Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.38 [1] => 24.25 [2] => 28.25 [3] => 41.50 [4] => 37.94 [5] => 31.94 [6] => 32.81 [7] => 38.90 [8] => 33.58 [9] => 29.70 [10] => 27.30 [11] => 18.67 [12] => 12.34 [13] => 23.54 [14] => 10.74 [15] => 7.65 [16] => 15.47 [17] => 16.81 [18] => 19.76 [19] => 25.51 ) [price_low] => Array ( [0] => 0.00 [1] => 14.50 [2] => 19.75 [3] => 27.00 [4] => 28.31 [5] => 24.81 [6] => 25.31 [7] => 27.78 [8] => 23.93 [9] => 20.98 [10] => 17.20 [11] => 10.22 [12] => 5.93 [13] => 11.73 [14] => 1.11 [15] => 0.50 [16] => 8.15 [17] => 10.08 [18] => 12.55 [19] => 17.95 ) [BS_share] => Array ( [0] => 15.170 [1] => 15.02 [2] => 15.06 [3] => 15.903 [4] => 17.887 [5] => 16.439 [6] => 15.25 [7] => 15.31 [8] => 14.82 [9] => 13.59 [10] => 13.79 [11] => 13.98 [12] => 14.30 [13] => 14.55 [14] => 14.73 [15] => 16.10 [16] => 19.68 [17] => 20.34 [18] => 20.84 [19] => 21.30 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.170 [1] => 15.228 [2] => 15.377 [3] => 15.903 [4] => 17.887 [5] => 16.439 [6] => 15.570 [7] => 15.570 [8] => 15.415 [9] => 13.779 [10] => 13.719 [11] => 13.906 [12] => 14.182 [13] => 14.472 [14] => 14.672 [15] => 15.149 [16] => 19.957 [17] => 20.808 [18] => 21.315 [19] => 21.742 ) [Revenue] => Array ( [0] => 334 [1] => 357.5 [2] => 397.7 [3] => 412 [4] => 436.5 [5] => 460.6 [6] => 441.828 [7] => 425.42 [8] => 435.493 [9] => 515.597 [10] => 546.797 [11] => 570.065 [12] => 692.401 [13] => 816.367 [14] => 812.629 [15] => 750.24 [16] => 801.584 [17] => 819.452 [18] => 828.452 [19] => 822.155 ) [COGS] => Array ( [0] => 222.6 [1] => 239.7 [2] => 267 [3] => 275.1 [4] => 302.4 [5] => 302.8 [6] => 287.651 [7] => 307.255 [8] => 327.565 [9] => 407.391 [10] => 446.335 [11] => 483.523 [12] => 569.237 [13] => 658.698 [14] => 703.292 [15] => 617.095 [16] => 633.571 [17] => 650.713 [18] => 633.267 [19] => 634.816 ) [Gross Profit] => Array ( [0] => 111.4 [1] => 117.8 [2] => 130.7 [3] => 136.9 [4] => 134.1 [5] => 157.8 [6] => 154.177 [7] => 118.165 [8] => 107.928 [9] => 108.206 [10] => 100.462 [11] => 86.542 [12] => 123.164 [13] => 157.669 [14] => 109.337 [15] => 133.145 [16] => 168.013 [17] => 168.739 [18] => 195.185 [19] => 187.339 ) [SGA] => Array ( [0] => 37.8 [1] => 39 [2] => 44.6 [3] => 49.6 [4] => 54.2 [5] => 64.1 [6] => 61.185 [7] => 55.716 [8] => 56.631 [9] => 68.479 [10] => 68.574 [11] => 71.535 [12] => 87.566 [13] => 91.568 [14] => 88.451 [15] => 94.9 [16] => 97.39 [17] => 105.545 [18] => 113.896 [19] => 109.981 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.352 [7] => 18.843 [8] => 19.143 [9] => 28.109 [10] => 29.505 [11] => 32.481 [12] => 35.72 [13] => 41.572 [14] => 44.43 [15] => 43.166 [16] => 41.115 [17] => 42.188 [18] => 41.471 [19] => 43.969 ) [Operating Income] => Array ( [0] => 57.3 [1] => 60.6 [2] => 64.6 [3] => 67.4 [4] => 60.4 [5] => 74.9 [6] => 74.64 [7] => 62.449 [8] => 53.701 [9] => 39.727 [10] => 23.895 [11] => -8.917 [12] => 19.264 [13] => 66.101 [14] => -5.548 [15] => 36.614 [16] => 68.821 [17] => 63.475 [18] => 81.289 [19] => 72.499 ) [other_operating_charges] => Array ( [0] => -16.3 [1] => -18.2 [2] => -21.5 [3] => -19.9 [4] => -19.5 [5] => -18.8 [6] => -18.352 [7] => -7.1054273576E-15 [8] => 2.404 [9] => -7.1054273576E-15 [10] => -7.993 [11] => -23.924 [12] => -16.334 [13] => -1.42108547152E-14 [14] => -26.434 [15] => -1.631 [16] => -1.802 [17] => 0.281 [18] => 0 [19] => -4.859 ) [Month End Stock Price] => Array ( [0] => 17.5 [1] => 22.5 [2] => 27.875 [3] => 37.438 [4] => 28.938 [5] => 28.75 [6] => 30.375 [7] => 32.65 [8] => 26 [9] => 28.48 [10] => 22.21 [11] => 10.22 [12] => 12.34 [13] => 15.84 [14] => 1.25 [15] => 7.65 [16] => 15.47 [17] => 12.74 [18] => 19.35 [19] => 21 ) [mktcap] => Array ( [0] => 265.475 [1] => 337.95 [2] => 419.7975 [3] => 595.376514 [4] => 517.614006 [5] => 472.62125 [6] => 463.21875 [7] => 499.8715 [8] => 385.32 [9] => 387.0432 [10] => 306.2759 [11] => 142.8756 [12] => 176.462 [13] => 230.472 [14] => 18.4125 [15] => 123.165 [16] => 304.4496 [17] => 259.1316 [18] => 403.254 [19] => 447.3 ) [Cash and Equiv] => Array ( [0] => 3.7 [1] => 2.1 [2] => 2 [3] => 2.6 [4] => 3.3 [5] => 3.9 [6] => 1.282 [7] => 3.86 [8] => 1.683 [9] => 2.75 [10] => 6.244 [11] => 3.242 [12] => 41.766 [13] => 36.539 [14] => 13.304 [15] => 55.089 [16] => 76.258 [17] => 58.291 [18] => 67.208 [19] => 42.208 ) [ev_addition] => Array ( [0] => 210.3 [1] => 246.6 [2] => 205.4 [3] => 208.2 [4] => 187.9 [5] => 174.8 [6] => 160.122 [7] => 144.172 [8] => 189.495 [9] => 228.183 [10] => 219.128 [11] => 258.471 [12] => 449.466 [13] => 460.095 [14] => 543.415 [15] => 460.15 [16] => 370.867 [17] => 339.069 [18] => 399.259 [19] => 369.695 ) [ev_addition_per_share] => Array ( [0] => 13.863 [1] => 16.418 [2] => 13.639 [3] => 13.092 [4] => 10.505 [5] => 10.633 [6] => 10.5 [7] => 9.417 [8] => 12.786 [9] => 16.791 [10] => 15.89 [11] => 18.489 [12] => 31.431 [13] => 31.622 [14] => 36.892 [15] => 28.581 [16] => 18.845 [17] => 16.67 [18] => 19.158 [19] => 17.357 ) [ev_per_share] => Array ( [0] => 31.36 [1] => 38.92 [2] => 41.515 [3] => 50.528 [4] => 39.438 [5] => 39.38 [6] => 40.875 [7] => 42.07 [8] => 38.79 [9] => 45.27 [10] => 38.1 [11] => 28.71 [12] => 43.77 [13] => 47.46 [14] => 38.14 [15] => 36.23 [16] => 34.31 [17] => 29.41 [18] => 38.51 [19] => 38.36 ) [ev] => Array ( [0] => 475.775 [1] => 584.55 [2] => 625.1975 [3] => 803.576514 [4] => 705.514006 [5] => 647.42125 [6] => 623.34075 [7] => 644.0435 [8] => 574.815 [9] => 615.2262 [10] => 525.4039 [11] => 401.3466 [12] => 625.928 [13] => 690.567 [14] => 561.8275 [15] => 583.315 [16] => 675.3166 [17] => 598.2006 [18] => 802.513 [19] => 816.995 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => 3 [2] => 4 [3] => 6 [4] => -6.6 [5] => 6.3 [6] => 10.808 [7] => 6.143 [8] => -6.361 [9] => 7.913 [10] => -7.059 [11] => -16.278 [12] => -17.584 [13] => 8.778 [14] => 1.119 [15] => 4.053 [16] => 58.018 [17] => 5.228 [18] => -30.887 [19] => 1.207 ) [tax] => Array ( [0] => 18.5 [1] => 19.7 [2] => 21 [3] => 22.3 [4] => 15.6 [5] => 25.2 [6] => 26.366 [7] => 19.84 [8] => 8.618 [9] => 5.131 [10] => 3.528 [11] => -6.384 [12] => -7.747 [13] => 11.298 [14] => 6.314 [15] => 2.75 [16] => 11.582 [17] => 1.643 [18] => 5.709 [19] => 13.241 ) [Pretax Income] => Array ( [0] => 45.2 [1] => 49.7 [2] => 53.6 [3] => 58.4 [4] => 41 [5] => 68.6 [6] => 73.232 [7] => 59.232 [8] => 36.673 [9] => 34.204 [10] => 11.78 [11] => -25.705 [12] => -28.58 [13] => 8.991 [14] => -74.149 [15] => -26.038 [16] => 81.668 [17] => 25.284 [18] => 12.675 [19] => 41.7 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -13.8 [1] => -14 [2] => -15 [3] => -14.8 [4] => -12.7 [5] => -12.5 [6] => -12.216 [7] => -9.36 [8] => -8.263 [9] => -13.436 [10] => -13.049 [11] => -15.255 [12] => -46.594 [13] => -65.888 [14] => -69.72 [15] => -66.705 [16] => -45.171 [17] => -43.419 [18] => -37.727 [19] => -32.006 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.352 [7] => 18.843 [8] => 19.143 [9] => 28.109 [10] => 29.505 [11] => 32.481 [12] => 35.72 [13] => 41.572 [14] => 44.43 [15] => 43.166 [16] => 41.115 [17] => 42.188 [18] => 41.471 [19] => 43.969 ) [ReconciledDepreciation] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.35 [7] => 18.84 [8] => 19.14 [9] => 28.11 [10] => 29.51 [11] => 32.48 [12] => 35.72 [13] => 41.57 [14] => 44.43 [15] => 43.17 [16] => 41.12 [17] => 42.19 [18] => 41.47 [19] => 43.97 ) [EBIT] => Array ( [0] => 59 [1] => 63.7 [2] => 68.6 [3] => 73.2 [4] => 53.7 [5] => 81.1 [6] => 85.448 [7] => 68.592 [8] => 44.936 [9] => 47.64 [10] => 24.829 [11] => -10.45 [12] => 18.014 [13] => 74.879 [14] => -4.429 [15] => 40.667 [16] => 126.839 [17] => 68.703 [18] => 50.402 [19] => 73.706 ) [EBITDA_morn] => Array ( [0] => 75.3 [1] => 81.9 [2] => 90.1 [3] => 93.1 [4] => 73.2 [5] => 99.9 [6] => 103.8 [7] => 87.435 [8] => 64.079 [9] => 75.749 [10] => 54.334 [11] => 22.031 [12] => 53.734 [13] => 116.451 [14] => 40.001 [15] => 83.833 [16] => 167.954 [17] => 110.891 [18] => 91.873 [19] => 117.675 ) [EBITDA] => Array ( [0] => 75.3 [1] => 81.9 [2] => 90.1 [3] => 93.1 [4] => 73.2 [5] => 99.9 [6] => 103.8 [7] => 87.435 [8] => 64.079 [9] => 75.749 [10] => 54.334 [11] => 22.031 [12] => 53.734 [13] => 116.451 [14] => 40.001 [15] => 83.833 [16] => 167.954 [17] => 110.891 [18] => 91.873 [19] => 117.675 ) [EBITDA_1] => Array ( [0] => 75.3 [1] => 81.9 [2] => 90.1 [3] => 93.1 [4] => 73.2 [5] => 99.9 [6] => 103.8 [7] => 87.435 [8] => 64.079 [9] => 75.749 [10] => 54.334 [11] => 22.031 [12] => 53.734 [13] => 116.451 [14] => 40.001 [15] => 83.833 [16] => 167.954 [17] => 110.891 [18] => 91.873 [19] => 117.675 ) [DDA_new] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.35 [7] => 18.84 [8] => 19.14 [9] => 28.11 [10] => 29.51 [11] => 32.48 [12] => 35.72 [13] => 41.57 [14] => 44.43 [15] => 43.17 [16] => 41.12 [17] => 42.19 [18] => 41.47 [19] => 43.97 ) [EBITDA_new] => Array ( [0] => 75.3 [1] => 81.9 [2] => 90.1 [3] => 93.1 [4] => 73.2 [5] => 99.9 [6] => 103.8 [7] => 87.435 [8] => 64.079 [9] => 75.749 [10] => 54.334 [11] => 22.031 [12] => 53.734 [13] => 116.451 [14] => 40.001 [15] => 83.833 [16] => 167.954 [17] => 110.891 [18] => 91.873 [19] => 117.675 ) [EBITDA_per_share] => Array ( [0] => 4.96 [1] => 5.38 [2] => 5.86 [3] => 5.85 [4] => 4.09 [5] => 6.08 [6] => 6.67 [7] => 5.62 [8] => 4.16 [9] => 5.5 [10] => 3.96 [11] => 1.58 [12] => 3.79 [13] => 8.05 [14] => 2.73 [15] => 5.53 [16] => 8.42 [17] => 5.33 [18] => 4.31 [19] => 5.41 ) [Operating_Income_per_share] => Array ( [0] => 3.78 [1] => 3.98 [2] => 4.2 [3] => 4.24 [4] => 3.38 [5] => 4.56 [6] => 4.79 [7] => 4.01 [8] => 3.48 [9] => 2.88 [10] => 1.74 [11] => -0.64 [12] => 1.36 [13] => 4.57 [14] => -0.38 [15] => 2.42 [16] => 3.45 [17] => 3.05 [18] => 3.81 [19] => 3.33 ) [Net Income] => Array ( [0] => 26.7 [1] => 30 [2] => 32.6 [3] => 36.1 [4] => 25.4 [5] => 43.4 [6] => 46.866 [7] => 39.392 [8] => 28.055 [9] => 29.073 [10] => 8.252 [11] => -19.355 [12] => -20.899 [13] => -2.307 [14] => -80.463 [15] => -28.788 [16] => 70.086 [17] => 23.641 [18] => 6.966 [19] => 28.459 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.29 [3] => 0.3 [4] => 0.3 [5] => 0.3 [6] => 0.3 [7] => 0.3 [8] => 0.3 [9] => 0.4 [10] => 0.4 [11] => 0.4 [12] => 0.1 [13] => 0.1 [14] => 0.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 15.170 [1] => 15.228 [2] => 15.377 [3] => 15.903 [4] => 17.887 [5] => 16.439 [6] => 15.570 [7] => 15.570 [8] => 15.415 [9] => 13.779 [10] => 13.719 [11] => 13.906 [12] => 14.182 [13] => 14.472 [14] => 14.672 [15] => 15.149 [16] => 19.957 [17] => 20.808 [18] => 21.315 [19] => 21.742 ) [shares_diluted] => Array ( [0] => 15.170 [1] => 15.228 [2] => 15.377 [3] => 15.903 [4] => 17.887 [5] => 16.439 [6] => 15.570 [7] => 15.570 [8] => 15.415 [9] => 13.779 [10] => 13.719 [11] => 13.906 [12] => 14.182 [13] => 14.472 [14] => 14.672 [15] => 15.149 [16] => 19.957 [17] => 20.808 [18] => 21.315 [19] => 21.742 ) [shares_basic] => Array ( [0] => 15.000 [1] => 15.000 [2] => 15.093 [3] => 15.494 [4] => 17.517 [5] => 16.134 [6] => 15.266 [7] => 15.268 [8] => 15.247 [9] => 13.714 [10] => 13.712 [11] => 13.906 [12] => 14.182 [13] => 14.472 [14] => 14.672 [15] => 15.149 [16] => 17.668 [17] => 20.170 [18] => 20.876 [19] => 21.217 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.67 [3] => 0.67 [4] => 0.69 [5] => 0.66 [6] => 0.65 [7] => 0.72 [8] => 0.75 [9] => 0.79 [10] => 0.82 [11] => 0.85 [12] => 0.82 [13] => 0.81 [14] => 0.87 [15] => 0.82 [16] => 0.79 [17] => 0.79 [18] => 0.76 [19] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 33.35 [1] => 32.95 [2] => 32.86 [3] => 33.23 [4] => 30.72 [5] => 34.26 [6] => 34.90 [7] => 27.78 [8] => 24.78 [9] => 20.99 [10] => 18.37 [11] => 15.18 [12] => 17.79 [13] => 19.31 [14] => 13.45 [15] => 17.75 [16] => 20.96 [17] => 20.59 [18] => 23.56 [19] => 22.79 ) [SGA_pct] => Array ( [0] => 11.32 [1] => 10.91 [2] => 11.21 [3] => 12.04 [4] => 12.42 [5] => 13.92 [6] => 13.85 [7] => 13.10 [8] => 13.00 [9] => 13.28 [10] => 12.54 [11] => 12.55 [12] => 12.65 [13] => 11.22 [14] => 10.88 [15] => 12.65 [16] => 12.15 [17] => 12.88 [18] => 13.75 [19] => 13.38 ) [Interest Expense_pct] => Array ( [0] => -4.13 [1] => -3.92 [2] => -3.77 [3] => -3.59 [4] => -2.91 [5] => -2.71 [6] => -2.76 [7] => -2.20 [8] => -1.90 [9] => -2.61 [10] => -2.39 [11] => -2.68 [12] => -6.73 [13] => -8.07 [14] => -8.58 [15] => -8.89 [16] => -5.64 [17] => -5.30 [18] => -4.55 [19] => -3.89 ) [Pretax Income_pct] => Array ( [0] => 13.53 [1] => 13.90 [2] => 13.48 [3] => 14.17 [4] => 9.39 [5] => 14.89 [6] => 16.57 [7] => 13.92 [8] => 8.42 [9] => 6.63 [10] => 2.15 [11] => -4.51 [12] => -4.13 [13] => 1.10 [14] => -9.12 [15] => -3.47 [16] => 10.19 [17] => 3.09 [18] => 1.53 [19] => 5.07 ) [Net Income_pct] => Array ( [0] => 7.99 [1] => 8.39 [2] => 8.20 [3] => 8.76 [4] => 5.82 [5] => 9.42 [6] => 10.61 [7] => 9.26 [8] => 6.44 [9] => 5.64 [10] => 1.51 [11] => -3.40 [12] => -3.02 [13] => -0.28 [14] => -9.90 [15] => -3.84 [16] => 8.74 [17] => 2.88 [18] => 0.84 [19] => 3.46 ) [DaysSalesOutstanding] => Array ( [0] => 34.42 [1] => 41.25 [2] => 38.64 [3] => 46.07 [4] => 41.64 [5] => 49.37 [6] => 42.74 [7] => 37.81 [8] => 41.86 [9] => 40.44 [10] => 45.07 [11] => 50.61 [12] => 52.29 [13] => 41.73 [14] => 34.17 [15] => 40.1 [16] => 41.94 [17] => 40.03 [18] => 37.32 [19] => 44.95 ) [DaysInventory] => Array ( [0] => 106.09 [1] => 120.6 [2] => 104.44 [3] => 134.4 [4] => 110.32 [5] => 108.37 [6] => 132.61 [7] => 115.15 [8] => 122.16 [9] => 112.62 [10] => 103.55 [11] => 92.53 [12] => 102.03 [13] => 107.54 [14] => 96.14 [15] => 85.18 [16] => 85.35 [17] => 81.82 [18] => 90.81 [19] => 93.79 ) [Payable] => Array ( [0] => 20.1 [1] => 20.1 [2] => 22.5 [3] => 29.5 [4] => 22.6 [5] => 29.1 [6] => 29.861 [7] => 33.125 [8] => 31.633 [9] => 40.28 [10] => 43.14 [11] => 47.02 [12] => 67.493 [13] => 73.593 [14] => 77.025 [15] => 56.673 [16] => 63.12 [17] => 59.896 [18] => 69.472 [19] => 82.061 ) [DaysPayable] => Array ( [0] => 21.97 [1] => 20.52 [2] => 20.65 [3] => 26.13 [4] => 18.9 [5] => 23.06 [6] => 24.67 [7] => 28.42 [8] => 26.51 [9] => 28.51 [10] => 28.8 [11] => 30.11 [12] => 35.58 [13] => 32.9 [14] => 34.6 [15] => 27.57 [16] => 28.74 [17] => 26.68 [18] => 30.61 [19] => 36.43 ) [InventoryTurnover] => Array ( [0] => 3.44 [1] => 3.03 [2] => 3.49 [3] => 2.72 [4] => 3.31 [5] => 3.37 [6] => 2.75 [7] => 3.17 [8] => 2.99 [9] => 3.24 [10] => 3.52 [11] => 3.94 [12] => 3.58 [13] => 3.39 [14] => 3.8 [15] => 4.28 [16] => 4.28 [17] => 4.46 [18] => 4.02 [19] => 3.89 ) [Accts Rec.] => Array ( [0] => 31.5 [1] => 40.4 [2] => 42.1 [3] => 52 [4] => 49.8 [5] => 62.3 [6] => 51.739 [7] => 44.066 [8] => 49.944 [9] => 57.122 [10] => 67.522 [11] => 79.042 [12] => 99.203 [13] => 93.333 [14] => 76.072 [15] => 82.424 [16] => 92.101 [17] => 89.879 [18] => 84.7 [19] => 101.246 ) [Inventory] => Array ( [0] => 64.7 [1] => 79.2 [2] => 76.4 [3] => 101.3 [4] => 91.4 [5] => 89.9 [6] => 104.506 [7] => 96.936 [8] => 109.634 [9] => 125.696 [10] => 126.625 [11] => 122.572 [12] => 159.123 [13] => 194.079 [14] => 185.242 [15] => 144.015 [16] => 148.146 [17] => 145.859 [18] => 157.549 [19] => 163.121 ) [inventory2sales] => Array ( [0] => 0.194 [1] => 0.222 [2] => 0.192 [3] => 0.246 [4] => 0.209 [5] => 0.195 [6] => 0.237 [7] => 0.228 [8] => 0.252 [9] => 0.244 [10] => 0.232 [11] => 0.215 [12] => 0.23 [13] => 0.238 [14] => 0.228 [15] => 0.192 [16] => 0.185 [17] => 0.178 [18] => 0.19 [19] => 0.198 ) [Total Current Assets] => Array ( [0] => 103.3 [1] => 130.8 [2] => 127.1 [3] => 161.5 [4] => 155.6 [5] => 164.2 [6] => 165.45 [7] => 153.93 [8] => 174.748 [9] => 196.178 [10] => 211.161 [11] => 223.913 [12] => 320.844 [13] => 344.382 [14] => 291.785 [15] => 290.012 [16] => 322.942 [17] => 304.97 [18] => 318.604 [19] => 324.716 ) [Other Current Assets] => Array ( [0] => 3.4 [1] => 9.1 [2] => 6.6 [3] => 5.6 [4] => 11.1 [5] => 8.1 [6] => 7.923 [7] => 9.068 [8] => 13.487 [9] => 10.61 [10] => 10.77 [11] => 19.057 [12] => 20.752 [13] => 20.431 [14] => 17.167 [15] => 8.484 [16] => 6.437 [17] => 10.941 [18] => 9.147 [19] => 18.141 ) [Net PPE] => Array ( [0] => 101.2 [1] => 124 [2] => 119.4 [3] => 120.2 [4] => 119.5 [5] => 105.1 [6] => 108.105 [7] => 127.798 [8] => 163.121 [9] => 173.486 [10] => 182.378 [11] => 200.128 [12] => 312.241 [13] => 329.777 [14] => 314.847 [15] => 290.013 [16] => 270.397 [17] => 264.718 [18] => 258.154 [19] => 265.662 ) [Intangibles] => Array ( [0] => 33.6 [1] => 39.8 [2] => 37.7 [3] => 48.8 [4] => 57.8 [5] => 46.3 [6] => 54.059 [7] => 52.514 [8] => 86.17 [9] => 81.479 [10] => 88.143 [11] => 78.854 [12] => 211.076 [13] => 208.091 [14] => 192.857 [15] => 193.181 [16] => 192.474 [17] => 187.772 [18] => 186.794 [19] => 186.704 ) [Total Assets] => Array ( [0] => 256 [1] => 321.8 [2] => 315.7 [3] => 449.6 [4] => 439.7 [5] => 434.3 [6] => 446.707 [7] => 468.082 [8] => 524.527 [9] => 551.116 [10] => 578.204 [11] => 595.784 [12] => 878.131 [13] => 899.471 [14] => 821.554 [15] => 791.514 [16] => 818.971 [17] => 799.569 [18] => 802.176 [19] => 829.99 ) [Other Long-Term Assets] => Array ( [0] => 17.9 [1] => 27.2 [2] => 31.5 [3] => 119.1 [4] => 106.8 [5] => 118.7 [6] => 119.093 [7] => 133.84 [8] => 100.488 [9] => 99.973 [10] => 96.522 [11] => 92.889 [12] => 33.97 [13] => 17.221 [14] => 22.065 [15] => 18.308 [16] => 33.158 [17] => 42.109 [18] => 38.624 [19] => 52.908 ) [Total Assets Non-liquid] => Array ( [0] => 252.3 [1] => 319.7 [2] => 313.7 [3] => 447 [4] => 436.4 [5] => 430.4 [6] => 445.425 [7] => 464.222 [8] => 522.844 [9] => 548.366 [10] => 571.96 [11] => 592.542 [12] => 836.365 [13] => 862.932 [14] => 808.25 [15] => 736.425 [16] => 742.713 [17] => 741.278 [18] => 734.968 [19] => 787.782 ) [HardAssets] => Array ( [0] => 218.7 [1] => 279.9 [2] => 276 [3] => 398.2 [4] => 378.6 [5] => 384.1 [6] => 391.366 [7] => 411.708 [8] => 436.674 [9] => 466.887 [10] => 483.817 [11] => 513.688 [12] => 625.289 [13] => 654.841 [14] => 615.393 [15] => 543.244 [16] => 550.239 [17] => 553.506 [18] => 548.174 [19] => 601.078 ) [Accts Payable] => Array ( [0] => 20.1 [1] => 20.1 [2] => 22.5 [3] => 29.5 [4] => 22.6 [5] => 29.1 [6] => 29.861 [7] => 56.934 [8] => 71.32 [9] => 73.835 [10] => 68.655 [11] => 100.031 [12] => 113.628 [13] => 115.046 [14] => 120.948 [15] => 92.254 [16] => 114.195 [17] => 158.231 [18] => 157.614 [19] => 162.734 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4.5 [3] => 10.4 [4] => 14.9 [5] => 8.7 [6] => 10 [7] => 145.515 [8] => 2.775 [9] => 0.726 [10] => 9.53 [11] => 12.3 [12] => 1.02 [13] => 1.535 [14] => 10.863 [15] => 10.515 [16] => 3.142 [17] => 4.192 [18] => 4.583 [19] => 5.391 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4.5 [3] => 10.4 [4] => 14.9 [5] => 8.7 [6] => 10 [7] => 145.515 [8] => 2.775 [9] => 0.726 [10] => 9.53 [11] => 12.3 [12] => 1.02 [13] => 1.535 [14] => 10.863 [15] => 10.515 [16] => 3.142 [17] => 4.192 [18] => 4.583 [19] => 5.391 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.034 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 62.1 [1] => 56 [2] => 65.8 [3] => 81.9 [4] => 94.6 [5] => 95 [6] => 80.273 [7] => 216.024 [8] => 94.263 [9] => 88.842 [10] => 117.153 [11] => 121.464 [12] => 153.587 [13] => 181.784 [14] => 151.026 [15] => 150.085 [16] => 160.163 [17] => 167.182 [18] => 165.83 [19] => 168.125 ) [Other Current Liab.] => Array ( [0] => 42 [1] => 35.9 [2] => 38.8 [3] => 42 [4] => 57.1 [5] => 57.2 [6] => 40.412 [7] => 13.575 [8] => 20.168 [9] => 14.281 [10] => 38.968 [11] => 9.133 [12] => 38.939 [13] => 65.203 [14] => 19.215 [15] => 47.316 [16] => 42.826 [17] => 4.759 [18] => 3.633 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.152 [7] => 0.18 [8] => 0.183 [9] => 0.187 [10] => 0.187 [11] => 0.187 [12] => 0.187 [13] => 0.187 [14] => 0.187 [15] => 0.187 [16] => 0.197 [17] => 0.203 [18] => 0.209 [19] => 0.213 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 282.7 [6] => 284.93 [7] => 288.418 [8] => 293.537 [9] => 300.378 [10] => 300.922 [11] => 301.025 [12] => 303.381 [13] => 306.874 [14] => 309.275 [15] => 324.272 [16] => 300.692 [17] => 310.985 [18] => 313.377 [19] => 323.367 ) [Retained Earnings] => Array ( [0] => -263.9 [1] => -238.4 [2] => -210.4 [3] => -178.8 [4] => -158.6 [5] => -120 [6] => -77.698 [7] => -42.894 [8] => -19.413 [9] => 4.154 [10] => 6.925 [11] => -17.966 [12] => -40.282 [13] => -60.689 [14] => -145.154 [15] => -205.344 [16] => -178.677 [17] => -155.036 [18] => -148.07 [19] => -119.611 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -70.1 [6] => -74.113 [7] => -75.369 [8] => -102.206 [9] => -139.449 [10] => -135.865 [11] => -132.52 [12] => -129.427 [13] => -110.78 [14] => -106.411 [15] => -70.298 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => -73.1 [1] => -47.1 [2] => -18.4 [3] => 100 [4] => 94.9 [5] => 91.8 [6] => 133.271 [7] => 165.365 [8] => 140.218 [9] => 139.857 [10] => 143.563 [11] => 119.605 [12] => 87.85 [13] => 93.115 [14] => -57.889 [15] => -66.907 [16] => 11.266 [17] => 27.78 [18] => 24.476 [19] => 130.809 ) [Long-Term Debt] => Array ( [0] => 214 [1] => 248.7 [2] => 202.9 [3] => 200.4 [4] => 176.3 [5] => 170 [6] => 151.404 [7] => 2.517 [8] => 188.403 [9] => 230.207 [10] => 215.842 [11] => 249.379 [12] => 490.212 [13] => 495.099 [14] => 545.856 [15] => 504.724 [16] => 443.983 [17] => 393.168 [18] => 461.884 [19] => 406.512 ) [Total Liabilities] => Array ( [0] => 329.1 [1] => 368.9 [2] => 334.1 [3] => 349.6 [4] => 344.8 [5] => 342.5 [6] => 313.436 [7] => 302.717 [8] => 384.309 [9] => 411.259 [10] => 434.641 [11] => 476.179 [12] => 790.281 [13] => 806.356 [14] => 879.443 [15] => 858.421 [16] => 807.705 [17] => 771.789 [18] => 777.7 [19] => 699.181 ) [Other Long-Term Liab.] => Array ( [0] => 44.3 [1] => 49 [2] => 51.1 [3] => 52.4 [4] => 57.7 [5] => 59.1 [6] => 62.346 [7] => 60.664 [8] => 89.863 [9] => 76.741 [10] => 89.16 [11] => 105.336 [12] => 146.482 [13] => 129.473 [14] => 121.716 [15] => 9.529 [16] => 7.303 [17] => 5.339 [18] => 4.481 [19] => 6.35 ) [Cash and Equiv_pct] => Array ( [0] => 1.45 [1] => 0.65 [2] => 0.63 [3] => 0.58 [4] => 0.75 [5] => 0.90 [6] => 0.29 [7] => 0.82 [8] => 0.32 [9] => 0.50 [10] => 1.08 [11] => 0.54 [12] => 4.76 [13] => 4.06 [14] => 1.62 [15] => 6.96 [16] => 9.31 [17] => 7.29 [18] => 8.38 [19] => 5.09 ) [Accts Rec._pct] => Array ( [0] => 12.30 [1] => 12.55 [2] => 13.34 [3] => 11.57 [4] => 11.33 [5] => 14.34 [6] => 11.58 [7] => 9.41 [8] => 9.52 [9] => 10.36 [10] => 11.68 [11] => 13.27 [12] => 11.30 [13] => 10.38 [14] => 9.26 [15] => 10.41 [16] => 11.25 [17] => 11.24 [18] => 10.56 [19] => 12.20 ) [Inventory_pct] => Array ( [0] => 25.27 [1] => 24.61 [2] => 24.20 [3] => 22.53 [4] => 20.79 [5] => 20.70 [6] => 23.39 [7] => 20.71 [8] => 20.90 [9] => 22.81 [10] => 21.90 [11] => 20.57 [12] => 18.12 [13] => 21.58 [14] => 22.55 [15] => 18.19 [16] => 18.09 [17] => 18.24 [18] => 19.64 [19] => 19.65 ) [Other Current Assets_pct] => Array ( [0] => 1.33 [1] => 2.83 [2] => 2.09 [3] => 1.25 [4] => 2.52 [5] => 1.87 [6] => 1.77 [7] => 1.94 [8] => 2.57 [9] => 1.93 [10] => 1.86 [11] => 3.20 [12] => 2.36 [13] => 2.27 [14] => 2.09 [15] => 1.07 [16] => 0.79 [17] => 1.37 [18] => 1.14 [19] => 2.19 ) [Total Current Assets_pct] => Array ( [0] => 40.35 [1] => 40.65 [2] => 40.26 [3] => 35.92 [4] => 35.39 [5] => 37.81 [6] => 37.04 [7] => 32.89 [8] => 33.32 [9] => 35.60 [10] => 36.52 [11] => 37.58 [12] => 36.54 [13] => 38.29 [14] => 35.52 [15] => 36.64 [16] => 39.43 [17] => 38.14 [18] => 39.72 [19] => 39.12 ) [Net PPE_pct] => Array ( [0] => 39.53 [1] => 38.53 [2] => 37.82 [3] => 26.73 [4] => 27.18 [5] => 24.20 [6] => 24.20 [7] => 27.30 [8] => 31.10 [9] => 31.48 [10] => 31.54 [11] => 33.59 [12] => 35.56 [13] => 36.66 [14] => 38.32 [15] => 36.64 [16] => 33.02 [17] => 33.11 [18] => 32.18 [19] => 32.01 ) [Intangibles_pct] => Array ( [0] => 13.13 [1] => 12.37 [2] => 11.94 [3] => 10.85 [4] => 13.15 [5] => 10.66 [6] => 12.10 [7] => 11.22 [8] => 16.43 [9] => 14.78 [10] => 15.24 [11] => 13.24 [12] => 24.04 [13] => 23.13 [14] => 23.47 [15] => 24.41 [16] => 23.50 [17] => 23.48 [18] => 23.29 [19] => 22.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.99 [1] => 8.45 [2] => 9.98 [3] => 26.49 [4] => 24.29 [5] => 27.33 [6] => 26.66 [7] => 28.59 [8] => 19.16 [9] => 18.14 [10] => 16.69 [11] => 15.59 [12] => 3.87 [13] => 1.91 [14] => 2.69 [15] => 2.31 [16] => 4.05 [17] => 5.27 [18] => 4.81 [19] => 6.37 ) [Accts Payable_pct] => Array ( [0] => 7.85 [1] => 6.25 [2] => 7.13 [3] => 6.56 [4] => 5.14 [5] => 6.70 [6] => 6.68 [7] => 12.16 [8] => 13.60 [9] => 13.40 [10] => 11.87 [11] => 16.79 [12] => 12.94 [13] => 12.79 [14] => 14.72 [15] => 11.66 [16] => 13.94 [17] => 19.79 [18] => 19.65 [19] => 19.61 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.43 [3] => 2.31 [4] => 3.39 [5] => 2.00 [6] => 2.24 [7] => 31.09 [8] => 0.53 [9] => 0.13 [10] => 1.65 [11] => 2.06 [12] => 0.12 [13] => 0.17 [14] => 1.32 [15] => 1.33 [16] => 0.38 [17] => 0.52 [18] => 0.57 [19] => 0.65 ) [Other Current Liab._pct] => Array ( [0] => 16.41 [1] => 11.16 [2] => 12.29 [3] => 9.34 [4] => 12.99 [5] => 13.17 [6] => 9.05 [7] => 2.90 [8] => 3.84 [9] => 2.59 [10] => 6.74 [11] => 1.53 [12] => 4.43 [13] => 7.25 [14] => 2.34 [15] => 5.98 [16] => 5.23 [17] => 0.60 [18] => 0.45 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 24.26 [1] => 17.40 [2] => 20.84 [3] => 18.22 [4] => 21.51 [5] => 21.87 [6] => 17.97 [7] => 46.15 [8] => 17.97 [9] => 16.12 [10] => 20.26 [11] => 20.39 [12] => 17.49 [13] => 20.21 [14] => 18.38 [15] => 18.96 [16] => 19.56 [17] => 20.91 [18] => 20.67 [19] => 20.26 ) [Long-Term Debt_pct] => Array ( [0] => 83.59 [1] => 77.28 [2] => 64.27 [3] => 44.57 [4] => 40.10 [5] => 39.14 [6] => 33.89 [7] => 0.54 [8] => 35.92 [9] => 41.77 [10] => 37.33 [11] => 41.86 [12] => 55.82 [13] => 55.04 [14] => 66.44 [15] => 63.77 [16] => 54.21 [17] => 49.17 [18] => 57.58 [19] => 48.98 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.70 [1] => 19.95 [2] => 20.72 [3] => 14.97 [4] => 16.81 [5] => 17.84 [6] => 18.30 [7] => 17.98 [8] => 19.38 [9] => 16.73 [10] => 17.58 [11] => 17.68 [12] => 16.68 [13] => 14.39 [14] => 22.22 [15] => 25.72 [16] => 24.86 [17] => 26.44 [18] => 18.70 [19] => 15.01 ) [Total Liabilities_pct] => Array ( [0] => 128.55 [1] => 114.64 [2] => 105.83 [3] => 77.76 [4] => 78.42 [5] => 78.86 [6] => 70.17 [7] => 64.67 [8] => 73.27 [9] => 74.62 [10] => 75.17 [11] => 79.92 [12] => 90.00 [13] => 89.65 [14] => 107.05 [15] => 108.45 [16] => 98.62 [17] => 96.53 [18] => 96.95 [19] => 84.24 ) [netcash] => Array ( [0] => -21.45 [1] => -24.42 [2] => -22.05 [3] => -21.82 [4] => -19.09 [5] => -20.6 [6] => -20.47 [7] => -19.52 [8] => -25.82 [9] => -30.06 [10] => -31.07 [11] => -33.83 [12] => -52.34 [13] => -52.91 [14] => -58.8 [15] => -49.9 [16] => -37.17 [17] => -35.08 [18] => -34.09 [19] => -30.84 ) [NCAV] => Array ( [0] => -17.76 [1] => -19.77 [2] => -17.42 [3] => -16.18 [4] => -14.45 [5] => -15.02 [6] => -14.5 [7] => -14.2 [8] => -19.59 [9] => -22.28 [10] => -22.8 [11] => -25.21 [12] => -41.58 [13] => -41.43 [14] => -48.64 [15] => -41.58 [16] => -29.89 [17] => -28.18 [18] => -27.26 [19] => -23.45 ) [NCAV_real] => Array ( [0] => -14.88 [1] => -15.85 [2] => -13.75 [3] => -11.83 [4] => -10.58 [5] => -10.85 [6] => -9.7 [7] => -9.72 [8] => -14.14 [9] => -15.83 [10] => -16.21 [11] => -18.04 [12] => -32.83 [13] => -31.75 [14] => -39.9 [15] => -35.3 [16] => -24.63 [17] => -22.95 [18] => -22.03 [19] => -17.58 ) [Book Value Per Share] => Array ( [0] => -4.82 [1] => -3.14 [2] => -1.22 [3] => 6.29 [4] => 5.31 [5] => 5.58 [6] => 8.74 [7] => 10.8 [8] => 9.46 [9] => 10.29 [10] => 10.41 [11] => 8.56 [12] => 6.14 [13] => 6.4 [14] => -3.93 [15] => -4.16 [16] => 0.57 [17] => 1.37 [18] => 1.17 [19] => 6.14 ) [Tangibles_book_per_share] => Array ( [0] => -7.03 [1] => -5.79 [2] => -3.73 [3] => 3.22 [4] => 2.07 [5] => 2.77 [6] => 5.19 [7] => 7.37 [8] => 3.65 [9] => 4.3 [10] => 4.02 [11] => 2.91 [12] => -8.62 [13] => -7.9 [14] => -17.02 [15] => -16.15 [16] => -9.21 [17] => -7.87 [18] => -7.79 [19] => -2.62 ) [deb2equity] => Array ( [0] => -2.927 [1] => -5.28 [2] => -11.272 [3] => 2.108 [4] => 2.015 [5] => 1.947 [6] => 1.211 [7] => 0.895 [8] => 1.363 [9] => 1.651 [10] => 1.57 [11] => 2.188 [12] => 5.592 [13] => 5.334 [14] => -9.617 [15] => -7.701 [16] => 39.688 [17] => 14.304 [18] => 19.058 [19] => 3.149 ) [debt2rev_totaldebt] => Array ( [0] => 214 [1] => 248.7 [2] => 207.4 [3] => 210.8 [4] => 191.2 [5] => 178.7 [6] => 161.404 [7] => 148.032 [8] => 191.178 [9] => 230.933 [10] => 225.372 [11] => 261.679 [12] => 491.232 [13] => 496.634 [14] => 556.719 [15] => 515.239 [16] => 447.125 [17] => 397.36 [18] => 466.467 [19] => 411.903 ) [debt2rev] => Array ( [0] => 0.641 [1] => 0.696 [2] => 0.521 [3] => 0.512 [4] => 0.438 [5] => 0.388 [6] => 0.365 [7] => 0.348 [8] => 0.439 [9] => 0.448 [10] => 0.412 [11] => 0.459 [12] => 0.709 [13] => 0.608 [14] => 0.685 [15] => 0.687 [16] => 0.558 [17] => 0.485 [18] => 0.563 [19] => 0.501 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.67 [3] => 0.67 [4] => 0.69 [5] => 0.66 [6] => 0.65 [7] => 0.72 [8] => 0.75 [9] => 0.79 [10] => 0.82 [11] => 0.85 [12] => 0.82 [13] => 0.81 [14] => 0.87 [15] => 0.82 [16] => 0.79 [17] => 0.79 [18] => 0.76 [19] => 0.77 ) [inventory2rev] => Array ( [0] => 0.194 [1] => 0.222 [2] => 0.192 [3] => 0.246 [4] => 0.209 [5] => 0.195 [6] => 0.237 [7] => 0.228 [8] => 0.252 [9] => 0.244 [10] => 0.232 [11] => 0.215 [12] => 0.23 [13] => 0.238 [14] => 0.228 [15] => 0.192 [16] => 0.185 [17] => 0.178 [18] => 0.19 [19] => 0.198 ) [ar2asset] => Array ( [0] => 0.123 [1] => 0.126 [2] => 0.133 [3] => 0.116 [4] => 0.113 [5] => 0.143 [6] => 0.116 [7] => 0.094 [8] => 0.095 [9] => 0.104 [10] => 0.117 [11] => 0.133 [12] => 0.113 [13] => 0.104 [14] => 0.093 [15] => 0.104 [16] => 0.112 [17] => 0.112 [18] => 0.106 [19] => 0.122 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.007 [2] => 0.006 [3] => 0.006 [4] => 0.008 [5] => 0.009 [6] => 0.003 [7] => 0.008 [8] => 0.003 [9] => 0.005 [10] => 0.011 [11] => 0.005 [12] => 0.048 [13] => 0.041 [14] => 0.016 [15] => 0.07 [16] => 0.093 [17] => 0.073 [18] => 0.084 [19] => 0.051 ) [equity2asset] => Array ( [0] => -0.286 [1] => -0.146 [2] => -0.058 [3] => 0.222 [4] => 0.216 [5] => 0.211 [6] => 0.298 [7] => 0.353 [8] => 0.267 [9] => 0.254 [10] => 0.248 [11] => 0.201 [12] => 0.1 [13] => 0.104 [14] => -0.07 [15] => -0.085 [16] => 0.014 [17] => 0.035 [18] => 0.031 [19] => 0.158 ) [ppe2asset] => Array ( [0] => 0.395 [1] => 0.385 [2] => 0.378 [3] => 0.267 [4] => 0.272 [5] => 0.242 [6] => 0.242 [7] => 0.273 [8] => 0.311 [9] => 0.315 [10] => 0.315 [11] => 0.336 [12] => 0.356 [13] => 0.367 [14] => 0.383 [15] => 0.366 [16] => 0.33 [17] => 0.331 [18] => 0.322 [19] => 0.32 ) [interest2rev] => Array ( [0] => -4.132 [1] => -3.916 [2] => -3.772 [3] => -3.592 [4] => -2.91 [5] => -2.714 [6] => -2.765 [7] => -2.2 [8] => -1.897 [9] => -2.606 [10] => -2.386 [11] => -2.676 [12] => -6.729 [13] => -8.071 [14] => -8.58 [15] => -8.891 [16] => -5.635 [17] => -5.299 [18] => -4.554 [19] => -3.893 ) [std2asset] => Array ( [0] => 0.243 [1] => 0.174 [2] => 0.208 [3] => 0.182 [4] => 0.215 [5] => 0.219 [6] => 0.18 [7] => 0.462 [8] => 0.18 [9] => 0.161 [10] => 0.203 [11] => 0.204 [12] => 0.175 [13] => 0.202 [14] => 0.184 [15] => 0.19 [16] => 0.196 [17] => 0.209 [18] => 0.207 [19] => 0.203 ) [ltd2asset] => Array ( [0] => 0.836 [1] => 0.773 [2] => 0.643 [3] => 0.446 [4] => 0.401 [5] => 0.391 [6] => 0.339 [7] => 0.005 [8] => 0.359 [9] => 0.418 [10] => 0.373 [11] => 0.419 [12] => 0.558 [13] => 0.55 [14] => 0.664 [15] => 0.638 [16] => 0.542 [17] => 0.492 [18] => 0.576 [19] => 0.49 ) [turnover] => Array ( [0] => 1.305 [1] => 1.111 [2] => 1.26 [3] => 0.916 [4] => 0.993 [5] => 1.061 [6] => 0.989 [7] => 0.909 [8] => 0.83 [9] => 0.936 [10] => 0.946 [11] => 0.957 [12] => 0.788 [13] => 0.908 [14] => 0.989 [15] => 0.948 [16] => 0.979 [17] => 1.025 [18] => 1.033 [19] => 0.991 ) [CF_Net Income] => Array ( [0] => 26.7 [1] => 30 [2] => 32.6 [3] => 36.1 [4] => 25.4 [5] => 43.4 [6] => 46.866 [7] => 39.392 [8] => 28.055 [9] => 29.073 [10] => 8.252 [11] => -19.355 [12] => -20.899 [13] => -2.307 [14] => -80.463 [15] => -28.788 [16] => 70.086 [17] => 23.641 [18] => 6.966 [19] => 28.459 ) [buybackratio] => Array ( [0] => 0 [1] => -0.01 [2] => -0.02 [3] => -2.42 [4] => -0.11 [5] => -0.02 [6] => -0.03 [7] => -0.06 [8] => -0.12 [9] => -0.19 [10] => -0.06 [11] => 0.01 [12] => 0 [13] => 0.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.82 [4] => 8.14 [5] => 12.82 [6] => 18.95 [7] => 20.66 [8] => 12.46 [9] => 14.38 [10] => 7.36 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.352 [7] => 18.843 [8] => 19.143 [9] => 28.109 [10] => 29.505 [11] => 32.481 [12] => 35.72 [13] => 41.572 [14] => 44.43 [15] => 43.166 [16] => 41.115 [17] => 42.188 [18] => 41.471 [19] => 43.969 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 43 [1] => 29.1 [2] => 60.2 [3] => 38.6 [4] => 51.3 [5] => 68.7 [6] => 36.898 [7] => 51.308 [8] => 54.205 [9] => 28.366 [10] => 42.75 [11] => 38.113 [12] => 54.858 [13] => 51.457 [14] => -1.04 [15] => 102.148 [16] => 47.699 [17] => 55.351 [18] => 8.497 [19] => 72.729 ) [Cash Flow from Others] => Array ( [0] => 3.5 [1] => 6.1 [2] => 2.7 [3] => -1.9 [4] => 11.3 [5] => 1.1 [6] => -4.315 [7] => -4.595 [8] => -10.739 [9] => -5.997 [10] => 0.893 [11] => 4.59 [12] => 24.45 [13] => 8.897 [14] => 3.76 [15] => 6.364 [16] => -73.129 [17] => -7.5 [18] => -37.96 [19] => 22.532 ) [Cash Flow_PPE] => Array ( [0] => -17.4 [1] => -20.2 [2] => -15.4 [3] => -18.4 [4] => -17.5 [5] => -9.4 [6] => -18.096 [7] => -35.241 [8] => -16.739 [9] => -24.874 [10] => -23.859 [11] => -44.058 [12] => -73.598 [13] => -34.908 [14] => -45.717 [15] => -17.005 [16] => -28.247 [17] => -36.198 [18] => -32.073 [19] => -49.326 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -62.046 [9] => -0.513 [10] => 0 [11] => -28.948 [12] => -78.434 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.478 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -17.4 [1] => -20.2 [2] => -15.4 [3] => -18.4 [4] => -17.5 [5] => -9.4 [6] => -18.096 [7] => -35.241 [8] => -16.739 [9] => -24.874 [10] => -40.482 [11] => -44.27 [12] => -73.598 [13] => -43.121 [14] => -45.717 [15] => -17.005 [16] => -28.247 [17] => -41.42 [18] => -32.72 [19] => -49.407 ) [Cash Flow from Investing] => Array ( [0] => -14.2 [1] => -61 [2] => -15.2 [3] => -124.5 [4] => -1.6 [5] => -8.8 [6] => -15.219 [7] => -31.886 [8] => -70.603 [9] => -19.077 [10] => -22.879 [11] => -73.006 [12] => -152.032 [13] => -34.908 [14] => -45.6 [15] => -16.74 [16] => -28.247 [17] => -23.72 [18] => -32.073 [19] => -49.326 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.4 [2] => 0.7 [3] => 87.3 [4] => -24.6 [5] => -42 [6] => -2.45 [7] => 1.116 [8] => -23.536 [9] => -33.531 [10] => 0.491 [11] => 0.099 [12] => 0 [13] => 0.108 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.4 [2] => 0.7 [3] => 87.3 [4] => 2.7 [5] => 0.8 [6] => 1.603 [7] => 2.345 [8] => 3.301 [9] => 5.387 [10] => 0.491 [11] => 0.099 [12] => 0 [13] => 0.108 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -22.1 [1] => 34.5 [2] => -41.3 [3] => 3.8 [4] => -19.3 [5] => -12.5 [6] => -17.251 [7] => -13.372 [8] => 43.146 [9] => 30.808 [10] => -10.016 [11] => -0.407 [12] => 152.513 [13] => -20.85 [14] => 28.693 [15] => -34.169 [16] => 16.487 [17] => -54.946 [18] => 44.516 [19] => -54.526 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4.5 [1] => -4.5 [2] => -4.5 [3] => -4.6 [4] => -5.3 [5] => -4.8 [6] => -4.569 [7] => -4.588 [8] => -4.574 [9] => -5.506 [10] => -5.481 [11] => -5.536 [12] => -1.417 [13] => -1.446 [14] => -1.466 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -26.9 [1] => 30.4 [2] => -45.1 [3] => 86.5 [4] => -49 [5] => -59.4 [6] => -24.27 [7] => -16.844 [8] => 14.221 [9] => -8.229 [10] => -16.376 [11] => 31.891 [12] => 135.298 [13] => -22.407 [14] => 25.828 [15] => -43.565 [16] => 2.288 [17] => -49.468 [18] => 32.272 [19] => -49.142 ) [Other Financing] => Array ( [0] => -0.3 [1] => -1.7763568394E-15 [2] => -4.4408920985E-15 [3] => 5.3290705182E-15 [4] => 0.2 [5] => -0.1 [6] => 1.7763568394E-15 [7] => -8.881784197E-16 [8] => -0.815 [9] => 0 [10] => -1.37 [11] => 37.735 [12] => -15.798 [13] => -0.219 [14] => -1.399 [15] => -9.396 [16] => -14.199 [17] => 5.478 [18] => -12.244 [19] => 5.384 ) [Net Change in Cash] => Array ( [0] => 1.9 [1] => -1.6 [2] => -0.1 [3] => 0.6 [4] => 0.7 [5] => 0.6 [6] => -2.636 [7] => 2.578 [8] => -2.177 [9] => 1.067 [10] => 3.494 [11] => -3.002 [12] => 38.524 [13] => -5.227 [14] => -23.235 [15] => 41.785 [16] => 21.169 [17] => -17.967 [18] => 8.917 [19] => -25 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -7.1054273576E-15 [4] => 7.1054273576E-15 [5] => 0.1 [6] => -0.045 [7] => 0 [8] => 0 [9] => 0.007 [10] => -0.000999999999998 [11] => 0 [12] => 0.4 [13] => 0.631 [14] => -2.423 [15] => -0.058 [16] => -0.571 [17] => -0.13 [18] => 0.221 [19] => 0.739 ) [total_freecashflow] => Array ( [0] => 25.6 [1] => 8.9 [2] => 44.8 [3] => 20.2 [4] => 33.8 [5] => 59.3 [6] => 18.802 [7] => 16.067 [8] => 37.466 [9] => 3.492 [10] => 2.268 [11] => -6.157 [12] => -18.74 [13] => 8.336 [14] => -46.757 [15] => 85.143 [16] => 19.452 [17] => 13.931 [18] => -24.223 [19] => 23.322 ) [CF_Net Income_pct] => Array ( [0] => 62.09 [1] => 103.09 [2] => 54.15 [3] => 93.52 [4] => 49.51 [5] => 63.17 [6] => 127.02 [7] => 76.78 [8] => 51.76 [9] => 102.49 [10] => 19.30 [11] => -50.78 [12] => -38.10 [13] => -4.48 [14] => 0 [15] => -28.18 [16] => 146.93 [17] => 42.71 [18] => 81.98 [19] => 39.13 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 18 [2] => 22 [3] => 20 [4] => 20 [5] => 19 [6] => 18 [7] => 19 [8] => 19 [9] => 28 [10] => 30 [11] => 32 [12] => 36 [13] => 42 [14] => 0 [15] => 43 [16] => 41 [17] => 42 [18] => 41 [19] => 44 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -40.47 [1] => -69.42 [2] => -25.58 [3] => -47.67 [4] => -34.11 [5] => -13.68 [6] => -49.04 [7] => -68.69 [8] => -30.88 [9] => -87.69 [10] => -94.69 [11] => -116.15 [12] => -134.16 [13] => -83.80 [14] => 0 [15] => -16.65 [16] => -59.22 [17] => -74.83 [18] => -385.08 [19] => -67.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -33.02 [1] => -209.62 [2] => -25.25 [3] => -322.54 [4] => -3.12 [5] => -12.81 [6] => -41.25 [7] => -62.15 [8] => -130.25 [9] => -67.25 [10] => -53.52 [11] => -191.55 [12] => -277.14 [13] => -67.84 [14] => 0 [15] => -16.39 [16] => -59.22 [17] => -42.85 [18] => -377.46 [19] => -67.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 1.37 [2] => 1.16 [3] => 226.17 [4] => -47.95 [5] => -61.14 [6] => -6.64 [7] => 2.18 [8] => -43.42 [9] => -118.21 [10] => 1.15 [11] => 0.26 [12] => 0.00 [13] => 0.21 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -51.40 [1] => 118.56 [2] => -68.60 [3] => 9.84 [4] => -37.62 [5] => -18.20 [6] => -46.75 [7] => -26.06 [8] => 79.60 [9] => 108.61 [10] => -23.43 [11] => -1.07 [12] => 278.01 [13] => -40.52 [14] => 0 [15] => -33.45 [16] => 34.56 [17] => -99.27 [18] => 523.90 [19] => -74.97 ) [Dividends_pct] => Array ( [0] => -10.47 [1] => -15.46 [2] => -7.48 [3] => -11.92 [4] => -10.33 [5] => -6.99 [6] => -12.38 [7] => -8.94 [8] => -8.44 [9] => -19.41 [10] => -12.82 [11] => -14.53 [12] => -2.58 [13] => -2.81 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -62.56 [1] => 104.47 [2] => -74.92 [3] => 224.09 [4] => -95.52 [5] => -86.46 [6] => -65.78 [7] => -32.83 [8] => 26.24 [9] => -29.01 [10] => -38.31 [11] => 83.67 [12] => 246.63 [13] => -43.55 [14] => 0 [15] => -42.65 [16] => 4.80 [17] => -89.37 [18] => 379.80 [19] => -67.57 ) [Cash from Financing_pct] => Array ( [0] => -61.86 [1] => 104.47 [2] => -74.92 [3] => 224.09 [4] => -95.91 [5] => -86.32 [6] => -65.78 [7] => -32.83 [8] => 27.74 [9] => -29.01 [10] => -35.10 [11] => -15.33 [12] => 275.43 [13] => -43.12 [14] => 0 [15] => -33.45 [16] => 34.56 [17] => -99.27 [18] => 523.90 [19] => -74.97 ) [Net Change in Cash_pct] => Array ( [0] => 4.42 [1] => -5.50 [2] => -0.17 [3] => 1.55 [4] => 1.36 [5] => 0.87 [6] => -7.14 [7] => 5.02 [8] => -4.02 [9] => 3.76 [10] => 8.17 [11] => -7.88 [12] => 70.22 [13] => -10.16 [14] => 0 [15] => 40.91 [16] => 44.38 [17] => -32.46 [18] => 104.94 [19] => -34.37 ) [total_freecashflow_pct] => Array ( [0] => 59.53 [1] => 30.58 [2] => 74.42 [3] => 52.33 [4] => 65.89 [5] => 86.32 [6] => 50.96 [7] => 31.31 [8] => 69.12 [9] => 12.31 [10] => 5.31 [11] => -16.15 [12] => -34.16 [13] => 16.20 [14] => 0 [15] => 83.35 [16] => 40.78 [17] => 25.17 [18] => -285.08 [19] => 32.07 ) [per share rev] => Array ( [0] => 22.02 [1] => 23.48 [2] => 25.86 [3] => 25.91 [4] => 24.4 [5] => 28.02 [6] => 28.38 [7] => 27.32 [8] => 28.25 [9] => 37.42 [10] => 39.86 [11] => 40.99 [12] => 48.82 [13] => 56.41 [14] => 55.39 [15] => 49.52 [16] => 40.17 [17] => 39.38 [18] => 38.87 [19] => 37.81 ) [per share eps] => Array ( [0] => 1.76 [1] => 1.97 [2] => 2.12 [3] => 2.27 [4] => 1.42 [5] => 2.64 [6] => 3.01 [7] => 2.53 [8] => 1.82 [9] => 2.11 [10] => 0.6 [11] => -1.39 [12] => -1.47 [13] => -0.16 [14] => -5.48 [15] => -1.9 [16] => 3.51 [17] => 1.14 [18] => 0.33 [19] => 1.31 ) [eps_nri] => Array ( [0] => 1.76 [1] => 1.97 [2] => 2.12 [3] => 2.27 [4] => 1.42 [5] => 2.64 [6] => 3.01 [7] => 2.53 [8] => 1.82 [9] => 2.11 [10] => 0.6 [11] => -1.39 [12] => -1.47 [13] => -0.16 [14] => -5.48 [15] => -1.9 [16] => 3.51 [17] => 1.14 [18] => 0.33 [19] => 1.31 ) [per share_freecashflow] => Array ( [0] => 1.69 [1] => 0.58 [2] => 2.91 [3] => 1.27 [4] => 1.89 [5] => 3.61 [6] => 1.21 [7] => 1.03 [8] => 2.43 [9] => 0.25 [10] => 0.17 [11] => -0.44 [12] => -1.32 [13] => 0.58 [14] => -3.19 [15] => 5.62 [16] => 0.97 [17] => 0.67 [18] => -1.14 [19] => 1.07 ) [payout] => Array ( [0] => 0.17 [1] => 0.152 [2] => 0.137 [3] => 0.132 [4] => 0.211 [5] => 0.114 [6] => 0.1 [7] => 0.119 [8] => 0.165 [9] => 0.19 [10] => 0.667 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 10.43 [1] => 9.32 [2] => 10.33 [3] => 8.03 [4] => 5.78 [5] => 9.99 [6] => 10.49 [7] => 8.42 [8] => 5.35 [9] => 5.28 [10] => 1.43 [11] => -3.25 [12] => -2.38 [13] => -0.26 [14] => -9.79 [15] => -3.64 [16] => 8.56 [17] => 2.96 [18] => 0.87 [19] => 3.43 ) [ROC_capital] => Array ( [0] => 207.9 [1] => 263.9 [2] => 253.1 [3] => 287.3 [4] => 286.2 [5] => 277.4 [6] => 281.478 [7] => 290.796 [8] => 351.356 [9] => 380.274 [10] => 404.309 [11] => 443.098 [12] => 653.837 [13] => 694.59 [14] => 623.799 [15] => 588.509 [16] => 599.776 [17] => 580.629 [18] => 585.905 [19] => 608.519 ) [ROC] => Array ( [0] => 12.84 [1] => 11.37 [2] => 12.88 [3] => 12.57 [4] => 8.87 [5] => 15.65 [6] => 16.65 [7] => 13.55 [8] => 7.98 [9] => 7.65 [10] => 2.04 [11] => -4.37 [12] => -3.2 [13] => -0.33 [14] => -12.9 [15] => -4.89 [16] => 11.69 [17] => 4.07 [18] => 1.19 [19] => 4.68 ) [ROC_JOEL_capital] => Array ( [0] => 138.7 [1] => 196.7 [2] => 183.2 [3] => 207.6 [4] => 192.1 [5] => 179.1 [6] => 202 [7] => 207.359 [8] => 244.698 [9] => 278.798 [10] => 279.672 [11] => 311.635 [12] => 438.752 [13] => 457.371 [14] => 453.165 [15] => 385.366 [16] => 360.06 [17] => 348.407 [18] => 348.303 [19] => 385.436 ) [ROC_JOEL] => Array ( [0] => 41.31 [1] => 30.81 [2] => 35.26 [3] => 32.47 [4] => 31.44 [5] => 41.82 [6] => 36.95 [7] => 30.12 [8] => 21.95 [9] => 14.25 [10] => 8.54 [11] => -2.86 [12] => 4.39 [13] => 14.45 [14] => -1.22 [15] => 9.5 [16] => 19.11 [17] => 18.22 [18] => 23.34 [19] => 18.81 ) [ROC_JOEL_new] => Array ( [0] => 41.43 [1] => 32.04 [2] => 37.04 [3] => 34.82 [4] => 27.48 [5] => 44.32 [6] => 42.03 [7] => 32.47 [8] => 18.24 [9] => 16.92 [10] => 8.68 [11] => -3.32 [12] => 3.81 [13] => 15.16 [14] => -0.95 [15] => 9.62 [16] => 31.7 [17] => 17.64 [18] => 12.93 [19] => 17.28 ) [grossmargin] => Array ( [0] => 33.35 [1] => 32.95 [2] => 32.86 [3] => 33.23 [4] => 30.72 [5] => 34.26 [6] => 34.9 [7] => 27.78 [8] => 24.78 [9] => 20.99 [10] => 18.37 [11] => 15.18 [12] => 17.79 [13] => 19.31 [14] => 13.45 [15] => 17.75 [16] => 20.96 [17] => 20.59 [18] => 23.56 [19] => 22.79 ) [pretaxmargin] => Array ( [0] => 13.53 [1] => 13.9 [2] => 13.48 [3] => 14.17 [4] => 9.39 [5] => 14.89 [6] => 16.57 [7] => 13.92 [8] => 8.42 [9] => 6.63 [10] => 2.15 [11] => -4.51 [12] => -4.13 [13] => 1.1 [14] => -9.12 [15] => -3.47 [16] => 10.19 [17] => 3.09 [18] => 1.53 [19] => 5.07 ) [operatingmargin] => Array ( [0] => 17.16 [1] => 16.95 [2] => 16.24 [3] => 16.36 [4] => 13.84 [5] => 16.26 [6] => 16.89 [7] => 14.68 [8] => 12.33 [9] => 7.71 [10] => 4.37 [11] => -1.56 [12] => 2.78 [13] => 8.1 [14] => -0.68 [15] => 4.88 [16] => 8.59 [17] => 7.75 [18] => 9.81 [19] => 8.82 ) [netmargin] => Array ( [0] => 7.99 [1] => 8.39 [2] => 8.2 [3] => 8.76 [4] => 5.82 [5] => 9.42 [6] => 10.61 [7] => 9.26 [8] => 6.44 [9] => 5.64 [10] => 1.51 [11] => -3.4 [12] => -3.02 [13] => -0.28 [14] => -9.9 [15] => -3.84 [16] => 8.74 [17] => 2.88 [18] => 0.84 [19] => 3.46 ) [pettm] => Array ( [0] => 9.940 [1] => 10.060 [2] => 13.150 [3] => 16.500 [4] => 20.850 [5] => 10.830 [6] => 10.090 [7] => 12.910 [8] => 14.350 [9] => 13.370 [10] => 36.960 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 4.430 [17] => 11.270 [18] => 61.430 [19] => 16.060 ) [penri] => Array ( [0] => 0.00 [1] => 10.04 [2] => 13.15 [3] => 16.49 [4] => 20.82 [5] => 10.81 [6] => 10.09 [7] => 12.91 [8] => 14.36 [9] => 13.37 [10] => 37.02 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 4.43 [17] => 11.27 [18] => 62.42 [19] => 16.03 ) [pe] => Array ( [0] => 9.940 [1] => 10.060 [2] => 13.150 [3] => 16.500 [4] => 20.850 [5] => 10.830 [6] => 10.090 [7] => 12.910 [8] => 14.350 [9] => 13.370 [10] => 36.960 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 4.430 [17] => 11.270 [18] => 61.430 [19] => 16.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.890 [7] => 4.400 [8] => 7.200 [9] => 6.590 [10] => 5.540 [11] => 3.610 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -14.65 [12] => -16.74 [13] => -1.87 [14] => -63.17 [15] => 0 [16] => 72.7 [17] => 0 [18] => 1.73 [19] => 18.05 ) [pfcf] => Array ( [0] => 10.800 [1] => 0.000 [2] => 9.650 [3] => 33.430 [4] => 14.990 [5] => 7.710 [6] => 25.100 [7] => 31.700 [8] => 10.480 [9] => 94.930 [10] => 116.890 [11] => 0.000 [12] => 0.000 [13] => 23.640 [14] => 0.000 [15] => 1.390 [16] => 16.110 [17] => 21.970 [18] => 0.000 [19] => 19.630 ) [ps] => Array ( [0] => 0.800 [1] => 0.770 [2] => 1.070 [3] => 1.450 [4] => 1.180 [5] => 1.020 [6] => 1.070 [7] => 1.190 [8] => 0.930 [9] => 0.760 [10] => 0.560 [11] => 0.250 [12] => 0.250 [13] => 0.280 [14] => 0.020 [15] => 0.160 [16] => 0.390 [17] => 0.320 [18] => 0.500 [19] => 0.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.514 [6] => 2.078 [7] => 1.956 [8] => 1.896 [9] => 2.004 [10] => 1.656 [11] => 0.89 [12] => 0.704 [13] => 0.216 [14] => -0.484 [15] => -0.63 [16] => 0.01 [17] => 0.436 [18] => 0.788 [19] => 0.836 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.010 [6] => 0.180 [7] => 2.970 [8] => -0.510 [9] => -1.330 [10] => -10.070 [11] => -13.640 [12] => -18.080 [13] => -2.690 [14] => 11.570 [15] => 2.330 [16] => 20.830 [17] => 3.480 [18] => 5.570 [19] => 13.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.130 [6] => 7.770 [7] => 9.520 [8] => 4.410 [9] => 6.820 [10] => -3.680 [11] => -9.400 [12] => -8.140 [13] => -1.150 [14] => 8.700 [15] => -66.150 [16] => 20.910 [17] => 6.120 [18] => 11.660 [19] => 18.100 ) [zscore] => Array ( [0] => 0.960 [1] => 1.270 [2] => 1.720 [3] => 1.980 [4] => 1.740 [5] => 2.090 [6] => 2.320 [7] => 1.960 [8] => 1.740 [9] => 1.870 [10] => 1.570 [11] => 1.070 [12] => 0.800 [13] => 0.990 [14] => 0.380 [15] => 0.500 [16] => 1.290 [17] => 1.090 [18] => 1.210 [19] => 1.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 8 [4] => 4 [5] => 9 [6] => 6 [7] => 5 [8] => 5 [9] => 5 [10] => 6 [11] => 3 [12] => 6 [13] => 6 [14] => 2 [15] => 7 [16] => 7 [17] => 4 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.870 [3] => -2.000 [4] => -2.680 [5] => -2.660 [6] => -2.590 [7] => -2.620 [8] => -2.550 [9] => -2.410 [10] => -2.460 [11] => -2.610 [12] => -2.680 [13] => -2.910 [14] => -2.910 [15] => -3.330 [16] => -2.610 [17] => -2.690 [18] => -2.200 [19] => -2.660 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.62 [7] => 2.07 [8] => 2.42 [9] => 2.38 [10] => 2.30 [11] => 1.63 [12] => 0.84 [13] => 0.34 [14] => -0.91 [15] => -1.68 [16] => -1.24 [17] => -0.83 [18] => -0.51 [19] => -0.27 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.250 [6] => 12.480 [7] => 13.160 [8] => 10.760 [9] => 11.990 [10] => 9.650 [11] => 6.270 [12] => 14.680 [13] => 46.140 [14] => -1.360 [15] => -4.520 [16] => 1.280 [17] => 1.020 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.050 [6] => 25.790 [7] => 28.220 [8] => 27.160 [9] => 29.040 [10] => 26.150 [11] => 15.960 [12] => 10.070 [13] => 9.560 [14] => -12.320 [15] => -2.720 [16] => 3.750 [17] => 5.680 [18] => 5.040 [19] => 10.250 ) [medpsvalue] => Array ( [0] => 7.65 [1] => 10.17 [2] => 9.08 [3] => 9.05 [4] => 8.56 [5] => 9.91 [6] => 9.94 [7] => 9.57 [8] => 9.81 [9] => 13.13 [10] => 13.8 [11] => 14.1 [12] => 17.43 [13] => 19.8 [14] => 19.41 [15] => 17.11 [16] => 13.91 [17] => 13.88 [18] => 13.67 [19] => 13.25 ) [ev2rev] => Array ( [0] => 1.460 [1] => 1.640 [2] => 1.570 [3] => 2.040 [4] => 1.590 [5] => 1.360 [6] => 1.410 [7] => 1.510 [8] => 1.320 [9] => 1.190 [10] => 0.960 [11] => 0.700 [12] => 0.900 [13] => 0.850 [14] => 0.690 [15] => 0.780 [16] => 0.840 [17] => 0.730 [18] => 0.970 [19] => 0.990 ) [ev2ebitda] => Array ( [0] => 6.450 [1] => 7.150 [2] => 6.930 [3] => 9.040 [4] => 9.470 [5] => 6.280 [6] => 5.930 [7] => 7.370 [8] => 8.970 [9] => 8.120 [10] => 9.670 [11] => 18.220 [12] => 11.650 [13] => 5.930 [14] => 14.050 [15] => 6.960 [16] => 4.020 [17] => 5.390 [18] => 8.740 [19] => 6.940 ) [ev2ebit] => Array ( [0] => 8.600 [1] => 9.660 [2] => 9.600 [3] => 12.530 [4] => 11.480 [5] => 8.230 [6] => 8.350 [7] => 10.310 [8] => 10.700 [9] => 15.490 [10] => 21.990 [11] => 0.000 [12] => 32.490 [13] => 10.450 [14] => 0.000 [15] => 15.930 [16] => 9.810 [17] => 9.420 [18] => 9.870 [19] => 11.270 ) [earning_yield_greenblatt] => Array ( [0] => 11.63 [1] => 10.35 [2] => 10.42 [3] => 7.98 [4] => 8.71 [5] => 12.15 [6] => 11.98 [7] => 9.7 [8] => 9.35 [9] => 6.46 [10] => 4.55 [11] => 0 [12] => 3.08 [13] => 9.57 [14] => 0 [15] => 6.28 [16] => 10.19 [17] => 10.62 [18] => 10.13 [19] => 8.87 ) [p2medpsvalue] => Array ( [0] => 2.29 [1] => 2.21 [2] => 3.07 [3] => 4.14 [4] => 3.38 [5] => 2.9 [6] => 3.06 [7] => 3.41 [8] => 2.65 [9] => 2.17 [10] => 1.61 [11] => 0.72 [12] => 0.71 [13] => 0.8 [14] => 0.06 [15] => 0.45 [16] => 1.11 [17] => 0.92 [18] => 1.42 [19] => 1.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 334 [1] => 357.5 [2] => 397.7 [3] => 412 [4] => 436.5 [5] => 460.6 [6] => 441.828 [7] => 425.42 [8] => 435.493 [9] => 515.597 [10] => 546.797 [11] => 570.065 [12] => 692.401 [13] => 816.367 [14] => 812.629 [15] => 750.24 [16] => 801.584 [17] => 819.452 [18] => 828.452 [19] => 822.155 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.3 [1] => 18.2 [2] => 21.5 [3] => 19.9 [4] => 19.5 [5] => 18.8 [6] => 18.352 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.179 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.8 [1] => 14 [2] => 15 [3] => 14.8 [4] => 12.7 [5] => 12.5 [6] => 12.216 [7] => 9.36 [8] => 8.263 [9] => 13.436 [10] => 13.049 [11] => 15.255 [12] => 46.594 [13] => 65.888 [14] => 69.72 [15] => 66.705 [16] => 45.171 [17] => 43.419 [18] => 37.727 [19] => 32.006 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 2.1 [2] => 2 [3] => 2.6 [4] => 3.3 [5] => 3.9 [6] => 1.282 [7] => 3.86 [8] => 1.683 [9] => 2.75 [10] => 6.244 [11] => 3.242 [12] => 41.766 [13] => 36.539 [14] => 13.304 [15] => 55.089 [16] => 76.258 [17] => 58.291 [18] => 67.208 [19] => 42.208 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 86 [1] => 115.5 [2] => 114.5 [3] => 226 [4] => 209.3 [5] => 216.7 [6] => 231.522 [7] => 239.844 [8] => 223.609 [9] => 236.279 [10] => 233.917 [11] => 234.518 [12] => 213.845 [13] => 231.731 [14] => 224.474 [15] => 170.807 [16] => 187.741 [17] => 198.909 [18] => 205.32 [19] => 234.17 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 20.1 [1] => 20.1 [2] => 22.5 [3] => 29.5 [4] => 22.6 [5] => 29.1 [6] => 29.861 [7] => 56.934 [8] => 71.32 [9] => 73.835 [10] => 68.655 [11] => 100.031 [12] => 113.628 [13] => 115.046 [14] => 120.948 [15] => 92.254 [16] => 114.195 [17] => 158.231 [18] => 157.614 [19] => 162.734 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 4.5 [3] => 10.4 [4] => 14.9 [5] => 8.7 [6] => 10 [7] => 145.515 [8] => 2.775 [9] => 0.726 [10] => 9.53 [11] => 12.3 [12] => 1.02 [13] => 1.535 [14] => 10.863 [15] => 10.515 [16] => 3.142 [17] => 4.192 [18] => 4.583 [19] => 5.391 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.462 [14] => 1.279 [15] => 3.559 [16] => 0 [17] => 1.369 [18] => 3.213 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 95 [1] => 100.1 [2] => 104.2 [3] => 109.3 [4] => 131 [5] => 134.7 [6] => 122.171 [7] => 97.751 [8] => 121.811 [9] => 106.491 [10] => 140.614 [11] => 114.469 [12] => 185.421 [13] => 190.214 [14] => 200.497 [15] => 247.369 [16] => 246.385 [17] => 214.829 [18] => 150.406 [19] => 124.544 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.8 [1] => -14 [2] => -15 [3] => -14.8 [4] => -12.7 [5] => -12.5 [6] => -12.216 [7] => -9.36 [8] => -8.263 [9] => -13.436 [10] => -13.049 [11] => -15.255 [12] => -46.594 [13] => -65.888 [14] => -69.72 [15] => -66.705 [16] => -45.171 [17] => -43.419 [18] => -37.727 [19] => -32.006 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -54.1 [1] => -57.2 [2] => -66.1 [3] => -69.5 [4] => -73.7 [5] => -82.9 [6] => -79.537 [7] => -74.559 [8] => -75.774 [9] => -96.588 [10] => -98.079 [11] => -104.016 [12] => -123.286 [13] => -133.14 [14] => -132.881 [15] => -138.066 [16] => -138.505 [17] => -147.733 [18] => -155.367 [19] => -153.95 ) [BS_MoneyMarket] => Array ( [0] => -3.7 [1] => -2.1 [2] => -2 [3] => -2.6 [4] => -3.3 [5] => -3.9 [6] => -1.282 [7] => -3.86 [8] => -1.683 [9] => -2.75 [10] => -6.244 [11] => -3.242 [12] => -41.766 [13] => -36.539 [14] => -13.304 [15] => -55.089 [16] => -76.258 [17] => -58.291 [18] => -67.208 [19] => -42.208 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 89.7 [1] => 117.6 [2] => 116.5 [3] => 228.6 [4] => 212.6 [5] => 220.6 [6] => 232.804 [7] => 243.704 [8] => 225.292 [9] => 239.029 [10] => 240.161 [11] => 237.76 [12] => 255.611 [13] => 268.27 [14] => 237.778 [15] => 225.896 [16] => 263.999 [17] => 257.2 [18] => 272.528 [19] => 276.378 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 95 [1] => 100.1 [2] => 104.2 [3] => 109.3 [4] => 131 [5] => 134.7 [6] => 122.171 [7] => 97.751 [8] => 121.811 [9] => 106.491 [10] => 140.614 [11] => 114.469 [12] => 185.421 [13] => 194.676 [14] => 201.776 [15] => 250.928 [16] => 246.385 [17] => 216.198 [18] => 153.619 [19] => 124.544 ) [cash2debt] => Array ( [0] => 0.017 [1] => 0.008 [2] => 0.01 [3] => 0.012 [4] => 0.017 [5] => 0.022 [6] => 0.008 [7] => 0.026 [8] => 0.009 [9] => 0.012 [10] => 0.028 [11] => 0.012 [12] => 0.085 [13] => 0.074 [14] => 0.024 [15] => 0.107 [16] => 0.171 [17] => 0.147 [18] => 0.144 [19] => 0.102 ) [interest_coverage] => Array ( [0] => 4.15 [1] => 4.33 [2] => 4.31 [3] => 4.55 [4] => 4.76 [5] => 5.99 [6] => 6.11 [7] => 6.67 [8] => 6.5 [9] => 2.96 [10] => 1.83 [11] => 0 [12] => 0.41 [13] => 1 [14] => 0 [15] => 0.55 [16] => 1.52 [17] => 1.46 [18] => 2.15 [19] => 2.27 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.034 [12] => -0.066 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -18.5 [1] => -19.7 [2] => -21 [3] => -22.3 [4] => -15.6 [5] => -25.2 [6] => -26.366 [7] => -19.84 [8] => -8.618 [9] => -5.131 [10] => -3.528 [11] => 6.384 [12] => 7.747 [13] => -11.298 [14] => -6.314 [15] => -2.75 [16] => -11.582 [17] => -1.643 [18] => -5.709 [19] => -13.241 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 26.434 [15] => 1.631 [16] => 1.802 [17] => -0.281 [18] => 0 [19] => 4.859 ) [Net Income (Continuing Operations)] => Array ( [0] => 26.7 [1] => 30 [2] => 32.6 [3] => 36.1 [4] => 25.4 [5] => 43.4 [6] => 46.866 [7] => 39.392 [8] => 28.055 [9] => 29.073 [10] => 8.252 [11] => -19.355 [12] => -20.899 [13] => -2.307 [14] => -80.463 [15] => -28.788 [16] => 70.086 [17] => 23.641 [18] => 6.966 [19] => 28.459 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.76 [1] => 1.97 [2] => 2.12 [3] => 2.27 [4] => 1.42 [5] => 2.64 [6] => 3.01 [7] => 2.53 [8] => 1.82 [9] => 2.11 [10] => 0.6 [11] => -1.39 [12] => -1.47 [13] => -0.16 [14] => -5.48 [15] => -1.9 [16] => 3.51 [17] => 1.14 [18] => 0.33 [19] => 1.31 ) [eps_basic] => Array ( [0] => 1.78 [1] => 2 [2] => 2.16 [3] => 2.33 [4] => 1.45 [5] => 2.69 [6] => 3.07 [7] => 2.58 [8] => 1.84 [9] => 2.12 [10] => 0.6 [11] => -1.39 [12] => -1.47 [13] => -0.16 [14] => -5.48 [15] => -1.9 [16] => 3.97 [17] => 1.17 [18] => 0.33 [19] => 1.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.627 [8] => 3.169 [9] => 3.859 [10] => 4.109 [11] => 5.442 [12] => 4.922 [13] => 5.668 [14] => 18.62 [15] => 16.109 [16] => 15.324 [17] => 15.636 [18] => 16.473 [19] => 16.561 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.095 [8] => 4.512 [9] => 4.59 [10] => 6.017 [11] => 4.456 [12] => 3.881 [13] => 4.052 [14] => 2.805 [15] => 1.255 [16] => 0.653 [17] => 1.132 [18] => 1.188 [19] => 1.615 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 88.686 [8] => 100.405 [9] => 116.408 [10] => 115.691 [11] => 112.058 [12] => 147.423 [13] => 170.386 [14] => 163.817 [15] => 126.651 [16] => 132.169 [17] => 129.091 [18] => 139.888 [19] => 144.945 ) [OtherInventories] => Array ( [0] => 64.7 [1] => 79.2 [2] => 76.4 [3] => 101.3 [4] => 91.4 [5] => 89.9 [6] => 104.506 [7] => 0.528 [8] => 1.548 [9] => 0.839 [10] => 0.808 [11] => 0.616 [12] => 2.897 [13] => 13.973 [14] => -2.84217094304E-14 [15] => -1.42108547152E-14 [16] => -2.84217094304E-14 [17] => 0 [18] => 2.84217094304E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 2.1 [2] => 2 [3] => 2.6 [4] => 3.3 [5] => 3.9 [6] => 1.282 [7] => 3.86 [8] => 1.683 [9] => 2.75 [10] => 6.244 [11] => 3.242 [12] => 41.766 [13] => 36.539 [14] => 13.304 [15] => 55.089 [16] => 76.258 [17] => 58.291 [18] => 67.208 [19] => 42.208 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.433 [8] => 15.614 [9] => 17.199 [10] => 17.781 [11] => 15.649 [12] => 22.57 [13] => 0 [14] => 23.748 [15] => 22.632 [16] => 21.534 [17] => 19.845 [18] => 20.168 [19] => 21.452 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.703 [8] => 47.578 [9] => 51.485 [10] => 45.277 [11] => 50.935 [12] => 64.825 [13] => 0 [14] => 88.965 [15] => 89.863 [16] => 90.666 [17] => 89.873 [18] => 86.498 [19] => 89.734 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 194.194 [8] => 232.226 [9] => 253.056 [10] => 246.998 [11] => 266.719 [12] => 357.075 [13] => 0 [14] => 482.068 [15] => 472.477 [16] => 474.238 [17] => 471.876 [18] => 483.454 [19] => 494.202 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.149 [8] => 5.272 [9] => 6.001 [10] => 11.395 [11] => 24.638 [12] => 57.85 [13] => 0 [14] => 20.705 [15] => 8.587 [16] => 11.609 [17] => 14.595 [18] => 21.308 [19] => 17.064 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 254.479 [8] => 300.69 [9] => 327.741 [10] => 321.451 [11] => 357.941 [12] => 502.32 [13] => 548.458 [14] => 615.486 [15] => 593.559 [16] => 598.047 [17] => 596.189 [18] => 611.428 [19] => 622.452 ) [AccumulatedDepreciation] => Array ( [0] => -86.7 [1] => -96.7 [2] => -106.1 [3] => -116.2 [4] => -116.2 [5] => -112.5 [6] => -116.427 [7] => -126.681 [8] => -137.569 [9] => -154.255 [10] => -139.073 [11] => -157.813 [12] => -190.079 [13] => -218.681 [14] => -300.639 [15] => -303.546 [16] => -327.65 [17] => -331.471 [18] => -353.274 [19] => -356.79 ) [AccountsPayable] => Array ( [0] => 20.1 [1] => 20.1 [2] => 22.5 [3] => 29.5 [4] => 22.6 [5] => 29.1 [6] => 29.861 [7] => 33.125 [8] => 31.633 [9] => 40.28 [10] => 43.14 [11] => 47.02 [12] => 67.493 [13] => 73.593 [14] => 54.428 [15] => 55.539 [16] => 59.095 [17] => 58.759 [18] => 65.712 [19] => 79.62 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.121 [17] => 0 [18] => 2.282 [19] => 1.374 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.809 [8] => 39.687 [9] => 33.555 [10] => 25.515 [11] => 53.011 [12] => 46.135 [13] => 41.453 [14] => 66.52 [15] => 36.715 [16] => 51.979 [17] => 99.472 [18] => 89.62 [19] => 81.74 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.462 [14] => 1.279 [15] => 3.559 [16] => 0 [17] => 1.369 [18] => 3.213 [19] => 0 ) [LongTermDebt] => Array ( [0] => 214 [1] => 248.7 [2] => 202.9 [3] => 200.4 [4] => 176.3 [5] => 170 [6] => 151.404 [7] => 2.517 [8] => 188.403 [9] => 230.207 [10] => 215.842 [11] => 249.379 [12] => 490.212 [13] => 495.099 [14] => 545.856 [15] => 504.724 [16] => 443.983 [17] => 393.168 [18] => 461.884 [19] => 406.512 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 8.7 [1] => 15.2 [2] => 14.3 [3] => 14.9 [4] => 16.2 [5] => 18.4 [6] => 19.413 [7] => 23.512 [8] => 11.78 [9] => 15.469 [10] => 12.486 [11] => 0 [12] => 0 [13] => 0 [14] => 3.648 [15] => 9.576 [16] => 12.998 [17] => 15.459 [18] => 13.128 [19] => 19.096 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 57.197 [15] => 184.507 [16] => 183.258 [17] => 190.641 [18] => 132.377 [19] => 99.098 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 26.7 [1] => 30 [2] => 32.6 [3] => 36.1 [4] => 25.4 [5] => 43.4 [6] => 46.866 [7] => 39.392 [8] => 28.055 [9] => 29.073 [10] => 8.252 [11] => -19.355 [12] => -20.899 [13] => -2.307 [14] => -80.463 [15] => -28.788 [16] => 70.086 [17] => 23.641 [18] => 6.966 [19] => 28.459 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.1 [1] => -5.8 [2] => -1.8 [3] => -5.2 [4] => 1.6 [5] => -10.2 [6] => 10.44 [7] => 7.673 [8] => 3.495 [9] => -5.632 [10] => -10.28 [11] => -8.976 [12] => 8.881 [13] => 3.951 [14] => 16.518 [15] => -6.43 [16] => -11.21 [17] => 3.076 [18] => 7.187 [19] => -12.674 ) [ChangeInInventory] => Array ( [0] => -1.2 [1] => -2.9 [2] => 2.7 [3] => -9.6 [4] => 8.7 [5] => 1.4 [6] => -15.185 [7] => 7.57 [8] => -0.091 [9] => -14.116 [10] => 0.087 [11] => 8.322 [12] => 7.131 [13] => -21.091 [14] => -2.027 [15] => 40.834 [16] => -6.654 [17] => -0.221 [18] => -10.969 [19] => -3.932 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.469 [8] => -0.186 [9] => 0.531 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.3 [1] => -0.9 [2] => 2.5 [3] => 0.6 [4] => -2.9 [5] => 6.3 [6] => 0.762 [7] => 3.264 [8] => -6.095 [9] => 8.088 [10] => 2.25 [11] => -6.915 [12] => -0.425 [13] => 5.152 [14] => -32.229 [15] => 43.516 [16] => 27.491 [17] => -5.833 [18] => 1.802 [19] => -5.625 ) [ChangeInWorkingCapital] => Array ( [0] => 1.1 [1] => -22.5 [2] => 4.3 [3] => -17.5 [4] => -5.4 [5] => 1.1 [6] => -30.354 [7] => -9.726 [8] => 13.706 [9] => -20.49 [10] => 6.81 [11] => 20.397 [12] => 15.587 [13] => -11.988 [14] => 31.233 [15] => 81.406 [16] => 9.627 [17] => -2.978 [18] => -1.98 [19] => -22.231 ) [CF_DeferredTax] => Array ( [0] => -4.6 [1] => -2.7 [2] => -0.9 [3] => 2 [4] => 0.5 [5] => 4.3 [6] => 6.349 [7] => 7.394 [8] => 4.04 [9] => -2.329 [10] => -2.71 [11] => 0 [12] => 0 [13] => 15.283 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -17.4 [1] => -20.2 [2] => -15.4 [3] => -18.4 [4] => -17.5 [5] => -9.4 [6] => -18.096 [7] => -35.241 [8] => -16.739 [9] => -24.874 [10] => -40.482 [11] => -44.27 [12] => -73.598 [13] => -43.121 [14] => -45.717 [15] => -17.005 [16] => -28.247 [17] => -41.42 [18] => -32.72 [19] => -49.407 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 16.623 [11] => 0.212 [12] => 0 [13] => 8.213 [14] => 0 [15] => 0 [16] => 0 [17] => 5.222 [18] => 0.647 [19] => 0.081 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.478 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 3.2 [1] => -40.8 [2] => 0.2 [3] => -106.1 [4] => 15.9 [5] => 0.6 [6] => 2.877 [7] => 3.355 [8] => -53.864 [9] => 5.797 [10] => 0.98 [11] => -28.948 [12] => -78.434 [13] => 1.7763568394E-15 [14] => 0.117 [15] => 0.265 [16] => 0 [17] => 1.7763568394E-15 [18] => -1.55431223448E-15 [19] => -4.03843625207E-15 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.19 [2] => -0.04 [3] => 0.27 [4] => -0.06 [5] => -0.04 [6] => 0.06 [7] => 0.04 [8] => 0.08 [9] => 0.04 [10] => -0.02 [11] => 0.03 [12] => 0.09 [13] => -0.02 [14] => -0.04 [15] => -0.14 [16] => 0.06 [17] => -0.01 [18] => 0.04 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 1.71 [1] => 1.33 [2] => 1.04 [3] => 0.8 [4] => 1.04 [5] => 1.04 [6] => 0.99 [7] => 0.92 [8] => 1.15 [9] => 1.4 [10] => 1.8 [11] => 3.91 [12] => 0.81 [13] => 0.63 [14] => 8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.66 [1] => 2.34 [2] => 1.93 [3] => 1.97 [4] => 1.64 [5] => 1.73 [6] => 2.06 [7] => 0.71 [8] => 1.85 [9] => 2.21 [10] => 1.8 [11] => 1.84 [12] => 2.09 [13] => 1.89 [14] => 1.93 [15] => 1.93 [16] => 2.02 [17] => 1.82 [18] => 1.92 [19] => 1.93 ) [quick_ratio] => Array ( [0] => 0.62 [1] => 0.92 [2] => 0.77 [3] => 0.74 [4] => 0.68 [5] => 0.78 [6] => 0.76 [7] => 0.26 [8] => 0.69 [9] => 0.79 [10] => 0.72 [11] => 0.83 [12] => 1.05 [13] => 0.83 [14] => 0.71 [15] => 0.97 [16] => 1.09 [17] => 0.95 [18] => 0.97 [19] => 0.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.99 [2] => -0.27 [3] => -5.6 [4] => -12.48 [5] => 8.1 [6] => 7.23 [7] => -0.39 [8] => 3.2 [9] => 8.3 [10] => -1.47 [11] => -1.38 [12] => -2.29 [13] => -1.75 [14] => -1.24 [15] => -9.3 [16] => -22.24 [17] => -3.35 [18] => -2.46 [19] => -2.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.63 [2] => 10.14 [3] => 0.19 [4] => -5.83 [5] => 14.84 [6] => 1.28 [7] => -3.74 [8] => 3.4 [9] => 32.46 [10] => 6.52 [11] => 2.83 [12] => 19.1 [13] => 15.55 [14] => -1.81 [15] => -10.6 [16] => -18.88 [17] => -1.97 [18] => -1.3 [19] => -2.73 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 11.93 [2] => 7.61 [3] => 7.08 [4] => -37.44 [5] => 85.92 [6] => 14.02 [7] => -15.95 [8] => -28.06 [9] => 15.93 [10] => -71.56 [11] => -331.67 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -67.52 [18] => -71.05 [19] => 296.97 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.146 [4] => 0.108 [5] => 0.133 [6] => 0.253 [7] => 0.373 [8] => 0.141 [9] => 0.142 [10] => 0.128 [11] => 0.086 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.1 [4] => 26.77 [5] => 47.28 [6] => 35.17 [7] => 23.82 [8] => 20.01 [9] => 20.79 [10] => 5.75 [11] => -16.18 [12] => -23.79 [13] => -2.48 [14] => 0 [15] => 0 [16] => 622.1 [17] => 85.1 [18] => 28.46 [19] => 21.76 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.92 [4] => 3.56 [5] => 2.24 [6] => 1.6 [7] => 1.58 [8] => 2.09 [9] => 1.98 [10] => 3.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.63 [4] => 13.98 [5] => 10.38 [6] => 5.85 [7] => 4.43 [8] => 7.12 [9] => 6.62 [10] => 5.52 [11] => 3.51 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.95 [4] => 5.45 [5] => 5.15 [6] => 3.48 [7] => 3.02 [8] => 2.75 [9] => 2.77 [10] => 2.13 [11] => 1.19 [12] => 2.01 [13] => 2.48 [14] => 0 [15] => 0 [16] => 27.14 [17] => 9.3 [18] => 16.54 [19] => 3.42 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 1.18 [7] => 1.16 [8] => 0.96 [9] => 0.98 [10] => 0.85 [11] => 0.64 [12] => 1.23 [13] => 1.66 [14] => 0 [15] => 0 [16] => 4.13 [17] => 2.24 [18] => 3.84 [19] => 2.05 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 56.0555555556 [7] => 4.3468013468 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.212674027844 [17] => 3.23850574713 [18] => 11.2064631957 [19] => 1.16328011611 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.21 [17] => 0 [18] => 11.18 [19] => 1.16 ) )
Libbey Inc (AMEX:LBY)
Days Inventory
105.63 (As of Mar. 2014)

Libbey Inc's inventory for the three months ended in Mar. 2014 was $174.2 Mil. Libbey Inc's cost of goods sold for the three months ended in Mar. 2014 was $150.1 Mil. Hence, Libbey Inc's days inventory for the three months ended in Mar. 2014 was 105.63.

Libbey Inc's days inventory declined from Mar. 2013 (107.26) to Mar. 2014 (105.63).

Inventory can be measured by Days Sales of Inventory (DSI). Libbey Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 86.90.

Inventory turnover measures how fast the company turns over its inventory within a year. Libbey Inc's inventory turnover for the three months ended in Mar. 2014 was 0.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Libbey Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.95.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Libbey Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=163.121/634.816*365
=93.79

Libbey Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=174.179/150.056*91
=105.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Libbey Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=174.179/182.395*91
=86.90

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Libbey Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Libbey Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=174.179 / 182.395
=0.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Libbey Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 103.5592.53102.03107.5496.1485.1885.3581.8290.8193.79

Libbey Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 74.7699.5498.9297.7981.85107.26104.4895.4085.21105.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide