Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 11.13 [2] => 13.81 [3] => 19.00 [4] => 50.25 [5] => 101.88 [6] => 70.06 [7] => 67.10 [8] => 69.30 [9] => 78.64 [10] => 94.97 [11] => 70.42 [12] => 74.13 [13] => 49.85 [14] => 36.90 [15] => 27.87 [16] => 47.72 [17] => 34.45 [18] => 27.75 [19] => 41.11 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.13 [3] => 10.63 [4] => 17.88 [5] => 42.78 [6] => 29.50 [7] => 41.13 [8] => 42.47 [9] => 57.41 [10] => 76.32 [11] => 39.69 [12] => 45.01 [13] => 32.85 [14] => 23.25 [15] => 14.48 [16] => 25.50 [17] => 26.48 [18] => 16.77 [19] => 21.79 ) [BS_share] => Array ( [0] => 0 [1] => 140.38 [2] => 145.32 [3] => 150.338 [4] => 142.802 [5] => 137.547 [6] => 127.14 [7] => 129.99 [8] => 125.93 [9] => 128.48 [10] => 129.09 [11] => 116.05 [12] => 97.93 [13] => 94.96 [14] => 78.40 [15] => 78.10 [16] => 78.60 [17] => 71.40 [18] => 63.90 [19] => 62.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 147.273 [2] => 150.353 [3] => 150.338 [4] => 142.802 [5] => 137.547 [6] => 134.312 [7] => 133.800 [8] => 131.600 [9] => 131.400 [10] => 132.900 [11] => 122.300 [12] => 103.500 [13] => 95.800 [14] => 89.200 [15] => 78.600 [16] => 79.500 [17] => 77.900 [18] => 69.500 [19] => 64.100 ) [Revenue] => Array ( [0] => 1852.3 [1] => 2157.8 [2] => 2377.6 [3] => 2493.5 [4] => 3020.6 [5] => 3452.3 [6] => 3807 [7] => 4104.3 [8] => 4356.4 [9] => 4754.7 [10] => 5313.8 [11] => 5221.5 [12] => 5108.1 [13] => 4973.9 [14] => 4528.4 [15] => 3879.9 [16] => 4199.7 [17] => 4173 [18] => 3797.6 [19] => 3667.6 ) [COGS] => Array ( [0] => 1227 [1] => 1424.5 [2] => 1566.1 [3] => 1546 [4] => 1858.8 [5] => 2142.7 [6] => 2550.9 [7] => 2865.3 [8] => 2985.8 [9] => 3209.6 [10] => 3522.4 [11] => 3585.9 [12] => 3462.1 [13] => 3410.3 [14] => 2993.8 [15] => 2570.1 [16] => 2680.2 [17] => 2592.4 [18] => 2395.8 [19] => 2223.7 ) [Gross Profit] => Array ( [0] => 625.3 [1] => 733.3 [2] => 811.5 [3] => 947.5 [4] => 1161.8 [5] => 1309.6 [6] => 1256.1 [7] => 1239 [8] => 1370.6 [9] => 1545.1 [10] => 1791.4 [11] => 1635.6 [12] => 1646 [13] => 1563.6 [14] => 1534.6 [15] => 1309.8 [16] => 1519.5 [17] => 1580.6 [18] => 1401.8 [19] => 1443.9 ) [SGA] => Array ( [0] => 393.9 [1] => 535.8 [2] => 388 [3] => 466.5 [4] => 544.9 [5] => 569.3 [6] => 582.6 [7] => 593.4 [8] => 617.8 [9] => 685.5 [10] => 746.6 [11] => 765.5 [12] => 761.8 [13] => 812.8 [14] => 807.3 [15] => 647.8 [16] => 701.2 [17] => 761.2 [18] => 805.1 [19] => 810.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 123.9 [3] => 128.9 [4] => 158.5 [5] => 183.6 [6] => 216.5 [7] => 246.2 [8] => 247.9 [9] => 265.7 [10] => 312.7 [11] => 336.4 [12] => 370.5 [13] => 403.8 [14] => 423.3 [15] => 375.3 [16] => 369 [17] => 374.5 [18] => 369.1 [19] => 287.2 ) [DDA] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 91.2 [7] => 125.6 [8] => 138.2 [9] => 148.9 [10] => 134.9 [11] => 158.5 [12] => 200.9 [13] => 192.3 [14] => 204.9 [15] => 213.7 [16] => 197.9 [17] => 221.8 [18] => 275.8 [19] => 249.6 ) [Operating Income] => Array ( [0] => 104.1 [1] => 98.4 [2] => 230.4 [3] => 274.6 [4] => 382.8 [5] => 476.6 [6] => 457 [7] => 341 [8] => 510.8 [9] => 593.9 [10] => 732.1 [11] => 533.7 [12] => 442.5 [13] => 321.3 [14] => 277.2 [15] => 216.1 [16] => 446.9 [17] => 442.9 [18] => 191.5 [19] => 409.2 ) [other_operating_charges] => Array ( [0] => -127.3 [1] => -99.1 [2] => -69.2 [3] => -77.5 [4] => -75.6 [5] => -80.1 [6] => 1.13686837722E-13 [7] => -58.4 [8] => 5.9 [9] => 1.13686837722E-13 [10] => 0 [11] => 2.27373675443E-13 [12] => -71.2 [13] => -25.7 [14] => -26.8 [15] => -70.6 [16] => -2.4 [17] => -2 [18] => -36.1 [19] => 62.6 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 9.125 [2] => 13.813 [3] => 19 [4] => 50.25 [5] => 90.5 [6] => 44.313 [7] => 59 [8] => 60.5 [9] => 78.64 [10] => 85 [11] => 44.83 [12] => 73.2 [13] => 34.86 [14] => 26.9 [15] => 25.98 [16] => 34.82 [17] => 33.07 [18] => 23.19 [19] => 35.52 ) [Cash and Equiv] => Array ( [0] => 42 [1] => 150.5 [2] => 119.3 [3] => 43 [4] => 149 [5] => 93.9 [6] => 68.5 [7] => 90.7 [8] => 497.7 [9] => 1196.1 [10] => 1566.7 [11] => 888.8 [12] => 550.9 [13] => 796.1 [14] => 973.3 [15] => 1132.5 [16] => 1217.2 [17] => 1149.4 [18] => 905.8 [19] => 1054.7 ) [ev_addition] => Array ( [0] => 253 [1] => 44.5 [2] => 46 [3] => 32 [4] => 11.4 [5] => 71 [6] => 80.4 [7] => 69.4 [8] => -336.2 [9] => -1045.7 [10] => -1415.7 [11] => -739.2 [12] => -401.1 [13] => -646.2 [14] => -319.1 [15] => -483.6 [16] => -568.1 [17] => -500.1 [18] => -256.2 [19] => -355.1 ) [ev] => Array ( [0] => 0 [1] => 1325.4675 [2] => 2053.30516 [3] => 2888.422 [4] => 7187.2005 [5] => 12519.0035 [6] => 5714.35482 [7] => 7738.81 [8] => 7282.565 [9] => 9057.9672 [10] => 9556.95 [11] => 4463.3215 [12] => 6767.376 [13] => 2664.1056 [14] => 1789.86 [15] => 1545.438 [16] => 2168.752 [17] => 1861.098 [18] => 1225.641 [19] => 1850.692 ) [Non Operating Income] => Array ( [0] => -2.8 [1] => -50.8 [2] => -7.9 [3] => -9.1 [4] => -6.4 [5] => -7 [6] => -47.8 [7] => -8.4 [8] => -6.2 [9] => -0.8 [10] => -0.1 [11] => -6.5 [12] => -5.3 [13] => 7 [14] => -7.4 [15] => -7.7 [16] => 0.9 [17] => 0.6 [18] => 0.5 [19] => -7.8 ) [tax] => Array ( [0] => 6.1 [1] => 15.2 [2] => 73.8 [3] => 91.7 [4] => 122.4 [5] => 140.4 [6] => 111 [7] => 44.2 [8] => 128.9 [9] => 154.3 [10] => 177.8 [11] => 197.4 [12] => 120.9 [13] => 48.7 [14] => 35.7 [15] => 41.1 [16] => 81.5 [17] => 92.7 [18] => 54.8 [19] => 106.6 ) [Pretax Income] => Array ( [0] => 50.7 [1] => 47.6 [2] => 201.6 [3] => 240.7 [4] => 365.4 [5] => 458.9 [6] => 396.4 [7] => 317.8 [8] => 495.6 [9] => 593.5 [10] => 746.5 [11] => 553.7 [12] => 459.3 [13] => 349.5 [14] => 275.9 [15] => 187 [16] => 421.5 [17] => 413.6 [18] => 162.4 [19] => 368.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.7 [8] => 0 [9] => 12.9 [10] => 14.5 [11] => 26.5 [12] => 34.2 [13] => 21.2 [14] => 35 [15] => 17.9 [16] => 15.6 [17] => 0 [18] => 13 [19] => 11 ) [InterestExpense] => Array ( [0] => -50.6 [1] => -35.1 [2] => -20.9 [3] => -10.8 [4] => -11 [5] => -10.7 [6] => -12.8 [7] => -16.5 [8] => -9 [9] => -12.5 [10] => 0 [11] => 0 [12] => -12.1 [13] => 0 [14] => -28.9 [15] => -39.3 [16] => -41.9 [17] => -29.9 [18] => -42.6 [19] => -44 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 91.2 [7] => 125.6 [8] => 138.2 [9] => 148.9 [10] => 134.9 [11] => 158.5 [12] => 200.9 [13] => 192.3 [14] => 204.9 [15] => 213.7 [16] => 197.9 [17] => 221.8 [18] => 275.8 [19] => 249.6 ) [ReconciledDepreciation] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 91.2 [7] => 125.6 [8] => 138.2 [9] => 148.9 [10] => 134.9 [11] => 158.5 [12] => 200.9 [13] => 192.3 [14] => 204.9 [15] => 213.7 [16] => 197.9 [17] => 221.8 [18] => 275.8 [19] => 249.6 ) [EBIT] => Array ( [0] => 101.3 [1] => 82.7 [2] => 222.5 [3] => 251.5 [4] => 376.4 [5] => 469.6 [6] => 409.2 [7] => 334.3 [8] => 504.6 [9] => 606 [10] => 732.1 [11] => 533.7 [12] => 471.4 [13] => 321.3 [14] => 304.8 [15] => 226.3 [16] => 463.4 [17] => 443.5 [18] => 205 [19] => 412.4 ) [EBITDA_morn] => Array ( [0] => 228.6 [1] => 181.8 [2] => 291.7 [3] => 329 [4] => 452 [5] => 549.7 [6] => 500.4 [7] => 459.9 [8] => 642.8 [9] => 754.9 [10] => 867 [11] => 692.2 [12] => 672.3 [13] => 513.6 [14] => 509.7 [15] => 440 [16] => 661.3 [17] => 665.3 [18] => 480.8 [19] => 662 ) [EBITDA] => Array ( [0] => 228.6 [1] => 181.8 [2] => 291.7 [3] => 329 [4] => 452 [5] => 549.7 [6] => 500.4 [7] => 459.9 [8] => 642.8 [9] => 754.9 [10] => 867 [11] => 692.2 [12] => 672.3 [13] => 513.6 [14] => 509.7 [15] => 440 [16] => 661.3 [17] => 665.3 [18] => 480.8 [19] => 662 ) [EBITDA_1] => Array ( [0] => 228.6 [1] => 181.8 [2] => 291.7 [3] => 329 [4] => 452 [5] => 549.7 [6] => 500.4 [7] => 459.9 [8] => 642.8 [9] => 754.9 [10] => 867 [11] => 692.2 [12] => 672.3 [13] => 513.6 [14] => 509.7 [15] => 440 [16] => 661.3 [17] => 665.3 [18] => 480.8 [19] => 662 ) [DDA_new] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 91.2 [7] => 125.6 [8] => 138.2 [9] => 148.9 [10] => 134.9 [11] => 158.5 [12] => 200.9 [13] => 192.3 [14] => 204.9 [15] => 213.7 [16] => 197.9 [17] => 221.8 [18] => 275.8 [19] => 249.6 ) [EBITDA_new] => Array ( [0] => 228.6 [1] => 181.8 [2] => 291.7 [3] => 329 [4] => 452 [5] => 549.7 [6] => 500.4 [7] => 459.9 [8] => 642.8 [9] => 754.9 [10] => 867 [11] => 692.2 [12] => 672.3 [13] => 513.6 [14] => 509.7 [15] => 440 [16] => 661.3 [17] => 665.3 [18] => 480.8 [19] => 662 ) [Net Income] => Array ( [0] => 44.6 [1] => 32.4 [2] => 127.8 [3] => 149 [4] => 243 [5] => 318.5 [6] => 285.4 [7] => 273.6 [8] => 366.7 [9] => 439.2 [10] => 568.7 [11] => 356.3 [12] => 338.4 [13] => 300.8 [14] => 240.2 [15] => 145.9 [16] => 340 [17] => 320.9 [18] => 107.6 [19] => 261.8 ) [IS_preferred_dividends] => Array ( [0] => 11.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.25 [18] => 1.15 [19] => 1.2 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 147.273 [2] => 150.353 [3] => 150.338 [4] => 142.802 [5] => 137.547 [6] => 134.312 [7] => 133.800 [8] => 131.600 [9] => 131.400 [10] => 132.900 [11] => 122.300 [12] => 103.500 [13] => 95.800 [14] => 89.200 [15] => 78.600 [16] => 79.500 [17] => 77.900 [18] => 69.500 [19] => 64.100 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 147.273 [2] => 150.353 [3] => 150.338 [4] => 142.802 [5] => 137.547 [6] => 134.312 [7] => 133.800 [8] => 131.600 [9] => 131.400 [10] => 132.900 [11] => 122.300 [12] => 103.500 [13] => 95.800 [14] => 89.200 [15] => 78.600 [16] => 79.500 [17] => 77.900 [18] => 69.500 [19] => 64.100 ) [shares_basic] => Array ( [0] => 0.000 [1] => 147.273 [2] => 143.596 [3] => 142.629 [4] => 133.243 [5] => 129.361 [6] => 128.356 [7] => 129.600 [8] => 128.500 [9] => 128.100 [10] => 129.700 [11] => 121.000 [12] => 102.800 [13] => 95.300 [14] => 88.900 [15] => 78.200 [16] => 78.600 [17] => 77.100 [18] => 68.600 [19] => 63.000 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.66 [3] => 0.62 [4] => 0.62 [5] => 0.62 [6] => 0.67 [7] => 0.70 [8] => 0.69 [9] => 0.68 [10] => 0.66 [11] => 0.69 [12] => 0.68 [13] => 0.69 [14] => 0.66 [15] => 0.66 [16] => 0.64 [17] => 0.62 [18] => 0.63 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 33.76 [1] => 33.98 [2] => 34.13 [3] => 38.00 [4] => 38.46 [5] => 37.93 [6] => 32.99 [7] => 30.19 [8] => 31.46 [9] => 32.50 [10] => 33.71 [11] => 31.32 [12] => 32.22 [13] => 31.44 [14] => 33.89 [15] => 33.76 [16] => 36.18 [17] => 37.88 [18] => 36.91 [19] => 39.37 ) [SGA_pct] => Array ( [0] => 21.27 [1] => 24.83 [2] => 16.32 [3] => 18.71 [4] => 18.04 [5] => 16.49 [6] => 15.30 [7] => 14.46 [8] => 14.18 [9] => 14.42 [10] => 14.05 [11] => 14.66 [12] => 14.91 [13] => 16.34 [14] => 17.83 [15] => 16.70 [16] => 16.70 [17] => 18.24 [18] => 21.20 [19] => 22.09 ) [Interest Expense_pct] => Array ( [0] => -2.73 [1] => -1.63 [2] => -0.88 [3] => -0.43 [4] => -0.36 [5] => -0.31 [6] => -0.34 [7] => -0.40 [8] => -0.21 [9] => -0.26 [10] => 0.00 [11] => 0.00 [12] => -0.24 [13] => 0.00 [14] => -0.64 [15] => -1.01 [16] => -1.00 [17] => -0.72 [18] => -1.12 [19] => -1.20 ) [Pretax Income_pct] => Array ( [0] => 2.74 [1] => 2.21 [2] => 8.48 [3] => 9.65 [4] => 12.10 [5] => 13.29 [6] => 10.41 [7] => 7.74 [8] => 11.38 [9] => 12.48 [10] => 14.05 [11] => 10.60 [12] => 8.99 [13] => 7.03 [14] => 6.09 [15] => 4.82 [16] => 10.04 [17] => 9.91 [18] => 4.28 [19] => 10.04 ) [Net Income_pct] => Array ( [0] => 2.41 [1] => 1.50 [2] => 5.38 [3] => 5.98 [4] => 8.04 [5] => 9.23 [6] => 7.50 [7] => 6.67 [8] => 8.42 [9] => 9.24 [10] => 10.70 [11] => 6.82 [12] => 6.62 [13] => 6.05 [14] => 5.30 [15] => 3.76 [16] => 8.10 [17] => 7.69 [18] => 2.83 [19] => 7.14 ) [DaysSalesOutstanding] => Array ( [0] => 37.66 [1] => 36.13 [2] => 46.78 [3] => 46.68 [4] => 56.72 [5] => 53.64 [6] => 56.95 [7] => 62.5 [8] => 50.3 [9] => 47.24 [10] => 51.13 [11] => 45.5 [12] => 41.75 [13] => 42.47 [14] => 34.44 [15] => 39.97 [16] => 41.68 [17] => 40.04 [18] => 50.32 [19] => 45.01 ) [DaysInventory] => Array ( [0] => 83 [1] => 75.92 [2] => 63.16 [3] => 83.53 [4] => 65.39 [5] => 66.04 [6] => 58.99 [7] => 57.97 [8] => 50.16 [9] => 49.7 [10] => 48.17 [11] => 41.65 [12] => 48.26 [13] => 49.7 [14] => 53.44 [15] => 50.74 [16] => 49.86 [17] => 47.24 [18] => 42.25 [19] => 44.02 ) [Payable] => Array ( [0] => 138.3 [1] => 209.6 [2] => 197.2 [3] => 302 [4] => 267.1 [5] => 300.9 [6] => 426.1 [7] => 384.7 [8] => 378.5 [9] => 465.7 [10] => 670.6 [11] => 572.8 [12] => 600.3 [13] => 636.9 [14] => 557.1 [15] => 510.1 [16] => 535.3 [17] => 486.5 [18] => 512.6 [19] => 474.7 ) [DaysPayable] => Array ( [0] => 27.25 [1] => 35.45 [2] => 30.27 [3] => 44.21 [4] => 32.28 [5] => 31.81 [6] => 40.85 [7] => 34.21 [8] => 31.71 [9] => 35.75 [10] => 46.06 [11] => 40.04 [12] => 42.89 [13] => 46.74 [14] => 44.9 [15] => 47.99 [16] => 46.52 [17] => 42.55 [18] => 49.27 [19] => 47.24 ) [InventoryTurnover] => Array ( [0] => 4.4 [1] => 4.81 [2] => 5.78 [3] => 4.37 [4] => 5.58 [5] => 5.53 [6] => 6.19 [7] => 6.3 [8] => 7.28 [9] => 7.34 [10] => 7.58 [11] => 8.76 [12] => 7.56 [13] => 7.34 [14] => 6.83 [15] => 7.19 [16] => 7.32 [17] => 7.73 [18] => 8.64 [19] => 8.29 ) [Accts Rec.] => Array ( [0] => 191.1 [1] => 213.6 [2] => 304.7 [3] => 318.9 [4] => 469.4 [5] => 507.3 [6] => 594 [7] => 702.8 [8] => 600.3 [9] => 615.4 [10] => 744.4 [11] => 650.9 [12] => 584.3 [13] => 578.8 [14] => 427.3 [15] => 424.9 [16] => 479.6 [17] => 457.8 [18] => 523.6 [19] => 452.3 ) [Inventory] => Array ( [0] => 279 [1] => 296.3 [2] => 271 [3] => 353.8 [4] => 333 [5] => 387.7 [6] => 412.3 [7] => 455.1 [8] => 410.3 [9] => 437 [10] => 464.9 [11] => 409.2 [12] => 457.8 [13] => 464.4 [14] => 438.3 [15] => 357.3 [16] => 366.1 [17] => 335.5 [18] => 277.3 [19] => 268.2 ) [inventory2sales] => Array ( [0] => 0.151 [1] => 0.137 [2] => 0.114 [3] => 0.142 [4] => 0.11 [5] => 0.112 [6] => 0.108 [7] => 0.111 [8] => 0.094 [9] => 0.092 [10] => 0.087 [11] => 0.078 [12] => 0.09 [13] => 0.093 [14] => 0.097 [15] => 0.092 [16] => 0.087 [17] => 0.08 [18] => 0.073 [19] => 0.073 ) [Total Current Assets] => Array ( [0] => 557.7 [1] => 715.7 [2] => 765.1 [3] => 776.1 [4] => 1020 [5] => 1088.7 [6] => 1243.7 [7] => 1493.1 [8] => 1798.8 [9] => 2443.8 [10] => 3000.9 [11] => 2169.6 [12] => 1830 [13] => 2066.8 [14] => 2062.7 [15] => 2140.7 [16] => 2269.6 [17] => 2208.8 [18] => 1921.3 [19] => 1971.7 ) [Other Current Assets] => Array ( [0] => 45.6 [1] => 55.3 [2] => 70.1 [3] => 60.4 [4] => 68.6 [5] => 99.8 [6] => 168.9 [7] => 244.5 [8] => 290.5 [9] => 195.3 [10] => 224.9 [11] => 220.7 [12] => 237 [13] => 227.5 [14] => 223.8 [15] => 226 [16] => 206.7 [17] => 266.1 [18] => 214.6 [19] => 196.5 ) [Net PPE] => Array ( [0] => 337.1 [1] => 361.2 [2] => 434.1 [3] => 409.6 [4] => 430.5 [5] => 561 [6] => 730.6 [7] => 800.4 [8] => 747.6 [9] => 715.9 [10] => 792.2 [11] => 832.2 [12] => 846.8 [13] => 869 [14] => 863.2 [15] => 914.9 [16] => 904.8 [17] => 888.8 [18] => 845.3 [19] => 812.4 ) [Intangibles] => Array ( [0] => 30.3 [1] => 5.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 43.5 [16] => 342.6 [17] => 367.6 [18] => 610.1 [19] => 714 ) [Total Assets] => Array ( [0] => 960.9 [1] => 1142.9 [2] => 1221.5 [3] => 1208.2 [4] => 1483.4 [5] => 1702.6 [6] => 2073.2 [7] => 2449.9 [8] => 2808.1 [9] => 3450.4 [10] => 4124.3 [11] => 3330.1 [12] => 2849 [13] => 3121.1 [14] => 3265.4 [15] => 3354.2 [16] => 3705.2 [17] => 3637 [18] => 3525.3 [19] => 3619.5 ) [Other Long-Term Assets] => Array ( [0] => 35.8 [1] => 60.6 [2] => 22.3 [3] => 22.5 [4] => 32.9 [5] => 52.9 [6] => 98.9 [7] => 156.4 [8] => 261.7 [9] => 290.7 [10] => 331.2 [11] => 328.3 [12] => 172.2 [13] => 185.3 [14] => 339.5 [15] => 255.1 [16] => 188.2 [17] => 171.8 [18] => 148.6 [19] => 121.4 ) [Total Assets Non-liquid] => Array ( [0] => 918.9 [1] => 992.4 [2] => 1102.2 [3] => 1165.2 [4] => 1334.4 [5] => 1608.7 [6] => 2004.7 [7] => 2359.2 [8] => 2310.4 [9] => 2254.3 [10] => 2557.6 [11] => 2441.3 [12] => 2298.1 [13] => 2325 [14] => 2292.1 [15] => 2221.7 [16] => 2488 [17] => 2487.6 [18] => 2619.5 [19] => 2564.8 ) [HardAssets] => Array ( [0] => 888.6 [1] => 987 [2] => 1102.2 [3] => 1165.2 [4] => 1334.4 [5] => 1608.7 [6] => 2004.7 [7] => 2359.2 [8] => 2310.4 [9] => 2254.3 [10] => 2557.6 [11] => 2441.3 [12] => 2298.1 [13] => 2325 [14] => 2292.1 [15] => 2178.2 [16] => 2145.4 [17] => 2120 [18] => 2009.4 [19] => 1850.8 ) [Accts Payable] => Array ( [0] => 138.3 [1] => 209.6 [2] => 197.2 [3] => 302 [4] => 267.1 [5] => 300.9 [6] => 426.1 [7] => 920.1 [8] => 1086.7 [9] => 1182.2 [10] => 1390.9 [11] => 1159.2 [12] => 1242.1 [13] => 1263.3 [14] => 1252 [15] => 1191.8 [16] => 1246.3 [17] => 1123.3 [18] => 938.2 [19] => 971.9 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 20 [2] => 2.1 [3] => 18 [4] => 11.7 [5] => 16.2 [6] => 0 [7] => 11 [8] => 12.3 [9] => 1.1 [10] => 1.5 [11] => 0 [12] => 0 [13] => 149.9 [14] => 5.5 [15] => 0 [16] => 0 [17] => 0 [18] => 350 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 20 [2] => 2.1 [3] => 18 [4] => 11.7 [5] => 16.2 [6] => 0 [7] => 11 [8] => 12.3 [9] => 1.1 [10] => 1.5 [11] => 0 [12] => 0 [13] => 149.9 [14] => 5.5 [15] => 0 [16] => 0 [17] => 0 [18] => 350 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 320.2 [1] => 488 [2] => 421.3 [3] => 547.5 [4] => 605.7 [5] => 735.5 [6] => 979 [7] => 931.1 [8] => 1099 [9] => 1183.3 [10] => 1467.7 [11] => 1233.7 [12] => 1324 [13] => 1497.3 [14] => 1257.5 [15] => 1191.8 [16] => 1246.3 [17] => 1123.3 [18] => 1444.7 [19] => 1146.9 ) [Other Current Liab.] => Array ( [0] => 181.9 [1] => 258.4 [2] => 222 [3] => 227.5 [4] => 326.9 [5] => 418.4 [6] => 552.9 [7] => 0 [8] => 0 [9] => 0 [10] => 75.3 [11] => 74.5 [12] => 81.9 [13] => 84.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 156.5 [19] => 175 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 1.6 [7] => 1.6 [8] => 1.6 [9] => 1.6 [10] => 1.7 [11] => 1.2 [12] => 0 [13] => 1.1 [14] => 0.9 [15] => 0.9 [16] => 0.9 [17] => 0.9 [18] => 1 [19] => 1 ) [Preferred Stock] => Array ( [0] => 5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 630.4 [6] => 715.7 [7] => 806.2 [8] => 863.5 [9] => 956.4 [10] => 1076 [11] => 832.5 [12] => 827.3 [13] => 887.8 [14] => 803.5 [15] => 820 [16] => 841.5 [17] => 866.6 [18] => 900.6 [19] => 915.8 ) [Retained Earnings] => Array ( [0] => -140.4 [1] => -108 [2] => 19.8 [3] => 1208.2 [4] => 1483.4 [5] => 730.3 [6] => 1015.7 [7] => 1289.1 [8] => 1655.8 [9] => 2095 [10] => 2663.7 [11] => 988.8 [12] => 627.5 [13] => 935.7 [14] => 692.5 [15] => 839.8 [16] => 1179.8 [17] => 1482.3 [18] => 1229.4 [19] => 1413.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -672.3 [6] => -881.1 [7] => -879.8 [8] => -1209.6 [9] => -1213.5 [10] => -1493.2 [11] => -230.5 [12] => -289.8 [13] => -454.7 [14] => -404.5 [15] => -404.5 [16] => -404.4 [17] => -654.4 [18] => -844.4 [19] => -926.4 ) [Total Equity] => Array ( [0] => 295.5 [1] => 390.2 [2] => 540.3 [3] => 500.7 [4] => 578.1 [5] => 659.1 [6] => 777 [7] => 1075.9 [8] => 1081.6 [9] => 1643 [10] => 2082.9 [11] => 1428.7 [12] => 1035.2 [13] => 1278.3 [14] => 812.1 [15] => 1013.6 [16] => 1394.3 [17] => 1391.7 [18] => 1281.5 [19] => 1368.3 ) [Long-Term Debt] => Array ( [0] => 290 [1] => 175 [2] => 163.2 [3] => 57 [4] => 148.7 [5] => 148.7 [6] => 148.9 [7] => 149.1 [8] => 149.2 [9] => 149.3 [10] => 149.5 [11] => 149.6 [12] => 149.8 [13] => 0 [14] => 648.7 [15] => 648.9 [16] => 649.1 [17] => 649.3 [18] => 299.6 [19] => 699.6 ) [Total Liabilities] => Array ( [0] => 665.4 [1] => 752.7 [2] => 681.2 [3] => 707.5 [4] => 905.3 [5] => 1043.5 [6] => 1296.2 [7] => 1374 [8] => 1726.5 [9] => 1807.4 [10] => 2041.4 [11] => 1901.4 [12] => 1813.8 [13] => 1842.8 [14] => 2453.3 [15] => 2340.6 [16] => 2310.9 [17] => 2245.3 [18] => 2243.8 [19] => 2251.2 ) [Other Long-Term Liab.] => Array ( [0] => 55.2 [1] => 89.7 [2] => 96.7 [3] => 103 [4] => 150.9 [5] => 159.3 [6] => 168.3 [7] => 293.8 [8] => 478.3 [9] => 474.8 [10] => 424.2 [11] => 518.1 [12] => 340 [13] => 345.5 [14] => 547.1 [15] => 499.9 [16] => 415.5 [17] => 472.7 [18] => 499.5 [19] => 404.7 ) [Cash and Equiv_pct] => Array ( [0] => 4.37 [1] => 13.17 [2] => 9.77 [3] => 3.56 [4] => 10.04 [5] => 5.52 [6] => 3.30 [7] => 3.70 [8] => 17.72 [9] => 34.67 [10] => 37.99 [11] => 26.69 [12] => 19.34 [13] => 25.51 [14] => 29.81 [15] => 33.76 [16] => 32.85 [17] => 31.60 [18] => 25.69 [19] => 29.14 ) [Accts Rec._pct] => Array ( [0] => 19.89 [1] => 18.69 [2] => 24.94 [3] => 26.39 [4] => 31.64 [5] => 29.80 [6] => 28.65 [7] => 28.69 [8] => 21.38 [9] => 17.84 [10] => 18.05 [11] => 19.55 [12] => 20.51 [13] => 18.54 [14] => 13.09 [15] => 12.67 [16] => 12.94 [17] => 12.59 [18] => 14.85 [19] => 12.50 ) [Inventory_pct] => Array ( [0] => 29.04 [1] => 25.93 [2] => 22.19 [3] => 29.28 [4] => 22.45 [5] => 22.77 [6] => 19.89 [7] => 18.58 [8] => 14.61 [9] => 12.67 [10] => 11.27 [11] => 12.29 [12] => 16.07 [13] => 14.88 [14] => 13.42 [15] => 10.65 [16] => 9.88 [17] => 9.22 [18] => 7.87 [19] => 7.41 ) [Other Current Assets_pct] => Array ( [0] => 4.75 [1] => 4.84 [2] => 5.74 [3] => 5.00 [4] => 4.62 [5] => 5.86 [6] => 8.15 [7] => 9.98 [8] => 10.35 [9] => 5.66 [10] => 5.45 [11] => 6.63 [12] => 8.32 [13] => 7.29 [14] => 6.85 [15] => 6.74 [16] => 5.58 [17] => 7.32 [18] => 6.09 [19] => 5.43 ) [Total Current Assets_pct] => Array ( [0] => 58.04 [1] => 62.62 [2] => 62.64 [3] => 64.24 [4] => 68.76 [5] => 63.94 [6] => 59.99 [7] => 60.95 [8] => 64.06 [9] => 70.83 [10] => 72.76 [11] => 65.15 [12] => 64.23 [13] => 66.22 [14] => 63.17 [15] => 63.82 [16] => 61.25 [17] => 60.73 [18] => 54.50 [19] => 54.47 ) [Net PPE_pct] => Array ( [0] => 35.08 [1] => 31.60 [2] => 35.54 [3] => 33.90 [4] => 29.02 [5] => 32.95 [6] => 35.24 [7] => 32.67 [8] => 26.62 [9] => 20.75 [10] => 19.21 [11] => 24.99 [12] => 29.72 [13] => 27.84 [14] => 26.43 [15] => 27.28 [16] => 24.42 [17] => 24.44 [18] => 23.98 [19] => 22.45 ) [Intangibles_pct] => Array ( [0] => 3.15 [1] => 0.47 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 1.30 [16] => 9.25 [17] => 10.11 [18] => 17.31 [19] => 19.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.73 [1] => 5.30 [2] => 1.83 [3] => 1.86 [4] => 2.22 [5] => 3.11 [6] => 4.77 [7] => 6.38 [8] => 9.32 [9] => 8.43 [10] => 8.03 [11] => 9.86 [12] => 6.04 [13] => 5.94 [14] => 10.40 [15] => 7.61 [16] => 5.08 [17] => 4.72 [18] => 4.22 [19] => 3.35 ) [Accts Payable_pct] => Array ( [0] => 14.39 [1] => 18.34 [2] => 16.14 [3] => 25.00 [4] => 18.01 [5] => 17.67 [6] => 20.55 [7] => 37.56 [8] => 38.70 [9] => 34.26 [10] => 33.72 [11] => 34.81 [12] => 43.60 [13] => 40.48 [14] => 38.34 [15] => 35.53 [16] => 33.64 [17] => 30.89 [18] => 26.61 [19] => 26.85 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.75 [2] => 0.17 [3] => 1.49 [4] => 0.79 [5] => 0.95 [6] => 0.00 [7] => 0.45 [8] => 0.44 [9] => 0.03 [10] => 0.04 [11] => 0.00 [12] => 0.00 [13] => 4.80 [14] => 0.17 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 9.93 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 18.93 [1] => 22.61 [2] => 18.17 [3] => 18.83 [4] => 22.04 [5] => 24.57 [6] => 26.67 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.83 [11] => 2.24 [12] => 2.87 [13] => 2.69 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 4.44 [19] => 4.83 ) [Total Current Liabilities_pct] => Array ( [0] => 33.32 [1] => 42.70 [2] => 34.49 [3] => 45.32 [4] => 40.83 [5] => 43.20 [6] => 47.22 [7] => 38.01 [8] => 39.14 [9] => 34.29 [10] => 35.59 [11] => 37.05 [12] => 46.47 [13] => 47.97 [14] => 38.51 [15] => 35.53 [16] => 33.64 [17] => 30.89 [18] => 40.98 [19] => 31.69 ) [Long-Term Debt_pct] => Array ( [0] => 30.18 [1] => 15.31 [2] => 13.36 [3] => 4.72 [4] => 10.02 [5] => 8.73 [6] => 7.18 [7] => 6.09 [8] => 5.31 [9] => 4.33 [10] => 3.62 [11] => 4.49 [12] => 5.26 [13] => 0.00 [14] => 19.87 [15] => 19.35 [16] => 17.52 [17] => 17.85 [18] => 8.50 [19] => 19.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.74 [1] => 7.85 [2] => 7.92 [3] => 8.53 [4] => 10.17 [5] => 9.36 [6] => 8.12 [7] => 11.99 [8] => 17.03 [9] => 13.76 [10] => 10.29 [11] => 15.56 [12] => 11.93 [13] => 11.07 [14] => 16.75 [15] => 14.90 [16] => 11.21 [17] => 13.00 [18] => 14.17 [19] => 11.18 ) [Total Liabilities_pct] => Array ( [0] => 69.25 [1] => 65.86 [2] => 55.77 [3] => 58.56 [4] => 61.03 [5] => 61.29 [6] => 62.52 [7] => 56.08 [8] => 61.48 [9] => 52.38 [10] => 49.50 [11] => 57.10 [12] => 63.66 [13] => 59.04 [14] => 75.13 [15] => 69.78 [16] => 62.37 [17] => 61.73 [18] => 63.65 [19] => 62.20 ) [deb2equity] => Array ( [0] => 0.981 [1] => 0.5 [2] => 0.306 [3] => 0.15 [4] => 0.277 [5] => 0.25 [6] => 0.192 [7] => 0.149 [8] => 0.149 [9] => 0.092 [10] => 0.072 [11] => 0.105 [12] => 0.145 [13] => 0.117 [14] => 0.806 [15] => 0.64 [16] => 0.466 [17] => 0.467 [18] => 0.507 [19] => 0.511 ) [debt2rev_totaldebt] => Array ( [0] => 290 [1] => 195 [2] => 165.3 [3] => 75 [4] => 160.4 [5] => 164.9 [6] => 148.9 [7] => 160.1 [8] => 161.5 [9] => 150.4 [10] => 151 [11] => 149.6 [12] => 149.8 [13] => 149.9 [14] => 654.2 [15] => 648.9 [16] => 649.1 [17] => 649.3 [18] => 649.6 [19] => 699.6 ) [debt2rev] => Array ( [0] => 0.157 [1] => 0.09 [2] => 0.07 [3] => 0.03 [4] => 0.053 [5] => 0.048 [6] => 0.039 [7] => 0.039 [8] => 0.037 [9] => 0.032 [10] => 0.028 [11] => 0.029 [12] => 0.029 [13] => 0.03 [14] => 0.144 [15] => 0.167 [16] => 0.155 [17] => 0.156 [18] => 0.171 [19] => 0.191 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.66 [3] => 0.62 [4] => 0.62 [5] => 0.62 [6] => 0.67 [7] => 0.70 [8] => 0.69 [9] => 0.68 [10] => 0.66 [11] => 0.69 [12] => 0.68 [13] => 0.69 [14] => 0.66 [15] => 0.66 [16] => 0.64 [17] => 0.62 [18] => 0.63 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.151 [1] => 0.137 [2] => 0.114 [3] => 0.142 [4] => 0.11 [5] => 0.112 [6] => 0.108 [7] => 0.111 [8] => 0.094 [9] => 0.092 [10] => 0.087 [11] => 0.078 [12] => 0.09 [13] => 0.093 [14] => 0.097 [15] => 0.092 [16] => 0.087 [17] => 0.08 [18] => 0.073 [19] => 0.073 ) [ar2asset] => Array ( [0] => 0.199 [1] => 0.187 [2] => 0.249 [3] => 0.264 [4] => 0.316 [5] => 0.298 [6] => 0.287 [7] => 0.287 [8] => 0.214 [9] => 0.178 [10] => 0.18 [11] => 0.195 [12] => 0.205 [13] => 0.185 [14] => 0.131 [15] => 0.127 [16] => 0.129 [17] => 0.126 [18] => 0.149 [19] => 0.125 ) [cash2asset] => Array ( [0] => 0.044 [1] => 0.132 [2] => 0.098 [3] => 0.036 [4] => 0.1 [5] => 0.055 [6] => 0.033 [7] => 0.037 [8] => 0.177 [9] => 0.347 [10] => 0.38 [11] => 0.267 [12] => 0.193 [13] => 0.255 [14] => 0.298 [15] => 0.338 [16] => 0.329 [17] => 0.316 [18] => 0.257 [19] => 0.291 ) [equity2asset] => Array ( [0] => 0.308 [1] => 0.341 [2] => 0.442 [3] => 0.414 [4] => 0.39 [5] => 0.387 [6] => 0.375 [7] => 0.439 [8] => 0.385 [9] => 0.476 [10] => 0.505 [11] => 0.429 [12] => 0.363 [13] => 0.41 [14] => 0.249 [15] => 0.302 [16] => 0.376 [17] => 0.383 [18] => 0.364 [19] => 0.378 ) [equity2liab_tangbile] => Array ( [0] => 0.399 [1] => 0.511 [2] => 0.793 [3] => 0.708 [4] => 0.639 [5] => 0.632 [6] => 0.599 [7] => 0.783 [8] => 0.626 [9] => 0.909 [10] => 1.02 [11] => 0.751 [12] => 0.571 [13] => 0.694 [14] => 0.331 [15] => 0.414 [16] => 0.455 [17] => 0.456 [18] => 0.299 [19] => 0.291 ) [ppe2asset] => Array ( [0] => 0.351 [1] => 0.316 [2] => 0.355 [3] => 0.339 [4] => 0.29 [5] => 0.329 [6] => 0.352 [7] => 0.327 [8] => 0.266 [9] => 0.207 [10] => 0.192 [11] => 0.25 [12] => 0.297 [13] => 0.278 [14] => 0.264 [15] => 0.273 [16] => 0.244 [17] => 0.244 [18] => 0.24 [19] => 0.224 ) [interest2rev] => Array ( [0] => -2.732 [1] => -1.627 [2] => -0.879 [3] => -0.433 [4] => -0.364 [5] => -0.31 [6] => -0.336 [7] => -0.402 [8] => -0.207 [9] => -0.263 [10] => 0 [11] => 0 [12] => -0.237 [13] => 0 [14] => -0.638 [15] => -1.013 [16] => -0.998 [17] => -0.717 [18] => -1.122 [19] => -1.2 ) [std2asset] => Array ( [0] => 0.333 [1] => 0.427 [2] => 0.345 [3] => 0.453 [4] => 0.408 [5] => 0.432 [6] => 0.472 [7] => 0.38 [8] => 0.391 [9] => 0.343 [10] => 0.356 [11] => 0.37 [12] => 0.465 [13] => 0.48 [14] => 0.385 [15] => 0.355 [16] => 0.336 [17] => 0.309 [18] => 0.41 [19] => 0.317 ) [ltd2asset] => Array ( [0] => 0.302 [1] => 0.153 [2] => 0.134 [3] => 0.047 [4] => 0.1 [5] => 0.087 [6] => 0.072 [7] => 0.061 [8] => 0.053 [9] => 0.043 [10] => 0.036 [11] => 0.045 [12] => 0.053 [13] => 0 [14] => 0.199 [15] => 0.193 [16] => 0.175 [17] => 0.179 [18] => 0.085 [19] => 0.193 ) [turnover] => Array ( [0] => 1.928 [1] => 1.888 [2] => 1.946 [3] => 2.064 [4] => 2.036 [5] => 2.028 [6] => 1.836 [7] => 1.675 [8] => 1.551 [9] => 1.378 [10] => 1.288 [11] => 1.568 [12] => 1.793 [13] => 1.594 [14] => 1.387 [15] => 1.157 [16] => 1.133 [17] => 1.147 [18] => 1.077 [19] => 1.013 ) [CF_Net Income] => Array ( [0] => 44.6 [1] => 48.1 [2] => 127.8 [3] => 163 [4] => 243 [5] => 318.5 [6] => 285.4 [7] => 273.6 [8] => 366.7 [9] => 439.2 [10] => 568.7 [11] => 356.3 [12] => 338.4 [13] => 300.8 [14] => 240.2 [15] => 145.9 [16] => 0 [17] => 320.9 [18] => 107.6 [19] => 261.8 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.18 [3] => -0.09 [4] => -0.09 [5] => -0.19 [6] => -0.08 [7] => -0.11 [8] => -0.06 [9] => -0.12 [10] => -0.13 [11] => -0.11 [12] => -0.16 [13] => -0.05 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 4.6 [2] => 8.58 [3] => 9.01 [4] => 12.45 [5] => 15.8 [6] => 17.57 [7] => 19.8 [8] => 23.72 [9] => 31.36 [10] => 39.99 [11] => 29.16 [12] => 28.67 [13] => 30.97 [14] => 26.72 [15] => 22.85 [16] => 36.09 [17] => 38.08 [18] => 19.95 [19] => 31.61 ) [CF_DDA] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 91.2 [7] => 125.6 [8] => 138.2 [9] => 148.9 [10] => 134.9 [11] => 158.5 [12] => 200.9 [13] => 192.3 [14] => 204.9 [15] => 213.7 [16] => 197.9 [17] => 221.8 [18] => 275.8 [19] => 249.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 361.9 [1] => 307.5 [2] => 118 [3] => 274.9 [4] => 289 [5] => 400.4 [6] => 476.3 [7] => 195.7 [8] => 815.6 [9] => 747.6 [10] => 775.4 [11] => 576.4 [12] => 670.9 [13] => 564.2 [14] => 482.1 [15] => 402.2 [16] => 520.4 [17] => 391 [18] => 421.3 [19] => 480 ) [Cash Flow from Others] => Array ( [0] => 54.2 [1] => 106.1 [2] => 22.6 [3] => 33 [4] => 26.5 [5] => 67.9 [6] => 47.3 [7] => 116.5 [8] => 34.9 [9] => 23.7 [10] => 11.1 [11] => 54.6 [12] => 45.8 [13] => 19.9 [14] => 35 [15] => 29.3 [16] => 367.9 [17] => 23.3 [18] => 60.5 [19] => -134.8 ) [Cash Flow_PPE] => Array ( [0] => -58.1 [1] => -106.8 [2] => -141.4 [3] => -68.4 [4] => -99.7 [5] => -220.2 [6] => -296.8 [7] => -214.4 [8] => -111.7 [9] => -93.8 [10] => -198.3 [11] => -201.3 [12] => -200.2 [13] => -174.6 [14] => -213.1 [15] => -242 [16] => -155.6 [17] => -152.2 [18] => -162.2 [19] => -167.4 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.8 [15] => -10.1 [16] => -273.5 [17] => -41.4 [18] => -245.4 [19] => -146.1 ) [Cash Flow_CPEX] => Array ( [0] => -58.1 [1] => -106.8 [2] => -145 [3] => -69.5 [4] => -101.7 [5] => -220.4 [6] => -296.8 [7] => -214.4 [8] => -111.7 [9] => -93.8 [10] => -198.3 [11] => -201.3 [12] => -200.2 [13] => -182.7 [14] => -217.7 [15] => -242 [16] => -161.2 [17] => -156.5 [18] => -162.2 [19] => -167.4 ) [Cash Flow from Investing] => Array ( [0] => -55.9 [1] => -100.2 [2] => -141.4 [3] => -68.4 [4] => -99.7 [5] => -220.2 [6] => -298.1 [7] => -214.6 [8] => -113.8 [9] => -543.9 [10] => -688.1 [11] => 4.9 [12] => 112.7 [13] => -287.4 [14] => -427.6 [15] => -228.2 [16] => -630.6 [17] => -96.9 [18] => -302.5 [19] => -309.4 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => 0 [2] => 23 [3] => -167 [4] => -167.8 [5] => -241.8 [6] => -185 [7] => 31.4 [8] => -307.5 [9] => 48.3 [10] => -208.2 [11] => -1032.4 [12] => -817.7 [13] => -149.3 [14] => -548.2 [15] => 0 [16] => 0.1 [17] => -250 [18] => -190 [19] => -82 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 23 [3] => 15.2 [4] => 20.7 [5] => 60.2 [6] => 23.8 [7] => 31.4 [8] => 23.2 [9] => 53.5 [10] => 73 [11] => 37.5 [12] => 53.3 [13] => 15.7 [14] => 6.3 [15] => 0 [16] => 0.1 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -360.7 [1] => -97.8 [2] => -30.2 [3] => -111.9 [4] => 83.9 [5] => 8.2 [6] => -16.2 [7] => 11 [8] => 5.7 [9] => -12.3 [10] => 0.3 [11] => -1.5 [12] => 0 [13] => 0 [14] => 500.2 [15] => -6.6 [16] => -3.1 [17] => -7.1 [18] => -4.3 [19] => 47.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -9.5 [1] => -2.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -18 [18] => -78.6 [19] => -75.3 ) [Cash from Financing] => Array ( [0] => -370.3 [1] => -100 [2] => -7.2 [3] => -278.9 [4] => -83.9 [5] => -233.6 [6] => -201.2 [7] => 42.4 [8] => -301.8 [9] => 36 [10] => -209.4 [11] => -1036.9 [12] => -808.7 [13] => -147 [14] => -48.1 [15] => 3.8 [16] => -12.3 [17] => -272.3 [18] => -263.4 [19] => -107.7 ) [Other Financing] => Array ( [0] => -2.30926389122E-14 [1] => -2.6645352591E-15 [2] => 0 [3] => 2.84217094304E-14 [4] => 0 [5] => 2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.5 [11] => -3 [12] => 9 [13] => 2.3 [14] => -0.0999999999999 [15] => 10.4 [16] => -9.3 [17] => 2.8 [18] => 9.5 [19] => 2.3 ) [Net Change in Cash] => Array ( [0] => -63 [1] => 108.5 [2] => -31.2 [3] => -76.3 [4] => 106 [5] => -55.1 [6] => -25.4 [7] => 22.2 [8] => 407 [9] => 246.9 [10] => -118.4 [11] => -457.9 [12] => -23.7 [13] => 132.4 [14] => 2.2 [15] => 180.1 [16] => -121.8 [17] => 18.6 [18] => -143.7 [19] => 60.8 ) [NetChangeinCash_others] => Array ( [0] => 1.3 [1] => 1.2 [2] => -0.6 [3] => -3.9 [4] => 0.6 [5] => -1.7 [6] => -2.4 [7] => -1.3 [8] => 7 [9] => 7.2 [10] => 3.7 [11] => -2.3 [12] => 1.4 [13] => 2.6 [14] => -4.2 [15] => 2.3 [16] => 0.7 [17] => -3.2 [18] => 0.9 [19] => -2.1 ) [total_freecashflow] => Array ( [0] => 303.8 [1] => 200.7 [2] => -27 [3] => 205.4 [4] => 187.3 [5] => 180 [6] => 179.5 [7] => -18.7 [8] => 703.9 [9] => 653.8 [10] => 577.1 [11] => 375.1 [12] => 470.7 [13] => 381.5 [14] => 264.4 [15] => 160.2 [16] => 359.2 [17] => 234.5 [18] => 259.1 [19] => 312.6 ) [CF_Net Income_pct] => Array ( [0] => 12.32 [1] => 15.64 [2] => 108.31 [3] => 59.29 [4] => 84.08 [5] => 79.55 [6] => 59.92 [7] => 139.81 [8] => 44.96 [9] => 58.75 [10] => 73.34 [11] => 61.81 [12] => 50.44 [13] => 53.31 [14] => 49.82 [15] => 36.28 [16] => 0.00 [17] => 82.07 [18] => 25.54 [19] => 54.54 ) [CF_DDA_pct] => Array ( [0] => 127 [1] => 99 [2] => 69 [3] => 78 [4] => 76 [5] => 80 [6] => 91 [7] => 126 [8] => 138 [9] => 149 [10] => 135 [11] => 159 [12] => 201 [13] => 192 [14] => 205 [15] => 214 [16] => 198 [17] => 222 [18] => 276 [19] => 250 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.05 [1] => -34.73 [2] => -122.88 [3] => -25.28 [4] => -35.19 [5] => -55.04 [6] => -62.31 [7] => -109.56 [8] => -13.70 [9] => -12.55 [10] => -25.57 [11] => -34.92 [12] => -29.84 [13] => -32.38 [14] => -45.16 [15] => -60.17 [16] => -30.98 [17] => -40.03 [18] => -38.50 [19] => -34.88 ) [Cash Flow from Investing_pct] => Array ( [0] => -15.45 [1] => -32.59 [2] => -119.83 [3] => -24.88 [4] => -34.50 [5] => -55.00 [6] => -62.59 [7] => -109.66 [8] => -13.95 [9] => -72.75 [10] => -88.74 [11] => 0.85 [12] => 16.80 [13] => -50.94 [14] => -88.70 [15] => -56.74 [16] => -121.18 [17] => -24.78 [18] => -71.80 [19] => -64.46 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.03 [1] => 0.00 [2] => 19.49 [3] => -60.75 [4] => -58.06 [5] => -60.39 [6] => -38.84 [7] => 16.04 [8] => -37.70 [9] => 6.46 [10] => -26.85 [11] => -179.11 [12] => -121.88 [13] => -26.46 [14] => -113.71 [15] => 0.00 [16] => 0.02 [17] => -63.94 [18] => -45.10 [19] => -17.08 ) [Net Issuance of Debt_pct] => Array ( [0] => -99.67 [1] => -31.80 [2] => -25.59 [3] => -40.71 [4] => 29.03 [5] => 2.05 [6] => -3.40 [7] => 5.62 [8] => 0.70 [9] => -1.65 [10] => 0.04 [11] => -0.26 [12] => 0.00 [13] => 0.00 [14] => 103.75 [15] => -1.64 [16] => -0.60 [17] => -1.82 [18] => -1.02 [19] => 9.85 ) [Dividends_pct] => Array ( [0] => -2.63 [1] => -0.72 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -4.60 [18] => -18.66 [19] => -15.69 ) [Other Financing_pct] => Array ( [0] => -102.32 [1] => -32.52 [2] => -6.10 [3] => -101.46 [4] => -29.03 [5] => -58.34 [6] => -42.24 [7] => 21.67 [8] => -37.00 [9] => 4.82 [10] => -27.01 [11] => -179.89 [12] => -120.54 [13] => -26.05 [14] => -9.98 [15] => 0.94 [16] => -2.36 [17] => -69.64 [18] => -62.52 [19] => -22.44 ) [Cash from Financing_pct] => Array ( [0] => -102.32 [1] => -32.52 [2] => -6.10 [3] => -101.46 [4] => -29.03 [5] => -58.34 [6] => -42.24 [7] => 21.67 [8] => -37.00 [9] => 4.82 [10] => -26.81 [11] => -179.37 [12] => -121.88 [13] => -26.46 [14] => -9.96 [15] => -1.64 [16] => -0.58 [17] => -70.36 [18] => -64.78 [19] => -22.92 ) [Net Change in Cash_pct] => Array ( [0] => -17.41 [1] => 35.28 [2] => -26.44 [3] => -27.76 [4] => 36.68 [5] => -13.76 [6] => -5.33 [7] => 11.34 [8] => 49.90 [9] => 33.03 [10] => -15.27 [11] => -79.44 [12] => -3.53 [13] => 23.47 [14] => 0.46 [15] => 44.78 [16] => -23.41 [17] => 4.76 [18] => -34.11 [19] => 12.67 ) [total_freecashflow_pct] => Array ( [0] => 83.95 [1] => 65.27 [2] => -22.88 [3] => 74.72 [4] => 64.81 [5] => 44.96 [6] => 37.69 [7] => -9.56 [8] => 86.30 [9] => 87.45 [10] => 74.43 [11] => 65.08 [12] => 70.16 [13] => 67.62 [14] => 54.84 [15] => 39.83 [16] => 69.02 [17] => 59.97 [18] => 61.50 [19] => 65.13 ) [per share eps] => Array ( [0] => -0.23 [1] => 0.22 [2] => 0.85 [3] => 0.99 [4] => 1.7 [5] => 2.32 [6] => 2.13 [7] => 2.05 [8] => 2.79 [9] => 3.34 [10] => 4.28 [11] => 2.91 [12] => 3.27 [13] => 3.14 [14] => 2.69 [15] => 1.86 [16] => 4.28 [17] => 4.12 [18] => 1.55 [19] => 4.08 ) [eps_nri] => Array ( [0] => -0.23 [1] => 0.33 [2] => 0.85 [3] => 1.09 [4] => 1.7 [5] => 2.32 [6] => 2.12 [7] => 2.04 [8] => 2.79 [9] => 3.34 [10] => 4.28 [11] => 2.91 [12] => 3.27 [13] => 3.14 [14] => 2.69 [15] => 1.86 [16] => 4.28 [17] => 4.12 [18] => 1.55 [19] => 4.08 ) [ROE] => Array ( [0] => 15.09 [1] => 8.3 [2] => 23.65 [3] => 29.76 [4] => 42.03 [5] => 48.32 [6] => 36.73 [7] => 25.43 [8] => 33.9 [9] => 26.73 [10] => 27.3 [11] => 24.94 [12] => 32.69 [13] => 23.53 [14] => 29.58 [15] => 14.39 [16] => 24.38 [17] => 23.06 [18] => 8.4 [19] => 19.13 ) [ROA] => Array ( [0] => 4.64 [1] => 2.83 [2] => 10.46 [3] => 12.33 [4] => 16.38 [5] => 18.71 [6] => 13.77 [7] => 11.17 [8] => 13.06 [9] => 12.73 [10] => 13.79 [11] => 10.7 [12] => 11.88 [13] => 9.64 [14] => 7.36 [15] => 4.35 [16] => 9.18 [17] => 8.82 [18] => 3.05 [19] => 7.23 ) [ROC_capital] => Array ( [0] => 940.4 [1] => 1132.2 [2] => 1269.3 [3] => 1246.1 [4] => 1519.1 [5] => 1749.5 [6] => 2143.2 [7] => 2538 [8] => 2836.9 [9] => 3355 [10] => 4018 [11] => 3222.5 [12] => 2913.8 [13] => 3163.3 [14] => 3149.7 [15] => 3281.6 [16] => 3381.1 [17] => 3363.7 [18] => 2981.2 [19] => 2980.6 ) [ROC] => Array ( [0] => 4.74 [1] => 2.86 [2] => 10.07 [3] => 11.96 [4] => 16 [5] => 18.21 [6] => 13.32 [7] => 10.78 [8] => 12.93 [9] => 13.09 [10] => 14.15 [11] => 11.06 [12] => 11.61 [13] => 9.51 [14] => 7.63 [15] => 4.45 [16] => 10.06 [17] => 9.54 [18] => 3.61 [19] => 8.78 ) [ROC_JOEL_capital] => Array ( [0] => 532.6 [1] => 458.4 [2] => 660.7 [3] => 613.2 [4] => 707.5 [5] => 836.5 [6] => 926.8 [7] => 1282.7 [8] => 962 [9] => 781.4 [10] => 792.2 [11] => 879.3 [12] => 846.8 [13] => 869 [14] => 863.2 [15] => 914.9 [16] => 904.8 [17] => 888.8 [18] => 845.3 [19] => 812.4 ) [ROC_JOEL] => Array ( [0] => 19.55 [1] => 21.47 [2] => 34.87 [3] => 44.78 [4] => 54.11 [5] => 56.98 [6] => 49.31 [7] => 26.58 [8] => 53.1 [9] => 76 [10] => 92.41 [11] => 60.7 [12] => 52.26 [13] => 36.97 [14] => 32.11 [15] => 23.62 [16] => 49.39 [17] => 49.83 [18] => 22.65 [19] => 50.37 ) [ROC_JOEL_new] => Array ( [0] => 17.63 [1] => 14.6 [2] => 28.54 [3] => 38.33 [4] => 43.95 [5] => 50.47 [6] => 41.11 [7] => 24.34 [8] => 42.77 [9] => 59.46 [10] => 71.36 [11] => 46.8 [12] => 44.59 [13] => 30.86 [14] => 32.88 [15] => 24.46 [16] => 50.32 [17] => 42.91 [18] => 21.44 [19] => 50.76 ) [grossmargin] => Array ( [0] => 33.76 [1] => 33.98 [2] => 34.13 [3] => 38 [4] => 38.46 [5] => 37.93 [6] => 32.99 [7] => 30.19 [8] => 31.46 [9] => 32.5 [10] => 33.71 [11] => 31.32 [12] => 32.22 [13] => 31.44 [14] => 33.89 [15] => 33.76 [16] => 36.18 [17] => 37.88 [18] => 36.91 [19] => 39.37 ) [pretaxmargin] => Array ( [0] => 2.74 [1] => 2.21 [2] => 8.48 [3] => 9.65 [4] => 12.1 [5] => 13.29 [6] => 10.41 [7] => 7.74 [8] => 11.38 [9] => 12.48 [10] => 14.05 [11] => 10.6 [12] => 8.99 [13] => 7.03 [14] => 6.09 [15] => 4.82 [16] => 10.04 [17] => 9.91 [18] => 4.28 [19] => 10.04 ) [operatingmargin] => Array ( [0] => 5.62 [1] => 4.56 [2] => 9.69 [3] => 11.01 [4] => 12.67 [5] => 13.81 [6] => 12 [7] => 8.31 [8] => 11.73 [9] => 12.49 [10] => 13.78 [11] => 10.22 [12] => 8.66 [13] => 6.46 [14] => 6.12 [15] => 5.57 [16] => 10.64 [17] => 10.61 [18] => 5.04 [19] => 11.16 ) [netmargin] => Array ( [0] => 2.41 [1] => 1.5 [2] => 5.38 [3] => 5.98 [4] => 8.04 [5] => 9.23 [6] => 7.5 [7] => 6.67 [8] => 8.42 [9] => 9.24 [10] => 10.7 [11] => 6.82 [12] => 6.62 [13] => 6.05 [14] => 5.3 [15] => 3.76 [16] => 8.1 [17] => 7.69 [18] => 2.83 [19] => 7.14 ) [pettm] => Array ( [0] => 0.000 [1] => 39.670 [2] => 16.250 [3] => 19.130 [4] => 29.370 [5] => 38.840 [6] => 20.840 [7] => 28.860 [8] => 21.640 [9] => 23.550 [10] => 19.860 [11] => 15.430 [12] => 22.330 [13] => 11.100 [14] => 10.320 [15] => 13.990 [16] => 8.160 [17] => 8.050 [18] => 15.400 [19] => 8.490 ) [penri] => Array ( [0] => 0.00 [1] => 26.84 [2] => 16.25 [3] => 17.59 [4] => 29.39 [5] => 38.84 [6] => 20.80 [7] => 28.92 [8] => 21.61 [9] => 23.54 [10] => 19.86 [11] => 15.41 [12] => 22.32 [13] => 11.14 [14] => 10.31 [15] => 13.89 [16] => 8.15 [17] => 8.05 [18] => 15.36 [19] => 8.48 ) [pe] => Array ( [0] => 0.000 [1] => 39.670 [2] => 16.250 [3] => 19.130 [4] => 29.370 [5] => 38.840 [6] => 20.840 [7] => 28.860 [8] => 21.640 [9] => 23.550 [10] => 19.860 [11] => 15.430 [12] => 22.330 [13] => 11.100 [14] => 10.320 [15] => 13.990 [16] => 8.160 [17] => 8.050 [18] => 15.400 [19] => 8.490 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.280 [7] => 7.190 [8] => 7.080 [9] => 6.170 [10] => 5.270 [11] => 3.600 [12] => 6.910 [13] => 2.590 [14] => 2.640 [15] => 2.000 [16] => 2.600 [17] => 2.350 [18] => 2.220 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.25 [7] => 34.86 [8] => 19.29 [9] => 24.52 [10] => 56.54 [11] => 46.5 [12] => 36.21 [13] => 48.83 [14] => 0 [15] => 0 [16] => 0 [17] => 41.88 [18] => 16.02 [19] => 44.87 ) [pfcf] => Array ( [0] => 0.000 [1] => 6.660 [2] => 0.000 [3] => 13.870 [4] => 38.650 [5] => 70.160 [6] => 32.580 [7] => 0.000 [8] => 11.290 [9] => 15.820 [10] => 19.590 [11] => 14.280 [12] => 16.190 [13] => 8.720 [14] => 9.570 [15] => 12.800 [16] => 7.700 [17] => 10.770 [18] => 6.070 [19] => 7.230 ) [ps] => Array ( [0] => 0.000 [1] => 0.610 [2] => 0.870 [3] => 1.150 [4] => 2.360 [5] => 3.590 [6] => 1.560 [7] => 1.920 [8] => 1.830 [9] => 2.170 [10] => 2.120 [11] => 1.050 [12] => 1.480 [13] => 0.670 [14] => 0.530 [15] => 0.530 [16] => 0.660 [17] => 0.620 [18] => 0.420 [19] => 0.620 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.87 [6] => 0.966 [7] => 1.14 [8] => 0.894 [9] => 1.65 [10] => 2.442 [11] => 2.92 [12] => 3.384 [13] => 4.516 [14] => 4.232 [15] => 4.146 [16] => 3.074 [17] => 3.626 [18] => 3.142 [19] => 3.252 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.010 [7] => 17.090 [8] => 6.890 [9] => 7.340 [10] => 13.210 [11] => 15.980 [12] => 11.040 [13] => 0.770 [14] => -2.220 [15] => -4.050 [16] => 3.420 [17] => 10.190 [18] => 10.610 [19] => 10.710 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.560 [6] => 29.210 [7] => 20.130 [8] => 8.890 [9] => 10.850 [10] => 17.090 [11] => 19.460 [12] => 16.580 [13] => 8.600 [14] => 7.970 [15] => 8.680 [16] => 17.690 [17] => 18.320 [18] => 22.230 [19] => 25.330 ) [zscore] => Array ( [0] => 0.000 [1] => 3.020 [2] => 4.560 [3] => 6.720 [4] => 9.340 [5] => 10.760 [6] => 5.890 [7] => 6.450 [8] => 5.900 [9] => 6.580 [10] => 6.460 [11] => 4.510 [12] => 5.220 [13] => 3.680 [14] => 2.770 [15] => 2.550 [16] => 3.000 [17] => 3.080 [18] => 2.260 [19] => 2.760 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 8 [5] => 6 [6] => 5 [7] => 4 [8] => 8 [9] => 7 [10] => 7 [11] => 4 [12] => 7 [13] => 7 [14] => 6 [15] => 6 [16] => 8 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.990 [4] => -2.140 [5] => -2.410 [6] => -2.350 [7] => -1.930 [8] => -3.180 [9] => -2.900 [10] => -2.550 [11] => -2.800 [12] => -3.390 [13] => -2.870 [14] => -2.900 [15] => -2.830 [16] => -2.360 [17] => -2.630 [18] => -2.600 [19] => -2.890 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.30 [7] => 1.60 [8] => 2.11 [9] => 2.51 [10] => 2.99 [11] => 3.12 [12] => 3.34 [13] => 3.58 [14] => 3.46 [15] => 3.21 [16] => 3.16 [17] => 3.38 [18] => 3.20 [19] => 3.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.700 [7] => 30.640 [8] => 28.680 [9] => 31.350 [10] => 28.390 [11] => 14.360 [12] => 21.940 [13] => 9.740 [14] => 7.780 [15] => 8.090 [16] => 11.020 [17] => 9.790 [18] => 7.240 [19] => 10.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.280 [6] => 20.570 [7] => 19.430 [8] => 34.100 [9] => 43.130 [10] => 52.740 [11] => 58.570 [12] => 73.340 [13] => 75.030 [14] => 65.790 [15] => 55.100 [16] => 54.240 [17] => 56.210 [18] => 57.700 [19] => 61.880 ) [medpsvalue] => Array ( [0] => 0 [1] => 10.42 [2] => 11.11 [3] => 11.61 [4] => 14.9 [5] => 17.66 [6] => 19.86 [7] => 21.51 [8] => 23.19 [9] => 25.32 [10] => 28.01 [11] => 29.93 [12] => 34.62 [13] => 36.33 [14] => 35.63 [15] => 34.56 [16] => 36.97 [17] => 37.56 [18] => 38.31 [19] => 40.08 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.610 [2] => 0.860 [3] => 1.150 [4] => 2.390 [5] => 3.550 [6] => 1.500 [7] => 1.880 [8] => 1.670 [9] => 1.910 [10] => 1.800 [11] => 0.850 [12] => 1.320 [13] => 0.540 [14] => 0.400 [15] => 0.400 [16] => 0.520 [17] => 0.450 [18] => 0.320 [19] => 0.500 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.380 [2] => 7.040 [3] => 8.700 [4] => 15.980 [5] => 22.310 [6] => 11.420 [7] => 16.830 [8] => 11.330 [9] => 12.000 [10] => 11.020 [11] => 6.450 [12] => 10.070 [13] => 5.190 [14] => 3.540 [15] => 3.510 [16] => 3.280 [17] => 2.800 [18] => 2.550 [19] => 2.760 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.910 [3] => 10.420 [4] => 18.870 [5] => 25.740 [6] => 12.500 [7] => 22.690 [8] => 14.260 [9] => 15.250 [10] => 13.050 [11] => 8.360 [12] => 15.290 [13] => 8.290 [14] => 6.460 [15] => 7.150 [16] => 4.850 [17] => 4.200 [18] => 6.400 [19] => 4.430 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1852.3 [1] => 2157.8 [2] => 2377.6 [3] => 2493.5 [4] => 3020.6 [5] => 3452.3 [6] => 3807 [7] => 4104.3 [8] => 4356.4 [9] => 4754.7 [10] => 5313.8 [11] => 5221.5 [12] => 5108.1 [13] => 4973.9 [14] => 4528.4 [15] => 3879.9 [16] => 4199.7 [17] => 4173 [18] => 3797.6 [19] => 3667.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 127.3 [1] => 99.1 [2] => 69.2 [3] => 77.5 [4] => 75.6 [5] => 80.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 50.6 [1] => 35.1 [2] => 20.9 [3] => 10.8 [4] => 11 [5] => 10.7 [6] => 12.8 [7] => 16.5 [8] => 9 [9] => 12.5 [10] => 0 [11] => 0 [12] => 12.1 [13] => 0 [14] => 28.9 [15] => 39.3 [16] => 41.9 [17] => 29.9 [18] => 42.6 [19] => 44 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 451.5 [10] => 940.5 [11] => 720.5 [12] => 406.3 [13] => 519.1 [14] => 694.1 [15] => 673.2 [16] => 879.7 [17] => 793.3 [18] => 693.4 [19] => 781.5 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 42 [1] => 150.5 [2] => 119.3 [3] => 43 [4] => 149 [5] => 93.9 [6] => 68.5 [7] => 90.7 [8] => 497.7 [9] => 744.6 [10] => 626.2 [11] => 168.3 [12] => 144.6 [13] => 277 [14] => 279.2 [15] => 459.3 [16] => 337.5 [17] => 356.1 [18] => 212.4 [19] => 273.2 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 360.4 [1] => 412.2 [2] => 363.4 [3] => 436.7 [4] => 434.5 [5] => 540.4 [6] => 680.1 [7] => 856 [8] => 962.5 [9] => 1374.5 [10] => 1961.5 [11] => 1678.7 [12] => 1273.3 [13] => 1396.3 [14] => 1695.7 [15] => 1511.6 [16] => 1640.7 [17] => 1566.7 [18] => 1333.9 [19] => 1367.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 138.3 [1] => 209.6 [2] => 197.2 [3] => 302 [4] => 267.1 [5] => 300.9 [6] => 426.1 [7] => 920.1 [8] => 1086.7 [9] => 1182.2 [10] => 1390.9 [11] => 1159.2 [12] => 1242.1 [13] => 1263.3 [14] => 1252 [15] => 1191.8 [16] => 1246.3 [17] => 1123.3 [18] => 938.2 [19] => 971.9 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 20 [2] => 2.1 [3] => 18 [4] => 11.7 [5] => 16.2 [6] => 0 [7] => 11 [8] => 12.3 [9] => 1.1 [10] => 1.5 [11] => 0 [12] => 0 [13] => 149.9 [14] => 5.5 [15] => 0 [16] => 0 [17] => 0 [18] => 350 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 75.3 [11] => 74.5 [12] => 81.9 [13] => 84.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 156.5 [19] => 175 ) [BS_other_liabilities_Insurance] => Array ( [0] => 237.1 [1] => 348.1 [2] => 318.7 [3] => 330.5 [4] => 477.8 [5] => 577.7 [6] => 721.2 [7] => 293.8 [8] => 478.3 [9] => 474.8 [10] => 424.2 [11] => 518.1 [12] => 340 [13] => 345.5 [14] => 547.1 [15] => 499.9 [16] => 415.5 [17] => 472.7 [18] => 499.5 [19] => 404.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -50.6 [1] => -35.1 [2] => -20.9 [3] => -10.8 [4] => -11 [5] => -10.7 [6] => -12.8 [7] => -14.8 [8] => -9 [9] => 0.4 [10] => 14.5 [11] => 26.5 [12] => 22.1 [13] => 21.2 [14] => 6.1 [15] => -21.4 [16] => -26.3 [17] => -29.9 [18] => -29.6 [19] => -33 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -521.2 [1] => -634.9 [2] => -457.2 [3] => -544 [4] => -620.5 [5] => -649.4 [6] => -673.8 [7] => -719 [8] => -756 [9] => -834.4 [10] => -881.5 [11] => -924 [12] => -962.7 [13] => -1005.1 [14] => -1012.2 [15] => -861.5 [16] => -899.1 [17] => -983 [18] => -1080.9 [19] => -1059.7 ) [BS_MoneyMarket] => Array ( [0] => -42 [1] => -150.5 [2] => -119.3 [3] => -43 [4] => -149 [5] => -93.9 [6] => -68.5 [7] => -90.7 [8] => -497.7 [9] => -744.6 [10] => -626.2 [11] => -168.3 [12] => -144.6 [13] => -277 [14] => -279.2 [15] => -459.3 [16] => -337.5 [17] => -356.1 [18] => -212.4 [19] => -273.2 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 402.4 [1] => 562.7 [2] => 482.7 [3] => 479.7 [4] => 583.5 [5] => 634.3 [6] => 748.6 [7] => 946.7 [8] => 1460.2 [9] => 2119.1 [10] => 2587.7 [11] => 1847 [12] => 1417.9 [13] => 1673.3 [14] => 1974.9 [15] => 1970.9 [16] => 1978.2 [17] => 1922.8 [18] => 1546.3 [19] => 1640.8 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 237.1 [1] => 348.1 [2] => 318.7 [3] => 330.5 [4] => 477.8 [5] => 577.7 [6] => 721.2 [7] => 293.8 [8] => 478.3 [9] => 474.8 [10] => 499.5 [11] => 592.6 [12] => 421.9 [13] => 429.6 [14] => 547.1 [15] => 499.9 [16] => 415.5 [17] => 472.7 [18] => 656 [19] => 579.7 ) [cash2debt] => Array ( [0] => 0.145 [1] => 0.772 [2] => 0.722 [3] => 0.573 [4] => 0.929 [5] => 0.569 [6] => 0.46 [7] => 0.567 [8] => 3.082 [9] => 7.953 [10] => 10.375 [11] => 5.941 [12] => 3.678 [13] => 5.311 [14] => 1.488 [15] => 1.745 [16] => 1.875 [17] => 1.77 [18] => 1.394 [19] => 1.508 ) [interest_coverage] => Array ( [0] => 2.06 [1] => 2.8 [2] => 11.02 [3] => 25.43 [4] => 34.8 [5] => 44.54 [6] => 35.7 [7] => 20.67 [8] => 56.76 [9] => 47.51 [10] => 0 [11] => 0 [12] => 36.57 [13] => 10000 [14] => 9.59 [15] => 5.5 [16] => 10.67 [17] => 14.81 [18] => 4.5 [19] => 9.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6.1 [1] => -15.2 [2] => -73.8 [3] => -91.7 [4] => -122.4 [5] => -140.4 [6] => -111 [7] => -44.2 [8] => -128.9 [9] => -154.3 [10] => -177.8 [11] => -197.4 [12] => -120.9 [13] => -48.7 [14] => -35.7 [15] => -41.1 [16] => -81.5 [17] => -92.7 [18] => -54.8 [19] => -106.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 58.4 [8] => -5.9 [9] => 0 [10] => 0 [11] => 0 [12] => 71.2 [13] => 25.7 [14] => 26.8 [15] => 70.6 [16] => 2.4 [17] => 2 [18] => 36.1 [19] => 10.9 ) [Net Income (Continuing Operations)] => Array ( [0] => 44.6 [1] => 48.1 [2] => 127.8 [3] => 163 [4] => 243 [5] => 318.5 [6] => 285.4 [7] => 273.6 [8] => 366.7 [9] => 439.2 [10] => 568.7 [11] => 356.3 [12] => 338.4 [13] => 300.8 [14] => 240.2 [15] => 145.9 [16] => 340 [17] => 320.9 [18] => 107.6 [19] => 261.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.23 [1] => 0.22 [2] => 0.85 [3] => 0.99 [4] => 1.7 [5] => 2.32 [6] => 2.13 [7] => 2.05 [8] => 2.79 [9] => 3.34 [10] => 4.28 [11] => 2.91 [12] => 3.27 [13] => 3.14 [14] => 2.69 [15] => 1.86 [16] => 4.28 [17] => 4.12 [18] => 1.55 [19] => 4.08 ) [eps_basic] => Array ( [0] => -0.23 [1] => 0.22 [2] => 0.89 [3] => 1.045 [4] => 1.825 [5] => 2.46 [6] => 2.22 [7] => 2.11 [8] => 2.85 [9] => 3.43 [10] => 4.38 [11] => 2.94 [12] => 3.29 [13] => 3.16 [14] => 2.7 [15] => 1.87 [16] => 4.33 [17] => 4.16 [18] => 1.57 [19] => 4.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 146.9 [8] => 121 [9] => 139.4 [10] => 146.6 [11] => 116.4 [12] => 119.7 [13] => 127.2 [14] => 102.4 [15] => 67.9 [16] => 61.6 [17] => 33.7 [18] => 23.7 [19] => 24.1 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 308.2 [8] => 289.3 [9] => 297.6 [10] => 318.3 [11] => 292.8 [12] => 338.1 [13] => 337.2 [14] => 335.9 [15] => 289.4 [16] => 304.5 [17] => 301.8 [18] => 253.6 [19] => 244.1 ) [OtherInventories] => Array ( [0] => 279 [1] => 296.3 [2] => 271 [3] => 353.8 [4] => 333 [5] => 387.7 [6] => 412.3 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.84217094304E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 42 [1] => 150.5 [2] => 119.3 [3] => 43 [4] => 149 [5] => 93.9 [6] => 68.5 [7] => 90.7 [8] => 497.7 [9] => 744.6 [10] => 626.2 [11] => 168.3 [12] => 144.6 [13] => 277 [14] => 279.2 [15] => 459.3 [16] => 337.5 [17] => 356.1 [18] => 212.4 [19] => 273.2 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 451.5 [10] => 940.5 [11] => 720.5 [12] => 406.3 [13] => 519.1 [14] => 694.1 [15] => 673.2 [16] => 879.7 [17] => 793.3 [18] => 693.4 [19] => 781.5 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22 [8] => 22.2 [9] => 22.5 [10] => 32.6 [11] => 32.2 [12] => 35.7 [13] => 37.7 [14] => 33.2 [15] => 34 [16] => 33.7 [17] => 30 [18] => 31.1 [19] => 34.4 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 354.1 [8] => 358.7 [9] => 380.9 [10] => 406.2 [11] => 438.8 [12] => 502.6 [13] => 512.7 [14] => 528.6 [15] => 537.2 [16] => 548 [17] => 539.9 [18] => 571.2 [19] => 554 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 933.3 [8] => 980.6 [9] => 980.5 [10] => 1049.7 [11] => 1113.5 [12] => 1185.6 [13] => 1115 [14] => 1030.1 [15] => 954.3 [16] => 919 [17] => 1539.6 [18] => 1085.5 [19] => 834.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1350.2 [8] => 1401.1 [9] => 1457.2 [10] => 1609.4 [11] => 1745.8 [12] => 1902.7 [13] => 1995 [14] => 2020.9 [15] => 2035.9 [16] => 2098.8 [17] => 2209.6 [18] => 2343.4 [19] => 2071.7 ) [AccumulatedDepreciation] => Array ( [0] => -220 [1] => -260.9 [2] => -277.6 [3] => -331.8 [4] => -363.5 [5] => -363.5 [6] => -363.5 [7] => -549.8 [8] => -653.5 [9] => -741.3 [10] => -817.2 [11] => -913.6 [12] => -1055.9 [13] => -1126 [14] => -1157.7 [15] => -1121 [16] => -1194 [17] => -1320.8 [18] => -1498.1 [19] => -1259.3 ) [AccountsPayable] => Array ( [0] => 138.3 [1] => 209.6 [2] => 197.2 [3] => 302 [4] => 267.1 [5] => 300.9 [6] => 426.1 [7] => 384.7 [8] => 378.5 [9] => 465.7 [10] => 670.6 [11] => 572.8 [12] => 600.3 [13] => 636.9 [14] => 557.1 [15] => 510.1 [16] => 535.3 [17] => 486.5 [18] => 512.6 [19] => 474.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 535.4 [8] => 708.2 [9] => 716.5 [10] => 720.3 [11] => 586.4 [12] => 641.8 [13] => 626.4 [14] => 694.9 [15] => 681.7 [16] => 711 [17] => 636.8 [18] => 425.6 [19] => 497.2 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 290 [1] => 175 [2] => 163.2 [3] => 57 [4] => 148.7 [5] => 148.7 [6] => 148.9 [7] => 149.1 [8] => 149.2 [9] => 149.3 [10] => 149.5 [11] => 149.6 [12] => 149.8 [13] => 0 [14] => 648.7 [15] => 648.9 [16] => 649.1 [17] => 649.3 [18] => 299.6 [19] => 699.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 44.6 [1] => 48.1 [2] => 127.8 [3] => 163 [4] => 243 [5] => 318.5 [6] => 285.4 [7] => 273.6 [8] => 366.7 [9] => 439.2 [10] => 568.7 [11] => 356.3 [12] => 338.4 [13] => 300.8 [14] => 240.2 [15] => 145.9 [16] => 0 [17] => 320.9 [18] => 107.6 [19] => 261.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 30.3 [1] => -22.5 [2] => -91.1 [3] => -14.2 [4] => -150.5 [5] => -37.9 [6] => -86.7 [7] => -108.8 [8] => 102.5 [9] => -15.1 [10] => -129 [11] => 93.5 [12] => 66.6 [13] => 5.5 [14] => 150.5 [15] => 2.3 [16] => -28.5 [17] => 24 [18] => -57.2 [19] => 78.3 ) [ChangeInInventory] => Array ( [0] => 28.5 [1] => -17.3 [2] => 25.3 [3] => -82.8 [4] => 20.8 [5] => -54.7 [6] => -24.6 [7] => -42.8 [8] => 44.8 [9] => -26.7 [10] => -27.9 [11] => 55.7 [12] => -48.6 [13] => -6.6 [14] => 26.1 [15] => 81.2 [16] => -8.8 [17] => 30.6 [18] => 58.2 [19] => 7.3 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 17 [1] => 71.3 [2] => -12.4 [3] => 104.8 [4] => -34.9 [5] => 33.8 [6] => 125.2 [7] => -41.4 [8] => -6.2 [9] => 87.2 [10] => 204.9 [11] => -97.8 [12] => 27.5 [13] => 36.6 [14] => -119.8 [15] => -63.8 [16] => 61.4 [17] => -134.8 [18] => -50.5 [19] => 56.7 ) [ChangeInWorkingCapital] => Array ( [0] => 135.8 [1] => 85 [2] => -113.9 [3] => -39.3 [4] => -59.1 [5] => -57.2 [6] => 55.6 [7] => -263.6 [8] => 263.5 [9] => 72.3 [10] => 67.4 [11] => 29.3 [12] => 107.7 [13] => 82.2 [14] => 33 [15] => 2.3 [16] => -43.3 [17] => -216.3 [18] => -43.2 [19] => 62.2 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -30.8 [2] => 12.3 [3] => 40.7 [4] => 3 [5] => -8.9 [6] => -3.2 [7] => -56.4 [8] => 12.3 [9] => 63.5 [10] => -6.7 [11] => -22.3 [12] => -21.9 [13] => -31 [14] => -31 [15] => 11 [16] => -2.1 [17] => 41.3 [18] => 20.6 [19] => 41.2 ) [PurchaseOfPPE] => Array ( [0] => -58.1 [1] => -106.8 [2] => -145 [3] => -69.5 [4] => -101.7 [5] => -220.4 [6] => -296.8 [7] => -214.4 [8] => -111.7 [9] => -93.8 [10] => -198.3 [11] => -201.3 [12] => -200.2 [13] => -182.7 [14] => -217.7 [15] => -242 [16] => -161.2 [17] => -156.5 [18] => -162.2 [19] => -167.4 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.6 [3] => 1.1 [4] => 2 [5] => 0.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.1 [14] => 4.6 [15] => 0 [16] => 5.6 [17] => 4.3 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.8 [15] => -10.1 [16] => -273.5 [17] => -41.4 [18] => -245.4 [19] => -146.1 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1113.8 [10] => -2927.8 [11] => -1604.3 [12] => -1406.2 [13] => -968.2 [14] => -744.4 [15] => -870.5 [16] => -1334.4 [17] => -1400.3 [18] => -947.1 [19] => -878.8 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 662.3 [10] => 2437.9 [11] => 1824.7 [12] => 1721 [13] => 855.3 [14] => 533.8 [15] => 894.7 [16] => 1132.3 [17] => 1496.7 [18] => 1052.5 [19] => 784.8 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.2 [1] => 6.6 [2] => -5.77315972805E-15 [3] => -5.77315972805E-15 [4] => 0 [5] => 1.7041923428E-14 [6] => -1.3 [7] => -0.2 [8] => -2.1 [9] => 1.4 [10] => 0.0999999999999 [11] => -14.2 [12] => -1.9 [13] => 0.1 [14] => -2.1 [15] => -0.3 [16] => 0.6 [17] => 0.3 [18] => -0.3 [19] => 98.1 ) [sloanratio] => Array ( [0] => -0.27 [1] => -0.15 [2] => 0.12 [3] => -0.05 [4] => 0.04 [5] => 0.08 [6] => 0.05 [7] => 0.12 [8] => -0.12 [9] => 0.07 [10] => 0.12 [11] => -0.07 [12] => -0.16 [13] => 0.01 [14] => 0.06 [15] => -0.01 [16] => 0.12 [17] => 0.01 [18] => -0 [19] => 0.03 ) [current_ratio] => Array ( [0] => 1.74 [1] => 1.47 [2] => 1.82 [3] => 1.42 [4] => 1.68 [5] => 1.48 [6] => 1.27 [7] => 1.6 [8] => 1.64 [9] => 2.07 [10] => 2.04 [11] => 1.76 [12] => 1.38 [13] => 1.38 [14] => 1.64 [15] => 1.8 [16] => 1.82 [17] => 1.97 [18] => 1.33 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 0.87 [1] => 0.86 [2] => 1.17 [3] => 0.77 [4] => 1.13 [5] => 0.95 [6] => 0.85 [7] => 1.11 [8] => 1.26 [9] => 1.7 [10] => 1.73 [11] => 1.43 [12] => 1.04 [13] => 1.07 [14] => 1.29 [15] => 1.5 [16] => 1.53 [17] => 1.67 [18] => 1.14 [19] => 1.49 ) [mktcap] => Array ( [0] => 0 [1] => 1280.9675 [2] => 2007.30516 [3] => 2856.422 [4] => 7175.8005 [5] => 12448.0035 [6] => 5633.95482 [7] => 7669.41 [8] => 7618.765 [9] => 10103.6672 [10] => 10972.65 [11] => 5202.5215 [12] => 7168.476 [13] => 3310.3056 [14] => 2108.96 [15] => 2029.038 [16] => 2736.852 [17] => 2361.198 [18] => 1481.841 [19] => 2205.792 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.317 [2] => 0.317 [3] => 0.213 [4] => 0.08 [5] => 0.516 [6] => 0.632 [7] => 0.534 [8] => -2.67 [9] => -8.139 [10] => -10.967 [11] => -6.37 [12] => -4.096 [13] => -6.805 [14] => -4.07 [15] => -6.192 [16] => -7.228 [17] => -7.004 [18] => -4.009 [19] => -5.718 ) [ev_per_share] => Array ( [0] => 0 [1] => 9.445 [2] => 14.133 [3] => 19.21 [4] => 50.33 [5] => 91.02 [6] => 44.943 [7] => 59.53 [8] => 57.83 [9] => 70.5 [10] => 74.03 [11] => 38.46 [12] => 69.1 [13] => 28.06 [14] => 22.83 [15] => 19.79 [16] => 27.59 [17] => 26.07 [18] => 19.18 [19] => 29.8 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.23 [2] => 1.94 [3] => 2.19 [4] => 3.17 [5] => 4 [6] => 3.73 [7] => 3.44 [8] => 4.88 [9] => 5.75 [10] => 6.52 [11] => 5.66 [12] => 6.5 [13] => 5.36 [14] => 5.71 [15] => 5.6 [16] => 8.32 [17] => 8.54 [18] => 6.92 [19] => 10.33 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.67 [2] => 1.53 [3] => 1.83 [4] => 2.68 [5] => 3.46 [6] => 3.4 [7] => 2.55 [8] => 3.88 [9] => 4.52 [10] => 5.51 [11] => 4.36 [12] => 4.28 [13] => 3.35 [14] => 3.11 [15] => 2.75 [16] => 5.62 [17] => 5.69 [18] => 2.76 [19] => 6.38 ) [netcash] => Array ( [0] => 0 [1] => -4.29 [2] => -3.87 [3] => -4.42 [4] => -5.3 [5] => -6.9 [6] => -9.66 [7] => -9.87 [8] => -9.76 [9] => -4.76 [10] => -3.68 [11] => -8.73 [12] => -12.9 [13] => -11.02 [14] => -18.88 [15] => -15.47 [16] => -13.91 [17] => -15.35 [18] => -20.94 [19] => -19.27 ) [NCAV] => Array ( [0] => 0 [1] => -2.09 [2] => -1.36 [3] => -1.65 [4] => -1.66 [5] => -2.73 [6] => -4.53 [7] => -4.07 [8] => -4.55 [9] => 0.54 [10] => 2.45 [11] => -2.76 [12] => -6.08 [13] => -4.01 [14] => -11.99 [15] => -9.1 [16] => -7.01 [17] => -8.19 [18] => -12.62 [19] => -11.65 ) [NCAV_real] => Array ( [0] => 0 [1] => -0.26 [2] => 0.58 [3] => 0.46 [4] => 0.8 [5] => 0.33 [6] => -0.41 [7] => 0.92 [8] => 0.57 [9] => 4.95 [10] => 7.43 [11] => 2.31 [12] => 0.17 [13] => 2.36 [14] => -4.98 [15] => -2.56 [16] => -0.53 [17] => -0.51 [18] => -5.05 [19] => -4.5 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 2.78 [2] => 3.72 [3] => 3.33 [4] => 4.05 [5] => 4.79 [6] => 6.11 [7] => 8.28 [8] => 8.59 [9] => 12.79 [10] => 16.14 [11] => 12.31 [12] => 10.57 [13] => 13.46 [14] => 10.36 [15] => 12.98 [16] => 17.74 [17] => 19.49 [18] => 20.05 [19] => 22.03 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 2.74 [2] => 3.72 [3] => 3.33 [4] => 4.05 [5] => 4.79 [6] => 6.11 [7] => 8.28 [8] => 8.59 [9] => 12.79 [10] => 16.14 [11] => 12.31 [12] => 10.57 [13] => 13.46 [14] => 10.36 [15] => 12.42 [16] => 13.38 [17] => 14.34 [18] => 10.51 [19] => 10.54 ) [per share rev] => Array ( [0] => 0 [1] => 14.65 [2] => 15.81 [3] => 16.59 [4] => 21.15 [5] => 25.1 [6] => 28.34 [7] => 30.67 [8] => 33.1 [9] => 36.18 [10] => 39.98 [11] => 42.69 [12] => 49.35 [13] => 51.92 [14] => 50.77 [15] => 49.36 [16] => 52.83 [17] => 53.57 [18] => 54.64 [19] => 57.22 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.36 [2] => -0.18 [3] => 1.37 [4] => 1.31 [5] => 1.31 [6] => 1.34 [7] => -0.14 [8] => 5.35 [9] => 4.98 [10] => 4.34 [11] => 3.07 [12] => 4.55 [13] => 3.98 [14] => 2.96 [15] => 2.04 [16] => 4.52 [17] => 3.01 [18] => 3.73 [19] => 4.88 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.061 [18] => 0.742 [19] => 0.294 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.88 [2] => 1.24 [3] => 1.64 [4] => 3.37 [5] => 5.12 [6] => 2.23 [7] => 2.74 [8] => 2.61 [9] => 3.11 [10] => 3.03 [11] => 1.5 [12] => 2.11 [13] => 0.96 [14] => 0.75 [15] => 0.75 [16] => 0.94 [17] => 0.88 [18] => 0.61 [19] => 0.89 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.98 [2] => 1.61 [3] => 2.11 [4] => 4.04 [5] => 5.73 [6] => 2.52 [7] => 2.98 [8] => 2.55 [9] => 2.51 [10] => 2.13 [11] => 1.54 [12] => 2.55 [13] => 1.13 [14] => 1.01 [15] => 1.14 [16] => 0.96 [17] => 0.87 [18] => 1.16 [19] => 1.12 ) [p2tangible_book] => Array ( [0] => 0 [1] => 3.33 [2] => 3.71 [3] => 5.71 [4] => 12.41 [5] => 18.89 [6] => 7.25 [7] => 7.13 [8] => 7.04 [9] => 6.15 [10] => 5.27 [11] => 3.64 [12] => 6.93 [13] => 2.59 [14] => 2.6 [15] => 2.09 [16] => 2.6 [17] => 2.31 [18] => 2.21 [19] => 3.37 ) [pb] => Array ( [0] => 0 [1] => 3.28 [2] => 3.71 [3] => 5.71 [4] => 12.41 [5] => 18.89 [6] => 7.25 [7] => 7.13 [8] => 7.04 [9] => 6.15 [10] => 5.27 [11] => 3.64 [12] => 6.93 [13] => 2.59 [14] => 2.6 [15] => 2 [16] => 1.96 [17] => 1.7 [18] => 1.16 [19] => 1.61 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.76 [18] => 4.96 [19] => 3.38 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 11.22 [3] => 9.6 [4] => 5.3 [5] => 3.89 [6] => 8 [7] => 4.41 [8] => 7.01 [9] => 6.56 [10] => 7.66 [11] => 11.96 [12] => 6.54 [13] => 12.06 [14] => 15.48 [15] => 13.99 [16] => 20.62 [17] => 23.81 [18] => 15.63 [19] => 22.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -3.52 [3] => -3.45 [4] => 5.01 [5] => 3.68 [6] => 7.57 [7] => -2.24 [8] => 3.12 [9] => -2.02 [10] => -0.47 [11] => 10.1 [12] => 15.61 [13] => 3.03 [14] => 17.44 [15] => 0.38 [16] => -0.64 [17] => 9.16 [18] => 10.5 [19] => 2.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 7.92 [3] => 4.93 [4] => 27.49 [5] => 18.68 [6] => 12.91 [7] => 8.22 [8] => 7.92 [9] => 9.31 [10] => 10.5 [11] => 6.78 [12] => 15.6 [13] => 5.21 [14] => -2.21 [15] => -2.78 [16] => 7.03 [17] => 1.4 [18] => 2 [19] => 4.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 286.36 [3] => 16.47 [4] => 71.72 [5] => 36.47 [6] => -8.19 [7] => -3.76 [8] => 36.1 [9] => 19.71 [10] => 28.14 [11] => -32.01 [12] => 12.37 [13] => -3.98 [14] => -14.33 [15] => -30.86 [16] => 130.11 [17] => -3.74 [18] => -62.38 [19] => 163.23 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.56 [6] => 2.15 [7] => 3.04 [8] => 1.77 [9] => 1.82 [10] => 1.61 [11] => 0.77 [12] => 1 [13] => 0.46 [14] => 0.41 [15] => 0.47 [16] => 0.64 [17] => 0.59 [18] => 0.4 [19] => 0.57 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.742591931453 [7] => 1.69221767115 [8] => 3.13642960813 [9] => 3.20708446866 [10] => 1.50340651022 [11] => 0.964330413016 [12] => 2.02173913043 [13] => 14.4675324675 [14] => 0 [15] => 0 [16] => 2.38304093567 [17] => 0.789990186457 [18] => 1.44769085768 [19] => 0.791783380019 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.83 [7] => 1.69 [8] => 3.14 [9] => 3.21 [10] => 1.5 [11] => 0.96 [12] => 2.02 [13] => 0.71 [14] => 0 [15] => 0 [16] => 0 [17] => 0.79 [18] => 1.45 [19] => 0.79 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 145.63 [10] => 34.69 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Lexmark International Inc (NYSE:LXK)
Days Inventory
47.17 (As of Mar. 2014)

Lexmark International Inc's inventory for the three months ended in Mar. 2014 was $278 Mil. Lexmark International Inc's cost of goods sold for the three months ended in Mar. 2014 was $536 Mil. Hence, Lexmark International Inc's days inventory for the three months ended in Mar. 2014 was 47.17.

Lexmark International Inc's days inventory increased from Mar. 2013 (45.89) to Mar. 2014 (47.17). It might indicate that Lexmark International Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Lexmark International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 28.81.

Inventory turnover measures how fast the company turns over its inventory within a year. Lexmark International Inc's inventory turnover for the three months ended in Mar. 2014 was 1.93.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lexmark International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lexmark International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=268.2/2223.7*365
=44.02

Lexmark International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=277.9/536.1*91
=47.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lexmark International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=277.9/877.7*91
=28.81

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lexmark International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lexmark International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=277.9 / 877.7
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lexmark International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 48.1741.6548.2649.7053.4450.7449.8647.2442.2544.02

Lexmark International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 46.0248.9349.8644.4439.6845.8945.3149.3241.8647.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide