Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.91 [1] => 7.78 [2] => 12.78 [3] => 21.15 [4] => 23.83 [5] => 32.67 [6] => 37.99 [7] => 38.07 [8] => 35.53 [9] => 63.61 [10] => 84.12 [11] => 136.40 [12] => 109.65 [13] => 74.49 [14] => 25.35 [15] => 31.55 [16] => 37.24 [17] => 29.31 [18] => 32.15 [19] => 49.04 ) [price_low] => Array ( [0] => 0.00 [1] => 5.78 [2] => 6.94 [3] => 10.59 [4] => 12.38 [5] => 20.83 [6] => 23.96 [7] => 24.07 [8] => 26.43 [9] => 32.93 [10] => 50.21 [11] => 70.20 [12] => 82.30 [13] => 52.72 [14] => 10.79 [15] => 16.40 [16] => 25.17 [17] => 22.95 [18] => 22.38 [19] => 29.76 ) [BS_share] => Array ( [0] => 48.97 [1] => 70.433 [2] => 83.259 [3] => 87.161 [4] => 86.452 [5] => 86.41 [6] => 93.47 [7] => 96.40 [8] => 97.17 [9] => 99.54 [10] => 108.74 [11] => 123.85 [12] => 133.85 [13] => 132.80 [14] => 142.81 [15] => 161.44 [16] => 150.22 [17] => 139.87 [18] => 125.34 [19] => 117.17 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 57.536 [1] => 70.433 [2] => 83.259 [3] => 87.161 [4] => 86.452 [5] => 99.392 [6] => 101.889 [7] => 105.473 [8] => 107.252 [9] => 112.364 [10] => 115.703 [11] => 130.019 [12] => 144.379 [13] => 143.976 [14] => 140.669 [15] => 155.362 [16] => 155.484 [17] => 143.349 [18] => 133.226 [19] => 122.383 ) [Revenue] => Array ( [0] => 371.591 [1] => 516.043 [2] => 664.6 [3] => 889.06 [4] => 1046.006 [5] => 1399.585 [6] => 1536.253 [7] => 716.487 [8] => 803.146 [9] => 1153.076 [10] => 1570.7 [11] => 2645.212 [12] => 4343.675 [13] => 4634.086 [14] => 3357.367 [15] => 2634.879 [16] => 2784.317 [17] => 2662.574 [18] => 2612.65 [19] => 2741.757 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4634.086 [14] => 3357.367 [15] => 2634.879 [16] => 2784.317 [17] => 2662.574 [18] => 2612.65 [19] => 2741.757 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3165.749 [14] => 2500.029 [15] => 2123.294 [16] => 2198.022 [17] => 2113.576 [18] => 2110.7 [19] => 2102.563 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 10.461 [1] => 14.245 [2] => 17.4 [3] => 21.986 [4] => 21.297 [5] => 30.821 [6] => 36.448 [7] => 48.202 [8] => 55.888 [9] => 38.607 [10] => 40.604 [11] => 73.768 [12] => 137.852 [13] => 180.222 [14] => 138.445 [15] => 114.078 [16] => 102.748 [17] => 93.795 [18] => 87.848 [19] => 62.845 ) [Operating Income] => Array ( [0] => 44.824 [1] => 90.031 [2] => 0 [3] => 202.085 [4] => 243.685 [5] => 388.82 [6] => 441.209 [7] => 179.862 [8] => 214.518 [9] => 326.248 [10] => 489.117 [11] => 679.73 [12] => 1028.298 [13] => 1050.176 [14] => -669.18 [15] => 321.183 [16] => 386.808 [17] => 338.753 [18] => -434.499 [19] => 430.893 ) [other_operating_charges] => Array ( [0] => 44.824 [1] => 90.031 [2] => 0 [3] => 202.085 [4] => 243.685 [5] => 388.82 [6] => 441.209 [7] => 179.862 [8] => 214.518 [9] => 326.248 [10] => 489.117 [11] => 679.73 [12] => 1028.298 [13] => -418.161 [14] => -1526.518 [15] => -190.402 [16] => -199.487 [17] => -210.245 [18] => -936.449 [19] => -208.301 ) [Month End Stock Price] => Array ( [0] => 5.907 [1] => 7.281 [2] => 10.563 [3] => 19.771 [4] => 22.459 [5] => 28.833 [6] => 28.987 [7] => 35.92 [8] => 32.493 [9] => 61.867 [10] => 78.14 [11] => 125.33 [12] => 95.82 [13] => 55.98 [14] => 15.9 [15] => 28.67 [16] => 36.09 [17] => 27.93 [18] => 32.15 [19] => 49.04 ) [mktcap] => Array ( [0] => 289.26579 [1] => 512.822673 [2] => 879.464817 [3] => 1723.260131 [4] => 1941.625468 [5] => 2491.45953 [6] => 2709.41489 [7] => 3462.688 [8] => 3157.34481 [9] => 6158.24118 [10] => 8496.9436 [11] => 15522.1205 [12] => 12825.507 [13] => 7434.144 [14] => 2270.679 [15] => 4628.4848 [16] => 5421.4398 [17] => 3906.5691 [18] => 4029.681 [19] => 5746.0168 ) [Cash and Equiv] => Array ( [0] => 57.3 [1] => 89.378 [2] => 409.5 [3] => 206.245 [4] => 1582.397 [5] => 1632.224 [6] => 2015.348 [7] => 485.863 [8] => 42.519 [9] => 2914.688 [10] => 860.025 [11] => 1165.676 [12] => 1456.783 [13] => 2557.277 [14] => 1420.566 [15] => 1880.335 [16] => 1896.41 [17] => 1852.096 [18] => 1375.449 [19] => 1432.583 ) [ev_addition] => Array ( [0] => 47 [1] => 16.956 [2] => -45.7 [3] => -92.737 [4] => -1433.459 [5] => -1269.943 [6] => -1791.478 [7] => 394.819 [8] => 773.712 [9] => -2120.45 [10] => -48.861 [11] => 120.511 [12] => -344.159 [13] => 200.496 [14] => 1569.624 [15] => -430.424 [16] => -129.51 [17] => -193.497 [18] => -22.66 [19] => -393.319 ) [ev_addition_per_share] => Array ( [0] => 0.96 [1] => 0.241 [2] => -0.549 [3] => -1.064 [4] => -16.581 [5] => -14.697 [6] => -19.166 [7] => 4.096 [8] => 7.962 [9] => -21.302 [10] => -0.449 [11] => 0.973 [12] => -2.571 [13] => 1.51 [14] => 10.991 [15] => -2.666 [16] => -0.862 [17] => -1.383 [18] => -0.181 [19] => -3.357 ) [ev_per_share] => Array ( [0] => 6.867 [1] => 7.521 [2] => 10.013 [3] => 18.711 [4] => 5.879 [5] => 14.133 [6] => 9.817 [7] => 40.02 [8] => 40.453 [9] => 40.567 [10] => 77.69 [11] => 126.3 [12] => 93.25 [13] => 57.49 [14] => 26.89 [15] => 26 [16] => 35.23 [17] => 26.55 [18] => 31.97 [19] => 45.68 ) [ev] => Array ( [0] => 336.26579 [1] => 529.778673 [2] => 833.764817 [3] => 1630.523131 [4] => 508.166468 [5] => 1221.51653 [6] => 917.93689 [7] => 3857.507 [8] => 3931.05681 [9] => 4037.79118 [10] => 8448.0826 [11] => 15642.6315 [12] => 12481.348 [13] => 7634.64 [14] => 3840.303 [15] => 4198.0608 [16] => 5291.9298 [17] => 3713.0721 [18] => 4007.021 [19] => 5352.6978 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -73.706 [4] => -94.91 [5] => -134.382 [6] => -175.389 [7] => -11.614 [8] => -33.316 [9] => -24.685 [10] => 6.347 [11] => 40.388 [12] => 28.114 [13] => -600.547 [14] => -2392.484 [15] => 127.392 [16] => 61.3 [17] => 40.433 [18] => -20.779 [19] => 35.292 ) [tax] => Array ( [0] => 11.431 [1] => 25.987 [2] => 39 [3] => 52.258 [4] => 59.441 [5] => 104.025 [6] => 109.59 [7] => 67.53 [8] => 117.424 [9] => 114.223 [10] => 175.334 [11] => 275.595 [12] => 397.612 [13] => 175.995 [14] => -1223.203 [15] => 118.676 [16] => 119.434 [17] => 72.052 [18] => -150.859 [19] => 137.805 ) [Pretax Income] => Array ( [0] => 27.689 [1] => 63.854 [2] => 96.2 [3] => 128.379 [4] => 148.775 [5] => 254.438 [6] => 265.82 [7] => 168.248 [8] => 181.202 [9] => 301.563 [10] => 470.758 [11] => 715.462 [12] => 1043.854 [13] => 443.871 [14] => -3188.197 [15] => 329.656 [16] => 365.197 [17] => 303.083 [18] => -510.607 [19] => 419.641 ) [InterestIncome] => Array ( [0] => 39.3 [1] => 57.1 [2] => 84.1 [3] => 127.3 [4] => 160.433 [5] => 223.03 [6] => 0 [7] => 163.46 [8] => 106.22 [9] => 14.259 [10] => 20.059 [11] => 47.992 [12] => 58.916 [13] => 76.923 [14] => 56.272 [15] => 7.354 [16] => 9.246 [17] => 11.481 [18] => 7.59 [19] => 6.367 ) [InterestExpense] => Array ( [0] => -17.135 [1] => -26.177 [2] => -43.4 [3] => -73.706 [4] => -94.91 [5] => -134.382 [6] => -175.389 [7] => -125.342 [8] => -85.997 [9] => -44.734 [10] => -44.765 [11] => -52.648 [12] => -71.474 [13] => -82.681 [14] => -182.805 [15] => -126.273 [16] => -92.157 [17] => -87.584 [18] => -62.919 [19] => -52.911 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.461 [1] => 14.245 [2] => 17.4 [3] => 21.986 [4] => 21.297 [5] => 30.821 [6] => 36.448 [7] => 48.202 [8] => 55.888 [9] => 38.607 [10] => 40.604 [11] => 73.768 [12] => 137.852 [13] => 180.222 [14] => 138.445 [15] => 114.078 [16] => 102.748 [17] => 93.795 [18] => 87.848 [19] => 62.845 ) [ReconciledDepreciation] => Array ( [0] => 10.46 [1] => 14.25 [2] => 17.4 [3] => 21.99 [4] => 21.3 [5] => 30.82 [6] => 36.45 [7] => 48.2 [8] => 55.89 [9] => 38.61 [10] => 40.6 [11] => 73.77 [12] => 137.85 [13] => 180.22 [14] => 138.45 [15] => 114.08 [16] => 102.75 [17] => 93.8 [18] => 87.85 [19] => 62.85 ) [EBIT] => Array ( [0] => 44.824 [1] => 90.031 [2] => 139.6 [3] => 202.085 [4] => 243.685 [5] => 388.82 [6] => 441.209 [7] => 293.59 [8] => 267.199 [9] => 346.297 [10] => 515.523 [11] => 768.11 [12] => 1115.328 [13] => 526.552 [14] => -3005.392 [15] => 455.929 [16] => 457.354 [17] => 390.667 [18] => -447.688 [19] => 472.552 ) [EBITDA_morn] => Array ( [0] => 55.285 [1] => 104.276 [2] => 157 [3] => 224.071 [4] => 264.982 [5] => 419.641 [6] => 477.657 [7] => 341.792 [8] => 323.087 [9] => 384.904 [10] => 556.127 [11] => 841.878 [12] => 1253.18 [13] => 706.774 [14] => -2866.947 [15] => 570.007 [16] => 560.102 [17] => 484.462 [18] => -359.84 [19] => 535.397 ) [EBITDA] => Array ( [0] => 55.285 [1] => 104.276 [2] => 157 [3] => 224.071 [4] => 264.982 [5] => 419.641 [6] => 477.657 [7] => 341.792 [8] => 323.087 [9] => 384.904 [10] => 556.127 [11] => 841.878 [12] => 1253.18 [13] => 706.774 [14] => -2866.947 [15] => 570.007 [16] => 560.102 [17] => 484.462 [18] => -359.84 [19] => 535.397 ) [EBITDA_1] => Array ( [0] => 55.285 [1] => 104.276 [2] => 157 [3] => 224.071 [4] => 264.982 [5] => 419.641 [6] => 477.657 [7] => 341.792 [8] => 323.087 [9] => 384.904 [10] => 556.127 [11] => 841.878 [12] => 1253.18 [13] => 706.774 [14] => -2866.947 [15] => 570.007 [16] => 560.102 [17] => 484.462 [18] => -359.84 [19] => 535.397 ) [DDA_new] => Array ( [0] => 10.46 [1] => 14.25 [2] => 17.4 [3] => 21.99 [4] => 21.3 [5] => 30.82 [6] => 36.45 [7] => 48.2 [8] => 55.89 [9] => 38.61 [10] => 40.6 [11] => 73.77 [12] => 137.85 [13] => 180.22 [14] => 138.45 [15] => 114.08 [16] => 102.75 [17] => 93.8 [18] => 87.85 [19] => 62.85 ) [EBITDA_new] => Array ( [0] => 55.285 [1] => 104.276 [2] => 157 [3] => 224.071 [4] => 264.982 [5] => 419.641 [6] => 477.657 [7] => 341.792 [8] => 323.087 [9] => 384.904 [10] => 556.127 [11] => 841.878 [12] => 1253.18 [13] => 706.774 [14] => -2866.947 [15] => 570.007 [16] => 560.102 [17] => 484.462 [18] => -359.84 [19] => 535.397 ) [EBITDA_per_share] => Array ( [0] => 0.96 [1] => 1.48 [2] => 1.89 [3] => 2.57 [4] => 3.07 [5] => 4.22 [6] => 4.69 [7] => 3.24 [8] => 3.01 [9] => 3.43 [10] => 4.81 [11] => 6.48 [12] => 8.68 [13] => 4.91 [14] => -20.38 [15] => 3.67 [16] => 3.6 [17] => 3.38 [18] => -2.7 [19] => 4.37 ) [Operating_Income_per_share] => Array ( [0] => 0.78 [1] => 1.28 [2] => 0 [3] => 2.32 [4] => 2.82 [5] => 3.91 [6] => 4.33 [7] => 1.71 [8] => 2 [9] => 2.9 [10] => 4.23 [11] => 5.23 [12] => 7.12 [13] => 7.29 [14] => -4.76 [15] => 2.07 [16] => 2.49 [17] => 2.36 [18] => -3.26 [19] => 3.52 ) [Net Income] => Array ( [0] => 16.258 [1] => 37.867 [2] => 57.2 [3] => 76.121 [4] => 89.334 [5] => 150.413 [6] => 156.23 [7] => 152.936 [8] => 190.909 [9] => 297.764 [10] => 408.431 [11] => 1144.168 [12] => 646.818 [13] => 267.61 [14] => -1967.918 [15] => 204.357 [16] => 253.923 [17] => 220.817 [18] => -353.327 [19] => 284.784 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.108 [1] => 0.118 [2] => 0.128 [3] => 0.143 [4] => 0.167 [5] => 0.203 [6] => 0.233 [7] => 0.26 [8] => 0.287 [9] => 0.373 [10] => 0.55 [11] => 0.69 [12] => 0.81 [13] => 0.96 [14] => 0.96 [15] => 0.12 [16] => 0.2 [17] => 0.32 [18] => 0.44 [19] => 0.52 ) [Shares Outstanding] => Array ( [0] => 57.536 [1] => 70.433 [2] => 83.259 [3] => 87.161 [4] => 86.452 [5] => 99.392 [6] => 101.889 [7] => 105.473 [8] => 107.252 [9] => 112.364 [10] => 115.703 [11] => 130.019 [12] => 144.379 [13] => 143.976 [14] => 140.669 [15] => 155.362 [16] => 155.484 [17] => 143.349 [18] => 133.226 [19] => 122.383 ) [shares_diluted] => Array ( [0] => 57.536 [1] => 70.433 [2] => 83.259 [3] => 87.161 [4] => 86.452 [5] => 99.392 [6] => 101.889 [7] => 105.473 [8] => 107.252 [9] => 112.364 [10] => 115.703 [11] => 130.019 [12] => 144.379 [13] => 143.976 [14] => 140.669 [15] => 155.362 [16] => 155.484 [17] => 143.349 [18] => 133.226 [19] => 122.383 ) [shares_basic] => Array ( [0] => 50.012 [1] => 61.061 [2] => 76.569 [3] => 81.558 [4] => 81.708 [5] => 92.848 [6] => 95.651 [7] => 98.036 [8] => 98.917 [9] => 100.257 [10] => 103.400 [11] => 120.439 [12] => 141.227 [13] => 142.018 [14] => 140.669 [15] => 153.715 [16] => 155.321 [17] => 143.292 [18] => 133.226 [19] => 121.941 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 68.31 [14] => 74.46 [15] => 80.58 [16] => 78.94 [17] => 79.38 [18] => 80.79 [19] => 76.69 ) [Interest Expense_pct] => Array ( [0] => -4.61 [1] => -5.07 [2] => -6.53 [3] => -8.29 [4] => -9.07 [5] => -9.60 [6] => -11.42 [7] => -17.49 [8] => -10.71 [9] => -3.88 [10] => -2.85 [11] => -1.99 [12] => -1.65 [13] => -1.78 [14] => -5.44 [15] => -4.79 [16] => -3.31 [17] => -3.29 [18] => -2.41 [19] => -1.93 ) [Pretax Income_pct] => Array ( [0] => 7.45 [1] => 12.37 [2] => 14.47 [3] => 14.44 [4] => 14.22 [5] => 18.18 [6] => 17.30 [7] => 23.48 [8] => 22.56 [9] => 26.15 [10] => 29.97 [11] => 27.05 [12] => 24.03 [13] => 9.58 [14] => -94.96 [15] => 12.51 [16] => 13.12 [17] => 11.38 [18] => -19.54 [19] => 15.31 ) [Net Income_pct] => Array ( [0] => 4.38 [1] => 7.34 [2] => 8.61 [3] => 8.56 [4] => 8.54 [5] => 10.75 [6] => 10.17 [7] => 21.35 [8] => 23.77 [9] => 25.82 [10] => 26.00 [11] => 43.25 [12] => 14.89 [13] => 5.77 [14] => -58.61 [15] => 7.76 [16] => 9.12 [17] => 8.29 [18] => -13.52 [19] => 10.39 ) [DaysSalesOutstanding] => Array ( [0] => 301.46 [1] => 281.77 [2] => 0 [3] => 292.88 [4] => 374.68 [5] => 432.94 [6] => 299.33 [7] => 0 [8] => 0 [9] => 0 [10] => 71.34 [11] => 117.27 [12] => 71.59 [13] => 60.24 [14] => 130.85 [15] => 77.67 [16] => 51.92 [17] => 59.47 [18] => 59.11 [19] => 55.49 ) [Payable] => Array ( [0] => 324.759 [1] => 568.552 [2] => 0 [3] => 1568.281 [4] => 2181.018 [5] => 2647.875 [6] => 2954.934 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 435.607 [12] => 160.656 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 319 [1] => 402.14 [2] => 0 [3] => 643.85 [4] => 761.06 [5] => 690.54 [6] => 702.07 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 60.11 [12] => 13.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 306.906 [1] => 398.375 [2] => 0 [3] => 713.391 [4] => 1073.737 [5] => 1660.096 [6] => 1259.842 [7] => 0 [8] => 0 [9] => 0 [10] => 307.002 [11] => 849.84 [12] => 851.985 [13] => 764.862 [14] => 1203.589 [15] => 560.698 [16] => 396.037 [17] => 433.837 [18] => 423.118 [19] => 416.819 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6552.043 [11] => 2126.731 [12] => 2391.507 [13] => 4685.752 [14] => 2859.387 [15] => 2559.146 [16] => 2446.556 [17] => 2457.794 [18] => 1942.862 [19] => 2128.383 ) [Other Current Assets] => Array ( [0] => -364.206 [1] => -487.753 [2] => -409.5 [3] => -919.636 [4] => -2656.134 [5] => -3292.32 [6] => -3275.19 [7] => -485.863 [8] => -42.519 [9] => -2914.688 [10] => 5385.016 [11] => 111.215 [12] => 82.739 [13] => 1363.613 [14] => 235.232 [15] => 118.113 [16] => 154.109 [17] => 171.861 [18] => 144.295 [19] => 278.981 ) [Net PPE] => Array ( [0] => 25.871 [1] => 33.339 [2] => 35.8 [3] => 51.991 [4] => 55.807 [5] => 61.243 [6] => 71.645 [7] => 69.146 [8] => 69.814 [9] => 91.753 [10] => 92.351 [11] => 182.609 [12] => 219.437 [13] => 346.802 [14] => 367.043 [15] => 361.819 [16] => 286.705 [17] => 239.411 [18] => 201.819 [19] => 189.241 ) [Intangibles] => Array ( [0] => 72.463 [1] => 67.37 [2] => 61.4 [3] => 61.304 [4] => 56.127 [5] => 145.142 [6] => 149.449 [7] => 937.423 [8] => 924.92 [9] => 0 [10] => 1446.723 [11] => 6797.115 [12] => 6858.249 [13] => 6646.551 [14] => 5109.548 [15] => 5217.518 [16] => 5188.427 [17] => 5131.911 [18] => 4446.727 [19] => 4412.296 ) [Total Assets] => Array ( [0] => 816.658 [1] => 1314.5 [2] => 1879 [3] => 2832.329 [4] => 3473.687 [5] => 4812.107 [6] => 4687.626 [7] => 5939.614 [8] => 6067.45 [9] => 7282.483 [10] => 8219.472 [11] => 9302.49 [12] => 9604.488 [13] => 11830.352 [14] => 9232.299 [15] => 8622.632 [16] => 8707.756 [17] => 8555.747 [18] => 7269.66 [19] => 7111.349 ) [Other Long-Term Assets] => Array ( [0] => 718.324 [1] => 1213.791 [2] => 1781.8 [3] => 2719.034 [4] => 3361.753 [5] => 4605.722 [6] => 4466.532 [7] => 4933.045 [8] => 5072.716 [9] => 7190.73 [10] => 128.355 [11] => 196.035 [12] => 135.295 [13] => 151.247 [14] => 896.321 [15] => 484.149 [16] => 786.068 [17] => 726.631 [18] => 678.252 [19] => 381.429 ) [Total Assets Non-liquid] => Array ( [0] => 759.358 [1] => 1225.122 [2] => 1469.5 [3] => 2626.084 [4] => 1891.29 [5] => 3179.883 [6] => 2672.278 [7] => 5453.751 [8] => 6024.931 [9] => 4367.795 [10] => 7359.447 [11] => 8136.814 [12] => 8147.705 [13] => 9273.075 [14] => 7811.733 [15] => 6742.297 [16] => 6811.346 [17] => 6703.651 [18] => 5894.211 [19] => 5678.766 ) [HardAssets] => Array ( [0] => 686.895 [1] => 1157.752 [2] => 1408.1 [3] => 2564.78 [4] => 1835.163 [5] => 3034.741 [6] => 2522.829 [7] => 4516.328 [8] => 5100.011 [9] => 4367.795 [10] => 5912.724 [11] => 1339.699 [12] => 1289.456 [13] => 2626.524 [14] => 2702.185 [15] => 1524.779 [16] => 1622.919 [17] => 1571.74 [18] => 1447.484 [19] => 1266.47 ) [Accts Payable] => Array ( [0] => 324.759 [1] => 568.552 [2] => 0 [3] => 1568.281 [4] => 2181.018 [5] => 2647.875 [6] => 2954.934 [7] => 0 [8] => 0 [9] => 0 [10] => 289.419 [11] => 1022.506 [12] => 720.046 [13] => 1098.606 [14] => 774.786 [15] => 688.469 [16] => 576.034 [17] => 605.567 [18] => 566.768 [19] => 640.285 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 6.8 [2] => 0 [3] => 13.88 [4] => 49.262 [5] => 23.29 [6] => 4.9 [7] => 0 [8] => 0 [9] => 0 [10] => 103.017 [11] => 120.11 [12] => 5.117 [13] => 932.119 [14] => 258.188 [15] => 255.154 [16] => 250.792 [17] => 251.278 [18] => 50.438 [19] => 0.438 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 6.8 [2] => 13.4 [3] => 13.88 [4] => 49.262 [5] => 23.29 [6] => 4.9 [7] => 3.56 [8] => 29.478 [9] => 0 [10] => 103.017 [11] => 120.11 [12] => 5.117 [13] => 932.119 [14] => 258.188 [15] => 255.154 [16] => 250.792 [17] => 251.278 [18] => 50.438 [19] => 0.438 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29.577 [16] => 36.712 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4939.33 [11] => 1597.706 [12] => 1312.061 [13] => 2739.447 [14] => 1281.193 [15] => 1054.276 [16] => 968.972 [17] => 975.782 [18] => 702.466 [19] => 821.245 ) [Other Current Liab.] => Array ( [0] => -324.759 [1] => -575.352 [2] => 0 [3] => -1582.161 [4] => -2230.28 [5] => -2671.165 [6] => -2959.834 [7] => 0 [8] => 0 [9] => 0 [10] => 4546.894 [11] => 455.09 [12] => 586.898 [13] => 708.722 [14] => 248.219 [15] => 110.653 [16] => 142.146 [17] => 118.937 [18] => 85.26 [19] => 180.522 ) [CommonStock] => Array ( [0] => 1.225 [1] => 1.538 [2] => 0 [3] => 2.753 [4] => 5.638 [5] => 25.387 [6] => 16.724 [7] => 6.444 [8] => 6.483 [9] => 6.655 [10] => 0 [11] => 0 [12] => 0 [13] => 18.838 [14] => 17.254 [15] => 18.904 [16] => 15.022 [17] => 13.987 [18] => 12.534 [19] => 11.717 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 79.591 [1] => 120.96 [2] => 0 [3] => 203.133 [4] => 215.387 [5] => 271.687 [6] => 330.394 [7] => 358.972 [8] => 357.622 [9] => 391.597 [10] => 765.863 [11] => 3235.583 [12] => 3372.385 [13] => 3278.376 [14] => 3452.53 [15] => 4447.612 [16] => 4111.095 [17] => 3864.216 [18] => 3449.19 [19] => 3148.396 ) [Retained Earnings] => Array ( [0] => 145.279 [1] => 176.098 [2] => 223.8 [3] => 293.263 [4] => 368.632 [5] => 493.696 [6] => 624.665 [7] => 751.635 [8] => 913.67 [9] => 1173.282 [10] => 1523.875 [11] => 2580.898 [12] => 3112.844 [13] => 3240.359 [14] => 1131.625 [15] => 1316.981 [16] => 1550.906 [17] => 1727.616 [18] => 1309.088 [19] => 1526.662 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 226.453 [1] => 298.906 [2] => 418.6 [3] => 500.095 [4] => 554.177 [5] => 770.808 [6] => 927.72 [7] => 1084.548 [8] => 1247.957 [9] => 1559.61 [10] => 2293.146 [11] => 5850.116 [12] => 6541.49 [13] => 6620.503 [14] => 4598.625 [15] => 5841.724 [16] => 5770.384 [17] => 5677.291 [18] => 4818.351 [19] => 4724.724 ) [Long-Term Debt] => Array ( [0] => 104.3 [1] => 99.534 [2] => 350.4 [3] => 99.628 [4] => 99.676 [5] => 338.991 [6] => 218.97 [7] => 877.122 [8] => 786.753 [9] => 794.238 [10] => 708.147 [11] => 1166.077 [12] => 1107.507 [13] => 1825.654 [14] => 2732.002 [15] => 1165.18 [16] => 1479.396 [17] => 1407.321 [18] => 1302.351 [19] => 1038.826 ) [Total Liabilities] => Array ( [0] => 590.205 [1] => 1015.594 [2] => 1460.4 [3] => 2332.234 [4] => 2919.51 [5] => 4041.299 [6] => 3759.906 [7] => 4855.066 [8] => 4819.493 [9] => 5722.873 [10] => 5926.326 [11] => 3452.374 [12] => 3062.998 [13] => 5209.849 [14] => 4633.674 [15] => 2780.908 [16] => 2937.372 [17] => 2878.456 [18] => 2451.309 [19] => 2386.625 ) [Other Long-Term Liab.] => Array ( [0] => 485.905 [1] => 916.06 [2] => 1110 [3] => 2232.606 [4] => 2819.834 [5] => 3702.308 [6] => 3540.936 [7] => 3977.944 [8] => 4032.74 [9] => 4928.635 [10] => 278.849 [11] => 296.582 [12] => 63.199 [13] => 139.556 [14] => 256.42 [15] => 153.562 [16] => 130.324 [17] => 195.447 [18] => 228.385 [19] => 211.353 ) [Cash and Equiv_pct] => Array ( [0] => 7.02 [1] => 6.80 [2] => 21.79 [3] => 7.28 [4] => 45.55 [5] => 33.92 [6] => 42.99 [7] => 8.18 [8] => 0.70 [9] => 40.02 [10] => 10.46 [11] => 12.53 [12] => 15.17 [13] => 21.62 [14] => 15.39 [15] => 21.81 [16] => 21.78 [17] => 21.65 [18] => 18.92 [19] => 20.15 ) [Accts Rec._pct] => Array ( [0] => 37.58 [1] => 30.31 [2] => 0.00 [3] => 25.19 [4] => 30.91 [5] => 34.50 [6] => 26.88 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.74 [11] => 9.14 [12] => 8.87 [13] => 6.47 [14] => 13.04 [15] => 6.50 [16] => 4.55 [17] => 5.07 [18] => 5.82 [19] => 5.86 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -44.60 [1] => -37.11 [2] => -21.79 [3] => -32.47 [4] => -76.46 [5] => -68.42 [6] => -69.87 [7] => -8.18 [8] => -0.70 [9] => -40.02 [10] => 65.52 [11] => 1.20 [12] => 0.86 [13] => 11.53 [14] => 2.55 [15] => 1.37 [16] => 1.77 [17] => 2.01 [18] => 1.98 [19] => 3.92 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 79.71 [11] => 22.86 [12] => 24.90 [13] => 39.61 [14] => 30.97 [15] => 29.68 [16] => 28.10 [17] => 28.73 [18] => 26.73 [19] => 29.93 ) [Net PPE_pct] => Array ( [0] => 3.17 [1] => 2.54 [2] => 1.91 [3] => 1.84 [4] => 1.61 [5] => 1.27 [6] => 1.53 [7] => 1.16 [8] => 1.15 [9] => 1.26 [10] => 1.12 [11] => 1.96 [12] => 2.28 [13] => 2.93 [14] => 3.98 [15] => 4.20 [16] => 3.29 [17] => 2.80 [18] => 2.78 [19] => 2.66 ) [Intangibles_pct] => Array ( [0] => 8.87 [1] => 5.13 [2] => 3.27 [3] => 2.16 [4] => 1.62 [5] => 3.02 [6] => 3.19 [7] => 15.78 [8] => 15.24 [9] => 0.00 [10] => 17.60 [11] => 73.07 [12] => 71.41 [13] => 56.18 [14] => 55.34 [15] => 60.51 [16] => 59.58 [17] => 59.98 [18] => 61.17 [19] => 62.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 87.96 [1] => 92.34 [2] => 94.83 [3] => 96.00 [4] => 96.78 [5] => 95.71 [6] => 95.28 [7] => 83.05 [8] => 83.61 [9] => 98.74 [10] => 1.56 [11] => 2.11 [12] => 1.41 [13] => 1.28 [14] => 9.71 [15] => 5.61 [16] => 9.03 [17] => 8.49 [18] => 9.33 [19] => 5.36 ) [Accts Payable_pct] => Array ( [0] => 39.77 [1] => 43.25 [2] => 0.00 [3] => 55.37 [4] => 62.79 [5] => 55.03 [6] => 63.04 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.52 [11] => 10.99 [12] => 7.50 [13] => 9.29 [14] => 8.39 [15] => 7.98 [16] => 6.62 [17] => 7.08 [18] => 7.80 [19] => 9.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.52 [2] => 0.00 [3] => 0.49 [4] => 1.42 [5] => 0.48 [6] => 0.10 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.25 [11] => 1.29 [12] => 0.05 [13] => 7.88 [14] => 2.80 [15] => 2.96 [16] => 2.88 [17] => 2.94 [18] => 0.69 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => -39.77 [1] => -43.77 [2] => 0.00 [3] => -55.86 [4] => -64.20 [5] => -55.51 [6] => -63.14 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 55.32 [11] => 4.89 [12] => 6.11 [13] => 5.99 [14] => 2.69 [15] => 1.28 [16] => 1.63 [17] => 1.39 [18] => 1.17 [19] => 2.54 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 60.09 [11] => 17.18 [12] => 13.66 [13] => 23.16 [14] => 13.88 [15] => 12.23 [16] => 11.13 [17] => 11.40 [18] => 9.66 [19] => 11.55 ) [Long-Term Debt_pct] => Array ( [0] => 12.77 [1] => 7.57 [2] => 18.65 [3] => 3.52 [4] => 2.87 [5] => 7.04 [6] => 4.67 [7] => 14.77 [8] => 12.97 [9] => 10.91 [10] => 8.62 [11] => 12.54 [12] => 11.53 [13] => 15.43 [14] => 29.59 [15] => 13.51 [16] => 16.99 [17] => 16.45 [18] => 17.91 [19] => 14.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 59.50 [1] => 69.69 [2] => 59.07 [3] => 78.83 [4] => 81.18 [5] => 76.94 [6] => 75.54 [7] => 66.97 [8] => 66.47 [9] => 67.68 [10] => 3.39 [11] => 7.40 [12] => 6.70 [13] => 5.45 [14] => 6.72 [15] => 6.51 [16] => 5.62 [17] => 5.79 [18] => 6.14 [19] => 7.40 ) [Total Liabilities_pct] => Array ( [0] => 72.27 [1] => 77.26 [2] => 77.72 [3] => 82.34 [4] => 84.05 [5] => 83.98 [6] => 80.21 [7] => 81.74 [8] => 79.43 [9] => 78.58 [10] => 72.10 [11] => 37.11 [12] => 31.89 [13] => 44.04 [14] => 50.19 [15] => 32.25 [16] => 33.73 [17] => 33.64 [18] => 33.72 [19] => 33.56 ) [netcash] => Array ( [0] => -10.88 [1] => -13.15 [2] => -12.62 [3] => -24.39 [4] => -15.47 [5] => -27.88 [6] => -18.66 [7] => -45.32 [8] => -49.16 [9] => -28.21 [10] => -46.59 [11] => -18.46 [12] => -12 [13] => -19.97 [14] => -22.5 [15] => -5.58 [16] => -6.93 [17] => -7.34 [18] => -8.58 [19] => -8.14 ) [NCAV] => Array ( [0] => -6.18 [1] => -8.91 [2] => -12.62 [3] => -18.25 [4] => -6.15 [5] => -13.47 [6] => -8.56 [7] => -45.32 [8] => -49.16 [9] => -28.21 [10] => -44.47 [11] => -13.32 [12] => -7.23 [13] => -15.65 [14] => -16.18 [15] => -2.97 [16] => -4.95 [17] => -5.01 [18] => -6.05 [19] => -5.47 ) [NCAV_real] => Array ( [0] => -12.05 [1] => -14.42 [2] => -17.54 [3] => -26.76 [4] => -33.77 [5] => -46.77 [6] => -40.23 [7] => -50.36 [8] => -49.6 [9] => -57.49 [10] => 5.75 [11] => -10.7 [12] => -5.02 [13] => -3.95 [14] => -12.42 [15] => -1.37 [16] => -3.27 [17] => -3.01 [18] => -4.06 [19] => -2.2 ) [Book Value Per Share] => Array ( [0] => 4.62 [1] => 4.24 [2] => 5.03 [3] => 5.74 [4] => 6.41 [5] => 8.92 [6] => 9.93 [7] => 11.25 [8] => 12.84 [9] => 15.67 [10] => 21.09 [11] => 47.24 [12] => 48.87 [13] => 49.85 [14] => 32.2 [15] => 36.19 [16] => 38.41 [17] => 40.59 [18] => 38.44 [19] => 40.32 ) [Tangibles_book_per_share] => Array ( [0] => 3.14 [1] => 3.29 [2] => 4.29 [3] => 5.03 [4] => 5.76 [5] => 7.24 [6] => 8.33 [7] => 1.53 [8] => 3.32 [9] => 15.67 [10] => 7.78 [11] => -7.65 [12] => -2.37 [13] => -0.2 [14] => -3.58 [15] => 3.87 [16] => 3.87 [17] => 3.9 [18] => 2.96 [19] => 2.67 ) [deb2equity] => Array ( [0] => 0.461 [1] => 0.356 [2] => 0.837 [3] => 0.227 [4] => 0.269 [5] => 0.47 [6] => 0.241 [7] => 0.809 [8] => 0.63 [9] => 0.509 [10] => 0.354 [11] => 0.22 [12] => 0.17 [13] => 0.417 [14] => 0.65 [15] => 0.243 [16] => 0.3 [17] => 0.292 [18] => 0.281 [19] => 0.22 ) [debt2rev_totaldebt] => Array ( [0] => 104.3 [1] => 106.334 [2] => 350.4 [3] => 113.508 [4] => 148.938 [5] => 362.281 [6] => 223.87 [7] => 877.122 [8] => 786.753 [9] => 794.238 [10] => 811.164 [11] => 1286.187 [12] => 1112.624 [13] => 2757.773 [14] => 2990.19 [15] => 1420.334 [16] => 1730.188 [17] => 1658.599 [18] => 1352.789 [19] => 1039.264 ) [debt2rev] => Array ( [0] => 0.281 [1] => 0.206 [2] => 0.527 [3] => 0.128 [4] => 0.142 [5] => 0.259 [6] => 0.146 [7] => 1.224 [8] => 0.98 [9] => 0.689 [10] => 0.516 [11] => 0.486 [12] => 0.256 [13] => 0.595 [14] => 0.891 [15] => 0.539 [16] => 0.621 [17] => 0.623 [18] => 0.518 [19] => 0.379 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.376 [1] => 0.303 [2] => 0 [3] => 0.252 [4] => 0.309 [5] => 0.345 [6] => 0.269 [7] => 0 [8] => 0 [9] => 0 [10] => 0.037 [11] => 0.091 [12] => 0.089 [13] => 0.065 [14] => 0.13 [15] => 0.065 [16] => 0.045 [17] => 0.051 [18] => 0.058 [19] => 0.059 ) [cash2asset] => Array ( [0] => 0.07 [1] => 0.068 [2] => 0.218 [3] => 0.073 [4] => 0.456 [5] => 0.339 [6] => 0.43 [7] => 0.082 [8] => 0.007 [9] => 0.4 [10] => 0.105 [11] => 0.125 [12] => 0.152 [13] => 0.216 [14] => 0.154 [15] => 0.218 [16] => 0.218 [17] => 0.216 [18] => 0.189 [19] => 0.201 ) [equity2asset] => Array ( [0] => 0.277 [1] => 0.227 [2] => 0.223 [3] => 0.177 [4] => 0.16 [5] => 0.16 [6] => 0.198 [7] => 0.183 [8] => 0.206 [9] => 0.214 [10] => 0.279 [11] => 0.629 [12] => 0.681 [13] => 0.56 [14] => 0.498 [15] => 0.677 [16] => 0.663 [17] => 0.664 [18] => 0.663 [19] => 0.664 ) [equity2liab_tangbile] => Array ( [0] => 0.261 [1] => 0.228 [2] => 0.245 [3] => 0.188 [4] => 0.171 [5] => 0.155 [6] => 0.207 [7] => 0.03 [8] => 0.067 [9] => 0.273 [10] => 0.143 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.224 [16] => 0.198 [17] => 0.189 [18] => 0.152 [19] => 0.131 ) [ppe2asset] => Array ( [0] => 0.032 [1] => 0.025 [2] => 0.019 [3] => 0.018 [4] => 0.016 [5] => 0.013 [6] => 0.015 [7] => 0.012 [8] => 0.012 [9] => 0.013 [10] => 0.011 [11] => 0.02 [12] => 0.023 [13] => 0.029 [14] => 0.04 [15] => 0.042 [16] => 0.033 [17] => 0.028 [18] => 0.028 [19] => 0.027 ) [interest2rev] => Array ( [0] => -4.611 [1] => -5.073 [2] => -6.53 [3] => -8.29 [4] => -9.074 [5] => -9.602 [6] => -11.417 [7] => -17.494 [8] => -10.708 [9] => -3.88 [10] => -2.85 [11] => -1.99 [12] => -1.645 [13] => -1.784 [14] => -5.445 [15] => -4.792 [16] => -3.31 [17] => -3.289 [18] => -2.408 [19] => -1.93 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.601 [11] => 0.172 [12] => 0.137 [13] => 0.232 [14] => 0.139 [15] => 0.122 [16] => 0.111 [17] => 0.114 [18] => 0.097 [19] => 0.115 ) [ltd2asset] => Array ( [0] => 0.128 [1] => 0.076 [2] => 0.186 [3] => 0.035 [4] => 0.029 [5] => 0.07 [6] => 0.047 [7] => 0.148 [8] => 0.13 [9] => 0.109 [10] => 0.086 [11] => 0.125 [12] => 0.115 [13] => 0.154 [14] => 0.296 [15] => 0.135 [16] => 0.17 [17] => 0.164 [18] => 0.179 [19] => 0.146 ) [turnover] => Array ( [0] => 0.455 [1] => 0.393 [2] => 0.354 [3] => 0.314 [4] => 0.301 [5] => 0.291 [6] => 0.328 [7] => 0.121 [8] => 0.132 [9] => 0.158 [10] => 0.191 [11] => 0.284 [12] => 0.452 [13] => 0.392 [14] => 0.364 [15] => 0.306 [16] => 0.32 [17] => 0.311 [18] => 0.359 [19] => 0.386 ) [CF_Net Income] => Array ( [0] => 16.258 [1] => 37.867 [2] => 57.2 [3] => 76.121 [4] => 89.334 [5] => 150.413 [6] => 156.23 [7] => 152.936 [8] => 190.909 [9] => 297.764 [10] => 408.431 [11] => 1144.168 [12] => 646.818 [13] => 267.61 [14] => -1964.994 [15] => 210.98 [16] => 245.763 [17] => 231.031 [18] => -359.748 [19] => 281.836 ) [buybackratio] => Array ( [0] => -0.14 [1] => -0.1 [2] => -0.09 [3] => -0.13 [4] => -0.11 [5] => -0.14 [6] => -0.13 [7] => -0.17 [8] => -0.12 [9] => -0.24 [10] => -0.91 [11] => -0.12 [12] => -0.04 [13] => -0.13 [14] => 0.02 [15] => -0.02 [16] => -0.06 [17] => -0.02 [18] => 0.01 [19] => -0.09 ) [grahamnumber] => Array ( [0] => 4.85 [1] => 6.31 [2] => 8.14 [3] => 9.94 [4] => 11.83 [5] => 16.84 [6] => 17.7 [7] => 5.99 [8] => 12.08 [9] => 25.76 [10] => 21.81 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.66 [16] => 11.94 [17] => 12.04 [18] => 0 [19] => 12.01 ) [CF_DDA] => Array ( [0] => 10.461 [1] => 14.245 [2] => 17.4 [3] => 21.986 [4] => 21.297 [5] => 30.821 [6] => 36.448 [7] => 48.202 [8] => 55.888 [9] => 38.607 [10] => 40.604 [11] => 73.768 [12] => 137.852 [13] => 180.222 [14] => 138.445 [15] => 114.078 [16] => 102.748 [17] => 93.795 [18] => 87.848 [19] => 62.845 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 62.269 [1] => 49.892 [2] => 80 [3] => 98.083 [4] => -59.205 [5] => 169.466 [6] => 223.012 [7] => 77.705 [8] => 317.854 [9] => 268.201 [10] => 365.755 [11] => 544.761 [12] => 905.471 [13] => 1144.264 [14] => 409.882 [15] => 1413.163 [16] => 412.14 [17] => 496.769 [18] => 303.332 [19] => 437.324 ) [Cash Flow from Others] => Array ( [0] => 35.55 [1] => 0.758 [2] => 8.8 [3] => 1.978 [4] => 17.812 [5] => 3.446 [6] => 10.382 [7] => -127.791 [8] => 62.966 [9] => -63.557 [10] => -115.025 [11] => -101.533 [12] => 107.927 [13] => 854.906 [14] => 3848.027 [15] => -23.673 [16] => 47.973 [17] => 71.748 [18] => 618.453 [19] => 45.353 ) [Cash Flow_PPE] => Array ( [0] => -13.451 [1] => -12.777 [2] => 0 [3] => -31.687 [4] => -19.138 [5] => -23.297 [6] => -34.311 [7] => 0 [8] => 0 [9] => 0 [10] => -26.557 [11] => -85.204 [12] => 0 [13] => -184.275 [14] => -130.95 [15] => -83.967 [16] => -32.904 [17] => -28.762 [18] => -38.351 [19] => -40.452 ) [Cash Flow_EXPD] => Array ( [0] => -53.808 [1] => -2.674 [2] => 0 [3] => 0 [4] => 0 [5] => -87.637 [6] => -16.601 [7] => -792.856 [8] => -3.243 [9] => -4.51 [10] => -559.904 [11] => -896.308 [12] => -60.33 [13] => -14.858 [14] => -7.524 [15] => -190.896 [16] => 0 [17] => 0 [18] => -55.277 [19] => 1.351 ) [Cash Flow_CPEX] => Array ( [0] => -13.451 [1] => -12.777 [2] => -19.4 [3] => -31.687 [4] => -19.793 [5] => -23.297 [6] => -68.622 [7] => -20.785 [8] => -40.947 [9] => -43.965 [10] => -26.557 [11] => -85.204 [12] => 0 [13] => -184.275 [14] => -130.95 [15] => -84.117 [16] => -32.904 [17] => -31.822 [18] => -38.351 [19] => -40.452 ) [Cash Flow from Investing] => Array ( [0] => -26.65 [1] => -123.894 [2] => -21.9 [3] => -42.586 [4] => 29.532 [5] => -138.936 [6] => 234.513 [7] => -796.302 [8] => 35.316 [9] => -0.89 [10] => -595.765 [11] => -1003.581 [12] => -542.103 [13] => -2103.31 [14] => -1090.906 [15] => -276.688 [16] => -44.471 [17] => 2.33 [18] => -11.023 [19] => 137.627 ) [Net Issuance of Stock] => Array ( [0] => 2.087 [1] => 3.887 [2] => 0 [3] => 9.777 [4] => 9.508 [5] => 20.78 [6] => 21.037 [7] => 0 [8] => 0 [9] => 0 [10] => 329.607 [11] => 140.454 [12] => 26.728 [13] => -242.025 [14] => 31.983 [15] => -130.016 [16] => -431.025 [17] => -397.259 [18] => -423.53 [19] => -334.393 ) [Issuance of Stock] => Array ( [0] => 2.228 [1] => 3.887 [2] => 5 [3] => 9.777 [4] => 9.508 [5] => 20.78 [6] => 21.037 [7] => 26.707 [8] => 22.678 [9] => 70.394 [10] => 370.336 [11] => 140.454 [12] => 26.728 [13] => 35.92 [14] => 31.983 [15] => 4.999 [16] => 14.44 [17] => 4.538 [18] => 1.986 [19] => 25.603 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -144.323 [13] => 1642.997 [14] => 409.855 [15] => -557.341 [16] => -5.154 [17] => -1.014 [18] => -231.533 [19] => -239.746 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5.068 [1] => -6.058 [2] => -8.4 [3] => -10.197 [4] => -13.32 [5] => -24.509 [6] => -23.615 [7] => -25.149 [8] => -28.195 [9] => -35.238 [10] => -51.728 [11] => -78.626 [12] => -109.919 [13] => -132.821 [14] => -135.878 [15] => -48.241 [16] => -26.813 [17] => -43.602 [18] => -55.25 [19] => -61.966 ) [Cash from Financing] => Array ( [0] => -18.527 [1] => 103.283 [2] => 3.3 [3] => -0.44 [4] => 31.57 [5] => -30.379 [6] => -126.877 [7] => 631.126 [8] => -133.193 [9] => -34.951 [10] => 297.879 [11] => 687.295 [12] => -209.431 [13] => 1220.613 [14] => 329.15 [15] => -746.72 [16] => -468.466 [17] => -481.78 [18] => -735.897 [19] => -639.071 ) [Other Financing] => Array ( [0] => -15.546 [1] => 105.454 [2] => 11.7 [3] => -0.02 [4] => 35.382 [5] => -26.65 [6] => -124.299 [7] => 656.275 [8] => -104.998 [9] => 0.287 [10] => 20 [11] => 625.467 [12] => 18.083 [13] => -47.538 [14] => 23.19 [15] => -11.122 [16] => -5.474 [17] => -39.905 [18] => -25.584 [19] => -2.966 ) [Net Change in Cash] => Array ( [0] => 17.092 [1] => 29.281 [2] => 61.3 [3] => 55.057 [4] => 1.897 [5] => 0.478 [6] => 342.945 [7] => -87.771 [8] => 222.375 [9] => 235.253 [10] => 69.55 [11] => 228.349 [12] => 160.147 [13] => 279.937 [14] => -379.08 [15] => 409.236 [16] => -89.97 [17] => 6.345 [18] => -449.227 [19] => -75.014 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -7.1054273576E-15 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0.327 [6] => 12.297 [7] => -0.3 [8] => 2.398 [9] => 2.893 [10] => 1.681 [11] => -0.126 [12] => 6.21 [13] => 18.37 [14] => -27.206 [15] => 19.481 [16] => 10.827 [17] => -10.974 [18] => -5.639 [19] => -10.894 ) [total_freecashflow] => Array ( [0] => 48.818 [1] => 37.115 [2] => 60.6 [3] => 66.396 [4] => -78.998 [5] => 146.169 [6] => 154.39 [7] => 56.92 [8] => 276.907 [9] => 224.236 [10] => 339.198 [11] => 459.557 [12] => 905.471 [13] => 959.989 [14] => 278.932 [15] => 1329.046 [16] => 379.236 [17] => 464.947 [18] => 264.981 [19] => 396.872 ) [CF_Net Income_pct] => Array ( [0] => 26.11 [1] => 75.90 [2] => 71.50 [3] => 77.61 [4] => 0 [5] => 88.76 [6] => 70.05 [7] => 196.82 [8] => 60.06 [9] => 111.02 [10] => 111.67 [11] => 210.03 [12] => 71.43 [13] => 23.39 [14] => -479.40 [15] => 14.93 [16] => 59.63 [17] => 46.51 [18] => -118.60 [19] => 64.45 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 14 [2] => 17 [3] => 22 [4] => 0 [5] => 31 [6] => 36 [7] => 48 [8] => 56 [9] => 39 [10] => 41 [11] => 74 [12] => 138 [13] => 180 [14] => 138 [15] => 114 [16] => 103 [17] => 94 [18] => 88 [19] => 63 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.60 [1] => -25.61 [2] => -24.25 [3] => -32.31 [4] => 0 [5] => -13.75 [6] => -30.77 [7] => -26.75 [8] => -12.88 [9] => -16.39 [10] => -7.26 [11] => -15.64 [12] => 0.00 [13] => -16.10 [14] => -31.95 [15] => -5.95 [16] => -7.98 [17] => -6.41 [18] => -12.64 [19] => -9.25 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.80 [1] => -248.32 [2] => -27.38 [3] => -43.42 [4] => 0 [5] => -81.98 [6] => 105.16 [7] => -1,024.78 [8] => 11.11 [9] => -0.33 [10] => -162.89 [11] => -184.22 [12] => -59.87 [13] => -183.81 [14] => -266.15 [15] => -19.58 [16] => -10.79 [17] => 0.47 [18] => -3.63 [19] => 31.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.35 [1] => 7.79 [2] => 0.00 [3] => 9.97 [4] => 0 [5] => 12.26 [6] => 9.43 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 90.12 [11] => 25.78 [12] => 2.95 [13] => -21.15 [14] => 7.80 [15] => -9.20 [16] => -104.58 [17] => -79.97 [18] => -139.63 [19] => -76.46 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -15.94 [13] => 143.59 [14] => 99.99 [15] => -39.44 [16] => -1.25 [17] => -0.20 [18] => -76.33 [19] => -54.82 ) [Dividends_pct] => Array ( [0] => -8.14 [1] => -12.14 [2] => -10.50 [3] => -10.40 [4] => 0 [5] => -14.46 [6] => -10.59 [7] => -32.36 [8] => -8.87 [9] => -13.14 [10] => -14.14 [11] => -14.43 [12] => -12.14 [13] => -11.61 [14] => -33.15 [15] => -3.41 [16] => -6.51 [17] => -8.78 [18] => -18.21 [19] => -14.17 ) [Other Financing_pct] => Array ( [0] => -29.75 [1] => 207.01 [2] => 4.13 [3] => -0.45 [4] => 0 [5] => -17.93 [6] => -56.89 [7] => 812.21 [8] => -41.90 [9] => -13.03 [10] => 81.44 [11] => 126.16 [12] => -23.13 [13] => 106.67 [14] => 80.30 [15] => -52.84 [16] => -113.67 [17] => -96.98 [18] => -242.60 [19] => -146.13 ) [Cash from Financing_pct] => Array ( [0] => -4.79 [1] => -4.35 [2] => -10.50 [3] => -0.43 [4] => 0 [5] => -2.20 [6] => -1.16 [7] => -32.36 [8] => -8.87 [9] => -13.14 [10] => 75.97 [11] => 11.35 [12] => -25.13 [13] => 110.83 [14] => 74.65 [15] => -52.05 [16] => -112.34 [17] => -88.95 [18] => -234.17 [19] => -145.45 ) [Net Change in Cash_pct] => Array ( [0] => 27.45 [1] => 58.69 [2] => 76.63 [3] => 56.13 [4] => 0 [5] => 0.28 [6] => 153.78 [7] => -112.95 [8] => 69.96 [9] => 87.72 [10] => 19.02 [11] => 41.92 [12] => 17.69 [13] => 24.46 [14] => -92.49 [15] => 28.96 [16] => -21.83 [17] => 1.28 [18] => -148.10 [19] => -17.15 ) [total_freecashflow_pct] => Array ( [0] => 78.40 [1] => 74.39 [2] => 75.75 [3] => 67.69 [4] => 0 [5] => 86.25 [6] => 69.23 [7] => 73.25 [8] => 87.12 [9] => 83.61 [10] => 92.74 [11] => 84.36 [12] => 100.00 [13] => 83.90 [14] => 68.05 [15] => 94.05 [16] => 92.02 [17] => 93.59 [18] => 87.36 [19] => 90.75 ) [per share rev] => Array ( [0] => 6.46 [1] => 7.33 [2] => 7.98 [3] => 10.2 [4] => 12.1 [5] => 14.08 [6] => 15.08 [7] => 6.79 [8] => 7.49 [9] => 10.26 [10] => 13.58 [11] => 20.34 [12] => 30.09 [13] => 32.19 [14] => 23.87 [15] => 16.96 [16] => 17.91 [17] => 18.57 [18] => 19.61 [19] => 22.4 ) [per share eps] => Array ( [0] => 0.283 [1] => 0.538 [2] => 0.687 [3] => 0.873 [4] => 1.033 [5] => 1.513 [6] => 1.533 [7] => 1.45 [8] => 1.78 [9] => 2.65 [10] => 3.53 [11] => 8.8 [12] => 4.48 [13] => 1.86 [14] => -13.99 [15] => 1.32 [16] => 1.63 [17] => 1.54 [18] => -2.65 [19] => 2.33 ) [eps_nri] => Array ( [0] => 0.28 [1] => 0.54 [2] => 0.69 [3] => 0.87 [4] => 1.03 [5] => 1.51 [6] => 1.53 [7] => 0.97 [8] => 1.07 [9] => 1.68 [10] => 2.56 [11] => 3.35 [12] => 4.48 [13] => 1.86 [14] => -13.99 [15] => 1.32 [16] => 1.63 [17] => 1.54 [18] => -2.65 [19] => 2.33 ) [per share_freecashflow] => Array ( [0] => 0.85 [1] => 0.53 [2] => 0.73 [3] => 0.76 [4] => -0.91 [5] => 1.47 [6] => 1.52 [7] => 0.54 [8] => 2.58 [9] => 2 [10] => 2.93 [11] => 3.53 [12] => 6.27 [13] => 6.67 [14] => 1.98 [15] => 8.55 [16] => 2.44 [17] => 3.24 [18] => 1.99 [19] => 3.24 ) [ROE] => Array ( [0] => 7.18 [1] => 12.67 [2] => 13.66 [3] => 15.22 [4] => 16.12 [5] => 19.51 [6] => 16.84 [7] => 14.1 [8] => 15.3 [9] => 19.09 [10] => 17.81 [11] => 19.56 [12] => 9.89 [13] => 4.04 [14] => -42.79 [15] => 3.5 [16] => 4.4 [17] => 3.89 [18] => -7.33 [19] => 6.03 ) [payout] => Array ( [0] => 0.382 [1] => 0.219 [2] => 0.186 [3] => 0.164 [4] => 0.162 [5] => 0.134 [6] => 0.152 [7] => 0.179 [8] => 0.161 [9] => 0.141 [10] => 0.156 [11] => 0.078 [12] => 0.181 [13] => 0.516 [14] => 0 [15] => 0.091 [16] => 0.123 [17] => 0.208 [18] => 0 [19] => 0.223 ) [ROA] => Array ( [0] => 1.99 [1] => 2.88 [2] => 3.04 [3] => 2.69 [4] => 2.57 [5] => 3.13 [6] => 3.33 [7] => 2.57 [8] => 3.15 [9] => 4.09 [10] => 4.97 [11] => 12.3 [12] => 6.73 [13] => 2.26 [14] => -21.32 [15] => 2.37 [16] => 2.92 [17] => 2.58 [18] => -4.86 [19] => 4 ) [ROC_capital] => Array ( [0] => -338.335 [1] => -454.414 [2] => -373.7 [3] => -867.645 [4] => -2600.327 [5] => -3231.077 [6] => -3203.545 [7] => -416.717 [8] => 27.295 [9] => -2822.935 [10] => 12029.41 [11] => 2420.555 [12] => 2693.683 [13] => 6396.167 [14] => 3461.662 [15] => 3039.078 [16] => 2887.37 [17] => 2869.066 [18] => 2288.976 [19] => 2596.605 ) [ROC_JOEL_capital] => Array ( [0] => 25.871 [1] => 33.339 [2] => 35.8 [3] => 51.991 [4] => 55.807 [5] => 61.243 [6] => 71.645 [7] => 69.146 [8] => 69.814 [9] => 91.753 [10] => 948.056 [11] => 182.609 [12] => 219.437 [13] => 667.949 [14] => 782.859 [15] => 361.819 [16] => 286.705 [17] => 239.411 [18] => 201.819 [19] => 189.241 ) [ROC_JOEL] => Array ( [0] => 173.26 [1] => 270.05 [2] => 0 [3] => 388.69 [4] => 436.66 [5] => 634.88 [6] => 615.83 [7] => 260.12 [8] => 307.27 [9] => 355.57 [10] => 51.59 [11] => 372.23 [12] => 468.61 [13] => 157.22 [14] => -85.48 [15] => 88.77 [16] => 134.91 [17] => 141.49 [18] => -215.29 [19] => 227.7 ) [ROC_JOEL_new] => Array ( [0] => 173.26 [1] => 270.05 [2] => 389.94 [3] => 388.69 [4] => 436.66 [5] => 634.88 [6] => 615.83 [7] => 424.59 [8] => 382.73 [9] => 377.42 [10] => 50.22 [11] => 420.63 [12] => 508.27 [13] => 58.53 [14] => -316.12 [15] => 122.15 [16] => 159.52 [17] => 153.97 [18] => -180.64 [19] => 234.72 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 [18] => 100 [19] => 100 ) [pretaxmargin] => Array ( [0] => 7.45 [1] => 12.37 [2] => 14.47 [3] => 14.44 [4] => 14.22 [5] => 18.18 [6] => 17.3 [7] => 23.48 [8] => 22.56 [9] => 26.15 [10] => 29.97 [11] => 27.05 [12] => 24.03 [13] => 9.58 [14] => -94.96 [15] => 12.51 [16] => 13.12 [17] => 11.38 [18] => -19.54 [19] => 15.31 ) [operatingmargin] => Array ( [0] => 12.06 [1] => 17.45 [2] => 0 [3] => 22.73 [4] => 23.3 [5] => 27.78 [6] => 28.72 [7] => 25.1 [8] => 26.71 [9] => 28.29 [10] => 31.14 [11] => 25.7 [12] => 23.67 [13] => 22.66 [14] => -19.93 [15] => 12.19 [16] => 13.89 [17] => 12.72 [18] => -16.63 [19] => 15.72 ) [netmargin] => Array ( [0] => 4.38 [1] => 7.34 [2] => 8.61 [3] => 8.56 [4] => 8.54 [5] => 10.75 [6] => 10.17 [7] => 21.35 [8] => 23.77 [9] => 25.82 [10] => 26 [11] => 43.25 [12] => 14.89 [13] => 5.77 [14] => -58.61 [15] => 7.76 [16] => 9.12 [17] => 8.29 [18] => -13.52 [19] => 10.39 ) [pettm] => Array ( [0] => 20.800 [1] => 13.510 [2] => 15.220 [3] => 22.520 [4] => 22.040 [5] => 19.560 [6] => 18.830 [7] => 24.840 [8] => 18.180 [9] => 22.670 [10] => 21.930 [11] => 14.310 [12] => 21.380 [13] => 30.890 [14] => 0.000 [15] => 21.620 [16] => 21.980 [17] => 18.220 [18] => 0.000 [19] => 21.090 ) [penri] => Array ( [0] => 21.10 [1] => 13.48 [2] => 15.09 [3] => 22.47 [4] => 22.02 [5] => 19.48 [6] => 18.95 [7] => 24.77 [8] => 18.25 [9] => 34.95 [10] => 30.29 [11] => 37.86 [12] => 21.39 [13] => 30.93 [14] => 0.00 [15] => 21.56 [16] => 22.01 [17] => 18.25 [18] => 0.00 [19] => 21.05 ) [pe] => Array ( [0] => 20.800 [1] => 13.510 [2] => 15.220 [3] => 22.520 [4] => 22.040 [5] => 19.560 [6] => 18.830 [7] => 24.840 [8] => 18.180 [9] => 22.670 [10] => 21.930 [11] => 14.310 [12] => 21.380 [13] => 30.890 [14] => 0.000 [15] => 21.620 [16] => 21.980 [17] => 18.220 [18] => 0.000 [19] => 21.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.020 [6] => 3.580 [7] => 23.790 [8] => 10.000 [9] => 9.680 [10] => 9.940 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 7.370 [16] => 9.910 [17] => 7.180 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.21 [5] => 37 [6] => 33.14 [7] => 13.89 [8] => 46.38 [9] => 12.12 [10] => 37.23 [11] => 44.98 [12] => 112 [13] => 45.25 [14] => -117.33 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 6.710 [1] => 9.580 [2] => 14.470 [3] => 26.360 [4] => 0.000 [5] => 17.690 [6] => 19.070 [7] => 56.130 [8] => 12.030 [9] => 34.760 [10] => 26.760 [11] => 32.810 [12] => 15.260 [13] => 8.390 [14] => 8.070 [15] => 3.310 [16] => 14.910 [17] => 8.440 [18] => 15.090 [19] => 14.910 ) [ps] => Array ( [0] => 0.910 [1] => 0.990 [2] => 1.310 [3] => 1.930 [4] => 1.870 [5] => 2.170 [6] => 1.930 [7] => 5.270 [8] => 4.000 [9] => 5.870 [10] => 5.760 [11] => 6.290 [12] => 3.180 [13] => 1.740 [14] => 0.670 [15] => 1.690 [16] => 2.020 [17] => 1.500 [18] => 1.640 [19] => 2.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 0.582 [6] => 0.848 [7] => 0.612 [8] => 0.686 [9] => 0.948 [10] => 1.478 [11] => 2.1 [12] => 2.904 [13] => 3.886 [14] => 4.512 [15] => 5.068 [16] => 5.078 [17] => 4.896 [18] => 4.078 [19] => 3.702 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 24.240 [5] => 27.710 [6] => 21.660 [7] => 9.580 [8] => -1.030 [9] => -3.730 [10] => 0.380 [11] => 13.590 [12] => 27.330 [13] => 27.040 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.370 [5] => 29.980 [6] => 24.200 [7] => 11.420 [8] => 1.030 [9] => -1.560 [10] => 2.820 [11] => 15.610 [12] => 30.250 [13] => 30.990 [14] => 10.360 [15] => 20.790 [16] => 18.120 [17] => 14.950 [18] => 15.460 [19] => 11.940 ) [zscore] => Array ( [0] => 1.040 [1] => 0.940 [2] => 0.930 [3] => 0.940 [4] => 0.890 [5] => 0.890 [6] => 1.070 [7] => 0.780 [8] => 0.800 [9] => 1.160 [10] => 1.720 [11] => 3.670 [12] => 3.890 [13] => 1.930 [14] => -0.170 [15] => 1.810 [16] => 1.980 [17] => 1.700 [18] => 1.540 [19] => 2.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 3 [5] => 5 [6] => 5 [7] => 3 [8] => 4 [9] => 6 [10] => 6 [11] => 5 [12] => 6 [13] => 5 [14] => 5 [15] => 7 [16] => 7 [17] => 5 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -3.630 [16] => -2.870 [17] => -2.560 [18] => -2.910 [19] => -2.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.61 [6] => 0.89 [7] => 1.15 [8] => 1.45 [9] => 1.76 [10] => 2.22 [11] => 3.48 [12] => 4.02 [13] => 4.23 [14] => 1.51 [15] => 1.24 [16] => 0.86 [17] => -0.57 [18] => -1.89 [19] => -1.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.530 [6] => 23.050 [7] => 27.420 [8] => 22.400 [9] => 35.110 [10] => 35.210 [11] => 35.970 [12] => 23.810 [13] => 13.230 [14] => 10.540 [15] => 23.160 [16] => 42.200 [17] => 6.270 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.230 [6] => 16.620 [7] => 13.090 [8] => 16.590 [9] => 22.870 [10] => 32.160 [11] => 48.960 [12] => 60.820 [13] => 72.120 [14] => 61.740 [15] => 71.710 [16] => 71.590 [17] => 81.310 [18] => 75.350 [19] => 72.780 ) [medpsvalue] => Array ( [0] => 12.79 [1] => 14.44 [2] => 15.84 [3] => 20.17 [4] => 23.6 [5] => 26.22 [6] => 29.65 [7] => 13.42 [8] => 16.02 [9] => 20.76 [10] => 26.73 [11] => 39.22 [12] => 59.28 [13] => 63.36 [14] => 47 [15] => 33.51 [16] => 35.2 [17] => 36.56 [18] => 38.67 [19] => 44.17 ) [ev2rev] => Array ( [0] => 0.900 [1] => 0.900 [2] => 1.090 [3] => 1.750 [4] => 0.450 [5] => 0.870 [6] => 0.600 [7] => 5.990 [8] => 5.010 [9] => 3.500 [10] => 5.380 [11] => 5.910 [12] => 2.870 [13] => 1.650 [14] => 1.140 [15] => 1.590 [16] => 1.900 [17] => 1.390 [18] => 1.530 [19] => 1.950 ) [ev2ebitda] => Array ( [0] => 5.390 [1] => 4.060 [2] => 4.630 [3] => 6.480 [4] => 1.680 [5] => 2.810 [6] => 2.370 [7] => 14.330 [8] => 13.180 [9] => 10.060 [10] => 15.190 [11] => 18.580 [12] => 9.960 [13] => 10.800 [14] => 0.000 [15] => 7.360 [16] => 9.450 [17] => 7.660 [18] => 0.000 [19] => 10.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.720 [6] => 2.080 [7] => 35.950 [8] => 3.520 [9] => 12.380 [10] => 17.270 [11] => 23.010 [12] => 12.140 [13] => 7.270 [14] => 0.000 [15] => 13.070 [16] => 13.680 [17] => 10.960 [18] => 0.000 [19] => 12.420 ) [p2medpsvalue] => Array ( [0] => 0.46 [1] => 0.5 [2] => 0.67 [3] => 0.98 [4] => 0.95 [5] => 1.1 [6] => 0.98 [7] => 2.68 [8] => 2.03 [9] => 2.98 [10] => 2.92 [11] => 3.2 [12] => 1.62 [13] => 0.88 [14] => 0.34 [15] => 0.86 [16] => 1.03 [17] => 0.76 [18] => 0.83 [19] => 1.11 ) [p2grahamnumber] => Array ( [0] => 1.22 [1] => 1.15 [2] => 1.3 [3] => 1.99 [4] => 1.9 [5] => 1.71 [6] => 1.64 [7] => 6 [8] => 2.69 [9] => 2.4 [10] => 3.58 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.69 [16] => 3.02 [17] => 2.32 [18] => 0 [19] => 4.08 ) [p2tangible_book] => Array ( [0] => 1.88 [1] => 2.21 [2] => 2.46 [3] => 3.93 [4] => 3.9 [5] => 3.98 [6] => 3.48 [7] => 23.48 [8] => 9.79 [9] => 3.95 [10] => 10.04 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.41 [16] => 9.33 [17] => 7.16 [18] => 10.86 [19] => 18.37 ) [pb] => Array ( [0] => 1.28 [1] => 1.72 [2] => 2.1 [3] => 3.44 [4] => 3.5 [5] => 3.23 [6] => 2.92 [7] => 3.19 [8] => 2.53 [9] => 3.95 [10] => 3.71 [11] => 2.65 [12] => 1.96 [13] => 1.12 [14] => 0.49 [15] => 0.79 [16] => 0.94 [17] => 0.69 [18] => 0.84 [19] => 1.22 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 371.591 [1] => 516.043 [2] => 664.6 [3] => 889.06 [4] => 1046.006 [5] => 1399.585 [6] => 1536.253 [7] => 716.487 [8] => 803.146 [9] => 1153.076 [10] => 1570.7 [11] => 2645.212 [12] => 4343.675 [13] => 4634.086 [14] => 3357.367 [15] => 2634.879 [16] => 2784.317 [17] => 2662.574 [18] => 2612.65 [19] => 2741.757 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.387 [7] => 0 [8] => 0 [9] => 0 [10] => 21.286 [11] => 38.46 [12] => 68.41 [13] => 57.271 [14] => 36.488 [15] => 22.769 [16] => 22.913 [17] => 19.574 [18] => 14.019 [19] => 12.314 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 17.135 [1] => 26.177 [2] => 43.4 [3] => 73.706 [4] => 94.91 [5] => 134.382 [6] => 175.389 [7] => 125.342 [8] => 85.997 [9] => 44.734 [10] => 44.765 [11] => 52.648 [12] => 71.474 [13] => 82.681 [14] => 182.805 [15] => 126.273 [16] => 92.157 [17] => 87.584 [18] => 62.919 [19] => 52.911 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 288.9 [1] => 472.7 [2] => 409.5 [3] => 560.8 [4] => 469.9 [5] => 791.924 [6] => 0 [7] => 485.863 [8] => 42.519 [9] => 2914.688 [10] => 64.904 [11] => 142.206 [12] => 273.166 [13] => 1093.723 [14] => 336.092 [15] => 414.447 [16] => 520.492 [17] => 469.833 [18] => 442.413 [19] => 574.561 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 57.3 [1] => 89.378 [2] => 0 [3] => 206.245 [4] => 1582.397 [5] => 1632.224 [6] => 556.148 [7] => 0 [8] => 0 [9] => 0 [10] => 795.121 [11] => 1023.47 [12] => 1183.617 [13] => 1463.554 [14] => 1084.474 [15] => 1465.888 [16] => 1375.918 [17] => 1382.263 [18] => 933.036 [19] => 858.022 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 354.118 [1] => 726.038 [2] => 1781.8 [3] => 1799.398 [4] => 705.619 [5] => 1313.402 [6] => 2650.542 [7] => 4933.045 [8] => 5072.716 [9] => 7190.73 [10] => 5578.275 [11] => 449.456 [12] => 491.2 [13] => 2608.583 [14] => 1467.645 [15] => 1016.709 [16] => 1460.669 [17] => 1368.325 [18] => 1264.96 [19] => 1234.971 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 324.759 [1] => 568.552 [2] => 0 [3] => 1568.281 [4] => 2181.018 [5] => 2647.875 [6] => 2954.934 [7] => 0 [8] => 0 [9] => 0 [10] => 289.419 [11] => 1022.506 [12] => 720.046 [13] => 1098.606 [14] => 774.786 [15] => 688.469 [16] => 576.034 [17] => 605.567 [18] => 566.768 [19] => 640.285 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 6.8 [2] => 0 [3] => 13.88 [4] => 49.262 [5] => 23.29 [6] => 4.9 [7] => 0 [8] => 0 [9] => 0 [10] => 103.017 [11] => 120.11 [12] => 5.117 [13] => 932.119 [14] => 258.188 [15] => 255.154 [16] => 250.792 [17] => 251.278 [18] => 50.438 [19] => 0.438 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 161.146 [1] => 340.708 [2] => 1110 [3] => 650.445 [4] => 589.554 [5] => 1031.143 [6] => 581.102 [7] => 3977.944 [8] => 4032.74 [9] => 4928.635 [10] => 4825.743 [11] => 1143.681 [12] => 1230.328 [13] => 1353.47 [14] => 868.698 [15] => 672.105 [16] => 631.15 [17] => 614.29 [18] => 531.752 [19] => 707.076 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.135 [1] => -26.177 [2] => 40.7 [3] => -73.706 [4] => -94.91 [5] => -134.382 [6] => -175.389 [7] => 38.118 [8] => 20.223 [9] => -30.475 [10] => -24.706 [11] => -4.656 [12] => -12.558 [13] => -5.758 [14] => -126.533 [15] => -118.919 [16] => -82.911 [17] => -76.103 [18] => -55.329 [19] => -46.544 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 332.3 [1] => 459 [2] => 580.5 [3] => 761.7 [4] => 910.237 [5] => 1176.555 [6] => 0 [7] => 1385.433 [8] => 1480.123 [9] => 1158.866 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 316.339 [1] => 411.855 [2] => 507.6 [3] => 664.914 [4] => 797.588 [5] => 979.944 [6] => -36.448 [7] => 1124.206 [8] => 1137.602 [9] => 788.221 [10] => -40.604 [11] => -73.768 [12] => -137.852 [13] => -3345.971 [14] => -2638.474 [15] => -2237.372 [16] => -2300.77 [17] => -2207.371 [18] => -2198.548 [19] => -2165.408 ) [BS_MoneyMarket] => Array ( [0] => -57.3 [1] => -89.378 [2] => 0 [3] => -206.245 [4] => -1582.397 [5] => -1632.224 [6] => -556.148 [7] => 0 [8] => 0 [9] => 0 [10] => -795.121 [11] => -1023.47 [12] => -1183.617 [13] => -1463.554 [14] => -1084.474 [15] => -1465.888 [16] => -1375.918 [17] => -1382.263 [18] => -933.036 [19] => -858.022 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 411.418 [1] => 815.416 [2] => 1781.8 [3] => 2005.643 [4] => 2288.016 [5] => 2945.626 [6] => 3206.69 [7] => 4933.045 [8] => 5072.716 [9] => 7190.73 [10] => 6373.396 [11] => 1472.926 [12] => 1674.817 [13] => 4072.137 [14] => 2552.119 [15] => 2482.597 [16] => 2836.587 [17] => 2750.588 [18] => 2197.996 [19] => 2092.993 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 161.146 [1] => 340.708 [2] => 1110 [3] => 650.445 [4] => 589.554 [5] => 1031.143 [6] => 581.102 [7] => 3977.944 [8] => 4032.74 [9] => 4928.635 [10] => 4825.743 [11] => 1143.681 [12] => 1230.328 [13] => 1353.47 [14] => 868.698 [15] => 672.105 [16] => 631.15 [17] => 614.29 [18] => 531.752 [19] => 707.076 ) [cash2debt] => Array ( [0] => 0.549 [1] => 0.841 [2] => 1.169 [3] => 1.817 [4] => 10.625 [5] => 4.505 [6] => 9.002 [7] => 0.554 [8] => 0.054 [9] => 3.67 [10] => 1.06 [11] => 0.906 [12] => 1.309 [13] => 0.927 [14] => 0.475 [15] => 1.324 [16] => 1.096 [17] => 1.117 [18] => 1.017 [19] => 1.378 ) [interest_coverage] => Array ( [0] => 2.62 [1] => 3.44 [2] => 0 [3] => 2.74 [4] => 2.57 [5] => 2.89 [6] => 2.52 [7] => 1.43 [8] => 2.49 [9] => 7.29 [10] => 10.93 [11] => 12.91 [12] => 14.39 [13] => 12.7 [14] => 0 [15] => 2.54 [16] => 4.2 [17] => 3.87 [18] => 0 [19] => 8.14 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6.16 [12] => 0.004 [13] => -0.266 [14] => -2.924 [15] => -6.623 [16] => 8.16 [17] => -10.214 [18] => 6.421 [19] => 2.948 ) [TaxProvision] => Array ( [0] => -11.431 [1] => -25.987 [2] => -39 [3] => -52.258 [4] => -59.441 [5] => -104.025 [6] => -109.59 [7] => -67.53 [8] => -117.424 [9] => -114.223 [10] => -175.334 [11] => -275.595 [12] => -397.612 [13] => -175.995 [14] => 1223.203 [15] => -118.676 [16] => -119.434 [17] => -72.052 [18] => 150.859 [19] => -137.805 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 151 [14] => 1307.97 [15] => 0 [16] => 0 [17] => 0 [18] => 734 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 16.258 [1] => 37.867 [2] => 57.2 [3] => 76.1 [4] => 93.274 [5] => 150.413 [6] => 156.23 [7] => 100.718 [8] => 189.432 [9] => 187.34 [10] => 295.424 [11] => 433.707 [12] => 646.246 [13] => 267.61 [14] => -1964.994 [15] => 210.98 [16] => 245.763 [17] => 231.031 [18] => -359.748 [19] => 281.836 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 52.218 [8] => 1.477 [9] => 103.943 [10] => 113.007 [11] => 710.461 [12] => 0.572 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.283 [1] => 0.538 [2] => 0.687 [3] => 0.873 [4] => 1.033 [5] => 1.513 [6] => 1.533 [7] => 1.45 [8] => 1.78 [9] => 2.65 [10] => 3.53 [11] => 8.8 [12] => 4.48 [13] => 1.86 [14] => -13.99 [15] => 1.32 [16] => 1.63 [17] => 1.54 [18] => -2.65 [19] => 2.33 ) [eps_basic] => Array ( [0] => 0.325 [1] => 0.62 [2] => 0.747 [3] => 0.933 [4] => 1.093 [5] => 1.62 [6] => 1.633 [7] => 1.56 [8] => 1.93 [9] => 2.97 [10] => 3.95 [11] => 9.5 [12] => 4.58 [13] => 1.88 [14] => -13.99 [15] => 1.33 [16] => 1.63 [17] => 1.54 [18] => -2.65 [19] => 2.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 57.3 [1] => 89.378 [2] => 0 [3] => 206.245 [4] => 1582.397 [5] => 1632.224 [6] => 556.148 [7] => 0 [8] => 0 [9] => 0 [10] => 795.121 [11] => 1023.47 [12] => 1183.617 [13] => 1463.554 [14] => 1084.474 [15] => 1465.888 [16] => 1375.918 [17] => 1382.263 [18] => 933.036 [19] => 858.022 ) [MarketableSecurities] => Array ( [0] => 288.9 [1] => 472.7 [2] => 409.5 [3] => 560.8 [4] => 469.9 [5] => 791.924 [6] => 0 [7] => 485.863 [8] => 42.519 [9] => 2914.688 [10] => 64.904 [11] => 142.206 [12] => 273.166 [13] => 1093.723 [14] => 336.092 [15] => 414.447 [16] => 520.492 [17] => 469.833 [18] => 442.413 [19] => 574.561 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 175.255 [14] => 373.777 [15] => 409.459 [16] => 424.722 [17] => 360.933 [18] => 152.065 [19] => 147.663 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 25.871 [1] => 33.339 [2] => 35.8 [3] => 51.991 [4] => 55.807 [5] => 61.243 [6] => 71.645 [7] => 69.146 [8] => 69.814 [9] => 91.753 [10] => 92.351 [11] => 182.609 [12] => 219.437 [13] => 592.495 [14] => 688.74 [15] => 715.894 [16] => 704.999 [17] => 603.499 [18] => 602.064 [19] => 606.778 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -245.693 [14] => -321.697 [15] => -354.075 [16] => -418.294 [17] => -364.088 [18] => -400.245 [19] => -417.537 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 324.759 [1] => 568.552 [2] => 0 [3] => 1568.281 [4] => 2181.018 [5] => 2647.875 [6] => 2954.934 [7] => 0 [8] => 0 [9] => 0 [10] => 289.419 [11] => 1022.506 [12] => 720.046 [13] => 1098.606 [14] => 774.786 [15] => 688.469 [16] => 576.034 [17] => 605.567 [18] => 566.768 [19] => 640.285 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 104.3 [1] => 99.534 [2] => 350.4 [3] => 99.628 [4] => 99.676 [5] => 338.991 [6] => 218.97 [7] => 877.122 [8] => 786.753 [9] => 794.238 [10] => 708.147 [11] => 1166.077 [12] => 1107.507 [13] => 1825.654 [14] => 2732.002 [15] => 1165.18 [16] => 1479.396 [17] => 1407.321 [18] => 1302.351 [19] => 1038.826 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 392.009 [12] => 580.231 [13] => 505.192 [14] => 364.059 [15] => 407.89 [16] => 358.68 [17] => 299.906 [18] => 218.107 [19] => 315.201 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 16.258 [1] => 37.867 [2] => 57.2 [3] => 76.121 [4] => 89.334 [5] => 150.413 [6] => 156.23 [7] => 152.936 [8] => 190.909 [9] => 297.764 [10] => 408.431 [11] => 1144.168 [12] => 646.818 [13] => 267.61 [14] => -1964.994 [15] => 210.98 [16] => 245.763 [17] => 231.031 [18] => -359.748 [19] => 281.836 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -50.924 [1] => -88.292 [2] => -500.8 [3] => -179.373 [4] => -274.493 [5] => -579.692 [6] => 298.554 [7] => -527.589 [8] => 20.113 [9] => -168.932 [10] => -82.091 [11] => -100.354 [12] => 30.354 [13] => 93.002 [14] => -399.255 [15] => 1116.813 [16] => -11.832 [17] => 33.222 [18] => -20.757 [19] => 12.044 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.595 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 15.402 [1] => 267.29 [2] => 0 [3] => 638.003 [4] => 489.093 [5] => 878.912 [6] => -130.298 [7] => 0 [8] => 0 [9] => 0 [10] => 72.434 [11] => -8.01 [12] => -25.617 [13] => 14.936 [14] => -324.197 [15] => -87.114 [16] => 75.719 [17] => 31.616 [18] => -46.274 [19] => 77.287 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.71 [4] => -181.352 [5] => -10.007 [6] => 14.993 [7] => 0 [8] => 0 [9] => 0 [10] => -7.521 [11] => -554.409 [12] => -115.927 [13] => 14.676 [14] => -794.119 [15] => 997.831 [16] => -64.616 [17] => 51.003 [18] => 114.134 [19] => -71.14 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -2.978 [2] => -3.4 [3] => -7.712 [4] => -6.296 [5] => -5.207 [6] => 4.959 [7] => 4.358 [8] => 8.091 [9] => -4.613 [10] => 39.266 [11] => -17.233 [12] => 128.801 [13] => -173.15 [14] => -817.477 [15] => 113.947 [16] => 80.272 [17] => 49.192 [18] => -157.355 [19] => 118.43 ) [PurchaseOfPPE] => Array ( [0] => -13.451 [1] => -12.777 [2] => -19.4 [3] => -31.687 [4] => -19.138 [5] => -23.297 [6] => -34.311 [7] => -20.785 [8] => -40.947 [9] => -43.965 [10] => -26.557 [11] => -85.204 [12] => 0 [13] => -184.275 [14] => -130.95 [15] => -84.117 [16] => -32.904 [17] => -31.822 [18] => -38.351 [19] => -40.452 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.15 [16] => 0 [17] => 3.06 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => -0.554 [1] => -0.389 [2] => 0 [3] => -5.587 [4] => -0.655 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -53.808 [1] => -2.674 [2] => 0 [3] => 0 [4] => 0 [5] => -87.637 [6] => -16.601 [7] => -792.856 [8] => -3.243 [9] => -4.51 [10] => -559.904 [11] => -896.308 [12] => -60.33 [13] => -14.858 [14] => -7.524 [15] => -11.092 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -29.294 [1] => -86.534 [2] => -178.9 [3] => -149.745 [4] => -36.677 [5] => -52.384 [6] => -13.096 [7] => -16.694 [8] => -26.008 [9] => -15.604 [10] => -10.654 [11] => -25.551 [12] => -20.787 [13] => -840.547 [14] => -3176.041 [15] => -55.507 [16] => -181.691 [17] => -148.22 [18] => -104.161 [19] => -21.663 ) [SaleOfInvestment] => Array ( [0] => 36.467 [1] => 22.933 [2] => 195.2 [3] => 187.256 [4] => 51.395 [5] => 54.104 [6] => 129.279 [7] => 36.69 [8] => 139.063 [9] => 16.105 [10] => 10.827 [11] => 8.074 [12] => 35.788 [13] => 55.095 [14] => 1120.669 [15] => 14.792 [16] => 170.124 [17] => 168.091 [18] => 194.011 [19] => 204.192 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 33.99 [1] => -44.453 [2] => -18.8 [3] => -42.823 [4] => 34.607 [5] => -29.722 [6] => 169.242 [7] => -2.657 [8] => -33.549 [9] => 47.084 [10] => -9.477 [11] => -4.592 [12] => -496.774 [13] => -1118.725 [14] => 1102.94 [15] => -140.914 [16] => 2.84217094304E-14 [17] => 11.221 [18] => -62.522 [19] => -4.45 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.09 [2] => -0 [3] => 0.01 [4] => 0.03 [5] => 0.02 [6] => -0.06 [7] => 0.15 [8] => -0.03 [9] => 0 [10] => 0.08 [11] => 0.17 [12] => 0.03 [13] => 0.1 [14] => -0.14 [15] => -0.11 [16] => -0.01 [17] => -0.03 [18] => -0.09 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 1.83 [1] => 1.62 [2] => 1.21 [3] => 0.72 [4] => 0.74 [5] => 0.7 [6] => 0.8 [7] => 0.72 [8] => 0.88 [9] => 0.6 [10] => 0.7 [11] => 0.55 [12] => 0.85 [13] => 1.71 [14] => 6.04 [15] => 0.42 [16] => 0.55 [17] => 1.15 [18] => 1.37 [19] => 1.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -43.83 [2] => -18.21 [3] => -4.69 [4] => 0.81 [5] => 0.05 [6] => -8.17 [7] => -3.13 [8] => -0.8 [9] => -2.44 [10] => -9.24 [11] => -13.9 [12] => -8.07 [13] => 0.78 [14] => -7.54 [15] => -13.05 [16] => 6.95 [17] => 6.89 [18] => 10.39 [19] => 6.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.47 [2] => 8.87 [3] => 27.82 [4] => 18.63 [5] => 16.36 [6] => 7.1 [7] => -54.97 [8] => 10.31 [9] => 36.98 [10] => 32.36 [11] => 49.78 [12] => 47.94 [13] => 6.98 [14] => -25.85 [15] => -28.95 [16] => 5.6 [17] => 3.69 [18] => 5.6 [19] => 14.23 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 90.11 [2] => 27.7 [3] => 27.07 [4] => 18.33 [5] => 46.47 [6] => 1.32 [7] => -5.41 [8] => 22.76 [9] => 48.88 [10] => 33.21 [11] => 149.29 [12] => -49.09 [13] => -58.48 [14] => -852.15 [15] => 0 [16] => 23.48 [17] => -5.52 [18] => -272.08 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.908415841584 [5] => 0.702995308553 [6] => 0.874884579871 [7] => 2.58559498956 [8] => 0 [9] => 0 [10] => 79.7105263158 [11] => 2.78587196468 [12] => 0.782656421515 [13] => 1.14386094675 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.89 [5] => 0.78 [6] => 0.87 [7] => 2.59 [8] => 0.7 [9] => 5.1 [10] => 2.1 [11] => 2.79 [12] => 0.86 [13] => 1.24 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.48 [6] => 48.08 [7] => 2.78 [8] => 28.41 [9] => 8.08 [10] => 5.79 [11] => 4.35 [12] => 8.24 [13] => 13.76 [14] => 0 [15] => 7.65 [16] => 7.31 [17] => 9.12 [18] => 0 [19] => 8.05 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.82 [6] => 1.74 [7] => 2.74 [8] => 1.96 [9] => 2.71 [10] => 2.43 [11] => 2.56 [12] => 1.58 [13] => 0.78 [14] => 0.26 [15] => 0.4 [16] => 0.5 [17] => 0.34 [18] => 0.43 [19] => 0.67 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 699.43 [9] => 0 [10] => 3.4 [11] => 47.27 [12] => 24.01 [13] => 4.18 [14] => -56.85 [15] => 6.72 [16] => 8.79 [17] => 7.7 [18] => -15.44 [19] => 10.97 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.33 [11] => 1.33 [12] => 1.82 [13] => 1.71 [14] => 2.23 [15] => 2.43 [16] => 2.52 [17] => 2.52 [18] => 2.77 [19] => 2.59 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.33 [11] => 1.33 [12] => 1.82 [13] => 1.71 [14] => 2.23 [15] => 2.43 [16] => 2.52 [17] => 2.52 [18] => 2.77 [19] => 2.59 ) )
Legg Mason Inc (NYSE:LM)
Days Inventory
0.00 (As of Mar. 2014)

Legg Mason Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Legg Mason Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Legg Mason Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Legg Mason Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Legg Mason Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Legg Mason Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Legg Mason Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Legg Mason Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/681.396*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Legg Mason Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Legg Mason Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 681.396
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Legg Mason Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Legg Mason Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide