Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.50 [1] => 28.00 [2] => 25.63 [3] => 25.75 [4] => 14.63 [5] => 12.81 [6] => 12.81 [7] => 13.50 [8] => 16.00 [9] => 13.76 [10] => 11.86 [11] => 9.74 [12] => 11.14 [13] => 15.51 [14] => 16.29 [15] => 6.20 [16] => 8.96 [17] => 12.40 [18] => 14.43 [19] => 19.19 ) [price_low] => Array ( [0] => 0.00 [1] => 14.75 [2] => 20.00 [3] => 18.63 [4] => 9.25 [5] => 5.81 [6] => 6.63 [7] => 6.10 [8] => 9.85 [9] => 8.34 [10] => 8.65 [11] => 7.65 [12] => 8.10 [13] => 8.80 [14] => 3.31 [15] => 2.04 [16] => 5.47 [17] => 7.38 [18] => 8.85 [19] => 13.45 ) [BS_share] => Array ( [0] => 17.952 [1] => 18.313 [2] => 18.107 [3] => 17.319 [4] => 16.163 [5] => 15.784 [6] => 15.84 [7] => 15.92 [8] => 16.02 [9] => 16.25 [10] => 16.12 [11] => 16.17 [12] => 16.22 [13] => 16.49 [14] => 16.65 [15] => 17.10 [16] => 17.16 [17] => 17.15 [18] => 16.96 [19] => 16.82 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 17.952 [1] => 18.313 [2] => 18.107 [3] => 17.319 [4] => 16.163 [5] => 15.784 [6] => 15.778 [7] => 16.011 [8] => 16.292 [9] => 16.229 [10] => 16.078 [11] => 16.148 [12] => 16.198 [13] => 16.472 [14] => 16.458 [15] => 16.567 [16] => 16.788 [17] => 16.896 [18] => 16.973 [19] => 16.866 ) [Revenue] => Array ( [0] => 213.1 [1] => 252.1 [2] => 252.7 [3] => 234.4 [4] => 183.236 [5] => 274.984 [6] => 261.118 [7] => 223.559 [8] => 253.522 [9] => 272.233 [10] => 293.602 [11] => 306.485 [12] => 306.121 [13] => 320.917 [14] => 305.716 [15] => 248.947 [16] => 316.113 [17] => 383.588 [18] => 378.924 [19] => 397.969 ) [COGS] => Array ( [0] => 140.7 [1] => 165.8 [2] => 161.4 [3] => 147.9 [4] => 114.528 [5] => 192.879 [6] => 180.993 [7] => 160.938 [8] => 188.614 [9] => 207.851 [10] => 236.072 [11] => 242.564 [12] => 237.938 [13] => 248.484 [14] => 242.836 [15] => 215.943 [16] => 262.25 [17] => 316.082 [18] => 301.117 [19] => 312.744 ) [Gross Profit] => Array ( [0] => 72.4 [1] => 86.3 [2] => 91.3 [3] => 86.5 [4] => 68.708 [5] => 82.105 [6] => 80.125 [7] => 62.621 [8] => 64.908 [9] => 64.382 [10] => 57.53 [11] => 63.921 [12] => 68.183 [13] => 72.433 [14] => 62.88 [15] => 33.004 [16] => 53.863 [17] => 67.506 [18] => 77.807 [19] => 85.225 ) [SGA] => Array ( [0] => 36.2 [1] => 40.7 [2] => 42.8 [3] => 43.5 [4] => 46.548 [5] => 50.643 [6] => 49.663 [7] => 47.738 [8] => 46.846 [9] => 50.533 [10] => 57.205 [11] => 56.256 [12] => 54.667 [13] => 57.281 [14] => 54.958 [15] => 50.783 [16] => 52.89 [17] => 52.937 [18] => 57.239 [19] => 56.512 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.896 [5] => 13.721 [6] => 11.479 [7] => 11.419 [8] => 11.529 [9] => 13.652 [10] => 16.695 [11] => 15.487 [12] => 15.341 [13] => 15.227 [14] => 15.935 [15] => 15.89 [16] => 14.407 [17] => 14.478 [18] => 13.572 [19] => 12.593 ) [Operating Income] => Array ( [0] => 28.7 [1] => 37 [2] => 39.3 [3] => 33.4 [4] => 11.264 [5] => 17.741 [6] => 18.983 [7] => 11.494 [8] => 17.759 [9] => 13.849 [10] => 0.325 [11] => 7.665 [12] => 13.516 [13] => 15.152 [14] => -9.487 [15] => -17.779 [16] => 3.515 [17] => 16.188 [18] => 21.378 [19] => 28.713 ) [other_operating_charges] => Array ( [0] => -7.5 [1] => -8.6 [2] => -9.2 [3] => -9.6 [4] => -10.896 [5] => -13.721 [6] => -11.479 [7] => -3.389 [8] => -0.303 [9] => -3.5527136788E-15 [10] => -2.83106871279E-15 [11] => 8.881784197E-16 [12] => -5.3290705182E-15 [13] => -8.881784197E-15 [14] => -17.409 [15] => 3.5527136788E-15 [16] => 2.542 [17] => 1.619 [18] => 0.81 [19] => 7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 16.25 [1] => 22.75 [2] => 22.5 [3] => 19.5 [4] => 11.875 [5] => 6.625 [6] => 8.688 [7] => 10 [8] => 11.35 [9] => 10.19 [10] => 11.86 [11] => 8.15 [12] => 10.81 [13] => 10.52 [14] => 5.75 [15] => 5.21 [16] => 8.05 [17] => 9.49 [18] => 14.34 [19] => 17.62 ) [mktcap] => Array ( [0] => 291.72 [1] => 416.62075 [2] => 407.4075 [3] => 337.7205 [4] => 191.935625 [5] => 104.569 [6] => 137.61792 [7] => 159.2 [8] => 181.827 [9] => 165.5875 [10] => 191.1832 [11] => 131.7855 [12] => 175.3382 [13] => 173.4748 [14] => 95.7375 [15] => 89.091 [16] => 138.138 [17] => 162.7535 [18] => 243.2064 [19] => 296.3684 ) [Cash and Equiv] => Array ( [0] => 11.7 [1] => 27.8 [2] => 38.2 [3] => 8.9 [4] => 2.3 [5] => 1.154 [6] => 2.22 [7] => 0.955 [8] => 2.596 [9] => 3.008 [10] => 1.58 [11] => 2.162 [12] => 6.402 [13] => 15.716 [14] => 13.66 [15] => 22.721 [16] => 24.988 [17] => 42.92 [18] => 63.623 [19] => 75.407 ) [ev_addition] => Array ( [0] => 1.7 [1] => -17.1 [2] => -20.6 [3] => -3.8 [4] => 52.4 [5] => 46.593 [6] => 29.808 [7] => 26.728 [8] => 23.318 [9] => 22.969 [10] => 36.533 [11] => 31.279 [12] => 3.704 [13] => -5.887 [14] => -5.506 [15] => -15.97 [16] => -20.1 [17] => -39.624 [18] => -61.212 [19] => -73.693 ) [ev_addition_per_share] => Array ( [0] => 0.095 [1] => -0.934 [2] => -1.138 [3] => -0.219 [4] => 3.242 [5] => 2.952 [6] => 1.882 [7] => 1.679 [8] => 1.456 [9] => 1.413 [10] => 2.266 [11] => 1.934 [12] => 0.228 [13] => -0.357 [14] => -0.331 [15] => -0.934 [16] => -1.171 [17] => -2.31 [18] => -3.609 [19] => -4.381 ) [ev_per_share] => Array ( [0] => 16.34 [1] => 21.82 [2] => 21.36 [3] => 19.28 [4] => 15.115 [5] => 9.575 [6] => 10.568 [7] => 11.68 [8] => 12.81 [9] => 11.6 [10] => 14.13 [11] => 10.08 [12] => 11.04 [13] => 10.16 [14] => 5.42 [15] => 4.28 [16] => 6.88 [17] => 7.18 [18] => 10.73 [19] => 13.24 ) [ev] => Array ( [0] => 293.42 [1] => 399.52075 [2] => 386.8075 [3] => 333.9205 [4] => 244.335625 [5] => 151.162 [6] => 167.42592 [7] => 185.928 [8] => 205.145 [9] => 188.5565 [10] => 227.7162 [11] => 163.0645 [12] => 179.0422 [13] => 167.5878 [14] => 90.2315 [15] => 73.121 [16] => 118.038 [17] => 123.1295 [18] => 181.9944 [19] => 222.6754 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.6 [2] => 1.1 [3] => 2 [4] => -0.219 [5] => 1.135 [6] => -23.741 [7] => -0.429 [8] => 0.188 [9] => 0.123 [10] => 0.12 [11] => 1.071 [12] => 0.027 [13] => 0.14 [14] => 0.133 [15] => 0 [16] => 0.11 [17] => 0.094 [18] => -0.031 [19] => -0.067 ) [tax] => Array ( [0] => 11 [1] => 14.4 [2] => 15.1 [3] => 12.8 [4] => 3.143 [5] => 5.175 [6] => -2.365 [7] => 3.011 [8] => 5.55 [9] => 4.475 [10] => -0.218 [11] => 1.617 [12] => 3.086 [13] => 6.244 [14] => -3.717 [15] => -3.789 [16] => 0.872 [17] => 6.355 [18] => 4.176 [19] => 9.187 ) [Pretax Income] => Array ( [0] => 26.5 [1] => 36.8 [2] => 39.8 [3] => 34.7 [4] => 7.345 [5] => 15.95 [6] => -4.786 [7] => 10.08 [8] => 17.075 [9] => 12.998 [10] => -0.755 [11] => 7.06 [12] => 12.18 [13] => 14.802 [14] => -9.805 [15] => -18.361 [16] => 2.771 [17] => 15.402 [18] => 20.982 [19] => 28.342 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.3 [1] => -0.8 [2] => -0.5 [3] => -0.3 [4] => -0.82 [5] => -2.612 [6] => -1.223 [7] => -0.985 [8] => -0.872 [9] => -0.974 [10] => -1.2 [11] => -1.676 [12] => -1.363 [13] => -0.49 [14] => -0.451 [15] => -0.814 [16] => -0.854 [17] => -0.88 [18] => -0.365 [19] => -0.304 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.896 [5] => 13.721 [6] => 11.479 [7] => 11.419 [8] => 11.529 [9] => 13.652 [10] => 16.695 [11] => 15.487 [12] => 15.341 [13] => 15.227 [14] => 15.935 [15] => 15.89 [16] => 14.407 [17] => 14.478 [18] => 13.572 [19] => 12.593 ) [ReconciledDepreciation] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.9 [5] => 13.72 [6] => 11.48 [7] => 11.42 [8] => 11.53 [9] => 13.65 [10] => 16.7 [11] => 15.49 [12] => 15.34 [13] => 15.23 [14] => 15.94 [15] => 15.89 [16] => 14.41 [17] => 14.48 [18] => 13.57 [19] => 12.59 ) [EBIT] => Array ( [0] => 28.8 [1] => 37.6 [2] => 40.3 [3] => 35 [4] => 8.165 [5] => 18.562 [6] => -3.563 [7] => 11.065 [8] => 17.947 [9] => 13.972 [10] => 0.445 [11] => 8.736 [12] => 13.543 [13] => 15.292 [14] => -9.354 [15] => -17.547 [16] => 3.625 [17] => 16.282 [18] => 21.347 [19] => 28.646 ) [EBITDA_morn] => Array ( [0] => 36.3 [1] => 46.2 [2] => 49.5 [3] => 44.6 [4] => 19.061 [5] => 32.283 [6] => 7.916 [7] => 22.484 [8] => 29.476 [9] => 27.624 [10] => 17.14 [11] => 24.223 [12] => 28.884 [13] => 30.519 [14] => 6.581 [15] => -1.657 [16] => 18.032 [17] => 30.76 [18] => 34.919 [19] => 41.239 ) [EBITDA] => Array ( [0] => 36.3 [1] => 46.2 [2] => 49.5 [3] => 44.6 [4] => 19.061 [5] => 32.283 [6] => 7.916 [7] => 22.484 [8] => 29.476 [9] => 27.624 [10] => 17.14 [11] => 24.223 [12] => 28.884 [13] => 30.519 [14] => 6.581 [15] => -1.657 [16] => 18.032 [17] => 30.76 [18] => 34.919 [19] => 41.239 ) [EBITDA_1] => Array ( [0] => 36.3 [1] => 46.2 [2] => 49.5 [3] => 44.6 [4] => 19.061 [5] => 32.283 [6] => 7.916 [7] => 22.484 [8] => 29.476 [9] => 27.624 [10] => 17.14 [11] => 24.223 [12] => 28.884 [13] => 30.519 [14] => 6.581 [15] => -1.657 [16] => 18.032 [17] => 30.76 [18] => 34.919 [19] => 41.239 ) [DDA_new] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.9 [5] => 13.72 [6] => 11.48 [7] => 11.42 [8] => 11.53 [9] => 13.65 [10] => 16.7 [11] => 15.49 [12] => 15.34 [13] => 15.23 [14] => 15.94 [15] => 15.89 [16] => 14.41 [17] => 14.48 [18] => 13.57 [19] => 12.59 ) [EBITDA_new] => Array ( [0] => 36.3 [1] => 46.2 [2] => 49.5 [3] => 44.6 [4] => 19.061 [5] => 32.283 [6] => 7.916 [7] => 22.484 [8] => 29.476 [9] => 27.624 [10] => 17.14 [11] => 24.223 [12] => 28.884 [13] => 30.519 [14] => 6.581 [15] => -1.657 [16] => 18.032 [17] => 30.76 [18] => 34.919 [19] => 41.239 ) [EBITDA_per_share] => Array ( [0] => 2.02 [1] => 2.52 [2] => 2.73 [3] => 2.58 [4] => 1.18 [5] => 2.05 [6] => 0.5 [7] => 1.4 [8] => 1.81 [9] => 1.7 [10] => 1.07 [11] => 1.5 [12] => 1.78 [13] => 1.85 [14] => 0.4 [15] => -0.1 [16] => 1.07 [17] => 1.82 [18] => 2.06 [19] => 2.45 ) [Operating_Income_per_share] => Array ( [0] => 1.6 [1] => 2.02 [2] => 2.17 [3] => 1.93 [4] => 0.7 [5] => 1.12 [6] => 1.2 [7] => 0.72 [8] => 1.09 [9] => 0.85 [10] => 0.02 [11] => 0.47 [12] => 0.83 [13] => 0.92 [14] => -0.58 [15] => -1.07 [16] => 0.21 [17] => 0.96 [18] => 1.26 [19] => 1.7 ) [Net Income] => Array ( [0] => 15.5 [1] => 22.4 [2] => 24.7 [3] => 21.9 [4] => 4.202 [5] => 10.775 [6] => -2.421 [7] => 6.967 [8] => 11.305 [9] => 7.704 [10] => -0.537 [11] => 5.101 [12] => 10.228 [13] => 9.107 [14] => -5.036 [15] => -14.572 [16] => 2.639 [17] => 13.779 [18] => 16.806 [19] => 19.155 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 17.952 [1] => 18.313 [2] => 18.107 [3] => 17.319 [4] => 16.163 [5] => 15.784 [6] => 15.778 [7] => 16.011 [8] => 16.292 [9] => 16.229 [10] => 16.078 [11] => 16.148 [12] => 16.198 [13] => 16.472 [14] => 16.458 [15] => 16.567 [16] => 16.788 [17] => 16.896 [18] => 16.973 [19] => 16.866 ) [shares_diluted] => Array ( [0] => 17.952 [1] => 18.313 [2] => 18.107 [3] => 17.319 [4] => 16.163 [5] => 15.784 [6] => 15.778 [7] => 16.011 [8] => 16.292 [9] => 16.229 [10] => 16.078 [11] => 16.148 [12] => 16.198 [13] => 16.472 [14] => 16.458 [15] => 16.567 [16] => 16.788 [17] => 16.896 [18] => 16.973 [19] => 16.866 ) [shares_basic] => Array ( [0] => 17.952 [1] => 18.313 [2] => 18.107 [3] => 16.692 [4] => 15.847 [5] => 15.715 [6] => 15.778 [7] => 15.899 [8] => 16.003 [9] => 16.105 [10] => 16.078 [11] => 16.083 [12] => 16.147 [13] => 16.295 [14] => 16.458 [15] => 16.567 [16] => 16.672 [17] => 16.753 [18] => 16.717 [19] => 16.570 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.70 [6] => 0.69 [7] => 0.72 [8] => 0.74 [9] => 0.76 [10] => 0.80 [11] => 0.79 [12] => 0.78 [13] => 0.77 [14] => 0.79 [15] => 0.87 [16] => 0.83 [17] => 0.82 [18] => 0.79 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 33.97 [1] => 34.23 [2] => 36.13 [3] => 36.90 [4] => 37.50 [5] => 29.86 [6] => 30.69 [7] => 28.01 [8] => 25.60 [9] => 23.65 [10] => 19.59 [11] => 20.86 [12] => 22.27 [13] => 22.57 [14] => 20.57 [15] => 13.26 [16] => 17.04 [17] => 17.60 [18] => 20.53 [19] => 21.41 ) [SGA_pct] => Array ( [0] => 16.99 [1] => 16.14 [2] => 16.94 [3] => 18.56 [4] => 25.40 [5] => 18.42 [6] => 19.02 [7] => 21.35 [8] => 18.48 [9] => 18.56 [10] => 19.48 [11] => 18.36 [12] => 17.86 [13] => 17.85 [14] => 17.98 [15] => 20.40 [16] => 16.73 [17] => 13.80 [18] => 15.11 [19] => 14.20 ) [Interest Expense_pct] => Array ( [0] => -1.08 [1] => -0.32 [2] => -0.20 [3] => -0.13 [4] => -0.45 [5] => -0.95 [6] => -0.47 [7] => -0.44 [8] => -0.34 [9] => -0.36 [10] => -0.41 [11] => -0.55 [12] => -0.45 [13] => -0.15 [14] => -0.15 [15] => -0.33 [16] => -0.27 [17] => -0.23 [18] => -0.10 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 12.44 [1] => 14.60 [2] => 15.75 [3] => 14.80 [4] => 4.01 [5] => 5.80 [6] => -1.83 [7] => 4.51 [8] => 6.74 [9] => 4.77 [10] => -0.26 [11] => 2.30 [12] => 3.98 [13] => 4.61 [14] => -3.21 [15] => -7.38 [16] => 0.88 [17] => 4.02 [18] => 5.54 [19] => 7.12 ) [Net Income_pct] => Array ( [0] => 7.27 [1] => 8.89 [2] => 9.77 [3] => 9.34 [4] => 2.29 [5] => 3.92 [6] => -0.93 [7] => 3.12 [8] => 4.46 [9] => 2.83 [10] => -0.18 [11] => 1.66 [12] => 3.34 [13] => 2.84 [14] => -1.65 [15] => -5.85 [16] => 0.83 [17] => 3.59 [18] => 4.44 [19] => 4.81 ) [DaysSalesOutstanding] => Array ( [0] => 54.47 [1] => 49.52 [2] => 49.11 [3] => 53.26 [4] => 96.81 [5] => 60.42 [6] => 55.9 [7] => 58.89 [8] => 61.34 [9] => 56.26 [10] => 63.05 [11] => 62.72 [12] => 57.17 [13] => 56.34 [14] => 43.33 [15] => 65.12 [16] => 56.52 [17] => 45.54 [18] => 46.67 [19] => 49.47 ) [DaysInventory] => Array ( [0] => 35.02 [1] => 31.04 [2] => 33.24 [3] => 38.25 [4] => 92.1 [5] => 38.85 [6] => 43.3 [7] => 63.18 [8] => 61.95 [9] => 59.73 [10] => 61.97 [11] => 55.31 [12] => 48.44 [13] => 54.62 [14] => 61.28 [15] => 44.68 [16] => 52.11 [17] => 39.08 [18] => 37.93 [19] => 40.75 ) [Payable] => Array ( [0] => 17 [1] => 14.8 [2] => 15.8 [3] => 13.3 [4] => 22.5 [5] => 18.438 [6] => 19.154 [7] => 15.295 [8] => 19.434 [9] => 20.692 [10] => 27.125 [11] => 23.751 [12] => 24.929 [13] => 27.586 [14] => 20.507 [15] => 27.107 [16] => 37.076 [17] => 30.695 [18] => 31.169 [19] => 31.584 ) [DaysPayable] => Array ( [0] => 29.12 [1] => 21.43 [2] => 22.82 [3] => 20.71 [4] => 44.82 [5] => 24.47 [6] => 26.77 [7] => 24.97 [8] => 27.98 [9] => 27.74 [10] => 33.72 [11] => 28.29 [12] => 29.72 [13] => 31.38 [14] => 24.48 [15] => 39.74 [16] => 42.81 [17] => 29.21 [18] => 30.02 [19] => 28.97 ) [InventoryTurnover] => Array ( [0] => 10.42 [1] => 11.76 [2] => 10.98 [3] => 9.54 [4] => 3.96 [5] => 9.39 [6] => 8.43 [7] => 5.78 [8] => 5.89 [9] => 6.11 [10] => 5.89 [11] => 6.6 [12] => 7.53 [13] => 6.68 [14] => 5.96 [15] => 8.17 [16] => 7 [17] => 9.34 [18] => 9.62 [19] => 8.96 ) [Accts Rec.] => Array ( [0] => 31.8 [1] => 34.2 [2] => 34 [3] => 34.2 [4] => 48.6 [5] => 45.517 [6] => 39.993 [7] => 36.069 [8] => 42.605 [9] => 41.961 [10] => 50.719 [11] => 52.661 [12] => 47.947 [13] => 49.539 [14] => 36.289 [15] => 44.417 [16] => 48.947 [17] => 47.856 [18] => 48.451 [19] => 53.933 ) [Inventory] => Array ( [0] => 13.5 [1] => 14.1 [2] => 14.7 [3] => 15.5 [4] => 28.9 [5] => 20.53 [6] => 21.47 [7] => 27.859 [8] => 32.011 [9] => 34.012 [10] => 40.082 [11] => 36.754 [12] => 31.579 [13] => 37.181 [14] => 40.772 [15] => 26.436 [16] => 37.444 [17] => 33.846 [18] => 31.292 [19] => 34.917 ) [inventory2sales] => Array ( [0] => 0.063 [1] => 0.056 [2] => 0.058 [3] => 0.066 [4] => 0.158 [5] => 0.075 [6] => 0.082 [7] => 0.125 [8] => 0.126 [9] => 0.125 [10] => 0.137 [11] => 0.12 [12] => 0.103 [13] => 0.116 [14] => 0.133 [15] => 0.106 [16] => 0.118 [17] => 0.088 [18] => 0.083 [19] => 0.088 ) [Total Current Assets] => Array ( [0] => 64.1 [1] => 82.5 [2] => 96.4 [3] => 67.4 [4] => 90.8 [5] => 115.233 [6] => 95.795 [7] => 71.94 [8] => 84.329 [9] => 89.354 [10] => 100.697 [11] => 98.261 [12] => 94.327 [13] => 109.978 [14] => 95.833 [15] => 99.987 [16] => 116.031 [17] => 130.82 [18] => 151.801 [19] => 172.261 ) [Other Current Assets] => Array ( [0] => 7.1 [1] => 6.4 [2] => 9.5 [3] => 8.8 [4] => 11 [5] => 48.032 [6] => 32.112 [7] => 7.057 [8] => 7.117 [9] => 10.373 [10] => 8.316 [11] => 6.684 [12] => 8.399 [13] => 7.542 [14] => 5.112 [15] => 6.413 [16] => 4.652 [17] => 6.198 [18] => 8.435 [19] => 8.004 ) [Net PPE] => Array ( [0] => 54.8 [1] => 60.1 [2] => 62 [3] => 68.9 [4] => 107.8 [5] => 80.556 [6] => 74.42 [7] => 77.789 [8] => 85.801 [9] => 91.028 [10] => 108.946 [11] => 103.458 [12] => 103.469 [13] => 107.332 [14] => 101.889 [15] => 93.419 [16] => 88.236 [17] => 78.939 [18] => 76.254 [19] => 78.863 ) [Intangibles] => Array ( [0] => 11.2 [1] => 10.6 [2] => 20.3 [3] => 19.2 [4] => 23.4 [5] => 19.444 [6] => 0 [7] => 0 [8] => 30.884 [9] => 30.884 [10] => 30.884 [11] => 30.884 [12] => 30.884 [13] => 30.884 [14] => 27.099 [15] => 26.403 [16] => 24.094 [17] => 22.596 [18] => 22.107 [19] => 22.099 ) [Total Assets] => Array ( [0] => 136.6 [1] => 158.1 [2] => 182.1 [3] => 160.1 [4] => 226.8 [5] => 220.236 [6] => 194.964 [7] => 187.517 [8] => 209.427 [9] => 222.517 [10] => 259.605 [11] => 248.249 [12] => 241.173 [13] => 258.584 [14] => 235.749 [15] => 224.352 [16] => 231.888 [17] => 235.185 [18] => 251.916 [19] => 274.685 ) [Other Long-Term Assets] => Array ( [0] => 6.5 [1] => 4.9 [2] => 3.4 [3] => 4.6 [4] => 4.8 [5] => 5.003 [6] => 24.749 [7] => 37.788 [8] => 8.413 [9] => 11.251 [10] => 19.078 [11] => 15.646 [12] => 12.493 [13] => 10.39 [14] => 10.928 [15] => 4.543 [16] => 3.527 [17] => 2.83 [18] => 1.754 [19] => 1.462 ) [Total Assets Non-liquid] => Array ( [0] => 124.9 [1] => 130.3 [2] => 143.9 [3] => 151.2 [4] => 224.5 [5] => 219.082 [6] => 192.744 [7] => 186.562 [8] => 206.831 [9] => 219.509 [10] => 258.025 [11] => 246.087 [12] => 234.771 [13] => 242.868 [14] => 222.089 [15] => 201.631 [16] => 206.9 [17] => 192.265 [18] => 188.293 [19] => 199.278 ) [HardAssets] => Array ( [0] => 113.7 [1] => 119.7 [2] => 123.6 [3] => 132 [4] => 201.1 [5] => 199.638 [6] => 192.744 [7] => 186.562 [8] => 175.947 [9] => 188.625 [10] => 227.141 [11] => 215.203 [12] => 203.887 [13] => 211.984 [14] => 194.99 [15] => 175.228 [16] => 182.806 [17] => 169.669 [18] => 166.186 [19] => 177.179 ) [Accts Payable] => Array ( [0] => 17 [1] => 14.8 [2] => 15.8 [3] => 13.3 [4] => 22.5 [5] => 18.438 [6] => 33.723 [7] => 26.16 [8] => 31.183 [9] => 24.382 [10] => 33.115 [11] => 31.128 [12] => 42.525 [13] => 45.022 [14] => 33.912 [15] => 37.857 [16] => 51.175 [17] => 43.764 [18] => 45.585 [19] => 48.021 ) [Short-Term Debt] => Array ( [0] => 2.8 [1] => 2.9 [2] => 12.5 [3] => 3 [4] => 54.7 [5] => 9.413 [6] => 7.101 [7] => 9.473 [8] => 9.686 [9] => 4.951 [10] => 5.172 [11] => 3.185 [12] => 1.192 [13] => 1.452 [14] => 1.455 [15] => 1.531 [16] => 1.496 [17] => 1.035 [18] => 0.765 [19] => 0.663 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.8 [1] => 2.9 [2] => 12.5 [3] => 3 [4] => 54.7 [5] => 9.413 [6] => 7.101 [7] => 9.473 [8] => 9.686 [9] => 4.951 [10] => 5.172 [11] => 3.185 [12] => 1.192 [13] => 1.452 [14] => 1.455 [15] => 1.531 [16] => 1.496 [17] => 1.035 [18] => 0.765 [19] => 0.663 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 33.3 [1] => 29.7 [2] => 43 [3] => 28.2 [4] => 99.9 [5] => 50.603 [6] => 41.245 [7] => 35.633 [8] => 40.869 [9] => 34.238 [10] => 46.448 [11] => 40.556 [12] => 43.717 [13] => 46.472 [14] => 35.367 [15] => 39.388 [16] => 52.671 [17] => 44.799 [18] => 46.35 [19] => 48.684 ) [Other Current Liab.] => Array ( [0] => 13.5 [1] => 12 [2] => 14.7 [3] => 11.9 [4] => 22.7 [5] => 22.752 [6] => 0.421 [7] => 3.5527136788E-15 [8] => 0 [9] => 4.905 [10] => 8.161 [11] => 6.243 [12] => 0 [13] => -0.002 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.18 [6] => 2.196 [7] => 2.208 [8] => 2.218 [9] => 2.237 [10] => 2.253 [11] => 2.255 [12] => 2.268 [13] => 2.301 [14] => 2.317 [15] => 2.356 [16] => 2.364 [17] => 2.365 [18] => 2.379 [19] => 2.41 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.195 [6] => 40.335 [7] => 41.439 [8] => 42.519 [9] => 44.687 [10] => 46.147 [11] => 46.186 [12] => 46.639 [13] => 50.105 [14] => 52.071 [15] => 53.394 [16] => 54.799 [17] => 56.214 [18] => 58.784 [19] => 62.284 ) [Retained Earnings] => Array ( [0] => 56 [1] => 78.5 [2] => 103.2 [3] => 125.1 [4] => 129.3 [5] => 140.085 [6] => 137.664 [7] => 144.631 [8] => 156.143 [9] => 163.944 [10] => 163.407 [11] => 168.508 [12] => 179.911 [13] => 188.696 [14] => 183.66 [15] => 169.083 [16] => 171.822 [17] => 184.291 [18] => 201.097 [19] => 220.252 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -61.642 [6] => -61.642 [7] => -61.642 [8] => -61.642 [9] => -61.642 [10] => -64.486 [11] => -63.981 [12] => -64.83 [13] => -64.901 [14] => -64.983 [15] => -65.089 [16] => -65.2 [17] => -65.4 [18] => -69.398 [19] => -76.015 ) [Total Equity] => Array ( [0] => 76.2 [1] => 101.8 [2] => 117.8 [3] => 113 [4] => 109.2 [5] => 115.236 [6] => 111.753 [7] => 118.583 [8] => 130.068 [9] => 143.596 [10] => 144.504 [11] => 143.229 [12] => 161.217 [13] => 180.453 [14] => 166.145 [15] => 156.389 [16] => 155.455 [17] => 160.852 [18] => 174.496 [19] => 200.087 ) [Long-Term Debt] => Array ( [0] => 10.6 [1] => 7.8 [2] => 5.1 [3] => 2.1 [4] => 0 [5] => 38.334 [6] => 24.927 [7] => 18.21 [8] => 16.228 [9] => 21.026 [10] => 32.941 [11] => 30.256 [12] => 8.914 [13] => 8.377 [14] => 6.699 [15] => 5.22 [16] => 3.392 [17] => 2.261 [18] => 1.646 [19] => 1.051 ) [Total Liabilities] => Array ( [0] => 60.4 [1] => 56.3 [2] => 64.3 [3] => 47.1 [4] => 117.6 [5] => 105 [6] => 83.211 [7] => 68.934 [8] => 79.359 [9] => 78.921 [10] => 115.101 [11] => 105.02 [12] => 79.956 [13] => 78.131 [14] => 69.604 [15] => 67.963 [16] => 76.433 [17] => 74.333 [18] => 77.42 [19] => 74.598 ) [Other Long-Term Liab.] => Array ( [0] => 4.7 [1] => 4.6 [2] => 3.5 [3] => 3.8 [4] => 7 [5] => 4.757 [6] => 5.856 [7] => 8.273 [8] => 11.854 [9] => 10.999 [10] => 14.406 [11] => 16.876 [12] => 10.928 [13] => 6.928 [14] => 3.5527136788E-15 [15] => -3.5527136788E-15 [16] => 1.24344978758E-14 [17] => 0.764 [18] => 0.442 [19] => 2.019 ) [Cash and Equiv_pct] => Array ( [0] => 8.57 [1] => 17.58 [2] => 20.98 [3] => 5.56 [4] => 1.01 [5] => 0.52 [6] => 1.14 [7] => 0.51 [8] => 1.24 [9] => 1.35 [10] => 0.61 [11] => 0.87 [12] => 2.65 [13] => 6.08 [14] => 5.79 [15] => 10.13 [16] => 10.78 [17] => 18.25 [18] => 25.26 [19] => 27.45 ) [Accts Rec._pct] => Array ( [0] => 23.28 [1] => 21.63 [2] => 18.67 [3] => 21.36 [4] => 21.43 [5] => 20.67 [6] => 20.51 [7] => 19.24 [8] => 20.34 [9] => 18.86 [10] => 19.54 [11] => 21.21 [12] => 19.88 [13] => 19.16 [14] => 15.39 [15] => 19.80 [16] => 21.11 [17] => 20.35 [18] => 19.23 [19] => 19.63 ) [Inventory_pct] => Array ( [0] => 9.88 [1] => 8.92 [2] => 8.07 [3] => 9.68 [4] => 12.74 [5] => 9.32 [6] => 11.01 [7] => 14.86 [8] => 15.29 [9] => 15.29 [10] => 15.44 [11] => 14.81 [12] => 13.09 [13] => 14.38 [14] => 17.29 [15] => 11.78 [16] => 16.15 [17] => 14.39 [18] => 12.42 [19] => 12.71 ) [Other Current Assets_pct] => Array ( [0] => 5.20 [1] => 4.05 [2] => 5.22 [3] => 5.50 [4] => 4.85 [5] => 21.81 [6] => 16.47 [7] => 3.76 [8] => 3.40 [9] => 4.66 [10] => 3.20 [11] => 2.69 [12] => 3.48 [13] => 2.92 [14] => 2.17 [15] => 2.86 [16] => 2.01 [17] => 2.64 [18] => 3.35 [19] => 2.91 ) [Total Current Assets_pct] => Array ( [0] => 46.93 [1] => 52.18 [2] => 52.94 [3] => 42.10 [4] => 40.04 [5] => 52.32 [6] => 49.13 [7] => 38.36 [8] => 40.27 [9] => 40.16 [10] => 38.79 [11] => 39.58 [12] => 39.11 [13] => 42.53 [14] => 40.65 [15] => 44.57 [16] => 50.04 [17] => 55.62 [18] => 60.26 [19] => 62.71 ) [Net PPE_pct] => Array ( [0] => 40.12 [1] => 38.01 [2] => 34.05 [3] => 43.04 [4] => 47.53 [5] => 36.58 [6] => 38.17 [7] => 41.48 [8] => 40.97 [9] => 40.91 [10] => 41.97 [11] => 41.68 [12] => 42.90 [13] => 41.51 [14] => 43.22 [15] => 41.64 [16] => 38.05 [17] => 33.56 [18] => 30.27 [19] => 28.71 ) [Intangibles_pct] => Array ( [0] => 8.20 [1] => 6.70 [2] => 11.15 [3] => 11.99 [4] => 10.32 [5] => 8.83 [6] => 0.00 [7] => 0.00 [8] => 14.75 [9] => 13.88 [10] => 11.90 [11] => 12.44 [12] => 12.81 [13] => 11.94 [14] => 11.49 [15] => 11.77 [16] => 10.39 [17] => 9.61 [18] => 8.78 [19] => 8.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.76 [1] => 3.10 [2] => 1.87 [3] => 2.87 [4] => 2.12 [5] => 2.27 [6] => 12.69 [7] => 20.15 [8] => 4.02 [9] => 5.06 [10] => 7.35 [11] => 6.30 [12] => 5.18 [13] => 4.02 [14] => 4.64 [15] => 2.02 [16] => 1.52 [17] => 1.20 [18] => 0.70 [19] => 0.53 ) [Accts Payable_pct] => Array ( [0] => 12.45 [1] => 9.36 [2] => 8.68 [3] => 8.31 [4] => 9.92 [5] => 8.37 [6] => 17.30 [7] => 13.95 [8] => 14.89 [9] => 10.96 [10] => 12.76 [11] => 12.54 [12] => 17.63 [13] => 17.41 [14] => 14.38 [15] => 16.87 [16] => 22.07 [17] => 18.61 [18] => 18.10 [19] => 17.48 ) [Short-Term Debt_pct] => Array ( [0] => 2.05 [1] => 1.83 [2] => 6.86 [3] => 1.87 [4] => 24.12 [5] => 4.27 [6] => 3.64 [7] => 5.05 [8] => 4.63 [9] => 2.22 [10] => 1.99 [11] => 1.28 [12] => 0.49 [13] => 0.56 [14] => 0.62 [15] => 0.68 [16] => 0.65 [17] => 0.44 [18] => 0.30 [19] => 0.24 ) [Other Current Liab._pct] => Array ( [0] => 9.88 [1] => 7.59 [2] => 8.07 [3] => 7.43 [4] => 10.01 [5] => 10.33 [6] => 0.22 [7] => 0.00 [8] => 0.00 [9] => 2.20 [10] => 3.14 [11] => 2.51 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 24.38 [1] => 18.79 [2] => 23.61 [3] => 17.61 [4] => 44.05 [5] => 22.98 [6] => 21.16 [7] => 19.00 [8] => 19.51 [9] => 15.39 [10] => 17.89 [11] => 16.34 [12] => 18.13 [13] => 17.97 [14] => 15.00 [15] => 17.56 [16] => 22.71 [17] => 19.05 [18] => 18.40 [19] => 17.72 ) [Long-Term Debt_pct] => Array ( [0] => 7.76 [1] => 4.93 [2] => 2.80 [3] => 1.31 [4] => 0.00 [5] => 17.41 [6] => 12.79 [7] => 9.71 [8] => 7.75 [9] => 9.45 [10] => 12.69 [11] => 12.19 [12] => 3.70 [13] => 3.24 [14] => 2.84 [15] => 2.33 [16] => 1.46 [17] => 0.96 [18] => 0.65 [19] => 0.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.08 [1] => 11.89 [2] => 8.90 [3] => 10.49 [4] => 7.80 [5] => 7.29 [6] => 8.74 [7] => 8.05 [8] => 10.63 [9] => 10.63 [10] => 13.76 [11] => 13.78 [12] => 11.33 [13] => 9.00 [14] => 11.68 [15] => 10.41 [16] => 8.78 [17] => 11.60 [18] => 11.68 [19] => 9.05 ) [Total Liabilities_pct] => Array ( [0] => 44.22 [1] => 35.61 [2] => 35.31 [3] => 29.42 [4] => 51.85 [5] => 47.68 [6] => 42.68 [7] => 36.76 [8] => 37.89 [9] => 35.47 [10] => 44.34 [11] => 42.30 [12] => 33.15 [13] => 30.21 [14] => 29.52 [15] => 30.29 [16] => 32.96 [17] => 31.61 [18] => 30.73 [19] => 27.16 ) [netcash] => Array ( [0] => -2.71 [1] => -1.56 [2] => -1.44 [3] => -2.21 [4] => -7.13 [5] => -6.58 [6] => -5.11 [7] => -4.27 [8] => -4.79 [9] => -4.67 [10] => -7.04 [11] => -6.36 [12] => -4.53 [13] => -3.79 [14] => -3.36 [15] => -2.65 [16] => -3 [17] => -1.83 [18] => -0.81 [19] => 0.05 ) [NCAV] => Array ( [0] => -1.01 [1] => 0.23 [2] => 0.37 [3] => -0.28 [4] => -3.98 [5] => -3.77 [6] => -2.54 [7] => -1.7 [8] => -1.8 [9] => -1.69 [10] => -3.44 [11] => -2.78 [12] => -1.34 [13] => -0.4 [14] => -0.5 [15] => 0.08 [16] => 0.23 [17] => 1.25 [18] => 2.25 [19] => 3.49 ) [NCAV_real] => Array ( [0] => 0.21 [1] => 1.43 [2] => 1.77 [3] => 1.17 [4] => -1.66 [5] => 0.65 [6] => 0.79 [7] => 0.19 [8] => 0.31 [9] => 0.64 [10] => -0.89 [11] => -0.42 [12] => 0.89 [13] => 1.93 [14] => 1.58 [15] => 1.87 [16] => 2.31 [17] => 3.29 [18] => 4.39 [19] => 5.81 ) [Book Value Per Share] => Array ( [0] => 4.24 [1] => 5.56 [2] => 6.51 [3] => 6.52 [4] => 6.76 [5] => 7.3 [6] => 7.06 [7] => 7.45 [8] => 8.12 [9] => 8.84 [10] => 8.96 [11] => 8.86 [12] => 9.94 [13] => 10.94 [14] => 9.98 [15] => 9.15 [16] => 9.06 [17] => 9.38 [18] => 10.29 [19] => 11.9 ) [Tangibles_book_per_share] => Array ( [0] => 3.62 [1] => 4.98 [2] => 5.38 [3] => 5.42 [4] => 5.31 [5] => 6.07 [6] => 7.06 [7] => 7.45 [8] => 6.19 [9] => 6.94 [10] => 7.05 [11] => 6.95 [12] => 8.04 [13] => 9.07 [14] => 8.35 [15] => 7.6 [16] => 7.66 [17] => 8.06 [18] => 8.99 [19] => 10.58 ) [deb2equity] => Array ( [0] => 0.176 [1] => 0.105 [2] => 0.149 [3] => 0.045 [4] => 0.501 [5] => 0.414 [6] => 0.287 [7] => 0.233 [8] => 0.199 [9] => 0.181 [10] => 0.264 [11] => 0.233 [12] => 0.063 [13] => 0.054 [14] => 0.049 [15] => 0.043 [16] => 0.031 [17] => 0.02 [18] => 0.014 [19] => 0.009 ) [debt2rev_totaldebt] => Array ( [0] => 13.4 [1] => 10.7 [2] => 17.6 [3] => 5.1 [4] => 54.7 [5] => 47.747 [6] => 32.028 [7] => 27.683 [8] => 25.914 [9] => 25.977 [10] => 38.113 [11] => 33.441 [12] => 10.106 [13] => 9.829 [14] => 8.154 [15] => 6.751 [16] => 4.888 [17] => 3.296 [18] => 2.411 [19] => 1.714 ) [debt2rev] => Array ( [0] => 0.063 [1] => 0.042 [2] => 0.07 [3] => 0.022 [4] => 0.299 [5] => 0.174 [6] => 0.123 [7] => 0.124 [8] => 0.102 [9] => 0.095 [10] => 0.13 [11] => 0.109 [12] => 0.033 [13] => 0.031 [14] => 0.027 [15] => 0.027 [16] => 0.015 [17] => 0.009 [18] => 0.006 [19] => 0.004 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.70 [6] => 0.69 [7] => 0.72 [8] => 0.74 [9] => 0.76 [10] => 0.80 [11] => 0.79 [12] => 0.78 [13] => 0.77 [14] => 0.79 [15] => 0.87 [16] => 0.83 [17] => 0.82 [18] => 0.79 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.063 [1] => 0.056 [2] => 0.058 [3] => 0.066 [4] => 0.158 [5] => 0.075 [6] => 0.082 [7] => 0.125 [8] => 0.126 [9] => 0.125 [10] => 0.137 [11] => 0.12 [12] => 0.103 [13] => 0.116 [14] => 0.133 [15] => 0.106 [16] => 0.118 [17] => 0.088 [18] => 0.083 [19] => 0.088 ) [ar2asset] => Array ( [0] => 0.233 [1] => 0.216 [2] => 0.187 [3] => 0.214 [4] => 0.214 [5] => 0.207 [6] => 0.205 [7] => 0.192 [8] => 0.203 [9] => 0.189 [10] => 0.195 [11] => 0.212 [12] => 0.199 [13] => 0.192 [14] => 0.154 [15] => 0.198 [16] => 0.211 [17] => 0.203 [18] => 0.192 [19] => 0.196 ) [cash2asset] => Array ( [0] => 0.086 [1] => 0.176 [2] => 0.21 [3] => 0.056 [4] => 0.01 [5] => 0.005 [6] => 0.011 [7] => 0.005 [8] => 0.012 [9] => 0.014 [10] => 0.006 [11] => 0.009 [12] => 0.027 [13] => 0.061 [14] => 0.058 [15] => 0.101 [16] => 0.108 [17] => 0.182 [18] => 0.253 [19] => 0.275 ) [equity2asset] => Array ( [0] => 0.558 [1] => 0.644 [2] => 0.647 [3] => 0.706 [4] => 0.481 [5] => 0.523 [6] => 0.573 [7] => 0.632 [8] => 0.621 [9] => 0.645 [10] => 0.557 [11] => 0.577 [12] => 0.668 [13] => 0.698 [14] => 0.705 [15] => 0.697 [16] => 0.67 [17] => 0.684 [18] => 0.693 [19] => 0.728 ) [equity2liab_tangbile] => Array ( [0] => 1.076 [1] => 1.62 [2] => 1.516 [3] => 1.992 [4] => 0.73 [5] => 0.912 [6] => 1.343 [7] => 1.72 [8] => 1.25 [9] => 1.428 [10] => 0.987 [11] => 1.07 [12] => 1.63 [13] => 1.914 [14] => 1.998 [15] => 1.913 [16] => 1.719 [17] => 1.86 [18] => 1.968 [19] => 2.386 ) [ppe2asset] => Array ( [0] => 0.401 [1] => 0.38 [2] => 0.34 [3] => 0.43 [4] => 0.475 [5] => 0.366 [6] => 0.382 [7] => 0.415 [8] => 0.41 [9] => 0.409 [10] => 0.42 [11] => 0.417 [12] => 0.429 [13] => 0.415 [14] => 0.432 [15] => 0.416 [16] => 0.381 [17] => 0.336 [18] => 0.303 [19] => 0.287 ) [interest2rev] => Array ( [0] => -1.079 [1] => -0.317 [2] => -0.198 [3] => -0.128 [4] => -0.448 [5] => -0.95 [6] => -0.468 [7] => -0.441 [8] => -0.344 [9] => -0.358 [10] => -0.409 [11] => -0.547 [12] => -0.445 [13] => -0.153 [14] => -0.148 [15] => -0.327 [16] => -0.27 [17] => -0.229 [18] => -0.096 [19] => -0.076 ) [std2asset] => Array ( [0] => 0.244 [1] => 0.188 [2] => 0.236 [3] => 0.176 [4] => 0.44 [5] => 0.23 [6] => 0.212 [7] => 0.19 [8] => 0.195 [9] => 0.154 [10] => 0.179 [11] => 0.163 [12] => 0.181 [13] => 0.18 [14] => 0.15 [15] => 0.176 [16] => 0.227 [17] => 0.19 [18] => 0.184 [19] => 0.177 ) [ltd2asset] => Array ( [0] => 0.078 [1] => 0.049 [2] => 0.028 [3] => 0.013 [4] => 0 [5] => 0.174 [6] => 0.128 [7] => 0.097 [8] => 0.077 [9] => 0.094 [10] => 0.127 [11] => 0.122 [12] => 0.037 [13] => 0.032 [14] => 0.028 [15] => 0.023 [16] => 0.015 [17] => 0.01 [18] => 0.007 [19] => 0.004 ) [turnover] => Array ( [0] => 1.56 [1] => 1.595 [2] => 1.388 [3] => 1.464 [4] => 0.808 [5] => 1.249 [6] => 1.339 [7] => 1.192 [8] => 1.211 [9] => 1.223 [10] => 1.131 [11] => 1.235 [12] => 1.269 [13] => 1.241 [14] => 1.297 [15] => 1.11 [16] => 1.363 [17] => 1.631 [18] => 1.504 [19] => 1.449 ) [CF_Net Income] => Array ( [0] => 15.5 [1] => 22.4 [2] => 24.7 [3] => 21.9 [4] => 4.202 [5] => 10.775 [6] => -2.421 [7] => 7.419 [8] => 11.305 [9] => 7.704 [10] => -0.537 [11] => 5.101 [12] => 10.228 [13] => 9.107 [14] => -5.036 [15] => -14.572 [16] => 2.639 [17] => 13.779 [18] => 16.806 [19] => 19.155 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.09 [2] => -0.07 [3] => -0.11 [4] => -0.52 [5] => -0.05 [6] => 0.34 [7] => -0.15 [8] => -0.1 [9] => -0.13 [10] => 2.64 [11] => -0.1 [12] => -0.03 [13] => -0.28 [14] => 0.23 [15] => 0 [16] => -0.04 [17] => -0.01 [18] => -0.06 [19] => -0.08 ) [grahamnumber] => Array ( [0] => 8.39 [1] => 11.71 [2] => 12.86 [3] => 12.55 [4] => 7.31 [5] => 9.79 [6] => 0 [7] => 8.63 [8] => 10.01 [9] => 9.05 [10] => 0 [11] => 7.25 [12] => 10.07 [13] => 10.29 [14] => 0 [15] => 0 [16] => 4.37 [17] => 9.78 [18] => 14.15 [19] => 16.47 ) [CF_DDA] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.896 [5] => 13.721 [6] => 11.479 [7] => 11.419 [8] => 11.529 [9] => 13.652 [10] => 16.695 [11] => 15.487 [12] => 15.341 [13] => 15.227 [14] => 15.935 [15] => 15.89 [16] => 14.407 [17] => 14.478 [18] => 13.572 [19] => 12.593 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 26.8 [1] => 25.8 [2] => 36.9 [3] => 23.8 [4] => 20.3 [5] => 20.618 [6] => 17.257 [7] => 16.099 [8] => 18.449 [9] => 20.193 [10] => 18.139 [11] => 18.173 [12] => 39.703 [13] => 22.133 [14] => 20.098 [15] => 14.067 [16] => 10.718 [17] => 14.657 [18] => 34.405 [19] => 30.28 ) [Cash Flow from Others] => Array ( [0] => 8.881784197E-16 [1] => 0.1 [2] => 0.1 [3] => 2.44249065418E-15 [4] => 8.902 [5] => 1.172 [6] => 23.76 [7] => 1.325 [8] => -5.005 [9] => 1.346 [10] => 0.962 [11] => 0.525 [12] => 1.482 [13] => 1.204 [14] => 17.956 [15] => 1.863 [16] => -0.61 [17] => -3.465 [18] => 2.678 [19] => 2.232 ) [Cash Flow_PPE] => Array ( [0] => -24.1 [1] => -11.4 [2] => -10 [3] => -16.5 [4] => -63.8 [5] => -16.773 [6] => -7.73 [7] => -10.89 [8] => -13.169 [9] => -15.852 [10] => -24.678 [11] => -15.175 [12] => -11.182 [13] => -14.61 [14] => 0 [15] => 0 [16] => 4.797 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.281 [6] => 0 [7] => -18.661 [8] => -1.058 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.797 [15] => -0.128 [16] => 0.276 [17] => 1.982 [18] => 1 [19] => -0.16 ) [Cash Flow_CPEX] => Array ( [0] => -24.8 [1] => -12 [2] => -10.9 [3] => -17.2 [4] => -64.1 [5] => -16.773 [6] => -19.767 [7] => -11.948 [8] => -14.171 [9] => -15.852 [10] => -24.678 [11] => -15.175 [12] => -11.182 [13] => -14.61 [14] => -12.037 [15] => -5.921 [16] => -12.001 [17] => -8.884 [18] => -11.404 [19] => -13.826 ) [Cash Flow from Investing] => Array ( [0] => -26 [1] => -8.9 [2] => -15 [3] => -15.5 [4] => -60 [5] => -17.054 [6] => -5.382 [7] => -15.229 [8] => -14.105 [9] => -18.241 [10] => -21.937 [11] => -12.042 [12] => -11.182 [13] => -14.61 [14] => -21.234 [15] => -3.649 [16] => -6.229 [17] => -6.309 [18] => 1.611 [19] => -13.986 ) [Net Issuance of Stock] => Array ( [0] => -0.4 [1] => 2.1 [2] => -8.5 [3] => -25.1 [4] => -8.1 [5] => -0.253 [6] => 0.83 [7] => 1.116 [8] => 1.091 [9] => 1.016 [10] => -1.425 [11] => 0.512 [12] => -0.592 [13] => 2.485 [14] => 1.052 [15] => -0.106 [16] => 0.002 [17] => -0.072 [18] => -3.026 [19] => -5.12 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 2.1 [2] => 1.8 [3] => 2.3 [4] => 2.2 [5] => 0.507 [6] => 0.83 [7] => 1.116 [8] => 1.091 [9] => 1.016 [10] => 1.419 [11] => 0.512 [12] => 0.257 [13] => 2.556 [14] => 1.134 [15] => 0 [16] => 0.113 [17] => 0.128 [18] => 0.972 [19] => 1.497 ) [Net Issuance of Debt] => Array ( [0] => -2.7 [1] => -2.9 [2] => -2.9 [3] => -12.5 [4] => 41.1 [5] => -6.789 [6] => -11.395 [7] => -3.185 [8] => -3.905 [9] => -2.876 [10] => 4.068 [11] => -5.661 [12] => -24.591 [13] => -1.254 [14] => -1.314 [15] => -1.563 [16] => -1.406 [17] => -1.549 [18] => -0.285 [19] => -0.034 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -3.1 [1] => -0.8 [2] => -11.4 [3] => -37.5 [4] => 33 [5] => -4.478 [6] => -10.565 [7] => -2.069 [8] => -2.814 [9] => -1.86 [10] => 2.643 [11] => -5.149 [12] => -25.183 [13] => 1.231 [14] => -0.262 [15] => -1.669 [16] => -1.404 [17] => -1.621 [18] => -3.871 [19] => -5.617 ) [Other Financing] => Array ( [0] => 1.11022302463E-16 [1] => -4.4408920985E-16 [2] => 0 [3] => 0.1 [4] => -1.7763568394E-15 [5] => 2.564 [6] => 1.11022302463E-16 [7] => 0 [8] => -2.22044604925E-16 [9] => -2.22044604925E-16 [10] => 2.22044604925E-16 [11] => -4.4408920985E-16 [12] => 1.22124532709E-15 [13] => 4.4408920985E-16 [14] => 0 [15] => -9.71445146547E-17 [16] => 1.73472347598E-18 [17] => -6.93889390391E-17 [18] => -0.56 [19] => -0.463 ) [Net Change in Cash] => Array ( [0] => -2.1 [1] => 16.1 [2] => 10.4 [3] => -29.3 [4] => -6.6 [5] => -1.1 [6] => 1.066 [7] => -1.265 [8] => 1.641 [9] => 0.412 [10] => -1.428 [11] => 0.582 [12] => 4.24 [13] => 9.314 [14] => -2.056 [15] => 9.061 [16] => 2.267 [17] => 5.917 [18] => 32.718 [19] => 11.784 ) [NetChangeinCash_others] => Array ( [0] => 0.2 [1] => 3.5527136788E-15 [2] => -0.1 [3] => -0.1 [4] => 0.1 [5] => -0.186 [6] => -0.244 [7] => -0.066 [8] => 0.111 [9] => 0.32 [10] => -0.273 [11] => -0.4 [12] => 0.902 [13] => 0.56 [14] => -0.658 [15] => 0.312 [16] => -0.818 [17] => -0.81 [18] => 0.573 [19] => 1.107 ) [total_freecashflow] => Array ( [0] => 2 [1] => 13.8 [2] => 26 [3] => 6.6 [4] => -43.8 [5] => 3.845 [6] => -2.51 [7] => 4.151 [8] => 4.278 [9] => 4.341 [10] => -6.539 [11] => 2.998 [12] => 28.521 [13] => 7.523 [14] => 8.061 [15] => 8.146 [16] => -1.283 [17] => 5.773 [18] => 23.001 [19] => 16.454 ) [CF_Net Income_pct] => Array ( [0] => 57.84 [1] => 86.82 [2] => 66.94 [3] => 92.02 [4] => 20.70 [5] => 52.26 [6] => -14.03 [7] => 46.08 [8] => 61.28 [9] => 38.15 [10] => -2.96 [11] => 28.07 [12] => 25.76 [13] => 41.15 [14] => -25.06 [15] => -103.59 [16] => 24.62 [17] => 94.01 [18] => 48.85 [19] => 63.26 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 9 [2] => 9 [3] => 10 [4] => 11 [5] => 14 [6] => 11 [7] => 11 [8] => 12 [9] => 14 [10] => 17 [11] => 15 [12] => 15 [13] => 15 [14] => 16 [15] => 16 [16] => 14 [17] => 14 [18] => 14 [19] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -92.54 [1] => -46.51 [2] => -29.54 [3] => -72.27 [4] => -315.76 [5] => -81.35 [6] => -114.54 [7] => -74.22 [8] => -76.81 [9] => -78.50 [10] => -136.05 [11] => -83.50 [12] => -28.16 [13] => -66.01 [14] => -59.89 [15] => -42.09 [16] => -111.97 [17] => -60.61 [18] => -33.15 [19] => -45.66 ) [Cash Flow from Investing_pct] => Array ( [0] => -97.01 [1] => -34.50 [2] => -40.65 [3] => -65.13 [4] => -295.57 [5] => -82.71 [6] => -31.19 [7] => -94.60 [8] => -76.45 [9] => -90.33 [10] => -120.94 [11] => -66.26 [12] => -28.16 [13] => -66.01 [14] => -105.65 [15] => -25.94 [16] => -58.12 [17] => -43.04 [18] => 4.68 [19] => -46.19 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.49 [1] => 8.14 [2] => -23.04 [3] => -105.46 [4] => -39.90 [5] => -1.23 [6] => 4.81 [7] => 6.93 [8] => 5.91 [9] => 5.03 [10] => -7.86 [11] => 2.82 [12] => -1.49 [13] => 11.23 [14] => 5.23 [15] => -0.75 [16] => 0.02 [17] => -0.49 [18] => -8.80 [19] => -16.91 ) [Net Issuance of Debt_pct] => Array ( [0] => -10.07 [1] => -11.24 [2] => -7.86 [3] => -52.52 [4] => 202.46 [5] => -32.93 [6] => -66.03 [7] => -19.78 [8] => -21.17 [9] => -14.24 [10] => 22.43 [11] => -31.15 [12] => -61.94 [13] => -5.67 [14] => -6.54 [15] => -11.11 [16] => -13.12 [17] => -10.57 [18] => -0.83 [19] => -0.11 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -11.57 [1] => -3.10 [2] => -30.89 [3] => -157.56 [4] => 162.56 [5] => -21.72 [6] => -61.22 [7] => -12.85 [8] => -15.25 [9] => -9.21 [10] => 14.57 [11] => -28.33 [12] => -63.43 [13] => 5.56 [14] => -1.30 [15] => -11.86 [16] => -13.10 [17] => -11.06 [18] => -11.25 [19] => -18.55 ) [Cash from Financing_pct] => Array ( [0] => -11.57 [1] => -3.10 [2] => -30.89 [3] => -157.98 [4] => 162.56 [5] => -34.15 [6] => -61.22 [7] => -12.85 [8] => -15.25 [9] => -9.21 [10] => 14.57 [11] => -28.33 [12] => -63.43 [13] => 5.56 [14] => -1.30 [15] => -11.86 [16] => -13.10 [17] => -11.06 [18] => -9.62 [19] => -17.02 ) [Net Change in Cash_pct] => Array ( [0] => -7.84 [1] => 62.40 [2] => 28.18 [3] => -123.11 [4] => -32.51 [5] => -5.34 [6] => 6.18 [7] => -7.86 [8] => 8.89 [9] => 2.04 [10] => -7.87 [11] => 3.20 [12] => 10.68 [13] => 42.08 [14] => -10.23 [15] => 64.41 [16] => 21.15 [17] => 40.37 [18] => 95.10 [19] => 38.92 ) [total_freecashflow_pct] => Array ( [0] => 7.46 [1] => 53.49 [2] => 70.46 [3] => 27.73 [4] => -215.76 [5] => 18.65 [6] => -14.54 [7] => 25.78 [8] => 23.19 [9] => 21.50 [10] => -36.05 [11] => 16.50 [12] => 71.84 [13] => 33.99 [14] => 40.11 [15] => 57.91 [16] => -11.97 [17] => 39.39 [18] => 66.85 [19] => 54.34 ) [per share rev] => Array ( [0] => 11.87 [1] => 13.77 [2] => 13.96 [3] => 13.53 [4] => 11.34 [5] => 17.42 [6] => 16.55 [7] => 13.96 [8] => 15.56 [9] => 16.77 [10] => 18.26 [11] => 18.98 [12] => 18.9 [13] => 19.48 [14] => 18.58 [15] => 15.03 [16] => 18.83 [17] => 22.7 [18] => 22.33 [19] => 23.6 ) [per share eps] => Array ( [0] => 0.865 [1] => 1.23 [2] => 1.37 [3] => 1.27 [4] => 0.26 [5] => 0.68 [6] => -0.15 [7] => 0.46 [8] => 0.71 [9] => 0.47 [10] => -0.03 [11] => 0.32 [12] => 0.63 [13] => 0.55 [14] => -0.31 [15] => -0.85 [16] => 0.16 [17] => 0.82 [18] => 0.99 [19] => 1.14 ) [eps_nri] => Array ( [0] => 0.86 [1] => 1.22 [2] => 1.36 [3] => 1.26 [4] => 0.26 [5] => 0.82 [6] => -0.23 [7] => 0.47 [8] => 0.72 [9] => 0.52 [10] => -0.03 [11] => 0.34 [12] => 0.63 [13] => 0.55 [14] => -0.37 [15] => -0.85 [16] => 0.16 [17] => 0.54 [18] => 0.99 [19] => 1.14 ) [per share_freecashflow] => Array ( [0] => 0.11 [1] => 0.75 [2] => 1.44 [3] => 0.38 [4] => -2.71 [5] => 0.24 [6] => -0.16 [7] => 0.26 [8] => 0.26 [9] => 0.27 [10] => -0.41 [11] => 0.19 [12] => 1.76 [13] => 0.46 [14] => 0.49 [15] => 0.49 [16] => -0.08 [17] => 0.34 [18] => 1.36 [19] => 0.98 ) [ROE] => Array ( [0] => 20.34 [1] => 22 [2] => 20.97 [3] => 19.38 [4] => 3.85 [5] => 9.35 [6] => -2.17 [7] => 5.88 [8] => 8.69 [9] => 5.37 [10] => -0.37 [11] => 3.56 [12] => 6.34 [13] => 5.05 [14] => -3.03 [15] => -9.32 [16] => 1.7 [17] => 8.57 [18] => 9.63 [19] => 9.57 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 11.35 [1] => 14.17 [2] => 13.56 [3] => 13.68 [4] => 1.85 [5] => 4.89 [6] => -1.24 [7] => 3.72 [8] => 5.4 [9] => 3.46 [10] => -0.21 [11] => 2.05 [12] => 4.24 [13] => 3.52 [14] => -2.14 [15] => -6.5 [16] => 1.14 [17] => 5.86 [18] => 6.67 [19] => 6.97 ) [ROC_capital] => Array ( [0] => 126 [1] => 149 [2] => 167.9 [3] => 145.1 [4] => 209.6 [5] => 243.821 [6] => 202.327 [7] => 156.786 [8] => 177.247 [9] => 190.755 [10] => 217.959 [11] => 208.403 [12] => 206.195 [13] => 224.852 [14] => 202.834 [15] => 199.819 [16] => 208.919 [17] => 215.957 [18] => 236.49 [19] => 259.128 ) [ROC] => Array ( [0] => 12.3 [1] => 15.03 [2] => 14.71 [3] => 15.09 [4] => 2 [5] => 4.42 [6] => -1.2 [7] => 4.44 [8] => 6.38 [9] => 4.04 [10] => -0.25 [11] => 2.45 [12] => 4.96 [13] => 4.05 [14] => -2.48 [15] => -7.29 [16] => 1.26 [17] => 6.38 [18] => 7.11 [19] => 7.39 ) [ROC_JOEL_capital] => Array ( [0] => 76.7 [1] => 88 [2] => 89.7 [3] => 102.2 [4] => 151.1 [5] => 153.445 [6] => 133.851 [7] => 122.614 [8] => 136.351 [9] => 148.087 [10] => 166.787 [11] => 162.186 [12] => 148.869 [13] => 156.574 [14] => 150.15 [15] => 132.828 [16] => 128.104 [17] => 123.075 [18] => 118.847 [19] => 127.696 ) [ROC_JOEL] => Array ( [0] => 37.42 [1] => 42.05 [2] => 43.81 [3] => 32.68 [4] => 7.45 [5] => 11.56 [6] => 14.18 [7] => 9.37 [8] => 13.02 [9] => 9.35 [10] => 0.19 [11] => 4.73 [12] => 9.08 [13] => 9.68 [14] => -6.32 [15] => -13.38 [16] => 2.74 [17] => 13.15 [18] => 17.99 [19] => 22.49 ) [ROC_JOEL_new] => Array ( [0] => 32.97 [1] => 37.37 [2] => 39.38 [3] => 31.5 [4] => 5.32 [5] => 12.01 [6] => -2.62 [7] => 8.95 [8] => 12.92 [9] => 9.25 [10] => 0.26 [11] => 5.32 [12] => 8.72 [13] => 8.88 [14] => -5.71 [15] => -12.08 [16] => 2.52 [17] => 11.45 [18] => 15.49 [19] => 19.41 ) [grossmargin] => Array ( [0] => 33.97 [1] => 34.23 [2] => 36.13 [3] => 36.9 [4] => 37.5 [5] => 29.86 [6] => 30.69 [7] => 28.01 [8] => 25.6 [9] => 23.65 [10] => 19.59 [11] => 20.86 [12] => 22.27 [13] => 22.57 [14] => 20.57 [15] => 13.26 [16] => 17.04 [17] => 17.6 [18] => 20.53 [19] => 21.41 ) [pretaxmargin] => Array ( [0] => 12.44 [1] => 14.6 [2] => 15.75 [3] => 14.8 [4] => 4.01 [5] => 5.8 [6] => -1.83 [7] => 4.51 [8] => 6.74 [9] => 4.77 [10] => -0.26 [11] => 2.3 [12] => 3.98 [13] => 4.61 [14] => -3.21 [15] => -7.38 [16] => 0.88 [17] => 4.02 [18] => 5.54 [19] => 7.12 ) [operatingmargin] => Array ( [0] => 13.47 [1] => 14.68 [2] => 15.55 [3] => 14.25 [4] => 6.15 [5] => 6.45 [6] => 7.27 [7] => 5.14 [8] => 7 [9] => 5.09 [10] => 0.11 [11] => 2.5 [12] => 4.42 [13] => 4.72 [14] => -3.1 [15] => -7.14 [16] => 1.11 [17] => 4.22 [18] => 5.64 [19] => 7.21 ) [netmargin] => Array ( [0] => 7.27 [1] => 8.89 [2] => 9.77 [3] => 9.34 [4] => 2.29 [5] => 3.92 [6] => -0.93 [7] => 3.12 [8] => 4.46 [9] => 2.83 [10] => -0.18 [11] => 1.66 [12] => 3.34 [13] => 2.84 [14] => -1.65 [15] => -5.85 [16] => 0.83 [17] => 3.59 [18] => 4.44 [19] => 4.81 ) [pettm] => Array ( [0] => 18.830 [1] => 18.600 [2] => 16.870 [3] => 15.430 [4] => 49.690 [5] => 9.570 [6] => 31.030 [7] => 21.370 [8] => 16.080 [9] => 21.500 [10] => 395.330 [11] => 26.120 [12] => 17.130 [13] => 19.230 [14] => 0.000 [15] => 0.000 [16] => 45.480 [17] => 11.060 [18] => 14.440 [19] => 15.650 ) [penri] => Array ( [0] => 0.00 [1] => 18.65 [2] => 16.92 [3] => 15.48 [4] => 49.48 [5] => 9.60 [6] => 0.00 [7] => 20.83 [8] => 15.99 [9] => 19.60 [10] => 0.00 [11] => 26.29 [12] => 17.16 [13] => 19.13 [14] => 0.00 [15] => 0.00 [16] => 44.72 [17] => 16.08 [18] => 14.48 [19] => 15.59 ) [pe] => Array ( [0] => 18.830 [1] => 18.600 [2] => 16.870 [3] => 15.430 [4] => 49.690 [5] => 9.570 [6] => 31.030 [7] => 21.370 [8] => 16.080 [9] => 21.500 [10] => 395.330 [11] => 26.120 [12] => 17.130 [13] => 19.230 [14] => 0.000 [15] => 0.000 [16] => 45.480 [17] => 11.060 [18] => 14.440 [19] => 15.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.470 [7] => 1.800 [8] => 1.830 [9] => 1.460 [10] => 1.670 [11] => 1.170 [12] => 1.340 [13] => 1.150 [14] => 0.680 [15] => 0.660 [16] => 1.020 [17] => 1.150 [18] => 1.570 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 180.560 [1] => 30.330 [2] => 16.070 [3] => 50.000 [4] => 0.000 [5] => 27.600 [6] => 14.730 [7] => 38.460 [8] => 43.650 [9] => 39.190 [10] => 0.000 [11] => 40.750 [12] => 6.140 [13] => 22.870 [14] => 11.980 [15] => 10.630 [16] => 8.850 [17] => 27.910 [18] => 10.540 [19] => 17.800 ) [ps] => Array ( [0] => 1.370 [1] => 1.650 [2] => 1.650 [3] => 1.430 [4] => 1.040 [5] => 0.380 [6] => 0.530 [7] => 0.720 [8] => 0.730 [9] => 0.610 [10] => 0.650 [11] => 0.430 [12] => 0.570 [13] => 0.520 [14] => 0.300 [15] => 0.350 [16] => 0.420 [17] => 0.420 [18] => 0.640 [19] => 0.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.004 [7] => -0.27 [8] => -0.456 [9] => -0.504 [10] => 0.11 [11] => -0.046 [12] => 0.176 [13] => 0.38 [14] => 0.62 [15] => 0.472 [16] => 0.716 [17] => 0.538 [18] => 0.372 [19] => 0.386 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -12.010 [6] => -25.200 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => -3.640 [13] => 2.800 [14] => 3.120 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.810 [6] => -25.150 [7] => -2.600 [8] => -3.220 [9] => -5.730 [10] => 1.080 [11] => -0.410 [12] => -1.820 [13] => 5.170 [14] => 8.530 [15] => 15.890 [16] => 9.120 [17] => 6.050 [18] => 3.650 [19] => 2.510 ) [zscore] => Array ( [0] => 5.970 [1] => 7.930 [2] => 7.610 [3] => 7.780 [4] => 2.600 [5] => 3.310 [6] => 3.550 [7] => 4.050 [8] => 4.130 [9] => 3.990 [10] => 3.230 [11] => 3.290 [12] => 4.030 [13] => 4.110 [14] => 3.420 [15] => 3.000 [16] => 3.860 [17] => 4.680 [18] => 5.280 [19] => 5.830 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 6 [5] => 6 [6] => 6 [7] => 5 [8] => 7 [9] => 4 [10] => 4 [11] => 7 [12] => 7 [13] => 7 [14] => 4 [15] => 3 [16] => 7 [17] => 9 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.770 [3] => -2.450 [4] => -2.780 [5] => -2.480 [6] => -2.390 [7] => -2.450 [8] => -2.420 [9] => -2.690 [10] => -2.610 [11] => -2.720 [12] => -3.100 [13] => -2.720 [14] => -3.140 [15] => -2.600 [16] => -2.730 [17] => -2.470 [18] => -2.920 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.37 [7] => 0.45 [8] => 0.58 [9] => 0.43 [10] => 0.39 [11] => 0.32 [12] => 0.46 [13] => 0.48 [14] => 0.28 [15] => 0.06 [16] => 0.09 [17] => 0.18 [18] => 0.23 [19] => 0.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.710 [6] => 15.710 [7] => 18.440 [8] => 19.550 [9] => 23.820 [10] => 30.240 [11] => 25.430 [12] => 23.430 [13] => 22.040 [14] => 20.210 [15] => 91.980 [16] => 85.400 [17] => 52.650 [18] => 62.580 [19] => 55.220 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.430 [6] => 6.050 [7] => 5.390 [8] => 3.740 [9] => 4.070 [10] => 7.960 [11] => 7.740 [12] => 11.710 [13] => 12.760 [14] => 12.370 [15] => 12.190 [16] => 12.320 [17] => 12.940 [18] => 13.020 [19] => 15.650 ) [medpsvalue] => Array ( [0] => 6.17 [1] => 7.16 [2] => 7.08 [3] => 7.07 [4] => 5.94 [5] => 9.08 [6] => 8.59 [7] => 7.26 [8] => 8.1 [9] => 8.73 [10] => 9.46 [11] => 9.86 [12] => 9.82 [13] => 10.43 [14] => 9.9 [15] => 7.81 [16] => 9.9 [17] => 11.81 [18] => 11.62 [19] => 12.28 ) [ev2rev] => Array ( [0] => 1.420 [1] => 1.600 [2] => 1.770 [3] => 1.400 [4] => 1.310 [5] => 0.570 [6] => 0.640 [7] => 0.830 [8] => 0.810 [9] => 0.690 [10] => 0.780 [11] => 0.530 [12] => 0.580 [13] => 0.510 [14] => 0.290 [15] => 0.290 [16] => 0.370 [17] => 0.320 [18] => 0.480 [19] => 0.560 ) [ev2ebitda] => Array ( [0] => 8.290 [1] => 8.700 [2] => 9.040 [3] => 7.370 [4] => 12.550 [5] => 4.810 [6] => 21.150 [7] => 8.270 [8] => 7.010 [9] => 6.830 [10] => 13.290 [11] => 6.730 [12] => 6.200 [13] => 5.400 [14] => 13.330 [15] => 0.000 [16] => 6.550 [17] => 4.000 [18] => 5.210 [19] => 5.400 ) [ev2ebit] => Array ( [0] => 10.560 [1] => 10.930 [2] => 11.330 [3] => 9.820 [4] => 21.420 [5] => 8.600 [6] => 8.820 [7] => 16.180 [8] => 11.550 [9] => 13.620 [10] => 700.670 [11] => 21.270 [12] => 13.250 [13] => 10.700 [14] => 0.000 [15] => 0.000 [16] => 33.810 [17] => 7.610 [18] => 8.510 [19] => 7.760 ) [earning_yield_greenblatt] => Array ( [0] => 9.47 [1] => 9.15 [2] => 8.83 [3] => 10.18 [4] => 4.67 [5] => 11.63 [6] => 11.34 [7] => 6.18 [8] => 8.66 [9] => 7.34 [10] => 0.14 [11] => 4.7 [12] => 7.55 [13] => 9.35 [14] => 0 [15] => 0 [16] => 2.96 [17] => 13.14 [18] => 11.75 [19] => 12.89 ) [p2medpsvalue] => Array ( [0] => 2.63 [1] => 3.18 [2] => 3.18 [3] => 2.76 [4] => 2 [5] => 0.73 [6] => 1.01 [7] => 1.38 [8] => 1.4 [9] => 1.17 [10] => 1.25 [11] => 0.83 [12] => 1.1 [13] => 1.01 [14] => 0.58 [15] => 0.67 [16] => 0.81 [17] => 0.8 [18] => 1.23 [19] => 1.43 ) [p2grahamnumber] => Array ( [0] => 1.94 [1] => 1.94 [2] => 1.75 [3] => 1.55 [4] => 1.62 [5] => 0.68 [6] => 0 [7] => 1.16 [8] => 1.13 [9] => 1.13 [10] => 0 [11] => 1.12 [12] => 1.07 [13] => 1.02 [14] => 0 [15] => 0 [16] => 1.84 [17] => 0.97 [18] => 1.01 [19] => 1.07 ) [p2tangible_book] => Array ( [0] => 4.49 [1] => 4.57 [2] => 4.18 [3] => 3.6 [4] => 2.24 [5] => 1.09 [6] => 1.23 [7] => 1.34 [8] => 1.83 [9] => 1.47 [10] => 1.68 [11] => 1.17 [12] => 1.34 [13] => 1.16 [14] => 0.69 [15] => 0.69 [16] => 1.05 [17] => 1.18 [18] => 1.6 [19] => 1.67 ) [pb] => Array ( [0] => 3.83 [1] => 4.09 [2] => 3.46 [3] => 2.99 [4] => 1.76 [5] => 0.91 [6] => 1.23 [7] => 1.34 [8] => 1.4 [9] => 1.15 [10] => 1.32 [11] => 0.92 [12] => 1.09 [13] => 0.96 [14] => 0.58 [15] => 0.57 [16] => 0.89 [17] => 1.01 [18] => 1.39 [19] => 1.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 213.1 [1] => 252.1 [2] => 252.7 [3] => 234.4 [4] => 183.236 [5] => 274.984 [6] => 261.118 [7] => 223.559 [8] => 253.522 [9] => 272.233 [10] => 293.602 [11] => 306.485 [12] => 306.121 [13] => 320.917 [14] => 305.716 [15] => 248.947 [16] => 316.113 [17] => 383.588 [18] => 378.924 [19] => 397.969 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.5 [1] => 8.6 [2] => 9.2 [3] => 9.6 [4] => 10.896 [5] => 13.721 [6] => 11.479 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.3 [1] => 0.8 [2] => 0.5 [3] => 0.3 [4] => 0.82 [5] => 2.612 [6] => 1.223 [7] => 0.985 [8] => 0.872 [9] => 0.974 [10] => 1.2 [11] => 1.676 [12] => 1.363 [13] => 0.49 [14] => 0.451 [15] => 0.814 [16] => 0.854 [17] => 0.88 [18] => 0.365 [19] => 0.304 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.015 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 27.8 [2] => 38.2 [3] => 8.9 [4] => 2.3 [5] => 1.154 [6] => 2.22 [7] => 0.955 [8] => 2.596 [9] => 3.008 [10] => 1.58 [11] => 2.162 [12] => 6.402 [13] => 15.716 [14] => 13.66 [15] => 22.721 [16] => 24.988 [17] => 30.905 [18] => 63.623 [19] => 75.407 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 27.1 [1] => 25.4 [2] => 27.6 [3] => 28.9 [4] => 44.7 [5] => 73.565 [6] => 78.331 [7] => 72.704 [8] => 47.541 [9] => 55.636 [10] => 67.476 [11] => 59.084 [12] => 52.471 [13] => 55.113 [14] => 56.812 [15] => 37.392 [16] => 45.623 [17] => 54.889 [18] => 41.481 [19] => 44.383 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 17 [1] => 14.8 [2] => 15.8 [3] => 13.3 [4] => 22.5 [5] => 18.438 [6] => 33.723 [7] => 26.16 [8] => 31.183 [9] => 24.382 [10] => 33.115 [11] => 31.128 [12] => 42.525 [13] => 45.022 [14] => 33.912 [15] => 37.857 [16] => 51.175 [17] => 43.764 [18] => 45.585 [19] => 48.021 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.8 [1] => 2.9 [2] => 12.5 [3] => 3 [4] => 54.7 [5] => 9.413 [6] => 7.101 [7] => 9.473 [8] => 9.686 [9] => 4.951 [10] => 5.172 [11] => 3.185 [12] => 1.192 [13] => 1.452 [14] => 1.455 [15] => 1.531 [16] => 1.496 [17] => 1.035 [18] => 0.765 [19] => 0.663 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 30 [1] => 30.8 [2] => 30.9 [3] => 28.7 [4] => 40.4 [5] => 38.815 [6] => 17.46 [7] => 15.091 [8] => 22.262 [9] => 28.562 [10] => 43.873 [11] => 40.451 [12] => 27.325 [13] => 23.28 [14] => 27.538 [15] => 23.355 [16] => 20.37 [17] => 27.273 [18] => 29.424 [19] => 24.863 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.3 [1] => -0.8 [2] => -0.5 [3] => -0.3 [4] => -0.82 [5] => -2.612 [6] => -1.223 [7] => -0.985 [8] => -0.872 [9] => -0.974 [10] => -1.2 [11] => -1.676 [12] => -1.363 [13] => -0.49 [14] => -0.451 [15] => -0.814 [16] => -0.854 [17] => -0.88 [18] => -0.365 [19] => -0.304 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -43.7 [1] => -49.3 [2] => -52 [3] => -53.1 [4] => -57.444 [5] => -64.364 [6] => -61.142 [7] => -59.157 [8] => -58.375 [9] => -64.185 [10] => -73.9 [11] => -71.743 [12] => -70.008 [13] => -72.508 [14] => -70.893 [15] => -66.673 [16] => -67.297 [17] => -67.415 [18] => -70.811 [19] => -69.105 ) [BS_MoneyMarket] => Array ( [0] => -11.7 [1] => -27.8 [2] => -38.2 [3] => -8.9 [4] => -2.3 [5] => -1.154 [6] => -2.22 [7] => -0.955 [8] => -2.596 [9] => -3.008 [10] => -1.58 [11] => -2.162 [12] => -6.402 [13] => -15.716 [14] => -13.66 [15] => -22.721 [16] => -24.988 [17] => -30.905 [18] => -63.623 [19] => -75.407 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 38.8 [1] => 53.2 [2] => 65.8 [3] => 37.8 [4] => 47 [5] => 74.719 [6] => 80.551 [7] => 73.659 [8] => 50.137 [9] => 58.644 [10] => 69.056 [11] => 61.246 [12] => 58.873 [13] => 70.829 [14] => 70.472 [15] => 60.113 [16] => 70.611 [17] => 85.794 [18] => 105.104 [19] => 119.79 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 30 [1] => 30.8 [2] => 30.9 [3] => 28.7 [4] => 40.4 [5] => 38.815 [6] => 17.46 [7] => 15.091 [8] => 22.262 [9] => 28.562 [10] => 43.873 [11] => 40.451 [12] => 27.325 [13] => 23.28 [14] => 27.538 [15] => 23.355 [16] => 20.37 [17] => 27.273 [18] => 29.424 [19] => 24.863 ) [cash2debt] => Array ( [0] => 0.873 [1] => 2.598 [2] => 2.17 [3] => 1.745 [4] => 0.042 [5] => 0.024 [6] => 0.069 [7] => 0.034 [8] => 0.1 [9] => 0.116 [10] => 0.041 [11] => 0.065 [12] => 0.633 [13] => 1.599 [14] => 1.675 [15] => 3.366 [16] => 5.112 [17] => 13.022 [18] => 26.389 [19] => 43.995 ) [interest_coverage] => Array ( [0] => 12.48 [1] => 46.25 [2] => 78.6 [3] => 111.33 [4] => 13.74 [5] => 6.79 [6] => 15.52 [7] => 11.67 [8] => 20.37 [9] => 14.22 [10] => 0.27 [11] => 4.57 [12] => 9.92 [13] => 30.92 [14] => 0 [15] => 0 [16] => 4.12 [17] => 18.4 [18] => 58.57 [19] => 94.45 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -11 [1] => -14.4 [2] => -15.1 [3] => -12.8 [4] => -3.143 [5] => -5.175 [6] => 2.365 [7] => -3.011 [8] => -5.55 [9] => -4.475 [10] => 0.218 [11] => -1.617 [12] => -3.086 [13] => -6.244 [14] => 3.717 [15] => 3.789 [16] => -0.872 [17] => -6.355 [18] => -4.176 [19] => -9.187 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.389 [8] => 0.303 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.409 [15] => 0 [16] => -2.542 [17] => -1.619 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.5 [1] => 22.4 [2] => 24.7 [3] => 22.4 [4] => 7.233 [5] => 11.089 [6] => -3.616 [7] => 7.069 [8] => 11.525 [9] => 8.523 [10] => -0.537 [11] => 5.443 [12] => 9.094 [13] => 8.558 [14] => -6.088 [15] => -14.572 [16] => 1.899 [17] => 9.047 [18] => 16.806 [19] => 19.155 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.5 [4] => -3.031 [5] => -0.314 [6] => 1.195 [7] => -0.102 [8] => -0.22 [9] => -0.819 [10] => 0 [11] => 0 [12] => 1.134 [13] => 0.549 [14] => 1.052 [15] => 0 [16] => 0.74 [17] => 4.732 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.865 [1] => 1.23 [2] => 1.37 [3] => 1.27 [4] => 0.26 [5] => 0.68 [6] => -0.15 [7] => 0.46 [8] => 0.71 [9] => 0.47 [10] => -0.03 [11] => 0.32 [12] => 0.63 [13] => 0.55 [14] => -0.31 [15] => -0.85 [16] => 0.16 [17] => 0.82 [18] => 0.99 [19] => 1.14 ) [eps_basic] => Array ( [0] => 0.865 [1] => 1.23 [2] => 1.37 [3] => 1.31 [4] => 0.27 [5] => 0.68 [6] => -0.15 [7] => 0.46 [8] => 0.72 [9] => 0.47 [10] => -0.03 [11] => 0.32 [12] => 0.63 [13] => 0.56 [14] => -0.31 [15] => -0.85 [16] => 0.16 [17] => 0.82 [18] => 1.01 [19] => 1.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.272 [7] => 9.799 [8] => 0 [9] => 10.212 [10] => 14.203 [11] => 14.295 [12] => 12.151 [13] => 14.469 [14] => 17.537 [15] => 9.692 [16] => 15.587 [17] => 15.068 [18] => 12.501 [19] => 11.944 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.82 [7] => 8.135 [8] => 0 [9] => 16.234 [10] => 15.386 [11] => 12.017 [12] => 12.12 [13] => 12.891 [14] => 11.08 [15] => 8.985 [16] => 11.759 [17] => 11.569 [18] => 12.8 [19] => 14.546 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.555 [7] => -0.483 [8] => 0 [9] => -3.712 [10] => -2.386 [11] => -0.635 [12] => -1.081 [13] => -0.169 [14] => -0.877 [15] => -1.292 [16] => -0.66 [17] => -2.706 [18] => -4.558 [19] => -1.11 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.933 [7] => 10.408 [8] => 0 [9] => 11.278 [10] => 12.879 [11] => 11.077 [12] => 8.389 [13] => 9.99 [14] => 13.032 [15] => 9.051 [16] => 10.758 [17] => 9.915 [18] => 10.549 [19] => 9.537 ) [OtherInventories] => Array ( [0] => 13.5 [1] => 14.1 [2] => 14.7 [3] => 15.5 [4] => 28.9 [5] => 20.53 [6] => -1.7763568394E-15 [7] => 3.5527136788E-15 [8] => 32.011 [9] => -1.7763568394E-15 [10] => 1.7763568394E-15 [11] => -3.5527136788E-15 [12] => 1.7763568394E-15 [13] => -3.5527136788E-15 [14] => 0 [15] => 0 [16] => 3.5527136788E-15 [17] => -1.7763568394E-15 [18] => 3.5527136788E-15 [19] => -1.7763568394E-15 ) [CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 27.8 [2] => 38.2 [3] => 8.9 [4] => 2.3 [5] => 1.154 [6] => 2.22 [7] => 0.955 [8] => 2.596 [9] => 3.008 [10] => 1.58 [11] => 2.162 [12] => 6.402 [13] => 15.716 [14] => 13.66 [15] => 22.721 [16] => 24.988 [17] => 30.905 [18] => 63.623 [19] => 75.407 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.015 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.782 [9] => 1.878 [10] => 2.617 [11] => 2.432 [12] => 2.578 [13] => 3.234 [14] => 3.138 [15] => 3.187 [16] => 3.053 [17] => 2.143 [18] => 2.828 [19] => 2.907 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 30.514 [9] => 35.655 [10] => 45.138 [11] => 43.629 [12] => 46.835 [13] => 50.42 [14] => 49.615 [15] => 53.461 [16] => 51.973 [17] => 43.51 [18] => 51.86 [19] => 54.851 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 121.251 [9] => 130.246 [10] => 142.293 [11] => 152.916 [12] => 160.426 [13] => 173.32 [14] => 182.571 [15] => 186.523 [16] => 185.945 [17] => 179.768 [18] => 190.055 [19] => 200.957 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.822 [9] => 7.491 [10] => 9.471 [11] => 4.791 [12] => 4.504 [13] => 7.638 [14] => 5.147 [15] => 2.574 [16] => 5.489 [17] => 4.485 [18] => 4.463 [19] => 6.761 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 126.711 [7] => 138.976 [8] => 158.369 [9] => 175.27 [10] => 199.519 [11] => 203.768 [12] => 214.343 [13] => 234.612 [14] => 240.471 [15] => 245.745 [16] => 246.46 [17] => 240.157 [18] => 249.206 [19] => 265.476 ) [AccumulatedDepreciation] => Array ( [0] => -39.7 [1] => -45.4 [2] => -51.3 [3] => -56.8 [4] => -64.6 [5] => -66.272 [6] => -52.291 [7] => -61.187 [8] => -72.568 [9] => -84.242 [10] => -90.573 [11] => -100.31 [12] => -110.874 [13] => -127.28 [14] => -138.582 [15] => -152.326 [16] => -158.224 [17] => -161.218 [18] => -172.952 [19] => -186.613 ) [AccountsPayable] => Array ( [0] => 17 [1] => 14.8 [2] => 15.8 [3] => 13.3 [4] => 22.5 [5] => 18.438 [6] => 19.154 [7] => 15.295 [8] => 19.434 [9] => 20.692 [10] => 27.125 [11] => 23.751 [12] => 24.929 [13] => 27.586 [14] => 20.507 [15] => 26.035 [16] => 33.963 [17] => 28.163 [18] => 29.441 [19] => 29.768 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.072 [16] => 3.113 [17] => 2.532 [18] => 1.728 [19] => 1.816 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.569 [7] => 10.865 [8] => 11.749 [9] => 3.69 [10] => 5.99 [11] => 7.377 [12] => 17.596 [13] => 17.436 [14] => 13.405 [15] => 10.75 [16] => 14.099 [17] => 13.069 [18] => 14.416 [19] => 16.437 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 10.6 [1] => 7.8 [2] => 5.1 [3] => 2.1 [4] => 0 [5] => 38.334 [6] => 24.927 [7] => 18.21 [8] => 16.228 [9] => 21.026 [10] => 32.941 [11] => 30.256 [12] => 8.914 [13] => 8.377 [14] => 6.699 [15] => 5.22 [16] => 3.392 [17] => 2.261 [18] => 1.646 [19] => 1.051 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 11.8 [1] => 14.2 [2] => 12.7 [3] => 13 [4] => 10.7 [5] => 11.306 [6] => 11.183 [7] => 6.818 [8] => 10.408 [9] => 12.658 [10] => 21.306 [11] => 17.332 [12] => 16.397 [13] => 16.354 [14] => 7.332 [15] => 6.357 [16] => 5.36 [17] => 5.24 [18] => 3.902 [19] => 8.747 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20.206 [15] => 16.998 [16] => 15.01 [17] => 21.269 [18] => 25.08 [19] => 14.097 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 15.5 [1] => 22.4 [2] => 24.7 [3] => 21.9 [4] => 4.202 [5] => 10.775 [6] => -2.421 [7] => 7.419 [8] => 11.305 [9] => 7.704 [10] => -0.537 [11] => 5.101 [12] => 10.228 [13] => 9.107 [14] => -5.036 [15] => -14.572 [16] => 2.639 [17] => 13.779 [18] => 16.806 [19] => 19.155 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.5 [1] => -2 [2] => 2.1 [3] => -0.8 [4] => 1.8 [5] => -1.666 [6] => -3.486 [7] => 8.908 [8] => -5.306 [9] => 3.016 [10] => -7.447 [11] => -4.734 [12] => 6.037 [13] => 0.12 [14] => 12.018 [15] => -7.376 [16] => -6.631 [17] => -3.976 [18] => -0.505 [19] => -4.741 ) [ChangeInInventory] => Array ( [0] => 0.6 [1] => -0.4 [2] => 0.9 [3] => -1.1 [4] => 0.3 [5] => -1.527 [6] => -3.74 [7] => -3.52 [8] => -1.868 [9] => -0.312 [10] => -5.228 [11] => 1.712 [12] => 6.262 [13] => -4.162 [14] => -3.486 [15] => 14.812 [16] => -11.82 [17] => -0.348 [18] => 2.728 [19] => -3.046 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.385 [8] => -0.451 [9] => -4.275 [10] => 2.549 [11] => 0.345 [12] => 0.384 [13] => 0.684 [14] => -1.292 [15] => -0.915 [16] => 0.552 [17] => -0.843 [18] => 0.62 [19] => 0.161 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.5 [1] => -2.5 [2] => -0.2 [3] => -2 [4] => -0.9 [5] => -2.798 [6] => 1.819 [7] => -4.363 [8] => 0.611 [9] => -0.016 [10] => 5.854 [11] => -2.444 [12] => 0.43 [13] => 1.746 [14] => -8.401 [15] => 3.725 [16] => 10.949 [17] => -4.559 [18] => 1.577 [19] => -0.084 ) [ChangeInWorkingCapital] => Array ( [0] => 3.8 [1] => -5.3 [2] => 2.9 [3] => -8.5 [4] => 1.9 [5] => -9.004 [6] => -12.329 [7] => -5.558 [8] => -4.06 [9] => -5.029 [10] => 1.692 [11] => -3.369 [12] => 10.942 [13] => -6.219 [14] => -3.378 [15] => 12.005 [16] => -6.052 [17] => -11.317 [18] => 2.998 [19] => -4.669 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.8 [4] => -5.6 [5] => 3.954 [6] => -3.232 [7] => 1.494 [8] => 4.68 [9] => 2.52 [10] => -0.673 [11] => 0.429 [12] => 1.71 [13] => 2.814 [14] => -5.379 [15] => -1.119 [16] => 0.334 [17] => 1.182 [18] => -1.649 [19] => 0.969 ) [PurchaseOfPPE] => Array ( [0] => -24.8 [1] => -12 [2] => -10.9 [3] => -17.2 [4] => -64.1 [5] => -16.773 [6] => -19.767 [7] => -11.948 [8] => -14.171 [9] => -15.852 [10] => -24.678 [11] => -15.175 [12] => -11.182 [13] => -14.61 [14] => -12.037 [15] => -5.921 [16] => -12.001 [17] => -8.884 [18] => -11.404 [19] => -13.826 ) [SaleOfPPE] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.9 [3] => 0.7 [4] => 0.3 [5] => 0 [6] => 12.037 [7] => 1.058 [8] => 1.002 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.797 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.148 [15] => -0.128 [16] => 0 [17] => 0 [18] => 0 [19] => -0.16 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.351 [15] => 0 [16] => 0.276 [17] => 13.982 [18] => 1 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -2.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 2.5 [2] => 0 [3] => 1 [4] => 3.8 [5] => 0 [6] => 0.529 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.122 [9] => 0.127 [10] => 0.225 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.9 [1] => -4.4408920985E-16 [2] => -2.1 [3] => -6.66133814775E-16 [4] => -5.3290705182E-15 [5] => -0.281 [6] => 1.819 [7] => -4.339 [8] => -1.058 [9] => -2.516 [10] => 2.516 [11] => 3.133 [12] => 0 [13] => 0 [14] => -2.4 [15] => 2.4 [16] => 0.699 [17] => -11.407 [18] => 12.015 [19] => -1.38777878078E-16 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.03 [2] => 0.02 [3] => 0.08 [4] => 0.19 [5] => 0.03 [6] => -0.07 [7] => 0.03 [8] => 0.03 [9] => 0.03 [10] => 0.01 [11] => -0 [12] => -0.08 [13] => 0.01 [14] => -0.02 [15] => -0.11 [16] => -0.01 [17] => 0.02 [18] => -0.08 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.92 [1] => 2.78 [2] => 2.24 [3] => 2.39 [4] => 0.91 [5] => 2.28 [6] => 2.32 [7] => 2.02 [8] => 2.06 [9] => 2.61 [10] => 2.17 [11] => 2.42 [12] => 2.16 [13] => 2.37 [14] => 2.71 [15] => 2.54 [16] => 2.2 [17] => 2.92 [18] => 3.28 [19] => 3.54 ) [quick_ratio] => Array ( [0] => 1.52 [1] => 2.3 [2] => 1.9 [3] => 1.84 [4] => 0.62 [5] => 1.87 [6] => 1.8 [7] => 1.24 [8] => 1.28 [9] => 1.62 [10] => 1.31 [11] => 1.52 [12] => 1.44 [13] => 1.57 [14] => 1.56 [15] => 1.87 [16] => 1.49 [17] => 2.16 [18] => 2.6 [19] => 2.82 ) [p2ncav] => Array ( [0] => 0 [1] => 98.91 [2] => 60.81 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 65.13 [16] => 35 [17] => 7.59 [18] => 6.37 [19] => 5.05 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.01 [2] => 1.12 [3] => 4.35 [4] => 6.67 [5] => 2.34 [6] => -0.35 [7] => -0.51 [8] => -0.63 [9] => -1.44 [10] => 0.8 [11] => -0.31 [12] => -0.31 [13] => -1.66 [14] => -0.97 [15] => -2.7 [16] => -0.35 [17] => 0.06 [18] => 1.11 [19] => 0.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.01 [2] => 1.38 [3] => -3.08 [4] => -16.19 [5] => 53.62 [6] => -4.99 [7] => -15.65 [8] => 11.46 [9] => 7.78 [10] => 8.88 [11] => 3.94 [12] => -0.42 [13] => 3.07 [14] => -4.62 [15] => -19.11 [16] => 25.28 [17] => 20.55 [18] => -1.63 [19] => 5.69 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 42.2 [2] => 11.38 [3] => -7.3 [4] => -79.53 [5] => 161.54 [6] => -122.06 [7] => 0 [8] => 54.35 [9] => -33.8 [10] => -106.38 [11] => 0 [12] => 96.88 [13] => -12.7 [14] => -156.36 [15] => 0 [16] => 0 [17] => 412.5 [18] => 20.73 [19] => 15.15 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.03 [6] => 1.44 [7] => 1.86 [8] => 3.03 [9] => 2.5 [10] => 1.49 [11] => 1.05 [12] => 0.92 [13] => 0.82 [14] => 0.46 [15] => 0.43 [16] => 0.65 [17] => 0.73 [18] => 1.1 [19] => 1.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.83214285714 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 352.4 ) )
Lydall Inc (NYSE:LDL)
Days Inventory
50.41 (As of Mar. 2014)

Lydall Inc's inventory for the three months ended in Mar. 2014 was $54.9 Mil. Lydall Inc's cost of goods sold for the three months ended in Mar. 2014 was $99.0 Mil. Hence, Lydall Inc's days inventory for the three months ended in Mar. 2014 was 50.41.

Lydall Inc's days inventory increased from Mar. 2013 (44.03) to Mar. 2014 (50.41). It might indicate that Lydall Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Lydall Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 39.86.

Inventory turnover measures how fast the company turns over its inventory within a year. Lydall Inc's inventory turnover for the three months ended in Mar. 2014 was 1.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lydall Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lydall Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=34.917/312.744*365
=40.75

Lydall Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=54.858/99.027*91
=50.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lydall Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=54.858/125.226*91
=39.86

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lydall Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lydall Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=54.858 / 125.226
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lydall Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 61.9755.3148.4454.6261.2844.6852.1139.0837.9340.75

Lydall Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 42.5342.9640.1140.0238.9244.0343.9345.3039.9450.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide