Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.76 [5] => 16.47 [6] => 28.42 [7] => 26.89 [8] => 26.06 [9] => 58.04 [10] => 119.44 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 6.07 [6] => 7.03 [7] => 19.68 [8] => 13.87 [9] => 17.38 [10] => 53.00 ) [BS_share] => Array ( [0] => 15.000 [1] => 15.675 [2] => 23.063 [3] => 22.952 [4] => 23.635 [5] => 26.79 [6] => 27.23 [7] => 27.47 [8] => 27.89 [9] => 27.21 [10] => 27.56 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.000 [1] => 15.675 [2] => 23.063 [3] => 22.952 [4] => 23.635 [5] => 27.091 [6] => 27.685 [7] => 28.246 [8] => 28.380 [9] => 28.031 [10] => 27.914 ) [Revenue] => Array ( [0] => 100.866 [1] => 171.766 [2] => 244.947 [3] => 332.06 [4] => 405.307 [5] => 482.179 [6] => 544.568 [7] => 620.281 [8] => 681.587 [9] => 813.327 [10] => 1000.24 ) [COGS] => Array ( [0] => 67.87 [1] => 115.857 [2] => 158.844 [3] => 221.931 [4] => 270.193 [5] => 314.501 [6] => 349.891 [7] => 404.451 [8] => 440.912 [9] => 504.542 [10] => 589.257 ) [Gross Profit] => Array ( [0] => 32.996 [1] => 55.909 [2] => 86.103 [3] => 110.129 [4] => 135.114 [5] => 167.678 [6] => 194.677 [7] => 215.83 [8] => 240.675 [9] => 308.785 [10] => 410.983 ) [SGA] => Array ( [0] => 29.566 [1] => 48.461 [2] => 67.9 [3] => 88.716 [4] => 116.308 [5] => 130.693 [6] => 151.07 [7] => 173.667 [8] => 198.237 [9] => 230.439 [10] => 284.96 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.24 [3] => 2.908 [4] => 3.627 [5] => 4.35 [6] => 4.714 [7] => 5.773 [8] => 8.328 [9] => 9.957 [10] => 11.666 ) [Operating Income] => Array ( [0] => 2.475 [1] => 7.155 [2] => 18.203 [3] => 21.413 [4] => 18.806 [5] => 36.985 [6] => 43.607 [7] => 42.163 [8] => 42.438 [9] => 78.346 [10] => 126.023 ) [other_operating_charges] => Array ( [0] => -0.955 [1] => -0.293 [2] => 1.06581410364E-14 [3] => -1.06581410364E-14 [4] => 3.5527136788E-15 [5] => 1.42108547152E-14 [6] => 0 [7] => -1.42108547152E-14 [8] => -1.42108547152E-14 [9] => -2.84217094304E-14 [10] => -2.84217094304E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.99 [5] => 10.56 [6] => 26.8 [7] => 24.91 [8] => 17.66 [9] => 52.83 [10] => 102.89 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 212.47865 [5] => 282.9024 [6] => 729.764 [7] => 684.2777 [8] => 492.5374 [9] => 1437.5043 [10] => 2835.6484 ) [Cash and Equiv] => Array ( [0] => 3.073 [1] => 3.031 [2] => 6.031 [3] => 3.965 [4] => 33.168 [5] => 35.139 [6] => 35.675 [7] => 34.83 [8] => 61.675 [9] => 64.167 [10] => 80.634 ) [ev_addition] => Array ( [0] => -3.073 [1] => -3.031 [2] => 4.329 [3] => 5.638 [4] => -33.168 [5] => -35.139 [6] => -35.675 [7] => -34.83 [8] => -61.675 [9] => -64.167 [10] => -80.634 ) [ev_addition_per_share] => Array ( [0] => -0.205 [1] => -0.193 [2] => 0.188 [3] => 0.246 [4] => -1.403 [5] => -1.312 [6] => -1.31 [7] => -1.268 [8] => -2.211 [9] => -2.358 [10] => -2.926 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 179.31065 [5] => 247.7634 [6] => 694.089 [7] => 649.4477 [8] => 430.8624 [9] => 1373.3373 [10] => 2755.0144 ) [Non Operating Income] => Array ( [0] => -0.428 [1] => 0.19 [2] => 0.096 [3] => 0.368 [4] => 0.413 [5] => 0.834 [6] => 0.5 [7] => -0.579 [8] => -0.587 [9] => 0.14 [10] => 0.442 ) [tax] => Array ( [0] => 0.065 [1] => -1.45 [2] => 6.948 [3] => 8.161 [4] => 7.171 [5] => 15.643 [6] => 17.181 [7] => 16.476 [8] => 16.769 [9] => 31.422 [10] => 49.07 ) [Pretax Income] => Array ( [0] => 2.685 [1] => 6.536 [2] => 17.661 [3] => 21.059 [4] => 18.497 [5] => 37.792 [6] => 44.105 [7] => 42.742 [8] => 43.025 [9] => 78.486 [10] => 126.465 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.498 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InterestExpense] => Array ( [0] => -0.218 [1] => -0.429 [2] => -0.638 [3] => -0.722 [4] => -0.722 [5] => -0.027 [6] => -0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.24 [3] => 2.908 [4] => 3.627 [5] => 4.35 [6] => 4.714 [7] => 5.773 [8] => 8.328 [9] => 9.957 [10] => 11.666 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 2.24 [3] => 2.91 [4] => 3.63 [5] => 4.35 [6] => 4.71 [7] => 5.77 [8] => 8.33 [9] => 9.96 [10] => 11.67 ) [EBIT] => Array ( [0] => 2.903 [1] => 6.965 [2] => 18.299 [3] => 21.781 [4] => 19.219 [5] => 37.819 [6] => 44.107 [7] => 42.163 [8] => 42.438 [9] => 78.346 [10] => 126.023 ) [EBITDA_morn] => Array ( [0] => 2.475 [1] => 7.155 [2] => 20.539 [3] => 24.689 [4] => 22.846 [5] => 42.169 [6] => 48.821 [7] => 47.936 [8] => 50.766 [9] => 88.303 [10] => 137.689 ) [EBITDA] => Array ( [0] => 2.903 [1] => 6.965 [2] => 20.539 [3] => 24.689 [4] => 22.846 [5] => 42.169 [6] => 48.821 [7] => 47.936 [8] => 50.766 [9] => 88.303 [10] => 137.689 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 2.24 [3] => 2.91 [4] => 3.63 [5] => 4.35 [6] => 4.71 [7] => 5.77 [8] => 8.33 [9] => 9.96 [10] => 11.67 ) [EBITDA_new] => Array ( [0] => 2.475 [1] => 7.155 [2] => 20.539 [3] => 24.689 [4] => 22.846 [5] => 42.169 [6] => 48.821 [7] => 47.936 [8] => 50.766 [9] => 88.303 [10] => 137.689 ) [EBITDA_per_share] => Array ( [0] => 0.19 [1] => 0.44 [2] => 0.89 [3] => 1.08 [4] => 0.97 [5] => 1.56 [6] => 1.76 [7] => 1.7 [8] => 1.79 [9] => 3.15 [10] => 4.93 ) [Operating_Income_per_share] => Array ( [0] => 0.17 [1] => 0.46 [2] => 0.79 [3] => 0.93 [4] => 0.8 [5] => 1.37 [6] => 1.58 [7] => 1.49 [8] => 1.5 [9] => 2.79 [10] => 4.51 ) [Net Income] => Array ( [0] => 2.62 [1] => 7.986 [2] => 10.713 [3] => 12.898 [4] => 11.326 [5] => 22.149 [6] => 26.924 [7] => 26.266 [8] => 26.256 [9] => 47.064 [10] => 77.395 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 15.000 [1] => 15.675 [2] => 23.063 [3] => 22.952 [4] => 23.635 [5] => 27.091 [6] => 27.685 [7] => 28.246 [8] => 28.380 [9] => 28.031 [10] => 27.914 ) [shares_diluted] => Array ( [0] => 15.000 [1] => 15.675 [2] => 23.063 [3] => 22.952 [4] => 23.635 [5] => 27.091 [6] => 27.685 [7] => 28.246 [8] => 28.380 [9] => 28.031 [10] => 27.914 ) [shares_basic] => Array ( [0] => 15.000 [1] => 15.000 [2] => 15.000 [3] => 15.000 [4] => 16.647 [5] => 26.772 [6] => 26.984 [7] => 27.384 [8] => 27.707 [9] => 27.448 [10] => 27.485 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.65 [3] => 0.67 [4] => 0.67 [5] => 0.65 [6] => 0.64 [7] => 0.65 [8] => 0.65 [9] => 0.62 [10] => 0.59 ) [Gross Profit_pct] => Array ( [0] => 32.71 [1] => 32.55 [2] => 35.15 [3] => 33.17 [4] => 33.34 [5] => 34.78 [6] => 35.75 [7] => 34.80 [8] => 35.31 [9] => 37.97 [10] => 41.09 ) [SGA_pct] => Array ( [0] => 29.31 [1] => 28.21 [2] => 27.72 [3] => 26.72 [4] => 28.70 [5] => 27.10 [6] => 27.74 [7] => 28.00 [8] => 29.08 [9] => 28.33 [10] => 28.49 ) [Interest Expense_pct] => Array ( [0] => -0.22 [1] => -0.25 [2] => -0.26 [3] => -0.22 [4] => -0.18 [5] => -0.01 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 2.66 [1] => 3.81 [2] => 7.21 [3] => 6.34 [4] => 4.56 [5] => 7.84 [6] => 8.10 [7] => 6.89 [8] => 6.31 [9] => 9.65 [10] => 12.64 ) [Net Income_pct] => Array ( [0] => 2.60 [1] => 4.65 [2] => 4.37 [3] => 3.88 [4] => 2.79 [5] => 4.59 [6] => 4.94 [7] => 4.23 [8] => 3.85 [9] => 5.79 [10] => 7.74 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DaysInventory] => Array ( [0] => 80.18 [1] => 70.91 [2] => 68.96 [3] => 85.12 [4] => 97.3 [5] => 102.98 [6] => 139.1 [7] => 140 [8] => 135.88 [9] => 149.54 [10] => 156.36 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 8.412 [3] => 16.296 [4] => 15.654 [5] => 15.373 [6] => 32.608 [7] => 33.744 [8] => 38.161 [9] => 59.424 [10] => 61.205 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 12.53 [3] => 17.91 [4] => 14.1 [5] => 11.64 [6] => 21.86 [7] => 19.86 [8] => 20.44 [9] => 26.67 [10] => 22.33 ) [InventoryTurnover] => Array ( [0] => 4.55 [1] => 5.15 [2] => 5.29 [3] => 4.29 [4] => 3.75 [5] => 3.54 [6] => 2.62 [7] => 2.61 [8] => 2.69 [9] => 2.44 [10] => 2.33 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Inventory] => Array ( [0] => 14.91 [1] => 22.507 [2] => 30.009 [3] => 51.758 [4] => 72.024 [5] => 88.731 [6] => 133.342 [7] => 155.131 [8] => 164.139 [9] => 206.704 [10] => 252.428 ) [inventory2sales] => Array ( [0] => 0.148 [1] => 0.131 [2] => 0.123 [3] => 0.156 [4] => 0.178 [5] => 0.184 [6] => 0.245 [7] => 0.25 [8] => 0.241 [9] => 0.254 [10] => 0.252 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 40.668 [3] => 62.72 [4] => 113.065 [5] => 132.634 [6] => 179.361 [7] => 202.805 [8] => 237.969 [9] => 288.145 [10] => 352.207 ) [Other Current Assets] => Array ( [0] => -17.983 [1] => -25.538 [2] => 4.628 [3] => 6.997 [4] => 7.873 [5] => 8.764 [6] => 10.344 [7] => 12.844 [8] => 12.155 [9] => 17.274 [10] => 19.145 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 9.515 [3] => 9.332 [4] => 11.58 [5] => 13.78 [6] => 20.491 [7] => 35.314 [8] => 44.147 [9] => 47.764 [10] => 65.947 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.693 [9] => 9.693 [10] => 9.693 ) [Total Assets] => Array ( [0] => 21.017 [1] => 39.753 [2] => 55.162 [3] => 78.02 [4] => 128.424 [5] => 152.405 [6] => 205.88 [7] => 242.29 [8] => 294.854 [9] => 347.387 [10] => 429.559 ) [Other Long-Term Assets] => Array ( [0] => 21.017 [1] => 39.753 [2] => 4.979 [3] => 5.968 [4] => 3.779 [5] => 5.991 [6] => 6.028 [7] => 4.171 [8] => 3.045 [9] => 1.785 [10] => 1.712 ) [Total Assets Non-liquid] => Array ( [0] => 17.944 [1] => 36.722 [2] => 49.131 [3] => 74.055 [4] => 95.256 [5] => 117.266 [6] => 170.205 [7] => 207.46 [8] => 233.179 [9] => 283.22 [10] => 348.925 ) [HardAssets] => Array ( [0] => 17.944 [1] => 36.722 [2] => 49.131 [3] => 74.055 [4] => 95.256 [5] => 117.266 [6] => 170.205 [7] => 207.46 [8] => 223.486 [9] => 273.527 [10] => 339.232 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 9.453 [3] => 17.862 [4] => 15.654 [5] => 18.23 [6] => 37.12 [7] => 36.204 [8] => 40.67 [9] => 67.393 [10] => 72.914 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 2.868 [3] => 3.065 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 2.868 [3] => 3.065 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 23.609 [3] => 33.023 [4] => 36.236 [5] => 36.389 [6] => 55.261 [7] => 56.687 [8] => 70.721 [9] => 101.027 [10] => 107 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 11.288 [3] => 12.096 [4] => 20.582 [5] => 18.159 [6] => 18.141 [7] => 20.483 [8] => 30.051 [9] => 33.634 [10] => 34.086 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.027 [5] => 0.027 [6] => 0.027 [7] => 0.027 [8] => 0.028 [9] => 0.029 [10] => 0.03 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.841 [3] => 1.25 [4] => 87.553 [5] => 87.613 [6] => 94.726 [7] => 100.531 [8] => 110.163 [9] => 131.724 [10] => 164.581 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -19.616 [3] => -6.718 [4] => 4.608 [5] => 26.757 [6] => 53.681 [7] => 79.947 [8] => 106.203 [9] => 153.267 [10] => 230.662 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.116 [9] => -50.552 [10] => -85.382 ) [Total Equity] => Array ( [0] => 3.62 [1] => -30.242 [2] => -18.775 [3] => -5.468 [4] => 92.188 [5] => 114.397 [6] => 148.434 [7] => 180.505 [8] => 215.084 [9] => 234.541 [10] => 309.329 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 7.492 [3] => 6.538 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Liabilities] => Array ( [0] => 17.397 [1] => 69.995 [2] => 73.937 [3] => 83.488 [4] => 36.236 [5] => 38.008 [6] => 57.446 [7] => 61.785 [8] => 79.77 [9] => 112.846 [10] => 120.23 ) [Other Long-Term Liab.] => Array ( [0] => 17.397 [1] => 69.995 [2] => 42.836 [3] => 43.927 [4] => 0 [5] => -2.22044604925E-16 [6] => -4.88498130835E-15 [7] => -8.881784197E-16 [8] => -7.1054273576E-15 [9] => 1.7763568394E-15 [10] => 3.5527136788E-15 ) [Cash and Equiv_pct] => Array ( [0] => 14.62 [1] => 7.62 [2] => 10.93 [3] => 5.08 [4] => 25.83 [5] => 23.06 [6] => 17.33 [7] => 14.38 [8] => 20.92 [9] => 18.47 [10] => 18.77 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Inventory_pct] => Array ( [0] => 70.94 [1] => 56.62 [2] => 54.40 [3] => 66.34 [4] => 56.08 [5] => 58.22 [6] => 64.77 [7] => 64.03 [8] => 55.67 [9] => 59.50 [10] => 58.76 ) [Other Current Assets_pct] => Array ( [0] => -85.56 [1] => -64.24 [2] => 8.39 [3] => 8.97 [4] => 6.13 [5] => 5.75 [6] => 5.02 [7] => 5.30 [8] => 4.12 [9] => 4.97 [10] => 4.46 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 73.72 [3] => 80.39 [4] => 88.04 [5] => 87.03 [6] => 87.12 [7] => 83.70 [8] => 80.71 [9] => 82.95 [10] => 81.99 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.25 [3] => 11.96 [4] => 9.02 [5] => 9.04 [6] => 9.95 [7] => 14.58 [8] => 14.97 [9] => 13.75 [10] => 15.35 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.29 [9] => 2.79 [10] => 2.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 9.03 [3] => 7.65 [4] => 2.94 [5] => 3.93 [6] => 2.93 [7] => 1.72 [8] => 1.03 [9] => 0.51 [10] => 0.40 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.14 [3] => 22.89 [4] => 12.19 [5] => 11.96 [6] => 18.03 [7] => 14.94 [8] => 13.79 [9] => 19.40 [10] => 16.97 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.20 [3] => 3.93 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 20.46 [3] => 15.50 [4] => 16.03 [5] => 11.91 [6] => 8.81 [7] => 8.45 [8] => 10.19 [9] => 9.68 [10] => 7.94 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 42.80 [3] => 42.33 [4] => 28.22 [5] => 23.88 [6] => 26.84 [7] => 23.40 [8] => 23.99 [9] => 29.08 [10] => 24.91 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.58 [3] => 8.38 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 82.78 [1] => 176.07 [2] => 77.65 [3] => 56.30 [4] => 0.00 [5] => 1.06 [6] => 1.06 [7] => 2.10 [8] => 3.07 [9] => 3.40 [10] => 3.08 ) [Total Liabilities_pct] => Array ( [0] => 82.78 [1] => 176.07 [2] => 134.04 [3] => 107.01 [4] => 28.22 [5] => 24.94 [6] => 27.90 [7] => 25.50 [8] => 27.05 [9] => 32.48 [10] => 27.99 ) [netcash] => Array ( [0] => -0.95 [1] => -4.27 [2] => -2.94 [3] => -3.46 [4] => -0.13 [5] => -0.11 [6] => -0.8 [7] => -0.98 [8] => -0.65 [9] => -1.79 [10] => -1.44 ) [NCAV] => Array ( [0] => -0.46 [1] => -3.55 [2] => -2.29 [3] => -2.34 [4] => 1.39 [5] => 1.55 [6] => 1.65 [7] => 1.84 [8] => 2.29 [9] => 2.01 [10] => 3.14 ) [NCAV_real] => Array ( [0] => -1.16 [1] => -4.47 [2] => -1.44 [3] => -0.9 [4] => 3.25 [5] => 3.53 [6] => 4.48 [7] => 5.13 [8] => 5.67 [9] => 6.44 [10] => 8.42 ) [Book Value Per Share] => Array ( [0] => 0.24 [1] => -1.93 [2] => -0.81 [3] => -0.24 [4] => 3.9 [5] => 4.27 [6] => 5.45 [7] => 6.57 [8] => 7.71 [9] => 8.62 [10] => 11.22 ) [Tangibles_book_per_share] => Array ( [0] => 0.24 [1] => -1.93 [2] => -0.81 [3] => -0.24 [4] => 3.9 [5] => 4.27 [6] => 5.45 [7] => 6.57 [8] => 7.36 [9] => 8.26 [10] => 10.87 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.552 [3] => -1.756 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 10.36 [3] => 9.603 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.042 [3] => 0.029 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.65 [3] => 0.67 [4] => 0.67 [5] => 0.65 [6] => 0.64 [7] => 0.65 [8] => 0.65 [9] => 0.62 [10] => 0.59 ) [inventory2rev] => Array ( [0] => 0.148 [1] => 0.131 [2] => 0.123 [3] => 0.156 [4] => 0.178 [5] => 0.184 [6] => 0.245 [7] => 0.25 [8] => 0.241 [9] => 0.254 [10] => 0.252 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [cash2asset] => Array ( [0] => 0.146 [1] => 0.076 [2] => 0.109 [3] => 0.051 [4] => 0.258 [5] => 0.231 [6] => 0.173 [7] => 0.144 [8] => 0.209 [9] => 0.185 [10] => 0.188 ) [equity2asset] => Array ( [0] => 0.172 [1] => -0.761 [2] => -0.34 [3] => -0.07 [4] => 0.718 [5] => 0.751 [6] => 0.721 [7] => 0.745 [8] => 0.729 [9] => 0.675 [10] => 0.72 ) [equity2liab_tangbile] => Array ( [0] => 0.208 [1] => 0 [2] => 0 [3] => 0 [4] => 2.544 [5] => 3.01 [6] => 2.584 [7] => 2.922 [8] => 2.575 [9] => 1.993 [10] => 2.492 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.172 [3] => 0.12 [4] => 0.09 [5] => 0.09 [6] => 0.1 [7] => 0.146 [8] => 0.15 [9] => 0.137 [10] => 0.154 ) [interest2rev] => Array ( [0] => -0.216 [1] => -0.25 [2] => -0.26 [3] => -0.217 [4] => -0.178 [5] => -0.006 [6] => -0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.428 [3] => 0.423 [4] => 0.282 [5] => 0.239 [6] => 0.268 [7] => 0.234 [8] => 0.24 [9] => 0.291 [10] => 0.249 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.136 [3] => 0.084 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [turnover] => Array ( [0] => 4.799 [1] => 4.321 [2] => 4.441 [3] => 4.256 [4] => 3.156 [5] => 3.164 [6] => 2.645 [7] => 2.56 [8] => 2.312 [9] => 2.341 [10] => 2.329 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 10.713 [3] => 12.898 [4] => 11.326 [5] => 22.149 [6] => 26.924 [7] => 26.266 [8] => 26.256 [9] => 47.064 [10] => 77.395 ) [grahamnumber] => Array ( [0] => 0.97 [1] => 0 [2] => 0 [3] => 0 [4] => 6.49 [5] => 8.91 [6] => 11.01 [7] => 11.89 [8] => 12.49 [9] => 17.93 [10] => 26.21 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.24 [3] => 2.908 [4] => 3.627 [5] => 4.35 [6] => 4.714 [7] => 5.773 [8] => 8.328 [9] => 9.957 [10] => 11.666 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 7.988 [3] => 1.41 [4] => 8.512 [5] => 9.361 [6] => 7.812 [7] => 16.976 [8] => 44.101 [9] => 47.269 [10] => 53 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 3.357 [3] => 1.5 [4] => 6.254 [5] => -0.031 [6] => 2.955 [7] => 3.091 [8] => 4.005 [9] => 3.997 [10] => 5.974 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -4.327 [3] => -2.719 [4] => -5.977 [5] => -6.56 [6] => -11.433 [7] => -20.535 [8] => -16.988 [9] => -13.376 [10] => -28.585 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.8 [6] => 0 [7] => 0 [8] => -4.725 [9] => 0 [10] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -4.327 [3] => -2.719 [4] => -5.977 [5] => -6.56 [6] => -11.433 [7] => -20.535 [8] => -16.988 [9] => -13.376 [10] => -28.585 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -4.327 [3] => -2.719 [4] => -5.977 [5] => -7.36 [6] => -11.433 [7] => -20.535 [8] => -21.713 [9] => -13.376 [10] => -28.585 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 36.15 [5] => -0.152 [6] => -0.323 [7] => -0.389 [8] => -0.249 [9] => -49.436 [10] => -34.83 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 36.15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -1.369 [3] => -0.757 [4] => -9.482 [5] => -0.121 [6] => -0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.661 [3] => -0.757 [4] => 26.668 [5] => -0.03 [6] => 4.157 [7] => 2.714 [8] => 4.511 [9] => -31.851 [10] => -7.443 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.708 [3] => 0 [4] => 0 [5] => 0.243 [6] => 4.481 [7] => 3.103 [8] => 4.76 [9] => 17.585 [10] => 27.387 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => -2.066 [4] => 29.203 [5] => 1.971 [6] => 0.536 [7] => -0.845 [8] => 26.845 [9] => 2.492 [10] => 16.467 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -8.881784197E-16 [3] => 2.22044604925E-16 [4] => 0 [5] => 0 [6] => -8.881784197E-16 [7] => 0 [8] => -0.054 [9] => 0.45 [10] => -0.505 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 3.661 [3] => -1.309 [4] => 2.535 [5] => 2.801 [6] => -3.621 [7] => -3.559 [8] => 27.113 [9] => 33.893 [10] => 24.415 ) [per share rev] => Array ( [0] => 6.72 [1] => 10.96 [2] => 10.62 [3] => 14.47 [4] => 17.15 [5] => 17.8 [6] => 19.67 [7] => 21.96 [8] => 24.02 [9] => 29.02 [10] => 35.83 ) [per share eps] => Array ( [0] => 0.17 [1] => 0.51 [2] => 0.46 [3] => 0.56 [4] => 0.48 [5] => 0.82 [6] => 0.97 [7] => 0.93 [8] => 0.93 [9] => 1.68 [10] => 2.77 ) [eps_nri] => Array ( [0] => 0.17 [1] => 0.51 [2] => 0.46 [3] => 0.56 [4] => 0.48 [5] => 0.82 [6] => 0.97 [7] => 0.93 [8] => 0.93 [9] => 1.68 [10] => 2.77 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.16 [3] => -0.06 [4] => 0.11 [5] => 0.1 [6] => -0.13 [7] => -0.13 [8] => 0.96 [9] => 1.21 [10] => 0.87 ) [ROE] => Array ( [0] => 72.38 [1] => 0 [2] => 0 [3] => 0 [4] => 12.29 [5] => 19.36 [6] => 18.14 [7] => 14.55 [8] => 12.21 [9] => 20.07 [10] => 25.02 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ROA] => Array ( [0] => 12.47 [1] => 20.09 [2] => 19.42 [3] => 16.53 [4] => 8.82 [5] => 14.53 [6] => 13.08 [7] => 10.84 [8] => 8.9 [9] => 13.55 [10] => 18.02 ) [ROC_capital] => Array ( [0] => -17.983 [1] => -25.538 [2] => 54.811 [3] => 79.049 [4] => 132.518 [5] => 155.178 [6] => 210.196 [7] => 250.963 [8] => 294.271 [9] => 353.183 [10] => 437.299 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 23.411 [3] => 38.129 [4] => 55.241 [5] => 74.886 [6] => 108.916 [7] => 146.602 [8] => 149.72 [9] => 170.715 [10] => 230.52 ) [grossmargin] => Array ( [0] => 32.71 [1] => 32.55 [2] => 35.15 [3] => 33.17 [4] => 33.34 [5] => 34.78 [6] => 35.75 [7] => 34.8 [8] => 35.31 [9] => 37.97 [10] => 41.09 ) [pretaxmargin] => Array ( [0] => 2.66 [1] => 3.81 [2] => 7.21 [3] => 6.34 [4] => 4.56 [5] => 7.84 [6] => 8.1 [7] => 6.89 [8] => 6.31 [9] => 9.65 [10] => 12.64 ) [operatingmargin] => Array ( [0] => 2.45 [1] => 4.17 [2] => 7.43 [3] => 6.45 [4] => 4.64 [5] => 7.67 [6] => 8.01 [7] => 6.8 [8] => 6.23 [9] => 9.63 [10] => 12.6 ) [netmargin] => Array ( [0] => 2.6 [1] => 4.65 [2] => 4.37 [3] => 3.88 [4] => 2.79 [5] => 4.59 [6] => 4.94 [7] => 4.23 [8] => 3.85 [9] => 5.79 [10] => 7.74 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.690 [5] => 12.860 [6] => 27.540 [7] => 26.810 [8] => 19.030 [9] => 31.520 [10] => 37.090 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 18.73 [5] => 12.88 [6] => 27.63 [7] => 26.78 [8] => 18.99 [9] => 31.45 [10] => 37.14 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.690 [5] => 12.860 [6] => 27.540 [7] => 26.810 [8] => 19.030 [9] => 31.520 [10] => 37.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.110 [5] => 2.470 [6] => 4.920 [7] => 3.790 [8] => 2.390 [9] => 6.400 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23.25 [9] => 23.52 [10] => 68.17 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 89.900 [5] => 96.000 [6] => 0.000 [7] => 0.000 [8] => 18.400 [9] => 43.660 [10] => 116.920 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.520 [5] => 0.590 [6] => 1.360 [7] => 1.130 [8] => 0.740 [9] => 1.820 [10] => 2.870 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.018 [9] => 0.186 [10] => 0.408 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 26.290 [9] => 14.000 [10] => 24.610 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 26.220 [9] => 15.050 [10] => 25.380 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.590 [4] => 8.140 [5] => 9.450 [6] => 12.060 [7] => 10.970 [8] => 7.680 [9] => 11.990 [10] => 18.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 5 [7] => 4 [8] => 5 [9] => 7 [10] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.730 [6] => -2.080 [7] => -2.240 [8] => -2.090 [9] => -2.520 [10] => -2.070 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.82 [9] => 1.01 [10] => 1.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 21.540 [9] => 52.440 [10] => 73.490 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.650 [9] => 12.000 [10] => 16.040 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.52 [4] => 19.56 [5] => 20.29 [6] => 22.42 [7] => 25.03 [8] => 27.38 [9] => 33.09 [10] => 40.85 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.480 [5] => 0.510 [6] => 1.270 [7] => 1.050 [8] => 0.630 [9] => 1.690 [10] => 2.750 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.480 [5] => 5.880 [6] => 14.220 [7] => 13.550 [8] => 8.490 [9] => 15.550 [10] => 20.010 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.310 [5] => 6.700 [6] => 15.920 [7] => 15.400 [8] => 10.150 [9] => 17.530 [10] => 21.860 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.39 [5] => 1.19 [6] => 2.43 [7] => 2.1 [8] => 1.41 [9] => 2.95 [10] => 3.93 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.31 [5] => 2.47 [6] => 4.92 [7] => 3.79 [8] => 2.4 [9] => 6.4 [10] => 9.47 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.31 [5] => 2.47 [6] => 4.92 [7] => 3.79 [8] => 2.29 [9] => 6.13 [10] => 9.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 100.866 [1] => 171.766 [2] => 244.947 [3] => 332.06 [4] => 405.307 [5] => 482.179 [6] => 544.568 [7] => 620.281 [8] => 681.587 [9] => 813.327 [10] => 1000.24 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.218 [1] => 0.429 [2] => 0.638 [3] => 0.722 [4] => 0.722 [5] => 0.027 [6] => 0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.073 [1] => 3.031 [2] => 6.031 [3] => 3.965 [4] => 33.168 [5] => 35.139 [6] => 35.675 [7] => 34.83 [8] => 61.675 [9] => 64.167 [10] => 80.634 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 17.944 [1] => 36.722 [2] => 39.616 [3] => 64.723 [4] => 83.676 [5] => 103.486 [6] => 149.714 [7] => 172.146 [8] => 179.339 [9] => 225.763 [10] => 273.285 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 9.453 [3] => 17.862 [4] => 15.654 [5] => 18.23 [6] => 37.12 [7] => 36.204 [8] => 40.67 [9] => 67.393 [10] => 72.914 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 2.868 [3] => 3.065 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.296 [6] => 2.77 [7] => 2.859 [8] => 23.212 [9] => 25.747 [10] => 22.377 ) [BS_other_liabilities_Insurance] => Array ( [0] => 17.397 [1] => 69.995 [2] => 54.124 [3] => 56.023 [4] => 20.582 [5] => 16.482 [6] => 17.556 [7] => 22.722 [8] => 15.888 [9] => 19.706 [10] => 24.939 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.638 [3] => -0.722 [4] => -0.722 [5] => -0.027 [6] => -0.002 [7] => 0.579 [8] => 0 [9] => 0 [10] => 0.442 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -29.566 [1] => -48.461 [2] => -70.14 [3] => -91.624 [4] => -119.935 [5] => -135.043 [6] => -155.784 [7] => -179.44 [8] => -206.565 [9] => -240.396 [10] => -296.626 ) [BS_MoneyMarket] => Array ( [0] => -3.073 [1] => -3.031 [2] => -6.031 [3] => -3.965 [4] => -33.168 [5] => -35.139 [6] => -35.675 [7] => -34.83 [8] => -61.675 [9] => -64.167 [10] => -80.634 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 21.017 [1] => 39.753 [2] => 45.647 [3] => 68.688 [4] => 116.844 [5] => 138.625 [6] => 185.389 [7] => 206.976 [8] => 241.014 [9] => 289.93 [10] => 353.919 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 17.397 [1] => 69.995 [2] => 54.124 [3] => 56.023 [4] => 20.582 [5] => 19.778 [6] => 20.326 [7] => 25.581 [8] => 39.1 [9] => 45.453 [10] => 47.316 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.582 [3] => 0.413 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 ) [interest_coverage] => Array ( [0] => 11.35 [1] => 16.68 [2] => 28.53 [3] => 29.66 [4] => 26.05 [5] => 1369.81 [6] => 21803.5 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [TaxProvision] => Array ( [0] => -0.065 [1] => 1.45 [2] => -6.948 [3] => -8.161 [4] => -7.171 [5] => -15.643 [6] => -17.181 [7] => -16.476 [8] => -16.769 [9] => -31.422 [10] => -49.07 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.62 [1] => 7.986 [2] => 10.713 [3] => 12.898 [4] => 11.326 [5] => 22.149 [6] => 26.924 [7] => 26.266 [8] => 26.256 [9] => 47.064 [10] => 77.395 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0.17 [1] => 0.51 [2] => 0.46 [3] => 0.56 [4] => 0.48 [5] => 0.82 [6] => 0.97 [7] => 0.93 [8] => 0.93 [9] => 1.68 [10] => 2.77 ) [eps_basic] => Array ( [0] => 0.17 [1] => 0.53 [2] => 0.71 [3] => 0.86 [4] => 0.68 [5] => 0.83 [6] => 1 [7] => 0.96 [8] => 0.95 [9] => 1.71 [10] => 2.82 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 206.704 [10] => 252.428 ) [OtherInventories] => Array ( [0] => 14.91 [1] => 22.507 [2] => 30.009 [3] => 51.758 [4] => 72.024 [5] => 88.731 [6] => 133.342 [7] => 155.131 [8] => 164.139 [9] => 0 [10] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.073 [1] => 3.031 [2] => 6.031 [3] => 3.965 [4] => 33.168 [5] => 35.139 [6] => 35.675 [7] => 34.83 [8] => 61.675 [9] => 64.167 [10] => 80.634 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.937 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.298 [3] => 0.817 [4] => 1.736 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 12.721 [3] => 14.828 [4] => 19.658 [5] => 23.896 [6] => 32.723 [7] => 49.152 [8] => 61.091 [9] => 70.191 [10] => 79.15 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 13.019 [3] => 15.645 [4] => 21.394 [5] => 27.893 [6] => 38.728 [7] => 58.244 [8] => 73.763 [9] => 86.303 [10] => 111.98 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -3.504 [3] => -6.313 [4] => -9.814 [5] => -14.113 [6] => -18.237 [7] => -22.93 [8] => -29.616 [9] => -38.539 [10] => -46.033 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 8.412 [3] => 16.296 [4] => 15.654 [5] => 15.373 [6] => 32.608 [7] => 33.744 [8] => 38.161 [9] => 55.11 [10] => 56.327 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.314 [10] => 4.878 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1.041 [3] => 1.566 [4] => 0 [5] => 2.857 [6] => 4.512 [7] => 2.46 [8] => 2.509 [9] => 7.969 [10] => 11.709 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.296 [6] => 2.77 [7] => 2.859 [8] => 5.092 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 7.194 [3] => 6.479 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.298 [3] => 0.059 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.619 [6] => 2.185 [7] => 5.098 [8] => 9.049 [9] => 11.819 [10] => 13.23 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 10.713 [3] => 12.898 [4] => 11.326 [5] => 22.149 [6] => 26.924 [7] => 26.266 [8] => 26.256 [9] => 47.064 [10] => 77.395 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -7.502 [3] => -21.749 [4] => -20.266 [5] => -16.707 [6] => -44.611 [7] => -21.789 [8] => -9.197 [9] => -42.712 [10] => -45.834 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -2.026 [3] => -2.59 [4] => 1.264 [5] => -0.504 [6] => -0.155 [7] => -3.548 [8] => -1.943 [9] => -2.835 [10] => -0.257 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.261 [3] => 7.884 [4] => -0.642 [5] => -0.281 [6] => 17.235 [7] => 1.136 [8] => 4.467 [9] => 16.756 [10] => -0.015 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -6.59 [3] => -15.199 [4] => -13.072 [5] => -16.621 [6] => -25.825 [7] => -22.454 [8] => 3.11 [9] => -13.909 [10] => -41.189 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -1.732 [3] => -0.697 [4] => 0.377 [5] => -0.486 [6] => -0.956 [7] => 4.3 [8] => 2.402 [9] => 0.16 [10] => -0.846 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -4.327 [3] => -2.719 [4] => -5.977 [5] => -6.56 [6] => -11.433 [7] => -20.535 [8] => -16.988 [9] => -13.376 [10] => -28.585 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.8 [6] => 0 [7] => 0 [8] => -4.725 [9] => 0 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.66133814775E-16 [6] => 0 [7] => 0 [8] => -1.7763568394E-15 [9] => 0 [10] => 0 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.2 [2] => 0.13 [3] => 0.18 [4] => 0.07 [5] => 0.13 [6] => 0.15 [7] => 0.12 [8] => 0.01 [9] => 0.04 [10] => 0.12 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.5 [2] => -47.13 [3] => 0.48 [4] => -2.98 [5] => -13.35 [6] => -1.64 [7] => -0.88 [8] => -1.53 [9] => 2.44 [10] => -1.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 63.1 [2] => -3.1 [3] => 36.25 [4] => 18.52 [5] => 3.79 [6] => 10.51 [7] => 11.64 [8] => 9.38 [9] => 20.82 [10] => 23.47 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 200 [2] => -9.8 [3] => 21.74 [4] => -14.29 [5] => 70.83 [6] => 18.29 [7] => -4.12 [8] => 0 [9] => 80.65 [10] => 64.88 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 20.539 [3] => 24.689 [4] => 22.846 [5] => 42.169 [6] => 48.821 [7] => 47.936 [8] => 50.766 [9] => 88.303 [10] => 137.689 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.19 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 134.11 [3] => 914.75 [4] => 133.06 [5] => 236.61 [6] => 344.65 [7] => 154.72 [8] => 59.54 [9] => 99.57 [10] => 146.03 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 3 [4] => 4 [5] => 4 [6] => 5 [7] => 6 [8] => 8 [9] => 10 [10] => 12 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -54.17 [3] => -192.84 [4] => -70.22 [5] => -70.08 [6] => -146.35 [7] => -120.96 [8] => -38.52 [9] => -28.30 [10] => -53.93 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -54.17 [3] => -192.84 [4] => -70.22 [5] => -78.62 [6] => -146.35 [7] => -120.96 [8] => -49.23 [9] => -28.30 [10] => -53.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 424.69 [5] => -1.62 [6] => -4.13 [7] => -2.29 [8] => -0.56 [9] => -104.58 [10] => -65.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -17.14 [3] => -53.69 [4] => -111.40 [5] => -1.29 [6] => -0.01 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -8.27 [3] => -53.69 [4] => 313.30 [5] => -0.32 [6] => 53.21 [7] => 15.99 [8] => 10.23 [9] => -67.38 [10] => -14.04 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -17.14 [3] => -53.69 [4] => 313.30 [5] => -2.92 [6] => -4.15 [7] => -2.29 [8] => -0.56 [9] => -104.58 [10] => -65.72 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 37.56 [3] => -146.52 [4] => 343.08 [5] => 21.06 [6] => 6.86 [7] => -4.98 [8] => 60.87 [9] => 5.27 [10] => 31.07 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 45.83 [3] => -92.84 [4] => 29.78 [5] => 29.92 [6] => -46.35 [7] => -20.96 [8] => 61.48 [9] => 71.70 [10] => 46.07 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 19.55 [3] => 16.32 [4] => 8.55 [5] => 14.27 [6] => 12.81 [7] => 10.47 [8] => 8.92 [9] => 13.33 [10] => 17.7 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 77.75 [3] => 56.16 [4] => 34.04 [5] => 49.39 [6] => 40.04 [7] => 28.76 [8] => 28.34 [9] => 45.89 [10] => 54.67 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 62.15 [3] => 51.74 [4] => 25.45 [5] => 38.2 [6] => 32.4 [7] => 23.74 [8] => 23.09 [9] => 37.06 [10] => 44.92 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.72 [3] => 1.9 [4] => 3.12 [5] => 3.64 [6] => 3.25 [7] => 3.58 [8] => 3.36 [9] => 2.85 [10] => 3.29 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.45 [3] => 0.33 [4] => 1.13 [5] => 1.21 [6] => 0.83 [7] => 0.84 [8] => 1.04 [9] => 0.81 [10] => 0.93 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.46 [5] => 0.52 [6] => 1.2 [7] => 1 [8] => 0.64 [9] => 1.6 [10] => 2.52 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.59 [5] => 9.25 [6] => 25.49 [7] => 23.64 [8] => 15.45 [9] => 50.47 [10] => 99.96 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.7 [5] => 14.93 [6] => 6.28 [7] => 6.49 [8] => 9.85 [9] => 5.7 [10] => 4.57 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.47 [5] => 6.81 [6] => 16.24 [7] => 13.54 [8] => 7.71 [9] => 26.28 [10] => 32.77 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.722327881324 [9] => 2.24642857143 [10] => 1.50914262495 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.31 [9] => 4.4 [10] => 6.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.76 [9] => 2.25 [10] => 1.51 ) )
Lumber Liquidators Holdings Inc (NYSE:LL)
Days Inventory
155.24 (As of Mar. 2014)

Lumber Liquidators Holdings Inc's inventory for the three months ended in Mar. 2014 was $247 Mil. Lumber Liquidators Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $145 Mil. Hence, Lumber Liquidators Holdings Inc's days inventory for the three months ended in Mar. 2014 was 155.24.

Lumber Liquidators Holdings Inc's days inventory increased from Mar. 2013 (139.12) to Mar. 2014 (155.24). It might indicate that Lumber Liquidators Holdings Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Lumber Liquidators Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 91.40.

Inventory turnover measures how fast the company turns over its inventory within a year. Lumber Liquidators Holdings Inc's inventory turnover for the three months ended in Mar. 2014 was 0.59.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lumber Liquidators Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lumber Liquidators Holdings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=252.428/589.257*365
=156.36

Lumber Liquidators Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=247.37/145.004*91
=155.24

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lumber Liquidators Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=247.37/246.291*91
=91.40

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lumber Liquidators Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lumber Liquidators Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=247.37 / 246.291
=1.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lumber Liquidators Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 70.9168.9685.1297.30102.98139.10140.00135.88149.54156.36

Lumber Liquidators Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 132.72148.00146.02140.35146.53139.12138.88146.00150.23155.24
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide