Switch to:
Array ( [fx_rate] => Array ( [0] => 0.863 [1] => 0.987 [2] => 1.066 [3] => 1.133 [4] => 0.942 [5] => 0.791 [6] => 0.762 [7] => 0.824 [8] => 0.77 [9] => 0.679 [10] => 0.755 [11] => 0.701 [12] => 0.748 [13] => 0.775 [14] => 0.752 [15] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.53 [3] => 23.90 [4] => 25.20 [5] => 22.37 [6] => 24.30 [7] => 24.45 [8] => 37.67 [9] => 46.92 [10] => 35.05 [11] => 24.55 [12] => 16.16 [13] => 15.41 [14] => 16.20 [15] => 18.72 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.95 [4] => 17.40 [5] => 12.35 [6] => 19.33 [7] => 19.94 [8] => 22.50 [9] => 35.46 [10] => 10.05 [11] => 9.40 [12] => 11.42 [13] => 7.66 [14] => 8.38 [15] => 14.74 ) [BS_share] => Array ( [0] => 0 [1] => 397.020 [2] => 599.68 [3] => 520.58 [4] => 531.52 [5] => 668.87 [6] => 683.68 [7] => 703.94 [8] => 706.50 [9] => 706.50 [10] => 690.26 [11] => 1144.29 [12] => 1144.36 [13] => 1148.99 [14] => 1149.02 [15] => 1149.46 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 397.020 [2] => 428.392 [3] => 528.300 [4] => 518.516 [5] => 636.112 [6] => 714.192 [7] => 720.864 [8] => 707.404 [9] => 699.880 [10] => 889.400 [11] => 1062.200 [12] => 1144.360 [13] => 1146.056 [14] => 1148.316 [15] => 1149.072 ) [Revenue] => Array ( [0] => 11358.0533024 [1] => 10666.6666667 [2] => 11459.6622889 [3] => 12111.0476611 [4] => 15496.3842887 [5] => 17236.7749684 [6] => 17016.011811 [7] => 17571.6893204 [8] => 21958.2493506 [9] => 25941.089838 [10] => 25209.2715232 [11] => 22659.0584879 [12] => 19831.5508021 [13] => 19721.2903226 [14] => 21031.9148936 [15] => 20705.7220708 ) [COGS] => Array ( [0] => 7454.22943221 [1] => 6912.86727457 [2] => 7485.92870544 [3] => 8185.79435128 [4] => 10324.8535032 [5] => 11468.7648546 [6] => 12359.5288714 [7] => 12835.7657767 [8] => 16083.6922078 [9] => 18703.9764359 [10] => 18184.1059603 [11] => 16700.4279601 [12] => 14598.9304813 [13] => 15002.5806452 [14] => 15869.6808511 [15] => 15994.5504087 ) [Gross Profit] => Array ( [0] => 3903.82387022 [1] => 3753.7993921 [2] => 3973.73358349 [3] => 3925.2533098 [4] => 5171.53184713 [5] => 5768.01011378 [6] => 4656.48425197 [7] => 4735.92354369 [8] => 5874.55714286 [9] => 7237.11340206 [10] => 7025.16556291 [11] => 5958.63052782 [12] => 5232.62032086 [13] => 4718.70967742 [14] => 5162.23404255 [15] => 4711.17166213 ) [SGA] => Array ( [0] => 1623.40672074 [1] => 1502.53292806 [2] => 1542.21388368 [3] => 1394.71932921 [4] => 1882.67197452 [5] => 2208.42730721 [6] => 1982.63648294 [7] => 2011.38470874 [8] => 2275.03766234 [9] => 2462.44477172 [10] => 2333.77483444 [11] => 2425.10699001 [12] => 2033.42245989 [13] => 1907.09677419 [14] => 1953.45744681 [15] => 1884.19618529 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 851.782363977 [3] => 946.345984113 [4] => 1195.76539278 [5] => 1288.91908976 [6] => 1028.10498688 [7] => 1148.63106796 [8] => 1210.33636364 [9] => 1385.86156112 [10] => 1425.16556291 [11] => 1601.99714693 [12] => 1461.22994652 [13] => 1339.35483871 [14] => 1343.08510638 [15] => 1399.18256131 ) [Operating Income] => Array ( [0] => 1643.10544612 [1] => 1729.48328267 [2] => 1719.51219512 [3] => 2530.53309797 [4] => 3288.85881104 [5] => 3558.57901391 [6] => 2673.84776903 [7] => 2723.51456311 [8] => 3599.51948052 [9] => 4843.88807069 [10] => 4452.98013245 [11] => 3209.70042796 [12] => 2852.94117647 [13] => 2171.61290323 [14] => 2553.19148936 [15] => 2752.04359673 ) [other_operating_charges] => Array ( [0] => -637.31170336 [1] => -521.783181358 [2] => -712.00750469 [3] => -0.000882612533132 [4] => -0.00106157112486 [5] => -1.00379266751 [6] => 4.54747350886E-13 [7] => -1.02427184466 [8] => 9.09494701773E-13 [9] => 69.2194403535 [10] => -238.410596026 [11] => -323.823109843 [12] => -346.256684492 [13] => -640 [14] => -655.585106383 [15] => -74.931880109 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 15.821 [3] => 22.85 [4] => 18.72 [5] => 22.37 [6] => 24.15 [7] => 22.52 [8] => 37.2 [9] => 45.51 [10] => 15.42 [11] => 20.67 [12] => 15.76 [13] => 8.68 [14] => 16.2 [15] => 18.72 ) [Cash and Equiv] => Array ( [0] => 1123.98609502 [1] => 1074.97467072 [2] => 1632.27016886 [3] => 1061.4157105 [4] => 1176.54352442 [5] => 2061.86852086 [6] => 2032.97637795 [7] => 2346.44417476 [8] => 1499.63636364 [9] => 2104.56553756 [10] => 2107.28476821 [11] => 3166.90442225 [12] => 4403.74331551 [13] => 4170.32258065 [14] => 3724.73404255 [15] => 4591.28065395 ) [ev_addition] => Array ( [0] => 835.457705678 [1] => 8283.68794326 [2] => 8978.42401501 [3] => 14095.0017652 [4] => 13122.0530786 [5] => 11677.5613148 [6] => 11690.5826772 [7] => 13308.1298544 [8] => 14688.3597403 [9] => 14372.6067747 [10] => 24841.0596026 [11] => 22310.9843081 [12] => 21478.6096257 [13] => 18285.1612903 [14] => 17772.606383 [15] => 16726.1580381 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 18465.961295 [3] => 25990.2547652 [4] => 23072.1074786 [5] => 26640.1832148 [6] => 28201.4546772 [7] => 29160.8586544 [8] => 40970.1597403 [9] => 46525.4217747 [10] => 35484.8688026 [11] => 45963.4586081 [12] => 39513.7232257 [13] => 28258.3944903 [14] => 36386.730383 [15] => 38244.0492381 ) [Non Operating Income] => Array ( [0] => -55.6199304751 [1] => -106.382978723 [2] => -227.954971857 [3] => 209.307149162 [4] => -292.365180467 [5] => 200.766118837 [6] => -168.446194226 [7] => -18.4441747573 [8] => 100.368831169 [9] => 0 [10] => -3.97350993377 [11] => -25.6776034237 [12] => -30.7486631016 [13] => -10.3225806452 [14] => 6.64893617021 [15] => 25.8855585831 ) [tax] => Array ( [0] => 371.958285052 [1] => 394.12360689 [2] => 333.958724203 [3] => 366.039717564 [4] => 475.473460722 [5] => 536.04551201 [6] => 324.30839895 [7] => 569.703883495 [8] => 818.698701299 [9] => 1067.7466863 [10] => 634.437086093 [11] => 370.89871612 [12] => 407.754010695 [13] => 557.419354839 [14] => 388.29787234 [15] => 356.948228883 ) [Pretax Income] => Array ( [0] => 1309.38586327 [1] => 1388.04457953 [2] => 1280.48780488 [3] => 1267.7466902 [4] => 1380.89596603 [5] => 1753.69152971 [6] => 1960.37007874 [7] => 2179.42597087 [8] => 2887.09350649 [9] => 4069.21944035 [10] => 3202.64900662 [11] => 1863.05278174 [12] => 1870.32085561 [13] => 872.258064516 [14] => 1103.72340426 [15] => 1359.67302452 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 66.7979002625 [7] => 78.8980582524 [8] => 101.353246753 [9] => 185.567010309 [10] => 286.092715232 [11] => 299.572039943 [12] => 458.556149733 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -341.438703141 [2] => -439.024390244 [3] => -525.747572816 [4] => -552.35881104 [5] => -716.734513274 [6] => -667.010498688 [7] => -603.518203883 [8] => -779.337662338 [9] => -960.235640648 [10] => -1532.45033113 [11] => -1620.54208274 [12] => -1410.42780749 [13] => 0 [14] => 0 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 851.782363977 [3] => 946.345984113 [4] => 1195.76539278 [5] => 1288.91908976 [6] => 1028.10498688 [7] => 1148.63106796 [8] => 1210.33636364 [9] => 1385.86156112 [10] => 1425.16556291 [11] => 1601.99714693 [12] => 1461.22994652 [13] => 1339.35483871 [14] => 1343.08510638 [15] => 1399.18256131 ) [ReconciledDepreciation] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 851.782363977 [3] => 946.345984113 [4] => 1195.76433121 [5] => 1288.91276865 [6] => 1028.11023622 [7] => 1148.62864078 [8] => 1210.33766234 [9] => 1385.86156112 [10] => 1425.16556291 [11] => 1601.99714693 [12] => 1461.22994652 [13] => 1339.35483871 [14] => 1343.08510638 [15] => 1399.18256131 ) [EBIT] => Array ( [0] => 1643.10544612 [1] => 1729.48328267 [2] => 1719.51219512 [3] => 1793.49426302 [4] => 1933.25477707 [5] => 2470.42730721 [6] => 2627.38057743 [7] => 2782.94417476 [8] => 3666.43246753 [9] => 5029.455081 [10] => 4735.09933775 [11] => 3483.59486448 [12] => 3280.7486631 [13] => 2171.61290323 [14] => 2553.19148936 [15] => 2752.04359673 ) [EBITDA_morn] => Array ( [0] => 2369.64078795 [1] => 2525.83586626 [2] => 2571.2945591 [3] => 2739.84024713 [4] => 3129.01910828 [5] => 3759.34513274 [6] => 3655.4855643 [7] => 3931.57402913 [8] => 4876.76883117 [9] => 6415.31664212 [10] => 6160.26490066 [11] => 5085.59201141 [12] => 4741.97860963 [13] => 3510.96774194 [14] => 3896.27659574 [15] => 4151.22615804 ) [EBITDA] => Array ( [0] => 2369.64078795 [1] => 2525.83586626 [2] => 2571.2945591 [3] => 2739.84024713 [4] => 3129.02016985 [5] => 3759.34639697 [6] => 3655.4855643 [7] => 3931.57524272 [8] => 4876.76883117 [9] => 6415.31664212 [10] => 6160.26490066 [11] => 5085.59201141 [12] => 4741.97860963 [13] => 3510.96774194 [14] => 3896.27659574 [15] => 4151.22615804 ) [EBITDA_1] => Array ( [0] => 2369.64078795 [1] => 2525.83586626 [2] => 2571.2945591 [3] => 2739.84024713 [4] => 3129.02016985 [5] => 3759.34639697 [6] => 3655.4855643 [7] => 3931.57524272 [8] => 4876.76883117 [9] => 6415.31664212 [10] => 6160.26490066 [11] => 5085.59201141 [12] => 4741.97860963 [13] => 3510.96774194 [14] => 3896.27659574 [15] => 4151.22615804 ) [DDA_new] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 851.782363977 [3] => 946.345984113 [4] => 1195.76433121 [5] => 1288.91276865 [6] => 1028.11023622 [7] => 1148.62864078 [8] => 1210.33766234 [9] => 1385.86156112 [10] => 1425.16556291 [11] => 1601.99714693 [12] => 1461.22994652 [13] => 1339.35483871 [14] => 1343.08510638 [15] => 1399.18256131 ) [EBITDA_new] => Array ( [0] => 2369.64078795 [1] => 2525.83586626 [2] => 2571.2945591 [3] => 2739.84024713 [4] => 3129.01910828 [5] => 3759.34513274 [6] => 3655.4855643 [7] => 3931.57402913 [8] => 4876.76883117 [9] => 6415.31664212 [10] => 6160.26490066 [11] => 5085.59201141 [12] => 4741.97860963 [13] => 3510.96774194 [14] => 3896.27659574 [15] => 4151.22615804 ) [Net Income] => Array ( [0] => 539.976825029 [1] => 622.087132725 [2] => 681.05065666 [3] => 662.640776699 [4] => 483.566878981 [5] => 918.504424779 [6] => 1370.80708661 [7] => 1328.9684466 [8] => 1782.04805195 [9] => 2811.48748159 [10] => 2116.55629139 [11] => 1049.92867332 [12] => 1105.61497326 [13] => 765.161290323 [14] => 485.372340426 [15] => 818.801089918 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.44161358811 [5] => 0.541087231353 [6] => 0.564304461942 [7] => 0.763349514563 [8] => 0.814285714286 [9] => 1.10162002946 [10] => 1.00397350993 [11] => 0.706134094151 [12] => 0.495989304813 [13] => 0.249032258065 [14] => 9.44946808511 [15] => 0.272479564033 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 397.020 [2] => 428.392 [3] => 528.300 [4] => 518.516 [5] => 636.112 [6] => 714.192 [7] => 720.864 [8] => 707.404 [9] => 699.880 [10] => 889.400 [11] => 1062.200 [12] => 1144.360 [13] => 1146.056 [14] => 1148.316 [15] => 1149.072 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 397.020 [2] => 428.392 [3] => 528.300 [4] => 518.516 [5] => 636.112 [6] => 714.192 [7] => 720.864 [8] => 707.404 [9] => 699.880 [10] => 889.400 [11] => 1062.200 [12] => 1144.360 [13] => 1146.056 [14] => 1148.316 [15] => 1149.072 ) [shares_basic] => Array ( [0] => 0.000 [1] => 397.020 [2] => 428.392 [3] => 502.464 [4] => 518.516 [5] => 591.796 [6] => 668.816 [7] => 685.964 [8] => 698.172 [9] => 690.880 [10] => 889.400 [11] => 1062.200 [12] => 1144.360 [13] => 1146.056 [14] => 1148.316 [15] => 1149.072 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.65 [3] => 0.68 [4] => 0.67 [5] => 0.67 [6] => 0.73 [7] => 0.73 [8] => 0.73 [9] => 0.72 [10] => 0.72 [11] => 0.74 [12] => 0.74 [13] => 0.76 [14] => 0.75 [15] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 34.37 [1] => 35.19 [2] => 34.68 [3] => 32.41 [4] => 33.37 [5] => 33.46 [6] => 27.37 [7] => 26.95 [8] => 26.75 [9] => 27.90 [10] => 27.87 [11] => 26.30 [12] => 26.39 [13] => 23.93 [14] => 24.54 [15] => 22.75 ) [SGA_pct] => Array ( [0] => 14.29 [1] => 14.09 [2] => 13.46 [3] => 11.52 [4] => 12.15 [5] => 12.81 [6] => 11.65 [7] => 11.45 [8] => 10.36 [9] => 9.49 [10] => 9.26 [11] => 10.70 [12] => 10.25 [13] => 9.67 [14] => 9.29 [15] => 9.10 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -3.20 [2] => -3.83 [3] => -4.34 [4] => -3.56 [5] => -4.16 [6] => -3.92 [7] => -3.43 [8] => -3.55 [9] => -3.70 [10] => -6.08 [11] => -7.15 [12] => -7.11 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 11.53 [1] => 13.01 [2] => 11.17 [3] => 10.47 [4] => 8.91 [5] => 10.17 [6] => 11.52 [7] => 12.40 [8] => 13.15 [9] => 15.69 [10] => 12.70 [11] => 8.22 [12] => 9.43 [13] => 4.42 [14] => 5.25 [15] => 6.57 ) [Net Income_pct] => Array ( [0] => 4.75 [1] => 5.83 [2] => 5.94 [3] => 5.47 [4] => 3.12 [5] => 5.33 [6] => 8.06 [7] => 7.56 [8] => 8.12 [9] => 10.84 [10] => 8.40 [11] => 4.63 [12] => 5.58 [13] => 3.88 [14] => 2.31 [15] => 3.95 ) [DaysSalesOutstanding] => Array ( [0] => 25.73 [1] => 92.5 [2] => 71.53 [3] => 89.63 [4] => 69.22 [5] => 72.97 [6] => 84.14 [7] => 99.48 [8] => 79.31 [9] => 74.1 [10] => 70.4 [11] => 61.91 [12] => 67.54 [13] => 0 [14] => 0 [15] => 0 ) [DaysInventory] => Array ( [0] => 0 [1] => 66.17 [2] => 59.87 [3] => 70.02 [4] => 59.65 [5] => 57.12 [6] => 58.44 [7] => 71.41 [8] => 47.72 [9] => 50.61 [10] => 58.36 [11] => 53.06 [12] => 55.05 [13] => 48.06 [14] => 50.83 [15] => 50.4 ) [Payable] => Array ( [0] => 0 [1] => 2731.50962513 [2] => 1366.79174484 [3] => 1297.50573698 [4] => 1278.71974522 [5] => 1556.94184576 [6] => 1867.4343832 [7] => 2265.49635922 [8] => 2075.28311688 [9] => 5055.9646539 [10] => 5402.64900662 [11] => 4957.20399429 [12] => 4863.63636364 [13] => 4681.29032258 [14] => 5015.95744681 [15] => 5171.66212534 ) [DaysPayable] => Array ( [0] => 0 [1] => 93.47 [2] => 43.53 [3] => 39.1 [4] => 30.12 [5] => 32.97 [6] => 40.06 [7] => 47.06 [8] => 34.5 [9] => 71.14 [10] => 78.22 [11] => 79.85 [12] => 89.52 [13] => 86.64 [14] => 87.05 [15] => 91.17 ) [Accts Rec.] => Array ( [0] => 800.695249131 [1] => 2703.1408308 [2] => 2245.77861163 [3] => 2973.94704325 [4] => 2938.83014862 [5] => 3446.15044248 [6] => 3922.67585302 [7] => 4789.20509709 [8] => 4771.47922078 [9] => 5266.56848306 [10] => 4862.25165563 [11] => 3843.08131241 [12] => 3669.78609626 [13] => 0 [14] => 0 [15] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 1253.29280648 [2] => 1227.95497186 [3] => 1570.30008826 [4] => 1687.42462845 [5] => 1794.84955752 [6] => 1978.76377953 [7] => 2511.41262136 [8] => 2102.83636364 [9] => 2593.51988218 [10] => 2907.28476821 [11] => 2427.96005706 [12] => 2201.87165775 [13] => 1975.48387097 [14] => 2210.10638298 [15] => 2208.44686649 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.117 [2] => 0.107 [3] => 0.13 [4] => 0.109 [5] => 0.104 [6] => 0.116 [7] => 0.143 [8] => 0.096 [9] => 0.1 [10] => 0.115 [11] => 0.107 [12] => 0.111 [13] => 0.1 [14] => 0.105 [15] => 0.107 ) [Total Current Assets] => Array ( [0] => 0 [1] => 5031.408308 [2] => 5106.00375235 [3] => 5605.6619594 [4] => 5802.79830149 [5] => 7302.86725664 [6] => 8207.4160105 [7] => 9942.16019417 [8] => 12164.3688312 [9] => 10041.2371134 [10] => 10172.1854305 [11] => 9472.18259629 [12] => 10350.2673797 [13] => 12318.7096774 [14] => 12345.7446809 [15] => 10513.6239782 ) [Other Current Assets] => Array ( [0] => -1924.68134415 [1] => 2.27373675443E-13 [2] => 2.27373675443E-13 [3] => -0.00088261253245 [4] => -1.5916157281E-12 [5] => -0.00126422250378 [6] => 273 [7] => 295.098300971 [8] => 3790.41688312 [9] => 76.5832106038 [10] => 295.364238411 [11] => 34.2368045649 [12] => 74.8663101604 [13] => 6172.90322581 [14] => 6410.90425532 [15] => 3713.89645777 ) [Net PPE] => Array ( [0] => 7669.7566628 [1] => 8008.10536981 [2] => 8332.08255159 [3] => 11806.5110327 [4] => 12375.4585987 [5] => 13127.0922882 [6] => 13883.2926509 [7] => 16458.9223301 [8] => 14523.0480519 [9] => 17531.6642121 [10] => 22419.8675497 [11] => 23821.6833096 [12] => 23946.5240642 [13] => 20054.1935484 [14] => 19936.1702128 [15] => 20098.0926431 ) [Intangibles] => Array ( [0] => 4009.26998841 [1] => 4291.79331307 [2] => 3702.62664165 [3] => 7249.36804943 [4] => 7921.1836518 [5] => 8798.57522124 [6] => 8269.37401575 [7] => 9467.74757282 [8] => 10307.5363636 [9] => 11698.0854197 [10] => 18527.1523179 [11] => 19801.7118402 [12] => 20037.4331551 [13] => 17229.6774194 [14] => 17026.5957447 [15] => 16602.1798365 ) [Total Assets] => Array ( [0] => 15889.9188876 [1] => 18476.1904762 [2] => 19603.1894934 [3] => 26439.1641659 [4] => 28256.2685775 [5] => 31341.5992415 [6] => 32128.7716535 [7] => 37723.4429612 [8] => 38754.3675325 [9] => 41690.7216495 [10] => 53785.4304636 [11] => 56343.7945792 [12] => 56810.1604278 [13] => 52540.6451613 [14] => 52478.7234043 [15] => 50510.8991826 ) [Other Long-Term Assets] => Array ( [0] => 4210.89223638 [1] => 1144.88348531 [2] => 2462.47654784 [3] => 1777.62312445 [4] => 2156.82802548 [5] => 2113.06447535 [6] => 1768.68897638 [7] => 1854.61286408 [8] => 1759.41428571 [9] => 2419.73490427 [10] => 2666.22516556 [11] => 3248.2168331 [12] => 2475.93582888 [13] => 2938.06451613 [14] => 3170.21276596 [15] => 3297.0027248 ) [Total Assets Non-liquid] => Array ( [0] => 14765.9327926 [1] => 17401.2158055 [2] => 17970.9193246 [3] => 25377.7484554 [4] => 27079.7250531 [5] => 29279.7307206 [6] => 30095.7952756 [7] => 35376.9987864 [8] => 37254.7311688 [9] => 39586.1561119 [10] => 51678.1456954 [11] => 53176.8901569 [12] => 52406.4171123 [13] => 48370.3225806 [14] => 48753.9893617 [15] => 45919.6185286 ) [HardAssets] => Array ( [0] => 10756.6628042 [1] => 13109.4224924 [2] => 14268.2926829 [3] => 18128.380406 [4] => 19158.5414013 [5] => 20481.1554994 [6] => 21826.4212598 [7] => 25909.2512136 [8] => 26947.1948052 [9] => 27888.0706922 [10] => 33150.9933775 [11] => 33375.1783167 [12] => 32368.9839572 [13] => 31140.6451613 [14] => 31727.393617 [15] => 29317.4386921 ) [Accts Payable] => Array ( [0] => 0 [1] => 2731.50962513 [2] => 1366.79174484 [3] => 1297.50573698 [4] => 1278.71974522 [5] => 1556.94184576 [6] => 1867.4343832 [7] => 3904.93325243 [8] => 2075.28311688 [9] => 5055.9646539 [10] => 5402.64900662 [11] => 4957.20399429 [12] => 4863.63636364 [13] => 0 [14] => 0 [15] => 0 ) [Short-Term Debt] => Array ( [0] => 234.067207416 [1] => 963.525835866 [2] => 831.144465291 [3] => 1646.68225949 [4] => 1117.86836518 [5] => 1672.3817952 [6] => 1819.03018373 [7] => 2808.56067961 [8] => 2160.89220779 [9] => 2594.99263623 [10] => 5923.17880795 [11] => 3316.69044223 [12] => 4256.68449198 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 234.067207416 [1] => 963.525835866 [2] => 831.144465291 [3] => 1646.68225949 [4] => 1117.86836518 [5] => 1672.3817952 [6] => 1819.03018373 [7] => 2808.56067961 [8] => 2160.89220779 [9] => 2594.99263623 [10] => 5923.17880795 [11] => 3316.69044223 [12] => 4256.68449198 [13] => 3793.5483871 [14] => 3753.9893617 [15] => 3938.69209809 ) [Minority_interest] => Array ( [0] => 1725.37659328 [1] => 1619.04761905 [2] => 1601.31332083 [3] => 2255.75551633 [4] => 2286.31847134 [5] => 2765.55372946 [6] => 2778.4015748 [7] => 3476.63106796 [8] => 1791.88701299 [9] => 1589.10162003 [10] => 2284.76821192 [11] => 2600.57061341 [12] => 2780.7486631 [13] => 2834.83870968 [14] => 2768.61702128 [15] => 2658.03814714 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 3695.03546099 [2] => 3242.96435272 [3] => 4986.6690203 [4] => 4452.25159236 [5] => 5356.43994943 [6] => 5935.32283465 [7] => 7923.60315534 [8] => 8032.4974026 [9] => 8116.34756996 [10] => 11827.8145695 [11] => 8623.39514979 [12] => 10033.4224599 [13] => 9365.16129032 [14] => 9660.90425532 [15] => 9467.30245232 ) [Other Current Liab.] => Array ( [0] => -234.067207416 [1] => 0 [2] => 1045.02814259 [3] => 2042.48102383 [4] => 2055.66348195 [5] => 2127.11630847 [6] => 2248.85826772 [7] => 1210.1092233 [8] => 3796.32207792 [9] => 465.390279823 [10] => 501.986754967 [11] => 349.500713267 [12] => 913.101604278 [13] => 9365.16129032 [14] => 9660.90425532 [15] => 9467.30245232 ) [CommonStock] => Array ( [0] => 454.229432213 [1] => 405.268490375 [2] => 402.43902439 [3] => 460.277140335 [4] => 564.497876858 [5] => 844.221238938 [6] => 897.413385827 [7] => 951.898058252 [8] => 918.084415584 [9] => 1017.6730486 [10] => 1034.43708609 [11] => 1634.80741797 [12] => 1532.0855615 [13] => 0 [14] => 0 [15] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 2680.18539977 [1] => 2491.38804458 [2] => 2840.52532833 [3] => 3823.07943513 [4] => 4821.50212314 [5] => 7316.9216182 [6] => 7885.04461942 [7] => 8541.46601942 [8] => 8337.54155844 [9] => 8864.50662739 [10] => 11207.9470199 [11] => 13723.2524964 [12] => 12887.7005348 [13] => 12495.483871 [14] => 12892.287234 [15] => 13231.6076294 ) [Retained Earnings] => Array ( [0] => 2813.4414832 [1] => 3221.88449848 [2] => 2729.83114447 [3] => 2996.76257723 [4] => 3763.32059448 [5] => 5114.517067 [6] => 1753.19947507 [7] => 2738.88470874 [8] => 3926.21168831 [9] => 6496.31811487 [10] => 6920.52980132 [11] => 7924.39372325 [12] => 7775.40106952 [13] => 7663.22580645 [14] => 8613.03191489 [15] => 9356.94822888 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -133.595800525 [7] => -132.17961165 [8] => -93.4818181818 [9] => -81.0014727541 [10] => -52.9801324503 [11] => -38.5164051355 [12] => -34.7593582888 [13] => -21.935483871 [14] => -14.6276595745 [15] => -1.36239782016 ) [Total Equity] => Array ( [0] => 5589.80301275 [1] => 6372.84701114 [2] => 5668.85553471 [3] => 6968.63901147 [4] => 7405.24416136 [5] => 10329.4171934 [6] => 10204.5734908 [7] => 13196.4417476 [8] => 13394.3844156 [9] => 16197.3490427 [10] => 17099.3377483 [11] => 21365.192582 [12] => 21582.8877005 [13] => 23485.1612903 [14] => 23601.0638298 [15] => 22487.7384196 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 6776.08915907 [2] => 8178.23639775 [3] => 11253.9796999 [4] => 10894.4097665 [5] => 9301.494311 [6] => 9126.12729659 [7] => 9369.38228155 [8] => 12235.2168831 [9] => 12293.078056 [10] => 18740.397351 [11] => 19560.6276748 [12] => 18844.9197861 [13] => 15827.0967742 [14] => 14974.7340426 [15] => 14720.7084469 ) [Total Liabilities] => Array ( [0] => 10300.1158749 [1] => 12103.343465 [2] => 13934.3339587 [3] => 19470.5251545 [4] => 20851.0244161 [5] => 21012.182048 [6] => 21924.1981627 [7] => 24527 [8] => 25359.9831169 [9] => 25493.3726068 [10] => 36686.0927152 [11] => 34978.6019971 [12] => 35227.2727273 [13] => 29055.483871 [14] => 28877.6595745 [15] => 28023.1607629 ) [Other Long-Term Liab.] => Array ( [0] => 10300.1158749 [1] => 1619.04761905 [2] => 1753.28330206 [3] => 2401.57546337 [4] => 4466.41507431 [5] => 5256.05689001 [6] => 6034.06824147 [7] => 6467.5776699 [8] => 4405.42727273 [9] => 2994.1089838 [10] => 3646.35761589 [11] => 4004.27960057 [12] => 5184.49197861 [13] => 3863.22580645 [14] => 2257.9787234 [15] => 2153.95095368 ) [Cash and Equiv_pct] => Array ( [0] => 7.07 [1] => 5.82 [2] => 8.33 [3] => 4.01 [4] => 4.16 [5] => 6.58 [6] => 6.33 [7] => 6.22 [8] => 3.87 [9] => 5.05 [10] => 3.92 [11] => 5.62 [12] => 7.75 [13] => 7.94 [14] => 7.10 [15] => 9.09 ) [Accts Rec._pct] => Array ( [0] => 5.04 [1] => 14.63 [2] => 11.46 [3] => 11.25 [4] => 10.40 [5] => 11.00 [6] => 12.21 [7] => 12.70 [8] => 12.31 [9] => 12.63 [10] => 9.04 [11] => 6.82 [12] => 6.46 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 6.78 [2] => 6.26 [3] => 5.94 [4] => 5.97 [5] => 5.73 [6] => 6.16 [7] => 6.66 [8] => 5.43 [9] => 6.22 [10] => 5.41 [11] => 4.31 [12] => 3.88 [13] => 3.76 [14] => 4.21 [15] => 4.37 ) [Other Current Assets_pct] => Array ( [0] => -12.11 [1] => 0.00 [2] => 0.00 [3] => -0.00 [4] => -0.00 [5] => -0.00 [6] => 0.85 [7] => 0.78 [8] => 9.78 [9] => 0.18 [10] => 0.55 [11] => 0.06 [12] => 0.13 [13] => 11.75 [14] => 12.22 [15] => 7.35 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 27.23 [2] => 26.05 [3] => 21.20 [4] => 20.54 [5] => 23.30 [6] => 25.55 [7] => 26.36 [8] => 31.39 [9] => 24.09 [10] => 18.91 [11] => 16.81 [12] => 18.22 [13] => 23.45 [14] => 23.53 [15] => 20.81 ) [Net PPE_pct] => Array ( [0] => 48.27 [1] => 43.34 [2] => 42.50 [3] => 44.66 [4] => 43.80 [5] => 41.88 [6] => 43.21 [7] => 43.63 [8] => 37.47 [9] => 42.05 [10] => 41.68 [11] => 42.28 [12] => 42.15 [13] => 38.17 [14] => 37.99 [15] => 39.79 ) [Intangibles_pct] => Array ( [0] => 25.23 [1] => 23.23 [2] => 18.89 [3] => 27.42 [4] => 28.03 [5] => 28.07 [6] => 25.74 [7] => 25.10 [8] => 26.60 [9] => 28.06 [10] => 34.45 [11] => 35.14 [12] => 35.27 [13] => 32.79 [14] => 32.44 [15] => 32.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 26.50 [1] => 6.20 [2] => 12.56 [3] => 6.72 [4] => 7.63 [5] => 6.74 [6] => 5.51 [7] => 4.92 [8] => 4.54 [9] => 5.80 [10] => 4.96 [11] => 5.76 [12] => 4.36 [13] => 5.59 [14] => 6.04 [15] => 6.53 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 14.78 [2] => 6.97 [3] => 4.91 [4] => 4.53 [5] => 4.97 [6] => 5.81 [7] => 10.35 [8] => 5.35 [9] => 12.13 [10] => 10.04 [11] => 8.80 [12] => 8.56 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 1.47 [1] => 5.21 [2] => 4.24 [3] => 6.23 [4] => 3.96 [5] => 5.34 [6] => 5.66 [7] => 7.45 [8] => 5.58 [9] => 6.22 [10] => 11.01 [11] => 5.89 [12] => 7.49 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -1.47 [1] => 0.00 [2] => 5.33 [3] => 7.73 [4] => 7.28 [5] => 6.79 [6] => 7.00 [7] => 3.21 [8] => 9.80 [9] => 1.12 [10] => 0.93 [11] => 0.62 [12] => 1.61 [13] => 17.82 [14] => 18.41 [15] => 18.74 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 20.00 [2] => 16.54 [3] => 18.86 [4] => 15.76 [5] => 17.09 [6] => 18.47 [7] => 21.00 [8] => 20.73 [9] => 19.47 [10] => 21.99 [11] => 15.30 [12] => 17.66 [13] => 17.82 [14] => 18.41 [15] => 18.74 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 36.67 [2] => 41.72 [3] => 42.57 [4] => 38.56 [5] => 29.68 [6] => 28.40 [7] => 24.84 [8] => 31.57 [9] => 29.49 [10] => 34.84 [11] => 34.72 [12] => 33.17 [13] => 30.12 [14] => 28.53 [15] => 29.14 ) [Other Long-Term Liab._pct] => Array ( [0] => 64.82 [1] => 8.83 [2] => 12.82 [3] => 12.22 [4] => 19.48 [5] => 20.27 [6] => 21.36 [7] => 19.18 [8] => 13.14 [9] => 12.19 [10] => 11.37 [11] => 12.06 [12] => 11.18 [13] => 7.35 [14] => 8.08 [15] => 7.59 ) [Total Liabilities_pct] => Array ( [0] => 64.82 [1] => 65.51 [2] => 71.08 [3] => 73.64 [4] => 73.79 [5] => 67.04 [6] => 68.24 [7] => 65.02 [8] => 65.44 [9] => 61.15 [10] => 68.21 [11] => 62.08 [12] => 62.01 [13] => 55.30 [14] => 55.03 [15] => 55.48 ) [deb2equity] => Array ( [0] => 0.042 [1] => 1.214 [2] => 1.589 [3] => 1.851 [4] => 1.622 [5] => 1.062 [6] => 1.073 [7] => 0.923 [8] => 1.075 [9] => 0.919 [10] => 1.442 [11] => 1.071 [12] => 1.07 [13] => 0.674 [14] => 0.634 [15] => 0.655 ) [debt2rev_totaldebt] => Array ( [0] => 234.067207416 [1] => 7739.61499493 [2] => 9009.38086304 [3] => 12900.6619594 [4] => 12012.2781316 [5] => 10973.8761062 [6] => 10945.1574803 [7] => 12177.9429612 [8] => 14396.1090909 [9] => 14888.0706922 [10] => 24663.5761589 [11] => 22877.318117 [12] => 23101.6042781 [13] => 15827.0967742 [14] => 14974.7340426 [15] => 14720.7084469 ) [debt2rev] => Array ( [0] => 0.021 [1] => 0.726 [2] => 0.786 [3] => 1.065 [4] => 0.775 [5] => 0.637 [6] => 0.643 [7] => 0.693 [8] => 0.656 [9] => 0.574 [10] => 0.978 [11] => 1.01 [12] => 1.165 [13] => 0.803 [14] => 0.712 [15] => 0.711 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.65 [3] => 0.68 [4] => 0.67 [5] => 0.67 [6] => 0.73 [7] => 0.73 [8] => 0.73 [9] => 0.72 [10] => 0.72 [11] => 0.74 [12] => 0.74 [13] => 0.76 [14] => 0.75 [15] => 0.77 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.117 [2] => 0.107 [3] => 0.13 [4] => 0.109 [5] => 0.104 [6] => 0.116 [7] => 0.143 [8] => 0.096 [9] => 0.1 [10] => 0.115 [11] => 0.107 [12] => 0.111 [13] => 0.1 [14] => 0.105 [15] => 0.107 ) [ar2asset] => Array ( [0] => 0.05 [1] => 0.146 [2] => 0.115 [3] => 0.112 [4] => 0.104 [5] => 0.11 [6] => 0.122 [7] => 0.127 [8] => 0.123 [9] => 0.126 [10] => 0.09 [11] => 0.068 [12] => 0.065 [13] => 0 [14] => 0 [15] => 0 ) [cash2asset] => Array ( [0] => 0.071 [1] => 0.058 [2] => 0.083 [3] => 0.04 [4] => 0.042 [5] => 0.066 [6] => 0.063 [7] => 0.062 [8] => 0.039 [9] => 0.05 [10] => 0.039 [11] => 0.056 [12] => 0.078 [13] => 0.079 [14] => 0.071 [15] => 0.091 ) [equity2asset] => Array ( [0] => 0.352 [1] => 0.345 [2] => 0.289 [3] => 0.264 [4] => 0.262 [5] => 0.33 [6] => 0.318 [7] => 0.35 [8] => 0.346 [9] => 0.389 [10] => 0.318 [11] => 0.379 [12] => 0.38 [13] => 0.447 [14] => 0.45 [15] => 0.445 ) [equity2liab_tangbile] => Array ( [0] => 0.153 [1] => 0.172 [2] => 0.141 [3] => 0 [4] => 0 [5] => 0.073 [6] => 0.088 [7] => 0.152 [8] => 0.122 [9] => 0.176 [10] => 0 [11] => 0.045 [12] => 0.044 [13] => 0.215 [14] => 0.228 [15] => 0.21 ) [ppe2asset] => Array ( [0] => 0.483 [1] => 0.433 [2] => 0.425 [3] => 0.447 [4] => 0.438 [5] => 0.419 [6] => 0.432 [7] => 0.436 [8] => 0.375 [9] => 0.421 [10] => 0.417 [11] => 0.423 [12] => 0.422 [13] => 0.382 [14] => 0.38 [15] => 0.398 ) [interest2rev] => Array ( [0] => 0 [1] => -3.201 [2] => -3.831 [3] => -4.341 [4] => -3.564 [5] => -4.158 [6] => -3.92 [7] => -3.435 [8] => -3.549 [9] => -3.702 [10] => -6.079 [11] => -7.152 [12] => -7.112 [13] => 0 [14] => 0 [15] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0.2 [2] => 0.165 [3] => 0.189 [4] => 0.158 [5] => 0.171 [6] => 0.185 [7] => 0.21 [8] => 0.207 [9] => 0.195 [10] => 0.22 [11] => 0.153 [12] => 0.177 [13] => 0.178 [14] => 0.184 [15] => 0.187 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.367 [2] => 0.417 [3] => 0.426 [4] => 0.386 [5] => 0.297 [6] => 0.284 [7] => 0.248 [8] => 0.316 [9] => 0.295 [10] => 0.348 [11] => 0.347 [12] => 0.332 [13] => 0.301 [14] => 0.285 [15] => 0.291 ) [turnover] => Array ( [0] => 0.715 [1] => 0.577 [2] => 0.585 [3] => 0.458 [4] => 0.548 [5] => 0.55 [6] => 0.53 [7] => 0.466 [8] => 0.567 [9] => 0.622 [10] => 0.469 [11] => 0.402 [12] => 0.349 [13] => 0.375 [14] => 0.401 [15] => 0.41 ) [CF_Net Income] => Array ( [0] => 0 [1] => 622.087132725 [2] => 681.05065666 [3] => 662.640776699 [4] => 483.566878981 [5] => 918.504424779 [6] => 1749.32808399 [7] => 1925.3131068 [8] => 2063.47532468 [9] => 3175.25773196 [10] => 2568.21192053 [11] => 1492.15406562 [12] => 1462.56684492 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 16.21 [2] => 14.43 [3] => 0 [4] => 0 [5] => 8.41 [6] => 10.83 [7] => 14.32 [8] => 15.77 [9] => 24.67 [10] => 0 [11] => 6.33 [12] => 6.23 [13] => 5.79 [14] => 8.95 [15] => 10.02 ) [CF_DDA] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 851.782363977 [3] => 946.345984113 [4] => 1195.76539278 [5] => 1288.91908976 [6] => 1028.10498688 [7] => 1148.63106796 [8] => 1210.33636364 [9] => 1385.86156112 [10] => 1425.16556291 [11] => 1601.99714693 [12] => 1461.22994652 [13] => 1339.35483871 [14] => 1343.08510638 [15] => 1399.18256131 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1456.54692932 [1] => 1294.83282675 [2] => 1392.12007505 [3] => 1628.82612533 [4] => 1899.87048832 [5] => 2636.05941846 [6] => 2461.83727034 [7] => 2550.34951456 [8] => 3333.83636364 [9] => 3941.089838 [10] => 3974.83443709 [11] => 4573.46647646 [12] => 2903.74331551 [13] => 2089.03225806 [14] => 1726.06382979 [15] => 1711.17166213 ) [Cash Flow from Others] => Array ( [0] => 730.011587486 [1] => 96.251266464 [2] => -54.4090056285 [3] => -81.3424536628 [4] => 298.435244161 [5] => 43.1643489254 [6] => 12.5853018373 [7] => -71.7245145631 [8] => 393.605194805 [9] => -1397.64359352 [10] => -449.006622517 [11] => 11.4122681883 [12] => -502.673796791 [13] => 166.451612903 [14] => 398.936170213 [15] => 4.08719346049 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 72.413945278 [4] => -450.182590234 [5] => -329.256637168 [6] => -1321.4343832 [7] => -1775.71480583 [8] => -2128.41948052 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2689.03225806 [14] => 549.20212766 [15] => 1505.44959128 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 336.893700787 [7] => -324.813106796 [8] => -3857.33116883 [9] => 2449.18998527 [10] => -7625.16556291 [11] => 1028.53067047 [12] => 237.967914439 [13] => -65.8064516129 [14] => 23.9361702128 [15] => -20.4359673025 ) [Cash Flow_CPEX] => Array ( [0] => -1225.95596756 [1] => -1156.02836879 [2] => -1226.07879925 [3] => -1286.59399823 [4] => -1219.0329087 [5] => -1090.16055626 [6] => -1321.4343832 [7] => -1775.71480583 [8] => -2128.41948052 [9] => -3111.92930781 [10] => -3822.51655629 [11] => -2346.64764622 [12] => -1700.53475936 [13] => -1381.93548387 [14] => -1030.58510638 [15] => -1431.88010899 ) [Cash Flow from Investing] => Array ( [0] => -2397.45075319 [1] => -1623.10030395 [2] => -2267.35459662 [3] => -4137.53662842 [4] => -821.456475584 [5] => -849.240202276 [6] => -1274.9671916 [7] => -2277.79247573 [8] => -6293.74675325 [9] => -1035.3460972 [10] => -11617.218543 [11] => -1532.09700428 [12] => -1663.10160428 [13] => 1087.74193548 [14] => -434.840425532 [15] => 50.408719346 ) [Net Issuance of Stock] => Array ( [0] => 699.884125145 [1] => 601.823708207 [2] => 302.063789869 [3] => 1339.16946161 [4] => 272.132696391 [5] => 1814.92541087 [6] => 336.893700787 [7] => 528.718446602 [8] => 287.331168831 [9] => -631.811487482 [10] => 26.4900662252 [11] => 2188.30242511 [12] => 54.8128342246 [13] => 112.258064516 [14] => 11.9680851064 [15] => 4.08719346049 ) [Issuance of Stock] => Array ( [0] => 699.884125145 [1] => 215.805471125 [2] => 302.063789869 [3] => 1339.16946161 [4] => 276.17940552 [5] => 1814.92541087 [6] => 336.893700787 [7] => 528.718446602 [8] => 287.331168831 [9] => 111.929307806 [10] => 26.4900662252 [11] => 2188.30242511 [12] => 54.8128342246 [13] => 112.258064516 [14] => 11.9680851064 [15] => 4.08719346049 ) [Net Issuance of Debt] => Array ( [0] => 30.1274623407 [1] => 0 [2] => 0 [3] => 1000.90467785 [4] => -842.700636943 [5] => -2409.19342604 [6] => -594.404199475 [7] => 3.07402912621 [8] => 2955.97532468 [9] => -885.125184094 [10] => 9233.11258278 [11] => -3547.78887304 [12] => 971.92513369 [13] => -2325.16129032 [14] => -1242.0212766 [15] => -193.460490463 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => -222.4797219 [1] => -283.687943262 [2] => -257.973733583 [3] => -297.593115622 [4] => -411.739915074 [5] => -498.90391909 [6] => -502.435695538 [7] => -551.26092233 [8] => -580.567532468 [9] => -960.235640648 [10] => -1392.05298013 [11] => -764.621968616 [12] => -1133.68983957 [13] => -628.387096774 [14] => -192.819148936 [15] => -393.732970027 ) [Cash from Financing] => Array ( [0] => 1142.52607184 [1] => 335.359675785 [2] => 1502.81425891 [3] => 2042.48102383 [4] => -982.307855626 [5] => -991.785082174 [6] => -1120.07349081 [7] => -250.014563107 [8] => 2462 [9] => -2450.66273932 [10] => 7986.75496689 [11] => -2124.10841655 [12] => 50.8021390374 [13] => -3263.22580645 [14] => -1792.55319149 [15] => -626.702997275 ) [Other Financing] => Array ( [0] => 634.994206257 [1] => 17.2239108409 [2] => 1458.72420263 [3] => -2.27373675443E-13 [4] => 0 [5] => 101.386852086 [6] => -360.127296588 [7] => -230.546116505 [8] => -200.738961039 [9] => 26.5095729013 [10] => 119.205298013 [11] => -1.13686837722E-13 [12] => 157.754010695 [13] => -421.935483871 [14] => -369.680851064 [15] => -43.5967302452 ) [Net Change in Cash] => Array ( [0] => 201.622247972 [1] => 7.09219858156 [2] => 627.579737336 [3] => -478.133274492 [4] => -97.1178343949 [5] => 662.528445006 [6] => 30.0104986877 [7] => 250.014563107 [8] => -625.832467532 [9] => 455.081001473 [10] => 344.370860927 [11] => 917.261055635 [12] => 1291.44385027 [13] => -86.4516129032 [14] => -501.329787234 [15] => 1134.8773842 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 2.27373675443E-13 [3] => -11.9037952339 [4] => -193.223991507 [5] => -132.505689001 [6] => -36.7860892388 [7] => 227.472087379 [8] => -127.922077922 [9] => 0 [10] => 4.54747350886E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [total_freecashflow] => Array ( [0] => 230.590961761 [1] => 138.804457953 [2] => 166.041275797 [3] => 342.232127096 [4] => 680.837579618 [5] => 1545.8988622 [6] => 1140.40288714 [7] => 774.634708738 [8] => 1205.41688312 [9] => 829.160530191 [10] => 152.317880795 [11] => 2226.81883024 [12] => 1203.20855615 [13] => 707.096774194 [14] => 695.478723404 [15] => 279.291553134 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 48.04 [2] => 48.92 [3] => 40.68 [4] => 25.45 [5] => 34.84 [6] => 71.06 [7] => 75.49 [8] => 61.89 [9] => 80.57 [10] => 64.61 [11] => 32.63 [12] => 50.37 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 727 [1] => 796 [2] => 852 [3] => 946 [4] => 1,196 [5] => 1,289 [6] => 1,028 [7] => 1,149 [8] => 1,210 [9] => 1,386 [10] => 1,425 [11] => 1,602 [12] => 1,461 [13] => 1,339 [14] => 1,343 [15] => 1,399 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -84.17 [1] => -89.28 [2] => -88.07 [3] => -78.99 [4] => -64.16 [5] => -41.36 [6] => -53.68 [7] => -69.63 [8] => -63.84 [9] => -78.96 [10] => -96.17 [11] => -51.31 [12] => -58.56 [13] => -66.15 [14] => -59.71 [15] => -83.68 ) [Cash Flow from Investing_pct] => Array ( [0] => -164.60 [1] => -125.35 [2] => -162.87 [3] => -254.02 [4] => -43.24 [5] => -32.22 [6] => -51.79 [7] => -89.31 [8] => -188.78 [9] => -26.27 [10] => -292.27 [11] => -33.50 [12] => -57.27 [13] => 52.07 [14] => -25.19 [15] => 2.95 ) [Net Issuance of Stock_pct] => Array ( [0] => 48.05 [1] => 46.48 [2] => 21.70 [3] => 82.22 [4] => 14.32 [5] => 68.85 [6] => 13.68 [7] => 20.73 [8] => 8.62 [9] => -16.03 [10] => 0.67 [11] => 47.85 [12] => 1.89 [13] => 5.37 [14] => 0.69 [15] => 0.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 2.07 [1] => 0.00 [2] => 0.00 [3] => 61.45 [4] => -44.36 [5] => -91.39 [6] => -24.14 [7] => 0.12 [8] => 88.67 [9] => -22.46 [10] => 232.29 [11] => -77.57 [12] => 33.47 [13] => -111.30 [14] => -71.96 [15] => -11.31 ) [Dividends_pct] => Array ( [0] => -15.27 [1] => -21.91 [2] => -18.53 [3] => -18.27 [4] => -21.67 [5] => -18.93 [6] => -20.41 [7] => -21.62 [8] => -17.41 [9] => -24.36 [10] => -35.02 [11] => -16.72 [12] => -39.04 [13] => -30.08 [14] => -11.17 [15] => -23.01 ) [Other Financing_pct] => Array ( [0] => 78.44 [1] => 25.90 [2] => 107.95 [3] => 125.40 [4] => -51.70 [5] => -37.62 [6] => -45.50 [7] => -9.80 [8] => 73.85 [9] => -62.18 [10] => 200.93 [11] => -46.44 [12] => 1.75 [13] => -156.21 [14] => -103.85 [15] => -36.62 ) [Cash from Financing_pct] => Array ( [0] => 34.84 [1] => 24.57 [2] => 3.17 [3] => 125.40 [4] => -51.70 [5] => -41.47 [6] => -30.87 [7] => -0.76 [8] => 79.87 [9] => -62.86 [10] => 197.93 [11] => -46.44 [12] => -3.68 [13] => -136.01 [14] => -82.43 [15] => -34.08 ) [Net Change in Cash_pct] => Array ( [0] => 13.84 [1] => 0.55 [2] => 45.08 [3] => -29.35 [4] => -5.11 [5] => 25.13 [6] => 1.22 [7] => 9.80 [8] => -18.77 [9] => 11.55 [10] => 8.66 [11] => 20.06 [12] => 44.48 [13] => -4.14 [14] => -29.04 [15] => 66.32 ) [total_freecashflow_pct] => Array ( [0] => 15.83 [1] => 10.72 [2] => 11.93 [3] => 21.01 [4] => 35.84 [5] => 58.64 [6] => 46.32 [7] => 30.37 [8] => 36.16 [9] => 21.04 [10] => 3.83 [11] => 48.69 [12] => 41.44 [13] => 33.85 [14] => 40.29 [15] => 16.32 ) [per share eps] => Array ( [0] => 0 [1] => 1.55015197568 [2] => 1.56941838649 [3] => 1.29214474846 [4] => 0.926751592357 [5] => 1.50948166877 [6] => 2.01706036745 [7] => 1.91626213592 [8] => 2.51428571429 [9] => 4.0176730486 [10] => 2.37086092715 [11] => 0.988587731812 [12] => 0.966577540107 [13] => 0.664516129032 [14] => 0.422872340426 [15] => 0.708446866485 ) [eps_nri] => Array ( [0] => 0 [1] => 1.5704154002 [2] => 1.58536585366 [3] => 1.253309797 [4] => 0.934182590234 [5] => 1.4412136536 [6] => 1.85039370079 [7] => 1.74757281553 [8] => 2.51948051948 [9] => 3.77025036819 [10] => 2.38410596026 [11] => 0.984308131241 [12] => 0.949197860963 [13] => 0.116129032258 [14] => 0.398936170213 [15] => 0.653950953678 ) [ROE] => Array ( [0] => 9.66 [1] => 9.76 [2] => 12.01 [3] => 9.51 [4] => 6.53 [5] => 8.89 [6] => 13.43 [7] => 10.07 [8] => 13.3 [9] => 17.36 [10] => 12.38 [11] => 4.91 [12] => 5.12 [13] => 3.26 [14] => 2.06 [15] => 3.64 ) [ROA] => Array ( [0] => 3.4 [1] => 3.37 [2] => 3.47 [3] => 2.51 [4] => 1.71 [5] => 2.93 [6] => 4.27 [7] => 3.52 [8] => 4.6 [9] => 6.74 [10] => 3.94 [11] => 1.86 [12] => 1.95 [13] => 1.46 [14] => 0.92 [15] => 1.62 ) [ROC_capital] => Array ( [0] => 5745.07531866 [1] => 13039.5136778 [2] => 13438.0863039 [3] => 17412.1721094 [4] => 18178.2569002 [5] => 20429.9582807 [6] => 22363.7086614 [7] => 26696.1808252 [8] => 30477.8337662 [9] => 27649.4845361 [10] => 32887.4172185 [11] => 33328.1027104 [12] => 34371.657754 [13] => 38545.8064516 [14] => 38692.8191489 [15] => 34325.613079 ) [ROC] => Array ( [0] => 9.4 [1] => 4.77 [2] => 5.07 [3] => 3.81 [4] => 2.66 [5] => 4.5 [6] => 6.13 [7] => 4.98 [8] => 5.85 [9] => 10.17 [10] => 6.44 [11] => 3.15 [12] => 3.22 [13] => 1.99 [14] => 1.25 [15] => 2.39 ) [ROC_JOEL_capital] => Array ( [0] => 7669.7566628 [1] => 9233.02938197 [2] => 9393.99624765 [3] => 13010.7705207 [4] => 13667.3301486 [5] => 14684.0328698 [6] => 15941.4396325 [7] => 18939.5958738 [8] => 19316.1753247 [9] => 19946.9808542 [10] => 24580.1324503 [11] => 24820.256776 [12] => 24116.3101604 [13] => 20054.1935484 [14] => 19936.1702128 [15] => 20098.0926431 ) [ROC_JOEL] => Array ( [0] => 21.42 [1] => 18.73 [2] => 18.3 [3] => 19.45 [4] => 24.06 [5] => 24.23 [6] => 16.77 [7] => 14.38 [8] => 18.63 [9] => 24.28 [10] => 18.12 [11] => 12.93 [12] => 11.83 [13] => 10.83 [14] => 12.81 [15] => 13.69 ) [ROC_JOEL_new] => Array ( [0] => 21.42 [1] => 17.71 [2] => 17.25 [3] => 13.17 [4] => 13.39 [5] => 15.89 [6] => 15.65 [7] => 14.04 [8] => 17.96 [9] => 23.67 [10] => 18.32 [11] => 13.42 [12] => 13.07 [13] => 10.83 [14] => 12.8 [15] => 13.69 ) [grossmargin] => Array ( [0] => 34.37 [1] => 35.19 [2] => 34.68 [3] => 32.41 [4] => 33.37 [5] => 33.46 [6] => 27.37 [7] => 26.95 [8] => 26.75 [9] => 27.9 [10] => 27.87 [11] => 26.3 [12] => 26.39 [13] => 23.93 [14] => 24.54 [15] => 22.75 ) [pretaxmargin] => Array ( [0] => 11.53 [1] => 13.01 [2] => 11.17 [3] => 10.47 [4] => 8.91 [5] => 10.17 [6] => 11.52 [7] => 12.4 [8] => 13.15 [9] => 15.69 [10] => 12.7 [11] => 8.22 [12] => 9.43 [13] => 4.42 [14] => 5.25 [15] => 6.57 ) [operatingmargin] => Array ( [0] => 14.47 [1] => 16.21 [2] => 15 [3] => 20.89 [4] => 21.22 [5] => 20.65 [6] => 15.71 [7] => 15.5 [8] => 16.39 [9] => 18.67 [10] => 17.66 [11] => 14.17 [12] => 14.39 [13] => 11.01 [14] => 12.14 [15] => 13.29 ) [netmargin] => Array ( [0] => 4.75 [1] => 5.83 [2] => 5.94 [3] => 5.47 [4] => 3.12 [5] => 5.33 [6] => 8.06 [7] => 7.56 [8] => 8.12 [9] => 10.84 [10] => 8.4 [11] => 4.63 [12] => 5.58 [13] => 3.88 [14] => 2.31 [15] => 3.95 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 21.970 [4] => 19.720 [5] => 15.520 [6] => 11.790 [7] => 11.120 [8] => 13.370 [9] => 11.420 [10] => 5.740 [11] => 21.760 [12] => 16.250 [13] => 13.120 [14] => 38.010 [15] => 26.170 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.99 [4] => 0.00 [5] => 15.55 [6] => 11.77 [7] => 11.14 [8] => 13.50 [9] => 12.16 [10] => 5.72 [11] => 21.73 [12] => 16.41 [13] => 73.41 [14] => 39.86 [15] => 28.37 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 21.970 [4] => 19.720 [5] => 15.520 [6] => 11.790 [7] => 11.120 [8] => 13.370 [9] => 11.420 [10] => 5.740 [11] => 21.760 [12] => 16.250 [13] => 13.120 [14] => 38.010 [15] => 26.170 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 2.870 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 69.06 [11] => 23.74 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 38.010 [4] => 2.570 [5] => 10.650 [6] => 15.240 [7] => 8.030 [8] => 21.590 [9] => 38.310 [10] => 117.160 [11] => 10.850 [12] => 14.900 [13] => 25.620 [14] => 26.500 [15] => 75.650 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.160 [4] => 0.270 [5] => 0.760 [6] => 0.940 [7] => 0.800 [8] => 1.140 [9] => 1.240 [10] => 0.520 [11] => 0.940 [12] => 0.870 [13] => 0.510 [14] => 0.880 [15] => 1.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.4467532468 [9] => 15.1870397644 [10] => 10.8238410596 [11] => 15.1069900143 [12] => 14.4278074866 [13] => 7.2335483871 [14] => 6.375 [15] => 6.94277929155 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -13.530 [9] => -7.570 [10] => 16.520 [11] => 19.650 [12] => -8.460 [13] => -19.540 [14] => -19.780 [15] => -11.530 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.460 [9] => 1.190 [10] => 27.680 [11] => 30.050 [12] => 1.470 [13] => -11.940 [14] => -11.940 [15] => 0.600 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.950 [4] => 1.120 [5] => 1.290 [6] => 1.160 [7] => 1.050 [8] => 1.640 [9] => 1.900 [10] => 0.880 [11] => 1.040 [12] => 0.900 [13] => 0.870 [14] => 1.140 [15] => 1.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7 [6] => 7 [7] => 7 [8] => 6 [9] => 8 [10] => 4 [11] => 6 [12] => 6 [13] => 5 [14] => 6 [15] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.660 [6] => -2.550 [7] => -2.290 [8] => -3.250 [9] => -2.790 [10] => -2.570 [11] => -2.980 [12] => -2.600 [13] => -3.470 [14] => -2.560 [15] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.60 [9] => 2.02 [10] => 2.52 [11] => 2.49 [12] => 2.33 [13] => 2.12 [14] => 1.72 [15] => 1.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 20.540 [9] => 19.650 [10] => 5.640 [11] => 7.760 [12] => 6.790 [13] => 4.420 [14] => 9.900 [15] => 16.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 27.850 [9] => 32.480 [10] => 18.070 [11] => 23.670 [12] => 23.870 [13] => 24.560 [14] => 23.960 [15] => 22.420 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.56 [4] => 60.69 [5] => 23.61 [6] => 20.61 [7] => 25.58 [8] => 27.35 [9] => 31.19 [10] => 26.58 [11] => 19.07 [12] => 15.93 [13] => 16.21 [14] => 15.62 [15] => 15.05 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.620 [4] => 1.450 [5] => 1.520 [6] => 1.610 [7] => 1.690 [8] => 1.800 [9] => 1.800 [10] => 1.380 [11] => 2.030 [12] => 1.900 [13] => 1.440 [14] => 1.720 [15] => 1.900 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 21.460 [4] => 14.150 [5] => 16.260 [6] => 16.900 [7] => 18.130 [8] => 8.760 [9] => 7.290 [10] => 5.640 [11] => 9.030 [12] => 8.250 [13] => 7.730 [14] => 9.290 [15] => 9.130 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 54.380 [4] => 28.230 [5] => 33.900 [6] => 43.070 [7] => 55.090 [8] => 12.420 [9] => 26.970 [10] => 7.800 [11] => 14.300 [12] => 13.640 [13] => 13.060 [14] => 14.180 [15] => 13.750 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -10.3225806452 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11358.0533024 [1] => 10666.6666667 [2] => 11459.6622889 [3] => 12111.0476611 [4] => 15496.3842887 [5] => 17236.7749684 [6] => 17016.011811 [7] => 17571.6893204 [8] => 21958.2493506 [9] => 25941.089838 [10] => 25209.2715232 [11] => 22659.0584879 [12] => 19831.5508021 [13] => 19731.6129032 [14] => 21031.9148936 [15] => 20705.7220708 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 726.535341831 [1] => 796.352583587 [2] => 739.212007505 [3] => 946.345984113 [4] => 1195.76539278 [5] => 1288.91908976 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 341.438703141 [2] => 439.024390244 [3] => 525.747572816 [4] => 552.35881104 [5] => 716.734513274 [6] => 667.010498688 [7] => 603.518203883 [8] => 779.337662338 [9] => 960.235640648 [10] => 1532.45033113 [11] => 1620.54208274 [12] => 1410.42780749 [13] => 0 [14] => 0 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1856.77419355 [14] => 1589.09574468 [15] => 1786.10354223 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 78.7096774194 [14] => 90.4255319149 [15] => 32.6975476839 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1123.98609502 [1] => 1074.97467072 [2] => 1632.27016886 [3] => 1061.4157105 [4] => 1176.54352442 [5] => 2061.86852086 [6] => 2032.97637795 [7] => 2346.44417476 [8] => 1499.63636364 [9] => 2104.56553756 [10] => 2107.28476821 [11] => 3166.90442225 [12] => 4403.74331551 [13] => 4091.61290323 [14] => 3634.30851064 [15] => 4558.58310627 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2286.21089224 [1] => 2398.17629179 [2] => 3690.4315197 [3] => 3347.9223301 [4] => 3844.25265393 [5] => 3907.91276865 [6] => 4020.45275591 [7] => 4661.12378641 [8] => 7652.66753247 [9] => 5089.83799705 [10] => 5868.87417219 [11] => 5710.41369472 [12] => 4752.67379679 [13] => 9308.38709677 [14] => 10292.5531915 [15] => 7465.9400545 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 2731.50962513 [2] => 1366.79174484 [3] => 1297.50573698 [4] => 1278.71974522 [5] => 1556.94184576 [6] => 1867.4343832 [7] => 3904.93325243 [8] => 2075.28311688 [9] => 5055.9646539 [10] => 5402.64900662 [11] => 4957.20399429 [12] => 4863.63636364 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 234.067207416 [1] => 963.525835866 [2] => 831.144465291 [3] => 1646.68225949 [4] => 1117.86836518 [5] => 1672.3817952 [6] => 1819.03018373 [7] => 2808.56067961 [8] => 2160.89220779 [9] => 2594.99263623 [10] => 5923.17880795 [11] => 3316.69044223 [12] => 4256.68449198 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10066.0486674 [1] => 1632.21884498 [2] => 3558.16135084 [3] => 5272.35745808 [4] => 7560.02653928 [5] => 8481.36409608 [6] => 9111.60629921 [7] => 8444.12378641 [8] => 8888.59090909 [9] => 5549.33726068 [10] => 6619.86754967 [11] => 7144.07988588 [12] => 7262.03208556 [13] => 13228.3870968 [14] => 13902.9255319 [15] => 13302.4523161 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -341.438703141 [2] => -439.024390244 [3] => -525.747572816 [4] => -552.35881104 [5] => -716.734513274 [6] => -600.212598425 [7] => -524.620145631 [8] => -677.984415584 [9] => -774.668630339 [10] => -1246.35761589 [11] => -1320.9700428 [12] => -951.871657754 [13] => -1289.03225806 [14] => -1456.11702128 [15] => -1418.25613079 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2349.94206257 [1] => -2298.88551165 [2] => -2393.99624765 [3] => -2341.06531333 [4] => -3078.4373673 [5] => -3497.34639697 [6] => -3010.74146982 [7] => -3160.0157767 [8] => -3485.37402597 [9] => -3848.30633284 [10] => -3758.94039735 [11] => -4027.10413695 [12] => -3494.65240642 [13] => -3246.4516129 [14] => -3296.54255319 [15] => -3283.37874659 ) [BS_MoneyMarket] => Array ( [0] => -1123.98609502 [1] => -1074.97467072 [2] => -1632.27016886 [3] => -1061.4157105 [4] => -1176.54352442 [5] => -2061.86852086 [6] => -2032.97637795 [7] => -2346.44417476 [8] => -1499.63636364 [9] => -2104.56553756 [10] => -2107.28476821 [11] => -3166.90442225 [12] => -4403.74331551 [13] => -4091.61290323 [14] => -3634.30851064 [15] => -4558.58310627 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3410.19698725 [1] => 3473.15096251 [2] => 5322.70168856 [3] => 4409.3380406 [4] => 5020.79617834 [5] => 5969.78128951 [6] => 6053.42913386 [7] => 7007.56796117 [8] => 9152.3038961 [9] => 7194.40353461 [10] => 7976.1589404 [11] => 8877.31811698 [12] => 9156.4171123 [13] => 15256.7741935 [14] => 15515.9574468 [15] => 13810.626703 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10066.0486674 [1] => 1632.21884498 [2] => 3558.16135084 [3] => 5272.35745808 [4] => 7560.02653928 [5] => 8481.36409608 [6] => 9111.60629921 [7] => 8444.12378641 [8] => 8888.59090909 [9] => 5549.33726068 [10] => 6619.86754967 [11] => 7144.07988588 [12] => 7262.03208556 [13] => 13228.3870968 [14] => 13902.9255319 [15] => 13302.4523161 ) [cash2debt] => Array ( [0] => 4.802 [1] => 0.139 [2] => 0.181 [3] => 0.082 [4] => 0.098 [5] => 0.188 [6] => 0.186 [7] => 0.193 [8] => 0.104 [9] => 0.141 [10] => 0.085 [11] => 0.138 [12] => 0.191 [13] => 0.263 [14] => 0.249 [15] => 0.312 ) [interest_coverage] => Array ( [0] => 10000 [1] => 5.07 [2] => 3.92 [3] => 4.81 [4] => 5.95 [5] => 4.96 [6] => 4.01 [7] => 4.51 [8] => 4.62 [9] => 5.04 [10] => 2.91 [11] => 1.98 [12] => 2.02 [13] => 0 [14] => 0 [15] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => -273.464658169 [1] => -262.411347518 [2] => -199.812382739 [3] => -239.06619594 [4] => -289.33014862 [5] => -299.14159292 [6] => -377.552493438 [7] => -397.563106796 [8] => -281.427272727 [9] => -363.770250368 [10] => -451.655629139 [11] => 442.225392297 [12] => -383.689839572 [13] => -184.516129032 [14] => -251.329787234 [15] => -246.59400545 ) [TaxProvision] => Array ( [0] => -371.958285052 [1] => -394.12360689 [2] => -333.958724203 [3] => -366.039717564 [4] => -475.473460722 [5] => -536.04551201 [6] => -324.30839895 [7] => -569.703883495 [8] => -818.698701299 [9] => -1067.7466863 [10] => -634.437086093 [11] => -370.89871612 [12] => -407.754010695 [13] => -557.419354839 [14] => -388.29787234 [15] => -356.948228883 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -56.1482939633 [7] => 1.02427184466 [8] => 134.81038961 [9] => 0 [10] => 0 [11] => 0 [12] => 327.540106952 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 813.441483198 [1] => 884.498480243 [2] => 1692.30769231 [3] => 662.640776699 [4] => 483.566878981 [5] => 918.504424779 [6] => 1258.50918635 [7] => 1211.13349515 [8] => 1786.96753247 [9] => 3001.47275405 [10] => 2568.21192053 [11] => 1492.15406562 [12] => 1462.56684492 [13] => 314.838709677 [14] => 715.425531915 [15] => 1002.72479564 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 112.297900262 [7] => 117.834951456 [8] => -4.91948051948 [9] => 173.784977909 [10] => 0 [11] => 0 [12] => 26.7379679144 [13] => 634.838709677 [14] => 21.2765957447 [15] => 62.6702997275 ) [eps_diluated] => Array ( [0] => 0 [1] => 1.55015197568 [2] => 1.56941838649 [3] => 1.29214474846 [4] => 0.926751592357 [5] => 1.50948166877 [6] => 2.01706036745 [7] => 1.91626213592 [8] => 2.51428571429 [9] => 4.0176730486 [10] => 2.37086092715 [11] => 0.988587731812 [12] => 0.966577540107 [13] => 0.664516129032 [14] => 0.422872340426 [15] => 0.708446866485 ) [eps_basic] => Array ( [0] => 0 [1] => 1.56838905775 [2] => 1.59005628518 [3] => 1.31862312445 [4] => 0.934182590234 [5] => 1.55752212389 [6] => 2.05905511811 [7] => 1.93082524272 [8] => 2.54935064935 [9] => 4.06921944035 [10] => 2.38145695364 [11] => 0.988587731812 [12] => 0.966577540107 [13] => 0.668387096774 [14] => 0.422872340426 [15] => 0.712534059946 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 418.614298323 [4] => 357.110403397 [5] => 353.348925411 [6] => 406.595800525 [7] => 516.422330097 [8] => 474.294805195 [9] => 550.810014728 [10] => 1950.99337748 [11] => 527.817403709 [12] => 546.79144385 [13] => 548.387096774 [14] => 597.074468085 [15] => 604.904632153 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 267.834068844 [4] => 194.23566879 [5] => 175.670037927 [6] => 14.5209973753 [7] => 21.5182038835 [8] => 20.6636363636 [9] => 27.9823269514 [10] => 19.8675496689 [11] => 11.4122681883 [12] => 10.6951871658 [13] => 11.6129032258 [14] => 10.6382978723 [15] => 19.0735694823 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -145.820829656 [4] => -171.979830149 [5] => -180.689001264 [6] => -183.935695538 [7] => -191.609223301 [8] => -149.57012987 [9] => -175.257731959 [10] => -186.754966887 [11] => -191.155492154 [12] => 0 [13] => -207.741935484 [14] => -231.382978723 [15] => -223.433242507 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 492.020300088 [4] => 690.954352442 [5] => 732.796460177 [6] => 972.923884514 [7] => 1208.05946602 [8] => 922.020779221 [9] => 1144.32989691 [10] => 1123.17880795 [11] => 961.483594864 [12] => 942.513368984 [13] => 818.064516129 [14] => 982.712765957 [15] => 982.288828338 ) [OtherInventories] => Array ( [0] => 0 [1] => 1269.8002092 [2] => 1151.92774095 [3] => 537.651368049 [4] => 617.10403397 [5] => 713.723135272 [6] => 768.658792651 [7] => 957.02184466 [8] => 835.427272727 [9] => 1045.65537555 [10] => 0 [11] => 1118.40228245 [12] => 701.871657754 [13] => 805.161290323 [14] => 851.063829787 [15] => 825.613079019 ) [CashAndCashEquivalents] => Array ( [0] => 1123.98609502 [1] => 1074.97467072 [2] => 1632.27016886 [3] => 1061.4157105 [4] => 1176.54352442 [5] => 2061.86852086 [6] => 2032.97637795 [7] => 2346.44417476 [8] => 1499.63636364 [9] => 2104.56553756 [10] => 2107.28476821 [11] => 3166.90442225 [12] => 4403.74331551 [13] => 4091.61290323 [14] => 3634.30851064 [15] => 4558.58310627 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 78.7096774194 [14] => 90.4255319149 [15] => 32.6975476839 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1983.95410415 [4] => 2152.78131635 [5] => 2309.81415929 [6] => 2441.50787402 [7] => 3053.45145631 [8] => 2687.33896104 [9] => 3101.62002946 [10] => 2796.02649007 [11] => 3034.23680456 [12] => 3037.43315508 [13] => 2367.74193548 [14] => 2531.91489362 [15] => 3115.80381471 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2877.7255075 [4] => 3350.57006369 [5] => 3737.26169406 [6] => 3967.20866142 [7] => 4724.65169903 [8] => 4035.43766234 [9] => 4758.46833579 [10] => 4641.05960265 [11] => 5175.4636234 [12] => 5855.61497326 [13] => 5002.58064516 [14] => 5037.23404255 [15] => 4940.05449591 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13291.5004413 [4] => 15531.7919321 [5] => 16835.2427307 [6] => 18215.4685039 [7] => 20851.5885922 [8] => 17956.2688312 [9] => 20683.3578792 [10] => 23548.3443709 [11] => 26398.0028531 [12] => 27754.0106952 [13] => 23480 [14] => 24109.0425532 [15] => 24509.5367847 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1463.16593116 [4] => 695 [5] => 809.087231353 [6] => 844.169291339 [7] => 1319.74635922 [8] => 1404.18701299 [9] => 2291.60530191 [10] => 3690.06622517 [11] => 3320.9700428 [12] => 2546.79144385 [13] => 0 [14] => 1950.79787234 [15] => 2087.19346049 ) [GrossPPE] => Array ( [0] => 7669.7566628 [1] => 8008.10536981 [2] => 8332.08255159 [3] => 19616.3459841 [4] => 21730.1443737 [5] => 23690.4020228 [6] => 25468.3530184 [7] => 29793.6917476 [8] => 25937.5987013 [9] => 30835.0515464 [10] => 34574.8344371 [11] => 37928.6733238 [12] => 39097.5935829 [13] => 32811.6129032 [14] => 33545.212766 [15] => 34565.3950954 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7810.82700794 [4] => -9354.68577495 [5] => -10563.3097345 [6] => -11585.0616798 [7] => -13333.7451456 [8] => -11414.5506494 [9] => -13303.3873343 [10] => -12154.9668874 [11] => -14106.9900143 [12] => -15151.0695187 [13] => -12757.4193548 [14] => -13609.0425532 [15] => -14467.3024523 ) [AccountsPayable] => Array ( [0] => 0 [1] => 1054.7112462 [2] => 1045.02814259 [3] => 1297.50573698 [4] => 1278.71974522 [5] => 1556.94184576 [6] => 1867.4343832 [7] => 2265.49635922 [8] => 2075.28311688 [9] => 2550.81001473 [10] => 2468.87417219 [11] => 2356.63338088 [12] => 2668.44919786 [13] => 2534.19354839 [14] => 2639.62765957 [15] => 3029.97275204 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 217.967599411 [10] => 233.112582781 [11] => 275.320970043 [12] => 0 [13] => 212.903225806 [14] => 292.553191489 [15] => 170.29972752 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 1676.79837893 [2] => 321.763602251 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1639.4368932 [8] => 0 [9] => 2287.18703976 [10] => 2700.66225166 [11] => 2325.24964337 [12] => 2195.18716578 [13] => -2747.09677419 [14] => -2932.18085106 [15] => -3200.27247956 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 6776.08915907 [2] => 8178.23639775 [3] => 11253.9796999 [4] => 10894.4097665 [5] => 9301.494311 [6] => 9126.12729659 [7] => 9369.38228155 [8] => 12235.2168831 [9] => 12293.078056 [10] => 18740.397351 [11] => 19560.6276748 [12] => 18844.9197861 [13] => 15827.0967742 [14] => 14974.7340426 [15] => 14720.7084469 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 13.1712259372 [2] => 759.849906191 [3] => 828.300970874 [4] => 1037.94798301 [5] => 1098.1908976 [6] => 828.679790026 [7] => 766.436893204 [8] => 686.841558442 [9] => 1023.5640648 [10] => 1222.51655629 [11] => 1265.33523538 [12] => 1164.43850267 [13] => 0 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1066.27393225 [10] => 1249.00662252 [11] => 1524.96433666 [12] => 0 [13] => 0 [14] => 1984.04255319 [15] => 1681.19891008 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 622.087132725 [2] => 681.05065666 [3] => 662.640776699 [4] => 483.566878981 [5] => 918.504424779 [6] => 1749.32808399 [7] => 1925.3131068 [8] => 2063.47532468 [9] => 3001.47275405 [10] => 2568.21192053 [11] => 1492.15406562 [12] => 1462.56684492 [13] => 0 [14] => 0 [15] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -137.524652339 [6] => -95.8398950131 [7] => -350.42961165 [8] => -525.462337662 [9] => 192.93078056 [10] => 0 [11] => 0 [12] => 136.363636364 [13] => 0 [14] => -200.79787234 [15] => -247.95640327 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.1643489254 [6] => -126.818897638 [7] => -221.324029126 [8] => -189.914285714 [9] => -296.023564065 [10] => 0 [11] => 0 [12] => 145.721925134 [13] => 0 [14] => -243.35106383 [15] => -62.6702997275 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 460.758533502 [6] => 187.80839895 [7] => 110.661407767 [8] => 158.425974026 [9] => -13.2547864507 [10] => 0 [11] => 0 [12] => 200.534759358 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -219.858156028 [2] => -86.3039399625 [3] => 153.756398941 [4] => -175.014861996 [5] => 366.398230088 [6] => -328.181102362 [7] => -451.870145631 [8] => -333.580519481 [9] => -116.347569956 [10] => -203.973509934 [11] => 1467.90299572 [12] => 482.620320856 [13] => 25.8064516129 [14] => -404.255319149 [15] => -49.0463215259 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -52.574580759 [4] => 97.1178343949 [5] => 19.0733249052 [6] => 0 [7] => 0 [8] => 0 [9] => 1067.7466863 [10] => 634.437086093 [11] => 0 [12] => 0 [13] => 557.419354839 [14] => 388.29787234 [15] => 356.948228883 ) [PurchaseOfPPE] => Array ( [0] => -1225.95596756 [1] => -1156.02836879 [2] => -1226.07879925 [3] => -1286.59399823 [4] => -1219.0329087 [5] => -1090.16055626 [6] => -1321.4343832 [7] => -1775.71480583 [8] => -2128.41948052 [9] => -3111.92930781 [10] => -3822.51655629 [11] => -2346.64764622 [12] => -1700.53475936 [13] => -1381.93548387 [14] => -1030.58510638 [15] => -1431.88010899 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1359.00882613 [4] => 768.850318471 [5] => 760.90391909 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2689.03225806 [14] => 549.20212766 [15] => 1505.44959128 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1220.91310751 [10] => -8439.73509934 [11] => -55.634807418 [12] => -40.1069518717 [13] => -5.16129032258 [14] => -3.98936170213 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3670.10309278 [10] => 814.569536424 [11] => 1084.16547789 [12] => 278.07486631 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -1019.25025329 [2] => -1939.96247655 [3] => 0 [4] => 0 [5] => 0 [6] => -146.181102362 [7] => -25.6165048544 [8] => -31.4883116883 [9] => -335.787923417 [10] => -14.5695364238 [11] => -49.9286733238 [12] => -25.4010695187 [13] => -3.87096774194 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -155.860892388 [7] => -177.264563107 [8] => -256.827272727 [9] => -22.0913107511 [10] => 0 [11] => 0 [12] => -77.5401069519 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1171.49478563 [1] => 552.178318136 [2] => 898.686679174 [3] => -4209.95145631 [4] => -371.27388535 [5] => -519.983565107 [6] => 348.509186352 [7] => -299.196601942 [8] => -3877.01168831 [9] => -14.7275405007 [10] => -154.966887417 [11] => -164.051355207 [12] => -97.5935828877 [13] => -210.322580645 [14] => 50.5319148936 [15] => -23.1607629428 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.05 [2] => 0.08 [3] => 0.12 [4] => -0.02 [5] => -0.03 [6] => 0.01 [7] => 0.03 [8] => 0.12 [9] => -0 [10] => 0.18 [11] => -0.04 [12] => -0 [13] => -0.05 [14] => -0.02 [15] => -0.02 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 9487.53728 [3] => 11895.253 [4] => 9950.0544 [5] => 14962.6219 [6] => 16510.872 [7] => 15852.7288 [8] => 26281.8 [9] => 32152.815 [10] => 10643.8092 [11] => 23652.4743 [12] => 18035.1136 [13] => 9973.2332 [14] => 18614.124 [15] => 21517.8912 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 20.865 [2] => 14.972 [3] => 27.076 [4] => 24.688 [5] => 17.459 [6] => 17.099 [7] => 18.905 [8] => 20.79 [9] => 20.343 [10] => 35.988 [11] => 19.498 [12] => 18.769 [13] => 15.914 [14] => 15.468 [15] => 14.551 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 6.36 [2] => 6 [3] => 5.19 [4] => 6.03 [5] => 5.91 [6] => 5.12 [7] => 5.45 [8] => 6.89 [9] => 9.17 [10] => 6.93 [11] => 4.79 [12] => 4.14 [13] => 3.06 [14] => 3.39 [15] => 3.61 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 4.36 [2] => 4.01 [3] => 4.79 [4] => 6.34 [5] => 5.59 [6] => 3.74 [7] => 3.78 [8] => 5.09 [9] => 6.92 [10] => 5.01 [11] => 3.02 [12] => 2.49 [13] => 1.89 [14] => 2.22 [15] => 2.4 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 5.52 [2] => 6.1 [3] => 5.21 [4] => 6.12 [5] => 6.39 [6] => 6.25 [7] => 5.11 [8] => 7.65 [9] => 7.21 [10] => 6.25 [11] => 6.88 [12] => 6.63 [13] => 7.59 [14] => 7.18 [15] => 7.24 ) [netcash] => Array ( [0] => 0 [1] => -27.78 [2] => -20.51 [3] => -35.36 [4] => -37.02 [5] => -28.33 [6] => -29.09 [7] => -31.51 [8] => -33.77 [9] => -33.11 [10] => -50.1 [11] => -27.8 [12] => -26.94 [13] => -21.66 [14] => -21.89 [15] => -20.39 ) [NCAV] => Array ( [0] => 0 [1] => -21.09 [2] => -16.68 [3] => -29.57 [4] => -31.28 [5] => -23.13 [6] => -23.34 [7] => -24.62 [8] => -27.22 [9] => -25.68 [10] => -42.71 [11] => -24.22 [12] => -23.57 [13] => -20.8 [14] => -20.93 [15] => -19.42 ) [NCAV_real] => Array ( [0] => 0 [1] => -17.81 [2] => -14.72 [3] => -26.63 [4] => -28.31 [5] => -20.5 [6] => -20.06 [7] => -20.72 [8] => -18.68 [9] => -21.87 [10] => -38.41 [11] => -22.29 [12] => -21.74 [13] => -14.57 [14] => -14.39 [15] => -15.23 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 16.05 [2] => 9.45 [3] => 13.39 [4] => 13.93 [5] => 15.44 [6] => 14.93 [7] => 18.75 [8] => 18.96 [9] => 22.93 [10] => 24.77 [11] => 18.67 [12] => 18.86 [13] => 20.44 [14] => 20.54 [15] => 19.56 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 5.24 [2] => 3.28 [3] => -0.54 [4] => -0.97 [5] => 2.29 [6] => 2.83 [7] => 5.3 [8] => 4.37 [9] => 6.37 [10] => -2.07 [11] => 1.37 [12] => 1.35 [13] => 5.44 [14] => 5.72 [15] => 5.12 ) [buybackratio] => Array ( [0] => 0 [1] => -0.34 [2] => -0.47 [3] => -2.29 [4] => -0.54 [5] => -1.56 [6] => -0.15 [7] => -0.23 [8] => -0.11 [9] => -0.02 [10] => -0.01 [11] => -1.03 [12] => -0.03 [13] => 0 [14] => 0 [15] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 26.87 [2] => 26.75 [3] => 22.92 [4] => 29.89 [5] => 27.1 [6] => 23.83 [7] => 24.38 [8] => 31.04 [9] => 37.07 [10] => 28.34 [11] => 21.33 [12] => 17.33 [13] => 17.21 [14] => 18.32 [15] => 18.02 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.35 [2] => 0.39 [3] => 0.65 [4] => 1.31 [5] => 2.43 [6] => 1.6 [7] => 1.07 [8] => 1.7 [9] => 1.18 [10] => 0.17 [11] => 2.1 [12] => 1.05 [13] => 0.62 [14] => 0.61 [15] => 0.24 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.477 [5] => 0.358 [6] => 0.28 [7] => 0.398 [8] => 0.324 [9] => 0.274 [10] => 0.423 [11] => 0.714 [12] => 0.513 [13] => 0.375 [14] => 22.346 [15] => 0.385 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.1 [3] => 0 [4] => 0 [5] => 2.66 [6] => 2.23 [7] => 1.57 [8] => 2.36 [9] => 1.84 [10] => 0 [11] => 3.27 [12] => 2.53 [13] => 1.5 [14] => 1.81 [15] => 1.87 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 4.82 [3] => 0 [4] => 0 [5] => 9.77 [6] => 8.53 [7] => 4.25 [8] => 8.51 [9] => 7.14 [10] => 0 [11] => 15.09 [12] => 11.67 [13] => 1.6 [14] => 2.83 [15] => 3.66 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.67 [3] => 1.71 [4] => 1.34 [5] => 1.45 [6] => 1.62 [7] => 1.2 [8] => 1.96 [9] => 1.98 [10] => 0.62 [11] => 1.11 [12] => 0.84 [13] => 0.42 [14] => 0.79 [15] => 0.96 ) [current_ratio] => Array ( [0] => 0 [1] => 1.36 [2] => 1.57 [3] => 1.12 [4] => 1.3 [5] => 1.36 [6] => 1.38 [7] => 1.25 [8] => 1.51 [9] => 1.24 [10] => 0.86 [11] => 1.1 [12] => 1.03 [13] => 1.32 [14] => 1.28 [15] => 1.11 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.02 [2] => 1.2 [3] => 0.81 [4] => 0.92 [5] => 1.03 [6] => 1.05 [7] => 0.94 [8] => 1.25 [9] => 0.92 [10] => 0.61 [11] => 0.82 [12] => 0.81 [13] => 1.1 [14] => 1.05 [15] => 0.88 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 30.791 [3] => 49.93 [4] => 43.41 [5] => 39.83 [6] => 41.25 [7] => 41.43 [8] => 57.99 [9] => 65.85 [10] => 51.41 [11] => 40.17 [12] => 34.53 [13] => 24.59 [14] => 31.67 [15] => 33.27 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.36 [5] => 2.42 [6] => 2.34 [7] => 3.39 [8] => 2.19 [9] => 2.42 [10] => 6.51 [11] => 3.42 [12] => 3.15 [13] => 2.87 [14] => 58.33 [15] => 1.46 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -51.05 [3] => 13.19 [4] => -2.1 [5] => -25.84 [6] => -2.21 [7] => -2.96 [8] => -0.36 [9] => 0 [10] => 2.3 [11] => -65.78 [12] => -0.01 [13] => -0.4 [14] => -0 [15] => -0.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -0.45 [3] => -14.32 [4] => 30.41 [5] => -9.33 [6] => -12.07 [7] => 2.31 [8] => 27.32 [9] => 19.43 [10] => -23.55 [11] => -24.74 [12] => -18.75 [13] => -0.69 [14] => 6.45 [15] => -1.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 1.24 [3] => -17.67 [4] => -28.28 [5] => 62.88 [6] => 33.63 [7] => -5 [8] => 31.21 [9] => 59.79 [10] => -40.99 [11] => -58.3 [12] => -2.23 [13] => -31.25 [14] => -36.36 [15] => 67.53 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.84 [4] => 3.54 [5] => 2.95 [6] => 2.32 [7] => 1.82 [8] => 8.05 [9] => 3.71 [10] => 12.82 [11] => 6.99 [12] => 7.33 [13] => 7.66 [14] => 7.05 [15] => 7.27 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.3 [4] => 0.31 [5] => 0.95 [6] => 1.17 [7] => 0.88 [8] => 1.36 [9] => 1.46 [10] => 0.58 [11] => 1.08 [12] => 0.99 [13] => 0.54 [14] => 1.04 [15] => 1.24 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.34 [9] => 1.4 [10] => 0.85 [11] => 0.87 [12] => 0.66 [13] => 0.35 [14] => 0.68 [15] => 0.83 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.346246973366 [11] => 1.1058524173 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.22 [11] => 0.87 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) )
Lafarge SA (OTCPK:LFRGY)
Days Inventory
60.09 (As of Mar. 2014)

Lafarge SA's inventory for the three months ended in Mar. 2014 was $2,014 Mil. Lafarge SA's cost of goods sold for the three months ended in Mar. 2014 was $3,050 Mil. Hence, Lafarge SA's days inventory for the three months ended in Mar. 2014 was 60.09.

Lafarge SA's days inventory declined from Mar. 2013 (76.08) to Mar. 2014 (60.09).

Inventory can be measured by Days Sales of Inventory (DSI). Lafarge SA's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 50.39.

Inventory turnover measures how fast the company turns over its inventory within a year. Lafarge SA's inventory turnover for the three months ended in Mar. 2014 was 1.51.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lafarge SA's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lafarge SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2208.44686649/15994.5504087*365
=50.40

Lafarge SA's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2013.8121547/3049.72375691*91
=60.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lafarge SA's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2013.8121547/3636.74033149*91
=50.39

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lafarge SA's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=3049.72375691 / 2013.8121547
=1.51

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lafarge SA's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2013.8121547 / 3636.74033149
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lafarge SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 58.4471.4147.7250.6158.3653.0655.0548.0650.8350.40

Lafarge SA Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 47.5254.6450.8549.1553.1276.0852.9948.7451.3660.09
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide