Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.08 [1] => 4.33 [2] => 5.42 [3] => 6.32 [4] => 14.58 [5] => 15.00 [6] => 13.41 [7] => 23.90 [8] => 21.51 [9] => 30.03 [10] => 30.13 [11] => 34.71 [12] => 33.71 [13] => 26.43 [14] => 22.98 [15] => 24.17 [16] => 26.24 [17] => 27.46 [18] => 38.58 [19] => 51.95 ) [price_low] => Array ( [0] => 0.00 [1] => 3.31 [2] => 3.70 [3] => 4.05 [4] => 6.24 [5] => 10.75 [6] => 9.36 [7] => 12.50 [8] => 16.75 [9] => 17.04 [10] => 23.25 [11] => 25.75 [12] => 26.37 [13] => 20.31 [14] => 16.82 [15] => 13.39 [16] => 19.59 [17] => 18.11 [18] => 24.85 [19] => 35.86 ) [BS_share] => Array ( [0] => 1276.22 [1] => 1283.624 [2] => 1341.424 [3] => 1473.192 [4] => 1503.004 [5] => 1535.416 [6] => 1557.444 [7] => 1590.000 [8] => 1603.226 [9] => 1631.858 [10] => 1605.185 [11] => 1607.000 [12] => 1566.000 [13] => 1510.000 [14] => 1468.000 [15] => 1459.00 [16] => 1354.00 [17] => 1273.000 [18] => 1152.000 [19] => 1030.00 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 1239.408 [1] => 1283.624 [2] => 1341.424 [3] => 1473.192 [4] => 1503.004 [5] => 1535.416 [6] => 1557.444 [7] => 1590.000 [8] => 1603.226 [9] => 1631.858 [10] => 1605.185 [11] => 1607.000 [12] => 1566.000 [13] => 1510.000 [14] => 1468.000 [15] => 1464.000 [16] => 1403.000 [17] => 1273.000 [18] => 1152.000 [19] => 1061.000 ) [Revenue] => Array ( [0] => 6110.5 [1] => 7075.4 [2] => 8600.2 [3] => 11108.378 [4] => 13330.54 [5] => 15905.595 [6] => 18778.559 [7] => 21714 [8] => 26112 [9] => 30838 [10] => 36464 [11] => 43243 [12] => 46927 [13] => 48283 [14] => 48230 [15] => 47220 [16] => 48815 [17] => 50208 [18] => 50521 [19] => 53417 ) [COGS] => Array ( [0] => 4594.8 [1] => 5308.6 [2] => 6374.8 [3] => 8155.14 [4] => 9756.2 [5] => 11524.55 [6] => 13486.898 [7] => 15427 [8] => 18164 [9] => 21231 [10] => 24224 [11] => 28453 [12] => 30729 [13] => 31556 [14] => 31729 [15] => 30757 [16] => 31663 [17] => 32858 [18] => 33194 [19] => 34941 ) [Gross Profit] => Array ( [0] => 1515.7 [1] => 1766.8 [2] => 2225.4 [3] => 2953.238 [4] => 3574.34 [5] => 4381.045 [6] => 5291.661 [7] => 6287 [8] => 7948 [9] => 9607 [10] => 12240 [11] => 14790 [12] => 16198 [13] => 16727 [14] => 16501 [15] => 16463 [16] => 17152 [17] => 17350 [18] => 17327 [19] => 18476 ) [SGA] => Array ( [0] => 1014.6 [1] => 1176.9 [2] => 1454.7 [3] => 2027.106 [4] => 2416.981 [5] => 2870.876 [6] => 3479.885 [7] => 3997 [8] => 4754 [9] => 5706 [10] => 7685 [11] => 9156 [12] => 9884 [13] => 10656 [14] => 11074 [15] => 11737 [16] => 12006 [17] => 12593 [18] => 12244 [19] => 12865 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.886 [4] => 289.052 [5] => 337.822 [6] => 409.511 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1051 [12] => 1237 [13] => 1464 [14] => 1667 [15] => 1733 [16] => 1684 [17] => 1579 [18] => 1623 [19] => 1562 ) [Operating Income] => Array ( [0] => 388.2 [1] => 436.3 [2] => 570.9 [3] => 670.246 [4] => 868.307 [5] => 1172.347 [6] => 1402.265 [7] => 1777 [8] => 2554 [9] => 3124 [10] => 3696 [11] => 4654 [12] => 5152 [13] => 4705 [14] => 3786 [15] => 3112 [16] => 3560 [17] => 3277 [18] => 3560 [19] => 4149 ) [other_operating_charges] => Array ( [0] => -112.9 [1] => -153.6 [2] => -199.8 [3] => -255.886 [4] => -289.052 [5] => -337.822 [6] => -409.511 [7] => -513 [8] => -640 [9] => -777 [10] => -859 [11] => -980 [12] => -1162 [13] => -1366 [14] => -1641 [15] => -1614 [16] => -1586 [17] => -1480 [18] => -1523 [19] => -1462 ) [Month End Stock Price] => Array ( [0] => 4.594 [1] => 3.891 [2] => 4.141 [3] => 6.321 [4] => 14.579 [5] => 11.157 [6] => 13.363 [7] => 23.13 [8] => 17.09 [9] => 26.775 [10] => 28.495 [11] => 31.775 [12] => 33.71 [13] => 26.43 [14] => 18.27 [15] => 21.65 [16] => 24.8 [17] => 26.83 [18] => 38.19 [19] => 46.29 ) [mktcap] => Array ( [0] => 5862.95468 [1] => 4994.580984 [2] => 5554.836784 [3] => 9312.046632 [4] => 21912.295316 [5] => 17130.636312 [6] => 20812.124172 [7] => 36776.7 [8] => 27399.13234 [9] => 43692.99795 [10] => 45739.746575 [11] => 51062.425 [12] => 52789.86 [13] => 39909.3 [14] => 26820.36 [15] => 31587.35 [16] => 33579.2 [17] => 34154.59 [18] => 43994.88 [19] => 47678.7 ) [Cash and Equiv] => Array ( [0] => 150.3 [1] => 63.9 [2] => 40.4 [3] => 195.1 [4] => 249.217 [5] => 568.792 [6] => 468.529 [7] => 853 [8] => 1126 [9] => 1624 [10] => 813 [11] => 876 [12] => 796 [13] => 530 [14] => 661 [15] => 1057 [16] => 1123 [17] => 1300 [18] => 666 [19] => 576 ) [ev_addition] => Array ( [0] => 559.7 [1] => 833 [2] => 830.4 [3] => 961.1 [4] => 1340.029 [5] => 1310.17 [6] => 2521.31 [7] => 3040 [8] => 2689 [9] => 2131 [10] => 2877 [11] => 2655 [12] => 3640 [13] => 6150 [14] => 5399 [15] => 4023 [16] => 5450 [17] => 6327 [18] => 8411 [19] => 9945 ) [ev_addition_per_share] => Array ( [0] => 0.439 [1] => 0.649 [2] => 0.619 [3] => 0.652 [4] => 0.892 [5] => 0.853 [6] => 1.619 [7] => 1.912 [8] => 1.677 [9] => 1.306 [10] => 1.792 [11] => 1.652 [12] => 2.324 [13] => 4.073 [14] => 3.678 [15] => 2.757 [16] => 4.025 [17] => 4.97 [18] => 7.301 [19] => 9.655 ) [ev_per_share] => Array ( [0] => 5.034 [1] => 4.541 [2] => 4.761 [3] => 6.971 [4] => 15.469 [5] => 12.007 [6] => 14.983 [7] => 25.04 [8] => 18.77 [9] => 28.085 [10] => 30.285 [11] => 33.425 [12] => 36.03 [13] => 30.5 [14] => 21.95 [15] => 24.41 [16] => 28.83 [17] => 31.8 [18] => 45.49 [19] => 55.95 ) [ev] => Array ( [0] => 6422.65468 [1] => 5827.580984 [2] => 6385.236784 [3] => 10273.146632 [4] => 23252.324316 [5] => 18440.806312 [6] => 23333.434172 [7] => 39816.7 [8] => 30088.13234 [9] => 45823.99795 [10] => 48616.746575 [11] => 53717.425 [12] => 56429.86 [13] => 46059.3 [14] => 32219.36 [15] => 35610.35 [16] => 39029.2 [17] => 40481.59 [18] => 52405.88 [19] => 57623.7 ) [Non Operating Income] => Array ( [0] => -44.6 [1] => -46.1 [2] => -68.3 [3] => -71.615 [4] => -80.941 [5] => -24.378 [6] => -120.825 [7] => -174 [8] => -182 [9] => -180 [10] => -176 [11] => -158 [12] => -154 [13] => -194 [14] => 0 [15] => 0 [16] => -4 [17] => -6 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 120 [1] => 126.1 [2] => 161.5 [3] => 215.601 [4] => 286.992 [5] => 390.322 [6] => 471.569 [7] => 593 [8] => 893 [9] => 1115 [10] => 1353 [11] => 1731 [12] => 1893 [13] => 1702 [14] => 1311 [15] => 1042 [16] => 1218 [17] => 1067 [18] => 1178 [19] => 1387 ) [Pretax Income] => Array ( [0] => 343.6 [1] => 352.1 [2] => 453.7 [3] => 598.631 [4] => 787.366 [5] => 1063.117 [6] => 1281.44 [7] => 1603 [8] => 2372 [9] => 2944 [10] => 3520 [11] => 4496 [12] => 4998 [13] => 4511 [14] => 3506 [15] => 2825 [16] => 3228 [17] => 2906 [18] => 3137 [19] => 3673 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.293 [4] => 23.3 [5] => 38.373 [6] => 0 [7] => 24 [8] => 21 [9] => 18 [10] => 16 [11] => 45 [12] => 52 [13] => 45 [14] => 40 [15] => 17 [16] => 12 [17] => 12 [18] => 13 [19] => 8 ) [InterestExpense] => Array ( [0] => -44.8 [1] => -38 [2] => -49.1 [3] => -81.908 [4] => -104.241 [5] => -123.225 [6] => -120.825 [7] => -198 [8] => -203 [9] => -198 [10] => -192 [11] => -203 [12] => -206 [13] => -239 [14] => -320 [15] => -304 [16] => -340 [17] => -377 [18] => -463 [19] => -478 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.886 [4] => 289.052 [5] => 337.822 [6] => 409.511 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1051 [12] => 1237 [13] => 1464 [14] => 1667 [15] => 1733 [16] => 1684 [17] => 1579 [18] => 1623 [19] => 1562 ) [ReconciledDepreciation] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.89 [4] => 289.05 [5] => 337.82 [6] => 409.51 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1051 [12] => 1237 [13] => 1464 [14] => 1667 [15] => 1733 [16] => 1684 [17] => 1579 [18] => 1623 [19] => 1562 ) [EBIT] => Array ( [0] => 388.4 [1] => 390.1 [2] => 502.8 [3] => 680.539 [4] => 891.607 [5] => 1186.342 [6] => 1402.265 [7] => 1801 [8] => 2575 [9] => 3142 [10] => 3712 [11] => 4699 [12] => 5204 [13] => 4750 [14] => 3826 [15] => 3129 [16] => 3568 [17] => 3283 [18] => 3600 [19] => 4151 ) [EBITDA_morn] => Array ( [0] => 501.3 [1] => 543.7 [2] => 702.6 [3] => 936.425 [4] => 1180.659 [5] => 1524.164 [6] => 1811.776 [7] => 2331 [8] => 3234 [9] => 3942 [10] => 4638 [11] => 5750 [12] => 6441 [13] => 6214 [14] => 5493 [15] => 4862 [16] => 5252 [17] => 4862 [18] => 5223 [19] => 5713 ) [EBITDA] => Array ( [0] => 501.3 [1] => 543.7 [2] => 702.6 [3] => 936.425 [4] => 1180.659 [5] => 1524.164 [6] => 1811.776 [7] => 2331 [8] => 3234 [9] => 3942 [10] => 4638 [11] => 5750 [12] => 6441 [13] => 6214 [14] => 5493 [15] => 4862 [16] => 5252 [17] => 4862 [18] => 5223 [19] => 5713 ) [EBITDA_1] => Array ( [0] => 501.3 [1] => 543.7 [2] => 702.6 [3] => 936.425 [4] => 1180.659 [5] => 1524.164 [6] => 1811.776 [7] => 2331 [8] => 3234 [9] => 3942 [10] => 4638 [11] => 5750 [12] => 6441 [13] => 6214 [14] => 5493 [15] => 4862 [16] => 5252 [17] => 4862 [18] => 5223 [19] => 5713 ) [DDA_new] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.89 [4] => 289.05 [5] => 337.82 [6] => 409.51 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1051 [12] => 1237 [13] => 1464 [14] => 1667 [15] => 1733 [16] => 1684 [17] => 1579 [18] => 1623 [19] => 1562 ) [EBITDA_new] => Array ( [0] => 501.3 [1] => 543.7 [2] => 702.6 [3] => 936.425 [4] => 1180.659 [5] => 1524.164 [6] => 1811.776 [7] => 2331 [8] => 3234 [9] => 3942 [10] => 4638 [11] => 5750 [12] => 6441 [13] => 6214 [14] => 5493 [15] => 4862 [16] => 5252 [17] => 4862 [18] => 5223 [19] => 5713 ) [EBITDA_per_share] => Array ( [0] => 0.4 [1] => 0.42 [2] => 0.52 [3] => 0.64 [4] => 0.79 [5] => 0.99 [6] => 1.16 [7] => 1.47 [8] => 2.02 [9] => 2.42 [10] => 2.89 [11] => 3.58 [12] => 4.11 [13] => 4.12 [14] => 3.74 [15] => 3.32 [16] => 3.74 [17] => 3.82 [18] => 4.53 [19] => 5.38 ) [Operating_Income_per_share] => Array ( [0] => 0.31 [1] => 0.34 [2] => 0.43 [3] => 0.45 [4] => 0.58 [5] => 0.76 [6] => 0.9 [7] => 1.12 [8] => 1.59 [9] => 1.91 [10] => 2.3 [11] => 2.9 [12] => 3.29 [13] => 3.12 [14] => 2.58 [15] => 2.13 [16] => 2.54 [17] => 2.57 [18] => 3.09 [19] => 3.91 ) [Net Income] => Array ( [0] => 223.6 [1] => 226 [2] => 292.2 [3] => 383.03 [4] => 500.374 [5] => 672.795 [6] => 809.871 [7] => 1023 [8] => 1491 [9] => 1844 [10] => 2167 [11] => 2765 [12] => 3105 [13] => 2809 [14] => 2195 [15] => 1783 [16] => 2010 [17] => 1839 [18] => 1959 [19] => 2286 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.022 [1] => 0.024 [2] => 0.026 [3] => 0.028 [4] => 0.029 [5] => 0.031 [6] => 0.035 [7] => 0.039 [8] => 0.043 [9] => 0.055 [10] => 0.075 [11] => 0.11 [12] => 0.18 [13] => 0.29 [14] => 0.335 [15] => 0.355 [16] => 0.42 [17] => 0.53 [18] => 0.62 [19] => 0.7 ) [Shares Outstanding] => Array ( [0] => 1239.408 [1] => 1283.624 [2] => 1341.424 [3] => 1473.192 [4] => 1503.004 [5] => 1535.416 [6] => 1557.444 [7] => 1590.000 [8] => 1603.226 [9] => 1631.858 [10] => 1605.185 [11] => 1607.000 [12] => 1566.000 [13] => 1510.000 [14] => 1468.000 [15] => 1464.000 [16] => 1403.000 [17] => 1273.000 [18] => 1152.000 [19] => 1061.000 ) [shares_diluted] => Array ( [0] => 1239.408 [1] => 1283.624 [2] => 1341.424 [3] => 1473.192 [4] => 1503.004 [5] => 1535.416 [6] => 1557.444 [7] => 1590.000 [8] => 1603.226 [9] => 1631.858 [10] => 1605.185 [11] => 1607.000 [12] => 1566.000 [13] => 1510.000 [14] => 1468.000 [15] => 1464.000 [16] => 1403.000 [17] => 1273.000 [18] => 1152.000 [19] => 1061.000 ) [shares_basic] => Array ( [0] => 1239.408 [1] => 1283.624 [2] => 1341.424 [3] => 1473.192 [4] => 1483.248 [5] => 1524.960 [6] => 1542.611 [7] => 1544.000 [8] => 1569.474 [9] => 1589.655 [10] => 1558.993 [11] => 1555.000 [12] => 1535.000 [13] => 1481.000 [14] => 1457.000 [15] => 1462.000 [16] => 1401.000 [17] => 1271.000 [18] => 1150.000 [19] => 1059.000 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.74 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.72 [7] => 0.71 [8] => 0.70 [9] => 0.69 [10] => 0.66 [11] => 0.66 [12] => 0.65 [13] => 0.65 [14] => 0.66 [15] => 0.65 [16] => 0.65 [17] => 0.65 [18] => 0.66 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 24.80 [1] => 24.97 [2] => 25.88 [3] => 26.59 [4] => 26.81 [5] => 27.54 [6] => 28.18 [7] => 28.95 [8] => 30.44 [9] => 31.15 [10] => 33.57 [11] => 34.20 [12] => 34.52 [13] => 34.64 [14] => 34.21 [15] => 34.86 [16] => 35.14 [17] => 34.56 [18] => 34.30 [19] => 34.59 ) [SGA_pct] => Array ( [0] => 16.60 [1] => 16.63 [2] => 16.91 [3] => 18.25 [4] => 18.13 [5] => 18.05 [6] => 18.53 [7] => 18.41 [8] => 18.21 [9] => 18.50 [10] => 21.08 [11] => 21.17 [12] => 21.06 [13] => 22.07 [14] => 22.96 [15] => 24.86 [16] => 24.59 [17] => 25.08 [18] => 24.24 [19] => 24.08 ) [Interest Expense_pct] => Array ( [0] => -0.73 [1] => -0.54 [2] => -0.57 [3] => -0.74 [4] => -0.78 [5] => -0.77 [6] => -0.64 [7] => -0.91 [8] => -0.78 [9] => -0.64 [10] => -0.53 [11] => -0.47 [12] => -0.44 [13] => -0.49 [14] => -0.66 [15] => -0.64 [16] => -0.70 [17] => -0.75 [18] => -0.92 [19] => -0.89 ) [Pretax Income_pct] => Array ( [0] => 5.62 [1] => 4.98 [2] => 5.28 [3] => 5.39 [4] => 5.91 [5] => 6.68 [6] => 6.82 [7] => 7.38 [8] => 9.08 [9] => 9.55 [10] => 9.65 [11] => 10.40 [12] => 10.65 [13] => 9.34 [14] => 7.27 [15] => 5.98 [16] => 6.61 [17] => 5.79 [18] => 6.21 [19] => 6.88 ) [Net Income_pct] => Array ( [0] => 3.66 [1] => 3.19 [2] => 3.40 [3] => 3.45 [4] => 3.75 [5] => 4.23 [6] => 4.31 [7] => 4.71 [8] => 5.71 [9] => 5.98 [10] => 5.94 [11] => 6.39 [12] => 6.62 [13] => 5.82 [14] => 4.55 [15] => 3.78 [16] => 4.12 [17] => 3.66 [18] => 3.88 [19] => 4.28 ) [DaysSalesOutstanding] => Array ( [0] => 6.52 [1] => 5.86 [2] => 4.99 [3] => 3.89 [4] => 3.94 [5] => 3.39 [6] => 3.13 [7] => 2.79 [8] => 2.4 [9] => 1.73 [10] => 0.09 [11] => 0.15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysInventory] => Array ( [0] => 89.95 [1] => 87.12 [2] => 91.95 [3] => 76.74 [4] => 89.22 [5] => 89.07 [6] => 88.91 [7] => 85.44 [8] => 79.74 [9] => 78.81 [10] => 90.13 [11] => 85.11 [12] => 84.86 [13] => 88.03 [14] => 94.43 [15] => 97.89 [16] => 95.92 [17] => 92.81 [18] => 94.57 [19] => 95.34 ) [Payable] => Array ( [0] => 675.4 [1] => 655.4 [2] => 914.2 [3] => 969.8 [4] => 1220.543 [5] => 1566.946 [6] => 1714.37 [7] => 1715 [8] => 1943 [9] => 2212 [10] => 2687 [11] => 2832 [12] => 3524 [13] => 3713 [14] => 4109 [15] => 4287 [16] => 4351 [17] => 4786 [18] => 5051 [19] => 5437 ) [DaysPayable] => Array ( [0] => 40.34 [1] => 33.81 [2] => 38.8 [3] => 31.87 [4] => 33.42 [5] => 35.96 [6] => 33.32 [7] => 28.83 [8] => 27.16 [9] => 26.18 [10] => 26.9 [11] => 23.9 [12] => 27.41 [13] => 28.07 [14] => 31.1 [15] => 33.14 [16] => 32.53 [17] => 34.79 [18] => 36.49 [19] => 37.15 ) [InventoryTurnover] => Array ( [0] => 4.06 [1] => 4.19 [2] => 3.97 [3] => 4.76 [4] => 4.09 [5] => 4.1 [6] => 4.11 [7] => 4.27 [8] => 4.58 [9] => 4.63 [10] => 4.05 [11] => 4.29 [12] => 4.3 [13] => 4.15 [14] => 3.87 [15] => 3.73 [16] => 3.81 [17] => 3.93 [18] => 3.86 [19] => 3.83 ) [Accts Rec.] => Array ( [0] => 109.2 [1] => 113.5 [2] => 117.6 [3] => 118.4 [4] => 143.928 [5] => 147.901 [6] => 160.985 [7] => 166 [8] => 172 [9] => 146 [10] => 9 [11] => 18 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 1132.3 [1] => 1267.1 [2] => 1605.9 [3] => 1714.6 [4] => 2384.7 [5] => 2812.361 [6] => 3285.37 [7] => 3611 [8] => 3968 [9] => 4584 [10] => 5982 [11] => 6635 [12] => 7144 [13] => 7611 [14] => 8209 [15] => 8249 [16] => 8321 [17] => 8355 [18] => 8600 [19] => 9127 ) [inventory2sales] => Array ( [0] => 0.185 [1] => 0.179 [2] => 0.187 [3] => 0.154 [4] => 0.179 [5] => 0.177 [6] => 0.175 [7] => 0.166 [8] => 0.152 [9] => 0.149 [10] => 0.164 [11] => 0.153 [12] => 0.152 [13] => 0.158 [14] => 0.17 [15] => 0.175 [16] => 0.17 [17] => 0.166 [18] => 0.17 [19] => 0.171 ) [Total Current Assets] => Array ( [0] => 1557.2 [1] => 1603.7 [2] => 1851.5 [3] => 2109.6 [4] => 2866.86 [5] => 3709.541 [6] => 4157.426 [7] => 4920 [8] => 5568 [9] => 6522 [10] => 6974 [11] => 7788 [12] => 8314 [13] => 8686 [14] => 9190 [15] => 9732 [16] => 9967 [17] => 10072 [18] => 9784 [19] => 10296 ) [Other Current Assets] => Array ( [0] => 165.4 [1] => 159.2 [2] => 87.6 [3] => 81.5 [4] => 89.015 [5] => 180.487 [6] => 242.542 [7] => 290 [8] => 302 [9] => 168 [10] => 170 [11] => 259 [12] => 374 [13] => 545 [14] => 320 [15] => 426 [16] => 523 [17] => 417 [18] => 518 [19] => 593 ) [Net PPE] => Array ( [0] => 1397.7 [1] => 1858.3 [2] => 2494.4 [3] => 3005.2 [4] => 4085.798 [5] => 5177.222 [6] => 7034.96 [7] => 8653 [8] => 10352 [9] => 11819 [10] => 13911 [11] => 16354 [12] => 18971 [13] => 21361 [14] => 22722 [15] => 22499 [16] => 22089 [17] => 21970 [18] => 21477 [19] => 20834 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 3106 [1] => 3556.4 [2] => 4435 [3] => 5219.3 [4] => 7086.882 [5] => 9012.323 [6] => 11358.167 [7] => 13736 [8] => 16109 [9] => 18751 [10] => 21209 [11] => 24639 [12] => 27767 [13] => 30869 [14] => 32625 [15] => 33005 [16] => 33699 [17] => 33559 [18] => 32666 [19] => 32732 ) [Other Long-Term Assets] => Array ( [0] => 151.1 [1] => 94.4 [2] => 89.1 [3] => 104.5 [4] => 134.224 [5] => 125.56 [6] => 165.781 [7] => 163 [8] => 189 [9] => 410 [10] => 324 [11] => 497 [12] => 482 [13] => 822 [14] => 713 [15] => 774 [16] => 1643 [17] => 1517 [18] => 1405 [19] => 1602 ) [Total Assets Non-liquid] => Array ( [0] => 2955.7 [1] => 3492.5 [2] => 4394.6 [3] => 5024.2 [4] => 6837.665 [5] => 8443.531 [6] => 10889.638 [7] => 12883 [8] => 14983 [9] => 17127 [10] => 20396 [11] => 23763 [12] => 26971 [13] => 30339 [14] => 31964 [15] => 31948 [16] => 32576 [17] => 32259 [18] => 32000 [19] => 32156 ) [HardAssets] => Array ( [0] => 2955.7 [1] => 3492.5 [2] => 4394.6 [3] => 5024.2 [4] => 6837.665 [5] => 8443.531 [6] => 10889.638 [7] => 12883 [8] => 14983 [9] => 17127 [10] => 20396 [11] => 23763 [12] => 26971 [13] => 30339 [14] => 31964 [15] => 31948 [16] => 32576 [17] => 32259 [18] => 32000 [19] => 32156 ) [Accts Payable] => Array ( [0] => 675.4 [1] => 655.4 [2] => 914.2 [3] => 969.8 [4] => 1220.543 [5] => 1566.946 [6] => 1714.37 [7] => 1936 [8] => 2249 [9] => 2547 [10] => 3073 [11] => 3256 [12] => 3896 [13] => 4137 [14] => 4543 [15] => 4864 [16] => 5018 [17] => 5525 [18] => 5857 [19] => 6375 ) [Short-Term Debt] => Array ( [0] => 28.8 [1] => 30.7 [2] => 103.5 [3] => 110.6 [4] => 224.968 [5] => 152.383 [6] => 292.17 [7] => 159 [8] => 79 [9] => 77 [10] => 630 [11] => 32 [12] => 111 [13] => 1104 [14] => 1021 [15] => 552 [16] => 36 [17] => 592 [18] => 47 [19] => 435 ) [ShortTermDebt_without_lease] => Array ( [0] => 28.8 [1] => 30.7 [2] => 103.5 [3] => 110.6 [4] => 224.968 [5] => 152.383 [6] => 292.17 [7] => 159 [8] => 79 [9] => 77 [10] => 630 [11] => 32 [12] => 111 [13] => 1104 [14] => 1021 [15] => 552 [16] => 36 [17] => 592 [18] => 47 [19] => 435 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 945.9 [1] => 949.9 [2] => 1348.5 [3] => 1449.3 [4] => 1924.256 [5] => 2385.954 [6] => 2910.998 [7] => 3017 [8] => 3578 [9] => 4200 [10] => 5719 [11] => 5832 [12] => 6539 [13] => 7751 [14] => 7560 [15] => 7355 [16] => 7119 [17] => 7891 [18] => 7708 [19] => 8876 ) [Other Current Liab.] => Array ( [0] => 241.7 [1] => 263.8 [2] => 330.8 [3] => 368.9 [4] => 478.745 [5] => 666.625 [6] => 904.458 [7] => 922 [8] => 1250 [9] => 1576 [10] => 2016 [11] => 2544 [12] => 2532 [13] => 2510 [14] => 1996 [15] => 1939 [16] => 2065 [17] => 1774 [18] => 1804 [19] => 2066 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 187.194 [5] => 191.179 [6] => 383.242 [7] => 388 [8] => 391 [9] => 394 [10] => 387 [11] => 392 [12] => 762 [13] => 729 [14] => 0 [15] => 0 [16] => 0 [17] => 621 [18] => 555 [19] => 515 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1325.816 [5] => 1755.616 [6] => 1595.148 [7] => 1804 [8] => 2023 [9] => 2247 [10] => 1514 [11] => 1712 [12] => 102 [13] => 16 [14] => 277 [15] => 6 [16] => 11 [17] => 14 [18] => 26 [19] => 0 ) [Retained Earnings] => Array ( [0] => 792.9 [1] => 988.4 [2] => 1245.9 [3] => 1565.1 [4] => 2136.727 [5] => 2761.964 [6] => 3518.356 [7] => 4482 [8] => 5887 [9] => 7574 [10] => 9634 [11] => 12191 [12] => 14860 [13] => 15345 [14] => 17049 [15] => 18307 [16] => 17371 [17] => 15852 [18] => 13224 [19] => 11355 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1419.9 [1] => 1656.7 [2] => 2217.5 [3] => 2600.6 [4] => 3619.767 [5] => 4695.471 [6] => 5494.885 [7] => 6674 [8] => 8302 [9] => 10216 [10] => 11535 [11] => 14296 [12] => 15725 [13] => 16098 [14] => 18055 [15] => 19069 [16] => 18112 [17] => 16533 [18] => 13857 [19] => 11853 ) [Long-Term Debt] => Array ( [0] => 681.2 [1] => 866.2 [2] => 767.3 [3] => 1045.6 [4] => 1364.278 [5] => 1726.579 [6] => 2697.669 [7] => 3734 [8] => 3736 [9] => 3678 [10] => 3060 [11] => 3499 [12] => 4325 [13] => 5576 [14] => 5039 [15] => 4528 [16] => 6537 [17] => 7035 [18] => 9030 [19] => 10086 ) [Total Liabilities] => Array ( [0] => 1686.1 [1] => 1899.7 [2] => 2217.5 [3] => 2618.7 [4] => 3467.115 [5] => 4316.852 [6] => 5863.282 [7] => 7062 [8] => 7807 [9] => 8535 [10] => 9674 [11] => 10343 [12] => 12042 [13] => 14771 [14] => 14570 [15] => 13936 [16] => 15587 [17] => 17026 [18] => 18809 [19] => 20879 ) [Other Long-Term Liab.] => Array ( [0] => 9.8 [1] => 2.84217094304E-14 [2] => 0.1 [3] => -4.26325641456E-14 [4] => 3.209 [5] => 4.495 [6] => 3.165 [7] => 6 [8] => 15 [9] => 63 [10] => 159 [11] => 277 [12] => 443 [13] => 774 [14] => 1372 [15] => 906 [16] => 833 [17] => 865 [18] => 901 [19] => 896 ) [Cash and Equiv_pct] => Array ( [0] => 4.84 [1] => 1.80 [2] => 0.91 [3] => 3.74 [4] => 3.52 [5] => 6.31 [6] => 4.13 [7] => 6.21 [8] => 6.99 [9] => 8.66 [10] => 3.83 [11] => 3.56 [12] => 2.87 [13] => 1.72 [14] => 2.03 [15] => 3.20 [16] => 3.33 [17] => 3.87 [18] => 2.04 [19] => 1.76 ) [Accts Rec._pct] => Array ( [0] => 3.52 [1] => 3.19 [2] => 2.65 [3] => 2.27 [4] => 2.03 [5] => 1.64 [6] => 1.42 [7] => 1.21 [8] => 1.07 [9] => 0.78 [10] => 0.04 [11] => 0.07 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 36.46 [1] => 35.63 [2] => 36.21 [3] => 32.85 [4] => 33.65 [5] => 31.21 [6] => 28.93 [7] => 26.29 [8] => 24.63 [9] => 24.45 [10] => 28.21 [11] => 26.93 [12] => 25.73 [13] => 24.66 [14] => 25.16 [15] => 24.99 [16] => 24.69 [17] => 24.90 [18] => 26.33 [19] => 27.88 ) [Other Current Assets_pct] => Array ( [0] => 5.33 [1] => 4.48 [2] => 1.98 [3] => 1.56 [4] => 1.26 [5] => 2.00 [6] => 2.14 [7] => 2.11 [8] => 1.87 [9] => 0.90 [10] => 0.80 [11] => 1.05 [12] => 1.35 [13] => 1.77 [14] => 0.98 [15] => 1.29 [16] => 1.55 [17] => 1.24 [18] => 1.59 [19] => 1.81 ) [Total Current Assets_pct] => Array ( [0] => 50.14 [1] => 45.09 [2] => 41.75 [3] => 40.42 [4] => 40.45 [5] => 41.16 [6] => 36.60 [7] => 35.82 [8] => 34.56 [9] => 34.78 [10] => 32.88 [11] => 31.61 [12] => 29.94 [13] => 28.14 [14] => 28.17 [15] => 29.49 [16] => 29.58 [17] => 30.01 [18] => 29.95 [19] => 31.46 ) [Net PPE_pct] => Array ( [0] => 45.00 [1] => 52.25 [2] => 56.24 [3] => 57.58 [4] => 57.65 [5] => 57.45 [6] => 61.94 [7] => 63.00 [8] => 64.26 [9] => 63.03 [10] => 65.59 [11] => 66.37 [12] => 68.32 [13] => 69.20 [14] => 69.65 [15] => 68.17 [16] => 65.55 [17] => 65.47 [18] => 65.75 [19] => 63.65 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.86 [1] => 2.65 [2] => 2.01 [3] => 2.00 [4] => 1.89 [5] => 1.39 [6] => 1.46 [7] => 1.19 [8] => 1.17 [9] => 2.19 [10] => 1.53 [11] => 2.02 [12] => 1.74 [13] => 2.66 [14] => 2.19 [15] => 2.35 [16] => 4.88 [17] => 4.52 [18] => 4.30 [19] => 4.89 ) [Accts Payable_pct] => Array ( [0] => 21.75 [1] => 18.43 [2] => 20.61 [3] => 18.58 [4] => 17.22 [5] => 17.39 [6] => 15.09 [7] => 14.09 [8] => 13.96 [9] => 13.58 [10] => 14.49 [11] => 13.21 [12] => 14.03 [13] => 13.40 [14] => 13.92 [15] => 14.74 [16] => 14.89 [17] => 16.46 [18] => 17.93 [19] => 19.48 ) [Short-Term Debt_pct] => Array ( [0] => 0.93 [1] => 0.86 [2] => 2.33 [3] => 2.12 [4] => 3.17 [5] => 1.69 [6] => 2.57 [7] => 1.16 [8] => 0.49 [9] => 0.41 [10] => 2.97 [11] => 0.13 [12] => 0.40 [13] => 3.58 [14] => 3.13 [15] => 1.67 [16] => 0.11 [17] => 1.76 [18] => 0.14 [19] => 1.33 ) [Other Current Liab._pct] => Array ( [0] => 7.78 [1] => 7.42 [2] => 7.46 [3] => 7.07 [4] => 6.76 [5] => 7.40 [6] => 7.96 [7] => 6.71 [8] => 7.76 [9] => 8.40 [10] => 9.51 [11] => 10.33 [12] => 9.12 [13] => 8.13 [14] => 6.12 [15] => 5.87 [16] => 6.13 [17] => 5.29 [18] => 5.52 [19] => 6.31 ) [Total Current Liabilities_pct] => Array ( [0] => 30.45 [1] => 26.71 [2] => 30.41 [3] => 27.77 [4] => 27.15 [5] => 26.47 [6] => 25.63 [7] => 21.96 [8] => 22.21 [9] => 22.40 [10] => 26.96 [11] => 23.67 [12] => 23.55 [13] => 25.11 [14] => 23.17 [15] => 22.28 [16] => 21.13 [17] => 23.51 [18] => 23.60 [19] => 27.12 ) [Long-Term Debt_pct] => Array ( [0] => 21.93 [1] => 24.36 [2] => 17.30 [3] => 20.03 [4] => 19.25 [5] => 19.16 [6] => 23.75 [7] => 27.18 [8] => 23.19 [9] => 19.61 [10] => 14.43 [11] => 14.20 [12] => 15.58 [13] => 18.06 [14] => 15.45 [15] => 13.72 [16] => 19.40 [17] => 20.96 [18] => 27.64 [19] => 30.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.90 [1] => 2.35 [2] => 2.29 [3] => 2.37 [4] => 2.52 [5] => 2.27 [6] => 2.24 [7] => 2.26 [8] => 3.06 [9] => 3.50 [10] => 4.22 [11] => 4.11 [12] => 4.24 [13] => 4.68 [14] => 6.04 [15] => 6.22 [16] => 5.73 [17] => 6.26 [18] => 6.34 [19] => 5.86 ) [Total Liabilities_pct] => Array ( [0] => 54.29 [1] => 53.42 [2] => 50.00 [3] => 50.17 [4] => 48.92 [5] => 47.90 [6] => 51.62 [7] => 51.41 [8] => 48.46 [9] => 45.52 [10] => 45.61 [11] => 41.98 [12] => 43.37 [13] => 47.85 [14] => 44.66 [15] => 42.22 [16] => 46.25 [17] => 50.73 [18] => 57.58 [19] => 63.79 ) [netcash] => Array ( [0] => -1.2 [1] => -1.43 [2] => -1.62 [3] => -1.65 [4] => -2.14 [5] => -2.44 [6] => -3.46 [7] => -3.91 [8] => -4.17 [9] => -4.24 [10] => -5.52 [11] => -5.89 [12] => -7.18 [13] => -9.43 [14] => -9.47 [15] => -8.83 [16] => -10.68 [17] => -12.35 [18] => -15.75 [19] => -19.71 ) [NCAV] => Array ( [0] => -0.7 [1] => -0.87 [2] => -0.96 [3] => -1 [4] => -1.28 [5] => -1.45 [6] => -2.33 [7] => -2.69 [8] => -2.85 [9] => -2.76 [10] => -3.65 [11] => -3.82 [12] => -4.9 [13] => -6.91 [14] => -6.68 [15] => -6 [16] => -7.61 [17] => -9.07 [18] => -12.02 [19] => -15.28 ) [NCAV_real] => Array ( [0] => -0.1 [1] => -0.23 [2] => -0.27 [3] => -0.35 [4] => -0.4 [5] => -0.4 [6] => -1.1 [7] => -1.35 [8] => -1.4 [9] => -1.23 [10] => -1.68 [11] => -1.59 [12] => -2.38 [13] => -4.03 [14] => -3.66 [15] => -2.88 [16] => -4.15 [17] => -5.46 [18] => -7.83 [19] => -10.27 ) [Book Value Per Share] => Array ( [0] => 1.11 [1] => 1.29 [2] => 1.65 [3] => 1.77 [4] => 2.41 [5] => 3.06 [6] => 3.53 [7] => 4.2 [8] => 5.18 [9] => 6.26 [10] => 7.19 [11] => 8.9 [12] => 10.04 [13] => 10.66 [14] => 12.3 [15] => 13.07 [16] => 13.38 [17] => 12.99 [18] => 12.03 [19] => 11.51 ) [Tangibles_book_per_share] => Array ( [0] => 1.11 [1] => 1.29 [2] => 1.65 [3] => 1.77 [4] => 2.41 [5] => 3.06 [6] => 3.53 [7] => 4.2 [8] => 5.18 [9] => 6.26 [10] => 7.19 [11] => 8.9 [12] => 10.04 [13] => 10.66 [14] => 12.3 [15] => 13.07 [16] => 13.38 [17] => 12.99 [18] => 12.03 [19] => 11.51 ) [deb2equity] => Array ( [0] => 0.5 [1] => 0.541 [2] => 0.393 [3] => 0.445 [4] => 0.439 [5] => 0.4 [6] => 0.544 [7] => 0.583 [8] => 0.46 [9] => 0.368 [10] => 0.32 [11] => 0.247 [12] => 0.282 [13] => 0.415 [14] => 0.336 [15] => 0.266 [16] => 0.363 [17] => 0.461 [18] => 0.655 [19] => 0.888 ) [debt2rev_totaldebt] => Array ( [0] => 710 [1] => 896.9 [2] => 870.8 [3] => 1156.2 [4] => 1589.246 [5] => 1878.962 [6] => 2989.839 [7] => 3893 [8] => 3815 [9] => 3755 [10] => 3690 [11] => 3531 [12] => 4436 [13] => 6680 [14] => 6060 [15] => 5080 [16] => 6573 [17] => 7627 [18] => 9077 [19] => 10521 ) [debt2rev] => Array ( [0] => 0.116 [1] => 0.127 [2] => 0.101 [3] => 0.104 [4] => 0.119 [5] => 0.118 [6] => 0.159 [7] => 0.179 [8] => 0.146 [9] => 0.122 [10] => 0.101 [11] => 0.082 [12] => 0.095 [13] => 0.138 [14] => 0.126 [15] => 0.108 [16] => 0.135 [17] => 0.152 [18] => 0.18 [19] => 0.197 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.74 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.72 [7] => 0.71 [8] => 0.70 [9] => 0.69 [10] => 0.66 [11] => 0.66 [12] => 0.65 [13] => 0.65 [14] => 0.66 [15] => 0.65 [16] => 0.65 [17] => 0.65 [18] => 0.66 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.185 [1] => 0.179 [2] => 0.187 [3] => 0.154 [4] => 0.179 [5] => 0.177 [6] => 0.175 [7] => 0.166 [8] => 0.152 [9] => 0.149 [10] => 0.164 [11] => 0.153 [12] => 0.152 [13] => 0.158 [14] => 0.17 [15] => 0.175 [16] => 0.17 [17] => 0.166 [18] => 0.17 [19] => 0.171 ) [ar2asset] => Array ( [0] => 0.035 [1] => 0.032 [2] => 0.027 [3] => 0.023 [4] => 0.02 [5] => 0.016 [6] => 0.014 [7] => 0.012 [8] => 0.011 [9] => 0.008 [10] => 0 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.048 [1] => 0.018 [2] => 0.009 [3] => 0.037 [4] => 0.035 [5] => 0.063 [6] => 0.041 [7] => 0.062 [8] => 0.07 [9] => 0.087 [10] => 0.038 [11] => 0.036 [12] => 0.029 [13] => 0.017 [14] => 0.02 [15] => 0.032 [16] => 0.033 [17] => 0.039 [18] => 0.02 [19] => 0.018 ) [equity2asset] => Array ( [0] => 0.457 [1] => 0.466 [2] => 0.5 [3] => 0.498 [4] => 0.511 [5] => 0.521 [6] => 0.484 [7] => 0.486 [8] => 0.515 [9] => 0.545 [10] => 0.544 [11] => 0.58 [12] => 0.566 [13] => 0.521 [14] => 0.553 [15] => 0.578 [16] => 0.537 [17] => 0.493 [18] => 0.424 [19] => 0.362 ) [equity2liab_tangbile] => Array ( [0] => 0.842 [1] => 0.872 [2] => 1 [3] => 0.993 [4] => 1.044 [5] => 1.088 [6] => 0.937 [7] => 0.945 [8] => 1.063 [9] => 1.197 [10] => 1.192 [11] => 1.382 [12] => 1.306 [13] => 1.09 [14] => 1.239 [15] => 1.368 [16] => 1.162 [17] => 0.971 [18] => 0.737 [19] => 0.568 ) [ppe2asset] => Array ( [0] => 0.45 [1] => 0.523 [2] => 0.562 [3] => 0.576 [4] => 0.577 [5] => 0.574 [6] => 0.619 [7] => 0.63 [8] => 0.643 [9] => 0.63 [10] => 0.656 [11] => 0.664 [12] => 0.683 [13] => 0.692 [14] => 0.696 [15] => 0.682 [16] => 0.655 [17] => 0.655 [18] => 0.657 [19] => 0.637 ) [interest2rev] => Array ( [0] => -0.733 [1] => -0.537 [2] => -0.571 [3] => -0.737 [4] => -0.782 [5] => -0.775 [6] => -0.643 [7] => -0.912 [8] => -0.777 [9] => -0.642 [10] => -0.527 [11] => -0.469 [12] => -0.439 [13] => -0.495 [14] => -0.663 [15] => -0.644 [16] => -0.697 [17] => -0.751 [18] => -0.916 [19] => -0.895 ) [std2asset] => Array ( [0] => 0.305 [1] => 0.267 [2] => 0.304 [3] => 0.278 [4] => 0.272 [5] => 0.265 [6] => 0.256 [7] => 0.22 [8] => 0.222 [9] => 0.224 [10] => 0.27 [11] => 0.237 [12] => 0.235 [13] => 0.251 [14] => 0.232 [15] => 0.223 [16] => 0.211 [17] => 0.235 [18] => 0.236 [19] => 0.271 ) [ltd2asset] => Array ( [0] => 0.219 [1] => 0.244 [2] => 0.173 [3] => 0.2 [4] => 0.193 [5] => 0.192 [6] => 0.238 [7] => 0.272 [8] => 0.232 [9] => 0.196 [10] => 0.144 [11] => 0.142 [12] => 0.156 [13] => 0.181 [14] => 0.154 [15] => 0.137 [16] => 0.194 [17] => 0.21 [18] => 0.276 [19] => 0.308 ) [turnover] => Array ( [0] => 1.967 [1] => 1.989 [2] => 1.939 [3] => 2.128 [4] => 1.881 [5] => 1.765 [6] => 1.653 [7] => 1.581 [8] => 1.621 [9] => 1.645 [10] => 1.719 [11] => 1.755 [12] => 1.69 [13] => 1.564 [14] => 1.478 [15] => 1.431 [16] => 1.449 [17] => 1.496 [18] => 1.547 [19] => 1.632 ) [CF_Net Income] => Array ( [0] => 223.6 [1] => 226 [2] => 292.2 [3] => 383.03 [4] => 500.374 [5] => 672.795 [6] => 809.871 [7] => 1023 [8] => 1479 [9] => 1829 [10] => 2167 [11] => 2765 [12] => 3105 [13] => 2809 [14] => 2195 [15] => 1783 [16] => 2010 [17] => 1839 [18] => 1959 [19] => 2286 ) [buybackratio] => Array ( [0] => -1.42 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.03 [5] => -0.56 [6] => -0.03 [7] => -0.11 [8] => -0.08 [9] => -0.08 [10] => -0.07 [11] => -0.1 [12] => -0.06 [13] => -0.05 [14] => -0.03 [15] => -0.07 [16] => -0.05 [17] => -0.05 [18] => -0.18 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 2.09 [1] => 2.26 [2] => 2.85 [3] => 3.21 [4] => 4.25 [5] => 5.49 [6] => 6.42 [7] => 7.75 [8] => 10.37 [9] => 12.56 [10] => 14.77 [11] => 18.56 [12] => 21.17 [13] => 21.12 [14] => 20.34 [15] => 18.96 [16] => 21.14 [17] => 20.55 [18] => 21.45 [19] => 23.97 ) [CF_DDA] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.886 [4] => 289.052 [5] => 337.822 [6] => 409.511 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1051 [12] => 1237 [13] => 1464 [14] => 1667 [15] => 1733 [16] => 1684 [17] => 1579 [18] => 1623 [19] => 1562 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 359 [1] => 303.3 [2] => 543 [3] => 690.974 [4] => 741.645 [5] => 1170.888 [6] => 1129.709 [7] => 1610 [8] => 2670 [9] => 3054 [10] => 3073 [11] => 3842 [12] => 4502 [13] => 4347 [14] => 4122 [15] => 4054 [16] => 3852 [17] => 4349 [18] => 3762 [19] => 4111 ) [Cash Flow from Others] => Array ( [0] => 5.8 [1] => -1.1 [2] => 9.9 [3] => 14.263 [4] => 24.018 [5] => 51.52 [6] => 30.198 [7] => 75 [8] => 63 [9] => 225 [10] => 125 [11] => 107 [12] => 85 [13] => 150 [14] => 192 [15] => 295 [16] => 222 [17] => 575 [18] => 231 [19] => 216 ) [Cash Flow_PPE] => Array ( [0] => -398.9 [1] => -499.5 [2] => -665.6 [3] => -795.063 [4] => -1039.905 [5] => -1404.511 [6] => -2260.523 [7] => -2154 [8] => -2292 [9] => -2300 [10] => -2853 [11] => -3318 [12] => -3844 [13] => -3953 [14] => -3237 [15] => -1799 [16] => 25 [17] => 52 [18] => -1081 [19] => -865 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -203 ) [Cash Flow_CPEX] => Array ( [0] => -414.1 [1] => -520.4 [2] => -677.2 [3] => -826.246 [4] => -1078.107 [5] => -1472.348 [6] => -2331.922 [7] => -2196 [8] => -2336 [9] => -2345 [10] => -2939 [11] => -3379 [12] => -3916 [13] => -4010 [14] => -3266 [15] => -1799 [16] => -1329 [17] => -1829 [18] => -1211 [19] => -940 ) [Cash Flow from Investing] => Array ( [0] => -529.9 [1] => -447.9 [2] => -578.4 [3] => -758.473 [4] => -1059.002 [5] => -1502.034 [6] => -2249.661 [7] => -2196 [8] => -2477 [9] => -2497 [10] => -2362 [11] => -3674 [12] => -3715 [13] => -4123 [14] => -3226 [15] => -1886 [16] => -2184 [17] => -1437 [18] => -903 [19] => -1286 ) [Net Issuance of Stock] => Array ( [0] => 316.8 [1] => 0 [2] => 0 [3] => 1.988 [4] => 14.473 [5] => 379.273 [6] => 27.02 [7] => 116 [8] => 115 [9] => 148 [10] => -849 [11] => -484 [12] => -1561 [13] => -2126 [14] => 68 [15] => -376 [16] => -2514 [17] => -2837 [18] => -4044 [19] => -3545 ) [Issuance of Stock] => Array ( [0] => 316.8 [1] => 0 [2] => 0 [3] => 1.988 [4] => 14.473 [5] => 379.273 [6] => 27.02 [7] => 116 [8] => 115 [9] => 148 [10] => 151 [11] => 290 [12] => 176 [13] => 149 [14] => 76 [15] => 128 [16] => 104 [17] => 100 [18] => 349 [19] => 165 ) [Net Issuance of Debt] => Array ( [0] => -41.4 [1] => 88.6 [2] => 46.6 [3] => 291.742 [4] => 323.812 [5] => 261.679 [6] => 1110.947 [7] => 873 [8] => -113 [9] => -79 [10] => -82 [11] => 380 [12] => 979 [13] => 2241 [14] => -615 [15] => -1034 [16] => 1433 [17] => 956 [18] => 1393 [19] => 1324 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -27.4 [1] => -30.5 [2] => -34.7 [3] => -28.653 [4] => -50.757 [5] => -47.558 [6] => -53.479 [7] => -60 [8] => -66 [9] => -86 [10] => -116 [11] => -171 [12] => -276 [13] => -428 [14] => -491 [15] => -391 [16] => -571 [17] => -647 [18] => -704 [19] => -733 ) [Cash from Financing] => Array ( [0] => 248 [1] => 58.1 [2] => 11.9 [3] => 265.077 [4] => 287.528 [5] => 593.394 [6] => 1084.488 [7] => 929 [8] => -64 [9] => -17 [10] => -1047 [11] => -275 [12] => -846 [13] => -307 [14] => -939 [15] => -1801 [16] => -1651 [17] => -2549 [18] => -3333 [19] => -2969 ) [Other Financing] => Array ( [0] => -3.5527136788E-14 [1] => 7.1054273576E-15 [2] => 0 [3] => -2.13162820728E-14 [4] => 7.1054273576E-15 [5] => 7.1054273576E-15 [6] => 1.70530256582E-13 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12 [13] => 6 [14] => 99 [15] => 0 [16] => 1 [17] => -21 [18] => 22 [19] => -15 ) [Net Change in Cash] => Array ( [0] => 77.1 [1] => -86.5 [2] => -23.5 [3] => 197.578 [4] => -29.829 [5] => 262.248 [6] => -35.464 [7] => 343 [8] => 129 [9] => 540 [10] => -336 [11] => -107 [12] => -59 [13] => -83 [14] => -36 [15] => 387 [16] => 20 [17] => 362 [18] => -473 [19] => -150 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -5.68434188608E-14 [2] => 0 [3] => -1.13686837722E-13 [4] => 0 [5] => 2.27373675443E-13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7 [15] => 20 [16] => 3 [17] => -1 [18] => 1 [19] => -6 ) [total_freecashflow] => Array ( [0] => -55.1 [1] => -217.1 [2] => -134.2 [3] => -135.272 [4] => -336.462 [5] => -301.46 [6] => -1202.213 [7] => -586 [8] => 334 [9] => 709 [10] => 134 [11] => 463 [12] => 586 [13] => 337 [14] => 856 [15] => 2255 [16] => 2523 [17] => 2520 [18] => 2551 [19] => 3171 ) [CF_Net Income_pct] => Array ( [0] => 62.28 [1] => 74.51 [2] => 53.81 [3] => 55.43 [4] => 67.47 [5] => 57.46 [6] => 71.69 [7] => 63.54 [8] => 55.39 [9] => 59.89 [10] => 70.52 [11] => 71.97 [12] => 68.97 [13] => 64.62 [14] => 53.25 [15] => 43.98 [16] => 52.18 [17] => 42.29 [18] => 52.07 [19] => 55.61 ) [CF_DDA_pct] => Array ( [0] => 113 [1] => 154 [2] => 200 [3] => 256 [4] => 289 [5] => 338 [6] => 410 [7] => 530 [8] => 659 [9] => 800 [10] => 926 [11] => 1,051 [12] => 1,237 [13] => 1,464 [14] => 1,667 [15] => 1,733 [16] => 1,684 [17] => 1,579 [18] => 1,623 [19] => 1,562 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -115.35 [1] => -171.58 [2] => -124.71 [3] => -119.58 [4] => -145.37 [5] => -125.75 [6] => -206.42 [7] => -136.40 [8] => -87.49 [9] => -76.78 [10] => -95.64 [11] => -87.95 [12] => -86.98 [13] => -92.25 [14] => -79.23 [15] => -44.38 [16] => -34.50 [17] => -42.06 [18] => -32.19 [19] => -22.87 ) [Cash Flow from Investing_pct] => Array ( [0] => -147.60 [1] => -147.68 [2] => -106.52 [3] => -109.77 [4] => -142.79 [5] => -128.28 [6] => -199.14 [7] => -136.40 [8] => -92.77 [9] => -81.76 [10] => -76.86 [11] => -95.63 [12] => -82.52 [13] => -94.85 [14] => -78.26 [15] => -46.52 [16] => -56.70 [17] => -33.04 [18] => -24.00 [19] => -31.28 ) [Net Issuance of Stock_pct] => Array ( [0] => 88.25 [1] => 0.00 [2] => 0.00 [3] => 0.29 [4] => 1.95 [5] => 32.39 [6] => 2.39 [7] => 7.20 [8] => 4.31 [9] => 4.85 [10] => -27.63 [11] => -12.60 [12] => -34.67 [13] => -48.91 [14] => 1.65 [15] => -9.27 [16] => -65.26 [17] => -65.23 [18] => -107.50 [19] => -86.23 ) [Net Issuance of Debt_pct] => Array ( [0] => -11.53 [1] => 29.21 [2] => 8.58 [3] => 42.22 [4] => 43.66 [5] => 22.35 [6] => 98.34 [7] => 54.22 [8] => -4.23 [9] => -2.59 [10] => -2.67 [11] => 9.89 [12] => 21.75 [13] => 51.55 [14] => -14.92 [15] => -25.51 [16] => 37.20 [17] => 21.98 [18] => 37.03 [19] => 32.21 ) [Dividends_pct] => Array ( [0] => -7.63 [1] => -10.06 [2] => -6.39 [3] => -4.15 [4] => -6.84 [5] => -4.06 [6] => -4.73 [7] => -3.73 [8] => -2.47 [9] => -2.82 [10] => -3.77 [11] => -4.45 [12] => -6.13 [13] => -9.85 [14] => -11.91 [15] => -9.64 [16] => -14.82 [17] => -14.88 [18] => -18.71 [19] => -17.83 ) [Other Financing_pct] => Array ( [0] => 69.08 [1] => 19.16 [2] => 2.19 [3] => 38.36 [4] => 38.77 [5] => 50.68 [6] => 96.00 [7] => 57.70 [8] => -2.40 [9] => -0.56 [10] => -34.07 [11] => -7.16 [12] => -18.79 [13] => -7.06 [14] => -22.78 [15] => -44.43 [16] => -42.86 [17] => -58.61 [18] => -88.60 [19] => -72.22 ) [Cash from Financing_pct] => Array ( [0] => 69.08 [1] => 19.16 [2] => 2.19 [3] => 38.36 [4] => 38.77 [5] => 50.68 [6] => 96.00 [7] => 57.70 [8] => -2.40 [9] => -0.56 [10] => -34.07 [11] => -7.16 [12] => -19.06 [13] => -7.20 [14] => -25.18 [15] => -44.43 [16] => -42.89 [17] => -58.13 [18] => -89.18 [19] => -71.86 ) [Net Change in Cash_pct] => Array ( [0] => 21.48 [1] => -28.52 [2] => -4.33 [3] => 28.59 [4] => -4.02 [5] => 22.40 [6] => -3.14 [7] => 21.30 [8] => 4.83 [9] => 17.68 [10] => -10.93 [11] => -2.79 [12] => -1.31 [13] => -1.91 [14] => -0.87 [15] => 9.55 [16] => 0.52 [17] => 8.32 [18] => -12.57 [19] => -3.65 ) [total_freecashflow_pct] => Array ( [0] => -15.35 [1] => -71.58 [2] => -24.71 [3] => -19.58 [4] => -45.37 [5] => -25.75 [6] => -106.42 [7] => -36.40 [8] => 12.51 [9] => 23.22 [10] => 4.36 [11] => 12.05 [12] => 13.02 [13] => 7.75 [14] => 20.77 [15] => 55.62 [16] => 65.50 [17] => 57.94 [18] => 67.81 [19] => 77.13 ) [per share rev] => Array ( [0] => 4.93 [1] => 5.51 [2] => 6.41 [3] => 7.54 [4] => 8.87 [5] => 10.36 [6] => 12.06 [7] => 13.66 [8] => 16.29 [9] => 18.9 [10] => 22.72 [11] => 26.91 [12] => 29.97 [13] => 31.98 [14] => 32.85 [15] => 32.25 [16] => 34.79 [17] => 39.44 [18] => 43.86 [19] => 50.35 ) [per share eps] => Array ( [0] => 0.174 [1] => 0.17 [2] => 0.214 [3] => 0.26 [4] => 0.335 [5] => 0.438 [6] => 0.52 [7] => 0.65 [8] => 0.93 [9] => 1.13 [10] => 1.35 [11] => 1.73 [12] => 1.99 [13] => 1.86 [14] => 1.49 [15] => 1.21 [16] => 1.42 [17] => 1.43 [18] => 1.69 [19] => 2.14 ) [eps_nri] => Array ( [0] => 0.18 [1] => 0.18 [2] => 0.22 [3] => 0.26 [4] => 0.34 [5] => 0.44 [6] => 0.51 [7] => 0.64 [8] => 0.92 [9] => 1.12 [10] => 1.35 [11] => 1.73 [12] => 1.99 [13] => 1.86 [14] => 1.5 [15] => 1.22 [16] => 1.43 [17] => 1.44 [18] => 1.7 [19] => 2.15 ) [per share_freecashflow] => Array ( [0] => -0.04 [1] => -0.17 [2] => -0.1 [3] => -0.09 [4] => -0.22 [5] => -0.2 [6] => -0.77 [7] => -0.37 [8] => 0.21 [9] => 0.43 [10] => 0.08 [11] => 0.29 [12] => 0.37 [13] => 0.22 [14] => 0.58 [15] => 1.54 [16] => 1.8 [17] => 1.98 [18] => 2.21 [19] => 2.99 ) [ROE] => Array ( [0] => 15.75 [1] => 13.64 [2] => 13.18 [3] => 14.73 [4] => 13.82 [5] => 14.33 [6] => 14.74 [7] => 15.33 [8] => 17.96 [9] => 18.05 [10] => 18.79 [11] => 19.34 [12] => 19.75 [13] => 17.45 [14] => 12.16 [15] => 9.35 [16] => 11.1 [17] => 11.12 [18] => 14.14 [19] => 19.29 ) [payout] => Array ( [0] => 0.126 [1] => 0.141 [2] => 0.121 [3] => 0.108 [4] => 0.087 [5] => 0.071 [6] => 0.067 [7] => 0.06 [8] => 0.046 [9] => 0.049 [10] => 0.056 [11] => 0.064 [12] => 0.09 [13] => 0.156 [14] => 0.225 [15] => 0.293 [16] => 0.296 [17] => 0.371 [18] => 0.367 [19] => 0.327 ) [ROA] => Array ( [0] => 7.2 [1] => 6.35 [2] => 6.59 [3] => 7.34 [4] => 7.06 [5] => 7.47 [6] => 7.13 [7] => 7.45 [8] => 9.26 [9] => 9.83 [10] => 10.22 [11] => 11.22 [12] => 11.18 [13] => 9.1 [14] => 6.73 [15] => 5.4 [16] => 5.96 [17] => 5.48 [18] => 6 [19] => 6.98 ) [ROC_capital] => Array ( [0] => 3120.3 [1] => 3621.2 [2] => 4433.5 [3] => 5196.3 [4] => 7041.673 [5] => 9067.25 [6] => 11434.928 [7] => 13863 [8] => 16222 [9] => 18509 [10] => 21055 [11] => 24401 [12] => 27659 [13] => 30592 [14] => 32232 [15] => 32657 [16] => 32579 [17] => 32459 [18] => 31779 [19] => 31723 ) [ROC] => Array ( [0] => 7.17 [1] => 6.24 [2] => 6.59 [3] => 7.37 [4] => 7.11 [5] => 7.42 [6] => 7.08 [7] => 7.38 [8] => 9.19 [9] => 9.96 [10] => 10.29 [11] => 11.33 [12] => 11.23 [13] => 9.18 [14] => 6.81 [15] => 5.46 [16] => 6.17 [17] => 5.67 [18] => 6.16 [19] => 7.21 ) [ROC_JOEL_capital] => Array ( [0] => 1887.5 [1] => 2478.9 [2] => 3060.5 [3] => 3581 [4] => 5004.153 [5] => 6084.4 [6] => 8105.029 [7] => 9862 [8] => 11295 [9] => 12594 [10] => 14983 [11] => 17466 [12] => 20061 [13] => 22870 [14] => 24712 [15] => 24371 [16] => 23850 [17] => 23443 [18] => 22934 [19] => 22113 ) [ROC_JOEL] => Array ( [0] => 20.57 [1] => 17.6 [2] => 18.65 [3] => 18.72 [4] => 17.35 [5] => 19.27 [6] => 17.3 [7] => 18.02 [8] => 22.61 [9] => 24.81 [10] => 24.67 [11] => 26.65 [12] => 25.68 [13] => 20.57 [14] => 15.32 [15] => 12.77 [16] => 14.93 [17] => 13.98 [18] => 15.52 [19] => 18.76 ) [ROC_JOEL_new] => Array ( [0] => 19.06 [1] => 15.34 [2] => 16.21 [3] => 18.02 [4] => 16.97 [5] => 17.83 [6] => 16.36 [7] => 16.81 [8] => 20.73 [9] => 22.23 [10] => 23.5 [11] => 25.62 [12] => 24.95 [13] => 20.3 [14] => 15.08 [15] => 12.31 [16] => 14.29 [17] => 13.27 [18] => 15.25 [19] => 18.3 ) [grossmargin] => Array ( [0] => 24.8 [1] => 24.97 [2] => 25.88 [3] => 26.59 [4] => 26.81 [5] => 27.54 [6] => 28.18 [7] => 28.95 [8] => 30.44 [9] => 31.15 [10] => 33.57 [11] => 34.2 [12] => 34.52 [13] => 34.64 [14] => 34.21 [15] => 34.86 [16] => 35.14 [17] => 34.56 [18] => 34.3 [19] => 34.59 ) [pretaxmargin] => Array ( [0] => 5.62 [1] => 4.98 [2] => 5.28 [3] => 5.39 [4] => 5.91 [5] => 6.68 [6] => 6.82 [7] => 7.38 [8] => 9.08 [9] => 9.55 [10] => 9.65 [11] => 10.4 [12] => 10.65 [13] => 9.34 [14] => 7.27 [15] => 5.98 [16] => 6.61 [17] => 5.79 [18] => 6.21 [19] => 6.88 ) [operatingmargin] => Array ( [0] => 6.35 [1] => 6.17 [2] => 6.64 [3] => 6.03 [4] => 6.51 [5] => 7.37 [6] => 7.47 [7] => 8.18 [8] => 9.78 [9] => 10.13 [10] => 10.14 [11] => 10.76 [12] => 10.98 [13] => 9.74 [14] => 7.85 [15] => 6.59 [16] => 7.29 [17] => 6.53 [18] => 7.05 [19] => 7.77 ) [netmargin] => Array ( [0] => 3.66 [1] => 3.19 [2] => 3.4 [3] => 3.45 [4] => 3.75 [5] => 4.23 [6] => 4.31 [7] => 4.71 [8] => 5.71 [9] => 5.98 [10] => 5.94 [11] => 6.39 [12] => 6.62 [13] => 5.82 [14] => 4.55 [15] => 3.78 [16] => 4.12 [17] => 3.66 [18] => 3.88 [19] => 4.28 ) [pettm] => Array ( [0] => 25.520 [1] => 22.360 [2] => 18.910 [3] => 23.760 [4] => 43.520 [5] => 25.410 [6] => 25.400 [7] => 35.530 [8] => 18.180 [9] => 23.470 [10] => 20.980 [11] => 18.510 [12] => 16.980 [13] => 14.250 [14] => 12.340 [15] => 18.030 [16] => 17.480 [17] => 18.880 [18] => 22.730 [19] => 21.680 ) [penri] => Array ( [0] => 0.00 [1] => 20.48 [2] => 18.00 [3] => 24.31 [4] => 44.18 [5] => 25.36 [6] => 25.70 [7] => 35.58 [8] => 18.18 [9] => 23.49 [10] => 20.95 [11] => 18.58 [12] => 16.94 [13] => 14.21 [14] => 12.26 [15] => 17.75 [16] => 17.34 [17] => 18.63 [18] => 22.60 [19] => 21.43 ) [pe] => Array ( [0] => 25.520 [1] => 22.360 [2] => 18.910 [3] => 23.760 [4] => 43.520 [5] => 25.410 [6] => 25.400 [7] => 35.530 [8] => 18.180 [9] => 23.470 [10] => 20.980 [11] => 18.510 [12] => 16.980 [13] => 14.250 [14] => 12.340 [15] => 18.030 [16] => 17.480 [17] => 18.880 [18] => 22.730 [19] => 21.680 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.670 [6] => 3.720 [7] => 5.370 [8] => 3.200 [9] => 4.090 [10] => 3.820 [11] => 3.460 [12] => 3.260 [13] => 2.390 [14] => 1.480 [15] => 1.650 [16] => 1.860 [17] => 2.000 [18] => 3.060 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.39 [6] => 12.21 [7] => 14.62 [8] => 22.78 [9] => 28.5 [10] => 34 [11] => 42.22 [12] => 43.66 [13] => 32.51 [14] => 16.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 22.1 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 105.350 [4] => 0.000 [5] => 1115.700 [6] => 0.000 [7] => 136.060 [8] => 81.380 [9] => 62.270 [10] => 356.190 [11] => 109.570 [12] => 91.110 [13] => 132.150 [14] => 32.050 [15] => 14.060 [16] => 14.170 [17] => 14.050 [18] => 17.930 [19] => 15.740 ) [ps] => Array ( [0] => 0.940 [1] => 0.710 [2] => 0.640 [3] => 0.830 [4] => 1.650 [5] => 1.080 [6] => 1.110 [7] => 1.690 [8] => 1.050 [9] => 1.410 [10] => 1.250 [11] => 1.180 [12] => 1.130 [13] => 0.830 [14] => 0.560 [15] => 0.670 [16] => 0.710 [17] => 0.680 [18] => 0.870 [19] => 0.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.108 [6] => -0.146 [7] => -0.266 [8] => -0.244 [9] => -0.214 [10] => -0.084 [11] => -0.012 [12] => 0.288 [13] => 0.378 [14] => 0.426 [15] => 0.466 [16] => 0.862 [17] => 1.03 [18] => 1.36 [19] => 1.676 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.340 [6] => 23.480 [7] => 22.490 [8] => 24.230 [9] => 26.210 [10] => 25.130 [11] => 24.690 [12] => 21.940 [13] => 17.480 [14] => 10.750 [15] => 0.500 [16] => -4.420 [17] => -3.010 [18] => 2.360 [19] => 10.230 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.520 [6] => 22.300 [7] => 20.800 [8] => 23.080 [9] => 25.230 [10] => 24.810 [11] => 24.640 [12] => 22.850 [13] => 18.720 [14] => 12.440 [15] => 2.670 [16] => -1.240 [17] => 0.910 [18] => 6.680 [19] => 14.590 ) [zscore] => Array ( [0] => 4.960 [1] => 4.480 [2] => 4.320 [3] => 5.060 [4] => 6.410 [5] => 5.090 [6] => 4.660 [7] => 5.590 [8] => 4.770 [9] => 5.810 [10] => 5.680 [11] => 5.980 [12] => 5.620 [13] => 4.320 [14] => 3.700 [15] => 3.910 [16] => 3.860 [17] => 3.670 [18] => 3.820 [19] => 3.870 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 9 [5] => 6 [6] => 4 [7] => 7 [8] => 6 [9] => 7 [10] => 8 [11] => 8 [12] => 5 [13] => 5 [14] => 6 [15] => 7 [16] => 8 [17] => 5 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.710 [3] => -2.670 [4] => -2.390 [5] => -2.770 [6] => -2.480 [7] => -2.670 [8] => -2.720 [9] => -2.480 [10] => -3.530 [11] => -1.710 [12] => -3.610 [13] => -2.490 [14] => -2.800 [15] => -2.800 [16] => -2.310 [17] => -2.850 [18] => -2.800 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.18 [6] => 0.27 [7] => 0.39 [8] => 0.55 [9] => 0.70 [10] => 0.88 [11] => 1.12 [12] => 1.38 [13] => 1.62 [14] => 1.68 [15] => 1.69 [16] => 1.70 [17] => 1.66 [18] => 1.59 [19] => 1.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.320 [6] => 32.630 [7] => 50.000 [8] => 30.980 [9] => 38.020 [10] => 32.290 [11] => 28.360 [12] => 24.460 [13] => 16.270 [14] => 10.860 [15] => 12.800 [16] => 14.600 [17] => 16.210 [18] => 24.000 [19] => 28.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.540 [6] => -0.850 [7] => -0.830 [8] => 0.700 [9] => 2.800 [10] => 4.440 [11] => 6.900 [12] => 10.730 [13] => 12.970 [14] => 14.570 [15] => 15.790 [16] => 18.830 [17] => 22.370 [18] => 26.360 [19] => 36.320 ) [medpsvalue] => Array ( [0] => 4.26 [1] => 4.8 [2] => 5.67 [3] => 6.69 [4] => 7.79 [5] => 9.13 [6] => 10.61 [7] => 12.02 [8] => 14.33 [9] => 16.66 [10] => 19.99 [11] => 23.69 [12] => 26.36 [13] => 28.12 [14] => 28.91 [15] => 28.36 [16] => 30.57 [17] => 34.72 [18] => 38.54 [19] => 44.27 ) [ev2rev] => Array ( [0] => 1.050 [1] => 0.830 [2] => 0.760 [3] => 0.890 [4] => 1.670 [5] => 1.160 [6] => 1.230 [7] => 1.790 [8] => 1.120 [9] => 1.440 [10] => 1.290 [11] => 1.200 [12] => 1.160 [13] => 0.930 [14] => 0.670 [15] => 0.750 [16] => 0.800 [17] => 0.790 [18] => 1.010 [19] => 1.080 ) [ev2ebitda] => Array ( [0] => 12.800 [1] => 10.770 [2] => 9.360 [3] => 10.510 [4] => 18.830 [5] => 12.060 [6] => 12.740 [7] => 16.720 [8] => 9.060 [9] => 11.250 [10] => 10.140 [11] => 9.060 [12] => 8.470 [13] => 7.210 [14] => 5.890 [15] => 7.330 [16] => 7.420 [17] => 8.160 [18] => 9.730 [19] => 10.090 ) [ev2ebit] => Array ( [0] => 16.570 [1] => 13.410 [2] => 11.520 [3] => 14.680 [4] => 25.580 [5] => 15.680 [6] => 16.460 [7] => 21.930 [8] => 11.490 [9] => 14.190 [10] => 12.720 [11] => 11.170 [12] => 10.590 [13] => 9.520 [14] => 8.540 [15] => 11.440 [16] => 10.960 [17] => 11.770 [18] => 14.270 [19] => 13.890 ) [earning_yield_greenblatt] => Array ( [0] => 6.04 [1] => 7.46 [2] => 8.68 [3] => 6.81 [4] => 3.91 [5] => 6.38 [6] => 6.08 [7] => 4.56 [8] => 8.7 [9] => 7.05 [10] => 7.86 [11] => 8.95 [12] => 9.44 [13] => 10.5 [14] => 11.71 [15] => 8.74 [16] => 9.12 [17] => 8.5 [18] => 7.01 [19] => 7.2 ) [p2medpsvalue] => Array ( [0] => 1.08 [1] => 0.81 [2] => 0.73 [3] => 0.94 [4] => 1.87 [5] => 1.22 [6] => 1.26 [7] => 1.92 [8] => 1.19 [9] => 1.61 [10] => 1.43 [11] => 1.34 [12] => 1.28 [13] => 0.94 [14] => 0.63 [15] => 0.76 [16] => 0.81 [17] => 0.77 [18] => 0.99 [19] => 1.05 ) [p2grahamnumber] => Array ( [0] => 2.2 [1] => 1.72 [2] => 1.45 [3] => 1.97 [4] => 3.43 [5] => 2.03 [6] => 2.08 [7] => 2.98 [8] => 1.65 [9] => 2.13 [10] => 1.93 [11] => 1.71 [12] => 1.59 [13] => 1.25 [14] => 0.9 [15] => 1.14 [16] => 1.17 [17] => 1.31 [18] => 1.78 [19] => 1.93 ) [p2tangible_book] => Array ( [0] => 4.14 [1] => 3.02 [2] => 2.51 [3] => 3.57 [4] => 6.05 [5] => 3.65 [6] => 3.79 [7] => 5.51 [8] => 3.3 [9] => 4.28 [10] => 3.96 [11] => 3.57 [12] => 3.36 [13] => 2.48 [14] => 1.49 [15] => 1.66 [16] => 1.85 [17] => 2.07 [18] => 3.17 [19] => 4.02 ) [pb] => Array ( [0] => 4.14 [1] => 3.02 [2] => 2.51 [3] => 3.57 [4] => 6.05 [5] => 3.65 [6] => 3.79 [7] => 5.51 [8] => 3.3 [9] => 4.28 [10] => 3.96 [11] => 3.57 [12] => 3.36 [13] => 2.48 [14] => 1.49 [15] => 1.66 [16] => 1.85 [17] => 2.07 [18] => 3.17 [19] => 4.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6110.5 [1] => 7075.4 [2] => 8600.2 [3] => 11108.378 [4] => 13330.54 [5] => 15905.595 [6] => 18778.559 [7] => 21714 [8] => 26112 [9] => 30838 [10] => 36464 [11] => 43243 [12] => 46927 [13] => 48283 [14] => 48230 [15] => 47220 [16] => 48815 [17] => 50208 [18] => 50521 [19] => 53417 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 112.9 [1] => 153.6 [2] => 199.8 [3] => 255.886 [4] => 289.052 [5] => 337.822 [6] => 409.511 [7] => 513 [8] => 640 [9] => 777 [10] => 859 [11] => 980 [12] => 1162 [13] => 1366 [14] => 1539 [15] => 1614 [16] => 1586 [17] => 1480 [18] => 1523 [19] => 1462 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 44.8 [1] => 38 [2] => 49.1 [3] => 81.908 [4] => 104.241 [5] => 123.225 [6] => 120.825 [7] => 198 [8] => 203 [9] => 198 [10] => 192 [11] => 203 [12] => 206 [13] => 239 [14] => 320 [15] => 304 [16] => 340 [17] => 377 [18] => 463 [19] => 478 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.343 [5] => 77.67 [6] => 12.871 [7] => 54 [8] => 273 [9] => 711 [10] => 283 [11] => 453 [12] => 432 [13] => 249 [14] => 416 [15] => 425 [16] => 471 [17] => 286 [18] => 125 [19] => 185 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 150.3 [1] => 63.9 [2] => 40.4 [3] => 195.1 [4] => 228.874 [5] => 491.122 [6] => 455.658 [7] => 799 [8] => 853 [9] => 913 [10] => 530 [11] => 423 [12] => 364 [13] => 281 [14] => 245 [15] => 632 [16] => 652 [17] => 1014 [18] => 541 [19] => 391 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1448.8 [1] => 1520.7 [2] => 1782.6 [3] => 1900.6 [4] => 2628.282 [5] => 3196.078 [6] => 3706.564 [7] => 4118 [8] => 4732 [9] => 5873 [10] => 6759 [11] => 7844 [12] => 8432 [13] => 9227 [14] => 9658 [15] => 9874 [16] => 10958 [17] => 10575 [18] => 10648 [19] => 11507 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 675.4 [1] => 655.4 [2] => 914.2 [3] => 969.8 [4] => 1220.543 [5] => 1566.946 [6] => 1714.37 [7] => 1936 [8] => 2249 [9] => 2547 [10] => 3073 [11] => 3256 [12] => 3896 [13] => 4137 [14] => 4543 [15] => 4864 [16] => 5018 [17] => 5525 [18] => 5857 [19] => 6375 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 28.8 [1] => 30.7 [2] => 103.5 [3] => 110.6 [4] => 224.968 [5] => 152.383 [6] => 292.17 [7] => 159 [8] => 79 [9] => 77 [10] => 630 [11] => 32 [12] => 111 [13] => 1104 [14] => 1021 [15] => 552 [16] => 36 [17] => 592 [18] => 47 [19] => 435 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 709 [12] => 731 [13] => 717 [14] => 674 [15] => 683 [16] => 707 [17] => 801 [18] => 824 [19] => 892 ) [BS_other_liabilities_Insurance] => Array ( [0] => 300.7 [1] => 347.4 [2] => 432.5 [3] => 492.7 [4] => 657.326 [5] => 870.944 [6] => 1159.073 [7] => 1233 [8] => 1743 [9] => 2233 [10] => 2911 [11] => 2847 [12] => 2979 [13] => 3237 [14] => 3293 [15] => 3309 [16] => 3289 [17] => 3073 [18] => 3051 [19] => 3091 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -44.8 [1] => -38 [2] => -49.1 [3] => -71.615 [4] => -80.941 [5] => -84.852 [6] => -120.825 [7] => -174 [8] => -182 [9] => -180 [10] => -176 [11] => -158 [12] => -154 [13] => -194 [14] => -280 [15] => -287 [16] => -328 [17] => -365 [18] => -450 [19] => -470 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1127.5 [1] => -1330.5 [2] => -1654.5 [3] => -2282.992 [4] => -2706.033 [5] => -3208.698 [6] => -3889.396 [7] => -4527 [8] => -5413 [9] => -6506 [10] => -8611 [11] => -10207 [12] => -11121 [13] => -12120 [14] => -12741 [15] => -13470 [16] => -13690 [17] => -14172 [18] => -13867 [19] => -14427 ) [BS_MoneyMarket] => Array ( [0] => -150.3 [1] => -63.9 [2] => -40.4 [3] => -195.1 [4] => -228.874 [5] => -491.122 [6] => -455.658 [7] => -799 [8] => -853 [9] => -913 [10] => -530 [11] => -423 [12] => -364 [13] => -281 [14] => -245 [15] => -632 [16] => -652 [17] => -1014 [18] => -541 [19] => -391 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1599.1 [1] => 1584.6 [2] => 1823 [3] => 2095.7 [4] => 2857.156 [5] => 3687.2 [6] => 4162.222 [7] => 4917 [8] => 5585 [9] => 6786 [10] => 7289 [11] => 8267 [12] => 8796 [13] => 9508 [14] => 9903 [15] => 10506 [16] => 11610 [17] => 11589 [18] => 11189 [19] => 11898 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 300.7 [1] => 347.4 [2] => 432.5 [3] => 492.7 [4] => 657.326 [5] => 870.944 [6] => 1159.073 [7] => 1233 [8] => 1743 [9] => 2233 [10] => 2911 [11] => 3556 [12] => 3710 [13] => 3954 [14] => 3967 [15] => 3992 [16] => 3996 [17] => 3874 [18] => 3875 [19] => 3983 ) [cash2debt] => Array ( [0] => 0.212 [1] => 0.071 [2] => 0.046 [3] => 0.169 [4] => 0.157 [5] => 0.303 [6] => 0.157 [7] => 0.219 [8] => 0.295 [9] => 0.432 [10] => 0.22 [11] => 0.248 [12] => 0.179 [13] => 0.079 [14] => 0.109 [15] => 0.208 [16] => 0.171 [17] => 0.17 [18] => 0.073 [19] => 0.055 ) [interest_coverage] => Array ( [0] => 8.67 [1] => 11.48 [2] => 11.63 [3] => 8.18 [4] => 8.33 [5] => 9.51 [6] => 11.61 [7] => 8.97 [8] => 12.58 [9] => 15.78 [10] => 19.25 [11] => 22.93 [12] => 25.01 [13] => 19.69 [14] => 11.83 [15] => 10.24 [16] => 10.47 [17] => 8.69 [18] => 7.69 [19] => 8.68 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -120 [1] => -126.1 [2] => -161.5 [3] => -215.601 [4] => -286.992 [5] => -390.322 [6] => -471.569 [7] => -593 [8] => -893 [9] => -1115 [10] => -1353 [11] => -1731 [12] => -1893 [13] => -1702 [14] => -1311 [15] => -1042 [16] => -1218 [17] => -1067 [18] => -1178 [19] => -1387 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 102 [15] => 49 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 223.6 [1] => 226 [2] => 292.2 [3] => 383.03 [4] => 500.374 [5] => 672.795 [6] => 809.871 [7] => 1010 [8] => 1479 [9] => 1829 [10] => 2167 [11] => 2765 [12] => 3105 [13] => 2809 [14] => 2195 [15] => 1783 [16] => 2010 [17] => 1839 [18] => 1959 [19] => 2286 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13 [8] => 12 [9] => 15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.174 [1] => 0.17 [2] => 0.214 [3] => 0.26 [4] => 0.335 [5] => 0.438 [6] => 0.52 [7] => 0.65 [8] => 0.93 [9] => 1.13 [10] => 1.35 [11] => 1.73 [12] => 1.99 [13] => 1.86 [14] => 1.49 [15] => 1.21 [16] => 1.42 [17] => 1.43 [18] => 1.69 [19] => 2.14 ) [eps_basic] => Array ( [0] => 0.18 [1] => 0.176 [2] => 0.218 [3] => 0.26 [4] => 0.338 [5] => 0.44 [6] => 0.525 [7] => 0.665 [8] => 0.95 [9] => 1.16 [10] => 1.39 [11] => 1.78 [12] => 2.02 [13] => 1.9 [14] => 1.5 [15] => 1.21 [16] => 1.42 [17] => 1.43 [18] => 1.69 [19] => 2.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1132.3 [1] => 1267.1 [2] => 1605.9 [3] => 1714.6 [4] => 2384.7 [5] => 2812.361 [6] => 3285.37 [7] => 3611 [8] => 3968 [9] => 4584 [10] => 5982 [11] => 6635 [12] => 7144 [13] => 7611 [14] => 8209 [15] => 8249 [16] => 8321 [17] => 8355 [18] => 8600 [19] => 9127 ) [CashAndCashEquivalents] => Array ( [0] => 150.3 [1] => 63.9 [2] => 40.4 [3] => 195.1 [4] => 228.874 [5] => 491.122 [6] => 455.658 [7] => 799 [8] => 853 [9] => 913 [10] => 530 [11] => 423 [12] => 364 [13] => 281 [14] => 245 [15] => 632 [16] => 652 [17] => 1014 [18] => 541 [19] => 391 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.343 [5] => 77.67 [6] => 12.871 [7] => 54 [8] => 273 [9] => 711 [10] => 283 [11] => 453 [12] => 432 [13] => 249 [14] => 416 [15] => 425 [16] => 471 [17] => 286 [18] => 125 [19] => 185 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2623 [8] => 4062 [9] => 3635 [10] => 4197 [11] => 4894 [12] => 0 [13] => 5566 [14] => 6144 [15] => 6519 [16] => 6742 [17] => 6936 [18] => 6986 [19] => 7016 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8628.331 [7] => 4277 [8] => 5092 [9] => 7083 [10] => 8408 [11] => 10057 [12] => 0 [13] => 13099 [14] => 11258 [15] => 15887 [16] => 16531 [17] => 16640 [18] => 16968 [19] => 17161 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3106 [8] => 3663 [9] => 4355 [10] => 5405 [11] => 6468 [12] => 0 [13] => 8118 [14] => 8797 [15] => 8826 [16] => 9142 [17] => 9835 [18] => 9780 [19] => 10063 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2053 [14] => 1702 [15] => 1036 [16] => 930 [17] => 921 [18] => 932 [19] => 834 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8628.331 [7] => 10632 [8] => 12817 [9] => 15073 [10] => 18010 [11] => 21419 [12] => 25104 [13] => 28836 [14] => 31477 [15] => 32268 [16] => 33345 [17] => 34332 [18] => 34666 [19] => 35074 ) [AccumulatedDepreciation] => Array ( [0] => -344.4 [1] => -459.6 [2] => -609.7 [3] => -789.8 [4] => -1027.495 [5] => -1270.102 [6] => -1593.371 [7] => -1979 [8] => -2465 [9] => -3254 [10] => -4099 [11] => -5065 [12] => -6133 [13] => -7475 [14] => -8755 [15] => -9769 [16] => -11256 [17] => -12362 [18] => -13189 [19] => -14240 ) [AccountsPayable] => Array ( [0] => 675.4 [1] => 655.4 [2] => 914.2 [3] => 969.8 [4] => 1220.543 [5] => 1566.946 [6] => 1714.37 [7] => 1715 [8] => 1943 [9] => 2212 [10] => 2687 [11] => 2832 [12] => 3524 [13] => 3713 [14] => 4109 [15] => 4287 [16] => 4351 [17] => 4352 [18] => 4657 [19] => 5008 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 260 [18] => 216 [19] => 243 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 221 [8] => 306 [9] => 335 [10] => 386 [11] => 424 [12] => 372 [13] => 424 [14] => 434 [15] => 577 [16] => 667 [17] => 913 [18] => 984 [19] => 1124 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 681.2 [1] => 866.2 [2] => 767.3 [3] => 1045.6 [4] => 1364.278 [5] => 1726.579 [6] => 2697.669 [7] => 3734 [8] => 3736 [9] => 3678 [10] => 3060 [11] => 3499 [12] => 4325 [13] => 5576 [14] => 5039 [15] => 4528 [16] => 6537 [17] => 7035 [18] => 9030 [19] => 10086 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 49.2 [1] => 83.6 [2] => 101.6 [3] => 123.8 [4] => 175.372 [5] => 199.824 [6] => 251.45 [7] => 305 [8] => 478 [9] => 594 [10] => 736 [11] => 735 [12] => 735 [13] => 670 [14] => 599 [15] => 1147 [16] => 1098 [17] => 1235 [18] => 1170 [19] => 1021 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 223.6 [1] => 226 [2] => 292.2 [3] => 383.03 [4] => 500.374 [5] => 672.795 [6] => 809.871 [7] => 1023 [8] => 1479 [9] => 1829 [10] => 2167 [11] => 2765 [12] => 3105 [13] => 2809 [14] => 2195 [15] => 1783 [16] => 2010 [17] => 1839 [18] => 1959 [19] => 2286 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -60.7 [1] => -4.3 [2] => -4.1 [3] => -0.846 [4] => -25.52 [5] => -3.973 [6] => -13.084 [7] => -5 [8] => -9 [9] => -16 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -278.6 [1] => -134.8 [2] => -338.8 [3] => -130.246 [4] => -399.66 [5] => -427.661 [6] => -473.009 [7] => -326 [8] => -357 [9] => -648 [10] => -1358 [11] => -785 [12] => -509 [13] => -464 [14] => -611 [15] => -28 [16] => -64 [17] => -33 [18] => -244 [19] => -396 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 208.2 [1] => -20 [2] => 258.8 [3] => 57.658 [4] => 184.66 [5] => 346.403 [6] => 165.011 [7] => 1 [8] => 202 [9] => 421 [10] => 483 [11] => 137 [12] => 692 [13] => 185 [14] => 402 [15] => 175 [16] => 60 [17] => -5 [18] => 303 [19] => 291 ) [ChangeInWorkingCapital] => Array ( [0] => -1.4 [1] => -108.1 [2] => 24.1 [3] => 29.771 [4] => -80.025 [5] => 95.312 [6] => -143.155 [7] => -60 [8] => 248 [9] => 43 [10] => -247 [11] => -44 [12] => 81 [13] => -78 [14] => -1 [15] => 366 [16] => 69 [17] => 302 [18] => 89 [19] => 209 ) [CF_DeferredTax] => Array ( [0] => 18.1 [1] => 32.9 [2] => 17 [3] => 8.024 [4] => 8.226 [5] => 13.439 [6] => 23.284 [7] => 42 [8] => 221 [9] => 157 [10] => 102 [11] => -37 [12] => -6 [13] => 2 [14] => 69 [15] => -123 [16] => -133 [17] => 54 [18] => -140 [19] => -162 ) [PurchaseOfPPE] => Array ( [0] => -414.1 [1] => -520.4 [2] => -677.2 [3] => -826.246 [4] => -1078.107 [5] => -1472.348 [6] => -2331.922 [7] => -2196 [8] => -2336 [9] => -2345 [10] => -2939 [11] => -3379 [12] => -3916 [13] => -4010 [14] => -3266 [15] => -1799 [16] => -1329 [17] => -1829 [18] => -1211 [19] => -940 ) [SaleOfPPE] => Array ( [0] => 15.2 [1] => 20.9 [2] => 11.6 [3] => 31.183 [4] => 38.202 [5] => 67.837 [6] => 71.399 [7] => 42 [8] => 44 [9] => 45 [10] => 86 [11] => 61 [12] => 72 [13] => 57 [14] => 29 [15] => 18 [16] => 25 [17] => 52 [18] => 130 [19] => 75 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -203 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -83.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -50.998 [6] => -13.951 [7] => -31 [8] => -152 [9] => -381 [10] => -1336 [11] => -2183 [12] => -842 [13] => -2508 [14] => -1358 [15] => -1827 [16] => -2688 [17] => -1665 [18] => -1444 [19] => -759 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 18.5 [2] => 111 [3] => 57.103 [4] => 19.848 [5] => 0 [6] => 76.488 [7] => 3 [8] => 0 [9] => 279 [10] => 1827 [11] => 1857 [12] => 987 [13] => 2345 [14] => 1425 [15] => 1784 [16] => 1822 [17] => 2120 [18] => 1837 [19] => 709 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -47.6 [1] => 33.1 [2] => -23.8 [3] => -20.513 [4] => -38.945 [5] => -46.525 [6] => -51.675 [7] => -14 [8] => -33 [9] => -95 [10] => 0 [11] => -30 [12] => -16 [13] => -7 [14] => -56 [15] => -62 [16] => -14 [17] => -115 [18] => -215 [19] => -168 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.1 [2] => 0.07 [3] => 0.09 [4] => 0.12 [5] => 0.11 [6] => 0.17 [7] => 0.12 [8] => 0.08 [9] => 0.07 [10] => 0.07 [11] => 0.11 [12] => 0.08 [13] => 0.08 [14] => 0.04 [15] => -0.01 [16] => 0.01 [17] => -0.03 [18] => -0.03 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0.48 [1] => 0.62 [2] => 0.63 [3] => 0.44 [4] => 0.2 [5] => 0.28 [6] => 0.26 [7] => 0.17 [8] => 0.25 [9] => 0.21 [10] => 0.26 [11] => 0.35 [12] => 0.53 [13] => 1.1 [14] => 1.83 [15] => 1.64 [16] => 1.69 [17] => 1.98 [18] => 1.62 [19] => 1.51 ) [current_ratio] => Array ( [0] => 1.65 [1] => 1.69 [2] => 1.37 [3] => 1.46 [4] => 1.49 [5] => 1.55 [6] => 1.43 [7] => 1.63 [8] => 1.56 [9] => 1.55 [10] => 1.22 [11] => 1.34 [12] => 1.27 [13] => 1.12 [14] => 1.22 [15] => 1.32 [16] => 1.4 [17] => 1.28 [18] => 1.27 [19] => 1.16 ) [quick_ratio] => Array ( [0] => 0.45 [1] => 0.35 [2] => 0.18 [3] => 0.27 [4] => 0.25 [5] => 0.38 [6] => 0.3 [7] => 0.43 [8] => 0.45 [9] => 0.46 [10] => 0.17 [11] => 0.2 [12] => 0.18 [13] => 0.14 [14] => 0.13 [15] => 0.2 [16] => 0.23 [17] => 0.22 [18] => 0.15 [19] => 0.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.58 [2] => -4.5 [3] => -9.82 [4] => -2.02 [5] => -2.16 [6] => -1.43 [7] => -2.09 [8] => -0.83 [9] => -1.79 [10] => 1.63 [11] => -0.11 [12] => 2.55 [13] => 3.58 [14] => 2.78 [15] => 0.61 [16] => 7.2 [17] => 5.98 [18] => 9.51 [19] => 10.59 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.76 [2] => 16.33 [3] => 17.63 [4] => 17.64 [5] => 16.8 [6] => 16.41 [7] => 13.27 [8] => 19.25 [9] => 16.02 [10] => 20.21 [11] => 18.44 [12] => 11.37 [13] => 6.71 [14] => 2.72 [15] => -1.83 [16] => 7.88 [17] => 13.37 [18] => 11.21 [19] => 14.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -2.3 [2] => 25.88 [3] => 21.5 [4] => 28.85 [5] => 30.75 [6] => 18.72 [7] => 25 [8] => 43.08 [9] => 21.51 [10] => 19.47 [11] => 28.15 [12] => 15.03 [13] => -6.53 [14] => -19.89 [15] => -18.79 [16] => 17.36 [17] => 0.7 [18] => 18.18 [19] => 26.63 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.18837863168 [6] => 1.09454855196 [7] => 1.58203646065 [8] => 0.750309533636 [9] => 0.896222815719 [10] => 0.8336649423 [11] => 0.752531389226 [12] => 0.772105742935 [13] => 0.812929061785 [14] => 1.14046511628 [15] => 35.5 [16] => 0 [17] => 0 [18] => 9.57627118644 [19] => 2.09481915934 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.66 [6] => 0 [7] => 0 [8] => 24.41 [9] => 9.56 [10] => 6.42 [11] => 4.61 [12] => 3.14 [13] => 2.04 [14] => 1.25 [15] => 1.37 [16] => 1.32 [17] => 1.2 [18] => 1.45 [19] => 1.27 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.19 [6] => 1.09 [7] => 1.58 [8] => 0.75 [9] => 0.94 [10] => 0.84 [11] => 0.75 [12] => 0.77 [13] => 0.81 [14] => 1.14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.09 ) )
Lowe's Companies Inc (NYSE:LOW)
Days Inventory
110.68 (As of Apr. 2014)

Lowe's Companies Inc's inventory for the three months ended in Apr. 2014 was $10,515 Mil. Lowe's Companies Inc's cost of goods sold for the three months ended in Apr. 2014 was $8,645 Mil. Hence, Lowe's Companies Inc's days inventory for the three months ended in Apr. 2014 was 110.68.

Lowe's Companies Inc's days inventory increased from Apr. 2013 (109.57) to Apr. 2014 (110.68). It might indicate that Lowe's Companies Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Lowe's Companies Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 71.39.

Inventory turnover measures how fast the company turns over its inventory within a year. Lowe's Companies Inc's inventory turnover for the three months ended in Apr. 2014 was 0.82.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lowe's Companies Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.78.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lowe's Companies Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9127/34941*365
=95.34

Lowe's Companies Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10515/8645*91
=110.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lowe's Companies Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=10515/13403*91
=71.39

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lowe's Companies Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lowe's Companies Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=10515 / 13403
=0.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lowe's Companies Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 90.1385.1184.8688.0394.4397.8995.9292.8194.5795.34

Lowe's Companies Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 99.39103.6884.08103.22107.78109.5780.34102.99109.03110.68
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide