Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.83 [1] => 5.85 [2] => 5.63 [3] => 7.61 [4] => 10.28 [5] => 14.72 [6] => 22.67 [7] => 20.01 [8] => 16.70 [9] => 19.54 [10] => 16.49 [11] => 16.82 [12] => 18.15 [13] => 16.65 [14] => 16.47 [15] => 11.61 [16] => 14.26 [17] => 11.64 [18] => 10.56 [19] => 18.95 ) [price_low] => Array ( [0] => 0.00 [1] => 3.28 [2] => 4.07 [3] => 4.20 [4] => 7.19 [5] => 9.75 [6] => 10.08 [7] => 12.83 [8] => 11.65 [9] => 12.05 [10] => 13.21 [11] => 13.14 [12] => 14.62 [13] => 12.20 [14] => 7.28 [15] => 5.01 [16] => 10.63 [17] => 7.35 [18] => 7.88 [19] => 10.47 ) [BS_share] => Array ( [0] => 747.083 [1] => 730.400 [2] => 766.163 [3] => 766.058 [4] => 792.862 [5] => 805.085 [6] => 752.78 [7] => 766.77 [8] => 776.66 [9] => 789.39 [10] => 779.58 [11] => 792.73 [12] => 791.83 [13] => 734.04 [14] => 739.72 [15] => 742.79 [16] => 747.43 [17] => 772.56 [18] => 730.32 [19] => 696.72 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 747.083 [1] => 730.400 [2] => 766.163 [3] => 766.058 [4] => 792.862 [5] => 805.085 [6] => 792.405 [7] => 811.344 [8] => 1047.826 [9] => 808.696 [10] => 823.684 [11] => 806.667 [12] => 818.033 [13] => 767.857 [14] => 739.000 [15] => 741.000 [16] => 747.000 [17] => 775.000 [18] => 757.000 [19] => 718.000 ) [Revenue] => Array ( [0] => 2591.9 [1] => 2872.8 [2] => 3406.17 [3] => 3816.821 [4] => 4163.98 [5] => 4736 [6] => 5650 [7] => 5555.174 [8] => 5522 [9] => 5937 [10] => 6530 [11] => 7584 [12] => 9086 [13] => 9861 [14] => 11023 [15] => 10350 [16] => 12104 [17] => 15658 [18] => 17088 [19] => 17699 ) [COGS] => Array ( [0] => 1245.1 [1] => 1418.2 [2] => 1729 [3] => 1798.2 [4] => 1803.9 [5] => 2079.9 [6] => 0 [7] => 0 [8] => 2701 [9] => 0 [10] => 3100 [11] => 0 [12] => 0 [13] => 2590 [14] => 4434 [15] => 3763 [16] => 4371 [17] => 6599 [18] => 7252 [19] => 6843 ) [Gross Profit] => Array ( [0] => 1346.8 [1] => 1454.6 [2] => 1677.17 [3] => 2018.621 [4] => 2360.08 [5] => 2656.1 [6] => 0 [7] => 0 [8] => 2821 [9] => 0 [10] => 3430 [11] => 0 [12] => 0 [13] => 6555 [14] => 6589 [15] => 5683 [16] => 6746 [17] => 7792 [18] => 8438 [19] => 9392 ) [SGA] => Array ( [0] => 907.2 [1] => 991.4 [2] => 1140.6 [3] => 1136.542 [4] => 1285.942 [5] => 1611.6 [6] => 0 [7] => 1856.288 [8] => 2047 [9] => 0 [10] => 2445 [11] => 0 [12] => 0 [13] => 3213 [14] => 4156 [15] => 4372 [16] => 4691 [17] => 5638 [18] => 6147 [19] => 6499 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 122.9 [1] => 149.8 [2] => 183.47 [3] => 195.568 [4] => 225.212 [5] => 262.4 [6] => 0 [7] => 317.831 [8] => 356 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 350.835 [3] => 524.236 [4] => 683.611 [5] => 782 [6] => 1022 [7] => 631.122 [8] => 341 [9] => 379 [10] => 554 [11] => 725 [12] => 934 [13] => 791 [14] => 449 [15] => 262 [16] => 988 [17] => 693 [18] => 623 [19] => 1278 ) [other_operating_charges] => Array ( [0] => -439.6 [1] => -463.2 [2] => -185.735 [3] => -357.843 [4] => -390.527 [5] => -262.5 [6] => 1022 [7] => 2487.41 [8] => -433 [9] => 379 [10] => -431 [11] => 725 [12] => 934 [13] => -2551 [14] => -1984 [15] => -1049 [16] => -1067 [17] => -1461 [18] => -1668 [19] => -1615 ) [Month End Stock Price] => Array ( [0] => 3.309 [1] => 4.543 [2] => 4.346 [3] => 7.297 [4] => 10.083 [5] => 10.75 [6] => 22.353 [7] => 18.48 [8] => 13.9 [9] => 16.14 [10] => 16.28 [11] => 16.43 [12] => 15.32 [13] => 12.2 [14] => 8.62 [15] => 11.43 [16] => 12.98 [17] => 8.56 [18] => 10.24 [19] => 18.84 ) [mktcap] => Array ( [0] => 2472.097647 [1] => 3318.2072 [2] => 3329.744398 [3] => 5589.925226 [4] => 7994.427546 [5] => 8654.66375 [6] => 16826.89134 [7] => 14169.9096 [8] => 10795.574 [9] => 12740.7546 [10] => 12691.5624 [11] => 13024.5539 [12] => 12130.8356 [13] => 8955.288 [14] => 6376.3864 [15] => 8490.0897 [16] => 9701.6414 [17] => 6613.1136 [18] => 7478.4768 [19] => 13126.2048 ) [Cash and Equiv] => Array ( [0] => 174.5 [1] => 317.4 [2] => 581.841 [3] => 623.343 [4] => 378.511 [5] => 418.819 [6] => 0 [7] => 2279.861 [8] => 1815 [9] => 0 [10] => 1305 [11] => 2531 [12] => 1759 [13] => 2779 [14] => 1803 [15] => 2593 [16] => 3538 [17] => 3144 [18] => 2970 [19] => 3152 ) [ev_addition] => Array ( [0] => -164.9 [1] => -303.9 [2] => 80.712 [3] => 126.087 [4] => 256.794 [5] => -410.946 [6] => 0 [7] => -438.136 [8] => -131 [9] => 0 [10] => 541 [11] => -536 [12] => -70 [13] => -688 [14] => 1858 [15] => 922 [16] => -158 [17] => 918 [18] => 560 [19] => -42 ) [ev_addition_per_share] => Array ( [0] => -0.221 [1] => -0.416 [2] => 0.105 [3] => 0.165 [4] => 0.324 [5] => -0.51 [6] => 0 [7] => -0.571 [8] => -0.169 [9] => 0 [10] => 0.694 [11] => -0.676 [12] => -0.088 [13] => -0.937 [14] => 2.512 [15] => 1.241 [16] => -0.211 [17] => 1.188 [18] => 0.767 [19] => -0.06 ) [ev_per_share] => Array ( [0] => 3.089 [1] => 4.123 [2] => 4.456 [3] => 7.457 [4] => 10.403 [5] => 10.24 [6] => 22.353 [7] => 17.91 [8] => 13.73 [9] => 16.14 [10] => 16.97 [11] => 15.75 [12] => 15.23 [13] => 11.26 [14] => 11.13 [15] => 12.67 [16] => 12.77 [17] => 9.75 [18] => 11.01 [19] => 18.78 ) [ev] => Array ( [0] => 2307.197647 [1] => 3014.3072 [2] => 3410.456398 [3] => 5716.012226 [4] => 8251.221546 [5] => 8243.71775 [6] => 16826.89134 [7] => 13731.7736 [8] => 10664.574 [9] => 12740.7546 [10] => 13232.5624 [11] => 12488.5539 [12] => 12060.8356 [13] => 8267.288 [14] => 8234.3864 [15] => 9412.0897 [16] => 9543.6414 [17] => 7531.1136 [18] => 8038.4768 [19] => 13084.2048 ) [Non Operating Income] => Array ( [0] => 0.7 [1] => -1 [2] => 42.945 [3] => 19.558 [4] => 21.1 [5] => -10.3 [6] => -4 [7] => 196.537 [8] => 28 [9] => 225 [10] => 132 [11] => 21 [12] => 188 [13] => 292 [14] => -92 [15] => 54 [16] => -106 [17] => -198 [18] => 181 [19] => 32 ) [tax] => Array ( [0] => 120.2 [1] => 122.5 [2] => 134.025 [3] => 199.184 [4] => 271.681 [5] => 299.2 [6] => 0 [7] => 316.512 [8] => 152 [9] => 232 [10] => 176 [11] => 295 [12] => 291 [13] => 413 [14] => 100 [15] => 65 [16] => 286 [17] => 145 [18] => 264 [19] => 455 ) [Pretax Income] => Array ( [0] => 299.5 [1] => 305.1 [2] => 341.362 [3] => 516.956 [4] => 705.112 [5] => 774 [6] => 1018 [7] => 827.659 [8] => 317 [9] => 604 [10] => 489 [11] => 779 [12] => 790 [13] => 1058 [14] => 278 [15] => 164 [16] => 745 [17] => 323 [18] => 685 [19] => 1209 ) [InterestIncome] => Array ( [0] => 9.2 [1] => 20.1 [2] => 25.797 [3] => 36.616 [4] => 31.083 [5] => 25.2 [6] => 0 [7] => 42.562 [8] => 37 [9] => 0 [10] => 21 [11] => 47 [12] => 84 [13] => 44 [14] => 26 [15] => 13 [16] => 12 [17] => 10 [18] => 7 [19] => 6 ) [InterestExpense] => Array ( [0] => -27 [1] => -27.4 [2] => -59.269 [3] => -63.454 [4] => -56.276 [5] => -22.8 [6] => 0 [7] => -69.827 [8] => -89 [9] => 0 [10] => -88 [11] => -122 [12] => -128 [13] => -119 [14] => -105 [15] => -165 [16] => -149 [17] => -182 [18] => -126 [19] => -107 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 183.47 [3] => 195.568 [4] => 225.212 [5] => 0 [6] => 0 [7] => 317.831 [8] => 0 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [ReconciledDepreciation] => Array ( [0] => 122.9 [1] => 149.8 [2] => 183.47 [3] => 195.57 [4] => 225.21 [5] => 262.4 [6] => 0 [7] => 317.83 [8] => 356 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [EBIT] => Array ( [0] => 326.5 [1] => 332.5 [2] => 400.631 [3] => 580.41 [4] => 761.388 [5] => 796.8 [6] => 1022 [7] => 897.486 [8] => 406 [9] => 379 [10] => 577 [11] => 901 [12] => 918 [13] => 1177 [14] => 383 [15] => 329 [16] => 894 [17] => 505 [18] => 811 [19] => 1316 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 584.101 [3] => 775.978 [4] => 986.6 [5] => 782 [6] => 1022 [7] => 1215.317 [8] => 341 [9] => 379 [10] => 1008 [11] => 1370 [12] => 1433 [13] => 1732 [14] => 982 [15] => 945 [16] => 1522 [17] => 1220 [18] => 1655 [19] => 2183 ) [EBITDA] => Array ( [0] => 449.4 [1] => 482.3 [2] => 584.101 [3] => 775.978 [4] => 986.6 [5] => 1059.2 [6] => 1022 [7] => 1215.317 [8] => 762 [9] => 379 [10] => 1008 [11] => 1370 [12] => 1433 [13] => 1732 [14] => 982 [15] => 945 [16] => 1522 [17] => 1220 [18] => 1655 [19] => 2183 ) [EBITDA_1] => Array ( [0] => 449.4 [1] => 482.3 [2] => 584.101 [3] => 775.978 [4] => 986.6 [5] => 1059.2 [6] => 0 [7] => 1215.317 [8] => 762 [9] => 0 [10] => 1008 [11] => 1370 [12] => 1433 [13] => 1732 [14] => 982 [15] => 945 [16] => 1522 [17] => 1220 [18] => 1655 [19] => 2183 ) [DDA_new] => Array ( [0] => 122.9 [1] => 149.8 [2] => 183.47 [3] => 195.57 [4] => 225.21 [5] => 262.4 [6] => 0 [7] => 317.83 [8] => 356 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [EBITDA_new] => Array ( [0] => 449.4 [1] => 482.3 [2] => 584.101 [3] => 775.978 [4] => 986.6 [5] => 782 [6] => 1022 [7] => 1215.317 [8] => 341 [9] => 379 [10] => 1008 [11] => 1370 [12] => 1433 [13] => 1732 [14] => 982 [15] => 945 [16] => 1522 [17] => 1220 [18] => 1655 [19] => 2183 ) [EBITDA_per_share] => Array ( [0] => 0.6 [1] => 0.66 [2] => 0.76 [3] => 1.01 [4] => 1.24 [5] => 1.32 [6] => 1.29 [7] => 1.5 [8] => 0.73 [9] => 0.47 [10] => 1.22 [11] => 1.7 [12] => 1.75 [13] => 2.26 [14] => 1.33 [15] => 1.28 [16] => 2.04 [17] => 1.57 [18] => 2.19 [19] => 3.04 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.46 [3] => 0.68 [4] => 0.86 [5] => 0.97 [6] => 1.29 [7] => 0.78 [8] => 0.33 [9] => 0.47 [10] => 0.67 [11] => 0.9 [12] => 1.14 [13] => 1.03 [14] => 0.61 [15] => 0.35 [16] => 1.32 [17] => 0.89 [18] => 0.82 [19] => 1.78 ) [Net Income] => Array ( [0] => 179.3 [1] => 182.6 [2] => 207.337 [3] => 317.772 [4] => 433.431 [5] => 475 [6] => 626 [7] => 511.147 [8] => 241 [9] => 372 [10] => 313 [11] => 484 [12] => 499 [13] => 645 [14] => 178 [15] => 99 [16] => 459 [17] => 178 [18] => 421 [19] => 754 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.008 [1] => 0.008 [2] => 0.009 [3] => 0.01 [4] => 0.013 [5] => 0.014 [6] => 0.015 [7] => 0.018 [8] => 0.018 [9] => 0.018 [10] => 0.018 [11] => 0.018 [12] => 0.018 [13] => 0.018 [14] => 0.018 [15] => 0.018 [16] => 0.018 [17] => 0.018 [18] => 0.035 [19] => 0.13 ) [Shares Outstanding] => Array ( [0] => 747.083 [1] => 730.400 [2] => 766.163 [3] => 766.058 [4] => 792.862 [5] => 805.085 [6] => 792.405 [7] => 811.344 [8] => 1047.826 [9] => 808.696 [10] => 823.684 [11] => 806.667 [12] => 818.033 [13] => 767.857 [14] => 739.000 [15] => 741.000 [16] => 747.000 [17] => 775.000 [18] => 757.000 [19] => 718.000 ) [shares_diluted] => Array ( [0] => 747.083 [1] => 730.400 [2] => 766.163 [3] => 766.058 [4] => 792.862 [5] => 805.085 [6] => 792.405 [7] => 811.344 [8] => 1047.826 [9] => 808.696 [10] => 823.684 [11] => 806.667 [12] => 818.033 [13] => 767.857 [14] => 739.000 [15] => 741.000 [16] => 747.000 [17] => 775.000 [18] => 757.000 [19] => 718.000 ) [shares_basic] => Array ( [0] => 747.083 [1] => 730.400 [2] => 766.163 [3] => 739.642 [4] => 747.295 [5] => 753.968 [6] => 745.238 [7] => 762.906 [8] => 1004.167 [9] => 775.000 [10] => 782.500 [11] => 793.443 [12] => 792.063 [13] => 758.824 [14] => 735.000 [15] => 741.000 [16] => 746.000 [17] => 774.000 [18] => 750.000 [19] => 710.000 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.49 [2] => 0.51 [3] => 0.47 [4] => 0.43 [5] => 0.44 [6] => 0.00 [7] => 0.00 [8] => 0.49 [9] => 0.00 [10] => 0.47 [11] => 0.00 [12] => 0.00 [13] => 0.26 [14] => 0.40 [15] => 0.36 [16] => 0.36 [17] => 0.42 [18] => 0.42 [19] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 51.96 [1] => 50.63 [2] => 49.24 [3] => 52.89 [4] => 56.68 [5] => 56.08 [6] => 0.00 [7] => 0.00 [8] => 51.09 [9] => 0.00 [10] => 52.53 [11] => 0.00 [12] => 0.00 [13] => 66.47 [14] => 59.78 [15] => 54.91 [16] => 55.73 [17] => 49.76 [18] => 49.38 [19] => 53.07 ) [SGA_pct] => Array ( [0] => 35.00 [1] => 34.51 [2] => 33.49 [3] => 29.78 [4] => 30.88 [5] => 34.03 [6] => 0.00 [7] => 33.42 [8] => 37.07 [9] => 0.00 [10] => 37.44 [11] => 0.00 [12] => 0.00 [13] => 32.58 [14] => 37.70 [15] => 42.24 [16] => 38.76 [17] => 36.01 [18] => 35.97 [19] => 36.72 ) [Interest Expense_pct] => Array ( [0] => -1.04 [1] => -0.95 [2] => -1.74 [3] => -1.66 [4] => -1.35 [5] => -0.48 [6] => 0.00 [7] => -1.26 [8] => -1.61 [9] => 0.00 [10] => -1.35 [11] => -1.61 [12] => -1.41 [13] => -1.21 [14] => -0.95 [15] => -1.59 [16] => -1.23 [17] => -1.16 [18] => -0.74 [19] => -0.60 ) [Pretax Income_pct] => Array ( [0] => 11.56 [1] => 10.62 [2] => 10.02 [3] => 13.54 [4] => 16.93 [5] => 16.34 [6] => 18.02 [7] => 14.90 [8] => 5.74 [9] => 10.17 [10] => 7.49 [11] => 10.27 [12] => 8.69 [13] => 10.73 [14] => 2.52 [15] => 1.58 [16] => 6.15 [17] => 2.06 [18] => 4.01 [19] => 6.83 ) [Net Income_pct] => Array ( [0] => 6.92 [1] => 6.36 [2] => 6.09 [3] => 8.33 [4] => 10.41 [5] => 10.03 [6] => 11.08 [7] => 9.20 [8] => 4.36 [9] => 6.27 [10] => 4.79 [11] => 6.38 [12] => 5.49 [13] => 6.54 [14] => 1.61 [15] => 0.96 [16] => 3.79 [17] => 1.14 [18] => 2.46 [19] => 4.26 ) [DaysSalesOutstanding] => Array ( [0] => 10.66 [1] => 10.14 [2] => 7.87 [3] => 7.32 [4] => 7.78 [5] => 5.78 [6] => 0 [7] => 4.68 [8] => 11.57 [9] => 0 [10] => 13.86 [11] => 12.42 [12] => 9.68 [13] => 10.33 [14] => 6.92 [15] => 5.96 [16] => 5.88 [17] => 6.97 [18] => 7.09 [19] => 8.64 ) [DaysInventory] => Array ( [0] => 11.02 [1] => 10.55 [2] => 10.79 [3] => 10.63 [4] => 10.12 [5] => 11.43 [6] => 0 [7] => 0 [8] => 11.62 [9] => 0 [10] => 16.13 [11] => 0 [12] => 0 [13] => 36.5 [14] => 16.71 [15] => 21.44 [16] => 20.29 [17] => 22.18 [18] => 23.61 [19] => 24.91 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 214.232 [3] => 160.891 [4] => 157.415 [5] => 0 [6] => 0 [7] => 504.831 [8] => 0 [9] => 0 [10] => 420 [11] => 524 [12] => 643 [13] => 759 [14] => 668 [15] => 746 [16] => 739 [17] => 1126 [18] => 1107 [19] => 1247 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 22.96 [3] => 15.39 [4] => 13.8 [5] => 0 [6] => 0 [7] => 33.17 [8] => 0 [9] => 0 [10] => 23.48 [11] => 25.22 [12] => 25.83 [13] => 28.09 [14] => 22.12 [15] => 26.31 [16] => 22.28 [17] => 26.25 [18] => 23.65 [19] => 25.72 ) [InventoryTurnover] => Array ( [0] => 33.11 [1] => 34.59 [2] => 33.84 [3] => 34.33 [4] => 36.05 [5] => 31.92 [6] => 0 [7] => 0 [8] => 31.41 [9] => 0 [10] => 22.63 [11] => 0 [12] => 0 [13] => 10 [14] => 21.84 [15] => 17.03 [16] => 17.99 [17] => 16.46 [18] => 15.46 [19] => 14.65 ) [Accts Rec.] => Array ( [0] => 75.7 [1] => 79.8 [2] => 73.44 [3] => 76.53 [4] => 88.799 [5] => 75.038 [6] => 0 [7] => 71.283 [8] => 175 [9] => 0 [10] => 248 [11] => 258 [12] => 241 [13] => 279 [14] => 209 [15] => 169 [16] => 195 [17] => 299 [18] => 332 [19] => 419 ) [Inventory] => Array ( [0] => 37.6 [1] => 41 [2] => 51.094 [3] => 52.376 [4] => 50.035 [5] => 65.152 [6] => 0 [7] => 70.561 [8] => 86 [9] => 0 [10] => 137 [11] => 150 [12] => 181 [13] => 259 [14] => 203 [15] => 221 [16] => 243 [17] => 401 [18] => 469 [19] => 467 ) [inventory2sales] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.015 [3] => 0.014 [4] => 0.012 [5] => 0.014 [6] => 0 [7] => 0.013 [8] => 0.016 [9] => 0 [10] => 0.021 [11] => 0.02 [12] => 0.02 [13] => 0.026 [14] => 0.018 [15] => 0.021 [16] => 0.02 [17] => 0.026 [18] => 0.027 [19] => 0.026 ) [Total Current Assets] => Array ( [0] => 314.9 [1] => 473.1 [2] => 750.99 [3] => 806.416 [4] => 574.155 [5] => 632.595 [6] => 0 [7] => 2520.219 [8] => 2232 [9] => 0 [10] => 2172 [11] => 3620 [12] => 2601 [13] => 4443 [14] => 2653 [15] => 3358 [16] => 4279 [17] => 4345 [18] => 4227 [19] => 4456 ) [Other Current Assets] => Array ( [0] => 27.1 [1] => 34.9 [2] => 44.615 [3] => 54.167 [4] => 56.81 [5] => 73.586 [6] => 0 [7] => 98.514 [8] => 156 [9] => 0 [10] => 482 [11] => 681 [12] => 420 [13] => 1126 [14] => 438 [15] => 375 [16] => 303 [17] => 501 [18] => 456 [19] => 418 ) [Net PPE] => Array ( [0] => 2505 [1] => 2779.3 [2] => 2969.223 [3] => 3435.693 [4] => 4137.61 [5] => 5008.166 [6] => 0 [7] => 6445.487 [8] => 6646 [9] => 0 [10] => 8723 [11] => 9212 [12] => 10094 [13] => 10874 [14] => 11040 [15] => 10634 [16] => 10578 [17] => 12127 [18] => 12766 [19] => 13389 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1125 [18] => 1108 [19] => 1136 ) [Total Assets] => Array ( [0] => 2823.1 [1] => 3256.1 [2] => 3723.479 [3] => 4246.16 [4] => 4715.996 [5] => 5654 [6] => 6670 [7] => 8997.141 [8] => 8954 [9] => 9693 [10] => 11337 [11] => 14003 [12] => 13460 [13] => 16772 [14] => 14068 [15] => 14269 [16] => 15463 [17] => 18068 [18] => 18596 [19] => 19345 ) [Other Long-Term Assets] => Array ( [0] => 3.2 [1] => 3.7 [2] => 3.266 [3] => 4.051 [4] => 4.231 [5] => 13.239 [6] => 6670 [7] => 31.435 [8] => 76 [9] => 9693 [10] => 442 [11] => 1171 [12] => 765 [13] => 1455 [14] => 375 [15] => 277 [16] => 606 [17] => 471 [18] => 495 [19] => 364 ) [Total Assets Non-liquid] => Array ( [0] => 2648.6 [1] => 2938.7 [2] => 3141.638 [3] => 3622.817 [4] => 4337.485 [5] => 5235.181 [6] => 6670 [7] => 6717.28 [8] => 7139 [9] => 9693 [10] => 10032 [11] => 11472 [12] => 11701 [13] => 13993 [14] => 12265 [15] => 11676 [16] => 11925 [17] => 14924 [18] => 15626 [19] => 16193 ) [HardAssets] => Array ( [0] => 2648.6 [1] => 2938.7 [2] => 3141.638 [3] => 3622.817 [4] => 4337.485 [5] => 5235.181 [6] => 6670 [7] => 6717.28 [8] => 7139 [9] => 9693 [10] => 10032 [11] => 11472 [12] => 11701 [13] => 13993 [14] => 12265 [15] => 11676 [16] => 11925 [17] => 13799 [18] => 14518 [19] => 15057 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 594.979 [3] => 587.841 [4] => 634.863 [5] => 0 [6] => 0 [7] => 1052.371 [8] => 0 [9] => 0 [10] => 1467 [11] => 2598 [12] => 1966 [13] => 3866 [14] => 1680 [15] => 1442 [16] => 1602 [17] => 1968 [18] => 2209 [19] => 2476 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 12.327 [3] => 121.324 [4] => 11.996 [5] => 0 [6] => 0 [7] => 514.567 [8] => 0 [9] => 0 [10] => 146 [11] => 601 [12] => 122 [13] => 41 [14] => 163 [15] => 190 [16] => 505 [17] => 644 [18] => 271 [19] => 629 ) [ShortTermDebt_without_lease] => Array ( [0] => 9.6 [1] => 13.5 [2] => 12.327 [3] => 121.324 [4] => 11.996 [5] => 7.873 [6] => 0 [7] => 514.567 [8] => 131 [9] => 0 [10] => 146 [11] => 601 [12] => 122 [13] => 41 [14] => 163 [15] => 190 [16] => 505 [17] => 644 [18] => 271 [19] => 629 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 522.3 [1] => 610.6 [2] => 765.404 [3] => 868.513 [4] => 850.653 [5] => 962.056 [6] => 0 [7] => 2239.185 [8] => 1434 [9] => 0 [10] => 2142 [11] => 3848 [12] => 2887 [13] => 4838 [14] => 2806 [15] => 2676 [16] => 3305 [17] => 4533 [18] => 4650 [19] => 5676 ) [Other Current Liab.] => Array ( [0] => 522.3 [1] => 610.6 [2] => 158.098 [3] => 159.348 [4] => 203.794 [5] => 962.056 [6] => 0 [7] => 672.247 [8] => 1434 [9] => 0 [10] => 529 [11] => 649 [12] => 799 [13] => 931 [14] => 963 [15] => 1044 [16] => 1198 [17] => 1921 [18] => 2170 [19] => 2571 ) [CommonStock] => Array ( [0] => 143.3 [1] => 144 [2] => 145.112 [3] => 221.207 [4] => 335.904 [5] => 505 [6] => 0 [7] => 0 [8] => 777 [9] => 0 [10] => 790 [11] => 0 [12] => 0 [13] => 0 [14] => 808 [15] => 808 [16] => 808 [17] => 808 [18] => 808 [19] => 808 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 151.7 [1] => 162.7 [2] => 181.65 [3] => 155.696 [4] => 89.82 [5] => 35.4 [6] => 0 [7] => 50.409 [8] => 136 [9] => 0 [10] => 299 [11] => 963 [12] => 1142 [13] => 1207 [14] => 1215 [15] => 1216 [16] => 1183 [17] => 1222 [18] => 1210 [19] => 1231 ) [Retained Earnings] => Array ( [0] => 943.7 [1] => 1120.6 [2] => 1321.55 [3] => 1632.115 [4] => 2044.975 [5] => 2385.9 [6] => 0 [7] => 3228.408 [8] => 3455 [9] => 0 [10] => 4089 [11] => 4018 [12] => 4307 [13] => 4788 [14] => 4919 [15] => 4983 [16] => 5399 [17] => 5395 [18] => 5768 [19] => 6431 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -72.781 [5] => -90.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -71 [11] => 0 [12] => -390 [13] => -1103 [14] => -1005 [15] => -963 [16] => -891 [17] => -324 [18] => -675 [19] => -1131 ) [Total Equity] => Array ( [0] => 1238.7 [1] => 1427.3 [2] => 1648.312 [3] => 2009.018 [4] => 2397.918 [5] => 2836 [6] => 3451 [7] => 4014.053 [8] => 4374 [9] => 5029 [10] => 5524 [11] => 6675 [12] => 6449 [13] => 6941 [14] => 4953 [15] => 5466 [16] => 6237 [17] => 6877 [18] => 6992 [19] => 7336 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 650.226 [3] => 628.106 [4] => 623.309 [5] => 0 [6] => 0 [7] => 1327.158 [8] => 1553 [9] => 0 [10] => 1700 [11] => 1394 [12] => 1567 [13] => 2050 [14] => 3498 [15] => 3325 [16] => 2875 [17] => 3418 [18] => 3259 [19] => 2481 ) [Total Liabilities] => Array ( [0] => 1584.4 [1] => 1828.8 [2] => 2075.167 [3] => 2237.142 [4] => 2318.078 [5] => 2818 [6] => 3219 [7] => 4983.088 [8] => 4532 [9] => 4664 [10] => 5813 [11] => 7328 [12] => 7011 [13] => 9831 [14] => 9115 [15] => 8803 [16] => 9226 [17] => 11191 [18] => 11604 [19] => 12009 ) [Other Long-Term Liab.] => Array ( [0] => 1062.1 [1] => 1218.2 [2] => -2.27373675443E-13 [3] => -2.27373675443E-13 [4] => 0 [5] => 1855.944 [6] => 3219 [7] => 0 [8] => 1545 [9] => 4664 [10] => 0 [11] => 0 [12] => 0 [13] => 302 [14] => 802 [15] => 493 [16] => 465 [17] => 367 [18] => 459 [19] => 552 ) [Cash and Equiv_pct] => Array ( [0] => 6.18 [1] => 9.75 [2] => 15.63 [3] => 14.68 [4] => 8.03 [5] => 7.41 [6] => 0.00 [7] => 25.34 [8] => 20.27 [9] => 0.00 [10] => 11.51 [11] => 18.07 [12] => 13.07 [13] => 16.57 [14] => 12.82 [15] => 18.17 [16] => 22.88 [17] => 17.40 [18] => 15.97 [19] => 16.29 ) [Accts Rec._pct] => Array ( [0] => 2.68 [1] => 2.45 [2] => 1.97 [3] => 1.80 [4] => 1.88 [5] => 1.33 [6] => 0.00 [7] => 0.79 [8] => 1.95 [9] => 0.00 [10] => 2.19 [11] => 1.84 [12] => 1.79 [13] => 1.66 [14] => 1.49 [15] => 1.18 [16] => 1.26 [17] => 1.65 [18] => 1.79 [19] => 2.17 ) [Inventory_pct] => Array ( [0] => 1.33 [1] => 1.26 [2] => 1.37 [3] => 1.23 [4] => 1.06 [5] => 1.15 [6] => 0.00 [7] => 0.78 [8] => 0.96 [9] => 0.00 [10] => 1.21 [11] => 1.07 [12] => 1.34 [13] => 1.54 [14] => 1.44 [15] => 1.55 [16] => 1.57 [17] => 2.22 [18] => 2.52 [19] => 2.41 ) [Other Current Assets_pct] => Array ( [0] => 0.96 [1] => 1.07 [2] => 1.20 [3] => 1.28 [4] => 1.20 [5] => 1.30 [6] => 0.00 [7] => 1.09 [8] => 1.74 [9] => 0.00 [10] => 4.25 [11] => 4.86 [12] => 3.12 [13] => 6.71 [14] => 3.11 [15] => 2.63 [16] => 1.96 [17] => 2.77 [18] => 2.45 [19] => 2.16 ) [Total Current Assets_pct] => Array ( [0] => 11.15 [1] => 14.53 [2] => 20.17 [3] => 18.99 [4] => 12.17 [5] => 11.19 [6] => 0.00 [7] => 28.01 [8] => 24.93 [9] => 0.00 [10] => 19.16 [11] => 25.85 [12] => 19.32 [13] => 26.49 [14] => 18.86 [15] => 23.53 [16] => 27.67 [17] => 24.05 [18] => 22.73 [19] => 23.03 ) [Net PPE_pct] => Array ( [0] => 88.73 [1] => 85.36 [2] => 79.74 [3] => 80.91 [4] => 87.74 [5] => 88.58 [6] => 0.00 [7] => 71.64 [8] => 74.22 [9] => 0.00 [10] => 76.94 [11] => 65.79 [12] => 74.99 [13] => 64.83 [14] => 78.48 [15] => 74.53 [16] => 68.41 [17] => 67.12 [18] => 68.65 [19] => 69.21 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 6.23 [18] => 5.96 [19] => 5.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.11 [1] => 0.11 [2] => 0.09 [3] => 0.10 [4] => 0.09 [5] => 0.23 [6] => 100.00 [7] => 0.35 [8] => 0.85 [9] => 100.00 [10] => 3.90 [11] => 8.36 [12] => 5.68 [13] => 8.68 [14] => 2.67 [15] => 1.94 [16] => 3.92 [17] => 2.61 [18] => 2.66 [19] => 1.88 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.98 [3] => 13.84 [4] => 13.46 [5] => 0.00 [6] => 0.00 [7] => 11.70 [8] => 0.00 [9] => 0.00 [10] => 12.94 [11] => 18.55 [12] => 14.61 [13] => 23.05 [14] => 11.94 [15] => 10.11 [16] => 10.36 [17] => 10.89 [18] => 11.88 [19] => 12.80 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.33 [3] => 2.86 [4] => 0.25 [5] => 0.00 [6] => 0.00 [7] => 5.72 [8] => 0.00 [9] => 0.00 [10] => 1.29 [11] => 4.29 [12] => 0.91 [13] => 0.24 [14] => 1.16 [15] => 1.33 [16] => 3.27 [17] => 3.56 [18] => 1.46 [19] => 3.25 ) [Other Current Liab._pct] => Array ( [0] => 18.50 [1] => 18.75 [2] => 4.25 [3] => 3.75 [4] => 4.32 [5] => 17.02 [6] => 0.00 [7] => 7.47 [8] => 16.02 [9] => 0.00 [10] => 4.67 [11] => 4.63 [12] => 5.94 [13] => 5.55 [14] => 6.85 [15] => 7.32 [16] => 7.75 [17] => 10.63 [18] => 11.67 [19] => 13.29 ) [Total Current Liabilities_pct] => Array ( [0] => 18.50 [1] => 18.75 [2] => 20.56 [3] => 20.45 [4] => 18.04 [5] => 17.02 [6] => 0.00 [7] => 24.89 [8] => 16.02 [9] => 0.00 [10] => 18.89 [11] => 27.48 [12] => 21.45 [13] => 28.85 [14] => 19.95 [15] => 18.75 [16] => 21.37 [17] => 25.09 [18] => 25.01 [19] => 29.34 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.46 [3] => 14.79 [4] => 13.22 [5] => 0.00 [6] => 0.00 [7] => 14.75 [8] => 17.34 [9] => 0.00 [10] => 15.00 [11] => 9.96 [12] => 11.64 [13] => 12.22 [14] => 24.86 [15] => 23.30 [16] => 18.59 [17] => 18.92 [18] => 17.53 [19] => 12.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 37.62 [1] => 37.41 [2] => 17.71 [3] => 17.44 [4] => 17.90 [5] => 32.83 [6] => 48.26 [7] => 15.75 [8] => 17.25 [9] => 48.12 [10] => 17.39 [11] => 14.90 [12] => 19.00 [13] => 17.55 [14] => 19.98 [15] => 19.64 [16] => 19.70 [17] => 17.93 [18] => 19.87 [19] => 19.91 ) [Total Liabilities_pct] => Array ( [0] => 56.12 [1] => 56.17 [2] => 55.73 [3] => 52.69 [4] => 49.15 [5] => 49.84 [6] => 48.26 [7] => 55.39 [8] => 50.61 [9] => 48.12 [10] => 51.27 [11] => 52.33 [12] => 52.09 [13] => 58.62 [14] => 64.79 [15] => 61.69 [16] => 59.67 [17] => 61.94 [18] => 62.40 [19] => 62.08 ) [netcash] => Array ( [0] => -1.89 [1] => -2.07 [2] => -1.95 [3] => -2.11 [4] => -2.45 [5] => -2.98 [6] => -4.28 [7] => -3.53 [8] => -3.5 [9] => -5.91 [10] => -5.78 [11] => -6.05 [12] => -6.63 [13] => -9.61 [14] => -9.88 [15] => -8.36 [16] => -7.61 [17] => -10.42 [18] => -11.82 [19] => -12.71 ) [NCAV] => Array ( [0] => -1.79 [1] => -1.96 [2] => -1.84 [3] => -2 [4] => -2.33 [5] => -2.87 [6] => -4.28 [7] => -3.41 [8] => -3.27 [9] => -5.91 [10] => -5.46 [11] => -5.71 [12] => -6.29 [13] => -9.15 [14] => -9.54 [15] => -8.04 [16] => -7.25 [17] => -9.87 [18] => -11.16 [19] => -11.93 ) [NCAV_real] => Array ( [0] => -1.7 [1] => -1.86 [2] => -1.73 [3] => -1.87 [4] => -2.2 [5] => -2.71 [6] => -4.28 [7] => -3.21 [8] => -2.96 [9] => -5.91 [10] => -4.67 [11] => -4.68 [12] => -5.57 [13] => -7.34 [14] => -8.74 [15] => -7.33 [16] => -6.62 [17] => -8.86 [18] => -10.1 [19] => -10.84 ) [Book Value Per Share] => Array ( [0] => 1.66 [1] => 1.95 [2] => 2.15 [3] => 2.62 [4] => 3.02 [5] => 3.52 [6] => 4.58 [7] => 5.24 [8] => 5.63 [9] => 6.37 [10] => 7.09 [11] => 8.42 [12] => 8.14 [13] => 9.46 [14] => 6.7 [15] => 7.36 [16] => 8.34 [17] => 8.9 [18] => 9.57 [19] => 10.53 ) [Tangibles_book_per_share] => Array ( [0] => 1.66 [1] => 1.95 [2] => 2.15 [3] => 2.62 [4] => 3.02 [5] => 3.52 [6] => 4.58 [7] => 5.24 [8] => 5.63 [9] => 6.37 [10] => 7.09 [11] => 8.42 [12] => 8.14 [13] => 9.46 [14] => 6.7 [15] => 7.36 [16] => 8.34 [17] => 7.45 [18] => 8.06 [19] => 8.9 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.402 [3] => 0.373 [4] => 0.265 [5] => 0 [6] => 0 [7] => 0.459 [8] => 0.355 [9] => 0 [10] => 0.334 [11] => 0.299 [12] => 0.262 [13] => 0.301 [14] => 0.739 [15] => 0.643 [16] => 0.542 [17] => 0.591 [18] => 0.505 [19] => 0.424 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 662.553 [3] => 749.43 [4] => 635.305 [5] => 0 [6] => 0 [7] => 1841.725 [8] => 1553 [9] => 0 [10] => 1846 [11] => 1995 [12] => 1689 [13] => 2091 [14] => 3661 [15] => 3515 [16] => 3380 [17] => 4062 [18] => 3530 [19] => 3110 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.195 [3] => 0.196 [4] => 0.153 [5] => 0 [6] => 0 [7] => 0.332 [8] => 0.281 [9] => 0 [10] => 0.283 [11] => 0.263 [12] => 0.186 [13] => 0.212 [14] => 0.332 [15] => 0.34 [16] => 0.279 [17] => 0.259 [18] => 0.207 [19] => 0.176 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.49 [2] => 0.51 [3] => 0.47 [4] => 0.43 [5] => 0.44 [6] => 0.00 [7] => 0.00 [8] => 0.49 [9] => 0.00 [10] => 0.47 [11] => 0.00 [12] => 0.00 [13] => 0.26 [14] => 0.40 [15] => 0.36 [16] => 0.36 [17] => 0.42 [18] => 0.42 [19] => 0.39 ) [inventory2rev] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.015 [3] => 0.014 [4] => 0.012 [5] => 0.014 [6] => 0 [7] => 0.013 [8] => 0.016 [9] => 0 [10] => 0.021 [11] => 0.02 [12] => 0.02 [13] => 0.026 [14] => 0.018 [15] => 0.021 [16] => 0.02 [17] => 0.026 [18] => 0.027 [19] => 0.026 ) [ar2asset] => Array ( [0] => 0.027 [1] => 0.025 [2] => 0.02 [3] => 0.018 [4] => 0.019 [5] => 0.013 [6] => 0 [7] => 0.008 [8] => 0.02 [9] => 0 [10] => 0.022 [11] => 0.018 [12] => 0.018 [13] => 0.017 [14] => 0.015 [15] => 0.012 [16] => 0.013 [17] => 0.017 [18] => 0.018 [19] => 0.022 ) [cash2asset] => Array ( [0] => 0.062 [1] => 0.097 [2] => 0.156 [3] => 0.147 [4] => 0.08 [5] => 0.074 [6] => 0 [7] => 0.253 [8] => 0.203 [9] => 0 [10] => 0.115 [11] => 0.181 [12] => 0.131 [13] => 0.166 [14] => 0.128 [15] => 0.182 [16] => 0.229 [17] => 0.174 [18] => 0.16 [19] => 0.163 ) [equity2asset] => Array ( [0] => 0.439 [1] => 0.438 [2] => 0.443 [3] => 0.473 [4] => 0.508 [5] => 0.502 [6] => 0.517 [7] => 0.446 [8] => 0.488 [9] => 0.519 [10] => 0.487 [11] => 0.477 [12] => 0.479 [13] => 0.414 [14] => 0.352 [15] => 0.383 [16] => 0.403 [17] => 0.381 [18] => 0.376 [19] => 0.379 ) [equity2liab_tangbile] => Array ( [0] => 0.782 [1] => 0.78 [2] => 0.794 [3] => 0.898 [4] => 1.034 [5] => 1.006 [6] => 1.072 [7] => 0.806 [8] => 0.965 [9] => 1.078 [10] => 0.95 [11] => 0.911 [12] => 0.92 [13] => 0.706 [14] => 0.543 [15] => 0.621 [16] => 0.676 [17] => 0.514 [18] => 0.507 [19] => 0.516 ) [ppe2asset] => Array ( [0] => 0.887 [1] => 0.854 [2] => 0.797 [3] => 0.809 [4] => 0.877 [5] => 0.886 [6] => 0 [7] => 0.716 [8] => 0.742 [9] => 0 [10] => 0.769 [11] => 0.658 [12] => 0.75 [13] => 0.648 [14] => 0.785 [15] => 0.745 [16] => 0.684 [17] => 0.671 [18] => 0.686 [19] => 0.692 ) [interest2rev] => Array ( [0] => -1.042 [1] => -0.954 [2] => -1.74 [3] => -1.662 [4] => -1.351 [5] => -0.481 [6] => 0 [7] => -1.257 [8] => -1.612 [9] => 0 [10] => -1.348 [11] => -1.609 [12] => -1.409 [13] => -1.207 [14] => -0.953 [15] => -1.594 [16] => -1.231 [17] => -1.162 [18] => -0.737 [19] => -0.605 ) [std2asset] => Array ( [0] => 0.185 [1] => 0.188 [2] => 0.206 [3] => 0.205 [4] => 0.18 [5] => 0.17 [6] => 0 [7] => 0.249 [8] => 0.16 [9] => 0 [10] => 0.189 [11] => 0.275 [12] => 0.214 [13] => 0.288 [14] => 0.199 [15] => 0.188 [16] => 0.214 [17] => 0.251 [18] => 0.25 [19] => 0.293 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.175 [3] => 0.148 [4] => 0.132 [5] => 0 [6] => 0 [7] => 0.148 [8] => 0.173 [9] => 0 [10] => 0.15 [11] => 0.1 [12] => 0.116 [13] => 0.122 [14] => 0.249 [15] => 0.233 [16] => 0.186 [17] => 0.189 [18] => 0.175 [19] => 0.128 ) [turnover] => Array ( [0] => 0.918 [1] => 0.882 [2] => 0.915 [3] => 0.899 [4] => 0.883 [5] => 0.838 [6] => 0.847 [7] => 0.617 [8] => 0.617 [9] => 0.613 [10] => 0.576 [11] => 0.542 [12] => 0.675 [13] => 0.588 [14] => 0.784 [15] => 0.725 [16] => 0.783 [17] => 0.867 [18] => 0.919 [19] => 0.915 ) [CF_Net Income] => Array ( [0] => 179.3 [1] => 182.6 [2] => 207.337 [3] => 317.772 [4] => 433.431 [5] => 474.4 [6] => 0 [7] => 511.147 [8] => 241 [9] => 0 [10] => 313 [11] => 484 [12] => 499 [13] => 645 [14] => 178 [15] => 99 [16] => 459 [17] => 178 [18] => 421 [19] => 754 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.06 [2] => -0.08 [3] => -0.13 [4] => -0.1 [5] => -0.14 [6] => 0 [7] => -0.09 [8] => -0.24 [9] => 0 [10] => -0.28 [11] => -0.27 [12] => -0.52 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.99 [1] => 3.32 [2] => 3.62 [3] => 4.95 [4] => 6.1 [5] => 6.83 [6] => 9.26 [7] => 8.86 [8] => 6.27 [9] => 8.22 [10] => 8 [11] => 10.76 [12] => 10.75 [13] => 13.67 [14] => 6.02 [15] => 4.7 [16] => 10.74 [17] => 6.21 [18] => 10.22 [19] => 14.72 ) [CF_DDA] => Array ( [0] => 122.9 [1] => 149.8 [2] => 183.47 [3] => 195.568 [4] => 225.212 [5] => 262.4 [6] => 0 [7] => 317.831 [8] => 356 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 412.7 [1] => 456.4 [2] => 615.228 [3] => 610.588 [4] => 886.135 [5] => 1001.7 [6] => 0 [7] => 1484.608 [8] => 520 [9] => 0 [10] => 1157 [11] => 2118 [12] => 1406 [13] => 2845 [14] => -1521 [15] => 985 [16] => 1561 [17] => 1356 [18] => 2064 [19] => 2477 ) [Cash Flow from Others] => Array ( [0] => 60.6 [1] => 75.9 [2] => 170.361 [3] => 12.594 [4] => 10.613 [5] => 122 [6] => 0 [7] => 114.096 [8] => -247 [9] => 0 [10] => 49 [11] => -33 [12] => 106 [13] => -156 [14] => -98 [15] => 45 [16] => -236 [17] => 242 [18] => -189 [19] => -5 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -677.431 [3] => -688.927 [4] => -947.096 [5] => 0 [6] => 0 [7] => -997.843 [8] => 0 [9] => 0 [10] => -1775 [11] => -1146 [12] => -1399 [13] => -1331 [14] => -923 [15] => -585 [16] => -493 [17] => -968 [18] => -1348 [19] => -1447 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -35 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -788.6 [1] => -728.6 [2] => -677.431 [3] => -688.927 [4] => -947.096 [5] => -1167.8 [6] => 0 [7] => -997.843 [8] => -603 [9] => 0 [10] => -1775 [11] => -1146 [12] => -1399 [13] => -1331 [14] => -923 [15] => -585 [16] => -493 [17] => -968 [18] => -1348 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -788.6 [1] => -728.6 [2] => -677.431 [3] => -688.927 [4] => -947.096 [5] => -1167.8 [6] => 0 [7] => -997.843 [8] => -603 [9] => 0 [10] => -1850 [11] => -1146 [12] => -1495 [13] => -1529 [14] => -978 [15] => -1569 [16] => -1265 [17] => -1022 [18] => -833 [19] => -1384 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 15.592 [3] => 40.335 [4] => -55.728 [5] => 0 [6] => 0 [7] => 43.541 [8] => 0 [9] => 0 [10] => -158 [11] => 77 [12] => -540 [13] => -1001 [14] => -54 [15] => 0 [16] => 0 [17] => -225 [18] => -400 [19] => -540 ) [Issuance of Stock] => Array ( [0] => 8.7 [1] => 10.7 [2] => 15.592 [3] => 40.335 [4] => 44.272 [5] => 64.3 [6] => 0 [7] => 43.541 [8] => 57 [9] => 0 [10] => 88 [11] => 132 [12] => 260 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 378 [14] => 1436 [15] => -45 [16] => -199 [17] => -621 [18] => -578 [19] => -313 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5.7 [1] => -5.7 [2] => -6.216 [3] => -6.593 [4] => -9.284 [5] => -10.8 [6] => 0 [7] => -13.44 [8] => -14 [9] => 0 [10] => -14 [11] => -14 [12] => -14 [13] => -14 [14] => -13 [15] => -13 [16] => -13 [17] => -14 [18] => -22 [19] => -71 ) [Cash from Financing] => Array ( [0] => 255 [1] => 415 [2] => 326.681 [3] => 119.841 [4] => -183.871 [5] => 206.4 [6] => 0 [7] => 1270.101 [8] => -382 [9] => 0 [10] => 133 [11] => 260 [12] => -801 [13] => -493 [14] => 1654 [15] => 330 [16] => -149 [17] => -766 [18] => -947 [19] => -851 ) [Other Financing] => Array ( [0] => 260.7 [1] => 420.7 [2] => 317.305 [3] => 86.099 [4] => -118.859 [5] => 217.2 [6] => 0 [7] => 1240 [8] => -368 [9] => 0 [10] => 305 [11] => 197 [12] => -247 [13] => 144 [14] => 285 [15] => 388 [16] => 63 [17] => 94 [18] => 53 [19] => 73 ) [Net Change in Cash] => Array ( [0] => -121 [1] => 142.8 [2] => 264.478 [3] => 41.502 [4] => -244.832 [5] => 40.3 [6] => 0 [7] => 1756.866 [8] => -465 [9] => 0 [10] => -560 [11] => 1232 [12] => -890 [13] => 823 [14] => -845 [15] => -254 [16] => 147 [17] => -432 [18] => 284 [19] => 242 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 5.68434188608E-14 [2] => 1.13686837722E-13 [3] => 0 [4] => 0 [5] => -1.13686837722E-13 [6] => 0 [7] => -2.27373675443E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -375.9 [1] => -272.2 [2] => -62.203 [3] => -78.339 [4] => -60.961 [5] => -166.1 [6] => 0 [7] => 486.765 [8] => -83 [9] => 0 [10] => -618 [11] => 972 [12] => 7 [13] => 1514 [14] => -2444 [15] => 400 [16] => 1068 [17] => 388 [18] => 716 [19] => 2477 ) [CF_Net Income_pct] => Array ( [0] => 43.45 [1] => 40.01 [2] => 33.70 [3] => 52.04 [4] => 48.91 [5] => 47.36 [6] => 0 [7] => 34.43 [8] => 46.35 [9] => 0 [10] => 27.05 [11] => 22.85 [12] => 35.49 [13] => 22.67 [14] => 0 [15] => 10.05 [16] => 29.40 [17] => 13.13 [18] => 20.40 [19] => 30.44 ) [CF_DDA_pct] => Array ( [0] => 123 [1] => 150 [2] => 183 [3] => 196 [4] => 225 [5] => 262 [6] => 0 [7] => 318 [8] => 356 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 0 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -191.08 [1] => -159.64 [2] => -110.11 [3] => -112.83 [4] => -106.88 [5] => -116.58 [6] => 0 [7] => -67.21 [8] => -115.96 [9] => 0 [10] => -153.41 [11] => -54.11 [12] => -99.50 [13] => -46.78 [14] => 0 [15] => -59.39 [16] => -31.58 [17] => -71.39 [18] => -65.31 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -191.08 [1] => -159.64 [2] => -110.11 [3] => -112.83 [4] => -106.88 [5] => -116.58 [6] => 0 [7] => -67.21 [8] => -115.96 [9] => 0 [10] => -159.90 [11] => -54.11 [12] => -106.33 [13] => -53.74 [14] => 0 [15] => -159.29 [16] => -81.04 [17] => -75.37 [18] => -40.36 [19] => -55.87 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.53 [3] => 6.61 [4] => -6.29 [5] => 0.00 [6] => 0 [7] => 2.93 [8] => 0.00 [9] => 0 [10] => -13.66 [11] => 3.64 [12] => -38.41 [13] => -35.18 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => -16.59 [18] => -19.38 [19] => -21.80 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 13.29 [14] => 0 [15] => -4.57 [16] => -12.75 [17] => -45.80 [18] => -28.00 [19] => -12.64 ) [Dividends_pct] => Array ( [0] => -1.38 [1] => -1.25 [2] => -1.01 [3] => -1.08 [4] => -1.05 [5] => -1.08 [6] => 0 [7] => -0.91 [8] => -2.69 [9] => 0 [10] => -1.21 [11] => -0.66 [12] => -1.00 [13] => -0.49 [14] => 0 [15] => -1.32 [16] => -0.83 [17] => -1.03 [18] => -1.07 [19] => -2.87 ) [Other Financing_pct] => Array ( [0] => 61.79 [1] => 90.93 [2] => 53.10 [3] => 19.63 [4] => -20.75 [5] => 20.60 [6] => 0 [7] => 85.55 [8] => -73.46 [9] => 0 [10] => 11.50 [11] => 12.28 [12] => -56.97 [13] => -17.33 [14] => 0 [15] => 33.50 [16] => -9.55 [17] => -56.49 [18] => -45.88 [19] => -34.36 ) [Cash from Financing_pct] => Array ( [0] => -1.38 [1] => -1.25 [2] => 1.52 [3] => 5.53 [4] => -7.34 [5] => -1.08 [6] => 0 [7] => 2.03 [8] => -2.69 [9] => 0 [10] => -14.87 [11] => 2.97 [12] => -39.40 [13] => -22.39 [14] => 0 [15] => -5.89 [16] => -13.58 [17] => -63.42 [18] => -48.45 [19] => -37.30 ) [Net Change in Cash_pct] => Array ( [0] => -29.32 [1] => 31.29 [2] => 42.99 [3] => 6.80 [4] => -27.63 [5] => 4.02 [6] => 0 [7] => 118.34 [8] => -89.42 [9] => 0 [10] => -48.40 [11] => 58.17 [12] => -63.30 [13] => 28.93 [14] => 0 [15] => -25.79 [16] => 9.42 [17] => -31.86 [18] => 13.76 [19] => 9.77 ) [total_freecashflow_pct] => Array ( [0] => -91.08 [1] => -59.64 [2] => -10.11 [3] => -12.83 [4] => -6.88 [5] => -16.58 [6] => 0 [7] => 32.79 [8] => -15.96 [9] => 0 [10] => -53.41 [11] => 45.89 [12] => 0.50 [13] => 53.22 [14] => 0 [15] => 40.61 [16] => 68.42 [17] => 28.61 [18] => 34.69 [19] => 100.00 ) [per share rev] => Array ( [0] => 3.47 [1] => 3.93 [2] => 4.45 [3] => 4.98 [4] => 5.25 [5] => 5.88 [6] => 7.13 [7] => 6.85 [8] => 5.27 [9] => 7.34 [10] => 7.93 [11] => 9.4 [12] => 11.11 [13] => 12.84 [14] => 14.92 [15] => 13.97 [16] => 16.2 [17] => 20.2 [18] => 22.57 [19] => 24.65 ) [per share eps] => Array ( [0] => 0.24 [1] => 0.25 [2] => 0.271 [3] => 0.415 [4] => 0.547 [5] => 0.59 [6] => 0.79 [7] => 0.63 [8] => 0.23 [9] => 0.46 [10] => 0.38 [11] => 0.6 [12] => 0.61 [13] => 0.84 [14] => 0.24 [15] => 0.13 [16] => 0.61 [17] => 0.23 [18] => 0.56 [19] => 1.05 ) [eps_nri] => Array ( [0] => 0.24 [1] => 0.25 [2] => 0.27 [3] => 0.41 [4] => 0.55 [5] => 0.59 [6] => 0.79 [7] => 0.63 [8] => 0.23 [9] => 0.46 [10] => 0.38 [11] => 0.6 [12] => 0.61 [13] => 0.84 [14] => 0.24 [15] => 0.13 [16] => 0.61 [17] => 0.23 [18] => 0.56 [19] => 1.05 ) [per share_freecashflow] => Array ( [0] => -0.5 [1] => -0.37 [2] => -0.08 [3] => -0.1 [4] => -0.08 [5] => -0.21 [6] => 0 [7] => 0.6 [8] => -0.08 [9] => 0 [10] => -0.75 [11] => 1.2 [12] => 0.01 [13] => 1.97 [14] => -3.31 [15] => 0.54 [16] => 1.43 [17] => 0.5 [18] => 0.95 [19] => 3.45 ) [ROE] => Array ( [0] => 14.47 [1] => 12.79 [2] => 12.58 [3] => 15.82 [4] => 18.08 [5] => 16.75 [6] => 18.14 [7] => 12.73 [8] => 5.51 [9] => 7.4 [10] => 5.67 [11] => 7.25 [12] => 7.74 [13] => 9.29 [14] => 3.59 [15] => 1.81 [16] => 7.36 [17] => 2.59 [18] => 6.02 [19] => 10.28 ) [payout] => Array ( [0] => 0.033 [1] => 0.032 [2] => 0.033 [3] => 0.024 [4] => 0.024 [5] => 0.024 [6] => 0.019 [7] => 0.029 [8] => 0.078 [9] => 0.039 [10] => 0.047 [11] => 0.03 [12] => 0.03 [13] => 0.021 [14] => 0.075 [15] => 0.138 [16] => 0.03 [17] => 0.078 [18] => 0.063 [19] => 0.124 ) [ROA] => Array ( [0] => 6.35 [1] => 5.61 [2] => 5.57 [3] => 7.48 [4] => 9.19 [5] => 8.4 [6] => 9.39 [7] => 5.68 [8] => 2.69 [9] => 3.84 [10] => 2.76 [11] => 3.46 [12] => 3.71 [13] => 3.85 [14] => 1.27 [15] => 0.69 [16] => 2.97 [17] => 0.99 [18] => 2.26 [19] => 3.9 ) [ROC_capital] => Array ( [0] => 2847 [1] => 3287.3 [2] => 3764.828 [3] => 4296.276 [4] => 4768.575 [5] => 5714.347 [6] => 0 [7] => 9064.22 [8] => 9034 [9] => 0 [10] => 11377 [11] => 13513 [12] => 13115 [13] => 16443 [14] => 14131 [15] => 14367 [16] => 15160 [17] => 16973 [18] => 17449 [19] => 18263 ) [ROC] => Array ( [0] => 6.3 [1] => 5.55 [2] => 5.51 [3] => 7.4 [4] => 9.09 [5] => 8.31 [6] => 0 [7] => 5.64 [8] => 2.67 [9] => 0 [10] => 2.75 [11] => 3.58 [12] => 3.8 [13] => 3.92 [14] => 1.26 [15] => 0.69 [16] => 3.03 [17] => 1.05 [18] => 2.41 [19] => 4.13 ) [ROC_JOEL_capital] => Array ( [0] => 2505 [1] => 2779.3 [2] => 2969.223 [3] => 3435.693 [4] => 4137.61 [5] => 5008.166 [6] => 0 [7] => 6445.487 [8] => 6646 [9] => 0 [10] => 8723 [11] => 9212 [12] => 10094 [13] => 10874 [14] => 11040 [15] => 10634 [16] => 10578 [17] => 12127 [18] => 12766 [19] => 13389 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 11.82 [3] => 15.26 [4] => 16.52 [5] => 15.61 [6] => 0 [7] => 9.79 [8] => 5.13 [9] => 0 [10] => 6.35 [11] => 7.87 [12] => 9.25 [13] => 7.27 [14] => 4.07 [15] => 2.46 [16] => 9.34 [17] => 5.71 [18] => 4.88 [19] => 9.55 ) [ROC_JOEL_new] => Array ( [0] => 13.03 [1] => 11.96 [2] => 13.49 [3] => 16.89 [4] => 18.4 [5] => 15.91 [6] => 0 [7] => 13.92 [8] => 6.11 [9] => 0 [10] => 6.61 [11] => 9.78 [12] => 9.09 [13] => 10.82 [14] => 3.47 [15] => 3.09 [16] => 8.45 [17] => 4.16 [18] => 6.35 [19] => 9.83 ) [grossmargin] => Array ( [0] => 51.96 [1] => 50.63 [2] => 49.24 [3] => 52.89 [4] => 56.68 [5] => 56.08 [6] => 0 [7] => 0 [8] => 51.09 [9] => 0 [10] => 52.53 [11] => 0 [12] => 0 [13] => 66.47 [14] => 59.78 [15] => 54.91 [16] => 55.73 [17] => 49.76 [18] => 49.38 [19] => 53.07 ) [pretaxmargin] => Array ( [0] => 11.56 [1] => 10.62 [2] => 10.02 [3] => 13.54 [4] => 16.93 [5] => 16.34 [6] => 18.02 [7] => 14.9 [8] => 5.74 [9] => 10.17 [10] => 7.49 [11] => 10.27 [12] => 8.69 [13] => 10.73 [14] => 2.52 [15] => 1.58 [16] => 6.15 [17] => 2.06 [18] => 4.01 [19] => 6.83 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 10.3 [3] => 13.73 [4] => 16.42 [5] => 16.51 [6] => 18.09 [7] => 11.36 [8] => 6.18 [9] => 6.38 [10] => 8.48 [11] => 9.56 [12] => 10.28 [13] => 8.02 [14] => 4.07 [15] => 2.53 [16] => 8.16 [17] => 4.43 [18] => 3.65 [19] => 7.22 ) [netmargin] => Array ( [0] => 6.92 [1] => 6.36 [2] => 6.09 [3] => 8.33 [4] => 10.41 [5] => 10.03 [6] => 11.08 [7] => 9.2 [8] => 4.36 [9] => 6.27 [10] => 4.79 [11] => 6.38 [12] => 5.49 [13] => 6.54 [14] => 1.61 [15] => 0.96 [16] => 3.79 [17] => 1.14 [18] => 2.46 [19] => 4.26 ) [pettm] => Array ( [0] => 13.290 [1] => 18.930 [2] => 15.580 [3] => 17.580 [4] => 18.100 [5] => 18.250 [6] => 28.260 [7] => 29.010 [8] => 50.730 [9] => 35.470 [10] => 42.290 [11] => 27.610 [12] => 25.450 [13] => 14.340 [14] => 33.940 [15] => 84.670 [16] => 21.450 [17] => 36.430 [18] => 18.450 [19] => 17.770 ) [penri] => Array ( [0] => 0.00 [1] => 18.93 [2] => 15.52 [3] => 17.80 [4] => 18.01 [5] => 18.22 [6] => 27.60 [7] => 28.88 [8] => 51.48 [9] => 35.87 [10] => 42.84 [11] => 27.38 [12] => 25.53 [13] => 14.35 [14] => 34.48 [15] => 81.64 [16] => 21.63 [17] => 37.22 [18] => 18.29 [19] => 17.94 ) [pe] => Array ( [0] => 13.290 [1] => 18.930 [2] => 15.580 [3] => 17.580 [4] => 18.100 [5] => 18.250 [6] => 28.260 [7] => 29.010 [8] => 50.730 [9] => 35.470 [10] => 42.290 [11] => 27.610 [12] => 25.450 [13] => 14.340 [14] => 33.940 [15] => 84.670 [16] => 21.450 [17] => 36.430 [18] => 18.450 [19] => 17.770 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.860 [7] => 3.530 [8] => 2.500 [9] => 2.600 [10] => 2.290 [11] => 1.900 [12] => 1.850 [13] => 1.300 [14] => 1.330 [15] => 1.550 [16] => 1.560 [17] => 1.130 [18] => 1.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.48 [6] => 12.43 [7] => 6.49 [8] => 3.78 [9] => 7.12 [10] => 9.63 [11] => 16.83 [12] => 8.26 [13] => 21.12 [14] => 5.66 [15] => 0.99 [16] => 5.31 [17] => 2.17 [18] => 4.68 [19] => 24.21 ) [pfcf] => Array ( [0] => 0.000 [1] => 8.260 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.600 [6] => 106.440 [7] => 30.800 [8] => 22.060 [9] => 146.730 [10] => 0.000 [11] => 13.810 [12] => 0.000 [13] => 6.190 [14] => 0.000 [15] => 21.170 [16] => 9.140 [17] => 15.290 [18] => 11.130 [19] => 9.100 ) [ps] => Array ( [0] => 0.910 [1] => 1.270 [2] => 0.930 [3] => 1.460 [4] => 1.890 [5] => 1.820 [6] => 3.140 [7] => 2.700 [8] => 2.360 [9] => 2.200 [10] => 2.050 [11] => 1.750 [12] => 1.380 [13] => 0.950 [14] => 0.580 [15] => 0.820 [16] => 0.800 [17] => 0.430 [18] => 0.450 [19] => 0.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.214 [6] => -0.086 [7] => 0.008 [8] => 0.106 [9] => 0.142 [10] => -0.106 [11] => -0.074 [12] => 0.118 [13] => -0.002 [14] => 0.466 [15] => -0.052 [16] => 0.024 [17] => 0.248 [18] => 0.448 [19] => -0.012 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.160 [6] => 15.350 [7] => 10.140 [8] => -0.240 [9] => -6.590 [10] => -12.560 [11] => -1.830 [12] => 13.770 [13] => 24.850 [14] => 22.620 [15] => -7.880 [16] => -7.180 [17] => -2.540 [18] => 8.360 [19] => 23.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.570 [6] => 14.730 [7] => 10.190 [8] => 0.310 [9] => -5.600 [10] => -13.310 [11] => -2.350 [12] => 14.430 [13] => 24.840 [14] => 26.380 [15] => -8.700 [16] => -7.000 [17] => -0.580 [18] => 13.800 [19] => 22.970 ) [zscore] => Array ( [0] => 2.500 [1] => 2.670 [2] => 2.570 [3] => 3.280 [4] => 3.940 [5] => 3.610 [6] => 4.460 [7] => 3.140 [8] => 2.780 [9] => 2.430 [10] => 2.510 [11] => 2.150 [12] => 2.300 [13] => 1.690 [14] => 1.720 [15] => 1.850 [16] => 2.110 [17] => 1.650 [18] => 1.810 [19] => 2.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 5 [8] => 5 [9] => 7 [10] => 4 [11] => 6 [12] => 4 [13] => 8 [14] => 4 [15] => 6 [16] => 8 [17] => 4 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.160 [3] => -2.730 [4] => -2.830 [5] => -2.230 [6] => -2.340 [7] => -3.350 [8] => -0.820 [9] => 44.120 [10] => 0.210 [11] => -2.560 [12] => -2.940 [13] => -2.730 [14] => -2.590 [15] => -2.940 [16] => -2.300 [17] => -1.720 [18] => -2.880 [19] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.41 [7] => 0.52 [8] => 0.58 [9] => 0.58 [10] => 0.56 [11] => 0.57 [12] => 0.53 [13] => 0.56 [14] => 0.55 [15] => 0.50 [16] => 0.53 [17] => 0.48 [18] => 0.46 [19] => 0.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.070 [6] => 36.410 [7] => 29.550 [8] => 24.010 [9] => 27.610 [10] => 28.870 [11] => 29.030 [12] => 29.070 [13] => 21.670 [14] => 15.670 [15] => 22.920 [16] => 24.270 [17] => 18.000 [18] => 22.110 [19] => 38.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.310 [6] => 2.250 [7] => 4.860 [8] => 2.290 [9] => 4.660 [10] => 3.710 [11] => 7.180 [12] => 6.780 [13] => 11.120 [14] => 1.500 [15] => 5.420 [16] => 10.590 [17] => 9.410 [18] => 11.970 [19] => 13.050 ) [medpsvalue] => Array ( [0] => 3.28 [1] => 3.26 [2] => 4.23 [3] => 4.55 [4] => 4.86 [5] => 5.37 [6] => 6.49 [7] => 6.23 [8] => 5.36 [9] => 6.68 [10] => 7.22 [11] => 8.54 [12] => 10.12 [13] => 11.71 [14] => 13.62 [15] => 12.71 [16] => 14.74 [17] => 18.31 [18] => 20.61 [19] => 22.49 ) [ev2rev] => Array ( [0] => 0.840 [1] => 1.040 [2] => 0.950 [3] => 1.500 [4] => 1.980 [5] => 1.710 [6] => 2.980 [7] => 2.470 [8] => 1.930 [9] => 2.150 [10] => 2.030 [11] => 1.650 [12] => 1.330 [13] => 0.840 [14] => 0.750 [15] => 0.910 [16] => 0.790 [17] => 0.480 [18] => 0.470 [19] => 0.740 ) [ev2ebitda] => Array ( [0] => 4.750 [1] => 6.170 [2] => 5.550 [3] => 7.390 [4] => 8.360 [5] => 7.640 [6] => 16.460 [7] => 11.990 [8] => 14.010 [9] => 19.220 [10] => 13.130 [11] => 9.120 [12] => 8.420 [13] => 4.780 [14] => 8.320 [15] => 9.920 [16] => 6.270 [17] => 6.170 [18] => 4.850 [19] => 5.990 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.460 [7] => 21.760 [8] => 25.550 [9] => 33.710 [10] => 23.930 [11] => 17.230 [12] => 12.900 [13] => 10.460 [14] => 18.380 [15] => 35.920 [16] => 9.660 [17] => 10.870 [18] => 12.880 [19] => 10.240 ) [p2medpsvalue] => Array ( [0] => 1.01 [1] => 1.39 [2] => 1.03 [3] => 1.6 [4] => 2.07 [5] => 2 [6] => 3.44 [7] => 2.97 [8] => 2.59 [9] => 2.42 [10] => 2.25 [11] => 1.92 [12] => 1.51 [13] => 1.04 [14] => 0.63 [15] => 0.9 [16] => 0.88 [17] => 0.47 [18] => 0.5 [19] => 0.84 ) [p2grahamnumber] => Array ( [0] => 1.11 [1] => 1.37 [2] => 1.2 [3] => 1.47 [4] => 1.65 [5] => 1.57 [6] => 2.41 [7] => 2.09 [8] => 2.22 [9] => 1.96 [10] => 2.04 [11] => 1.53 [12] => 1.43 [13] => 0.89 [14] => 1.43 [15] => 2.43 [16] => 1.21 [17] => 1.38 [18] => 1 [19] => 1.28 ) [p2tangible_book] => Array ( [0] => 1.99 [1] => 2.33 [2] => 2.02 [3] => 2.79 [4] => 3.34 [5] => 3.05 [6] => 4.88 [7] => 3.53 [8] => 2.47 [9] => 2.53 [10] => 2.3 [11] => 1.95 [12] => 1.88 [13] => 1.29 [14] => 1.29 [15] => 1.55 [16] => 1.56 [17] => 1.15 [18] => 1.27 [19] => 2.12 ) [pb] => Array ( [0] => 1.99 [1] => 2.33 [2] => 2.02 [3] => 2.79 [4] => 3.34 [5] => 3.05 [6] => 4.88 [7] => 3.53 [8] => 2.47 [9] => 2.53 [10] => 2.3 [11] => 1.95 [12] => 1.88 [13] => 1.29 [14] => 1.29 [15] => 1.55 [16] => 1.56 [17] => 0.96 [18] => 1.07 [19] => 1.79 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2591.9 [1] => 2872.8 [2] => 3406.17 [3] => 3816.821 [4] => 4163.98 [5] => 4736 [6] => 5650 [7] => 5555.174 [8] => 5522 [9] => 5937 [10] => 6530 [11] => 7584 [12] => 9086 [13] => 9861 [14] => 11023 [15] => 10350 [16] => 12104 [17] => 15658 [18] => 17088 [19] => 17699 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 183.47 [3] => 195.568 [4] => 225.212 [5] => 0 [6] => 0 [7] => 317.831 [8] => 0 [9] => 0 [10] => 431 [11] => 469 [12] => 515 [13] => 555 [14] => 599 [15] => 616 [16] => 628 [17] => 715 [18] => 844 [19] => 867 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 27 [1] => 27.4 [2] => 59.269 [3] => 63.454 [4] => 56.276 [5] => 22.8 [6] => 0 [7] => 69.827 [8] => 89 [9] => 0 [10] => 88 [11] => 122 [12] => 128 [13] => 119 [14] => 105 [15] => 165 [16] => 149 [17] => 182 [18] => 126 [19] => 107 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 251 [12] => 369 [13] => 566 [14] => 435 [15] => 1479 [16] => 2277 [17] => 2315 [18] => 1857 [19] => 1797 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 174.5 [1] => 317.4 [2] => 581.841 [3] => 623.343 [4] => 378.511 [5] => 418.819 [6] => 0 [7] => 2279.861 [8] => 1815 [9] => 0 [10] => 1305 [11] => 2280 [12] => 1390 [13] => 2213 [14] => 1368 [15] => 1114 [16] => 1261 [17] => 829 [18] => 1113 [19] => 1355 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 67.9 [1] => 79.6 [2] => 98.975 [3] => 110.594 [4] => 111.076 [5] => 151.977 [6] => 6670 [7] => 200.51 [8] => 318 [9] => 9693 [10] => 1061 [11] => 2253 [12] => 1735 [13] => 3406 [14] => 1451 [15] => 2352 [16] => 3429 [17] => 3688 [18] => 3277 [19] => 3046 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 594.979 [3] => 587.841 [4] => 634.863 [5] => 0 [6] => 0 [7] => 1052.371 [8] => 0 [9] => 0 [10] => 1467 [11] => 2598 [12] => 1966 [13] => 3866 [14] => 1680 [15] => 1442 [16] => 1602 [17] => 1968 [18] => 2209 [19] => 2476 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 12.327 [3] => 121.324 [4] => 11.996 [5] => 0 [6] => 0 [7] => 514.567 [8] => 0 [9] => 0 [10] => 146 [11] => 601 [12] => 122 [13] => 41 [14] => 163 [15] => 190 [16] => 505 [17] => 644 [18] => 271 [19] => 629 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1198 [17] => 1836 [18] => 2170 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1584.4 [1] => 1828.8 [2] => 817.635 [3] => 899.871 [4] => 1047.91 [5] => 2818 [6] => 3219 [7] => 2088.992 [8] => 2979 [9] => 4664 [10] => 2500 [11] => 2735 [12] => 3356 [13] => 3874 [14] => 3774 [15] => 3846 [16] => 3046 [17] => 3325 [18] => 3695 [19] => 6423 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -33.472 [3] => -26.838 [4] => -25.193 [5] => 0 [6] => 0 [7] => -27.265 [8] => 0 [9] => 0 [10] => -67 [11] => -75 [12] => -44 [13] => -25 [14] => -79 [15] => -152 [16] => -137 [17] => -172 [18] => -119 [19] => -101 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1030.1 [1] => -1141.2 [2] => -1324.07 [3] => -1332.11 [4] => -1511.154 [5] => -1874 [6] => 0 [7] => -2174.119 [8] => -2403 [9] => 0 [10] => -2876 [11] => -469 [12] => -515 [13] => -3768 [14] => -4755 [15] => -4988 [16] => -5319 [17] => -6353 [18] => -6991 [19] => -7366 ) [BS_MoneyMarket] => Array ( [0] => -174.5 [1] => -317.4 [2] => -581.841 [3] => -623.343 [4] => -378.511 [5] => -418.819 [6] => 0 [7] => -2279.861 [8] => -1815 [9] => 0 [10] => -1305 [11] => -2280 [12] => -1390 [13] => -2213 [14] => -1368 [15] => -1114 [16] => -1261 [17] => -829 [18] => -1113 [19] => -1355 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 242.4 [1] => 397 [2] => 680.816 [3] => 733.937 [4] => 489.587 [5] => 570.796 [6] => 6670 [7] => 2480.371 [8] => 2133 [9] => 9693 [10] => 2366 [11] => 4533 [12] => 3125 [13] => 5619 [14] => 2819 [15] => 3466 [16] => 4690 [17] => 4517 [18] => 4390 [19] => 4401 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1584.4 [1] => 1828.8 [2] => 817.635 [3] => 899.871 [4] => 1047.91 [5] => 2818 [6] => 3219 [7] => 2088.992 [8] => 2979 [9] => 4664 [10] => 2500 [11] => 2735 [12] => 3356 [13] => 3874 [14] => 3774 [15] => 3846 [16] => 4244 [17] => 5161 [18] => 5865 [19] => 6423 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.878 [3] => 0.832 [4] => 0.596 [5] => 10000 [6] => 10000 [7] => 1.238 [8] => 1.169 [9] => 10000 [10] => 0.707 [11] => 1.269 [12] => 1.041 [13] => 1.329 [14] => 0.492 [15] => 0.738 [16] => 1.047 [17] => 0.774 [18] => 0.841 [19] => 1.014 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -120.2 [1] => -122.5 [2] => -134.025 [3] => -199.184 [4] => -271.681 [5] => -299.2 [6] => 0 [7] => -316.512 [8] => -152 [9] => -232 [10] => -176 [11] => -295 [12] => -291 [13] => -413 [14] => -100 [15] => -65 [16] => -286 [17] => -145 [18] => -264 [19] => -455 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 179.3 [1] => 182.6 [2] => 207.337 [3] => 317.772 [4] => 433.4 [5] => 474.4 [6] => 626 [7] => 511.147 [8] => 241 [9] => 372 [10] => 313 [11] => 484 [12] => 499 [13] => 645 [14] => 178 [15] => 99 [16] => 459 [17] => 178 [18] => 421 [19] => 754 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.24 [1] => 0.25 [2] => 0.271 [3] => 0.415 [4] => 0.547 [5] => 0.59 [6] => 0.79 [7] => 0.63 [8] => 0.23 [9] => 0.46 [10] => 0.38 [11] => 0.6 [12] => 0.61 [13] => 0.84 [14] => 0.24 [15] => 0.13 [16] => 0.61 [17] => 0.23 [18] => 0.56 [19] => 1.05 ) [eps_basic] => Array ( [0] => 0.24 [1] => 0.25 [2] => 0.271 [3] => 0.43 [4] => 0.58 [5] => 0.63 [6] => 0.84 [7] => 0.67 [8] => 0.24 [9] => 0.48 [10] => 0.4 [11] => 0.61 [12] => 0.63 [13] => 0.85 [14] => 0.24 [15] => 0.13 [16] => 0.62 [17] => 0.23 [18] => 0.56 [19] => 1.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 37.6 [1] => 41 [2] => 51.094 [3] => 52.376 [4] => 50.035 [5] => 65.152 [6] => 0 [7] => 70.561 [8] => 86 [9] => 0 [10] => 137 [11] => 150 [12] => 181 [13] => 259 [14] => 203 [15] => 221 [16] => 243 [17] => 401 [18] => 469 [19] => 467 ) [CashAndCashEquivalents] => Array ( [0] => 174.5 [1] => 317.4 [2] => 581.841 [3] => 623.343 [4] => 378.511 [5] => 418.819 [6] => 0 [7] => 2279.861 [8] => 1815 [9] => 0 [10] => 1305 [11] => 2280 [12] => 1390 [13] => 2213 [14] => 1368 [15] => 1114 [16] => 1261 [17] => 829 [18] => 1113 [19] => 1355 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 251 [12] => 369 [13] => 566 [14] => 435 [15] => 1479 [16] => 2277 [17] => 2315 [18] => 1857 [19] => 1797 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2423 [18] => 0 [19] => 2760 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 3342.8 [1] => 3784.4 [2] => 4157.628 [3] => 4811.324 [4] => 5739.019 [5] => 6848.965 [6] => 0 [7] => 8901.694 [8] => 9456 [9] => 0 [10] => 11921 [11] => 12508 [12] => 13859 [13] => 15160 [14] => 15871 [15] => 15888 [16] => 16343 [17] => 18421 [18] => 19497 [19] => 20820 ) [AccumulatedDepreciation] => Array ( [0] => -837.8 [1] => -1005.1 [2] => -1188.405 [3] => -1375.631 [4] => -1601.409 [5] => -1840.799 [6] => 0 [7] => -2456.207 [8] => -2810 [9] => 0 [10] => -3198 [11] => -3296 [12] => -3765 [13] => -4286 [14] => -4831 [15] => -5254 [16] => -5765 [17] => -6294 [18] => -6731 [19] => -7431 ) [AccountsPayable] => Array ( [0] => 117.6 [1] => 116.5 [2] => 214.232 [3] => 160.891 [4] => 157.415 [5] => 266.735 [6] => 0 [7] => 504.831 [8] => 362 [9] => 0 [10] => 420 [11] => 524 [12] => 643 [13] => 759 [14] => 668 [15] => 746 [16] => 739 [17] => 1057 [18] => 174 [19] => 189 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 69 [18] => 128 [19] => 146 ) [OtherAccruedExpenses] => Array ( [0] => -117.6 [1] => -116.5 [2] => 380.747 [3] => 426.95 [4] => 477.448 [5] => -266.735 [6] => 0 [7] => 547.54 [8] => -362 [9] => 0 [10] => 1047 [11] => 2074 [12] => 1323 [13] => 3107 [14] => 1012 [15] => 696 [16] => 863 [17] => 842 [18] => 1907 [19] => 2141 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 583.1 [1] => 661 [2] => 650.226 [3] => 628.106 [4] => 623.309 [5] => 872 [6] => 761 [7] => 1327.158 [8] => 1553 [9] => 1332 [10] => 1700 [11] => 1394 [12] => 1567 [13] => 2050 [14] => 3498 [15] => 3325 [16] => 2875 [17] => 3107 [18] => 2883 [19] => 2191 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 311 [18] => 376 [19] => 290 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 659.537 [3] => 740.523 [4] => 844.116 [5] => 0 [6] => 0 [7] => 1416.745 [8] => 0 [9] => 0 [10] => 1971 [11] => 2086 [12] => 2557 [13] => 2641 [14] => 2009 [15] => 2309 [16] => 2581 [17] => 2766 [18] => 3088 [19] => 3162 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 107 [18] => 148 [19] => 138 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 179.3 [1] => 182.6 [2] => 207.337 [3] => 317.772 [4] => 433.431 [5] => 474.4 [6] => 0 [7] => 511.147 [8] => 241 [9] => 0 [10] => 313 [11] => 484 [12] => 499 [13] => 645 [14] => 178 [15] => 99 [16] => 459 [17] => 178 [18] => 421 [19] => 754 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.2 [1] => -4.1 [2] => 6.341 [3] => -3.09 [4] => -12.269 [5] => 15.4 [6] => 0 [7] => 66.787 [8] => -103 [9] => 0 [10] => -75 [11] => -9 [12] => -5 [13] => -38 [14] => 71 [15] => 40 [16] => -26 [17] => -26 [18] => -33 [19] => -17 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 132.096 [3] => 8.751 [4] => 53.194 [5] => 0 [6] => 0 [7] => 202.506 [8] => 0 [9] => 0 [10] => 231 [11] => 855 [12] => -223 [13] => 1609 [14] => -98 [15] => 59 [16] => 193 [17] => 253 [18] => 186 [19] => 343 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -13.193 [3] => 2.943 [4] => 108.544 [5] => 0 [6] => 0 [7] => 333.612 [8] => 0 [9] => 0 [10] => 180 [11] => 907 [12] => 9 [13] => 1473 [14] => -2256 [15] => 153 [16] => 577 [17] => 98 [18] => 737 [19] => 811 ) [CF_DeferredTax] => Array ( [0] => 49.9 [1] => 48.1 [2] => 67.253 [3] => 81.711 [4] => 108.335 [5] => 142.9 [6] => 0 [7] => 207.922 [8] => 170 [9] => 0 [10] => 184 [11] => 291 [12] => 277 [13] => 328 [14] => 56 [15] => 72 [16] => 133 [17] => 123 [18] => 251 [19] => 50 ) [PurchaseOfPPE] => Array ( [0] => -788.6 [1] => -728.6 [2] => -677.431 [3] => -688.927 [4] => -947.096 [5] => -1167.8 [6] => 0 [7] => -997.843 [8] => -603 [9] => 0 [10] => -1775 [11] => -1146 [12] => -1399 [13] => -1331 [14] => -923 [15] => -585 [16] => -493 [17] => -968 [18] => -1348 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -34 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -35 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1804 [12] => -4509 [13] => -5086 [14] => -5886 [15] => -6106 [16] => -5624 [17] => -5362 [18] => -2481 [19] => -3135 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1810 [12] => 4392 [13] => 4888 [14] => 5831 [15] => 5120 [16] => 4852 [17] => 5343 [18] => 2996 [19] => 3198 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -41 [11] => -6 [12] => 21 [13] => 0 [14] => 0 [15] => 2 [16] => 0 [17] => 0 [18] => 0 [19] => -1447 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.14 [2] => 0.07 [3] => 0.09 [4] => 0.1 [5] => 0.11 [6] => 0.09 [7] => 0 [8] => 0.04 [9] => 0.04 [10] => 0.09 [11] => -0.03 [12] => 0.04 [13] => -0.04 [14] => 0.19 [15] => 0.05 [16] => 0.01 [17] => -0.01 [18] => -0.04 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0.24 [1] => 0.18 [2] => 0.21 [3] => 0.14 [4] => 0.13 [5] => 0.13 [6] => 0.07 [7] => 0.1 [8] => 0.13 [9] => 0.11 [10] => 0.11 [11] => 0.11 [12] => 0.12 [13] => 0.15 [14] => 0.21 [15] => 0.16 [16] => 0.14 [17] => 0.21 [18] => 0.34 [19] => 0.69 ) [current_ratio] => Array ( [0] => 0.6 [1] => 0.77 [2] => 0.98 [3] => 0.93 [4] => 0.67 [5] => 0.66 [6] => 0 [7] => 1.13 [8] => 1.56 [9] => 0 [10] => 1.01 [11] => 0.94 [12] => 0.9 [13] => 0.92 [14] => 0.95 [15] => 1.25 [16] => 1.29 [17] => 0.96 [18] => 0.91 [19] => 0.79 ) [quick_ratio] => Array ( [0] => 0.53 [1] => 0.71 [2] => 0.91 [3] => 0.87 [4] => 0.62 [5] => 0.59 [6] => 0 [7] => 1.09 [8] => 1.5 [9] => 0 [10] => 0.95 [11] => 0.9 [12] => 0.84 [13] => 0.86 [14] => 0.87 [15] => 1.17 [16] => 1.22 [17] => 0.87 [18] => 0.81 [19] => 0.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.23 [2] => -4.9 [3] => 0.01 [4] => -3.5 [5] => -1.54 [6] => 6.5 [7] => -1.86 [8] => -1.29 [9] => -1.64 [10] => 1.24 [11] => -1.69 [12] => 0.11 [13] => 7.3 [14] => -0.77 [15] => -0.42 [16] => -0.62 [17] => -3.36 [18] => 5.47 [19] => 4.6 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.26 [2] => 13.23 [3] => 11.91 [4] => 5.42 [5] => 12 [6] => 21.26 [7] => -3.93 [8] => -23.07 [9] => 39.28 [10] => 8.04 [11] => 18.54 [12] => 18.19 [13] => 15.57 [14] => 16.2 [15] => -6.37 [16] => 15.96 [17] => 24.69 [18] => 11.73 [19] => 9.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 4.17 [2] => 8.4 [3] => 53.14 [4] => 31.81 [5] => 7.86 [6] => 33.9 [7] => -20.25 [8] => -63.49 [9] => 100 [10] => -17.39 [11] => 57.89 [12] => 1.67 [13] => 37.7 [14] => -71.43 [15] => -45.83 [16] => 369.23 [17] => -62.3 [18] => 143.48 [19] => 87.5 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 5.92 [3] => 8.26 [4] => 12.15 [5] => 34.3 [6] => 10000 [7] => 9.04 [8] => 3.83 [9] => 10000 [10] => 6.3 [11] => 5.94 [12] => 7.3 [13] => 6.65 [14] => 4.28 [15] => 1.59 [16] => 6.63 [17] => 3.81 [18] => 4.94 [19] => 11.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.861058601134 [6] => 1.79804560261 [7] => 2.84812623274 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.85403050109 [13] => 0.577464788732 [14] => 1.52431476569 [15] => 0 [16] => 0 [17] => 0 [18] => 2.18779904306 [19] => 0.777970511709 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.86 [6] => 1.8 [7] => 2.85 [8] => 3.68 [9] => 2.27 [10] => 1.69 [11] => 0.98 [12] => 1.85 [13] => 0.58 [14] => 1.52 [15] => 11.55 [16] => 2.44 [17] => 3.94 [18] => 2.19 [19] => 0.78 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.08 [7] => 4.6 [8] => 3.91 [9] => 2.97 [10] => 4.18 [11] => 5.8 [12] => 7.75 [13] => 9.56 [14] => 5.44 [15] => 2.78 [16] => 10.35 [17] => 9.2 [18] => 7.76 [19] => 9.77 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.93 [7] => 3.8 [8] => 6.07 [9] => 3.46 [10] => 4.39 [11] => 2.29 [12] => 2.26 [13] => 1.1 [14] => 5.75 [15] => 2.11 [16] => 1.23 [17] => 0.91 [18] => 0.86 [19] => 1.44 ) )
Southwest Airlines Co (NYSE:LUV)
Days Inventory
25.48 (As of Mar. 2014)

Southwest Airlines Co's inventory for the three months ended in Mar. 2014 was $438 Mil. Southwest Airlines Co's cost of goods sold for the three months ended in Mar. 2014 was $1,564 Mil. Hence, Southwest Airlines Co's days inventory for the three months ended in Mar. 2014 was 25.48.

Southwest Airlines Co's days inventory increased from Mar. 2013 (24.99) to Mar. 2014 (25.48). It might indicate that Southwest Airlines Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Southwest Airlines Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.57.

Inventory turnover measures how fast the company turns over its inventory within a year. Southwest Airlines Co's inventory turnover for the three months ended in Mar. 2014 was 3.57.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Southwest Airlines Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Southwest Airlines Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=467/6843*365
=24.91

Southwest Airlines Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=438/1564*91
=25.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Southwest Airlines Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=438/4166*91
=9.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Southwest Airlines Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Southwest Airlines Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=438 / 4166
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Southwest Airlines Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 16.130.000.0036.5016.7121.4420.2922.1823.6124.91

Southwest Airlines Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 26.0321.7327.0824.0424.9923.7027.5526.4825.4823.83
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide