Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.09 [1] => 30.31 [2] => 16.31 [3] => 18.31 [4] => 12.38 [5] => 35.63 [6] => 59.75 [7] => 24.81 [8] => 8.91 [9] => 12.90 [10] => 7.25 [11] => 10.48 [12] => 10.94 [13] => 8.30 [14] => 7.75 [15] => 6.03 [16] => 6.09 [17] => 7.57 [18] => 8.06 [19] => 11.04 ) [price_low] => Array ( [0] => 0.00 [1] => 9.47 [2] => 8.81 [3] => 9.59 [4] => 5.56 [5] => 8.06 [6] => 16.43 [7] => 11.00 [8] => 4.14 [9] => 3.97 [10] => 4.03 [11] => 5.02 [12] => 7.46 [13] => 5.26 [14] => 2.46 [15] => 2.45 [16] => 4.03 [17] => 4.85 [18] => 5.74 [19] => 6.09 ) [BS_share] => Array ( [0] => 250.856 [1] => 279.536 [2] => 143.008 [3] => 300.000 [4] => 286.306 [5] => 325.088 [6] => 319.29 [7] => 366.86 [8] => 371.85 [9] => 379.06 [10] => 384.93 [11] => 391.70 [12] => 400.62 [13] => 705.92 [14] => 645.09 [15] => 656.48 [16] => 615.19 [17] => 561.77 [18] => 550.89 [19] => 549.35 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 250.856 [1] => 279.536 [2] => 143.008 [3] => 300.000 [4] => 286.306 [5] => 325.088 [6] => 354.337 [7] => 349.280 [8] => 370.529 [9] => 377.781 [10] => 384.070 [11] => 390.135 [12] => 405.163 [13] => 641.823 [14] => 647.953 [15] => 651.238 [16] => 646.324 [17] => 600.893 [18] => 580.548 [19] => 567.479 ) [Revenue] => Array ( [0] => 901.83 [1] => 1267.657 [2] => 1238.694 [3] => 1290.275 [4] => 1490.701 [5] => 2089.444 [6] => 2737.667 [7] => 1784.923 [8] => 1816.938 [9] => 1693.07 [10] => 1700.164 [11] => 1919.25 [12] => 1982.148 [13] => 2603.643 [14] => 2677.077 [15] => 2219.159 [16] => 2570.047 [17] => 2043.958 [18] => 2506.087 [19] => 2370.229 ) [COGS] => Array ( [0] => 520.15 [1] => 665.673 [2] => 695.002 [3] => 675.153 [4] => 867.278 [5] => 1286.844 [6] => 1568.332 [7] => 1370.996 [8] => 1168.222 [9] => 1015.865 [10] => 964.556 [11] => 1086.814 [12] => 1126.894 [13] => 1699.785 [14] => 1608.108 [15] => 1375.758 [16] => 1461.182 [17] => 1081.494 [18] => 1274.222 [19] => 1157.952 ) [Gross Profit] => Array ( [0] => 381.68 [1] => 601.984 [2] => 543.692 [3] => 615.122 [4] => 623.423 [5] => 802.6 [6] => 1169.335 [7] => 413.927 [8] => 648.716 [9] => 677.205 [10] => 735.608 [11] => 832.436 [12] => 855.254 [13] => 903.858 [14] => 1068.969 [15] => 843.401 [16] => 1108.865 [17] => 962.464 [18] => 1231.865 [19] => 1212.277 ) [SGA] => Array ( [0] => 124.936 [1] => 159.393 [2] => 166.823 [3] => 190.68 [4] => 219.566 [5] => 257.712 [6] => 306.962 [7] => 307.31 [8] => 230.202 [9] => 234.156 [10] => 243.498 [11] => 235.933 [12] => 255.569 [13] => 381.409 [14] => 406.875 [15] => 326.014 [16] => 343.013 [17] => 295.439 [18] => 354.923 [19] => 343.426 ) [RD] => Array ( [0] => 98.978 [1] => 123.892 [2] => 184.452 [3] => 226.219 [4] => 286.041 [5] => 297.554 [6] => 378.936 [7] => 503.108 [8] => 457.351 [9] => 432.695 [10] => 421.516 [11] => 397.312 [12] => 413.432 [13] => 655.224 [14] => 672.511 [15] => 608.312 [16] => 669.822 [17] => 575.988 [18] => 690.294 [19] => 692.368 ) [DDA] => Array ( [0] => 103.648 [1] => 135.197 [2] => 147.465 [3] => 166.396 [4] => 225.205 [5] => 367.157 [6] => 445.074 [7] => 637.189 [8] => 426.629 [9] => 288.749 [10] => 185.055 [11] => 151.618 [12] => 82.263 [13] => 278.542 [14] => 324.223 [15] => 268.162 [16] => 266.672 [17] => 189.2 [18] => 180.484 [19] => 181.278 ) [Operating Income] => Array ( [0] => 157.766 [1] => 318.699 [2] => 192.417 [3] => 195.373 [4] => -125.453 [5] => 198.172 [6] => 289.457 [7] => -1005.608 [8] => -264.813 [9] => -272.616 [10] => -436.349 [11] => 12.206 [12] => 158.307 [13] => -2491.231 [14] => -595.72 [15] => -129.171 [16] => 37.145 [17] => 67.318 [18] => 137.557 [19] => 124.08 ) [other_operating_charges] => Array ( [0] => 0 [1] => -5.68434188608E-14 [2] => 0 [3] => -2.85 [4] => -243.269 [5] => -49.162 [6] => -193.98 [7] => -609.117 [8] => -225.976 [9] => -282.97 [10] => -506.943 [11] => -186.985 [12] => -27.946 [13] => -2358.456 [14] => -585.303 [15] => -38.246 [16] => -58.885 [17] => -23.719 [18] => -49.091 [19] => -52.403 ) [Month End Stock Price] => Array ( [0] => 10.094 [1] => 16.375 [2] => 13.375 [3] => 9.813 [4] => 8.063 [5] => 33.75 [6] => 17.09 [7] => 15.78 [8] => 5.77 [9] => 8.98 [10] => 5.48 [11] => 8 [12] => 9.29 [13] => 5.31 [14] => 3.29 [15] => 6.01 [16] => 5.99 [17] => 5.95 [18] => 7.07 [19] => 11.035 ) [mktcap] => Array ( [0] => 2532.140464 [1] => 4577.402 [2] => 1912.732 [3] => 2943.9 [4] => 2308.485278 [5] => 10971.72 [6] => 5456.6661 [7] => 5789.0508 [8] => 2145.5745 [9] => 3403.9588 [10] => 2109.4164 [11] => 3133.6 [12] => 3721.7598 [13] => 3748.4352 [14] => 2122.3461 [15] => 3945.4448 [16] => 3684.9881 [17] => 3342.5315 [18] => 3894.7923 [19] => 6062.07725 ) [Cash and Equiv] => Array ( [0] => 428.511 [1] => 685.545 [2] => 717.282 [3] => 490.94 [4] => 281.3 [5] => 661.333 [6] => 1133.242 [7] => 1013.307 [8] => 989.976 [9] => 813.689 [10] => 814.585 [11] => 938.909 [12] => 1008.937 [13] => 1397.597 [14] => 1119.142 [15] => 962.072 [16] => 676.666 [17] => 935.455 [18] => 675.985 [19] => 809.838 ) [ev_addition] => Array ( [0] => 6.325 [1] => -399.932 [2] => -361.42 [3] => -323.617 [4] => 601.958 [5] => 195.334 [6] => -1126.47 [7] => -1007.108 [8] => 258.108 [9] => 59.792 [10] => -32.351 [11] => -314.732 [12] => -658.702 [13] => -679.381 [14] => -524.035 [15] => -612.072 [16] => -676.666 [17] => -935.455 [18] => -675.985 [19] => -809.838 ) [ev_addition_per_share] => Array ( [0] => 0.025 [1] => -1.431 [2] => -2.527 [3] => -1.079 [4] => 2.102 [5] => 0.601 [6] => -3.528 [7] => -2.745 [8] => 0.694 [9] => 0.158 [10] => -0.084 [11] => -0.804 [12] => -1.644 [13] => -0.962 [14] => -0.812 [15] => -0.932 [16] => -1.1 [17] => -1.665 [18] => -1.227 [19] => -1.474 ) [ev_per_share] => Array ( [0] => 10.124 [1] => 14.945 [2] => 10.845 [3] => 8.733 [4] => 10.163 [5] => 34.35 [6] => 13.56 [7] => 13.03 [8] => 6.46 [9] => 9.14 [10] => 5.4 [11] => 7.2 [12] => 7.65 [13] => 4.35 [14] => 2.48 [15] => 5.08 [16] => 4.89 [17] => 4.28 [18] => 5.84 [19] => 9.565 ) [ev] => Array ( [0] => 2538.465464 [1] => 4177.47 [2] => 1551.312 [3] => 2620.283 [4] => 2910.443278 [5] => 11167.054 [6] => 4330.1961 [7] => 4781.9428 [8] => 2403.6825 [9] => 3463.7508 [10] => 2077.0654 [11] => 2818.868 [12] => 3063.0578 [13] => 3069.0542 [14] => 1598.3111 [15] => 3333.3728 [16] => 3008.3221 [17] => 2407.0765 [18] => 3218.8073 [19] => 5252.23925 ) [Non Operating Income] => Array ( [0] => -1.597 [1] => 16.244 [2] => 12.698 [3] => 28.79 [4] => 1.805 [5] => 48.393 [6] => 80.1 [7] => 5.302 [8] => -25.591 [9] => -11.77 [10] => -3.15 [11] => 8.717 [12] => 27.014 [13] => -2021.463 [14] => -10.09 [15] => -0.328 [16] => 0.148 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 43.679 [1] => 93.781 [2] => 57.432 [3] => 62.748 [4] => 7.916 [5] => 65.03 [6] => 142.959 [7] => -39.198 [8] => 1.75 [9] => 24 [10] => 24 [11] => 26.54 [12] => 15.682 [13] => 11.326 [14] => 27.7 [15] => -83.111 [16] => 5.42 [17] => 3.778 [18] => -20.96 [19] => 13.136 ) [Pretax Income] => Array ( [0] => 156.169 [1] => 334.943 [2] => 205.115 [3] => 224.163 [4] => -123.648 [5] => 224.217 [6] => 379.75 [7] => -1030.355 [8] => -290.404 [9] => -284.386 [10] => -439.499 [11] => 20.923 [12] => 185.321 [13] => -2475.489 [14] => -594.553 [15] => -130.83 [16] => 45.392 [17] => 93.79 [18] => 175.268 [19] => 137.79 ) [InterestIncome] => Array ( [0] => 16.858 [1] => 32.593 [2] => 26.308 [3] => 30.287 [4] => 10.282 [5] => 17.64 [6] => 51.766 [7] => 14.529 [8] => 26.386 [9] => 18.933 [10] => 22.17 [11] => 34 [12] => 51.277 [13] => 46.762 [14] => 46.2 [15] => 20.6 [16] => 13.7 [17] => 26.472 [18] => 37.711 [19] => 0 ) [InterestExpense] => Array ( [0] => -18.455 [1] => -16.349 [2] => -13.61 [3] => -1.497 [4] => -8.477 [5] => -39.988 [6] => -41.573 [7] => -44.578 [8] => -51.977 [9] => -30.703 [10] => -25.32 [11] => -25.283 [12] => -24.263 [13] => -31.02 [14] => -34.943 [15] => -21.931 [16] => -5.601 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 103.648 [1] => 135.197 [2] => 147.465 [3] => 166.396 [4] => 225.205 [5] => 367.157 [6] => 445.074 [7] => 637.189 [8] => 426.629 [9] => 288.749 [10] => 185.055 [11] => 151.618 [12] => 82.263 [13] => 278.542 [14] => 324.223 [15] => 268.162 [16] => 266.672 [17] => 189.2 [18] => 180.484 [19] => 181.278 ) [ReconciledDepreciation] => Array ( [0] => 103.65 [1] => 135.2 [2] => 147.47 [3] => 166.4 [4] => 225.21 [5] => 367.16 [6] => 445.07 [7] => 637.19 [8] => 426.63 [9] => 288.75 [10] => 185.06 [11] => 151.62 [12] => 82.26 [13] => 278.54 [14] => 324.22 [15] => 268.16 [16] => 266.67 [17] => 189.2 [18] => 180.48 [19] => 181.28 ) [EBIT] => Array ( [0] => 174.624 [1] => 351.292 [2] => 218.725 [3] => 225.66 [4] => -115.171 [5] => 264.205 [6] => 421.323 [7] => -985.777 [8] => -238.427 [9] => -253.683 [10] => -414.179 [11] => 46.206 [12] => 209.584 [13] => -2444.469 [14] => -559.61 [15] => -108.899 [16] => 50.993 [17] => 93.79 [18] => 175.268 [19] => 124.08 ) [EBITDA_morn] => Array ( [0] => 278.272 [1] => 486.489 [2] => 366.19 [3] => 392.056 [4] => 110.034 [5] => 631.362 [6] => 866.397 [7] => -348.588 [8] => 188.202 [9] => 35.066 [10] => -229.124 [11] => 197.824 [12] => 291.847 [13] => -2165.927 [14] => -235.387 [15] => 159.263 [16] => 317.665 [17] => 282.99 [18] => 355.752 [19] => 305.358 ) [EBITDA] => Array ( [0] => 278.272 [1] => 486.489 [2] => 366.19 [3] => 392.056 [4] => 110.034 [5] => 631.362 [6] => 866.397 [7] => -348.588 [8] => 188.202 [9] => 35.066 [10] => -229.124 [11] => 197.824 [12] => 291.847 [13] => -2165.927 [14] => -235.387 [15] => 159.263 [16] => 317.665 [17] => 282.99 [18] => 355.752 [19] => 305.358 ) [EBITDA_1] => Array ( [0] => 278.272 [1] => 486.489 [2] => 366.19 [3] => 392.056 [4] => 110.034 [5] => 631.362 [6] => 866.397 [7] => -348.588 [8] => 188.202 [9] => 35.066 [10] => -229.124 [11] => 197.824 [12] => 291.847 [13] => -2165.927 [14] => -235.387 [15] => 159.263 [16] => 317.665 [17] => 282.99 [18] => 355.752 [19] => 305.358 ) [DDA_new] => Array ( [0] => 103.65 [1] => 135.2 [2] => 147.47 [3] => 166.4 [4] => 225.21 [5] => 367.16 [6] => 445.07 [7] => 637.19 [8] => 426.63 [9] => 288.75 [10] => 185.06 [11] => 151.62 [12] => 82.26 [13] => 278.54 [14] => 324.22 [15] => 268.16 [16] => 266.67 [17] => 189.2 [18] => 180.48 [19] => 181.28 ) [EBITDA_new] => Array ( [0] => 278.272 [1] => 486.489 [2] => 366.19 [3] => 392.056 [4] => 110.034 [5] => 631.362 [6] => 866.397 [7] => -348.588 [8] => 188.202 [9] => 35.066 [10] => -229.124 [11] => 197.824 [12] => 291.847 [13] => -2165.927 [14] => -235.387 [15] => 159.263 [16] => 317.665 [17] => 282.99 [18] => 355.752 [19] => 305.358 ) [EBITDA_per_share] => Array ( [0] => 1.11 [1] => 1.74 [2] => 2.56 [3] => 1.31 [4] => 0.38 [5] => 1.94 [6] => 2.45 [7] => -1 [8] => 0.51 [9] => 0.09 [10] => -0.6 [11] => 0.51 [12] => 0.72 [13] => -3.37 [14] => -0.36 [15] => 0.24 [16] => 0.49 [17] => 0.47 [18] => 0.61 [19] => 0.54 ) [Operating_Income_per_share] => Array ( [0] => 0.63 [1] => 1.14 [2] => 1.35 [3] => 0.65 [4] => -0.44 [5] => 0.61 [6] => 0.82 [7] => -2.88 [8] => -0.71 [9] => -0.72 [10] => -1.14 [11] => 0.03 [12] => 0.39 [13] => -3.88 [14] => -0.92 [15] => -0.2 [16] => 0.06 [17] => 0.11 [18] => 0.24 [19] => 0.22 ) [Net Income] => Array ( [0] => 108.743 [1] => 238.12 [2] => 147.184 [3] => 159.248 [4] => -131.632 [5] => 67.174 [6] => 236.6 [7] => -991.955 [8] => -292.44 [9] => -308.547 [10] => -463.531 [11] => -5.623 [12] => 169.638 [13] => -2486.819 [14] => -622.253 [15] => -47.719 [16] => 39.972 [17] => 331.491 [18] => 196.228 [19] => 124.654 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.06 ) [Shares Outstanding] => Array ( [0] => 250.856 [1] => 279.536 [2] => 143.008 [3] => 300.000 [4] => 286.306 [5] => 325.088 [6] => 354.337 [7] => 349.280 [8] => 370.529 [9] => 377.781 [10] => 384.070 [11] => 390.135 [12] => 405.163 [13] => 641.823 [14] => 647.953 [15] => 651.238 [16] => 646.324 [17] => 600.893 [18] => 580.548 [19] => 567.479 ) [shares_diluted] => Array ( [0] => 250.856 [1] => 279.536 [2] => 143.008 [3] => 300.000 [4] => 286.306 [5] => 325.088 [6] => 354.337 [7] => 349.280 [8] => 370.529 [9] => 377.781 [10] => 384.070 [11] => 390.135 [12] => 405.163 [13] => 641.823 [14] => 647.953 [15] => 651.238 [16] => 646.324 [17] => 600.893 [18] => 580.548 [19] => 567.479 ) [shares_basic] => Array ( [0] => 219.812 [1] => 256.044 [2] => 131.246 [3] => 289.474 [4] => 286.306 [5] => 292.848 [6] => 310.813 [7] => 349.280 [8] => 370.529 [9] => 377.781 [10] => 384.070 [11] => 390.135 [12] => 398.551 [13] => 641.823 [14] => 647.953 [15] => 651.238 [16] => 638.998 [17] => 585.704 [18] => 559.459 [19] => 547.817 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.53 [2] => 0.56 [3] => 0.52 [4] => 0.58 [5] => 0.62 [6] => 0.57 [7] => 0.77 [8] => 0.64 [9] => 0.60 [10] => 0.57 [11] => 0.57 [12] => 0.57 [13] => 0.65 [14] => 0.60 [15] => 0.62 [16] => 0.57 [17] => 0.53 [18] => 0.51 [19] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 42.32 [1] => 47.49 [2] => 43.89 [3] => 47.67 [4] => 41.82 [5] => 38.41 [6] => 42.71 [7] => 23.19 [8] => 35.70 [9] => 40.00 [10] => 43.27 [11] => 43.37 [12] => 43.15 [13] => 34.72 [14] => 39.93 [15] => 38.01 [16] => 43.15 [17] => 47.09 [18] => 49.15 [19] => 51.15 ) [SGA_pct] => Array ( [0] => 13.85 [1] => 12.57 [2] => 13.47 [3] => 14.78 [4] => 14.73 [5] => 12.33 [6] => 11.21 [7] => 17.22 [8] => 12.67 [9] => 13.83 [10] => 14.32 [11] => 12.29 [12] => 12.89 [13] => 14.65 [14] => 15.20 [15] => 14.69 [16] => 13.35 [17] => 14.45 [18] => 14.16 [19] => 14.49 ) [Interest Expense_pct] => Array ( [0] => -2.05 [1] => -1.29 [2] => -1.10 [3] => -0.12 [4] => -0.57 [5] => -1.91 [6] => -1.52 [7] => -2.50 [8] => -2.86 [9] => -1.81 [10] => -1.49 [11] => -1.32 [12] => -1.22 [13] => -1.19 [14] => -1.31 [15] => -0.99 [16] => -0.22 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 17.32 [1] => 26.42 [2] => 16.56 [3] => 17.37 [4] => -8.29 [5] => 10.73 [6] => 13.87 [7] => -57.73 [8] => -15.98 [9] => -16.80 [10] => -25.85 [11] => 1.09 [12] => 9.35 [13] => -95.08 [14] => -22.21 [15] => -5.90 [16] => 1.77 [17] => 4.59 [18] => 6.99 [19] => 5.81 ) [Net Income_pct] => Array ( [0] => 12.06 [1] => 18.78 [2] => 11.88 [3] => 12.34 [4] => -8.83 [5] => 3.21 [6] => 8.64 [7] => -55.57 [8] => -16.10 [9] => -18.22 [10] => -27.26 [11] => -0.29 [12] => 8.56 [13] => -95.51 [14] => -23.24 [15] => -2.15 [16] => 1.56 [17] => 16.22 [18] => 7.83 [19] => 5.26 ) [DaysSalesOutstanding] => Array ( [0] => 61.62 [1] => 66.51 [2] => 54.51 [3] => 59.45 [4] => 60.12 [5] => 48.15 [6] => 69.69 [7] => 39.21 [8] => 49.94 [9] => 49.84 [10] => 58.41 [11] => 61.49 [12] => 64.2 [13] => 56.97 [14] => 41.44 [15] => 55.75 [16] => 46.38 [17] => 44.03 [18] => 38.47 [19] => 41.71 ) [DaysInventory] => Array ( [0] => 75.66 [1] => 76.69 [2] => 47.48 [3] => 55.29 [4] => 74.96 [5] => 69.18 [6] => 67.58 [7] => 68.32 [8] => 60.76 [9] => 71.33 [10] => 82.83 [11] => 65.43 [12] => 67.85 [13] => 51.72 [14] => 50.06 [15] => 44.93 [16] => 46.66 [17] => 60.76 [18] => 59.1 [19] => 49.27 ) [Payable] => Array ( [0] => 165.612 [1] => 165.725 [2] => 104.109 [3] => 211.135 [4] => 193.216 [5] => 189.293 [6] => 268.215 [7] => 136.739 [8] => 100.856 [9] => 102.632 [10] => 122.422 [11] => 171.632 [12] => 200.189 [13] => 329.444 [14] => 204.539 [15] => 213.008 [16] => 173.919 [17] => 175.093 [18] => 209.699 [19] => 174.213 ) [DaysPayable] => Array ( [0] => 67.03 [1] => 47.72 [2] => 30.68 [3] => 59.73 [4] => 47.31 [5] => 33.07 [6] => 35.76 [7] => 27.96 [8] => 20.26 [9] => 22.13 [10] => 26.28 [11] => 32.64 [12] => 36.86 [13] => 46.18 [14] => 27.89 [15] => 35.03 [16] => 24.7 [17] => 31.27 [18] => 30.54 [19] => 26.83 ) [InventoryTurnover] => Array ( [0] => 4.82 [1] => 4.76 [2] => 7.69 [3] => 6.6 [4] => 4.87 [5] => 5.28 [6] => 5.4 [7] => 5.34 [8] => 6.01 [9] => 5.12 [10] => 4.41 [11] => 5.58 [12] => 5.38 [13] => 7.06 [14] => 7.29 [15] => 8.12 [16] => 7.82 [17] => 6.01 [18] => 6.18 [19] => 7.41 ) [Accts Rec.] => Array ( [0] => 152.244 [1] => 230.98 [2] => 184.977 [3] => 210.141 [4] => 245.538 [5] => 275.62 [6] => 522.729 [7] => 191.731 [8] => 248.621 [9] => 231.184 [10] => 272.065 [11] => 323.31 [12] => 348.638 [13] => 406.368 [14] => 303.971 [15] => 338.961 [16] => 326.604 [17] => 246.539 [18] => 264.112 [19] => 270.849 ) [Inventory] => Array ( [0] => 107.824 [1] => 139.857 [2] => 90.41 [3] => 102.267 [4] => 178.107 [5] => 243.896 [6] => 290.375 [7] => 256.629 [8] => 194.466 [9] => 198.517 [10] => 218.9 [11] => 194.814 [12] => 209.47 [13] => 240.842 [14] => 220.535 [15] => 169.335 [16] => 186.772 [17] => 180.035 [18] => 206.323 [19] => 156.294 ) [inventory2sales] => Array ( [0] => 0.12 [1] => 0.11 [2] => 0.073 [3] => 0.079 [4] => 0.119 [5] => 0.117 [6] => 0.106 [7] => 0.144 [8] => 0.107 [9] => 0.117 [10] => 0.129 [11] => 0.102 [12] => 0.106 [13] => 0.093 [14] => 0.082 [15] => 0.076 [16] => 0.073 [17] => 0.088 [18] => 0.082 [19] => 0.066 ) [Total Current Assets] => Array ( [0] => 730.854 [1] => 1136.73 [2] => 1051.054 [3] => 870.461 [4] => 819.503 [5] => 1288.284 [6] => 2072.24 [7] => 1768.968 [8] => 1626.053 [9] => 1390.037 [10] => 1365.287 [11] => 1620.119 [12] => 1635.737 [13] => 2192.558 [14] => 1799.462 [15] => 1585.452 [16] => 1263.82 [17] => 1422.688 [18] => 1226.792 [19] => 1308.581 ) [Other Current Assets] => Array ( [0] => 42.275 [1] => 80.348 [2] => 58.385 [3] => 67.113 [4] => 114.558 [5] => 107.435 [6] => 125.894 [7] => 307.301 [8] => 192.99 [9] => 146.647 [10] => 59.737 [11] => 163.086 [12] => 68.692 [13] => 147.751 [14] => 155.814 [15] => 115.084 [16] => 73.778 [17] => 60.659 [18] => 80.372 [19] => 71.6 ) [Net PPE] => Array ( [0] => 495.549 [1] => 638.282 [2] => 811.659 [3] => 1123.909 [4] => 1480.113 [5] => 1323.501 [6] => 1278.683 [7] => 944.374 [8] => 746.964 [9] => 481.489 [10] => 311.916 [11] => 98.285 [12] => 86.045 [13] => 229.732 [14] => 235.963 [15] => 218.972 [16] => 223.181 [17] => 180.589 [18] => 269.747 [19] => 302.288 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 332.779 [5] => 293.631 [6] => 580.861 [7] => 1319.767 [8] => 1251.043 [9] => 1129.719 [10] => 1081.587 [11] => 974.516 [12] => 991.807 [13] => 1800.412 [14] => 1065.619 [15] => 927.942 [16] => 749.835 [17] => 506.167 [18] => 741.124 [19] => 622.608 ) [Total Assets] => Array ( [0] => 1270.374 [1] => 1849.587 [2] => 1952.714 [3] => 2126.912 [4] => 2799.997 [5] => 3206.605 [6] => 4197.487 [7] => 4625.772 [8] => 4142.737 [9] => 3447.901 [10] => 2874.001 [11] => 2796.066 [12] => 2852.144 [13] => 4396.39 [14] => 3344.194 [15] => 2967.93 [16] => 2424.912 [17] => 2232.048 [18] => 2356.165 [19] => 2361.705 ) [Other Long-Term Assets] => Array ( [0] => 43.971 [1] => 74.575 [2] => 90.001 [3] => 132.542 [4] => 167.602 [5] => 301.189 [6] => 265.703 [7] => 592.663 [8] => 518.677 [9] => 446.656 [10] => 115.211 [11] => 103.146 [12] => 138.555 [13] => 173.688 [14] => 243.15 [15] => 235.564 [16] => 188.076 [17] => 122.604 [18] => 118.502 [19] => 128.228 ) [Total Assets Non-liquid] => Array ( [0] => 841.863 [1] => 1164.042 [2] => 1235.432 [3] => 1635.972 [4] => 2518.697 [5] => 2545.272 [6] => 3064.245 [7] => 3612.465 [8] => 3152.761 [9] => 2634.212 [10] => 2059.416 [11] => 1857.157 [12] => 1843.207 [13] => 2998.793 [14] => 2225.052 [15] => 2005.858 [16] => 1748.246 [17] => 1296.593 [18] => 1680.18 [19] => 1551.867 ) [HardAssets] => Array ( [0] => 841.863 [1] => 1164.042 [2] => 1235.432 [3] => 1635.972 [4] => 2185.918 [5] => 2251.641 [6] => 2483.384 [7] => 2292.698 [8] => 1901.718 [9] => 1504.493 [10] => 977.829 [11] => 882.641 [12] => 851.4 [13] => 1198.381 [14] => 1159.433 [15] => 1077.916 [16] => 998.411 [17] => 790.426 [18] => 939.056 [19] => 929.259 ) [Accts Payable] => Array ( [0] => 195.804 [1] => 208.04 [2] => 172.03 [3] => 267.937 [4] => 301.265 [5] => 376.799 [6] => 537.152 [7] => 436.466 [8] => 357.192 [9] => 332.457 [10] => 323.216 [11] => 389.539 [12] => 438.467 [13] => 746.777 [14] => 552.426 [15] => 504.385 [16] => 484.628 [17] => 460.871 [18] => 339.232 [19] => 429.09 ) [Short-Term Debt] => Array ( [0] => 24.167 [1] => 56.569 [2] => 69.612 [3] => 44.615 [4] => 186.24 [5] => 56.996 [6] => 1.03 [7] => 0.332 [8] => 0.361 [9] => 0.377 [10] => 0.129 [11] => 273.94 [12] => 0 [13] => 0 [14] => 245.107 [15] => 350 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 24.167 [1] => 56.569 [2] => 69.612 [3] => 44.615 [4] => 186.24 [5] => 56.996 [6] => 1.03 [7] => 0.332 [8] => 0.361 [9] => 0.377 [10] => 0.129 [11] => 273.94 [12] => 0 [13] => 0 [14] => 245.107 [15] => 350 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 122.173 [1] => 6.656 [2] => 5.114 [3] => 5.197 [4] => 5.238 [5] => 6.21 [6] => 5.742 [7] => 5.867 [8] => 6.506 [9] => 7.498 [10] => 0.259 [11] => 0.237 [12] => 0.235 [13] => 0.249 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 307.938 [1] => 395.783 [2] => 345.338 [3] => 438.231 [4] => 592.844 [5] => 475.331 [6] => 626.934 [7] => 509.985 [8] => 397.811 [9] => 391.251 [10] => 396.28 [11] => 742.769 [12] => 526.771 [13] => 762.456 [14] => 797.533 [15] => 854.385 [16] => 484.628 [17] => 460.871 [18] => 516.894 [19] => 482.981 ) [Other Current Liab.] => Array ( [0] => 87.967 [1] => 131.174 [2] => 103.696 [3] => 125.679 [4] => 105.339 [5] => 41.536 [6] => 88.752 [7] => 73.187 [8] => 40.258 [9] => 58.417 [10] => 72.935 [11] => 79.29 [12] => 88.304 [13] => 15.679 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 177.662 [19] => 53.891 ) [CommonStock] => Array ( [0] => 0.571 [1] => 1.293 [2] => 1.29 [3] => 1.401 [4] => 1.414 [5] => 2.996 [6] => 3.215 [7] => 3.684 [8] => 3.751 [9] => 3.815 [10] => 3.875 [11] => 3.94 [12] => 4.037 [13] => 6.806 [14] => 6.481 [15] => 6.565 [16] => 6.152 [17] => 5.618 [18] => 5.509 [19] => 5.524 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 401.84 [1] => 853.538 [2] => 837.151 [3] => 965.422 [4] => 1009.294 [5] => 1271.093 [6] => 1931.564 [7] => 2905.638 [8] => 2954.282 [9] => 2950.051 [10] => 2969.478 [11] => 3010.166 [12] => 3102.178 [13] => 6152.421 [14] => 6058.786 [15] => 6142.674 [16] => 5998.137 [17] => 5623.581 [18] => 5573.248 [19] => 5570.478 ) [Retained Earnings] => Array ( [0] => 67.07 [1] => 305.19 [2] => 452.374 [3] => 611.622 [4] => 479.99 [5] => 435.552 [6] => 672.152 [7] => -319.803 [8] => -612.243 [9] => -920.79 [10] => -1384.321 [11] => -1389.944 [12] => -1220.306 [13] => -3738.522 [14] => -4360.775 [15] => -4408.494 [16] => -4368.522 [17] => -4037.031 [18] => -3840.803 [19] => -3748.938 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 544.906 [1] => 1216.246 [2] => 1316.219 [3] => 1565.973 [4] => 1510.135 [5] => 1855.832 [6] => 2498.137 [7] => 2479.885 [8] => 2300.355 [9] => 2042.45 [10] => 1618.046 [11] => 1627.95 [12] => 1895.738 [13] => 2484.996 [14] => 1440.922 [15] => 1461.104 [16] => 1317.502 [17] => 1058.94 [18] => 1159.624 [19] => 1435.722 ) [Long-Term Debt] => Array ( [0] => 288.496 [1] => 222.388 [2] => 281.136 [3] => 117.511 [4] => 691.78 [5] => 793.461 [6] => 0 [7] => 0 [8] => 1241.217 [9] => 865.606 [10] => 781.846 [11] => 350 [12] => 350 [13] => 717.967 [14] => 350 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 725.468 [1] => 633.341 [2] => 636.495 [3] => 560.939 [4] => 1289.862 [5] => 1350.773 [6] => 1699.35 [7] => 2145.887 [8] => 1842.382 [9] => 1405.451 [10] => 1255.955 [11] => 1168.116 [12] => 956.406 [13] => 1911.394 [14] => 1903.272 [15] => 1506.826 [16] => 1107.41 [17] => 1173.108 [18] => 1196.541 [19] => 925.983 ) [Other Long-Term Liab.] => Array ( [0] => 122.173 [1] => 6.656 [2] => 5.114 [3] => 5.197 [4] => 5.238 [5] => 6.21 [6] => 941.8 [7] => 1462.143 [8] => 79.989 [9] => 148.594 [10] => 77.829 [11] => 75.347 [12] => 79.635 [13] => 430.971 [14] => 304.66 [15] => 197.307 [16] => 159.663 [17] => 115.054 [18] => 120.395 [19] => 105.939 ) [Cash and Equiv_pct] => Array ( [0] => 33.73 [1] => 37.06 [2] => 36.73 [3] => 23.08 [4] => 10.05 [5] => 20.62 [6] => 27.00 [7] => 21.91 [8] => 23.90 [9] => 23.60 [10] => 28.34 [11] => 33.58 [12] => 35.37 [13] => 31.79 [14] => 33.47 [15] => 32.42 [16] => 27.90 [17] => 41.91 [18] => 28.69 [19] => 34.29 ) [Accts Rec._pct] => Array ( [0] => 11.98 [1] => 12.49 [2] => 9.47 [3] => 9.88 [4] => 8.77 [5] => 8.60 [6] => 12.45 [7] => 4.14 [8] => 6.00 [9] => 6.71 [10] => 9.47 [11] => 11.56 [12] => 12.22 [13] => 9.24 [14] => 9.09 [15] => 11.42 [16] => 13.47 [17] => 11.05 [18] => 11.21 [19] => 11.47 ) [Inventory_pct] => Array ( [0] => 8.49 [1] => 7.56 [2] => 4.63 [3] => 4.81 [4] => 6.36 [5] => 7.61 [6] => 6.92 [7] => 5.55 [8] => 4.69 [9] => 5.76 [10] => 7.62 [11] => 6.97 [12] => 7.34 [13] => 5.48 [14] => 6.59 [15] => 5.71 [16] => 7.70 [17] => 8.07 [18] => 8.76 [19] => 6.62 ) [Other Current Assets_pct] => Array ( [0] => 3.33 [1] => 4.34 [2] => 2.99 [3] => 3.16 [4] => 4.09 [5] => 3.35 [6] => 3.00 [7] => 6.64 [8] => 4.66 [9] => 4.25 [10] => 2.08 [11] => 5.83 [12] => 2.41 [13] => 3.36 [14] => 4.66 [15] => 3.88 [16] => 3.04 [17] => 2.72 [18] => 3.41 [19] => 3.03 ) [Total Current Assets_pct] => Array ( [0] => 57.53 [1] => 61.46 [2] => 53.83 [3] => 40.93 [4] => 29.27 [5] => 40.18 [6] => 49.37 [7] => 38.24 [8] => 39.25 [9] => 40.32 [10] => 47.50 [11] => 57.94 [12] => 57.35 [13] => 49.87 [14] => 53.81 [15] => 53.42 [16] => 52.12 [17] => 63.74 [18] => 52.07 [19] => 55.41 ) [Net PPE_pct] => Array ( [0] => 39.01 [1] => 34.51 [2] => 41.57 [3] => 52.84 [4] => 52.86 [5] => 41.27 [6] => 30.46 [7] => 20.42 [8] => 18.03 [9] => 13.96 [10] => 10.85 [11] => 3.52 [12] => 3.02 [13] => 5.23 [14] => 7.06 [15] => 7.38 [16] => 9.20 [17] => 8.09 [18] => 11.45 [19] => 12.80 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.88 [5] => 9.16 [6] => 13.84 [7] => 28.53 [8] => 30.20 [9] => 32.77 [10] => 37.63 [11] => 34.85 [12] => 34.77 [13] => 40.95 [14] => 31.86 [15] => 31.27 [16] => 30.92 [17] => 22.68 [18] => 31.45 [19] => 26.36 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.46 [1] => 4.03 [2] => 4.61 [3] => 6.23 [4] => 5.99 [5] => 9.39 [6] => 6.33 [7] => 12.81 [8] => 12.52 [9] => 12.95 [10] => 4.01 [11] => 3.69 [12] => 4.86 [13] => 3.95 [14] => 7.27 [15] => 7.94 [16] => 7.76 [17] => 5.49 [18] => 5.03 [19] => 5.43 ) [Accts Payable_pct] => Array ( [0] => 15.41 [1] => 11.25 [2] => 8.81 [3] => 12.60 [4] => 10.76 [5] => 11.75 [6] => 12.80 [7] => 9.44 [8] => 8.62 [9] => 9.64 [10] => 11.25 [11] => 13.93 [12] => 15.37 [13] => 16.99 [14] => 16.52 [15] => 16.99 [16] => 19.99 [17] => 20.65 [18] => 14.40 [19] => 18.17 ) [Short-Term Debt_pct] => Array ( [0] => 1.90 [1] => 3.06 [2] => 3.56 [3] => 2.10 [4] => 6.65 [5] => 1.78 [6] => 0.02 [7] => 0.01 [8] => 0.01 [9] => 0.01 [10] => 0.00 [11] => 9.80 [12] => 0.00 [13] => 0.00 [14] => 7.33 [15] => 11.79 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.92 [1] => 7.09 [2] => 5.31 [3] => 5.91 [4] => 3.76 [5] => 1.30 [6] => 2.11 [7] => 1.58 [8] => 0.97 [9] => 1.69 [10] => 2.54 [11] => 2.84 [12] => 3.10 [13] => 0.36 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 7.54 [19] => 2.28 ) [Total Current Liabilities_pct] => Array ( [0] => 24.24 [1] => 21.40 [2] => 17.69 [3] => 20.60 [4] => 21.17 [5] => 14.82 [6] => 14.94 [7] => 11.02 [8] => 9.60 [9] => 11.35 [10] => 13.79 [11] => 26.56 [12] => 18.47 [13] => 17.34 [14] => 23.85 [15] => 28.79 [16] => 19.99 [17] => 20.65 [18] => 21.94 [19] => 20.45 ) [Long-Term Debt_pct] => Array ( [0] => 22.71 [1] => 12.02 [2] => 14.40 [3] => 5.52 [4] => 24.71 [5] => 24.74 [6] => 0.00 [7] => 0.00 [8] => 29.96 [9] => 25.11 [10] => 27.20 [11] => 12.52 [12] => 12.27 [13] => 16.33 [14] => 10.47 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.16 [1] => 0.82 [2] => 0.51 [3] => 0.24 [4] => 0.19 [5] => 2.56 [6] => 25.55 [7] => 35.36 [8] => 4.91 [9] => 4.31 [10] => 2.71 [11] => 2.69 [12] => 2.79 [13] => 9.80 [14] => 22.60 [15] => 21.98 [16] => 25.68 [17] => 31.91 [18] => 28.85 [19] => 18.76 ) [Total Liabilities_pct] => Array ( [0] => 57.11 [1] => 34.24 [2] => 32.60 [3] => 26.37 [4] => 46.07 [5] => 42.12 [6] => 40.48 [7] => 46.39 [8] => 44.47 [9] => 40.76 [10] => 43.70 [11] => 41.78 [12] => 33.53 [13] => 43.48 [14] => 56.91 [15] => 50.77 [16] => 45.67 [17] => 52.56 [18] => 50.78 [19] => 39.21 ) [netcash] => Array ( [0] => -1.18 [1] => 0.19 [2] => 0.56 [3] => -0.23 [4] => -3.52 [5] => -2.12 [6] => -1.77 [7] => -3.09 [8] => -2.29 [9] => -1.56 [10] => -1.15 [11] => -0.59 [12] => 0.13 [13] => -0.73 [14] => -1.22 [15] => -0.83 [16] => -0.7 [17] => -0.42 [18] => -0.94 [19] => -0.21 ) [NCAV] => Array ( [0] => -0.51 [1] => 1.06 [2] => 1.85 [3] => 0.46 [4] => -2.57 [5] => -1.11 [6] => -0.09 [7] => -2.35 [8] => -1.53 [9] => -0.84 [10] => -0.33 [11] => 0.28 [12] => 1.05 [13] => -0.13 [14] => -0.69 [15] => -0.31 [16] => -0.15 [17] => 0.07 [18] => -0.4 [19] => 0.3 ) [NCAV_real] => Array ( [0] => 0.02 [1] => 1.8 [2] => 2.9 [3] => 1.03 [4] => -1.64 [5] => -0.19 [6] => 1.17 [7] => -1.03 [8] => -0.58 [9] => -0.04 [10] => 0.28 [11] => 1.15 [12] => 1.7 [13] => 0.4 [14] => -0.16 [15] => 0.12 [16] => 0.25 [17] => 0.44 [18] => 0.05 [19] => 0.7 ) [Book Value Per Share] => Array ( [0] => 2.17 [1] => 4.35 [2] => 9.2 [3] => 5.22 [4] => 5.27 [5] => 5.71 [6] => 7.82 [7] => 6.76 [8] => 6.19 [9] => 5.39 [10] => 4.2 [11] => 4.16 [12] => 4.73 [13] => 3.52 [14] => 2.23 [15] => 2.23 [16] => 2.14 [17] => 1.89 [18] => 2.11 [19] => 2.61 ) [Tangibles_book_per_share] => Array ( [0] => 2.17 [1] => 4.35 [2] => 9.2 [3] => 5.22 [4] => 4.11 [5] => 4.81 [6] => 6 [7] => 3.16 [8] => 2.82 [9] => 2.41 [10] => 1.39 [11] => 1.67 [12] => 2.26 [13] => 0.97 [14] => 0.58 [15] => 0.81 [16] => 0.92 [17] => 0.98 [18] => 0.76 [19] => 1.48 ) [deb2equity] => Array ( [0] => 0.574 [1] => 0.229 [2] => 0.266 [3] => 0.104 [4] => 0.581 [5] => 0.458 [6] => 0 [7] => 0 [8] => 0.54 [9] => 0.424 [10] => 0.483 [11] => 0.383 [12] => 0.185 [13] => 0.289 [14] => 0.413 [15] => 0.24 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 312.663 [1] => 278.957 [2] => 350.748 [3] => 162.126 [4] => 878.02 [5] => 850.457 [6] => 1.03 [7] => 0.332 [8] => 1241.578 [9] => 865.983 [10] => 781.975 [11] => 623.94 [12] => 350 [13] => 717.967 [14] => 595.107 [15] => 350 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.347 [1] => 0.22 [2] => 0.283 [3] => 0.126 [4] => 0.589 [5] => 0.407 [6] => 0 [7] => 0 [8] => 0.683 [9] => 0.511 [10] => 0.46 [11] => 0.325 [12] => 0.177 [13] => 0.276 [14] => 0.222 [15] => 0.158 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.53 [2] => 0.56 [3] => 0.52 [4] => 0.58 [5] => 0.62 [6] => 0.57 [7] => 0.77 [8] => 0.64 [9] => 0.60 [10] => 0.57 [11] => 0.57 [12] => 0.57 [13] => 0.65 [14] => 0.60 [15] => 0.62 [16] => 0.57 [17] => 0.53 [18] => 0.51 [19] => 0.49 ) [inventory2rev] => Array ( [0] => 0.12 [1] => 0.11 [2] => 0.073 [3] => 0.079 [4] => 0.119 [5] => 0.117 [6] => 0.106 [7] => 0.144 [8] => 0.107 [9] => 0.117 [10] => 0.129 [11] => 0.102 [12] => 0.106 [13] => 0.093 [14] => 0.082 [15] => 0.076 [16] => 0.073 [17] => 0.088 [18] => 0.082 [19] => 0.066 ) [ar2asset] => Array ( [0] => 0.12 [1] => 0.125 [2] => 0.095 [3] => 0.099 [4] => 0.088 [5] => 0.086 [6] => 0.125 [7] => 0.041 [8] => 0.06 [9] => 0.067 [10] => 0.095 [11] => 0.116 [12] => 0.122 [13] => 0.092 [14] => 0.091 [15] => 0.114 [16] => 0.135 [17] => 0.11 [18] => 0.112 [19] => 0.115 ) [cash2asset] => Array ( [0] => 0.337 [1] => 0.371 [2] => 0.367 [3] => 0.231 [4] => 0.1 [5] => 0.206 [6] => 0.27 [7] => 0.219 [8] => 0.239 [9] => 0.236 [10] => 0.283 [11] => 0.336 [12] => 0.354 [13] => 0.318 [14] => 0.335 [15] => 0.324 [16] => 0.279 [17] => 0.419 [18] => 0.287 [19] => 0.343 ) [equity2asset] => Array ( [0] => 0.429 [1] => 0.658 [2] => 0.674 [3] => 0.736 [4] => 0.539 [5] => 0.579 [6] => 0.595 [7] => 0.536 [8] => 0.555 [9] => 0.592 [10] => 0.563 [11] => 0.582 [12] => 0.665 [13] => 0.565 [14] => 0.431 [15] => 0.492 [16] => 0.543 [17] => 0.474 [18] => 0.492 [19] => 0.608 ) [equity2liab_tangbile] => Array ( [0] => 0.751 [1] => 1.92 [2] => 2.068 [3] => 2.792 [4] => 0.913 [5] => 1.157 [6] => 1.128 [7] => 0.541 [8] => 0.57 [9] => 0.649 [10] => 0.427 [11] => 0.559 [12] => 0.945 [13] => 0.358 [14] => 0.197 [15] => 0.354 [16] => 0.513 [17] => 0.471 [18] => 0.35 [19] => 0.878 ) [ppe2asset] => Array ( [0] => 0.39 [1] => 0.345 [2] => 0.416 [3] => 0.528 [4] => 0.529 [5] => 0.413 [6] => 0.305 [7] => 0.204 [8] => 0.18 [9] => 0.14 [10] => 0.109 [11] => 0.035 [12] => 0.03 [13] => 0.052 [14] => 0.071 [15] => 0.074 [16] => 0.092 [17] => 0.081 [18] => 0.114 [19] => 0.128 ) [interest2rev] => Array ( [0] => -2.046 [1] => -1.29 [2] => -1.099 [3] => -0.116 [4] => -0.569 [5] => -1.914 [6] => -1.519 [7] => -2.497 [8] => -2.861 [9] => -1.813 [10] => -1.489 [11] => -1.317 [12] => -1.224 [13] => -1.191 [14] => -1.305 [15] => -0.988 [16] => -0.218 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.242 [1] => 0.214 [2] => 0.177 [3] => 0.206 [4] => 0.212 [5] => 0.148 [6] => 0.149 [7] => 0.11 [8] => 0.096 [9] => 0.113 [10] => 0.138 [11] => 0.266 [12] => 0.185 [13] => 0.173 [14] => 0.238 [15] => 0.288 [16] => 0.2 [17] => 0.206 [18] => 0.219 [19] => 0.205 ) [ltd2asset] => Array ( [0] => 0.227 [1] => 0.12 [2] => 0.144 [3] => 0.055 [4] => 0.247 [5] => 0.247 [6] => 0 [7] => 0 [8] => 0.3 [9] => 0.251 [10] => 0.272 [11] => 0.125 [12] => 0.123 [13] => 0.163 [14] => 0.105 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.71 [1] => 0.685 [2] => 0.634 [3] => 0.607 [4] => 0.532 [5] => 0.652 [6] => 0.652 [7] => 0.386 [8] => 0.439 [9] => 0.491 [10] => 0.592 [11] => 0.686 [12] => 0.695 [13] => 0.592 [14] => 0.801 [15] => 0.748 [16] => 1.06 [17] => 0.916 [18] => 1.064 [19] => 1.004 ) [CF_Net Income] => Array ( [0] => 108.743 [1] => 238.12 [2] => 147.184 [3] => 159.248 [4] => -131.632 [5] => 67.174 [6] => 236.6 [7] => -991.955 [8] => -292.44 [9] => -308.547 [10] => -463.531 [11] => -5.623 [12] => 169.638 [13] => -2486.819 [14] => -622.253 [15] => -47.719 [16] => 39.972 [17] => 0 [18] => 196.228 [19] => 124.654 ) [buybackratio] => Array ( [0] => -0.16 [1] => -1.78 [2] => -0.13 [3] => -0.15 [4] => 0.16 [5] => -1.33 [6] => -0.53 [7] => 0.08 [8] => 0.15 [9] => 0.1 [10] => 0.06 [11] => 5.49 [12] => -0.36 [13] => 0.02 [14] => 0.07 [15] => 0.39 [16] => -1.02 [17] => 0 [18] => -0.57 [19] => -0.75 ) [grahamnumber] => Array ( [0] => 4.6 [1] => 9.13 [2] => 14.6 [3] => 7.93 [4] => 0 [5] => 7.27 [6] => 10.01 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.64 [13] => 0 [14] => 0 [15] => 0 [16] => 1.16 [17] => 1.88 [18] => 2.47 [19] => 2.75 ) [CF_DDA] => Array ( [0] => 103.648 [1] => 135.197 [2] => 147.465 [3] => 166.396 [4] => 225.205 [5] => 367.157 [6] => 445.074 [7] => 637.189 [8] => 426.629 [9] => 288.749 [10] => 185.055 [11] => 151.618 [12] => 82.263 [13] => 278.542 [14] => 324.223 [15] => 268.162 [16] => 266.672 [17] => 189.2 [18] => 180.484 [19] => 181.278 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 254.838 [1] => 294.494 [2] => 351.929 [3] => 399.403 [4] => 229.216 [5] => 443.811 [6] => 565.417 [7] => 119.451 [8] => 153.648 [9] => 189.753 [10] => 90.817 [11] => 248.703 [12] => 247.151 [13] => 294.999 [14] => 278.052 [15] => 204.474 [16] => 367.175 [17] => 246.775 [18] => 374.159 [19] => 337.795 ) [Cash Flow from Others] => Array ( [0] => 4.901 [1] => 3.042 [2] => 0.499 [3] => 3.577 [4] => 204.297 [5] => 46.456 [6] => 51.569 [7] => 291.382 [8] => 107.298 [9] => 153.113 [10] => 395.925 [11] => 80.382 [12] => 18.324 [13] => 2383.715 [14] => 647.095 [15] => 67.209 [16] => 123.223 [17] => 154.728 [18] => 107.875 [19] => 91.531 ) [Cash Flow_PPE] => Array ( [0] => -166.421 [1] => -232.723 [2] => -361.776 [3] => -513.298 [4] => -329.092 [5] => -205.172 [6] => -276.633 [7] => -224.252 [8] => -38.572 [9] => 132.394 [10] => -41.84 [11] => -43.161 [12] => 83.67 [13] => -86.657 [14] => -120.915 [15] => -73.73 [16] => -91.502 [17] => -37.298 [18] => -129.086 [19] => -86.155 ) [Cash Flow_EXPD] => Array ( [0] => -14.173 [1] => -171.843 [2] => -2.757 [3] => -6.863 [4] => -764.282 [5] => -6.779 [6] => -85.402 [7] => -177.677 [8] => -55.916 [9] => 0 [10] => -32.025 [11] => 0 [12] => -55.328 [13] => 902.537 [14] => -90.316 [15] => -46.981 [16] => 0 [17] => 475.15 [18] => -319.231 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -166.421 [1] => -232.723 [2] => -361.776 [3] => -513.298 [4] => -329.092 [5] => -205.172 [6] => -276.633 [7] => -224.252 [8] => -38.572 [9] => -78.189 [10] => -52.776 [11] => -48.055 [12] => -58.671 [13] => -102.823 [14] => -134.589 [15] => -90.004 [16] => -92.342 [17] => -60.92 [18] => -130.779 [19] => -86.575 ) [Cash Flow from Investing] => Array ( [0] => -306.026 [1] => -730.175 [2] => -433.487 [3] => -345.88 [4] => -781.143 [5] => -472.024 [6] => -753.315 [7] => -146.759 [8] => -391.139 [9] => -0.184 [10] => -89.625 [11] => -84.281 [12] => 25.861 [13] => 1121.427 [14] => -163.422 [15] => -34.143 [16] => -60.137 [17] => 430.345 [18] => -520.086 [19] => -163.51 ) [Net Issuance of Stock] => Array ( [0] => 17.203 [1] => 423.52 [2] => -27.14 [3] => -35.804 [4] => 15.712 [5] => 89.431 [6] => 75.679 [7] => 81.65 [8] => 43.992 [9] => 30.306 [10] => 27.988 [11] => 30.862 [12] => 61.014 [13] => -724.472 [14] => -186.303 [15] => 18.747 [16] => -209.059 [17] => -417.746 [18] => -160.957 [19] => -69.384 ) [Issuance of Stock] => Array ( [0] => 17.203 [1] => 423.52 [2] => 19.698 [3] => 24.077 [4] => 21.373 [5] => 89.431 [6] => 124.975 [7] => 81.65 [8] => 43.992 [9] => 30.306 [10] => 27.988 [11] => 30.862 [12] => 61.014 [13] => 46.28 [14] => 42.928 [15] => 18.747 [16] => 40.883 [17] => 81.04 [18] => 111.628 [19] => 94.103 ) [Net Issuance of Debt] => Array ( [0] => 123.816 [1] => -26.832 [2] => 88.647 [3] => -55.169 [4] => 624.407 [5] => -28.063 [6] => 123.342 [7] => 472.613 [8] => -119.27 [9] => -366.31 [10] => -68.555 [11] => -148.255 [12] => -271.848 [13] => 0 [14] => -116.636 [15] => -244.047 [16] => -349.999 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -32.789 ) [Cash from Financing] => Array ( [0] => 141.019 [1] => 396.688 [2] => 61.507 [3] => -90.973 [4] => 640.119 [5] => 51.88 [6] => 183.721 [7] => 554.263 [8] => -75.278 [9] => -374.988 [10] => -48.587 [11] => -117.393 [12] => -210.834 [13] => -724.472 [14] => -303.009 [15] => -225.3 [16] => -559.058 [17] => -417.746 [18] => -160.957 [19] => -102.173 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -7.1054273576E-15 [3] => 0 [4] => -1.06581410364E-14 [5] => -9.488 [6] => -15.3 [7] => 2.84217094304E-14 [8] => -7.1054273576E-15 [9] => -38.984 [10] => -8.02 [11] => -3.5527136788E-15 [12] => 7.1054273576E-15 [13] => 0 [14] => -0.07 [15] => -1.42108547152E-14 [16] => 2.84217094304E-14 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 103.184 [1] => -51.723 [2] => -25.721 [3] => -42.488 [4] => 95.509 [5] => 40.297 [6] => -14.708 [7] => 521.243 [8] => -308.291 [9] => -179.165 [10] => -50.959 [11] => 45.926 [12] => 63.151 [13] => 693.769 [14] => -192.268 [15] => -51.01 [16] => -256.505 [17] => 258.025 [18] => -308.283 [19] => 71.24 ) [NetChangeinCash_others] => Array ( [0] => 13.353 [1] => -12.73 [2] => -5.67 [3] => -5.038 [4] => 7.317 [5] => 16.63 [6] => -10.531 [7] => -5.712 [8] => 4.478 [9] => 6.254 [10] => -3.564 [11] => -1.103 [12] => 0.973 [13] => 1.815 [14] => -3.889 [15] => 3.959 [16] => -4.485 [17] => -1.349 [18] => -1.399 [19] => -0.872 ) [total_freecashflow] => Array ( [0] => 88.417 [1] => 61.771 [2] => -9.847 [3] => -113.895 [4] => -99.876 [5] => 238.639 [6] => 288.784 [7] => -104.801 [8] => 115.076 [9] => 111.564 [10] => 38.041 [11] => 200.648 [12] => 188.48 [13] => 192.176 [14] => 143.463 [15] => 114.47 [16] => 274.833 [17] => 185.855 [18] => 243.38 [19] => 251.22 ) [CF_Net Income_pct] => Array ( [0] => 42.67 [1] => 80.86 [2] => 41.82 [3] => 39.87 [4] => -57.43 [5] => 15.14 [6] => 41.85 [7] => -830.43 [8] => -190.33 [9] => -162.60 [10] => -510.40 [11] => -2.26 [12] => 68.64 [13] => -842.99 [14] => -223.79 [15] => -23.34 [16] => 10.89 [17] => 0.00 [18] => 52.45 [19] => 36.90 ) [CF_DDA_pct] => Array ( [0] => 104 [1] => 135 [2] => 147 [3] => 166 [4] => 225 [5] => 367 [6] => 445 [7] => 637 [8] => 427 [9] => 289 [10] => 185 [11] => 152 [12] => 82 [13] => 279 [14] => 324 [15] => 268 [16] => 267 [17] => 189 [18] => 180 [19] => 181 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.30 [1] => -79.02 [2] => -102.80 [3] => -128.52 [4] => -143.57 [5] => -46.23 [6] => -48.93 [7] => -187.74 [8] => -25.10 [9] => -41.21 [10] => -58.11 [11] => -19.32 [12] => -23.74 [13] => -34.86 [14] => -48.40 [15] => -44.02 [16] => -25.15 [17] => -24.69 [18] => -34.95 [19] => -25.63 ) [Cash Flow from Investing_pct] => Array ( [0] => -120.09 [1] => -247.94 [2] => -123.17 [3] => -86.60 [4] => -340.79 [5] => -106.36 [6] => -133.23 [7] => -122.86 [8] => -254.57 [9] => -0.10 [10] => -98.69 [11] => -33.89 [12] => 10.46 [13] => 380.15 [14] => -58.77 [15] => -16.70 [16] => -16.38 [17] => 174.39 [18] => -139.00 [19] => -48.41 ) [Net Issuance of Stock_pct] => Array ( [0] => 6.75 [1] => 143.81 [2] => -7.71 [3] => -8.96 [4] => 6.85 [5] => 20.15 [6] => 13.38 [7] => 68.35 [8] => 28.63 [9] => 15.97 [10] => 30.82 [11] => 12.41 [12] => 24.69 [13] => -245.58 [14] => -67.00 [15] => 9.17 [16] => -56.94 [17] => -169.28 [18] => -43.02 [19] => -20.54 ) [Net Issuance of Debt_pct] => Array ( [0] => 48.59 [1] => -9.11 [2] => 25.19 [3] => -13.81 [4] => 272.41 [5] => -6.32 [6] => 21.81 [7] => 395.65 [8] => -77.63 [9] => -193.05 [10] => -75.49 [11] => -59.61 [12] => -109.99 [13] => 0.00 [14] => -41.95 [15] => -119.35 [16] => -95.32 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -9.71 ) [Other Financing_pct] => Array ( [0] => 55.34 [1] => 134.70 [2] => 17.48 [3] => -22.78 [4] => 279.26 [5] => 11.69 [6] => 32.49 [7] => 464.01 [8] => -48.99 [9] => -197.62 [10] => -53.50 [11] => -47.20 [12] => -85.31 [13] => -245.58 [14] => -108.98 [15] => -110.19 [16] => -152.26 [17] => -169.28 [18] => -43.02 [19] => -30.25 ) [Cash from Financing_pct] => Array ( [0] => 55.34 [1] => 134.70 [2] => 17.48 [3] => -22.78 [4] => 279.26 [5] => 13.83 [6] => 35.20 [7] => 464.01 [8] => -48.99 [9] => -177.07 [10] => -44.67 [11] => -47.20 [12] => -85.31 [13] => -245.58 [14] => -108.95 [15] => -110.19 [16] => -152.26 [17] => -169.28 [18] => -43.02 [19] => -30.25 ) [Net Change in Cash_pct] => Array ( [0] => 40.49 [1] => -17.56 [2] => -7.31 [3] => -10.64 [4] => 41.67 [5] => 9.08 [6] => -2.60 [7] => 436.37 [8] => -200.65 [9] => -94.42 [10] => -56.11 [11] => 18.47 [12] => 25.55 [13] => 235.18 [14] => -69.15 [15] => -24.95 [16] => -69.86 [17] => 104.56 [18] => -82.39 [19] => 21.09 ) [total_freecashflow_pct] => Array ( [0] => 34.70 [1] => 20.98 [2] => -2.80 [3] => -28.52 [4] => -43.57 [5] => 53.77 [6] => 51.07 [7] => -87.74 [8] => 74.90 [9] => 58.79 [10] => 41.89 [11] => 80.68 [12] => 76.26 [13] => 65.14 [14] => 51.60 [15] => 55.98 [16] => 74.85 [17] => 75.31 [18] => 65.05 [19] => 74.37 ) [per share rev] => Array ( [0] => 3.6 [1] => 4.53 [2] => 8.66 [3] => 4.3 [4] => 5.21 [5] => 6.43 [6] => 7.73 [7] => 5.11 [8] => 4.9 [9] => 4.48 [10] => 4.43 [11] => 4.92 [12] => 4.89 [13] => 4.06 [14] => 4.13 [15] => 3.41 [16] => 3.98 [17] => 3.4 [18] => 4.32 [19] => 4.18 ) [per share eps] => Array ( [0] => 0.463 [1] => 0.875 [2] => 0.53 [3] => 0.55 [4] => -0.49 [5] => 0.23 [6] => 0.7 [7] => -2.84 [8] => -0.79 [9] => -0.82 [10] => -1.21 [11] => -0.01 [12] => 0.42 [13] => -3.87 [14] => -0.96 [15] => -0.07 [16] => 0.06 [17] => 0.55 [18] => 0.34 [19] => 0.22 ) [eps_nri] => Array ( [0] => 0.43 [1] => 0.85 [2] => 0.53 [3] => 0.56 [4] => -0.49 [5] => 0.51 [6] => 0.7 [7] => -2.84 [8] => -0.79 [9] => -0.82 [10] => -1.21 [11] => -0.01 [12] => 0.42 [13] => -3.87 [14] => -0.96 [15] => -0.07 [16] => 0.05 [17] => 0.15 [18] => 0.34 [19] => 0.22 ) [per share_freecashflow] => Array ( [0] => 0.35 [1] => 0.22 [2] => -0.07 [3] => -0.38 [4] => -0.35 [5] => 0.73 [6] => 0.81 [7] => -0.3 [8] => 0.31 [9] => 0.3 [10] => 0.1 [11] => 0.51 [12] => 0.47 [13] => 0.3 [14] => 0.22 [15] => 0.18 [16] => 0.43 [17] => 0.31 [18] => 0.42 [19] => 0.44 ) [ROE] => Array ( [0] => 19.96 [1] => 19.58 [2] => 11.18 [3] => 10.17 [4] => -8.72 [5] => 3.62 [6] => 9.47 [7] => -40 [8] => -12.71 [9] => -15.11 [10] => -28.65 [11] => -0.35 [12] => 8.95 [13] => -100.07 [14] => -43.18 [15] => -3.27 [16] => 3.03 [17] => 31.3 [18] => 16.92 [19] => 8.68 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.038 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.273 ) [ROA] => Array ( [0] => 8.56 [1] => 12.87 [2] => 7.54 [3] => 7.49 [4] => -4.7 [5] => 2.09 [6] => 5.64 [7] => -21.44 [8] => -7.06 [9] => -8.95 [10] => -16.13 [11] => -0.2 [12] => 5.95 [13] => -56.57 [14] => -18.61 [15] => -1.61 [16] => 1.65 [17] => 14.85 [18] => 8.33 [19] => 5.28 ) [ROC_capital] => Array ( [0] => 1268.678 [1] => 1855.36 [2] => 1921.098 [3] => 2061.483 [4] => 2414.174 [5] => 2719.22 [6] => 3476.817 [7] => 3020.643 [8] => 2566.007 [9] => 2018.173 [10] => 1736.94 [11] => 1881.49 [12] => 1790.474 [13] => 2570.041 [14] => 2191.239 [15] => 1919.508 [16] => 1560.779 [17] => 1663.936 [18] => 1576.911 [19] => 1682.469 ) [ROC] => Array ( [0] => 8.57 [1] => 12.83 [2] => 7.66 [3] => 7.72 [4] => -5.45 [5] => 2.47 [6] => 6.81 [7] => -32.84 [8] => -11.4 [9] => -15.29 [10] => -26.69 [11] => -0.3 [12] => 9.47 [13] => -96.76 [14] => -28.4 [15] => -2.49 [16] => 2.56 [17] => 19.92 [18] => 12.44 [19] => 7.41 ) [ROC_JOEL_capital] => Array ( [0] => 514.121 [1] => 750.253 [2] => 869.705 [3] => 1123.909 [4] => 1611.712 [5] => 1532.117 [6] => 1591.777 [7] => 1190.382 [8] => 985.591 [9] => 666.963 [10] => 466.467 [11] => 310.666 [12] => 186.074 [13] => 262.237 [14] => 363.857 [15] => 337.967 [16] => 325.707 [17] => 206.951 [18] => 303.66 [19] => 318.05 ) [ROC_JOEL] => Array ( [0] => 30.69 [1] => 42.48 [2] => 22.12 [3] => 17.38 [4] => -7.78 [5] => 12.93 [6] => 18.18 [7] => -84.48 [8] => -26.87 [9] => -40.87 [10] => -93.54 [11] => 3.93 [12] => 85.08 [13] => -949.99 [14] => -163.72 [15] => -38.22 [16] => 11.4 [17] => 32.53 [18] => 45.3 [19] => 39.01 ) [ROC_JOEL_new] => Array ( [0] => 31.23 [1] => 43.18 [2] => 23.48 [3] => 19.22 [4] => -6.83 [5] => 16.14 [6] => 24.37 [7] => -77.04 [8] => -22.15 [9] => -33.75 [10] => -75.1 [11] => 11.36 [12] => 73.49 [13] => -622.92 [14] => -112.44 [15] => -24.26 [16] => 11.23 [17] => 30.34 [18] => 40.86 [19] => 28.42 ) [grossmargin] => Array ( [0] => 42.32 [1] => 47.49 [2] => 43.89 [3] => 47.67 [4] => 41.82 [5] => 38.41 [6] => 42.71 [7] => 23.19 [8] => 35.7 [9] => 40 [10] => 43.27 [11] => 43.37 [12] => 43.15 [13] => 34.72 [14] => 39.93 [15] => 38.01 [16] => 43.15 [17] => 47.09 [18] => 49.15 [19] => 51.15 ) [pretaxmargin] => Array ( [0] => 17.32 [1] => 26.42 [2] => 16.56 [3] => 17.37 [4] => -8.29 [5] => 10.73 [6] => 13.87 [7] => -57.73 [8] => -15.98 [9] => -16.8 [10] => -25.85 [11] => 1.09 [12] => 9.35 [13] => -95.08 [14] => -22.21 [15] => -5.9 [16] => 1.77 [17] => 4.59 [18] => 6.99 [19] => 5.81 ) [operatingmargin] => Array ( [0] => 17.49 [1] => 25.14 [2] => 15.53 [3] => 15.14 [4] => -8.42 [5] => 9.48 [6] => 10.57 [7] => -56.34 [8] => -14.57 [9] => -16.1 [10] => -25.67 [11] => 0.64 [12] => 7.99 [13] => -95.68 [14] => -22.25 [15] => -5.82 [16] => 1.45 [17] => 3.29 [18] => 5.49 [19] => 5.23 ) [netmargin] => Array ( [0] => 12.06 [1] => 18.78 [2] => 11.88 [3] => 12.34 [4] => -8.83 [5] => 3.21 [6] => 8.64 [7] => -55.57 [8] => -16.1 [9] => -18.22 [10] => -27.26 [11] => -0.29 [12] => 8.56 [13] => -95.51 [14] => -23.24 [15] => -2.15 [16] => 1.56 [17] => 16.22 [18] => 7.83 [19] => 5.26 ) [pettm] => Array ( [0] => 26.020 [1] => 29.350 [2] => 25.000 [3] => 28.860 [4] => 0.000 [5] => 321.430 [6] => 24.660 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 22.440 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 103.280 [17] => 10.880 [18] => 20.860 [19] => 52.800 ) [penri] => Array ( [0] => 0.00 [1] => 29.24 [2] => 24.32 [3] => 28.86 [4] => 0.00 [5] => 80.36 [6] => 24.77 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 22.66 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 99.83 [17] => 39.67 [18] => 20.79 [19] => 52.55 ) [pe] => Array ( [0] => 26.020 [1] => 29.350 [2] => 25.000 [3] => 28.860 [4] => 0.000 [5] => 321.430 [6] => 24.660 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 22.440 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 103.280 [17] => 10.880 [18] => 20.860 [19] => 52.800 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.840 [7] => 4.990 [8] => 2.050 [9] => 3.740 [10] => 3.940 [11] => 4.820 [12] => 4.130 [13] => 5.420 [14] => 5.670 [15] => 7.420 [16] => 6.510 [17] => 6.070 [18] => 9.300 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.92 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 20.190 [1] => 74.430 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.370 [6] => 21.360 [7] => 0.000 [8] => 19.230 [9] => 26.410 [10] => 49.820 [11] => 15.690 [12] => 19.770 [13] => 17.130 [14] => 14.950 [15] => 35.350 [16] => 13.930 [17] => 19.190 [18] => 16.440 [19] => 24.520 ) [ps] => Array ( [0] => 1.800 [1] => 3.630 [2] => 3.090 [3] => 2.280 [4] => 1.630 [5] => 5.460 [6] => 2.210 [7] => 3.060 [8] => 1.180 [9] => 2.000 [10] => 1.250 [11] => 1.640 [12] => 1.900 [13] => 1.290 [14] => 0.800 [15] => 1.770 [16] => 1.510 [17] => 1.740 [18] => 1.640 [19] => 2.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.026 [6] => 0.008 [7] => 0.112 [8] => 0.046 [9] => 0.258 [10] => 0.344 [11] => 0.284 [12] => 0.264 [13] => 0.386 [14] => 0.354 [15] => 0.314 [16] => 0.334 [17] => 0.306 [18] => 0.266 [19] => 0.308 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.170 [6] => 0.010 [7] => 0.710 [8] => 0.260 [9] => 5.710 [10] => 3.680 [11] => 5.080 [12] => 2.280 [13] => 3.700 [14] => 7.150 [15] => 10.330 [16] => 5.460 [17] => 4.500 [18] => 3.060 [19] => 4.540 ) [zscore] => Array ( [0] => 6.820 [1] => 6.540 [2] => 5.300 [3] => 5.090 [4] => 2.880 [5] => 7.840 [6] => 3.480 [7] => 1.470 [8] => 1.010 [9] => 1.620 [10] => 0.800 [11] => 1.970 [12] => 3.080 [13] => -0.910 [14] => -0.620 [15] => 0.360 [16] => 0.980 [17] => 0.750 [18] => 1.340 [19] => 3.320 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 3 [5] => 7 [6] => 9 [7] => 4 [8] => 5 [9] => 5 [10] => 4 [11] => 6 [12] => 7 [13] => 3 [14] => 6 [15] => 5 [16] => 9 [17] => 7 [18] => 7 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.070 [3] => -2.780 [4] => -2.350 [5] => -2.840 [6] => -2.060 [7] => -3.500 [8] => -3.660 [9] => -3.250 [10] => -3.340 [11] => -2.790 [12] => -2.480 [13] => -3.000 [14] => -4.090 [15] => -2.620 [16] => -3.080 [17] => -2.700 [18] => -2.680 [19] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.06 [7] => -0.40 [8] => -0.55 [9] => -0.75 [10] => -0.84 [11] => -0.89 [12] => -0.97 [13] => -1.05 [14] => -1.05 [15] => -0.93 [16] => -0.71 [17] => -0.63 [18] => -0.67 [19] => 0.01 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8478.460 [6] => 196.660 [7] => 0.000 [8] => 0.000 [9] => -13.560 [10] => -6.860 [11] => -9.150 [12] => -9.620 [13] => -4.910 [14] => -3.020 [15] => -6.190 [16] => -8.030 [17] => 0.000 [18] => 0.000 [19] => 1857.890 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.200 [6] => 7.600 [7] => 6.360 [8] => 6.310 [9] => 6.650 [10] => 6.240 [11] => 6.000 [12] => 5.890 [13] => 4.820 [14] => 3.970 [15] => 3.910 [16] => 4.520 [17] => 4.490 [18] => 4.800 [19] => 5.360 ) [medpsvalue] => Array ( [0] => 9.61 [1] => 7.58 [2] => 7.27 [3] => 7.24 [4] => 8.3 [5] => 10.38 [6] => 12.99 [7] => 8.67 [8] => 8.23 [9] => 7.54 [10] => 7.38 [11] => 8.22 [12] => 8.22 [13] => 6.9 [14] => 6.92 [15] => 5.7 [16] => 6.69 [17] => 5.75 [18] => 7.24 [19] => 7.04 ) [ev2rev] => Array ( [0] => 6.950 [1] => 3.490 [2] => 2.780 [3] => 2.280 [4] => 3.530 [5] => 7.120 [6] => 1.580 [7] => 2.680 [8] => 1.320 [9] => 2.050 [10] => 1.220 [11] => 1.470 [12] => 1.550 [13] => 1.180 [14] => 0.600 [15] => 1.500 [16] => 1.170 [17] => 1.180 [18] => 1.280 [19] => 2.220 ) [ev2ebitda] => Array ( [0] => 21.230 [1] => 9.100 [2] => 9.400 [3] => 7.820 [4] => 52.860 [5] => 23.460 [6] => 5.000 [7] => 0.000 [8] => 12.770 [9] => 98.780 [10] => 0.000 [11] => 14.250 [12] => 10.500 [13] => 0.000 [14] => 5.930 [15] => 20.930 [16] => 9.640 [17] => 8.510 [18] => 9.050 [19] => 16.770 ) [ev2ebit] => Array ( [0] => 39.710 [1] => 13.890 [2] => 17.900 [3] => 15.060 [4] => 57.370 [5] => 74.520 [6] => 14.960 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 230.940 [12] => 19.350 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 80.990 [17] => 35.760 [18] => 23.400 [19] => 42.330 ) [earning_yield_greenblatt] => Array ( [0] => 2.52 [1] => 7.2 [2] => 5.59 [3] => 6.64 [4] => 1.74 [5] => 1.34 [6] => 6.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.43 [12] => 5.17 [13] => 0 [14] => 0 [15] => 0 [16] => 1.23 [17] => 2.8 [18] => 4.27 [19] => 2.36 ) [p2medpsvalue] => Array ( [0] => 1.05 [1] => 2.16 [2] => 1.84 [3] => 1.36 [4] => 0.97 [5] => 3.25 [6] => 1.32 [7] => 1.82 [8] => 0.7 [9] => 1.19 [10] => 0.74 [11] => 0.97 [12] => 1.13 [13] => 0.77 [14] => 0.48 [15] => 1.05 [16] => 0.9 [17] => 1.03 [18] => 0.98 [19] => 1.57 ) [p2grahamnumber] => Array ( [0] => 2.19 [1] => 1.79 [2] => 0.92 [3] => 1.24 [4] => 0 [5] => 4.64 [6] => 1.71 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2 [13] => 0 [14] => 0 [15] => 0 [16] => 5.16 [17] => 3.16 [18] => 2.86 [19] => 4.01 ) [p2tangible_book] => Array ( [0] => 4.65 [1] => 3.76 [2] => 1.45 [3] => 1.88 [4] => 1.96 [5] => 7.02 [6] => 2.85 [7] => 4.99 [8] => 2.05 [9] => 3.73 [10] => 3.94 [11] => 4.79 [12] => 4.11 [13] => 5.47 [14] => 5.67 [15] => 7.42 [16] => 6.51 [17] => 6.07 [18] => 9.3 [19] => 7.46 ) [pb] => Array ( [0] => 4.65 [1] => 3.76 [2] => 1.45 [3] => 1.88 [4] => 1.53 [5] => 5.91 [6] => 2.19 [7] => 2.33 [8] => 0.93 [9] => 1.67 [10] => 1.3 [11] => 1.92 [12] => 1.96 [13] => 1.51 [14] => 1.48 [15] => 2.7 [16] => 2.8 [17] => 3.15 [18] => 3.35 [19] => 4.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 901.83 [1] => 1267.657 [2] => 1238.694 [3] => 1290.275 [4] => 1490.701 [5] => 2089.444 [6] => 2737.667 [7] => 1784.923 [8] => 1816.938 [9] => 1693.07 [10] => 1700.164 [11] => 1919.25 [12] => 1982.148 [13] => 2603.643 [14] => 2677.077 [15] => 2219.159 [16] => 2570.047 [17] => 2043.958 [18] => 2506.087 [19] => 2370.229 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.369 [5] => 46.625 [6] => 113.761 [7] => 292.878 [8] => 155.92 [9] => 102.373 [10] => 83.499 [11] => 67.933 [12] => 32.089 [13] => 0 [14] => 235.897 [15] => 36.492 [16] => 0 [17] => 33.276 [18] => 34.668 [19] => 39.532 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.455 [1] => 16.349 [2] => 13.61 [3] => 1.497 [4] => 8.477 [5] => 39.988 [6] => 41.573 [7] => 44.578 [8] => 51.977 [9] => 30.703 [10] => 25.32 [11] => 25.283 [12] => 24.263 [13] => 31.02 [14] => 34.943 [15] => 21.931 [16] => 5.601 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 204.008 [1] => 512.765 [2] => 570.223 [3] => 386.369 [4] => 81.22 [5] => 410.73 [6] => 897.347 [7] => 256.169 [8] => 541.129 [9] => 544.007 [10] => 595.862 [11] => 674.26 [12] => 681.137 [13] => 376.028 [14] => 289.841 [15] => 183.781 [16] => 154.88 [17] => 155.644 [18] => 204.457 [19] => 267.07 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 224.503 [1] => 172.78 [2] => 147.059 [3] => 104.571 [4] => 200.08 [5] => 250.603 [6] => 235.895 [7] => 757.138 [8] => 448.847 [9] => 269.682 [10] => 218.723 [11] => 264.649 [12] => 327.8 [13] => 1021.569 [14] => 829.301 [15] => 778.291 [16] => 521.786 [17] => 779.811 [18] => 471.528 [19] => 542.768 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 398.078 [1] => 807.545 [2] => 809.019 [3] => 688.291 [4] => 541.487 [5] => 1063.25 [6] => 1579.319 [7] => 1412.762 [8] => 1447.262 [9] => 1335.827 [10] => 989.71 [11] => 1135.306 [12] => 1097.854 [13] => 938.309 [14] => 909.34 [15] => 703.764 [16] => 603.506 [17] => 518.942 [18] => 609.654 [19] => 623.192 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 195.804 [1] => 208.04 [2] => 172.03 [3] => 267.937 [4] => 301.265 [5] => 376.799 [6] => 537.152 [7] => 436.466 [8] => 357.192 [9] => 332.457 [10] => 323.216 [11] => 389.539 [12] => 438.467 [13] => 746.777 [14] => 552.426 [15] => 504.385 [16] => 484.628 [17] => 460.871 [18] => 339.232 [19] => 429.09 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 24.167 [1] => 56.569 [2] => 69.612 [3] => 44.615 [4] => 186.24 [5] => 56.996 [6] => 1.03 [7] => 0.332 [8] => 0.361 [9] => 0.377 [10] => 0.129 [11] => 273.94 [12] => 0 [13] => 0 [14] => 245.107 [15] => 350 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 53.891 ) [BS_other_liabilities_Insurance] => Array ( [0] => 217.001 [1] => 146.344 [2] => 113.717 [3] => 130.876 [4] => 110.577 [5] => 123.517 [6] => 1161.168 [7] => 1709.089 [8] => 243.612 [9] => 207.011 [10] => 150.764 [11] => 154.637 [12] => 167.939 [13] => 446.65 [14] => 755.739 [15] => 652.441 [16] => 622.782 [17] => 712.237 [18] => 857.309 [19] => 443.002 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.597 [1] => 16.244 [2] => 12.698 [3] => 28.79 [4] => 1.805 [5] => -22.348 [6] => 10.193 [7] => -30.049 [8] => -25.591 [9] => -11.77 [10] => -3.15 [11] => 8.717 [12] => 27.014 [13] => 15.742 [14] => 11.257 [15] => -1.331 [16] => 8.099 [17] => 26.472 [18] => 37.711 [19] => 13.71 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -228.584 [1] => -294.59 [2] => -314.288 [3] => -357.076 [4] => -444.771 [5] => -624.869 [6] => -752.036 [7] => -944.499 [8] => -656.831 [9] => -522.905 [10] => -428.553 [11] => -387.551 [12] => -337.832 [13] => -659.951 [14] => -731.098 [15] => -594.176 [16] => -609.685 [17] => -484.639 [18] => -535.407 [19] => -524.704 ) [BS_MoneyMarket] => Array ( [0] => -224.503 [1] => -172.78 [2] => -147.059 [3] => -104.571 [4] => -200.08 [5] => -250.603 [6] => -235.895 [7] => -757.138 [8] => -448.847 [9] => -269.682 [10] => -218.723 [11] => -264.649 [12] => -327.8 [13] => -1021.569 [14] => -829.301 [15] => -778.291 [16] => -521.786 [17] => -779.811 [18] => -471.528 [19] => -542.768 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 622.581 [1] => 980.325 [2] => 956.078 [3] => 792.862 [4] => 741.567 [5] => 1313.853 [6] => 1815.214 [7] => 2169.9 [8] => 1896.109 [9] => 1605.509 [10] => 1208.433 [11] => 1399.955 [12] => 1425.654 [13] => 1959.878 [14] => 1738.641 [15] => 1482.055 [16] => 1125.292 [17] => 1298.753 [18] => 1081.182 [19] => 1165.96 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 217.001 [1] => 146.344 [2] => 113.717 [3] => 130.876 [4] => 110.577 [5] => 123.517 [6] => 1161.168 [7] => 1709.089 [8] => 243.612 [9] => 207.011 [10] => 150.764 [11] => 154.637 [12] => 167.939 [13] => 446.65 [14] => 755.739 [15] => 652.441 [16] => 622.782 [17] => 712.237 [18] => 857.309 [19] => 496.893 ) [cash2debt] => Array ( [0] => 1.371 [1] => 2.458 [2] => 2.045 [3] => 3.028 [4] => 0.32 [5] => 0.778 [6] => 1100.235 [7] => 3052.13 [8] => 0.797 [9] => 0.94 [10] => 1.042 [11] => 1.505 [12] => 2.883 [13] => 1.947 [14] => 1.881 [15] => 2.749 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 8.55 [1] => 19.49 [2] => 14.14 [3] => 130.51 [4] => 0 [5] => 4.96 [6] => 6.96 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.48 [12] => 6.52 [13] => 0 [14] => 0 [15] => 0 [16] => 6.63 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -3.747 [1] => -3.042 [2] => -0.499 [3] => -0.727 [4] => -0.068 [5] => -0.239 [6] => -0.191 [7] => -0.798 [8] => -0.286 [9] => -0.161 [10] => -0.032 [11] => -0.006 [12] => -0.001 [13] => -0.004 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -43.679 [1] => -93.781 [2] => -57.432 [3] => -62.748 [4] => -7.916 [5] => -65.03 [6] => -142.959 [7] => 39.198 [8] => -1.75 [9] => -24 [10] => -24 [11] => -26.54 [12] => -15.682 [13] => -11.326 [14] => -27.7 [15] => 83.111 [16] => -5.42 [17] => -3.778 [18] => 20.96 [19] => -13.136 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.85 [4] => 220.9 [5] => 2.537 [6] => 80.219 [7] => 316.239 [8] => 70.056 [9] => 180.597 [10] => 423.444 [11] => 119.052 [12] => -4.143 [13] => 336.993 [14] => 585.303 [15] => 38.246 [16] => 58.885 [17] => 23.719 [18] => 49.091 [19] => 52.403 ) [Net Income (Continuing Operations)] => Array ( [0] => 108.743 [1] => 238.12 [2] => 147.184 [3] => 160.688 [4] => -131.632 [5] => 158.948 [6] => 236.6 [7] => -991.955 [8] => -292.44 [9] => -308.547 [10] => -463.531 [11] => -5.623 [12] => 169.638 [13] => -2486.819 [14] => -622.253 [15] => -47.719 [16] => 39.972 [17] => 90.012 [18] => 196.228 [19] => 124.654 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 241.479 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.463 [1] => 0.875 [2] => 0.53 [3] => 0.55 [4] => -0.49 [5] => 0.23 [6] => 0.7 [7] => -2.84 [8] => -0.79 [9] => -0.82 [10] => -1.21 [11] => -0.01 [12] => 0.42 [13] => -3.87 [14] => -0.96 [15] => -0.07 [16] => 0.06 [17] => 0.55 [18] => 0.34 [19] => 0.22 ) [eps_basic] => Array ( [0] => 0.495 [1] => 0.93 [2] => 0.56 [3] => 0.57 [4] => -0.49 [5] => 0.23 [6] => 0.76 [7] => -2.84 [8] => -0.79 [9] => -0.82 [10] => -1.21 [11] => -0.01 [12] => 0.43 [13] => -3.87 [14] => -0.96 [15] => -0.07 [16] => 0.06 [17] => 0.57 [18] => 0.35 [19] => 0.23 ) [RawMaterials] => Array ( [0] => 14.275 [1] => 44.758 [2] => 19.54 [3] => 19.892 [4] => 32.347 [5] => 0 [6] => 36.133 [7] => 31.797 [8] => 18.152 [9] => 15.352 [10] => 20.022 [11] => 30.541 [12] => 44.151 [13] => 30.023 [14] => 44.208 [15] => 24.038 [16] => 30.691 [17] => 0.236 [18] => 0.176 [19] => 0.066 ) [WorkInProcess] => Array ( [0] => 58.303 [1] => 47.193 [2] => 53.785 [3] => 58.621 [4] => 51.856 [5] => 0 [6] => 129.394 [7] => 88.354 [8] => 65.052 [9] => 116.34 [10] => 106.818 [11] => 62.167 [12] => 52.497 [13] => 95.262 [14] => 52.242 [15] => 19.09 [16] => 33.513 [17] => 78.886 [18] => 52.003 [19] => 23.94 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 35.246 [1] => 47.906 [2] => 17.085 [3] => 23.754 [4] => 93.904 [5] => 0 [6] => 124.848 [7] => 136.478 [8] => 111.262 [9] => 66.825 [10] => 92.06 [11] => 102.106 [12] => 112.822 [13] => 115.557 [14] => 124.085 [15] => 126.207 [16] => 122.568 [17] => 100.913 [18] => 154.144 [19] => 132.288 ) [OtherInventories] => Array ( [0] => -7.1054273576E-15 [1] => -7.1054273576E-15 [2] => 7.1054273576E-15 [3] => -3.5527136788E-15 [4] => 0 [5] => 243.896 [6] => -1.42108547152E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => -1.42108547152E-14 [10] => 1.42108547152E-14 [11] => 0 [12] => -1.42108547152E-14 [13] => 1.42108547152E-14 [14] => 1.42108547152E-14 [15] => 0 [16] => -1.42108547152E-14 [17] => 1.42108547152E-14 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 224.503 [1] => 172.78 [2] => 147.059 [3] => 104.571 [4] => 200.08 [5] => 250.603 [6] => 235.895 [7] => 757.138 [8] => 448.847 [9] => 269.682 [10] => 218.723 [11] => 264.649 [12] => 327.8 [13] => 1021.569 [14] => 829.301 [15] => 778.291 [16] => 521.786 [17] => 779.811 [18] => 471.528 [19] => 542.768 ) [MarketableSecurities] => Array ( [0] => 204.008 [1] => 512.765 [2] => 570.223 [3] => 386.369 [4] => 81.22 [5] => 410.73 [6] => 897.347 [7] => 256.169 [8] => 541.129 [9] => 544.007 [10] => 595.862 [11] => 674.26 [12] => 681.137 [13] => 376.028 [14] => 289.841 [15] => 183.781 [16] => 154.88 [17] => 155.644 [18] => 204.457 [19] => 267.07 ) [LandAndImprovements] => Array ( [0] => 23.043 [1] => 27.698 [2] => 42.861 [3] => 39.885 [4] => 50.278 [5] => 0 [6] => 55.846 [7] => 52.13 [8] => 53.013 [9] => 37.569 [10] => 31.305 [11] => 6.128 [12] => 6.04 [13] => 37.9 [14] => 38.101 [15] => 38.021 [16] => 54.796 [17] => 34.339 [18] => 39.107 [19] => 39.202 ) [BuildingsAndImprovements] => Array ( [0] => 117.105 [1] => 152.671 [2] => 166.862 [3] => 145.297 [4] => 459.157 [5] => 0 [6] => 477.175 [7] => 524.516 [8] => 507.179 [9] => 393.628 [10] => 140.499 [11] => 135.043 [12] => 74.219 [13] => 140.989 [14] => 107.309 [15] => 94.139 [16] => 95.782 [17] => 82.545 [18] => 136.178 [19] => 152.816 ) [MachineryFurnitureEquipment] => Array ( [0] => 703.948 [1] => 835.746 [2] => 888.981 [3] => 892.205 [4] => 1382.839 [5] => 0 [6] => 1674.346 [7] => 1385.387 [8] => 1299.844 [9] => 698.466 [10] => 493.968 [11] => 435.654 [12] => 340.063 [13] => 402.311 [14] => 406.683 [15] => 372.756 [16] => 379.747 [17] => 310.24 [18] => 333.224 [19] => 337.738 ) [ConstructionInProgress] => Array ( [0] => 6.807 [1] => 44.063 [2] => 168.878 [3] => 557.35 [4] => 210.426 [5] => 0 [6] => 164.026 [7] => 58.454 [8] => 18.747 [9] => 26.903 [10] => 10.622 [11] => 7.812 [12] => 8.198 [13] => 8.712 [14] => 12.329 [15] => 12.155 [16] => 9.49 [17] => 15.317 [18] => 15.718 [19] => 14.961 ) [GrossPPE] => Array ( [0] => 939.585 [1] => 1148.524 [2] => 1349.377 [3] => 1740.548 [4] => 2256.542 [5] => 2361.901 [6] => 2425.766 [7] => 2020.487 [8] => 1878.783 [9] => 1156.566 [10] => 676.394 [11] => 584.637 [12] => 428.52 [13] => 589.912 [14] => 602.477 [15] => 563.795 [16] => 582.753 [17] => 483.008 [18] => 563.115 [19] => 571.48 ) [AccumulatedDepreciation] => Array ( [0] => -444.036 [1] => -510.242 [2] => -537.718 [3] => -616.639 [4] => -776.429 [5] => -1038.4 [6] => -1147.083 [7] => -1076.113 [8] => -1131.819 [9] => -675.077 [10] => -364.478 [11] => -486.352 [12] => -342.475 [13] => -360.18 [14] => -366.514 [15] => -344.823 [16] => -359.572 [17] => -302.419 [18] => -293.368 [19] => -269.192 ) [AccountsPayable] => Array ( [0] => 165.612 [1] => 165.725 [2] => 104.109 [3] => 211.135 [4] => 193.216 [5] => 189.293 [6] => 268.215 [7] => 136.739 [8] => 100.856 [9] => 102.632 [10] => 122.422 [11] => 171.632 [12] => 200.189 [13] => 329.444 [14] => 201.035 [15] => 213.008 [16] => 173.919 [17] => 175.093 [18] => 209.699 [19] => 174.213 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.504 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 30.192 [1] => 42.315 [2] => 67.921 [3] => 56.802 [4] => 108.049 [5] => 187.506 [6] => 268.937 [7] => 299.727 [8] => 256.336 [9] => 229.825 [10] => 200.794 [11] => 217.907 [12] => 238.278 [13] => 417.333 [14] => 347.887 [15] => 291.377 [16] => 310.709 [17] => 285.778 [18] => 129.533 [19] => 254.877 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 288.496 [1] => 222.388 [2] => 281.136 [3] => 117.511 [4] => 691.78 [5] => 793.461 [6] => 0 [7] => 0 [8] => 1241.217 [9] => 0 [10] => 781.846 [11] => 350 [12] => 350 [13] => 717.967 [14] => 350 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 865.606 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 6.861 [1] => 8.514 [2] => 4.907 [3] => 0 [4] => 0 [5] => 75.771 [6] => 130.616 [7] => 173.759 [8] => 123.365 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 451.079 [15] => 455.134 [16] => 463.119 [17] => 597.183 [18] => 559.252 [19] => 337.063 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 108.743 [1] => 238.12 [2] => 147.184 [3] => 159.248 [4] => -131.632 [5] => 67.174 [6] => 236.6 [7] => -991.955 [8] => -292.44 [9] => -308.547 [10] => -463.531 [11] => -5.623 [12] => 169.638 [13] => -2486.819 [14] => -622.253 [15] => -47.719 [16] => 39.972 [17] => 0 [18] => 196.228 [19] => 124.654 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.152 [1] => -81.343 [2] => 42.268 [3] => -32.014 [4] => 30.541 [5] => -20.3 [6] => -246.755 [7] => 345.439 [8] => -54.619 [9] => 18.22 [10] => -40.076 [11] => -51.305 [12] => -24.617 [13] => 174.962 [14] => 102.386 [15] => -34.986 [16] => 12.357 [17] => 80.065 [18] => -6.689 [19] => -7.197 ) [ChangeInInventory] => Array ( [0] => -34.051 [1] => -31.164 [2] => 46.675 [3] => -16.714 [4] => 6.52 [5] => -58.929 [6] => -47.136 [7] => 43.182 [8] => 75.579 [9] => -4.232 [10] => -20.66 [11] => 24.086 [12] => -18.062 [13] => 74.708 [14] => 20.307 [15] => 64.592 [16] => -17.437 [17] => -29.804 [18] => -2.116 [19] => 49.843 ) [ChangeInPrepaidAssets] => Array ( [0] => -5.494 [1] => -45.226 [2] => 8.494 [3] => -30.528 [4] => -36.013 [5] => -21.83 [6] => -103.183 [7] => -74.857 [8] => 18.648 [9] => 63.325 [10] => 23.377 [11] => -22.582 [12] => -24.858 [13] => 21.557 [14] => 52.024 [15] => 68.469 [16] => 14.404 [17] => -10.782 [18] => 0 [19] => -24.471 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 93.578 [1] => 3.054 [2] => -55.255 [3] => 111.31 [4] => -67.487 [5] => -13.988 [6] => 80.498 [7] => -138.1 [8] => -35.828 [9] => 1.684 [10] => 21.056 [11] => 46.998 [12] => 23.338 [13] => -39.162 [14] => -255.757 [15] => -184.316 [16] => -75.528 [17] => -107.794 [18] => 27.543 [19] => -100.159 ) [ChangeInWorkingCapital] => Array ( [0] => 37.546 [1] => -81.865 [2] => 56.781 [3] => 70.182 [4] => -44.96 [5] => -36.976 [6] => -167.826 [7] => 182.835 [8] => -87.839 [9] => 56.438 [10] => -26.632 [11] => 22.326 [12] => -22.976 [13] => 123.18 [14] => -81.04 [15] => -86.241 [16] => -66.204 [17] => -68.315 [18] => -57.21 [19] => -81.984 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -23.694 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.098 [13] => -3.619 [14] => 10.027 [15] => 3.063 [16] => 3.512 [17] => -28.838 [18] => -53.218 [19] => 22.316 ) [PurchaseOfPPE] => Array ( [0] => -166.421 [1] => -232.723 [2] => -361.776 [3] => -513.298 [4] => -329.092 [5] => -205.172 [6] => -276.633 [7] => -224.252 [8] => -38.572 [9] => -78.189 [10] => -52.776 [11] => -48.055 [12] => -58.671 [13] => -102.823 [14] => -134.589 [15] => -90.004 [16] => -92.342 [17] => -60.92 [18] => -130.779 [19] => -86.575 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 210.583 [10] => 10.936 [11] => 4.894 [12] => 142.341 [13] => 16.166 [14] => 13.674 [15] => 16.274 [16] => 0.84 [17] => 23.622 [18] => 1.693 [19] => 0.42 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -95.137 [15] => -46.981 [16] => 0 [17] => 0 [18] => -319.231 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.821 [15] => 0 [16] => 0 [17] => 475.15 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -292.584 [1] => -627.669 [2] => -1124.137 [3] => -1145.542 [4] => -336.195 [5] => -613.795 [6] => -1459.179 [7] => -1285.166 [8] => -1771.809 [9] => -2219.684 [10] => -749.346 [11] => -551.062 [12] => -611.774 [13] => -313.907 [14] => -199.048 [15] => -14.169 [16] => -44.959 [17] => -54.967 [18] => -132.162 [19] => -207.969 ) [SaleOfInvestment] => Array ( [0] => 167.152 [1] => 302.06 [2] => 1055.183 [3] => 1319.823 [4] => 648.426 [5] => 353.722 [6] => 1067.899 [7] => 1866.23 [8] => 1486.816 [9] => 2204.373 [10] => 690.001 [11] => 473.635 [12] => 607.011 [13] => 616.224 [14] => 260.157 [15] => 100.737 [16] => 76.324 [17] => 37.46 [18] => 60.393 [19] => 134.435 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -14.173 [1] => -171.843 [2] => -2.757 [3] => -6.863 [4] => -764.282 [5] => -6.779 [6] => -85.402 [7] => -503.571 [8] => -67.574 [9] => -117.267 [10] => 11.56 [11] => 36.307 [12] => -53.046 [13] => 905.767 [14] => -13.3 [15] => 1.42108547152E-14 [16] => 0 [17] => 10 [18] => 0 [19] => -3.821 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.36 [2] => 0.12 [3] => 0.05 [4] => 0.15 [5] => 0.03 [6] => 0.1 [7] => -0.21 [8] => -0.01 [9] => -0.14 [10] => -0.16 [11] => -0.06 [12] => -0.04 [13] => -0.89 [14] => -0.22 [15] => -0.07 [16] => -0.11 [17] => -0.15 [18] => 0.15 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0.15 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.54 ) [current_ratio] => Array ( [0] => 2.37 [1] => 2.87 [2] => 3.04 [3] => 1.99 [4] => 1.38 [5] => 2.71 [6] => 3.31 [7] => 3.47 [8] => 4.09 [9] => 3.55 [10] => 3.45 [11] => 2.18 [12] => 3.11 [13] => 2.88 [14] => 2.26 [15] => 1.86 [16] => 2.61 [17] => 3.09 [18] => 2.37 [19] => 2.71 ) [quick_ratio] => Array ( [0] => 2.02 [1] => 2.52 [2] => 2.78 [3] => 1.75 [4] => 1.08 [5] => 2.2 [6] => 2.84 [7] => 2.97 [8] => 3.6 [9] => 3.05 [10] => 2.89 [11] => 1.92 [12] => 2.71 [13] => 2.56 [14] => 1.98 [15] => 1.66 [16] => 2.22 [17] => 2.7 [18] => 1.97 [19] => 2.39 ) [p2netcash] => Array ( [0] => 0 [1] => 86.18 [2] => 23.88 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 71.46 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 15.45 [2] => 7.23 [3] => 21.33 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 28.57 [12] => 8.85 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 85 [18] => 0 [19] => 36.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -11.43 [2] => 48.84 [3] => -109.78 [4] => 4.56 [5] => -13.55 [6] => 1.78 [7] => -14.9 [8] => -1.36 [9] => -1.94 [10] => -1.55 [11] => -1.76 [12] => -2.28 [13] => -76.21 [14] => 8.62 [15] => -1.77 [16] => 6.29 [17] => 8.68 [18] => 1.94 [19] => 0.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.83 [2] => 91.17 [3] => -50.35 [4] => 21.16 [5] => 23.42 [6] => 20.22 [7] => -33.89 [8] => -4.11 [9] => -8.57 [10] => -1.12 [11] => 11.06 [12] => -0.61 [13] => -16.97 [14] => 1.72 [15] => -17.43 [16] => 16.72 [17] => -14.57 [18] => 27.06 [19] => -3.24 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 88.98 [2] => -39.43 [3] => 3.77 [4] => -189.09 [5] => 0 [6] => 204.35 [7] => -505.71 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1021.43 [14] => 0 [15] => 0 [16] => 0 [17] => 816.67 [18] => -38.18 [19] => -35.29 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.13 [6] => 2.25 [7] => 2.48 [8] => 0.91 [9] => 1.35 [10] => 0.88 [11] => 1.33 [12] => 1.58 [13] => 1.1 [14] => 0.83 [15] => 1.54 [16] => 1.33 [17] => 1.33 [18] => 1.47 [19] => 2.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.89 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
LSI Corp (NAS:LSI)
Days Inventory
53.01 (As of Mar. 2014)

LSI Corp's inventory for the three months ended in Mar. 2014 was $162 Mil. LSI Corp's cost of goods sold for the three months ended in Mar. 2014 was $278 Mil. Hence, LSI Corp's days inventory for the three months ended in Mar. 2014 was 53.01.

LSI Corp's days inventory declined from Mar. 2013 (59.03) to Mar. 2014 (53.01).

Inventory can be measured by Days Sales of Inventory (DSI). LSI Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 25.89.

Inventory turnover measures how fast the company turns over its inventory within a year. LSI Corp's inventory turnover for the three months ended in Mar. 2014 was 1.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. LSI Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.28.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

LSI Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=156.294/1157.952*365
=49.27

LSI Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=161.91/277.941*91
=53.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

LSI Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=161.91/569.066*91
=25.89

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

LSI Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

LSI Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=161.91 / 569.066
=0.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

LSI Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 82.8365.4367.8551.7250.0644.9346.6660.7659.1049.27

LSI Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.2254.4856.6661.1262.6459.0354.4052.6148.3453.01
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide