Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.42 [1] => 9.57 [2] => 9.08 [3] => 11.84 [4] => 11.13 [5] => 7.78 [6] => 11.98 [7] => 10.91 [8] => 13.06 [9] => 14.98 [10] => 22.86 [11] => 23.75 [12] => 28.41 [13] => 50.22 [14] => 45.25 [15] => 25.62 [16] => 28.72 [17] => 34.88 [18] => 23.60 [19] => 29.48 ) [price_low] => Array ( [0] => 0.00 [1] => 6.99 [2] => 7.09 [3] => 8.35 [4] => 8.74 [5] => 6.65 [6] => 6.81 [7] => 8.75 [8] => 9.30 [9] => 10.74 [10] => 14.93 [11] => 16.02 [12] => 23.13 [13] => 25.89 [14] => 13.14 [15] => 10.56 [16] => 18.38 [17] => 19.87 [18] => 19.30 [19] => 23.16 ) [BS_share] => Array ( [0] => 176.266 [1] => 178.088 [2] => 180.370 [3] => 189.389 [4] => 189.419 [5] => 178.177 [6] => 165.89 [7] => 165.95 [8] => 166.07 [9] => 208.93 [10] => 214.44 [11] => 216.17 [12] => 216.33 [13] => 222.58 [14] => 238.50 [15] => 243.29 [16] => 243.81 [17] => 244.58 [18] => 244.58 [19] => 364.54 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 176.266 [1] => 178.088 [2] => 180.370 [3] => 189.389 [4] => 189.419 [5] => 178.177 [6] => 166.519 [7] => 160.886 [8] => 168.357 [9] => 186.642 [10] => 210.100 [11] => 229.137 [12] => 222.822 [13] => 230.616 [14] => 230.494 [15] => 247.849 [16] => 247.672 [17] => 244.573 [18] => 244.583 [19] => 339.673 ) [Revenue] => Array ( [0] => 1384.4 [1] => 768.9 [2] => 670.4 [3] => 630.7 [4] => 530.5 [5] => 706.6 [6] => 512.448 [7] => 358.187 [8] => 296.517 [9] => 124.366 [10] => 64.055 [11] => 332.253 [12] => 450.853 [13] => 877.789 [14] => 1080.653 [15] => 575.208 [16] => 1203.444 [17] => 1434.622 [18] => 9405.332 [19] => 11002.752 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 100.278 [10] => 45.055 [11] => 281.451 [12] => 386.466 [13] => 753.512 [14] => 895.424 [15] => 285.249 [16] => 307.378 [17] => 300.758 [18] => 7479.746 [19] => 7567.707 ) [Gross Profit] => Array ( [0] => 1384.4 [1] => 768.9 [2] => 670.4 [3] => 630.7 [4] => 530.5 [5] => 706.6 [6] => 512.448 [7] => 358.187 [8] => 296.517 [9] => 24.088 [10] => 19 [11] => 50.802 [12] => 64.387 [13] => 124.277 [14] => 185.229 [15] => 289.959 [16] => 896.066 [17] => 1133.864 [18] => 1925.586 [19] => 3435.045 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 165.585 [10] => 148.171 [11] => 190.404 [12] => 240.889 [13] => 311.696 [14] => 353.58 [15] => 345.564 [16] => 336.323 [17] => 290.24 [18] => 386.984 [19] => 2256.393 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.099 [10] => 235.916 [11] => 189.496 [12] => 24 [13] => 42.443 [14] => 72.283 [15] => 86.377 [16] => 105.854 [17] => 96.623 [18] => 170.113 [19] => 138.964 ) [Operating Income] => Array ( [0] => 145.5 [1] => 75.6 [2] => 5.4 [3] => 21.7 [4] => 74.5 [5] => 294.1 [6] => 268.452 [7] => 104.871 [8] => 46.734 [9] => -159.629 [10] => -148.13 [11] => -157.672 [12] => -198.607 [13] => -222.657 [14] => -367.955 [15] => -241.154 [16] => 382.94 [17] => 677.455 [18] => 1329.633 [19] => 353.002 ) [other_operating_charges] => Array ( [0] => -1238.9 [1] => -693.3 [2] => -665 [3] => -609 [4] => -456 [5] => -412.5 [6] => -243.996 [7] => -253.316 [8] => -249.783 [9] => -18.132 [10] => -18.959 [11] => -18.07 [12] => -22.105 [13] => -35.238 [14] => -199.604 [15] => -185.549 [16] => -176.803 [17] => -166.169 [18] => -208.969 [19] => -825.65 ) [Month End Stock Price] => Array ( [0] => 7.215 [1] => 8.107 [2] => 8.675 [3] => 11.188 [4] => 10.215 [5] => 7.499 [6] => 11.492 [7] => 9.567 [8] => 12.164 [9] => 14.979 [10] => 22.652 [11] => 23.086 [12] => 27.435 [13] => 45.822 [14] => 19.263 [15] => 23.145 [16] => 28.388 [17] => 22.123 [18] => 23.145 [19] => 28.34 ) [mktcap] => Array ( [0] => 1271.75919 [1] => 1443.759416 [2] => 1564.70975 [3] => 2118.884132 [4] => 1934.915085 [5] => 1336.149323 [6] => 1906.40788 [7] => 1587.64365 [8] => 2020.07548 [9] => 3129.56247 [10] => 4857.49488 [11] => 4990.50062 [12] => 5935.01355 [13] => 10199.06076 [14] => 4594.2255 [15] => 5630.94705 [16] => 6921.27828 [17] => 5410.84334 [18] => 5660.8041 [19] => 10331.0636 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1361.983 [11] => 1710.519 [12] => 1191.172 [13] => 1440.169 [14] => 603.967 [15] => 215.182 [16] => 705.912 [17] => 318.625 [18] => 4580.124 [19] => 23473.28 ) [ev_addition] => Array ( [0] => 437.4 [1] => 530.9 [2] => 529.7 [3] => 512.6 [4] => 832.1 [5] => 598.4 [6] => 487.635 [7] => 364.719 [8] => 389.089 [9] => 1189.342 [10] => 226.505 [11] => -532.174 [12] => -12.729 [13] => 717.355 [14] => 1496.083 [15] => 1569.457 [16] => 991.839 [17] => 1588.893 [18] => -3221.062 [19] => -15209.824 ) [ev_addition_per_share] => Array ( [0] => 2.481 [1] => 2.981 [2] => 2.937 [3] => 2.707 [4] => 4.393 [5] => 3.358 [6] => 2.94 [7] => 2.198 [8] => 2.343 [9] => 5.693 [10] => 1.056 [11] => -2.462 [12] => -0.059 [13] => 3.223 [14] => 6.273 [15] => 6.451 [16] => 4.068 [17] => 6.496 [18] => -13.17 [19] => -41.723 ) [ev_per_share] => Array ( [0] => 9.695 [1] => 11.087 [2] => 11.615 [3] => 13.898 [4] => 14.605 [5] => 10.859 [6] => 14.432 [7] => 11.767 [8] => 14.504 [9] => 20.669 [10] => 23.712 [11] => 20.626 [12] => 27.375 [13] => 49.042 [14] => 25.533 [15] => 29.595 [16] => 32.458 [17] => 28.623 [18] => 9.975 [19] => -13.38 ) [ev] => Array ( [0] => 1709.15919 [1] => 1974.659416 [2] => 2094.40975 [3] => 2631.484132 [4] => 2767.015085 [5] => 1934.549323 [6] => 2394.04288 [7] => 1952.36265 [8] => 2409.16448 [9] => 4318.90447 [10] => 5083.99988 [11] => 4458.32662 [12] => 5922.28455 [13] => 10916.41576 [14] => 6090.3085 [15] => 7200.40405 [16] => 7913.11728 [17] => 6999.73634 [18] => 2439.7421 [19] => -4878.7604 ) [Non Operating Income] => Array ( [0] => -44 [1] => 22.5 [2] => 24 [3] => 648 [4] => -37.1 [5] => -29.1 [6] => -78.707 [7] => -118.199 [8] => -24.455 [9] => 266.26 [10] => 391.99 [11] => 312.497 [12] => 449.557 [13] => 171.757 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 88.649 [19] => 119.041 ) [tax] => Array ( [0] => 29.5 [1] => -9.4 [2] => -19.3 [3] => -9.9 [4] => -25.1 [5] => 44.5 [6] => 68.216 [7] => -11.341 [8] => -144.865 [9] => -35.174 [10] => -20.544 [11] => -1131.038 [12] => 41.771 [13] => -559.771 [14] => 1673.675 [15] => 7.108 [16] => -1136.968 [17] => 270.316 [18] => 531.153 [19] => 110.741 ) [Pretax Income] => Array ( [0] => 101.5 [1] => 98.1 [2] => 29.4 [3] => 669.7 [4] => 37.4 [5] => 265 [6] => 189.745 [7] => -13.328 [8] => 22.279 [9] => 64.641 [10] => 124.956 [11] => 505.003 [12] => 231.17 [13] => -57.088 [14] => -367.955 [15] => -241.154 [16] => 382.94 [17] => 677.455 [18] => 1418.282 [19] => 472.043 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 83.474 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -44 [1] => -52.5 [2] => -53.6 [3] => -46 [4] => -45.1 [5] => -50.7 [6] => -48.109 [7] => -47.763 [8] => -33.547 [9] => -37.902 [10] => -60.557 [11] => -65.523 [12] => -79.392 [13] => -111.537 [14] => -145.471 [15] => -128.754 [16] => -123.575 [17] => -111.74 [18] => -92.581 [19] => -658.225 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.099 [10] => 235.916 [11] => 189.496 [12] => 24 [13] => 42.443 [14] => 72.283 [15] => 86.377 [16] => 105.854 [17] => 96.623 [18] => 170.113 [19] => 138.964 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.1 [10] => 235.92 [11] => 189.5 [12] => 24 [13] => 42.44 [14] => 72.28 [15] => 86.38 [16] => 105.85 [17] => 96.62 [18] => 170.11 [19] => 138.96 ) [EBIT] => Array ( [0] => 145.5 [1] => 150.6 [2] => 83 [3] => 715.7 [4] => 82.5 [5] => 315.7 [6] => 237.854 [7] => 34.435 [8] => 55.826 [9] => 102.543 [10] => 185.513 [11] => 570.526 [12] => 310.562 [13] => 54.449 [14] => -222.484 [15] => -112.4 [16] => 506.515 [17] => 789.195 [18] => 1510.863 [19] => 1130.268 ) [EBITDA_morn] => Array ( [0] => 145.5 [1] => 75.6 [2] => 5.4 [3] => 21.7 [4] => 74.5 [5] => 294.1 [6] => 268.452 [7] => 104.871 [8] => 46.734 [9] => 163.642 [10] => 421.429 [11] => 760.022 [12] => 334.562 [13] => 96.892 [14] => -150.201 [15] => -26.023 [16] => 612.369 [17] => 885.818 [18] => 1680.976 [19] => 1297.693 ) [EBITDA] => Array ( [0] => 145.5 [1] => 150.6 [2] => 83 [3] => 715.7 [4] => 82.5 [5] => 315.7 [6] => 237.854 [7] => 34.435 [8] => 55.826 [9] => 163.642 [10] => 421.429 [11] => 760.022 [12] => 334.562 [13] => 96.892 [14] => -150.201 [15] => -26.023 [16] => 612.369 [17] => 885.818 [18] => 1680.976 [19] => 1269.232 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.1 [10] => 235.92 [11] => 189.5 [12] => 24 [13] => 42.44 [14] => 72.28 [15] => 86.38 [16] => 105.85 [17] => 96.62 [18] => 170.11 [19] => 138.96 ) [EBITDA_new] => Array ( [0] => 145.5 [1] => 75.6 [2] => 5.4 [3] => 21.7 [4] => 74.5 [5] => 294.1 [6] => 268.452 [7] => 104.871 [8] => 46.734 [9] => 163.642 [10] => 421.429 [11] => 760.022 [12] => 334.562 [13] => 96.892 [14] => -150.201 [15] => -26.023 [16] => 612.369 [17] => 885.818 [18] => 1680.976 [19] => 1297.693 ) [EBITDA_per_share] => Array ( [0] => 0.83 [1] => 0.85 [2] => 0.46 [3] => 3.78 [4] => 0.44 [5] => 1.77 [6] => 1.43 [7] => 0.21 [8] => 0.33 [9] => 0.88 [10] => 2.01 [11] => 3.32 [12] => 1.5 [13] => 0.42 [14] => -0.65 [15] => -0.1 [16] => 2.47 [17] => 3.62 [18] => 6.87 [19] => 3.74 ) [Operating_Income_per_share] => Array ( [0] => 0.83 [1] => 0.42 [2] => 0.03 [3] => 0.11 [4] => 0.39 [5] => 1.65 [6] => 1.61 [7] => 0.65 [8] => 0.28 [9] => -0.86 [10] => -0.71 [11] => -0.69 [12] => -0.89 [13] => -0.97 [14] => -1.6 [15] => -0.97 [16] => 1.55 [17] => 2.77 [18] => 5.44 [19] => 1.04 ) [Net Income] => Array ( [0] => 70.8 [1] => 107.5 [2] => 48.7 [3] => 671.7 [4] => 54.3 [5] => 215 [6] => 116.008 [7] => -7.508 [8] => 161.623 [9] => 97.054 [10] => 145.5 [11] => 1636.041 [12] => 189.399 [13] => 484.294 [14] => -2535.425 [15] => 550.28 [16] => 1939.312 [17] => 25.231 [18] => 854.466 [19] => 372.637 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.397 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.042 [1] => 0.083 [2] => 0.083 [3] => 0.083 [4] => 0 [5] => 0.527 [6] => 0.083 [7] => 0.083 [8] => 0.083 [9] => 0.083 [10] => 0.125 [11] => 0.125 [12] => 0.25 [13] => 0.25 [14] => 0 [15] => 0 [16] => 0.25 [17] => 0.25 [18] => 0.25 [19] => 0.25 ) [Shares Outstanding] => Array ( [0] => 176.266 [1] => 178.088 [2] => 180.370 [3] => 189.389 [4] => 189.419 [5] => 178.177 [6] => 166.519 [7] => 160.886 [8] => 168.357 [9] => 186.642 [10] => 210.100 [11] => 229.137 [12] => 222.822 [13] => 230.616 [14] => 230.494 [15] => 247.849 [16] => 247.672 [17] => 244.573 [18] => 244.583 [19] => 339.673 ) [shares_diluted] => Array ( [0] => 176.266 [1] => 178.088 [2] => 180.370 [3] => 189.389 [4] => 189.419 [5] => 178.177 [6] => 166.519 [7] => 160.886 [8] => 168.357 [9] => 186.642 [10] => 210.100 [11] => 229.137 [12] => 222.822 [13] => 230.616 [14] => 230.494 [15] => 247.849 [16] => 247.672 [17] => 244.573 [18] => 244.583 [19] => 339.673 ) [shares_basic] => Array ( [0] => 174.815 [1] => 178.088 [2] => 180.370 [3] => 189.389 [4] => 189.419 [5] => 178.177 [6] => 166.519 [7] => 160.886 [8] => 167.196 [9] => 183.121 [10] => 203.800 [11] => 215.552 [12] => 215.226 [13] => 218.150 [14] => 230.494 [15] => 241.437 [16] => 243.379 [17] => 244.425 [18] => 244.583 [19] => 339.673 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.81 [10] => 0.70 [11] => 0.85 [12] => 0.86 [13] => 0.86 [14] => 0.83 [15] => 0.50 [16] => 0.26 [17] => 0.21 [18] => 0.80 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 19.37 [10] => 29.66 [11] => 15.29 [12] => 14.28 [13] => 14.16 [14] => 17.14 [15] => 50.41 [16] => 74.46 [17] => 79.04 [18] => 20.47 [19] => 31.22 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 133.14 [10] => 231.32 [11] => 57.31 [12] => 53.43 [13] => 35.51 [14] => 32.72 [15] => 60.08 [16] => 27.95 [17] => 20.23 [18] => 4.11 [19] => 20.51 ) [Interest Expense_pct] => Array ( [0] => -3.18 [1] => -6.83 [2] => -8.00 [3] => -7.29 [4] => -8.50 [5] => -7.18 [6] => -9.39 [7] => -13.33 [8] => -11.31 [9] => -30.48 [10] => -94.54 [11] => -19.72 [12] => -17.61 [13] => -12.71 [14] => -13.46 [15] => -22.38 [16] => -10.27 [17] => -7.79 [18] => -0.98 [19] => -5.98 ) [Pretax Income_pct] => Array ( [0] => 7.33 [1] => 12.76 [2] => 4.39 [3] => 106.18 [4] => 7.05 [5] => 37.50 [6] => 37.03 [7] => -3.72 [8] => 7.51 [9] => 51.98 [10] => 195.08 [11] => 151.99 [12] => 51.27 [13] => -6.50 [14] => -34.05 [15] => -41.92 [16] => 31.82 [17] => 47.22 [18] => 15.08 [19] => 4.29 ) [Net Income_pct] => Array ( [0] => 5.11 [1] => 13.98 [2] => 7.26 [3] => 106.50 [4] => 10.24 [5] => 30.43 [6] => 22.64 [7] => -2.10 [8] => 54.51 [9] => 78.04 [10] => 227.15 [11] => 492.41 [12] => 42.01 [13] => 55.17 [14] => -234.62 [15] => 95.67 [16] => 161.15 [17] => 1.76 [18] => 9.08 [19] => 3.39 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 913.05 [11] => 414.39 [12] => 56.53 [13] => 55.62 [14] => 46.73 [15] => 103.98 [16] => 45.59 [17] => 86.25 [18] => 0.26 [19] => 107.08 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 407.35 [11] => 259.778 [12] => 127.739 [13] => 41.877 [14] => 46.352 [15] => 36.907 [16] => 25.312 [17] => 0 [18] => 0.854 [19] => 6588.011 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2321.17 [11] => 285.38 [12] => 103.41 [13] => 17.41 [14] => 15.66 [15] => 23.42 [16] => 7.68 [17] => 0 [18] => 0.03 [19] => 218.55 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 160.234 [11] => 377.216 [12] => 69.822 [13] => 133.765 [14] => 138.363 [15] => 163.863 [16] => 150.328 [17] => 339.01 [18] => 6.824 [19] => 3227.941 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 58.969 [16] => 58.28 [17] => 354.578 [18] => 383.492 [19] => 364.326 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.103 [16] => 0.048 [17] => 0.247 [18] => 0.041 [19] => 0.033 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2059.949 [11] => 2228.615 [12] => 1366.209 [13] => 1720.133 [14] => 866.638 [15] => 551.474 [16] => 985.59 [17] => 1253.479 [18] => 4970.44 [19] => 30682.149 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 537.732 [11] => 140.88 [12] => 105.215 [13] => 146.199 [14] => 124.308 [15] => 113.46 [16] => 71.07 [17] => 241.266 [18] => 0 [19] => 3616.602 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 283.33 [11] => 237.021 [12] => 234.216 [13] => 512.804 [14] => 534.64 [15] => 657.898 [16] => 587.371 [17] => 884.109 [18] => 857.36 [19] => 885.859 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.472 [11] => 85.083 [12] => 59.437 [13] => 79.506 [14] => 84.848 [15] => 51.224 [16] => 42.636 [17] => 876.589 [18] => 854.026 [19] => 2768.628 ) [Total Assets] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 4800.403 [11] => 5260.884 [12] => 5303.824 [13] => 8126.622 [14] => 5198.493 [15] => 6762.364 [16] => 9350.298 [17] => 9263.189 [18] => 9349.118 [19] => 47866.781 ) [Other Long-Term Assets] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 2455.652 [11] => 2710.165 [12] => 3643.962 [13] => 5814.179 [14] => 3712.367 [15] => 5501.768 [16] => 7734.701 [17] => 6249.012 [18] => 2667.292 [19] => 13530.145 ) [Total Assets Non-liquid] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 3438.42 [11] => 3550.365 [12] => 4112.652 [13] => 6686.453 [14] => 4594.526 [15] => 6547.182 [16] => 8644.386 [17] => 8944.564 [18] => 4768.994 [19] => 24393.501 ) [HardAssets] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 3436.948 [11] => 3465.282 [12] => 4053.215 [13] => 6606.947 [14] => 4509.678 [15] => 6495.958 [16] => 8601.75 [17] => 8067.975 [18] => 3914.968 [19] => 21624.873 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 407.35 [11] => 259.778 [12] => 127.739 [13] => 229.56 [14] => 205.87 [15] => 144.483 [16] => 176.592 [17] => 374.321 [18] => 589.434 [19] => 8309.945 ) [Short-Term Debt] => Array ( [0] => 425.8 [1] => 520.9 [2] => 520.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.604 [10] => 86.709 [11] => 175.664 [12] => 184.815 [13] => 132.405 [14] => 248.713 [15] => 114.01 [16] => 142.659 [17] => 29.264 [18] => 0 [19] => 12 ) [ShortTermDebt_without_lease] => Array ( [0] => 425.8 [1] => 520.9 [2] => 520.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.604 [10] => 86.709 [11] => 175.664 [12] => 184.815 [13] => 132.405 [14] => 248.713 [15] => 114.01 [16] => 142.659 [17] => 29.264 [18] => 0 [19] => 12 ) [Minority_interest] => Array ( [0] => 11.6 [1] => 10 [2] => 9.4 [3] => 159.7 [4] => 109.5 [5] => 115.1 [6] => 113.112 [7] => 112.44 [8] => 108.509 [9] => 17.568 [10] => 18.275 [11] => 15.963 [12] => 18.982 [13] => 20.974 [14] => 18.594 [15] => 12.85 [16] => 6.623 [17] => 3.865 [18] => 0.367 [19] => 70.591 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 659.337 [11] => 474.396 [12] => 326.653 [13] => 459.95 [14] => 562.916 [15] => 624.981 [16] => 747.84 [17] => 877.132 [18] => 981.139 [19] => 29146.788 ) [Other Current Liab.] => Array ( [0] => -425.8 [1] => -520.9 [2] => -520.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.604 [10] => 165.278 [11] => 38.954 [12] => 14.099 [13] => 97.985 [14] => 108.333 [15] => 366.488 [16] => 428.589 [17] => 473.547 [18] => 391.705 [19] => 20824.843 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.8 [6] => 55.297 [7] => 55.318 [8] => 58.269 [9] => 70.824 [10] => 107.6 [11] => 108.029 [12] => 216.351 [13] => 222.574 [14] => 238.499 [15] => 243.288 [16] => 243.808 [17] => 244.583 [18] => 244.583 [19] => 364.541 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 47.507 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 84.9 [6] => 54.34 [7] => 54.791 [8] => 154.26 [9] => 613.274 [10] => 598.504 [11] => 609.943 [12] => 520.892 [13] => 783.145 [14] => 1413.595 [15] => 1529.064 [16] => 1542.964 [17] => 1570.684 [18] => 1577.528 [19] => 4881.031 ) [Retained Earnings] => Array ( [0] => 768.8 [1] => 861.3 [2] => 894.9 [3] => 1540.8 [4] => 1586.7 [5] => 989.8 [6] => 1092.019 [7] => 1070.682 [8] => 1218.464 [9] => 1297.812 [10] => 1416.411 [11] => 3025.444 [12] => 3160.758 [13] => 3589.408 [14] => 1053.983 [15] => 1604.263 [16] => 3482.623 [17] => 3446.708 [18] => 4240.028 [19] => 4318.84 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 881.8 [1] => 1111.5 [2] => 1118.1 [3] => 1863.5 [4] => 1853.2 [5] => 1122 [6] => 1204.241 [7] => 1195.453 [8] => 1534.525 [9] => 2134.161 [10] => 2258.653 [11] => 3661.914 [12] => 3893.275 [13] => 5570.492 [14] => 2676.797 [15] => 4361.647 [16] => 6956.758 [17] => 6174.396 [18] => 6767.268 [19] => 10102.462 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 352.9 [4] => 722.6 [5] => 483.3 [6] => 374.523 [7] => 252.279 [8] => 233.073 [9] => 1148.17 [10] => 1483.504 [11] => 986.718 [12] => 974.646 [13] => 2004.145 [14] => 1832.743 [15] => 1657.779 [16] => 1548.469 [17] => 1874.389 [18] => 1358.695 [19] => 8180.865 ) [Total Liabilities] => Array ( [0] => 3792.2 [1] => 3996.4 [2] => 2244.5 [3] => 1881.8 [4] => 2105.8 [5] => 1948.2 [6] => 1939.396 [7] => 1273.634 [8] => 1007.253 [9] => 2255.069 [10] => 2541.75 [11] => 1598.97 [12] => 1410.549 [13] => 2556.13 [14] => 2521.696 [15] => 2400.717 [16] => 2393.54 [17] => 3088.793 [18] => 2581.85 [19] => 37764.319 ) [Other Long-Term Liab.] => Array ( [0] => 3792.2 [1] => 3996.4 [2] => 2244.5 [3] => 1528.9 [4] => 1383.2 [5] => 1464.9 [6] => 1564.873 [7] => 1021.355 [8] => 774.18 [9] => 1106.899 [10] => 398.909 [11] => 137.856 [12] => 109.25 [13] => 92.035 [14] => 126.037 [15] => 117.957 [16] => 97.231 [17] => 337.272 [18] => 242.016 [19] => 436.666 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 28.37 [11] => 32.51 [12] => 22.46 [13] => 17.72 [14] => 11.62 [15] => 3.18 [16] => 7.55 [17] => 3.44 [18] => 48.99 [19] => 49.04 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.34 [11] => 7.17 [12] => 1.32 [13] => 1.65 [14] => 2.66 [15] => 2.42 [16] => 1.61 [17] => 3.66 [18] => 0.07 [19] => 6.74 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.87 [16] => 0.62 [17] => 3.83 [18] => 4.10 [19] => 0.76 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 11.20 [11] => 2.68 [12] => 1.98 [13] => 1.80 [14] => 2.39 [15] => 1.68 [16] => 0.76 [17] => 2.60 [18] => 0.00 [19] => 7.56 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 42.91 [11] => 42.36 [12] => 25.76 [13] => 21.17 [14] => 16.67 [15] => 8.16 [16] => 10.54 [17] => 13.53 [18] => 53.16 [19] => 64.10 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 5.90 [11] => 4.51 [12] => 4.42 [13] => 6.31 [14] => 10.28 [15] => 9.73 [16] => 6.28 [17] => 9.54 [18] => 9.17 [19] => 1.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.03 [11] => 1.62 [12] => 1.12 [13] => 0.98 [14] => 1.63 [15] => 0.76 [16] => 0.46 [17] => 9.46 [18] => 9.13 [19] => 5.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 51.16 [11] => 51.52 [12] => 68.70 [13] => 71.54 [14] => 71.41 [15] => 81.36 [16] => 82.72 [17] => 67.46 [18] => 28.53 [19] => 28.27 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 8.49 [11] => 4.94 [12] => 2.41 [13] => 2.82 [14] => 3.96 [15] => 2.14 [16] => 1.89 [17] => 4.04 [18] => 6.30 [19] => 17.36 ) [Short-Term Debt_pct] => Array ( [0] => 9.11 [1] => 10.20 [2] => 15.47 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.54 [10] => 1.81 [11] => 3.34 [12] => 3.48 [13] => 1.63 [14] => 4.78 [15] => 1.69 [16] => 1.53 [17] => 0.32 [18] => 0.00 [19] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => -9.11 [1] => -10.20 [2] => -15.47 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.54 [10] => 3.44 [11] => 0.74 [12] => 0.27 [13] => 1.21 [14] => 2.08 [15] => 5.42 [16] => 4.58 [17] => 5.11 [18] => 4.19 [19] => 43.51 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 13.74 [11] => 9.02 [12] => 6.16 [13] => 5.66 [14] => 10.83 [15] => 9.24 [16] => 8.00 [17] => 9.47 [18] => 10.49 [19] => 60.89 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.42 [4] => 18.25 [5] => 15.74 [6] => 11.91 [7] => 10.22 [8] => 9.17 [9] => 26.16 [10] => 30.90 [11] => 18.76 [12] => 18.38 [13] => 24.66 [14] => 35.26 [15] => 24.51 [16] => 16.56 [17] => 20.23 [18] => 14.53 [19] => 17.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 81.13 [1] => 78.24 [2] => 66.75 [3] => 40.82 [4] => 34.94 [5] => 47.71 [6] => 49.78 [7] => 41.37 [8] => 30.46 [9] => 25.22 [10] => 8.31 [11] => 2.62 [12] => 2.06 [13] => 1.13 [14] => 2.42 [15] => 1.74 [16] => 1.04 [17] => 3.64 [18] => 2.59 [19] => 0.91 ) [Total Liabilities_pct] => Array ( [0] => 81.13 [1] => 78.24 [2] => 66.75 [3] => 50.24 [4] => 53.19 [5] => 63.46 [6] => 61.69 [7] => 51.58 [8] => 39.63 [9] => 51.38 [10] => 52.95 [11] => 30.39 [12] => 26.59 [13] => 31.45 [14] => 48.51 [15] => 35.50 [16] => 25.60 [17] => 33.34 [18] => 27.62 [19] => 78.89 ) [netcash] => Array ( [0] => -21.51 [1] => -22.44 [2] => -12.44 [3] => -9.94 [4] => -11.12 [5] => -10.93 [6] => -11.69 [7] => -7.67 [8] => -6.07 [9] => -10.79 [10] => -5.5 [11] => 0.52 [12] => -1.01 [13] => -5.01 [14] => -8.04 [15] => -8.98 [16] => -6.92 [17] => -11.33 [18] => 8.17 [19] => -39.2 ) [NCAV] => Array ( [0] => -21.51 [1] => -22.44 [2] => -12.44 [3] => -9.94 [4] => -11.12 [5] => -10.93 [6] => -11.69 [7] => -7.67 [8] => -6.35 [9] => -10.79 [10] => -4.94 [11] => 1.82 [12] => -0.77 [13] => -4.56 [14] => -7.61 [15] => -8.36 [16] => -6.34 [17] => -9.56 [18] => 8.98 [19] => -32.06 ) [NCAV_real] => Array ( [0] => -21.51 [1] => -22.44 [2] => -12.44 [3] => -9.94 [4] => -11.12 [5] => -10.93 [6] => -11.69 [7] => -7.67 [8] => -6.35 [9] => -10.79 [10] => -2.25 [11] => 2.91 [12] => -0.2 [13] => -3.76 [14] => -6.94 [15] => -7.6 [16] => -5.77 [17] => -7.5 [18] => 9.77 [19] => -19.43 ) [Book Value Per Share] => Array ( [0] => 5 [1] => 6.24 [2] => 6.2 [3] => 9.84 [4] => 9.78 [5] => 6.3 [6] => 7.26 [7] => 7.2 [8] => 8.95 [9] => 10.21 [10] => 10.53 [11] => 16.94 [12] => 18 [13] => 25.03 [14] => 11.22 [15] => 17.93 [16] => 28.53 [17] => 25.24 [18] => 27.67 [19] => 27.71 ) [Tangibles_book_per_share] => Array ( [0] => 5 [1] => 6.24 [2] => 6.2 [3] => 9.84 [4] => 9.78 [5] => 6.3 [6] => 7.26 [7] => 7.2 [8] => 8.95 [9] => 10.21 [10] => 10.53 [11] => 16.55 [12] => 17.72 [13] => 24.67 [14] => 10.87 [15] => 17.72 [16] => 28.36 [17] => 21.66 [18] => 24.18 [19] => 20.12 ) [deb2equity] => Array ( [0] => 0.483 [1] => 0.469 [2] => 0.465 [3] => 0.189 [4] => 0.39 [5] => 0.431 [6] => 0.311 [7] => 0.211 [8] => 0.152 [9] => 0.549 [10] => 0.695 [11] => 0.317 [12] => 0.298 [13] => 0.384 [14] => 0.778 [15] => 0.406 [16] => 0.243 [17] => 0.308 [18] => 0.201 [19] => 0.811 ) [debt2rev_totaldebt] => Array ( [0] => 425.8 [1] => 520.9 [2] => 520.3 [3] => 352.9 [4] => 722.6 [5] => 483.3 [6] => 374.523 [7] => 252.279 [8] => 233.073 [9] => 1171.774 [10] => 1570.213 [11] => 1162.382 [12] => 1159.461 [13] => 2136.55 [14] => 2081.456 [15] => 1771.789 [16] => 1691.128 [17] => 1903.653 [18] => 1358.695 [19] => 8192.865 ) [debt2rev] => Array ( [0] => 0.308 [1] => 0.677 [2] => 0.776 [3] => 0.56 [4] => 1.362 [5] => 0.684 [6] => 0.731 [7] => 0.704 [8] => 0.786 [9] => 9.422 [10] => 24.514 [11] => 3.498 [12] => 2.572 [13] => 2.434 [14] => 1.926 [15] => 3.08 [16] => 1.405 [17] => 1.327 [18] => 0.144 [19] => 0.745 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.81 [10] => 0.70 [11] => 0.85 [12] => 0.86 [13] => 0.86 [14] => 0.83 [15] => 0.50 [16] => 0.26 [17] => 0.21 [18] => 0.80 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.103 [16] => 0.048 [17] => 0.247 [18] => 0.041 [19] => 0.033 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.033 [11] => 0.072 [12] => 0.013 [13] => 0.016 [14] => 0.027 [15] => 0.024 [16] => 0.016 [17] => 0.037 [18] => 0.001 [19] => 0.067 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.284 [11] => 0.325 [12] => 0.225 [13] => 0.177 [14] => 0.116 [15] => 0.032 [16] => 0.075 [17] => 0.034 [18] => 0.49 [19] => 0.49 ) [equity2asset] => Array ( [0] => 0.189 [1] => 0.218 [2] => 0.333 [3] => 0.498 [4] => 0.468 [5] => 0.365 [6] => 0.383 [7] => 0.484 [8] => 0.604 [9] => 0.486 [10] => 0.471 [11] => 0.696 [12] => 0.734 [13] => 0.685 [14] => 0.515 [15] => 0.645 [16] => 0.744 [17] => 0.667 [18] => 0.724 [19] => 0.211 ) [equity2liab_tangbile] => Array ( [0] => 0.233 [1] => 0.278 [2] => 0.498 [3] => 0.99 [4] => 0.88 [5] => 0.576 [6] => 0.621 [7] => 0.939 [8] => 1.523 [9] => 0.946 [10] => 0.888 [11] => 2.237 [12] => 2.718 [13] => 2.148 [14] => 1.028 [15] => 1.795 [16] => 2.889 [17] => 1.715 [18] => 2.29 [19] => 0.194 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.059 [11] => 0.045 [12] => 0.044 [13] => 0.063 [14] => 0.103 [15] => 0.097 [16] => 0.063 [17] => 0.095 [18] => 0.092 [19] => 0.019 ) [interest2rev] => Array ( [0] => -3.178 [1] => -6.828 [2] => -7.995 [3] => -7.293 [4] => -8.501 [5] => -7.175 [6] => -9.388 [7] => -13.335 [8] => -11.314 [9] => -30.476 [10] => -94.539 [11] => -19.721 [12] => -17.609 [13] => -12.707 [14] => -13.461 [15] => -22.384 [16] => -10.268 [17] => -7.789 [18] => -0.984 [19] => -5.982 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.137 [11] => 0.09 [12] => 0.062 [13] => 0.057 [14] => 0.108 [15] => 0.092 [16] => 0.08 [17] => 0.095 [18] => 0.105 [19] => 0.609 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.094 [4] => 0.183 [5] => 0.157 [6] => 0.119 [7] => 0.102 [8] => 0.092 [9] => 0.262 [10] => 0.309 [11] => 0.188 [12] => 0.184 [13] => 0.247 [14] => 0.353 [15] => 0.245 [16] => 0.166 [17] => 0.202 [18] => 0.145 [19] => 0.171 ) [turnover] => Array ( [0] => 0.296 [1] => 0.151 [2] => 0.199 [3] => 0.168 [4] => 0.134 [5] => 0.23 [6] => 0.163 [7] => 0.145 [8] => 0.117 [9] => 0.028 [10] => 0.013 [11] => 0.063 [12] => 0.085 [13] => 0.108 [14] => 0.208 [15] => 0.085 [16] => 0.129 [17] => 0.155 [18] => 1.006 [19] => 0.23 ) [CF_Net Income] => Array ( [0] => 70.8 [1] => 32.5 [2] => -28.9 [3] => -22.3 [4] => 46.2 [5] => 193.4 [6] => 116.008 [7] => -7.508 [8] => 161.623 [9] => 97.054 [10] => 145.5 [11] => 1636.041 [12] => 189.399 [13] => 484.294 [14] => -2536.812 [15] => 548.595 [16] => 1940.236 [17] => 24.956 [18] => 864.641 [19] => 362.193 ) [buybackratio] => Array ( [0] => 0 [1] => -1.35 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.07 [8] => -0.93 [9] => -0.01 [10] => -0.15 [11] => 0 [12] => -0.02 [13] => -0.52 [14] => 0.04 [15] => 0 [16] => -0.01 [17] => -0.28 [18] => 0 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 6.72 [1] => 5.06 [2] => 6.14 [3] => 28.02 [4] => 7.33 [5] => 12.4 [6] => 12.01 [7] => 7.84 [8] => 13.82 [9] => 10.55 [10] => 15 [11] => 45.84 [12] => 15.47 [13] => 34.63 [14] => 0 [15] => 29.52 [16] => 70.53 [17] => 5.11 [18] => 44.42 [19] => 21.18 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.099 [10] => 235.916 [11] => 189.496 [12] => 24 [13] => 42.443 [14] => 72.283 [15] => 86.377 [16] => 105.854 [17] => 96.623 [18] => 170.113 [19] => 138.964 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 119.5 [1] => 118 [2] => -17.4 [3] => -177.4 [4] => -116.3 [5] => 92.2 [6] => -26.484 [7] => -14.635 [8] => 55.377 [9] => -23.262 [10] => 68.437 [11] => 321.11 [12] => 91.522 [13] => -18.369 [14] => 8.812 [15] => -133.398 [16] => 431.266 [17] => 9.084 [18] => 645.439 [19] => 702.34 ) [Cash Flow from Others] => Array ( [0] => -91.1 [1] => 57.3 [2] => 137.7 [3] => -28 [4] => -114.9 [5] => -205.7 [6] => -115.867 [7] => 67.51 [8] => -95.551 [9] => -150.545 [10] => -347.261 [11] => -383.171 [12] => -289.787 [13] => 9.406 [14] => 820.619 [15] => -801.14 [16] => -422.535 [17] => -93.102 [18] => -982.561 [19] => -132.858 ) [Cash Flow_PPE] => Array ( [0] => -122.1 [1] => -45 [2] => -19.9 [3] => -57.2 [4] => -79.3 [5] => -127.9 [6] => 0 [7] => 0 [8] => 0 [9] => -42.508 [10] => 2.868 [11] => -128.591 [12] => 78.31 [13] => -53.846 [14] => -62.96 [15] => 2.592 [16] => 111.617 [17] => -12.152 [18] => -60.597 [19] => -112.73 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -83.119 [7] => -51.92 [8] => -37.854 [9] => 114.524 [10] => 0 [11] => -170.516 [12] => -105.282 [13] => -90.269 [14] => -792.048 [15] => -179.67 [16] => -333.991 [17] => -1719.665 [18] => 69.557 [19] => 650.415 ) [Cash Flow_CPEX] => Array ( [0] => -122.1 [1] => -45 [2] => -19.9 [3] => -57.2 [4] => -79.3 [5] => -127.9 [6] => 0 [7] => 0 [8] => 0 [9] => -153.642 [10] => -120.434 [11] => -162.313 [12] => -110.526 [13] => -135.093 [14] => -184.148 [15] => -33.661 [16] => -52.517 [17] => -46.618 [18] => -79.014 [19] => -166.129 ) [Cash Flow from Investing] => Array ( [0] => -161.5 [1] => -244 [2] => 86 [3] => 540.3 [4] => 14.4 [5] => 765.8 [6] => 277.055 [7] => -88.602 [8] => -56.52 [9] => -217.031 [10] => -16.718 [11] => 22.591 [12] => -186.176 [13] => -957.359 [14] => -403.031 [15] => 71.971 [16] => -208.718 [17] => -175.297 [18] => -16.619 [19] => 3323.622 ) [Net Issuance of Stock] => Array ( [0] => -0.5 [1] => 43.2 [2] => -0.8 [3] => -1.5 [4] => -59.3 [5] => -125.5 [6] => -32.094 [7] => 0.472 [8] => 149.927 [9] => 1.232 [10] => 22.006 [11] => 3.522 [12] => 4.107 [13] => 253.278 [14] => 106.202 [15] => 0.958 [16] => 11.277 [17] => 6.971 [18] => 0 [19] => -34.467 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 43.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.517 [8] => 150.042 [9] => 1.293 [10] => 22.006 [11] => 3.689 [12] => 4.294 [13] => 253.441 [14] => 106.324 [15] => 0.958 [16] => 11.277 [17] => 6.971 [18] => 0 [19] => 5.557 ) [Net Issuance of Debt] => Array ( [0] => 22.1 [1] => 90.2 [2] => 1.7 [3] => -21.3 [4] => 14.1 [5] => -200.7 [6] => -7.264 [7] => 60.941 [8] => -7.12 [9] => 297.507 [10] => 345.939 [11] => -394.607 [12] => 30.453 [13] => 942.343 [14] => 72.795 [15] => 7.156 [16] => 116.696 [17] => -51.442 [18] => -571.902 [19] => 170.636 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -7 [1] => -15 [2] => -15.1 [3] => -16 [4] => -8.4 [5] => -811.9 [6] => -13.824 [7] => -13.829 [8] => -13.841 [9] => -17.706 [10] => -26.901 [11] => -27.008 [12] => -54.085 [13] => -55.644 [14] => 0 [15] => 0 [16] => -60.952 [17] => -61.146 [18] => -77.777 [19] => -454.494 ) [Cash from Financing] => Array ( [0] => 3 [1] => 141 [2] => -7.8 [3] => 48 [4] => -19.7 [5] => -1009.8 [6] => 63.83 [7] => 1.656 [8] => 46.615 [9] => 35.188 [10] => 220.528 [11] => -442.658 [12] => -5.212 [13] => 1145.46 [14] => 174.818 [15] => -21.948 [16] => 64.664 [17] => -106.637 [18] => -651.708 [19] => -270.507 ) [Other Financing] => Array ( [0] => -11.6 [1] => 22.6 [2] => 6.4 [3] => 86.8 [4] => 33.9 [5] => 128.3 [6] => 117.012 [7] => -45.928 [8] => -82.351 [9] => -245.845 [10] => -120.516 [11] => -24.565 [12] => 14.313 [13] => 5.483 [14] => -4.179 [15] => -30.062 [16] => -2.357 [17] => -1.02 [18] => -2.029 [19] => 47.818 ) [Net Change in Cash] => Array ( [0] => -38.9 [1] => 14.9 [2] => 60.8 [3] => 410.8 [4] => -121.5 [5] => -163.6 [6] => 314.35 [7] => -102.145 [8] => 45.378 [9] => -204.21 [10] => 272.558 [11] => -99.991 [12] => -99.758 [13] => 169.771 [14] => -219.467 [15] => -83.375 [16] => 287.212 [17] => -272.85 [18] => -22.53 [19] => 3761.635 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => -7.1054273576E-15 [3] => -0.0999999999999 [4] => 0.1 [5] => -11.8 [6] => -0.051 [7] => -0.564 [8] => -0.094 [9] => 0.895 [10] => 0.311 [11] => -1.034 [12] => 0.108 [13] => 0.039 [14] => -0.066 [15] => 0 [16] => -5.68434188608E-14 [17] => -2.48689957516E-14 [18] => 0.358 [19] => 6.18 ) [total_freecashflow] => Array ( [0] => -2.6 [1] => 73 [2] => -37.3 [3] => -234.6 [4] => -195.6 [5] => -35.7 [6] => -26.484 [7] => -14.635 [8] => 55.377 [9] => -176.904 [10] => -51.997 [11] => 158.797 [12] => -19.004 [13] => -153.462 [14] => -175.336 [15] => -167.059 [16] => 378.749 [17] => -37.534 [18] => 566.425 [19] => 536.211 ) [CF_Net Income_pct] => Array ( [0] => 59.25 [1] => 27.54 [2] => 0 [3] => 0 [4] => 0 [5] => 209.76 [6] => 0 [7] => 0 [8] => 291.86 [9] => 0 [10] => 212.60 [11] => 509.50 [12] => 206.94 [13] => 0 [14] => -28,788.15 [15] => 0 [16] => 449.89 [17] => 274.72 [18] => 133.96 [19] => 51.57 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 236 [11] => 189 [12] => 24 [13] => 0 [14] => 72 [15] => 0 [16] => 106 [17] => 97 [18] => 170 [19] => 139 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -102.18 [1] => -38.14 [2] => 0 [3] => 0 [4] => 0 [5] => -138.72 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => -175.98 [11] => -50.55 [12] => -120.76 [13] => 0 [14] => -2,089.74 [15] => 0 [16] => -12.18 [17] => -513.19 [18] => -12.24 [19] => -23.65 ) [Cash Flow from Investing_pct] => Array ( [0] => -135.15 [1] => -206.78 [2] => 0 [3] => 0 [4] => 0 [5] => 830.59 [6] => 0 [7] => 0 [8] => -102.06 [9] => 0 [10] => -24.43 [11] => 7.04 [12] => -203.42 [13] => 0 [14] => -4,573.66 [15] => 0 [16] => -48.40 [17] => -1,929.73 [18] => -2.57 [19] => 473.22 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.42 [1] => 36.61 [2] => 0 [3] => 0 [4] => 0 [5] => -136.12 [6] => 0 [7] => 0 [8] => 270.74 [9] => 0 [10] => 32.16 [11] => 1.10 [12] => 4.49 [13] => 0 [14] => 1,205.20 [15] => 0 [16] => 2.61 [17] => 76.74 [18] => 0.00 [19] => -4.91 ) [Net Issuance of Debt_pct] => Array ( [0] => 18.49 [1] => 76.44 [2] => 0 [3] => 0 [4] => 0 [5] => -217.68 [6] => 0 [7] => 0 [8] => -12.86 [9] => 0 [10] => 505.49 [11] => -122.89 [12] => 33.27 [13] => 0 [14] => 826.09 [15] => 0 [16] => 27.06 [17] => -566.29 [18] => -88.61 [19] => 24.30 ) [Dividends_pct] => Array ( [0] => -5.86 [1] => -12.71 [2] => 0 [3] => 0 [4] => 0 [5] => -880.59 [6] => 0 [7] => 0 [8] => -24.99 [9] => 0 [10] => -39.31 [11] => -8.41 [12] => -59.10 [13] => 0 [14] => 0.00 [15] => 0 [16] => -14.13 [17] => -673.12 [18] => -12.05 [19] => -64.71 ) [Other Financing_pct] => Array ( [0] => 2.51 [1] => 119.49 [2] => 0 [3] => 0 [4] => 0 [5] => -1,095.23 [6] => 0 [7] => 0 [8] => 84.18 [9] => 0 [10] => 322.24 [11] => -137.85 [12] => -5.69 [13] => 0 [14] => 1,983.86 [15] => 0 [16] => 14.99 [17] => -1,173.90 [18] => -100.97 [19] => -38.52 ) [Cash from Financing_pct] => Array ( [0] => 12.22 [1] => 100.34 [2] => 0 [3] => 0 [4] => 0 [5] => -1,234.38 [6] => 0 [7] => 0 [8] => 232.89 [9] => 0 [10] => 498.33 [11] => -130.20 [12] => -21.33 [13] => 0 [14] => 2,031.29 [15] => 0 [16] => 15.54 [17] => -1,162.67 [18] => -100.66 [19] => -45.32 ) [Net Change in Cash_pct] => Array ( [0] => -32.55 [1] => 12.63 [2] => 0 [3] => 0 [4] => 0 [5] => -177.44 [6] => 0 [7] => 0 [8] => 81.94 [9] => 0 [10] => 398.26 [11] => -31.14 [12] => -109.00 [13] => 0 [14] => -2,490.55 [15] => 0 [16] => 66.60 [17] => -3,003.63 [18] => -3.49 [19] => 535.59 ) [total_freecashflow_pct] => Array ( [0] => -2.18 [1] => 61.86 [2] => 0 [3] => 0 [4] => 0 [5] => -38.72 [6] => 0 [7] => 0 [8] => 100.00 [9] => 0 [10] => -75.98 [11] => 49.45 [12] => -20.76 [13] => 0 [14] => -1,989.74 [15] => 0 [16] => 87.82 [17] => -413.19 [18] => 87.76 [19] => 76.35 ) [per share rev] => Array ( [0] => 7.85 [1] => 4.32 [2] => 3.72 [3] => 3.33 [4] => 2.8 [5] => 3.97 [6] => 3.08 [7] => 2.23 [8] => 1.76 [9] => 0.67 [10] => 0.3 [11] => 1.45 [12] => 2.02 [13] => 3.81 [14] => 4.69 [15] => 2.32 [16] => 4.86 [17] => 5.87 [18] => 38.45 [19] => 32.39 ) [per share eps] => Array ( [0] => 0.402 [1] => 0.604 [2] => 0.27 [3] => 3.547 [4] => 0.287 [5] => 1.207 [6] => 0.697 [7] => -0.047 [8] => 0.96 [9] => 0.52 [10] => 0.67 [11] => 7.14 [12] => 0.85 [13] => 2.1 [14] => -11 [15] => 2.25 [16] => 7.85 [17] => 0.1 [18] => 3.44 [19] => 1.06 ) [eps_nri] => Array ( [0] => 0.4 [1] => 0.6 [2] => -0.13 [3] => -0.12 [4] => 0.24 [5] => 1.09 [6] => 0.69 [7] => 0.39 [8] => 0.91 [9] => 0.55 [10] => 0.93 [11] => 5.34 [12] => 0.6 [13] => 2.09 [14] => -11.19 [15] => 2.18 [16] => 7.7 [17] => 0.05 [18] => 3.53 [19] => 1.06 ) [per share_freecashflow] => Array ( [0] => -0.01 [1] => 0.41 [2] => -0.21 [3] => -1.24 [4] => -1.03 [5] => -0.2 [6] => -0.16 [7] => -0.09 [8] => 0.33 [9] => -0.95 [10] => -0.25 [11] => 0.69 [12] => -0.09 [13] => -0.67 [14] => -0.76 [15] => -0.67 [16] => 1.53 [17] => -0.15 [18] => 2.32 [19] => 1.58 ) [ROE] => Array ( [0] => 8.03 [1] => 9.67 [2] => 4.36 [3] => 36.05 [4] => 2.93 [5] => 19.16 [6] => 9.63 [7] => -0.63 [8] => 10.53 [9] => 4.55 [10] => 6.44 [11] => 44.68 [12] => 4.86 [13] => 8.69 [14] => -94.72 [15] => 12.62 [16] => 27.88 [17] => 0.41 [18] => 12.63 [19] => 3.69 ) [payout] => Array ( [0] => 0.104 [1] => 0.137 [2] => 0.307 [3] => 0.023 [4] => 0 [5] => 0.437 [6] => 0.119 [7] => 0 [8] => 0.086 [9] => 0.16 [10] => 0.187 [11] => 0.018 [12] => 0.294 [13] => 0.119 [14] => 0 [15] => 0 [16] => 0.032 [17] => 2.5 [18] => 0.073 [19] => 0.236 ) [ROA] => Array ( [0] => 1.51 [1] => 2.1 [2] => 1.45 [3] => 17.93 [4] => 1.37 [5] => 7 [6] => 3.69 [7] => -0.3 [8] => 6.36 [9] => 2.21 [10] => 3.03 [11] => 31.1 [12] => 3.57 [13] => 5.96 [14] => -48.77 [15] => 8.14 [16] => 20.74 [17] => 0.27 [18] => 9.14 [19] => 0.78 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2881.011 [11] => 2606.516 [12] => 1705.64 [13] => 2379.136 [14] => 1525.586 [15] => 1322.832 [16] => 1644.031 [17] => 2378.854 [18] => 5827.8 [19] => 35184.61 ) [ROC_JOEL_capital] => Array ( [0] => 425.8 [1] => 520.9 [2] => 520.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.604 [10] => 408.668 [11] => 456.385 [12] => 267.415 [13] => 512.804 [14] => 534.64 [15] => 657.898 [16] => 587.371 [17] => 971.095 [18] => 857.36 [19] => 885.859 ) [ROC_JOEL] => Array ( [0] => 34.17 [1] => 14.51 [2] => 1.04 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -676.28 [10] => -36.25 [11] => -34.55 [12] => -74.27 [13] => -43.42 [14] => -68.82 [15] => -36.66 [16] => 65.2 [17] => 69.76 [18] => 155.08 [19] => 39.85 ) [ROC_JOEL_new] => Array ( [0] => 34.17 [1] => 28.91 [2] => 15.95 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 434.43 [10] => 45.04 [11] => 120.62 [12] => 107.11 [13] => 10.62 [14] => -41.42 [15] => -17.08 [16] => 86.23 [17] => 75.68 [18] => 176.22 [19] => 127.59 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 19.37 [10] => 29.66 [11] => 15.29 [12] => 14.28 [13] => 14.16 [14] => 17.14 [15] => 50.41 [16] => 74.46 [17] => 79.04 [18] => 20.47 [19] => 31.22 ) [pretaxmargin] => Array ( [0] => 7.33 [1] => 12.76 [2] => 4.39 [3] => 106.18 [4] => 7.05 [5] => 37.5 [6] => 37.03 [7] => -3.72 [8] => 7.51 [9] => 51.98 [10] => 195.08 [11] => 151.99 [12] => 51.27 [13] => -6.5 [14] => -34.05 [15] => -41.92 [16] => 31.82 [17] => 47.22 [18] => 15.08 [19] => 4.29 ) [operatingmargin] => Array ( [0] => 10.51 [1] => 9.83 [2] => 0.81 [3] => 3.44 [4] => 14.04 [5] => 41.62 [6] => 52.39 [7] => 29.28 [8] => 15.76 [9] => -128.35 [10] => -231.25 [11] => -47.46 [12] => -44.05 [13] => -25.37 [14] => -34.05 [15] => -41.92 [16] => 31.82 [17] => 47.22 [18] => 14.14 [19] => 3.21 ) [netmargin] => Array ( [0] => 5.11 [1] => 13.98 [2] => 7.26 [3] => 106.5 [4] => 10.24 [5] => 30.43 [6] => 22.64 [7] => -2.1 [8] => 54.51 [9] => 78.04 [10] => 227.15 [11] => 492.41 [12] => 42.01 [13] => 55.17 [14] => -234.62 [15] => 95.67 [16] => 161.15 [17] => 1.76 [18] => 9.08 [19] => 3.39 ) [pettm] => Array ( [0] => 18.040 [1] => 13.510 [2] => 31.890 [3] => 3.440 [4] => 35.350 [5] => 6.350 [6] => 16.490 [7] => 0.000 [8] => 12.800 [9] => 29.310 [10] => 32.970 [11] => 3.240 [12] => 32.280 [13] => 25.840 [14] => 0.000 [15] => 10.490 [16] => 3.630 [17] => 254.290 [18] => 6.710 [19] => 22.620 ) [penri] => Array ( [0] => 0.00 [1] => 13.51 [2] => 32.86 [3] => 3.31 [4] => 39.29 [5] => 7.07 [6] => 16.66 [7] => 0.00 [8] => 13.37 [9] => 28.81 [10] => 23.11 [11] => 4.28 [12] => 46.50 [13] => 26.04 [14] => 0.00 [15] => 4.12 [16] => 3.70 [17] => 368.72 [18] => 6.52 [19] => 22.31 ) [pe] => Array ( [0] => 18.040 [1] => 13.510 [2] => 31.890 [3] => 3.440 [4] => 35.350 [5] => 6.350 [6] => 16.490 [7] => 0.000 [8] => 12.800 [9] => 29.310 [10] => 32.970 [11] => 3.240 [12] => 32.280 [13] => 25.840 [14] => 0.000 [15] => 10.490 [16] => 3.630 [17] => 254.290 [18] => 6.710 [19] => 22.620 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.590 [7] => 1.150 [8] => 1.330 [9] => 1.410 [10] => 2.170 [11] => 1.390 [12] => 1.500 [13] => 1.920 [14] => 1.760 [15] => 1.310 [16] => 1.000 [17] => 1.020 [18] => 0.960 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.59 [6] => 7.52 [7] => -0.68 [8] => 19.78 [9] => 0 [10] => 6.19 [11] => 189.75 [12] => 22 [13] => 34.99 [14] => 0 [15] => 53 [16] => 0 [17] => 1.88 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 19.300 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 76.030 [9] => 0.000 [10] => 66.620 [11] => 34.460 [12] => 37.070 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 18.550 [17] => 0.000 [18] => 10.020 [19] => 21.800 ) [ps] => Array ( [0] => 0.920 [1] => 1.830 [2] => 1.390 [3] => 2.740 [4] => 3.650 [5] => 1.900 [6] => 3.760 [7] => 4.860 [8] => 7.240 [9] => 19.450 [10] => 2.560 [11] => 4.140 [12] => 13.580 [13] => 11.660 [14] => 4.230 [15] => 6.500 [16] => 5.820 [17] => 3.640 [18] => 0.630 [19] => 0.890 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.332 [6] => -0.546 [7] => -0.584 [8] => -0.572 [9] => -0.316 [10] => -0.338 [11] => -0.262 [12] => -0.066 [13] => -0.092 [14] => -0.336 [15] => -0.316 [16] => -0.308 [17] => -0.136 [18] => -0.152 [19] => 0.452 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.480 [6] => 10.900 [7] => -17.120 [8] => -34.520 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.100 [6] => 3.810 [7] => -22.460 [8] => -39.430 [9] => -2.690 [10] => -1.930 [11] => -1.570 [12] => -0.230 [13] => -0.320 [14] => -0.760 [15] => -2.180 [16] => -1.330 [17] => -0.480 [18] => -0.690 [19] => 1.950 ) [zscore] => Array ( [0] => 0.770 [1] => 0.640 [2] => 1.010 [3] => 2.110 [4] => 1.230 [5] => 1.310 [6] => 1.390 [7] => 1.410 [8] => 1.960 [9] => 1.300 [10] => 1.970 [11] => 3.600 [12] => 3.770 [13] => 3.240 [14] => 1.340 [15] => 1.670 [16] => 2.510 [17] => 1.990 [18] => 3.750 [19] => 0.550 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 3 [4] => 2 [5] => 6 [6] => 3 [7] => 2 [8] => 5 [9] => 1 [10] => 5 [11] => 6 [12] => 4 [13] => 3 [14] => 4 [15] => 5 [16] => 7 [17] => 5 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.670 [6] => -2.670 [7] => -2.670 [8] => -2.670 [9] => -2.670 [10] => -3.760 [11] => 13.760 [12] => -2.990 [13] => -1.430 [14] => -5.010 [15] => -1.960 [16] => -1.900 [17] => -1.510 [18] => 2.930 [19] => 353.330 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.96 [7] => 0.97 [8] => 1.15 [9] => 0.64 [10] => 0.72 [11] => 1.71 [12] => 1.76 [13] => 2.13 [14] => 0.13 [15] => 0.40 [16] => 1.58 [17] => 0.27 [18] => 0.69 [19] => 0.58 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.460 [6] => 7.960 [7] => 8.210 [8] => 10.560 [9] => 23.520 [10] => 31.420 [11] => 13.490 [12] => 15.560 [13] => 21.560 [14] => 145.740 [15] => 57.400 [16] => 17.950 [17] => 81.740 [18] => 33.650 [19] => 48.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.220 [6] => 0.830 [7] => -0.490 [8] => 1.760 [9] => 4.250 [10] => 6.110 [11] => 11.510 [12] => 13.140 [13] => 14.700 [14] => 6.270 [15] => 11.480 [16] => 22.590 [17] => 18.580 [18] => 26.310 [19] => 29.580 ) [medpsvalue] => Array ( [0] => 50.64 [1] => 22.01 [2] => 30.98 [3] => 20.32 [4] => 13.94 [5] => 19.62 [6] => 15.24 [7] => 9.81 [8] => 8.37 [9] => 3.83 [10] => -2.64 [11] => 27.79 [12] => 10.06 [13] => 19.57 [14] => 22.66 [15] => 17.73 [16] => 24.3 [17] => 30.28 [18] => 182.27 [19] => 158.36 ) [ev2rev] => Array ( [0] => 1.250 [1] => 2.600 [2] => 1.600 [3] => 3.760 [4] => 5.130 [5] => 2.670 [6] => 4.670 [7] => 6.010 [8] => 8.430 [9] => 30.350 [10] => 70.090 [11] => 3.320 [12] => 13.140 [13] => 12.440 [14] => 5.640 [15] => 8.270 [16] => 6.580 [17] => 4.670 [18] => 0.270 [19] => -0.440 ) [ev2ebitda] => Array ( [0] => 11.920 [1] => 13.270 [2] => 16.950 [3] => 4.100 [4] => 32.850 [5] => 5.990 [6] => 10.070 [7] => 62.020 [8] => 53.370 [9] => 26.330 [10] => 11.930 [11] => 5.740 [12] => 18.260 [13] => 98.940 [14] => 0.000 [15] => 0.000 [16] => 12.920 [17] => 7.860 [18] => 1.910 [19] => -3.830 ) [ev2ebit] => Array ( [0] => 11.940 [1] => 26.460 [2] => 26.280 [3] => 86.870 [4] => 35.590 [5] => 6.420 [6] => 8.920 [7] => 18.330 [8] => 66.830 [9] => 50.030 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 20.660 [17] => 10.270 [18] => 2.690 [19] => -38.310 ) [earning_yield_greenblatt] => Array ( [0] => 8.38 [1] => 3.78 [2] => 3.81 [3] => 1.15 [4] => 2.81 [5] => 15.58 [6] => 11.21 [7] => 5.46 [8] => 1.5 [9] => 2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.84 [17] => 9.74 [18] => 37.17 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.14 [1] => 0.37 [2] => 0.28 [3] => 0.55 [4] => 0.73 [5] => 0.38 [6] => 0.75 [7] => 0.98 [8] => 1.45 [9] => 3.91 [10] => 0 [11] => 0.83 [12] => 2.73 [13] => 2.34 [14] => 0.85 [15] => 1.31 [16] => 1.17 [17] => 0.73 [18] => 0.13 [19] => 0.18 ) [p2grahamnumber] => Array ( [0] => 1.07 [1] => 1.6 [2] => 1.41 [3] => 0.4 [4] => 1.39 [5] => 0.6 [6] => 0.96 [7] => 1.22 [8] => 0.88 [9] => 1.42 [10] => 1.51 [11] => 0.5 [12] => 1.77 [13] => 1.32 [14] => 0 [15] => 0.78 [16] => 0.4 [17] => 4.33 [18] => 0.52 [19] => 1.34 ) [p2tangible_book] => Array ( [0] => 1.44 [1] => 1.3 [2] => 1.4 [3] => 1.14 [4] => 1.04 [5] => 1.19 [6] => 1.58 [7] => 1.33 [8] => 1.36 [9] => 1.47 [10] => 2.15 [11] => 1.39 [12] => 1.55 [13] => 1.86 [14] => 1.77 [15] => 1.31 [16] => 1 [17] => 1.02 [18] => 0.96 [19] => 1.41 ) [pb] => Array ( [0] => 1.44 [1] => 1.3 [2] => 1.4 [3] => 1.14 [4] => 1.04 [5] => 1.19 [6] => 1.58 [7] => 1.33 [8] => 1.36 [9] => 1.47 [10] => 2.15 [11] => 1.36 [12] => 1.52 [13] => 1.83 [14] => 1.72 [15] => 1.29 [16] => 1 [17] => 0.88 [18] => 0.84 [19] => 1.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1384.4 [1] => 768.9 [2] => 670.4 [3] => 630.7 [4] => 530.5 [5] => 706.6 [6] => 512.448 [7] => 358.187 [8] => 296.517 [9] => 124.366 [10] => 64.055 [11] => 332.253 [12] => 450.853 [13] => 877.789 [14] => 1080.653 [15] => 575.208 [16] => 1203.444 [17] => 1434.622 [18] => 9405.332 [19] => 11002.752 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 18.132 [10] => 18.959 [11] => 18.07 [12] => 22.105 [13] => 35.238 [14] => 54.133 [15] => 56.795 [16] => 53.228 [17] => 54.429 [18] => 116.388 [19] => 167.425 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 44 [1] => 52.5 [2] => 53.6 [3] => 46 [4] => 45.1 [5] => 50.7 [6] => 48.109 [7] => 47.763 [8] => 33.547 [9] => 37.902 [10] => 60.557 [11] => 65.523 [12] => 79.392 [13] => 111.537 [14] => 145.471 [15] => 128.754 [16] => 123.575 [17] => 111.74 [18] => 92.581 [19] => 658.225 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1084.745 [11] => 1323.562 [12] => 903.973 [13] => 983.199 [14] => 366.464 [15] => 84.707 [16] => 264.572 [17] => 150.135 [18] => 4434.164 [19] => 19565.685 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 277.238 [11] => 386.957 [12] => 287.199 [13] => 456.97 [14] => 237.503 [15] => 130.475 [16] => 441.34 [17] => 168.49 [18] => 145.96 [19] => 3907.595 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 4078.129 [11] => 4174.607 [12] => 4653.15 [13] => 6943.577 [14] => 4203.139 [15] => 5758.904 [16] => 8128.623 [17] => 6994.991 [18] => 7484.948 [19] => 37076.758 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 407.35 [11] => 259.778 [12] => 127.739 [13] => 229.56 [14] => 205.87 [15] => 144.483 [16] => 176.592 [17] => 374.321 [18] => 589.434 [19] => 8309.945 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 425.8 [1] => 520.9 [2] => 520.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.604 [10] => 86.709 [11] => 175.664 [12] => 184.815 [13] => 132.405 [14] => 248.713 [15] => 114.01 [16] => 142.659 [17] => 29.264 [18] => 0 [19] => 12 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 52.632 [11] => 0 [12] => 0 [13] => 86.993 [14] => 98.453 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3366.4 [1] => 3475.5 [2] => 1724.2 [3] => 1528.9 [4] => 1383.2 [5] => 1464.9 [6] => 1564.873 [7] => 1021.355 [8] => 774.18 [9] => 1083.295 [10] => 511.555 [11] => 176.81 [12] => 123.349 [13] => 103.027 [14] => 135.917 [15] => 484.445 [16] => 525.82 [17] => 810.819 [18] => 633.721 [19] => 21261.509 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -44 [1] => -52.5 [2] => -53.6 [3] => -46 [4] => -45.1 [5] => -50.7 [6] => -48.109 [7] => -47.763 [8] => -33.547 [9] => -37.902 [10] => -60.557 [11] => -65.523 [12] => -79.392 [13] => -28.063 [14] => -145.471 [15] => -128.754 [16] => -123.575 [17] => -111.74 [18] => -92.581 [19] => -658.225 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -226.684 [10] => -384.087 [11] => -379.9 [12] => -264.889 [13] => -354.139 [14] => -425.863 [15] => -431.941 [16] => -442.177 [17] => -386.863 [18] => -557.097 [19] => -2395.357 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -277.238 [11] => -386.957 [12] => -287.199 [13] => -456.97 [14] => -237.503 [15] => -130.475 [16] => -441.34 [17] => -168.49 [18] => -145.96 [19] => -3907.595 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4674 [1] => 5107.9 [2] => 3362.6 [3] => 3745.3 [4] => 3959 [5] => 3070.2 [6] => 3143.637 [7] => 2469.087 [8] => 2541.778 [9] => 4389.23 [10] => 4355.367 [11] => 4561.564 [12] => 4940.349 [13] => 7400.547 [14] => 4440.642 [15] => 5889.379 [16] => 8569.963 [17] => 7163.481 [18] => 7630.908 [19] => 40984.353 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3366.4 [1] => 3475.5 [2] => 1724.2 [3] => 1528.9 [4] => 1383.2 [5] => 1464.9 [6] => 1564.873 [7] => 1021.355 [8] => 774.18 [9] => 1083.295 [10] => 564.187 [11] => 176.81 [12] => 123.349 [13] => 190.02 [14] => 234.37 [15] => 484.445 [16] => 525.82 [17] => 810.819 [18] => 633.721 [19] => 21261.509 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.867 [11] => 1.472 [12] => 1.027 [13] => 0.674 [14] => 0.29 [15] => 0.121 [16] => 0.417 [17] => 0.167 [18] => 3.371 [19] => 2.865 ) [interest_coverage] => Array ( [0] => 3.31 [1] => 1.44 [2] => 0.1 [3] => 0.47 [4] => 1.65 [5] => 5.8 [6] => 5.58 [7] => 2.2 [8] => 1.39 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.1 [17] => 6.06 [18] => 14.36 [19] => 0.54 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -1.2 [1] => 0 [2] => 0 [3] => -7.9 [4] => -8.2 [5] => -5.5 [6] => -5.521 [7] => -5.521 [8] => -5.521 [9] => -2.761 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.387 [15] => 1.685 [16] => -0.924 [17] => 0.275 [18] => -10.175 [19] => 10.444 ) [TaxProvision] => Array ( [0] => -29.5 [1] => 9.4 [2] => 19.3 [3] => 9.9 [4] => 25.1 [5] => -44.5 [6] => -68.216 [7] => 11.341 [8] => 144.865 [9] => 35.174 [10] => 20.544 [11] => 1131.038 [12] => -41.771 [13] => 559.771 [14] => -1673.675 [15] => -7.108 [16] => 1136.968 [17] => -270.316 [18] => -531.153 [19] => -110.741 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 70.8 [1] => 32.5 [2] => -28.9 [3] => -22.3 [4] => 46.2 [5] => 193.4 [6] => 146.606 [7] => 62.928 [8] => 152.531 [9] => 101.142 [10] => 203.847 [11] => 1220.34 [12] => 129.769 [13] => 480.808 [14] => -2580.698 [15] => 531.974 [16] => 1900.674 [17] => 13.098 [18] => 887.129 [19] => 361.302 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 75 [2] => 84.4 [3] => 696.1 [4] => 8.1 [5] => 8.6 [6] => -30.598 [7] => -70.847 [8] => 9.092 [9] => -4.088 [10] => -58.347 [11] => 415.701 [12] => 59.63 [13] => 3.486 [14] => 43.886 [15] => 16.621 [16] => 39.562 [17] => 11.858 [18] => -22.488 [19] => 0.891 ) [eps_diluated] => Array ( [0] => 0.402 [1] => 0.604 [2] => 0.27 [3] => 3.547 [4] => 0.287 [5] => 1.207 [6] => 0.697 [7] => -0.047 [8] => 0.96 [9] => 0.52 [10] => 0.67 [11] => 7.14 [12] => 0.85 [13] => 2.1 [14] => -11 [15] => 2.25 [16] => 7.85 [17] => 0.1 [18] => 3.44 [19] => 1.06 ) [eps_basic] => Array ( [0] => 0.405 [1] => 0.604 [2] => 0.27 [3] => 3.547 [4] => 0.287 [5] => 1.207 [6] => 0.697 [7] => -0.047 [8] => 0.967 [9] => 0.53 [10] => 0.68 [11] => 7.59 [12] => 0.88 [13] => 2.22 [14] => -11 [15] => 2.28 [16] => 7.97 [17] => 0.1 [18] => 3.49 [19] => 1.07 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.196 [16] => 5.876 [17] => 71.522 [18] => 51.202 [19] => 56.334 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12.352 [16] => 12.441 [17] => 49.514 [18] => 61.069 [19] => 34.701 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 41.421 [16] => 39.963 [17] => 233.542 [18] => 271.221 [19] => 273.291 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.1054273576E-15 [16] => 0 [17] => -2.84217094304E-14 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 277.238 [11] => 386.957 [12] => 287.199 [13] => 456.97 [14] => 237.503 [15] => 130.475 [16] => 441.34 [17] => 168.49 [18] => 145.96 [19] => 3907.595 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1084.745 [11] => 1323.562 [12] => 903.973 [13] => 983.199 [14] => 366.464 [15] => 84.707 [16] => 264.572 [17] => 150.135 [18] => 4434.164 [19] => 19565.685 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 403.186 [15] => 384.564 [16] => 384.941 [17] => 601.681 [18] => 622.04 [19] => 510.717 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 127.363 [11] => 136.46 [12] => 131.122 [13] => 359.801 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 267.576 [11] => 214.698 [12] => 230.724 [13] => 315.971 [14] => 339.846 [15] => 514.609 [16] => 502.27 [17] => 538.903 [18] => 563.548 [19] => 715.886 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.591 [11] => 4.978 [12] => 3.291 [13] => 10.498 [14] => 3.836 [15] => 1.918 [16] => 2.092 [17] => 53.526 [18] => 53.302 [19] => 69.717 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 404.49 [11] => 363.781 [12] => 370.281 [13] => 689.57 [14] => 750.327 [15] => 909.8 [16] => 899.157 [17] => 1207.272 [18] => 1242.986 [19] => 1299.636 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -121.16 [11] => -126.76 [12] => -136.065 [13] => -176.766 [14] => -215.687 [15] => -251.902 [16] => -311.786 [17] => -323.163 [18] => -385.626 [19] => -413.777 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 407.35 [11] => 259.778 [12] => 127.739 [13] => 41.877 [14] => 35.104 [15] => 31.3 [16] => 18.166 [17] => 0 [18] => 0 [19] => 5208.768 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.363 [15] => 4.422 [16] => 5.268 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 187.683 [14] => 163.403 [15] => 108.761 [16] => 153.158 [17] => 374.321 [18] => 589.434 [19] => 3101.177 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 352.9 [4] => 722.6 [5] => 483.3 [6] => 374.523 [7] => 252.279 [8] => 233.073 [9] => 1148.17 [10] => 1483.504 [11] => 986.718 [12] => 974.646 [13] => 2004.145 [14] => 1832.743 [15] => 1657.779 [16] => 1548.469 [17] => 1874.389 [18] => 1358.695 [19] => 8180.865 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 70.8 [1] => 32.5 [2] => -28.9 [3] => -22.3 [4] => 46.2 [5] => 193.4 [6] => 116.008 [7] => -7.508 [8] => 161.623 [9] => 97.054 [10] => 145.5 [11] => 1636.041 [12] => 189.399 [13] => 484.294 [14] => -2536.812 [15] => 548.595 [16] => 1940.236 [17] => 24.956 [18] => 864.641 [19] => 362.193 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -18.086 [10] => 19.578 [11] => 20.85 [12] => 183.263 [13] => 11.989 [14] => 6.445 [15] => 14.222 [16] => -11.496 [17] => 0.092 [18] => 0 [19] => 336.488 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.159 [17] => -5.664 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -6.559 [10] => 11.491 [11] => -29.978 [12] => 5.776 [13] => -0.588 [14] => 3.838 [15] => 11.679 [16] => -1.311 [17] => -1.584 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.489 [10] => 19.654 [11] => 54.344 [12] => -73.342 [13] => 0.835 [14] => -18.515 [15] => 3.684 [16] => 36.142 [17] => -1.327 [18] => 30.348 [19] => -411.682 ) [ChangeInWorkingCapital] => Array ( [0] => 119.4 [1] => 41.3 [2] => -105.6 [3] => -123.3 [4] => -55.2 [5] => 63.8 [6] => -54.943 [7] => -39.346 [8] => 17.353 [9] => -59.83 [10] => 27.04 [11] => 13.844 [12] => 67.92 [13] => 13.352 [14] => -19.341 [15] => 13.158 [16] => -25.872 [17] => -41.817 [18] => 108.272 [19] => 263.994 ) [CF_DeferredTax] => Array ( [0] => 20.4 [1] => -13.1 [2] => -20.6 [3] => -3.8 [4] => 7.6 [5] => 40.7 [6] => 28.318 [7] => -35.291 [8] => -28.048 [9] => 28.96 [10] => 7.242 [11] => -1135.1 [12] => 99.99 [13] => -567.864 [14] => 1672.063 [15] => 19.612 [16] => -1166.417 [17] => 22.424 [18] => 484.974 [19] => 70.047 ) [PurchaseOfPPE] => Array ( [0] => -122.1 [1] => -45 [2] => -19.9 [3] => -57.2 [4] => -79.3 [5] => -127.9 [6] => 0 [7] => 0 [8] => 0 [9] => -153.642 [10] => -120.434 [11] => -162.313 [12] => -110.526 [13] => -135.093 [14] => -76.066 [15] => -23.566 [16] => -44.344 [17] => -38.586 [18] => -71.325 [19] => -137.13 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 111.134 [10] => 123.302 [11] => 33.722 [12] => 188.836 [13] => 81.247 [14] => 13.106 [15] => 26.158 [16] => 155.961 [17] => 26.434 [18] => 10.728 [19] => 24.4 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -976.292 [15] => -285.405 [16] => -333.991 [17] => -1719.665 [18] => -61.196 [19] => -2388.54 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 184.244 [15] => 105.735 [16] => 0 [17] => 0 [18] => 130.753 [19] => 20.997 ) [PurchaseOfInvestment] => Array ( [0] => -1251.6 [1] => -784.4 [2] => -877.5 [3] => -1716.2 [4] => -2897.2 [5] => -1811 [6] => -769.194 [7] => -1014.015 [8] => -1143.361 [9] => -1677.83 [10] => -2603.802 [11] => -3385.117 [12] => -4382.603 [13] => -6813.932 [14] => -4409.391 [15] => -2235.14 [16] => -1779.821 [17] => -3532.925 [18] => -2689.715 [19] => -3789.166 ) [SaleOfInvestment] => Array ( [0] => 1314.1 [1] => 616.5 [2] => 933.7 [3] => 1056.8 [4] => 2978.5 [5] => 2543.1 [6] => 967.53 [7] => 898.18 [8] => 1205.736 [9] => 1246.074 [10] => 2335.52 [11] => 3241.865 [12] => 4087.569 [13] => 5974.676 [14] => 4937.981 [15] => 2487.736 [16] => 1246.756 [17] => 4753.113 [18] => 1904.234 [19] => 4225.615 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.466 [10] => 22.311 [11] => 459.094 [12] => 120.228 [13] => 4.245 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -101.9 [1] => -31.1 [2] => 49.7 [3] => 1256.9 [4] => 12.4 [5] => 161.6 [6] => 78.719 [7] => 27.233 [8] => -118.895 [9] => 261.699 [10] => 226.385 [11] => -164.66 [12] => -89.68 [13] => -68.502 [14] => -76.613 [15] => -3.547 [16] => 546.721 [17] => 336.332 [18] => 759.902 [19] => 5367.446 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.05 [2] => -0.01 [3] => 0.08 [4] => 0.04 [5] => -0.21 [6] => -0.04 [7] => 0.04 [8] => 0.06 [9] => 0.08 [10] => 0.02 [11] => 0.25 [12] => 0.05 [13] => 0.18 [14] => -0.41 [15] => 0.09 [16] => 0.18 [17] => 0.02 [18] => 0.02 [19] => -0.08 ) [dividend_yield] => Array ( [0] => 0.58 [1] => 1.02 [2] => 0.96 [3] => 0.74 [4] => 0 [5] => 7.03 [6] => 0.72 [7] => 0.87 [8] => 0.68 [9] => 0.55 [10] => 0.55 [11] => 0.54 [12] => 0.91 [13] => 0.55 [14] => 0 [15] => 0 [16] => 0.88 [17] => 1.13 [18] => 1.08 [19] => 0.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.03 [2] => -1.28 [3] => -5 [4] => -0.02 [5] => 5.93 [6] => 6.9 [7] => -0.04 [8] => -0.07 [9] => -25.81 [10] => -2.64 [11] => -0.81 [12] => -0.07 [13] => -2.89 [14] => -7.15 [15] => -2.01 [16] => -0.21 [17] => -0.32 [18] => 0 [19] => -49.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -44.97 [2] => -13.89 [3] => -10.48 [4] => -15.92 [5] => 41.79 [6] => -22.42 [7] => -27.6 [8] => -21.08 [9] => -61.93 [10] => -55.22 [11] => 383.33 [12] => 39.31 [13] => 88.61 [14] => 23.1 [15] => -50.53 [16] => 109.48 [17] => 20.78 [18] => 555.03 [19] => -15.76 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 50.25 [2] => -55.3 [3] => 1213.7 [4] => -91.91 [5] => 320.56 [6] => -42.25 [7] => -106.74 [8] => 0 [9] => -45.83 [10] => 28.85 [11] => 965.67 [12] => -88.1 [13] => 147.06 [14] => -623.81 [15] => 0 [16] => 248.89 [17] => -98.73 [18] => 3340 [19] => -69.19 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.382575757576 [6] => 1.52844036697 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.15 [6] => 13.85 [7] => 0 [8] => 6.91 [9] => 3.52 [10] => 3.71 [11] => 2.01 [12] => 2.09 [13] => 3.12 [14] => 3.07 [15] => 2.02 [16] => 1.26 [17] => 1.19 [18] => 0.88 [19] => 0.96 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.38 [6] => 1.53 [7] => 0 [8] => 0.61 [9] => 0 [10] => 3.66 [11] => 0.12 [12] => 1.25 [13] => 1.31 [14] => 0 [15] => 0.44 [16] => 0 [17] => 11.77 [18] => 0 [19] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 163.642 [10] => 421.429 [11] => 760.022 [12] => 334.562 [13] => 96.892 [14] => -150.201 [15] => -26.023 [16] => 612.369 [17] => 885.818 [18] => 1680.976 [19] => 1269.232 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 75.46 [16] => 69.21 [17] => 430.32 [18] => 18.71 [19] => 17.57 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.05 [11] => 62.77 [12] => 11.1 [13] => 20.36 [14] => -166.19 [15] => 41.6 [16] => 117.96 [17] => 1.06 [18] => 14.66 [19] => 1.06 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.12 [11] => 4.7 [12] => 4.18 [13] => 3.74 [14] => 1.54 [15] => 0.88 [16] => 1.32 [17] => 1.43 [18] => 5.07 [19] => 1.05 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.12 [11] => 4.7 [12] => 4.18 [13] => 3.74 [14] => 1.54 [15] => 0.79 [16] => 1.24 [17] => 1.02 [18] => 4.68 [19] => 1.04 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 44.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.83 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.68 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.58 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.84 [16] => 5.27 [17] => 0.85 [18] => 19.5 [19] => 20.77 ) )
Leucadia National Corp (NYSE:LUK)
Days Inventory
0.00 (As of Mar. 2014)

Leucadia National Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Leucadia National Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,946 Mil. Hence, Leucadia National Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Leucadia National Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Leucadia National Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Leucadia National Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Leucadia National Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=364.326/7567.707*365
=17.57

Leucadia National Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1945.675*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Leucadia National Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3139.867*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Leucadia National Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Leucadia National Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 3139.867
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Leucadia National Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.0075.4669.21430.3218.7117.57

Leucadia National Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 476.9817.7616.4717.1118.450.0017.1919.4917.330.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide