [11] => 34.64 [12] => 38.92 [13] => 44.55 [14] => 46.56 [15] => 41.32 [16] => 42.47 [17] => 43.73 [18] => 45.27 [19] => 46.92 ) [ev2rev] => Array ( [0] => 0.000 [1] => 7.600 [2] => 7.550 [3] => 8.890 [4] => 10.490 [5] => 15.630 [6] => 7.610 [7] => 8.230 [8] => 6.610 [9] => 6.850 [10] => 6.880 [11] => 6.310 [12] => 7.690 [13] => 5.950 [14] => 3.300 [15] => 5.130 [16] => 5.500 [17] => 4.130 [18] => 4.860 [19] => 5.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 21.260 [2] => 16.540 [3] => 19.070 [4] => 22.230 [5] => 32.650 [6] => 15.640 [7] => 18.280 [8] => 15.570 [9] => 17.650 [10] => 15.200 [11] => 14.100 [12] => 17.310 [13] => 13.010 [14] => 7.690 [15] => 12.330 [16] => 13.800 [17] => 9.640 [18] => 12.230 [19] => 13.640 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 32.340 [2] => 24.570 [3] => 40.700 [4] => 65.670 [5] => 236.390 [6] => 382.260 [7] => 0.000 [8] => 91.260 [9] => 84.760 [10] => 60.770 [11] => 38.630 [12] => 45.370 [13] => 31.570 [14] => 22.080 [15] => 55.540 [16] => 43.060 [17] => 25.130 [18] => 26.750 [19] => 31.680 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.79 [2] => 1.94 [3] => 1.6 [4] => 1.97 [5] => 2.67 [6] => 1.42 [7] => 1.59 [8] => 1.22 [9] => 1.32 [10] => 1.41 [11] => 1.33 [12] => 1.68 [13] => 1.08 [14] => 0.27 [15] => 0.75 [16] => 0.94 [17] => 0.63 [18] => 0.86 [19] => 1.11 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 101.9 [1] => 119.9 [2] => 23.3 [3] => 201.1 [4] => 288.6 [5] => 444.1 [6] => 687.319 [7] => 729.05 [8] => 775.682 [9] => 810.139 [10] => 883.51 [11] => 1021.656 [12] => 1120.091 [13] => 1209.555 [14] => 1198.419 [15] => 1056.065 [16] => 1092.291 [17] => 1133.487 [18] => 1179.736 [19] => 1245.842 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 15.5 [2] => 3.9 [3] => 48 [4] => 88.6 [5] => 177.1 [6] => 318.096 [7] => 355.529 [8] => 277.893 [9] => 282.273 [10] => 294.056 [11] => 290.089 [12] => 301.685 [13] => 306.879 [14] => 331.654 [15] => 336.725 [16] => 312.703 [17] => 299.639 [18] => 296.083 [19] => 300.579 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 15.8 [1] => 15.4 [2] => 3.8 [3] => 38.2 [4] => 60 [5] => 89.6 [6] => 147.607 [7] => 126.861 [8] => 107.272 [9] => 87.75 [10] => 76.079 [11] => 90.671 [12] => 112.955 [13] => 162.447 [14] => 170.352 [15] => 197.047 [16] => 186.048 [17] => 171.093 [18] => 157.093 [19] => 146.277 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.9 [1] => 8.4 [2] => 81 [3] => 7.2 [4] => 128.6 [5] => 8.4 [6] => 72.34 [7] => 12.885 [8] => 282.267 [9] => 7.797 [10] => 44.201 [11] => 19.419 [12] => 11.796 [13] => 76.048 [14] => 14.139 [15] => 112.253 [16] => 91.679 [17] => 33.503 [18] => 58.911 [19] => 33.212 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.3 [1] => 13.4 [2] => 18 [3] => 17.2 [4] => 31.1 [5] => 49.4 [6] => 49.151 [7] => 52.499 [8] => 62.308 [9] => 77.912 [10] => 102.186 [11] => 125.784 [12] => 160.376 [13] => 162.257 [14] => 162.65 [15] => 187.075 [16] => 162.807 [17] => 149.069 [18] => 161.469 [19] => 161.798 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.4 [1] => 3.3 [2] => 4.3 [3] => 3.3 [4] => 4.3 [5] => 11.5 [6] => 9.918 [7] => 43.722 [8] => 48.932 [9] => 54.799 [10] => 60.925 [11] => 79.881 [12] => 84.507 [13] => 95.239 [14] => 93.197 [15] => 106.294 [16] => 109.75 [17] => 98.62 [18] => 113 [19] => 112.265 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.5 [1] => 3.8 [2] => 4.1 [3] => 5.1 [4] => 49.1 [5] => 4.3 [6] => 66.814 [7] => 66.559 [8] => 259.687 [9] => 5.044 [10] => 72.51 [11] => 2.788 [12] => 8.648 [13] => 31.742 [14] => 58.751 [15] => 121.282 [16] => 5.694 [17] => 17.31 [18] => 33.134 [19] => 55.935 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.618 [8] => 13.942 [9] => 14.372 [10] => 14.669 [11] => 14.945 [12] => 17.824 [13] => 30.657 [14] => 30.612 [15] => 36.131 [16] => 38.136 [17] => 36.717 [18] => 72.974 [19] => 77.153 ) [BS_other_liabilities_Insurance] => Array ( [0] => 13.6 [1] => 19 [2] => 16.7 [3] => 40.1 [4] => 65.7 [5] => 188.1 [6] => 200.12 [7] => 126.561 [8] => 121.626 [9] => 205.678 [10] => 217.597 [11] => 252.6 [12] => 292.896 [13] => 299.09 [14] => 308.149 [15] => 294.406 [16] => 273.412 [17] => 294.49 [18] => 305.577 [19] => 340.452 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -15.8 [1] => -15.4 [2] => -3.8 [3] => -38.2 [4] => -60 [5] => -89.6 [6] => -145.892 [7] => -126.221 [8] => -106.343 [9] => -87.248 [10] => -75.584 [11] => -89.16 [12] => -111.644 [13] => -159.849 [14] => -169.15 [15] => -196.52 [16] => -185.681 [17] => -170.524 [18] => -156.762 [19] => -146.112 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -41.2 [1] => -45 [2] => -8.9 [3] => -93.4 [4] => -149.5 [5] => -271.5 [6] => -456.168 [7] => -506.577 [8] => -719.847 [9] => -453.793 [10] => -487.706 [11] => -505.274 [12] => -555.415 [13] => -577.269 [14] => -589.275 [15] => -566.148 [16] => -559.216 [17] => -548.609 [18] => -560.489 [19] => -589.365 ) [BS_MoneyMarket] => Array ( [0] => -5.9 [1] => -8.4 [2] => -81 [3] => -7.2 [4] => -128.6 [5] => -8.4 [6] => -72.34 [7] => -12.885 [8] => -282.267 [9] => -7.797 [10] => -44.201 [11] => -19.419 [12] => -11.796 [13] => -76.048 [14] => -14.139 [15] => -112.253 [16] => -91.679 [17] => -33.503 [18] => -58.911 [19] => -33.212 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 18.2 [1] => 21.8 [2] => 99 [3] => 24.4 [4] => 159.7 [5] => 57.8 [6] => 121.491 [7] => 65.384 [8] => 344.575 [9] => 85.709 [10] => 146.387 [11] => 145.203 [12] => 172.172 [13] => 238.305 [14] => 176.789 [15] => 299.328 [16] => 254.486 [17] => 182.572 [18] => 220.38 [19] => 195.01 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 13.6 [1] => 19 [2] => 16.7 [3] => 40.1 [4] => 65.7 [5] => 188.1 [6] => 200.12 [7] => 138.179 [8] => 135.568 [9] => 220.05 [10] => 232.266 [11] => 267.545 [12] => 310.72 [13] => 329.747 [14] => 338.761 [15] => 330.537 [16] => 311.548 [17] => 331.207 [18] => 378.551 [19] => 417.605 ) [cash2debt] => Array ( [0] => 0.04 [1] => 0.064 [2] => 0.286 [3] => 0.013 [4] => 0.147 [5] => 0.005 [6] => 0.042 [7] => 0.007 [8] => 0.142 [9] => 0.005 [10] => 0.027 [11] => 0.012 [12] => 0.006 [13] => 0.028 [14] => 0.005 [15] => 0.042 [16] => 0.038 [17] => 0.016 [18] => 0.027 [19] => 0.017 ) [interest_coverage] => Array ( [0] => 1.66 [1] => 2.19 [2] => 1.68 [3] => 1.16 [4] => 0.77 [5] => 0.33 [6] => 0.09 [7] => 0 [8] => 0.52 [9] => 0.74 [10] => 1.32 [11] => 1.84 [12] => 1.68 [13] => 1.4 [14] => 1.05 [15] => 0.5 [16] => 0.75 [17] => 1.09 [18] => 1.37 [19] => 1.53 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 274.772 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 2.4 [1] => -7.1 [2] => -1.2 [3] => -4.7 [4] => 0.2 [5] => 9.6 [6] => 37.115 [7] => 45.674 [8] => 19.694 [9] => 20.643 [10] => -11.305 [11] => -31.899 [12] => -34.227 [13] => -37.185 [14] => -9.349 [15] => 36.101 [16] => 23.469 [17] => -6.623 [18] => -8.242 [19] => -22.841 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -13.817 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.7 [1] => 10.8 [2] => 1.5 [3] => 2.8 [4] => -11.9 [5] => -43.6 [6] => -94.105 [7] => -108.634 [8] => -36.328 [9] => -35.172 [10] => 13.155 [11] => 41.779 [12] => 43.899 [13] => 46.217 [14] => 2.162 [15] => -58.038 [16] => -40.102 [17] => 8.55 [18] => 7.89 [19] => 40.139 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.21 [1] => 0.25 [2] => -0.18 [3] => 0.05 [4] => -0.24 [5] => -0.65 [6] => -1.04 [7] => -1.11 [8] => -0.36 [9] => -0.78 [10] => 0.12 [11] => 0.39 [12] => 0.42 [13] => 0.47 [14] => 0.02 [15] => -0.64 [16] => -0.44 [17] => 0.09 [18] => 0.08 [19] => 0.42 ) [eps_basic] => Array ( [0] => 0.21 [1] => 0.25 [2] => -0.18 [3] => 0.05 [4] => -0.24 [5] => -0.65 [6] => -1.04 [7] => -1.11 [8] => -0.36 [9] => -0.78 [10] => 0.12 [11] => 0.39 [12] => 0.42 [13] => 0.47 [14] => 0.02 [15] => -0.64 [16] => -0.44 [17] => 0.09 [18] => 0.08 [19] => 0.42 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 5.9 [1] => 8.4 [2] => 81 [3] => 7.2 [4] => 128.6 [5] => 8.4 [6] => 72.34 [7] => 12.885 [8] => 282.267 [9] => 7.797 [10] => 44.201 [11] => 19.419 [12] => 11.796 [13] => 76.048 [14] => 14.139 [15] => 112.253 [16] => 91.679 [17] => 33.503 [18] => 58.911 [19] => 33.212 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 67.241 [9] => 0 [10] => 90.951 [11] => 115.449 [12] => 178.942 [13] => 242.383 [14] => 298.923 [15] => 298.295 [16] => 298.879 [17] => 307.968 [18] => 317.223 [19] => 312.883 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 58.883 [9] => 0 [10] => 69.993 [11] => 72.718 [12] => 90.627 [13] => 108.314 [14] => 109.547 [15] => 110.294 [16] => 105.459 [17] => 108.82 [18] => 115.646 [19] => 125.724 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 72.344 [9] => 0 [10] => 82.133 [11] => 91.847 [12] => 108.172 [13] => 110.902 [14] => 122.028 [15] => 2420.137 [16] => 2392.597 [17] => 2443.804 [18] => 2507.58 [19] => 2597.737 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1630.866 [7] => 1777.399 [8] => 1850.657 [9] => 1988.096 [10] => 2077.379 [11] => 2191.443 [12] => 2432.977 [13] => 2686.116 [14] => 2900.97 [15] => 2828.726 [16] => 2796.935 [17] => 2860.592 [18] => 2940.449 [19] => 3036.456 ) [AccumulatedDepreciation] => Array ( [0] => -77.5 [1] => -87.3 [2] => -89.6 [3] => -113.5 [4] => -154 [5] => -218.9 [6] => -335.991 [7] => -451.686 [8] => -566.889 [9] => -702.272 [10] => -807.735 [11] => -902.138 [12] => -1027.029 [13] => -1169.152 [14] => -1305.937 [15] => -1421.815 [16] => -1539.484 [17] => -1666.975 [18] => -1760.09 [19] => -1914.527 ) [AccountsPayable] => Array ( [0] => 2.4 [1] => 3.3 [2] => 4.3 [3] => 3.3 [4] => 4.3 [5] => 11.5 [6] => 9.918 [7] => 10.048 [8] => 10.051 [9] => 8.813 [10] => 10.412 [11] => 13.73 [12] => 14.567 [13] => 19.569 [14] => 15.108 [15] => 10.678 [16] => 13.208 [17] => 12.663 [18] => 13.539 [19] => 13.341 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33.674 [8] => 38.881 [9] => 45.986 [10] => 50.513 [11] => 66.151 [12] => 69.94 [13] => 75.67 [14] => 78.089 [15] => 95.616 [16] => 96.542 [17] => 85.957 [18] => 99.461 [19] => 98.924 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 142.6 [1] => 128.1 [2] => 279.3 [3] => 534.1 [4] => 827.5 [5] => 1611.5 [6] => 1671.466 [7] => 1745.026 [8] => 1734.746 [9] => 1699.819 [10] => 1587.424 [11] => 1573.538 [12] => 1981.82 [13] => 2694.028 [14] => 2755.698 [15] => 2553.63 [16] => 2403.446 [17] => 2141.218 [18] => 2127.72 [19] => 1882.867 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.7 [1] => 0.8 [2] => 0 [3] => 14.7 [4] => 25.6 [5] => 112.4 [6] => 140.452 [7] => 118.837 [8] => 114.26 [9] => 73.352 [10] => 76.24 [11] => 107.696 [12] => 140.019 [13] => 136.118 [14] => 132.072 [15] => 116.13 [16] => 87.234 [17] => 92.317 [18] => 99.53 [19] => 119.15 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.7 [1] => 10.8 [2] => 1.5 [3] => 2.8 [4] => -11.9 [5] => -43.6 [6] => -94.105 [7] => -108.634 [8] => -36.328 [9] => -46.851 [10] => 13.155 [11] => 41.779 [12] => 43.899 [13] => 46.217 [14] => 2.162 [15] => -58.038 [16] => -40.102 [17] => 8.55 [18] => 7.89 [19] => 40.139 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.3 [1] => -2.7 [2] => -4.5 [3] => -7.6 [4] => -2.5 [5] => -19.1 [6] => -13.232 [7] => -9.413 [8] => -4.359 [9] => -7.425 [10] => -4.824 [11] => -24.915 [12] => -17.583 [13] => -10.859 [14] => -11.013 [15] => -2.083 [16] => -4.539 [17] => -14.622 [18] => -13.783 [19] => -6.663 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.321 [8] => -2.533 [9] => -2.923 [10] => -2.509 [11] => -0.448 [12] => -4.78 [13] => -4.159 [14] => 0.599 [15] => 5.959 [16] => 2.581 [17] => 1.201 [18] => 1.903 [19] => 0.788 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.3 [1] => 0.8 [2] => 0.2 [3] => -2 [4] => 0.3 [5] => 3.4 [6] => -1.574 [7] => 0.131 [8] => 0.003 [9] => -1.238 [10] => 1.6 [11] => 3.318 [12] => 0.837 [13] => 5.124 [14] => -4.473 [15] => 5.293 [16] => 2.185 [17] => -1.119 [18] => 2.132 [19] => -6.46 ) [ChangeInWorkingCapital] => Array ( [0] => 0.7 [1] => 2.1 [2] => -7.6 [3] => -4.3 [4] => 1.6 [5] => -7.8 [6] => -14.421 [7] => -16.747 [8] => -0.088 [9] => -7.92 [10] => -3.83 [11] => -20.458 [12] => -5.555 [13] => -24.637 [14] => -37.564 [15] => 0.798 [16] => 18.8 [17] => -20.957 [18] => 0.114 [19] => -20.94 ) [CF_DeferredTax] => Array ( [0] => -3.3 [1] => 2.3 [2] => 1.1 [3] => -2.8 [4] => -7.5 [5] => -13.6 [6] => -36.974 [7] => -46.387 [8] => -15.584 [9] => -20.601 [10] => 7.748 [11] => 23.852 [12] => 6.364 [13] => 6.131 [14] => 0 [15] => 0 [16] => -24.588 [17] => 3.702 [18] => 6.316 [19] => 18.749 ) [PurchaseOfPPE] => Array ( [0] => -14 [1] => -25.9 [2] => -4.9 [3] => -36.7 [4] => -55.2 [5] => -77.2 [6] => -78.304 [7] => -85.32 [8] => -78.39 [9] => -78.275 [10] => -82.031 [11] => -121.117 [12] => -223.35 [13] => -220.534 [14] => -198.07 [15] => -38.815 [16] => -43.452 [17] => -107.07 [18] => -105.57 [19] => -105.65 ) [SaleOfPPE] => Array ( [0] => 0.7 [1] => 0.8 [2] => 0.2 [3] => 53.3 [4] => 5.5 [5] => 7.6 [6] => 2.827 [7] => 4.916 [8] => 3.412 [9] => 5.829 [10] => 7.824 [11] => 5.55 [12] => 13.434 [13] => 23.626 [14] => 0 [15] => 0 [16] => 8.435 [17] => 13.146 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -153.593 [14] => -249.951 [15] => -4.457 [16] => -6.703 [17] => -23.497 [18] => -206.068 [19] => -92.248 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -137.595 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 14.065 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.5 [1] => -23 [2] => -108.7 [3] => -386.8 [4] => -485.5 [5] => -881.1 [6] => -360.118 [7] => -302.067 [8] => -80.785 [9] => 0 [10] => -189.54 [11] => -152.403 [12] => -228.98 [13] => 9.42 [14] => 10.602 [15] => 0.168 [16] => 0.24 [17] => 0.166 [18] => 8.239 [19] => 6.029 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.15 [2] => 0.34 [3] => 0.5 [4] => 0.32 [5] => 0.25 [6] => 0.05 [7] => 0.02 [8] => -0.03 [9] => -0.03 [10] => -0.01 [11] => -0.01 [12] => 0.03 [13] => 0.01 [14] => 0.02 [15] => -0.08 [16] => -0.09 [17] => -0.06 [18] => -0.02 [19] => -0.05 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.07 [2] => 4.66 [3] => 1.6 [4] => 2.06 [5] => 1.48 [6] => 1.53 [7] => 1.17 [8] => 1.3 [9] => 1.94 [10] => 1.23 [11] => 1.96 [12] => 2.08 [13] => 1.98 [14] => 1.43 [15] => 1.4 [16] => 2.01 [17] => 1.59 [18] => 1.37 [19] => 1.15 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.07 [2] => 4.66 [3] => 1.6 [4] => 2.06 [5] => 1.48 [6] => 1.53 [7] => 1.17 [8] => 1.3 [9] => 1.94 [10] => 1.23 [11] => 1.96 [12] => 2.08 [13] => 1.98 [14] => 1.43 [15] => 1.4 [16] => 2.01 [17] => 1.59 [18] => 1.37 [19] => 1.15 ) [ev_per_share] => Array ( [0] => 0 [1] => 21.273 [2] => 20.937 [3] => 37.84 [4] => 49.55 [5] => 78.813 [6] => 56.624 [7] => 60.47 [8] => 50.59 [9] => 53.75 [10] => 58.26 [11] => 60.83 [12] => 84.9 [13] => 76.11 [14] => 43.16 [15] => 58.95 [16] => 64.86 [17] => 50.34 [18] => 61.14 [19] => 72.35 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.005 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 0 [1] => 56.84 [2] => 17.24 [3] => 4.08 [4] => -2.55 [5] => -3.21 [6] => -5.57 [7] => -6.5 [8] => -2.13 [9] => -2.77 [10] => 0.76 [11] => 2.3 [12] => 2.85 [13] => 4.96 [14] => 0.25 [15] => -6.98 [16] => -4.9 [17] => 1.02 [18] => 0.92 [19] => 4.3 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.09 [2] => 4.07 [3] => 2.46 [4] => 1.52 [5] => 0.42 [6] => 0.26 [7] => 0 [8] => 1.1 [9] => 1.18 [10] => 1.65 [11] => 2.59 [12] => 2.2 [13] => 3.17 [14] => 4.53 [15] => 1.8 [16] => 2.32 [17] => 3.98 [18] => 3.74 [19] => 3.16 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 57.29 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 0 [1] => 50.93 [2] => 11.63 [3] => 19.2 [4] => 4.91 [5] => 3.83 [6] => 2.11 [7] => 2.51 [8] => 1.99 [9] => 2.28 [10] => 2.57 [11] => 2.69 [12] => 4.31 [13] => 4.88 [14] => 1.32 [15] => 3.44 [16] => 4.51 [17] => 3.05 [18] => 4.22 [19] => 5.31 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 15.27 [2] => 0 [3] => -9.38 [4] => -29.37 [5] => -44.18 [6] => -4.89 [7] => -7.37 [8] => -1.9 [9] => -2.18 [10] => -1.03 [11] => -1.51 [12] => 4.26 [13] => 6.83 [14] => 3.15 [15] => -0.5 [16] => -0.7 [17] => -0.48 [18] => -0.88 [19] => -1.01 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 44 [2] => -81.94 [3] => 705.77 [4] => 34.37 [5] => 14.21 [6] => 17.73 [7] => -2.25 [8] => 3.65 [9] => 2.87 [10] => 7.1 [11] => 13.96 [12] => 12.36 [13] => 14.6 [14] => 4.68 [15] => -11.33 [16] => 2.87 [17] => 2.79 [18] => 3.53 [19] => 4.37 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 19.05 [2] => -172 [3] => 0 [4] => -580 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 225 [12] => 7.69 [13] => 11.9 [14] => -95.74 [15] => -3300 [16] => 0 [17] => 0 [18] => -11.11 [19] => 425 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 29.4228855721 [12] => 15.6158475426 [13] => 6.93559556787 [14] => 98.2017200938 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 81.6300578035 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.24 [7] => 2.41 [8] => 1.43 [9] => 1.55 [10] => 1.64 [11] => 1.55 [12] => 1.95 [13] => 1.36 [14] => 0.34 [15] => 0.99 [16] => 1.45 [17] => 1.01 [18] => 1.32 [19] => 1.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 36.25 [11] => 9.01 [12] => 15.61 [13] => 6.94 [14] => 96.62 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Lamar Advertising Co (NAS:LAMR)
Days Inventory
0.00 (As of Mar. 2014)

Lamar Advertising Co's inventory for the three months ended in Mar. 2014 was $0 Mil. Lamar Advertising Co's cost of goods sold for the three months ended in Mar. 2014 was $112 Mil. Hence, Lamar Advertising Co's days inventory for the three months ended in Mar. 2014 was 0.00.

Lamar Advertising Co's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Lamar Advertising Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lamar Advertising Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lamar Advertising Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/436.844*365
=0.00

Lamar Advertising Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/111.508*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lamar Advertising Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/284.933*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lamar Advertising Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lamar Advertising Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 284.933
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lamar Advertising Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Lamar Advertising Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide