Switch to:
Array ( [fx_rate] => Array ( [0] => 0.606 [1] => 0.61 [2] => 0.677 [3] => 0.698 [4] => 0.618 [5] => 0.548 [6] => 0.532 [7] => 0.565 [8] => 0.51 [9] => 0.508 [10] => 0.692 [11] => 0.619 [12] => 0.634 [13] => 0.644 [14] => 0.626 [15] => 0.607 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 42.68 [3] => 43.89 [4] => 40.82 [5] => 31.76 [6] => 35.98 [7] => 35.32 [8] => 44.30 [9] => 46.07 [10] => 18.34 [11] => 6.44 [12] => 4.85 [13] => 3.25 [14] => 3.25 [15] => 5.36 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 33.90 [4] => 27.17 [5] => 19.17 [6] => 28.75 [7] => 30.36 [8] => 33.87 [9] => 35.81 [10] => 6.98 [11] => 3.21 [12] => 2.92 [13] => 1.34 [14] => 1.53 [15] => 2.84 ) [BS_share] => Array ( [0] => 1411.039 [1] => 1422.103 [2] => 1350.44 [3] => 1446.10 [4] => 1450.90 [5] => 1453.63 [6] => 1434.08 [7] => 1435.67 [8] => 1444.73 [9] => 1447.22 [10] => 1530.54 [11] => 15943.63 [12] => 17038.76 [13] => 17201.89 [14] => 17605.94 [15] => 17842.11 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1411.039 [1] => 1422.103 [2] => 1007.588 [3] => 1430.957 [4] => 1412.529 [5] => 1429.714 [6] => 1440.859 [7] => 1448.417 [8] => 1452.143 [9] => 1451.600 [10] => 1481.381 [11] => 9482.250 [12] => 16779.250 [13] => 17117.500 [14] => 17460.250 [15] => 17752.250 ) [Revenue] => Array ( [0] => 11679.8679868 [1] => 12904.9180328 [2] => 15227.8714919 [3] => 13668.9570201 [4] => 15908.02589 [5] => 19373.1386861 [6] => 37816.2406015 [7] => 41793.1185841 [8] => 40221.3078431 [9] => 21074.8031496 [10] => 10128.6127168 [11] => 93678.5137318 [12] => 71984.2271293 [13] => 43841.6149068 [14] => 64468.0511182 [15] => 64859.9670511 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SGA] => Array ( [0] => 5374.58745875 [1] => 5147.54098361 [2] => 2944.10782866 [3] => 3909.50143266 [4] => 4445.40614887 [5] => 5146.27737226 [6] => 23543.5206767 [7] => 26981.2530973 [8] => 22530.0980392 [9] => 0 [10] => 6408.95953757 [11] => 47975.7673667 [12] => 42569.4006309 [13] => 21186.3354037 [14] => 40041.5335463 [15] => 44018.121911 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1668.36041359 [3] => 789.787965616 [4] => 2713.45631068 [5] => 1270.2189781 [6] => 1198.53947368 [7] => 1130.43362832 [8] => 1212.9745098 [9] => 0 [10] => 0 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [Operating Income] => Array ( [0] => 4813.53135314 [1] => 6122.95081967 [2] => 3948.88183161 [3] => 4546.45988539 [4] => 4239.46116505 [5] => 7924.81751825 [6] => 6534.63909774 [7] => 6761 [8] => 8326.68823529 [9] => 7874.01574803 [10] => 1313.58381503 [11] => 2898.22294023 [12] => 10593.0599369 [13] => 9653.72670807 [14] => 4950.47923323 [15] => 2917.6276771 ) [other_operating_charges] => Array ( [0] => 10188.1188119 [1] => 11270.4918033 [2] => 6892.98966027 [3] => 8455.96131805 [4] => 8684.86731392 [5] => 13071.0948905 [6] => 30078.1597744 [7] => 33742.2530973 [8] => 30856.7862745 [9] => 7874.01574803 [10] => 7722.5433526 [11] => 50873.9903069 [12] => 53162.4605678 [13] => 30840.0621118 [14] => 44992.0127796 [15] => 46935.7495881 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 42.683 [3] => 43.893 [4] => 27.893 [5] => 31.756 [6] => 35.893 [7] => 32.976 [8] => 44.224 [9] => 36.732 [10] => 7.512 [11] => 3.27 [12] => 4.11 [13] => 1.57 [14] => 3.2 [15] => 5.32 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 57640.83052 [3] => 63473.6673 [4] => 40469.9537 [5] => 46161.47428 [6] => 51473.43344 [7] => 47342.65392 [8] => 63891.73952 [9] => 53159.28504 [10] => 11497.41648 [11] => 52135.6701 [12] => 70029.3036 [13] => 27006.9673 [14] => 56339.008 [15] => 94920.0252 ) [Cash and Equiv] => Array ( [0] => 1770.62706271 [1] => 2091.80327869 [2] => 25547.577548 [3] => 4169.80659026 [4] => 4689.52750809 [5] => 4815.18248175 [6] => 2025.65977444 [7] => 2045.88849558 [8] => 3719.98823529 [9] => 10968.503937 [10] => 12406.0693642 [11] => 73231.0177706 [12] => 71735.0157729 [13] => 105981.36646 [14] => 130277.955272 [15] => 83891.2685338 ) [ev_addition] => Array ( [0] => 17858.0858086 [1] => 18060.6557377 [2] => -13626.7592319 [3] => 8255.80229226 [4] => 12955.4708738 [5] => 15562.4817518 [6] => 53214.981203 [7] => 90291.6938053 [8] => 126713.784314 [9] => 115964.566929 [10] => 123114.16185 [11] => -12529.8869144 [12] => -10301.2618297 [13] => 240318.322981 [14] => 114495.207668 [15] => 115345.963756 ) [ev_addition_per_share] => Array ( [0] => 12.656 [1] => 12.7 [2] => -10.091 [3] => 5.709 [4] => 8.929 [5] => 10.706 [6] => 37.107 [7] => 62.892 [8] => 87.708 [9] => 80.129 [10] => 80.438 [11] => -0.786 [12] => -0.605 [13] => 13.97 [14] => 6.503 [15] => 6.465 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 44014.0712881 [3] => 71729.4695923 [4] => 53425.4245738 [5] => 61723.9560318 [6] => 104688.414643 [7] => 137634.347725 [8] => 190605.523834 [9] => 169123.851969 [10] => 134611.57833 [11] => 39605.7831856 [12] => 59728.0417703 [13] => 267325.290281 [14] => 170834.215668 [15] => 210265.988956 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 1455.44554455 [1] => 1804.91803279 [2] => 1023.56425406 [3] => 1259.1260745 [4] => 1239.69093851 [5] => 1868.02919708 [6] => 1912.96052632 [7] => 2238.23716814 [8] => 2628.11176471 [9] => 1336.61417323 [10] => -54.9132947977 [11] => -3087.23747981 [12] => -512.61829653 [13] => 4.65838509317 [14] => 1247.60383387 [15] => 2004.94233937 ) [Pretax Income] => Array ( [0] => 4975.24752475 [1] => 5936.06557377 [2] => 3947.89364845 [3] => 4547.44555874 [4] => 4238.45631068 [5] => 7923.79562044 [6] => 6532.68045113 [7] => 6759.97168142 [8] => 8326.68823529 [9] => 7874.01574803 [10] => 1098.26589595 [11] => 1683.36025848 [12] => -4604.10094637 [13] => -855.590062112 [14] => -968.051118211 [15] => 683.690280066 ) [InterestIncome] => Array ( [0] => 18660.0660066 [1] => 17236.0655738 [2] => 18863.2555391 [3] => 16316.3753582 [4] => 17078.3980583 [5] => 18496.350365 [6] => 20116.4605263 [7] => 22276.4283186 [8] => 28062.5411765 [9] => 33216.5354331 [10] => 25388.7283237 [11] => 45618.7399031 [12] => 46277.6025237 [13] => 40863.3540373 [14] => 37616.6134185 [15] => 34864.9093904 ) [InterestExpense] => Array ( [0] => -11372.9372937 [1] => -9365.57377049 [2] => -10418.6011817 [3] => -9249.69340974 [4] => -8706.96925566 [5] => -8919.12408759 [6] => -10516.3796992 [7] => -12241.3893805 [8] => -17208.8235294 [9] => -21210.6299213 [10] => -14235.5491329 [11] => -31037.1567044 [12] => -26488.9589905 [13] => -21145.9627329 [14] => -25287.5399361 [15] => -22775.9472817 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1668.36041359 [3] => 789.787965616 [4] => 2713.45631068 [5] => 1270.2189781 [6] => 1198.53947368 [7] => 1130.43362832 [8] => 1212.9745098 [9] => 0 [10] => 0 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [ReconciledDepreciation] => Array ( [0] => 366.336633663 [1] => 381.967213115 [2] => 1668.36041359 [3] => 789.785100287 [4] => 2713.46278317 [5] => 1270.2189781 [6] => 1198.53383459 [7] => 1130.42477876 [8] => 1212.98039216 [9] => 0 [10] => 991.329479769 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [EBITDA_morn] => Array ( [0] => 5179.8679868 [1] => 6504.91803279 [2] => 5617.2437223 [3] => 5336.247851 [4] => 6952.91747573 [5] => 9195.03649635 [6] => 7733.18045113 [7] => 7891.43362832 [8] => 9539.6627451 [9] => 7874.01574803 [10] => 2304.9132948 [11] => 7033.92568659 [12] => 14429.022082 [13] => 13031.0559006 [14] => 8346.64536741 [15] => 6113.6738056 ) [EBITDA] => Array ( [0] => 4813.53135314 [1] => 6122.95081967 [2] => 5617.2422452 [3] => 5336.247851 [4] => 6952.91747573 [5] => 9195.03649635 [6] => 7733.17857143 [7] => 7891.43362832 [8] => 9539.6627451 [9] => 7874.01574803 [10] => 1313.58381503 [11] => 7033.92568659 [12] => 14429.022082 [13] => 13031.0559006 [14] => 8346.64536741 [15] => 6113.6738056 ) [DDA_new] => Array ( [0] => 366.336633663 [1] => 381.967213115 [2] => 1668.36041359 [3] => 789.785100287 [4] => 2713.46278317 [5] => 1270.2189781 [6] => 1198.53383459 [7] => 1130.42477876 [8] => 1212.98039216 [9] => 0 [10] => 991.329479769 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [EBITDA_new] => Array ( [0] => 5179.8679868 [1] => 6504.91803279 [2] => 5617.2437223 [3] => 5336.247851 [4] => 6952.91747573 [5] => 9195.03649635 [6] => 7733.18045113 [7] => 7891.43362832 [8] => 9539.6627451 [9] => 7874.01574803 [10] => 2304.9132948 [11] => 7033.92568659 [12] => 14429.022082 [13] => 13031.0559006 [14] => 8346.64536741 [15] => 6113.6738056 ) [EBITDA_per_share] => Array ( [0] => 3.41 [1] => 4.31 [2] => 5.57 [3] => 3.73 [4] => 4.92 [5] => 6.43 [6] => 5.37 [7] => 5.45 [8] => 6.57 [9] => 5.42 [10] => 0.89 [11] => 0.74 [12] => 0.86 [13] => 0.76 [14] => 0.48 [15] => 0.34 ) [Operating_Income_per_share] => Array ( [0] => 3.41 [1] => 4.31 [2] => 3.92 [3] => 3.18 [4] => 3 [5] => 5.54 [6] => 4.54 [7] => 4.67 [8] => 5.73 [9] => 5.42 [10] => 0.89 [11] => 0.31 [12] => 0.63 [13] => 0.56 [14] => 0.28 [15] => 0.16 ) [Net Income] => Array ( [0] => 3519.8019802 [1] => 4131.14754098 [2] => 2852.13589365 [3] => 3206.48137536 [4] => 2898.30420712 [5] => 5930.0729927 [6] => 4494.28007519 [7] => 4411.67256637 [8] => 5494.41372549 [9] => 6474.40944882 [10] => 1115.60693642 [11] => 4567.04361874 [12] => -4189.27444795 [13] => -973.602484472 [14] => -2349.84025559 [15] => -1380.5601318 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -97.7917981073 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.20226537217 [5] => 2.49452554745 [6] => 2.44360902256 [7] => 2.34690265487 [8] => 2.70784313725 [9] => 2.69881889764 [10] => 1.94219653179 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 1411.039 [1] => 1422.103 [2] => 1007.588 [3] => 1430.957 [4] => 1412.529 [5] => 1429.714 [6] => 1440.859 [7] => 1448.417 [8] => 1452.143 [9] => 1451.600 [10] => 1481.381 [11] => 9482.250 [12] => 16779.250 [13] => 17117.500 [14] => 17460.250 [15] => 17752.250 ) [shares_diluted] => Array ( [0] => 1411.039 [1] => 1422.103 [2] => 1007.588 [3] => 1430.957 [4] => 1412.529 [5] => 1429.714 [6] => 1440.859 [7] => 1448.417 [8] => 1452.143 [9] => 1451.600 [10] => 1481.381 [11] => 9482.250 [12] => 16779.250 [13] => 17117.500 [14] => 17460.250 [15] => 17752.250 ) [shares_basic] => Array ( [0] => 1382.316 [1] => 1394.399 [2] => 997.430 [3] => 1418.293 [4] => 1403.700 [5] => 1424.809 [6] => 1430.876 [7] => 1435.427 [8] => 1440.503 [9] => 1441.641 [10] => 1471.388 [11] => 9418.500 [12] => 16779.250 [13] => 17117.500 [14] => 17460.250 [15] => 17752.250 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [SGA_pct] => Array ( [0] => 46.02 [1] => 39.89 [2] => 19.33 [3] => 28.60 [4] => 27.94 [5] => 26.56 [6] => 62.26 [7] => 64.56 [8] => 56.02 [9] => 0.00 [10] => 63.28 [11] => 51.21 [12] => 59.14 [13] => 48.32 [14] => 62.11 [15] => 67.87 ) [Interest Expense_pct] => Array ( [0] => -97.37 [1] => -72.57 [2] => -68.42 [3] => -67.67 [4] => -54.73 [5] => -46.04 [6] => -27.81 [7] => -29.29 [8] => -42.79 [9] => -100.64 [10] => -140.55 [11] => -33.13 [12] => -36.80 [13] => -48.23 [14] => -39.22 [15] => -35.12 ) [Pretax Income_pct] => Array ( [0] => 42.60 [1] => 46.00 [2] => 25.93 [3] => 33.27 [4] => 26.64 [5] => 40.90 [6] => 17.27 [7] => 16.17 [8] => 20.70 [9] => 37.36 [10] => 10.84 [11] => 1.80 [12] => -6.40 [13] => -1.95 [14] => -1.50 [15] => 1.05 ) [Net Income_pct] => Array ( [0] => 30.14 [1] => 32.01 [2] => 18.73 [3] => 23.46 [4] => 18.22 [5] => 30.61 [6] => 11.88 [7] => 10.56 [8] => 13.66 [9] => 30.72 [10] => 11.01 [11] => 4.88 [12] => -5.82 [13] => -2.22 [14] => -3.64 [15] => -2.13 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.62 [11] => 4.28 [12] => 4.97 [13] => 5.61 [14] => 3.2 [15] => 0.29 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 1310.55900621 [14] => 1591.0543131 [15] => 1275.12355848 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.32 [12] => 1.19 [13] => 10.91 [14] => 9.01 [15] => 7.18 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 433.526011561 [11] => 1098.546042 [12] => 979.495268139 [13] => 673.913043478 [14] => 565.495207668 [15] => 51.0708401977 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Other Current Assets] => Array ( [0] => -1770.62706271 [1] => -2091.80327869 [2] => -25547.577548 [3] => -4169.80659026 [4] => -4689.52750809 [5] => -4815.18248175 [6] => -2025.65977444 [7] => -2045.88849558 [8] => -3719.98823529 [9] => -10968.503937 [10] => -12839.5953757 [11] => -74329.5638126 [12] => -72714.511041 [13] => -106655.279503 [14] => -130843.450479 [15] => -83942.339374 ) [Net PPE] => Array ( [0] => 2696.36963696 [1] => 2734.42622951 [2] => 4652.02658789 [3] => 4831.41404011 [4] => 6631.44174757 [5] => 7140 [6] => 7853.71992481 [7] => 7593.1380531 [8] => 8334.69411765 [9] => 5588.58267717 [10] => 4284.68208092 [11] => 14901.453958 [12] => 12917.9810726 [13] => 11914.5962733 [14] => 11728.4345048 [15] => 12471.169687 ) [Intangibles] => Array ( [0] => 356.435643564 [1] => 378.68852459 [2] => 12472.6528804 [3] => 3684.69340974 [4] => 4264.57605178 [5] => 4580.1459854 [6] => 4691.2593985 [7] => 4287.21238938 [8] => 4929.96078431 [9] => 4935.03937008 [10] => 3544.79768786 [11] => 9859.45072698 [12] => 8694.00630915 [13] => 8093.16770186 [14] => 7680.51118211 [15] => 7075.78253707 ) [Total Assets] => Array ( [0] => 476254.125413 [1] => 490324.590164 [2] => 333993.562777 [3] => 339626.7149 [4] => 408878.951456 [5] => 459279.708029 [6] => 534388.120301 [7] => 548111.024779 [8] => 673512.015686 [9] => 695562.992126 [10] => 630105.491329 [11] => 1659539.57997 [12] => 1565359.62145 [13] => 1522124.2236 [14] => 1492365.8147 [15] => 1395436.57331 ) [Other Long-Term Assets] => Array ( [0] => 473201.320132 [1] => 487211.47541 [2] => 316868.883309 [3] => 331110.60745 [4] => 397982.933657 [5] => 447559.562044 [6] => 521843.140977 [7] => 536230.674336 [8] => 660247.360784 [9] => 685039.370079 [10] => 622276.011561 [11] => 1634778.67528 [12] => 1543747.63407 [13] => 1502116.45963 [14] => 1472956.86901 [15] => 1375889.62109 ) [Total Assets Non-liquid] => Array ( [0] => 474483.49835 [1] => 488232.786885 [2] => 308445.985229 [3] => 335456.908309 [4] => 404189.423948 [5] => 454464.525547 [6] => 532362.460526 [7] => 546065.136283 [8] => 669792.027451 [9] => 684594.488189 [10] => 617699.421965 [11] => 1586308.5622 [12] => 1493624.60568 [13] => 1416142.85714 [14] => 1362087.85942 [15] => 1311545.30478 ) [HardAssets] => Array ( [0] => 474127.062706 [1] => 487854.098361 [2] => 295973.332349 [3] => 331772.2149 [4] => 399924.847896 [5] => 449884.379562 [6] => 527671.201128 [7] => 541777.923894 [8] => 664862.066667 [9] => 679659.448819 [10] => 614154.624277 [11] => 1576449.11147 [12] => 1484930.59937 [13] => 1408049.68944 [14] => 1354407.34824 [15] => 1304469.52224 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 1310.55900621 [14] => 1591.0543131 [15] => 1275.12355848 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 54054.8402256 [7] => 69622.9681416 [8] => 106081.211765 [9] => 1314.96062992 [10] => 734.104046243 [11] => 3260.09693053 [12] => 2958.99053628 [13] => 1777.95031056 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 54054.8402256 [7] => 69622.9681416 [8] => 106081.211765 [9] => 1314.96062992 [10] => 734.104046243 [11] => 3260.09693053 [12] => 2958.99053628 [13] => 1777.95031056 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 69.3069306931 [1] => 54.0983606557 [2] => 815.88478582 [3] => 1431.67621777 [4] => 1183.43203883 [5] => 1325.40145985 [6] => 1185.80075188 [7] => 769.394690265 [8] => 689.552941176 [9] => 559.05511811 [10] => 442.196531792 [11] => 1339.25686591 [12] => 1326.49842271 [13] => 1046.58385093 [14] => 1094.24920128 [15] => 571.663920923 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -54054.8402256 [7] => -69622.9681416 [8] => -106081.211765 [9] => -1314.96062992 [10] => -734.104046243 [11] => -3342.48788368 [12] => -3194.00630915 [13] => -3088.50931677 [14] => -1591.0543131 [15] => -1275.12355848 ) [CommonStock] => Array ( [0] => 2275.57755776 [1] => 2277.04918033 [2] => 2063.94091581 [3] => 2026.23638968 [4] => 2292.52427184 [5] => 2584.37956204 [6] => 2666.58082707 [7] => 2512.87433628 [8] => 2801.25098039 [9] => 2818.8976378 [10] => 2186.41618497 [11] => 16917.6090468 [12] => 10749.2113565 [13] => 0 [14] => 0 [15] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 166.666666667 [1] => 662.295081967 [2] => 6299.61890694 [3] => 1376.45988539 [4] => 1769.12135922 [5] => 2070.3649635 [6] => 2151.09962406 [7] => 2070.57522124 [8] => 2481.99411765 [9] => 2555.11811024 [10] => 3028.9017341 [11] => 23379.644588 [12] => 25695.5835962 [13] => 25684.7826087 [14] => 26952.0766773 [15] => 28466.2273476 ) [Retained Earnings] => Array ( [0] => 9658.41584158 [1] => 11086.8852459 [2] => 12012.7902511 [3] => 11553.9813754 [4] => 8241.83333333 [5] => 12259.7080292 [6] => 15293.8796992 [7] => 12779.3486726 [8] => 15886.7607843 [9] => 18643.7007874 [10] => 11936.416185 [11] => 17959.6122779 [12] => 14264.9842271 [13] => 12835.4037267 [14] => 8115.01597444 [15] => 6734.76112026 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -364.923190547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 12334.9834983 [1] => 14250.8196721 [2] => 20269.5450517 [3] => 15449.6790831 [4] => 12859.0291262 [5] => 17538.8321168 [6] => 20755.4191729 [7] => 18039.6176991 [8] => 21865.5647059 [9] => 23899.6062992 [10] => 13573.699422 [11] => 69915.993538 [12] => 68966.8769716 [13] => 70661.4906832 [14] => 66926.5175719 [15] => 64232.2899506 ) [Long-Term Debt] => Array ( [0] => 19559.4059406 [1] => 20098.3606557 [2] => 11104.9335303 [3] => 10993.9326648 [4] => 16461.566343 [5] => 19052.2627737 [6] => 0 [7] => 21945.219469 [8] => 23663.0078431 [9] => 125059.055118 [10] => 134343.930636 [11] => 56101.7770598 [12] => 57148.2649842 [13] => 343475.15528 [14] => 243678.913738 [15] => 198665.568369 ) [Total Liabilities] => Array ( [0] => 463919.141914 [1] => 476073.770492 [2] => 313724.017725 [3] => 324177.035817 [4] => 396019.92233 [5] => 441740.875912 [6] => 513632.699248 [7] => 530071.40708 [8] => 651646.45098 [9] => 671663.385827 [10] => 616531.791908 [11] => 1589623.58643 [12] => 1496392.74448 [13] => 1451462.73292 [14] => 1425439.29712 [15] => 1331204.28336 ) [Other Long-Term Liab.] => Array ( [0] => 442334.983498 [1] => 453583.606557 [2] => 302619.084195 [3] => 313183.103152 [4] => 379558.355987 [5] => 422688.613139 [6] => 513632.699248 [7] => 508126.187611 [8] => 627983.443137 [9] => 540517.716535 [10] => 479628.612717 [11] => 1531924.07108 [12] => 1438187.69716 [13] => 1106167.70186 [14] => 1178194.88818 [15] => 1130728.17133 ) [Cash and Equiv_pct] => Array ( [0] => 0.37 [1] => 0.43 [2] => 7.65 [3] => 1.23 [4] => 1.15 [5] => 1.05 [6] => 0.38 [7] => 0.37 [8] => 0.55 [9] => 1.58 [10] => 1.97 [11] => 4.41 [12] => 4.58 [13] => 6.96 [14] => 8.73 [15] => 6.01 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.07 [11] => 0.07 [12] => 0.06 [13] => 0.04 [14] => 0.04 [15] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -0.37 [1] => -0.43 [2] => -7.65 [3] => -1.23 [4] => -1.15 [5] => -1.05 [6] => -0.38 [7] => -0.37 [8] => -0.55 [9] => -1.58 [10] => -2.04 [11] => -4.48 [12] => -4.65 [13] => -7.01 [14] => -8.77 [15] => -6.02 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.57 [1] => 0.56 [2] => 1.39 [3] => 1.42 [4] => 1.62 [5] => 1.55 [6] => 1.47 [7] => 1.39 [8] => 1.24 [9] => 0.80 [10] => 0.68 [11] => 0.90 [12] => 0.83 [13] => 0.78 [14] => 0.79 [15] => 0.89 ) [Intangibles_pct] => Array ( [0] => 0.07 [1] => 0.08 [2] => 3.73 [3] => 1.08 [4] => 1.04 [5] => 1.00 [6] => 0.88 [7] => 0.78 [8] => 0.73 [9] => 0.71 [10] => 0.56 [11] => 0.59 [12] => 0.56 [13] => 0.53 [14] => 0.51 [15] => 0.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 99.36 [1] => 99.37 [2] => 94.87 [3] => 97.49 [4] => 97.34 [5] => 97.45 [6] => 97.65 [7] => 97.83 [8] => 98.03 [9] => 98.49 [10] => 98.76 [11] => 98.51 [12] => 98.62 [13] => 98.69 [14] => 98.70 [15] => 98.60 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.02 [13] => 0.09 [14] => 0.11 [15] => 0.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.12 [7] => 12.70 [8] => 15.75 [9] => 0.19 [10] => 0.12 [11] => 0.20 [12] => 0.19 [13] => 0.12 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -10.12 [7] => -12.70 [8] => -15.75 [9] => -0.19 [10] => -0.12 [11] => -0.20 [12] => -0.20 [13] => -0.20 [14] => -0.11 [15] => -0.09 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 4.11 [1] => 4.10 [2] => 3.32 [3] => 3.24 [4] => 4.03 [5] => 4.15 [6] => 0.00 [7] => 4.00 [8] => 3.51 [9] => 17.98 [10] => 21.32 [11] => 3.38 [12] => 3.65 [13] => 22.57 [14] => 16.33 [15] => 14.24 ) [Other Long-Term Liab._pct] => Array ( [0] => 93.30 [1] => 92.99 [2] => 90.61 [3] => 92.21 [4] => 92.83 [5] => 92.03 [6] => 96.12 [7] => 92.70 [8] => 93.24 [9] => 78.58 [10] => 76.52 [11] => 92.41 [12] => 91.94 [13] => 72.79 [14] => 79.19 [15] => 81.16 ) [Total Liabilities_pct] => Array ( [0] => 97.41 [1] => 97.09 [2] => 93.93 [3] => 95.45 [4] => 96.86 [5] => 96.18 [6] => 96.12 [7] => 96.71 [8] => 96.75 [9] => 96.56 [10] => 97.85 [11] => 95.79 [12] => 95.59 [13] => 95.36 [14] => 95.52 [15] => 95.40 ) [netcash] => Array ( [0] => -327.52 [1] => -333.3 [2] => -213.39 [3] => -221.29 [4] => -269.72 [5] => -300.58 [6] => -356.75 [7] => -367.79 [8] => -448.48 [9] => -456.53 [10] => -394.71 [11] => -95.11 [12] => -83.61 [13] => -78.22 [14] => -73.56 [15] => -69.91 ) [NCAV] => Array ( [0] => -327.52 [1] => -333.3 [2] => -213.39 [3] => -221.29 [4] => -269.72 [5] => -300.58 [6] => -356.75 [7] => -367.79 [8] => -448.48 [9] => -456.53 [10] => -394.5 [11] => -95.06 [12] => -83.57 [13] => -78.19 [14] => -73.54 [15] => -69.91 ) [Book Value Per Share] => Array ( [0] => 8.74 [1] => 10.02 [2] => 15.01 [3] => 10.68 [4] => 8.86 [5] => 12.07 [6] => 14.47 [7] => 12.57 [8] => 15.13 [9] => 16.51 [10] => 8.87 [11] => 4.39 [12] => 4.05 [13] => 4.11 [14] => 3.8 [15] => 3.6 ) [Tangibles_book_per_share] => Array ( [0] => 8.49 [1] => 9.75 [2] => 5.77 [3] => 8.14 [4] => 5.92 [5] => 8.91 [6] => 11.2 [7] => 9.58 [8] => 11.72 [9] => 13.1 [10] => 6.55 [11] => 3.77 [12] => 3.54 [13] => 3.64 [14] => 3.37 [15] => 3.2 ) [deb2equity] => Array ( [0] => 1.586 [1] => 1.41 [2] => 0.548 [3] => 0.712 [4] => 1.28 [5] => 1.086 [6] => 2.604 [7] => 5.076 [8] => 5.934 [9] => 5.288 [10] => 9.951 [11] => 0.849 [12] => 0.872 [13] => 4.886 [14] => 3.641 [15] => 3.093 ) [debt2rev_totaldebt] => Array ( [0] => 19559.4059406 [1] => 20098.3606557 [2] => 11104.9335303 [3] => 10993.9326648 [4] => 16461.566343 [5] => 19052.2627737 [6] => 54054.8402256 [7] => 91568.1876106 [8] => 129744.219608 [9] => 126374.015748 [10] => 135078.034682 [11] => 59361.8739903 [12] => 60107.2555205 [13] => 345253.10559 [14] => 243678.913738 [15] => 198665.568369 ) [debt2rev] => Array ( [0] => 1.675 [1] => 1.557 [2] => 0.729 [3] => 0.804 [4] => 1.035 [5] => 0.983 [6] => 1.429 [7] => 2.191 [8] => 3.226 [9] => 5.996 [10] => 13.336 [11] => 0.634 [12] => 0.835 [13] => 7.875 [14] => 3.78 [15] => 3.063 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.001 [11] => 0.001 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 ) [cash2asset] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.076 [3] => 0.012 [4] => 0.011 [5] => 0.01 [6] => 0.004 [7] => 0.004 [8] => 0.006 [9] => 0.016 [10] => 0.02 [11] => 0.044 [12] => 0.046 [13] => 0.07 [14] => 0.087 [15] => 0.06 ) [equity2asset] => Array ( [0] => 0.026 [1] => 0.029 [2] => 0.061 [3] => 0.045 [4] => 0.031 [5] => 0.038 [6] => 0.039 [7] => 0.033 [8] => 0.032 [9] => 0.034 [10] => 0.022 [11] => 0.042 [12] => 0.044 [13] => 0.046 [14] => 0.045 [15] => 0.046 ) [equity2liab_tangbile] => Array ( [0] => 0.026 [1] => 0.029 [2] => 0.025 [3] => 0.036 [4] => 0.022 [5] => 0.029 [6] => 0.031 [7] => 0.026 [8] => 0.026 [9] => 0.028 [10] => 0.016 [11] => 0.038 [12] => 0.04 [13] => 0.043 [14] => 0.042 [15] => 0.043 ) [ppe2asset] => Array ( [0] => 0.006 [1] => 0.006 [2] => 0.014 [3] => 0.014 [4] => 0.016 [5] => 0.016 [6] => 0.015 [7] => 0.014 [8] => 0.012 [9] => 0.008 [10] => 0.007 [11] => 0.009 [12] => 0.008 [13] => 0.008 [14] => 0.008 [15] => 0.009 ) [interest2rev] => Array ( [0] => -97.372 [1] => -72.574 [2] => -68.418 [3] => -67.669 [4] => -54.733 [5] => -46.039 [6] => -27.809 [7] => -29.29 [8] => -42.785 [9] => -100.644 [10] => -140.548 [11] => -33.132 [12] => -36.798 [13] => -48.233 [14] => -39.225 [15] => -35.116 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ltd2asset] => Array ( [0] => 0.041 [1] => 0.041 [2] => 0.033 [3] => 0.032 [4] => 0.04 [5] => 0.041 [6] => 0 [7] => 0.04 [8] => 0.035 [9] => 0.18 [10] => 0.213 [11] => 0.034 [12] => 0.037 [13] => 0.226 [14] => 0.163 [15] => 0.142 ) [turnover] => Array ( [0] => 0.025 [1] => 0.026 [2] => 0.046 [3] => 0.04 [4] => 0.039 [5] => 0.042 [6] => 0.071 [7] => 0.076 [8] => 0.06 [9] => 0.03 [10] => 0.016 [11] => 0.056 [12] => 0.046 [13] => 0.029 [14] => 0.043 [15] => 0.046 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 2925.31757755 [3] => 4506.03295129 [4] => 2914.37864078 [5] => 6387.88321168 [6] => 6532.68045113 [7] => 6759.97168142 [8] => 8326.68823529 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 21.89 [1] => 25.28 [2] => 16.56 [3] => 20.15 [4] => 16.32 [5] => 28.61 [6] => 28.1 [7] => 25.74 [8] => 31.67 [9] => 36.49 [10] => 10.54 [11] => 5.04 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1668.36041359 [3] => 789.787965616 [4] => 2713.45631068 [5] => 1270.2189781 [6] => 1198.53947368 [7] => 1130.43362832 [8] => 1212.9745098 [9] => 0 [10] => 0 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5968.64686469 [1] => -96.7213114754 [2] => 6133.47562777 [3] => 12244.1833811 [4] => 6348.1407767 [5] => -1279.41605839 [6] => 24112.9003759 [7] => 631.561061947 [8] => 11915.5705882 [9] => 20637.7952756 [10] => 48903.1791908 [11] => -54499.1922456 [12] => -3212.93375394 [13] => 30889.7515528 [14] => 4870.60702875 [15] => -25586.490939 ) [Cash Flow from Others] => Array ( [0] => -5968.64686469 [1] => -96.7213114754 [2] => -435.137370753 [3] => 6312.39111748 [4] => -2835.01456311 [5] => -9249.19708029 [6] => 6803.15977444 [7] => 5338.44247788 [8] => 270.215686275 [9] => 11663.3858268 [10] => -5877.16763006 [11] => 12423.2633279 [12] => 16582.0189274 [13] => -11636.6459627 [14] => -814.696485623 [15] => 15803.9538715 ) [Cash Flow_PPE] => Array ( [0] => -270.627062706 [1] => -440.983606557 [2] => -1524.96307238 [3] => -1661.41547278 [4] => -2128.77184466 [5] => -1417.37226277 [6] => -1628.7593985 [7] => -1362.89734513 [8] => -915.735294118 [9] => -692.913385827 [10] => -1238.43930636 [11] => -904.684975767 [12] => -2936.90851735 [13] => -1368.01242236 [14] => -651.757188498 [15] => -1469.52224053 ) [Cash Flow_EXPD] => Array ( [0] => 394.389438944 [1] => -39.3442622951 [2] => -7555.58788774 [3] => -258.332378223 [4] => -189.872168285 [5] => -2015.18248175 [6] => -77.4191729323 [7] => -54.5150442478 [8] => 1795.44313725 [9] => 2889.76377953 [10] => -27.4566473988 [11] => 26878.8368336 [12] => 559.936908517 [13] => 442.546583851 [14] => 41.5335463259 [15] => 1136.73805601 ) [Cash Flow_CPEX] => Array ( [0] => -483.498349835 [1] => -577.049180328 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2625.98425197 [10] => -2075.14450867 [11] => -4344.10339257 [12] => -5072.55520505 [13] => -4805.90062112 [14] => -4797.12460064 [15] => -4912.68533773 ) [Cash Flow from Investing] => Array ( [0] => 2303.63036304 [1] => -2850.81967213 [2] => -16299.8951256 [3] => -11019.5673352 [4] => -4140.00485437 [5] => 2977.81021898 [6] => -2374.53947368 [7] => -1137.63362832 [8] => -9590.70392157 [9] => -2131.88976378 [10] => -50702.3121387 [11] => 82105.0080775 [12] => -3782.33438486 [13] => 10763.9751553 [14] => 24332.2683706 [15] => -25714.9917628 ) [Net Issuance of Stock] => Array ( [0] => 67.6567656766 [1] => 177.049180328 [2] => 49.447562777 [3] => 279.038681948 [4] => 124.571197411 [5] => 58.2481751825 [6] => 20.5808270677 [7] => 46.2867256637 [8] => 206.164705882 [9] => -88.5826771654 [10] => 1265.89595376 [11] => 34786.7528271 [12] => 0 [13] => 0 [14] => 271.565495208 [15] => 576.606260297 ) [Issuance of Stock] => Array ( [0] => 67.6567656766 [1] => 177.049180328 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 68.8976377953 [10] => 1270.23121387 [11] => 34786.7528271 [12] => 0 [13] => 0 [14] => 271.565495208 [15] => 576.606260297 ) [Net Issuance of Debt] => Array ( [0] => -412.541254125 [1] => 4160.6557377 [2] => 8815.51107829 [3] => 848.948424069 [4] => 3336.31553398 [5] => 832.846715328 [6] => -124.460526316 [7] => 1993.4300885 [8] => 699.562745098 [9] => -1986.22047244 [10] => 2700.86705202 [11] => -4378.02907916 [12] => 4026.81388013 [13] => -1667.70186335 [14] => -1060.7028754 [15] => -1551.89456343 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 752.592319055 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => -1440.59405941 [1] => -2124.59016393 [2] => -2321.06794682 [3] => -2495.5730659 [4] => -3081.14401294 [5] => -3477.51824818 [6] => -3594.63909774 [7] => -3387.18584071 [8] => -3762.02156863 [9] => -3889.76377953 [10] => -2992.77456647 [11] => -187.399030695 [12] => -74.1324921136 [13] => -77.6397515528 [14] => -89.4568690096 [15] => -41.1861614498 ) [Cash from Financing] => Array ( [0] => -1785.47854785 [1] => 2213.1147541 [2] => 14342.760709 [3] => -1368.57163324 [4] => 650.988673139 [5] => -2586.42335766 [6] => -5247.90037594 [7] => -2011.94513274 [8] => -4612.70588235 [9] => -5964.56692913 [10] => 973.988439306 [11] => 25932.1486268 [12] => 892.744479495 [13] => -5034.16149068 [14] => -4958.46645367 [15] => -5054.36573311 ) [Other Financing] => Array ( [0] => 0 [1] => -4.54747350886E-13 [2] => 7046.27769572 [3] => -0.985673352436 [4] => 271.245954693 [5] => 4.54747350886E-13 [6] => -1549.38157895 [7] => -664.476106195 [8] => -1756.41176471 [9] => 0 [10] => 0 [11] => -4289.17609047 [12] => -3059.93690852 [13] => -3288.81987578 [14] => -4079.87220447 [15] => -4037.89126853 ) [Net Change in Cash] => Array ( [0] => -5450.4950495 [1] => -734.426229508 [2] => 4177.32939439 [3] => -143.957020057 [4] => 2859.12459547 [5] => -888.02919708 [6] => 16490.4605263 [7] => -2518.01769912 [8] => -2287.8372549 [9] => 12702.7559055 [10] => 1255.78034682 [11] => 53198.7075929 [12] => -5347.00315457 [13] => 36628.8819876 [14] => 24231.629393 [15] => -56443.1630972 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.13686837722E-13 [2] => 0.988183161005 [3] => -0.00143266475607 [4] => 1.81898940355E-12 [5] => 2.27373675443E-13 [6] => -3.63797880709E-12 [7] => -1.13686837722E-13 [8] => 0.00196078431327 [9] => 161.417322835 [10] => 2080.92485549 [11] => -339.256865913 [12] => 755.520504732 [13] => 9.31677018634 [14] => -12.7795527157 [15] => -87.3146622735 ) [total_freecashflow] => Array ( [0] => -6452.14521452 [1] => -673.770491803 [2] => 6133.47562777 [3] => 12244.1833811 [4] => 6348.1407767 [5] => -1279.41605839 [6] => 24112.9003759 [7] => 631.561061947 [8] => 11915.5705882 [9] => 18011.8110236 [10] => 46828.0346821 [11] => -58843.2956381 [12] => -8285.48895899 [13] => 26083.8509317 [14] => 73.482428115 [15] => -30499.1762768 ) [per share rev] => Array ( [0] => 8.28 [1] => 9.07 [2] => 15.11 [3] => 9.55 [4] => 11.26 [5] => 13.55 [6] => 26.25 [7] => 28.85 [8] => 27.7 [9] => 14.52 [10] => 6.84 [11] => 9.88 [12] => 4.29 [13] => 2.56 [14] => 3.69 [15] => 3.65 ) [per share eps] => Array ( [0] => 2.47854785479 [1] => 2.89836065574 [2] => 2.83013293944 [3] => 2.50859598854 [4] => 2.00647249191 [5] => 4.14781021898 [6] => 3.15789473684 [7] => 3.04601769912 [8] => 3.78431372549 [9] => 4.46456692913 [10] => 0.800578034682 [11] => 0.48465266559 [12] => -0.252365930599 [13] => -0.0434782608696 [14] => -0.127795527157 [15] => -0.0790774299835 ) [eps_nri] => Array ( [0] => 2.47524752475 [1] => 2.90163934426 [2] => 2.83604135894 [3] => 2.50716332378 [4] => 1.99029126214 [5] => 4.14233576642 [6] => 3.15789473684 [7] => 3.04424778761 [8] => 3.78431372549 [9] => 4.46850393701 [10] => 0.794797687861 [11] => 0.48465266559 [12] => -0.252365930599 [13] => -0.0465838509317 [14] => -0.127795527157 [15] => -0.0823723228995 ) [per share_freecashflow] => Array ( [0] => -4.57 [1] => -0.47 [2] => 6.09 [3] => 8.56 [4] => 4.49 [5] => -0.89 [6] => 16.74 [7] => 0.44 [8] => 8.21 [9] => 12.41 [10] => 31.61 [11] => -6.21 [12] => -0.49 [13] => 1.52 [14] => 0 [15] => -1.72 ) [ROE] => Array ( [0] => 28.54 [1] => 28.99 [2] => 14.07 [3] => 20.75 [4] => 22.54 [5] => 33.81 [6] => 21.65 [7] => 24.46 [8] => 25.13 [9] => 27.09 [10] => 8.22 [11] => 6.53 [12] => -6.07 [13] => -1.38 [14] => -3.51 [15] => -2.15 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.098 [5] => 0.601 [6] => 0.774 [7] => 0.77 [8] => 0.716 [9] => 0.604 [10] => 2.426 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 0.74 [1] => 0.84 [2] => 0.85 [3] => 0.94 [4] => 0.71 [5] => 1.29 [6] => 0.84 [7] => 0.8 [8] => 0.82 [9] => 0.93 [10] => 0.18 [11] => 0.28 [12] => -0.27 [13] => -0.06 [14] => -0.16 [15] => -0.1 ) [ROC_capital] => Array ( [0] => 925.742574257 [1] => 642.62295082 [2] => -20895.5509601 [3] => 661.607449857 [4] => 1941.91423948 [5] => 2324.81751825 [6] => 5828.06015038 [7] => 5547.24955752 [8] => 4614.70588235 [9] => -5379.92125984 [10] => -8554.9132948 [11] => -59428.1098546 [12] => -59796.5299685 [13] => -94740.6832298 [14] => -119115.015974 [15] => -71471.169687 ) [ROC] => Array ( [0] => 380.21 [1] => 642.86 [2] => 0 [3] => 484.65 [4] => 149.25 [5] => 255.08 [6] => 77.11 [7] => 79.53 [8] => 119.06 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 2696.36963696 [1] => 2734.42622951 [2] => 4652.02658789 [3] => 4831.41404011 [4] => 6631.44174757 [5] => 7140 [6] => 59882.9003759 [7] => 75170.2176991 [8] => 110695.917647 [9] => 5588.58267717 [10] => 4284.68208092 [11] => 14901.453958 [12] => 12917.9810726 [13] => 11914.5962733 [14] => 11728.4345048 [15] => 12471.169687 ) [ROC_JOEL] => Array ( [0] => 178.52 [1] => 223.92 [2] => 84.89 [3] => 94.1 [4] => 63.93 [5] => 110.99 [6] => 10.91 [7] => 8.99 [8] => 7.52 [9] => 140.89 [10] => 30.66 [11] => 19.45 [12] => 82 [13] => 81.02 [14] => 42.21 [15] => 23.39 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pretaxmargin] => Array ( [0] => 42.6 [1] => 46 [2] => 25.93 [3] => 33.27 [4] => 26.64 [5] => 40.9 [6] => 17.27 [7] => 16.17 [8] => 20.7 [9] => 37.36 [10] => 10.84 [11] => 1.8 [12] => -6.4 [13] => -1.95 [14] => -1.5 [15] => 1.05 ) [operatingmargin] => Array ( [0] => 41.21 [1] => 47.45 [2] => 25.93 [3] => 33.26 [4] => 26.65 [5] => 40.91 [6] => 17.28 [7] => 16.18 [8] => 20.7 [9] => 37.36 [10] => 12.97 [11] => 3.09 [12] => 14.72 [13] => 22.02 [14] => 7.68 [15] => 4.5 ) [netmargin] => Array ( [0] => 30.14 [1] => 32.01 [2] => 18.73 [3] => 23.46 [4] => 18.22 [5] => 30.61 [6] => 11.88 [7] => 10.56 [8] => 13.66 [9] => 30.72 [10] => 11.01 [11] => 4.88 [12] => -5.82 [13] => -2.22 [14] => -3.64 [15] => -2.13 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.530 [4] => 14.040 [5] => 7.590 [6] => 11.010 [7] => 11.080 [8] => 11.500 [9] => 10.350 [10] => 52.500 [11] => 1.470 [12] => 18.250 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 16.35 [4] => 13.60 [5] => 7.67 [6] => 10.73 [7] => 11.35 [8] => 11.38 [9] => 10.47 [10] => 0.00 [11] => 1.47 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.530 [4] => 14.040 [5] => 7.590 [6] => 11.010 [7] => 11.080 [8] => 11.500 [9] => 10.350 [10] => 52.500 [11] => 1.470 [12] => 18.250 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.790 [12] => 1.170 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 42.02 [9] => 19.38 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.06 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.940 [4] => 5.960 [5] => 0.000 [6] => 2.110 [7] => 79.430 [8] => 5.310 [9] => 2.930 [10] => 0.890 [11] => 1.080 [12] => 0.000 [13] => 1.080 [14] => 47.900 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.610 [8] => 8.050 [9] => 5.430 [10] => 6.000 [11] => 0.090 [12] => 0.950 [13] => 0.630 [14] => 0.810 [15] => 1.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.5185840708 [8] => 1.70588235294 [9] => 1.53937007874 [10] => 1.37283236994 [11] => 1.4830371567 [12] => 1.20504731861 [13] => 0.419254658385 [14] => 1.43130990415 [15] => 1.85172981878 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 12.590 [9] => 7.110 [10] => -16.610 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => -21.460 [15] => -15.190 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 17.950 [8] => 28.390 [9] => 21.070 [10] => 3.520 [11] => 29.540 [12] => 121.660 [13] => 46.470 [14] => -2.050 [15] => 6.490 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.160 [4] => 0.090 [5] => 0.100 [6] => 0.100 [7] => 0.100 [8] => 0.090 [9] => 0.080 [10] => 0.000 [11] => 0.030 [12] => 0.020 [13] => 0.000 [14] => 0.020 [15] => 0.040 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 4 [7] => 4 [8] => 5 [9] => 5 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 4 [15] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.22 [9] => 3.46 [10] => 0.00 [11] => 3.55 [12] => 2.80 [13] => 2.23 [14] => 1.79 [15] => 0.98 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 11.730 [9] => 9.530 [10] => 0.000 [11] => 1.040 [12] => 1.730 [13] => 0.860 [14] => 2.010 [15] => 5.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 69.630 [9] => 76.980 [10] => 28.320 [11] => 8.060 [12] => 6.260 [13] => 6.440 [14] => 6.020 [15] => 2.310 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.89 [8] => 15.43 [9] => 18.75 [10] => 4.53 [11] => 0 [12] => 11.71 [13] => 7.24 [14] => 10.05 [15] => 9.49 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.600 [8] => 23.550 [9] => 17.010 [10] => 1.570 [11] => 4.600 [12] => 0.930 [13] => 6.290 [14] => 2.610 [15] => 3.210 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 87.640 [4] => 19.830 [5] => 48.760 [6] => 85.920 [7] => 53.120 [8] => 64.190 [9] => 86.260 [10] => 25.720 [11] => 10.670 [12] => 4.630 [13] => 21.160 [14] => 20.170 [15] => 34.040 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 93.970 [8] => 109.290 [9] => 86.260 [10] => 25.720 [11] => 9.400 [12] => 6.310 [13] => 28.560 [14] => 34.010 [15] => 71.330 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.58 [3] => 2.18 [4] => 1.71 [5] => 1.11 [6] => 1.28 [7] => 1.28 [8] => 1.4 [9] => 1.01 [10] => 0.71 [11] => 0.65 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 7.4 [3] => 5.39 [4] => 4.71 [5] => 3.56 [6] => 3.2 [7] => 3.44 [8] => 3.77 [9] => 2.8 [10] => 1.15 [11] => 0.87 [12] => 1.16 [13] => 0.43 [14] => 0.95 [15] => 1.66 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 2.84 [3] => 4.11 [4] => 3.15 [5] => 2.63 [6] => 2.48 [7] => 2.62 [8] => 2.92 [9] => 2.22 [10] => 0.85 [11] => 0.74 [12] => 1.01 [13] => 0.38 [14] => 0.84 [15] => 1.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 2371.50516987 [3] => 614.279369628 [4] => 786.611650485 [5] => 974.890510949 [6] => 11404.2593985 [7] => 7907.89026549 [8] => 9250.43137255 [9] => -14807.0866142 [10] => 0 [11] => 0 [12] => 12851.7350158 [13] => 0 [14] => 13233.2268371 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11679.8679868 [1] => 12904.9180328 [2] => 12856.366322 [3] => 13054.6776504 [4] => 15121.4142395 [5] => 18398.2481752 [6] => 26411.981203 [7] => 33885.2283186 [8] => 30970.8764706 [9] => 35881.8897638 [10] => 10128.6127168 [11] => 93678.5137318 [12] => 59132.4921136 [13] => 43841.6149068 [14] => 51234.8242812 [15] => 64859.9670511 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 366.336633663 [1] => 381.967213115 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 991.329479769 [11] => 4014.53957997 [12] => 3716.08832808 [13] => 3256.21118012 [14] => 3269.96805112 [15] => 3107.08401977 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 121.163166397 [12] => 119.873817035 [13] => 121.118012422 [14] => 126.198083067 [15] => 88.9621087315 ) [IS_InterestExpense] => Array ( [0] => 11372.9372937 [1] => 9365.57377049 [2] => 10418.6011817 [3] => 9249.69340974 [4] => 8706.96925566 [5] => 8919.12408759 [6] => 10516.3796992 [7] => 12241.3893805 [8] => 17208.8235294 [9] => 21210.6299213 [10] => 14235.5491329 [11] => 31037.1567044 [12] => 26488.9589905 [13] => 21145.9627329 [14] => 25287.5399361 [15] => 22775.9472817 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3802.02312139 [11] => 7684.97576737 [12] => 9458.99053628 [13] => 9506.21118012 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 188150.165017 [1] => 196050.819672 [2] => 163819.77548 [3] => 198370.958453 [4] => 246082.63754 [5] => 274822.043796 [6] => 351658.300752 [7] => 365577.412389 [8] => 448729.452941 [9] => 481612.204724 [10] => 403290.462428 [11] => 1122749.59612 [12] => 1023034.70032 [13] => 948734.47205 [14] => 886988.817891 [15] => 859968.698517 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1770.62706271 [1] => 2091.80327869 [2] => 25547.577548 [3] => 4169.80659026 [4] => 4689.52750809 [5] => 4815.18248175 [6] => 2025.65977444 [7] => 2045.88849558 [8] => 3719.98823529 [9] => 10968.503937 [10] => 8604.04624277 [11] => 65546.0420032 [12] => 62276.0252366 [13] => 96475.1552795 [14] => 130277.955272 [15] => 83891.2685338 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 1032.46528804 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 471430.693069 [1] => 485119.672131 [2] => 290288.840473 [3] => 326940.80086 [4] => 393293.406149 [5] => 442744.379562 [6] => 519817.481203 [7] => 534184.785841 [8] => 656527.372549 [9] => 674070.866142 [10] => 613238.439306 [11] => 1568134.08724 [12] => 1480492.11356 [13] => 1404967.3913 [14] => 1342113.41853 [15] => 1291947.28171 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 32800.5465288 [3] => 66606.465616 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 1310.55900621 [14] => 1591.0543131 [15] => 1275.12355848 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 54054.8402256 [7] => 69622.9681416 [8] => 106081.211765 [9] => 1314.96062992 [10] => 734.104046243 [11] => 3260.09693053 [12] => 2958.99053628 [13] => 1777.95031056 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 952.755905512 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 159.937888199 [14] => 220.447284345 [15] => 242.174629325 ) [BS_other_liabilities_Insurance] => Array ( [0] => 444359.735974 [1] => 455975.409836 [2] => 269818.537666 [3] => 246576.637536 [4] => 379558.355987 [5] => 422688.613139 [6] => 459577.859023 [7] => 438503.219469 [8] => 521902.231373 [9] => 544336.614173 [10] => 481453.757225 [11] => 1530096.93053 [12] => 1435815.45741 [13] => 1104739.13043 [14] => 1179948.88179 [15] => 1131021.4168 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 8444.65435746 [3] => 5993.91117479 [4] => 6705.78317152 [5] => 7846.13138686 [6] => 7974.2593985 [7] => 7736.11327434 [8] => 7805.27058824 [9] => 12005.9055118 [10] => 11153.1791908 [11] => 14581.5831987 [12] => 19788.6435331 [13] => 19717.3913043 [14] => 12329.0734824 [15] => 12088.9621087 ) [IS_NetInterestIncome] => Array ( [0] => 7287.12871287 [1] => 7870.49180328 [2] => 8444.65435746 [3] => 7066.68194842 [4] => 8371.42880259 [5] => 9577.22627737 [6] => 9601.06015038 [7] => 10035.0389381 [8] => 10853.7176471 [9] => 12005.9055118 [10] => 11153.1791908 [11] => 14581.5831987 [12] => 19788.6435331 [13] => 19717.3913043 [14] => 12329.0734824 [15] => 12088.9621087 ) [IS_CreditLossesProvision] => Array ( [0] => 871.287128713 [1] => 963.93442623 [2] => 0 [3] => 1072.77077364 [4] => 1665.64563107 [5] => 1731.09489051 [6] => 1626.80075188 [7] => 2298.92566372 [8] => 3048.44901961 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 4392.73927393 [1] => 5034.42622951 [2] => 6783.21713442 [3] => 6602.27507163 [4] => 7536.59708738 [5] => 9795.91240876 [6] => 28215.1804511 [7] => 31758.079646 [8] => 29367.5901961 [9] => 9068.8976378 [10] => -1024.56647399 [11] => 79096.9305331 [12] => 49542.5867508 [13] => 21964.2857143 [14] => 49832.2683706 [15] => 50489.291598 ) [IS_otherExpense_bank] => Array ( [0] => -5374.58745875 [1] => -5147.54098361 [2] => 6666.52141802 [3] => 3350.43839542 [4] => 2844.05501618 [5] => 3300.72992701 [6] => 4912.7406015 [7] => 4621.5079646 [8] => 5103.09803922 [9] => 13200.7874016 [10] => 2406.06936416 [11] => 38668.8206785 [12] => 12332.807571 [13] => 7464.28571429 [14] => 13773.1629393 [15] => 12446.4579901 ) [BS_MoneyMarket] => Array ( [0] => -1770.62706271 [1] => -2091.80327869 [2] => 7300.43870015 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 70234.3293944 [3] => 41117.3051576 [4] => 47457.8543689 [5] => 52247.5912409 [6] => 27072.5 [7] => 106831.60885 [8] => 132693.590196 [9] => 153753.937008 [10] => 155806.358382 [11] => 317630.048465 [12] => 326578.864353 [13] => 301425.465839 [14] => 306699.680511 [15] => 307510.708402 ) [BS_other_assets_Bank] => Array ( [0] => 285051.155116 [1] => 291160.655738 [2] => 49966.7621861 [3] => 87452.5372493 [4] => 99752.9142395 [5] => 115674.744526 [6] => 141086.680451 [7] => 61775.7646018 [8] => 75104.3294118 [9] => 38704.7244094 [10] => 54141.6184971 [11] => 127754.442649 [12] => 130878.548896 [13] => 154807.453416 [14] => 148424.920128 [15] => 124467.874794 ) [BS_TotalDeposits] => Array ( [0] => 176278.877888 [1] => 181221.311475 [2] => 173705.332349 [3] => 191575.426934 [4] => 229527.642395 [5] => 255964.963504 [6] => 299741.819549 [7] => 287715.343363 [8] => 344473.707843 [9] => 385129.92126 [10] => 307040.462428 [11] => 688337.641357 [12] => 644848.580442 [13] => 704527.950311 [14] => 743317.891374 [15] => 750070.840198 ) [BS_other_liabilities_bank] => Array ( [0] => 268080.858086 [1] => 274754.098361 [2] => 128913.751846 [3] => 121607.676218 [4] => 150030.713592 [5] => 166723.649635 [6] => 159836.039474 [7] => 150787.876106 [8] => 177428.523529 [9] => 160159.448819 [10] => 174413.294798 [11] => 841841.680129 [12] => 791201.892744 [13] => 400371.118012 [14] => 436851.4377 [15] => 381192.751236 ) [cash2debt] => Array ( [0] => 0.091 [1] => 0.104 [2] => 2.301 [3] => 0.379 [4] => 0.285 [5] => 0.253 [6] => 0.037 [7] => 0.022 [8] => 0.029 [9] => 0.087 [10] => 0.064 [11] => 1.104 [12] => 1.036 [13] => 0.279 [14] => 0.535 [15] => 0.422 ) [interest_coverage] => Array ( [0] => 0.42 [1] => 0.65 [2] => 0.38 [3] => 0.49 [4] => 0.49 [5] => 0.89 [6] => 0.62 [7] => 0.55 [8] => 0.48 [9] => 0.37 [10] => 0.09 [11] => 0.09 [12] => 0.4 [13] => 0.46 [14] => 0.2 [15] => 0.13 ) [loanlosscoverage] => Array ( [0] => 5.52 [1] => 6.35 [2] => 10000 [3] => 4.24 [4] => 2.55 [5] => 4.58 [6] => 4.02 [7] => 2.94 [8] => 2.73 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 280.346820809 [11] => 541.195476575 [12] => 570.977917981 [13] => 618.01242236 [14] => 501.597444089 [15] => 515.650741351 ) [OtherIncomeExpense] => Array ( [0] => -21.4521452145 [1] => -9.83606557377 [2] => -72.1935007386 [3] => -81.8381088825 [4] => -100.461165049 [5] => -125.693430657 [6] => -125.439849624 [7] => -110.060176991 [8] => -204.164705882 [9] => -62.9921259843 [10] => -37.5722543353 [11] => -203.554119548 [12] => -97.7917981073 [13] => -113.354037267 [14] => -134.185303514 [15] => -59.3080724876 ) [TaxProvision] => Array ( [0] => -1455.44554455 [1] => -1804.91803279 [2] => -1023.56425406 [3] => -1259.1260745 [4] => -1239.69093851 [5] => -1868.02919708 [6] => -1912.96052632 [7] => -2238.23716814 [8] => -2628.11176471 [9] => -1336.61417323 [10] => 54.9132947977 [11] => 3087.23747981 [12] => 512.61829653 [13] => -4.65838509317 [14] => -1247.60383387 [15] => -2004.94233937 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.5659025788 [4] => 140.645631068 [5] => -1496.05839416 [6] => 0 [7] => 0 [8] => 0 [9] => 3535.43307087 [10] => 144.50867052 [11] => 31361.8739903 [12] => 6652.99684543 [13] => 2777.95031056 [14] => 9071.88498403 [15] => 7866.5568369 ) [Net Income (Continuing Operations)] => Array ( [0] => 3541.25412541 [1] => 4140.98360656 [2] => 2852.13589365 [3] => 3206.48137536 [4] => 2898.30420712 [5] => 5930.0729927 [6] => 4494.28007519 [7] => 4411.67256637 [8] => 5494.41372549 [9] => 6537.4015748 [10] => 1153.17919075 [11] => 4770.59773829 [12] => -4091.48264984 [13] => -860.248447205 [14] => -2215.65495208 [15] => -1321.25205931 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 2.47854785479 [1] => 2.89836065574 [2] => 2.83013293944 [3] => 2.50859598854 [4] => 2.00647249191 [5] => 4.14781021898 [6] => 3.15789473684 [7] => 3.04601769912 [8] => 3.78431372549 [9] => 4.46456692913 [10] => 0.800578034682 [11] => 0.48465266559 [12] => -0.252365930599 [13] => -0.0434782608696 [14] => -0.127795527157 [15] => -0.0790774299835 ) [eps_basic] => Array ( [0] => 2.53135313531 [1] => 2.95573770492 [2] => 2.85967503693 [3] => 2.53151862464 [4] => 2.01941747573 [5] => 4.16240875912 [6] => 3.17857142857 [7] => 3.07256637168 [8] => 3.8137254902 [9] => 4.49606299213 [10] => 0.806358381503 [11] => 0.48465266559 [12] => -0.252365930599 [13] => -0.0434782608696 [14] => -0.127795527157 [15] => -0.0790774299835 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1770.62706271 [1] => 2091.80327869 [2] => 25547.577548 [3] => 4169.80659026 [4] => 4689.52750809 [5] => 4815.18248175 [6] => 2025.65977444 [7] => 2045.88849558 [8] => 3719.98823529 [9] => 10968.503937 [10] => 8604.04624277 [11] => 65546.0420032 [12] => 62276.0252366 [13] => 96475.1552795 [14] => 130277.955272 [15] => 83891.2685338 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3802.02312139 [11] => 7684.97576737 [12] => 9458.99053628 [13] => 9506.21118012 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2190.75144509 [11] => 3975.76736672 [12] => 3848.58044164 [13] => 3810.55900621 [14] => 4178.91373802 [15] => 4721.5815486 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4549.13294798 [11] => 8274.6365105 [12] => 7222.39747634 [13] => 7440.99378882 [14] => 5675.71884984 [15] => 6415.15650741 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9000 [11] => 22563.812601 [12] => 20987.3817035 [13] => 19821.4285714 [14] => 17678.913738 [15] => 18825.3706755 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4715.31791908 [11] => -7662.35864297 [12] => -8069.40063091 [13] => -7906.83229814 [14] => -5950.47923323 [15] => -6354.20098847 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1310.55900621 [14] => 1591.0543131 [15] => 1275.12355848 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 952.755905512 [10] => 0 [11] => 82.3909531502 [12] => 235.015772871 [13] => 159.937888199 [14] => 220.447284345 [15] => 242.174629325 ) [LongTermDebt] => Array ( [0] => 19559.4059406 [1] => 20098.3606557 [2] => 11104.9335303 [3] => 10993.9326648 [4] => 16461.566343 [5] => 19052.2627737 [6] => 0 [7] => 21945.219469 [8] => 23663.0078431 [9] => 125059.055118 [10] => 134343.930636 [11] => 56101.7770598 [12] => 57148.2649842 [13] => 343475.15528 [14] => 243678.913738 [15] => 198665.568369 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2024.75247525 [1] => 2391.80327869 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1866.14173228 [10] => 0 [11] => 337.641357027 [12] => 389.589905363 [13] => 487.577639752 [14] => 522.364217252 [15] => 4.94233937397 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4220.47244094 [10] => 2559.24855491 [11] => 1260.09693053 [12] => 667.192429022 [13] => 1332.29813665 [14] => 3043.13099042 [15] => 1805.60131796 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 2925.31757755 [3] => 4506.03295129 [4] => 2914.37864078 [5] => 6387.88321168 [6] => 6532.68045113 [7] => 6759.97168142 [8] => 8326.68823529 [9] => 0 [10] => 0 [11] => 0 [12] => -1828.07570978 [13] => 468.944099379 [14] => -349.840255591 [15] => 146.622734761 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1828.07570978 [13] => 468.944099379 [14] => -349.840255591 [15] => 146.622734761 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -48723.9884393 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 1974.93500739 [3] => 635.971346705 [4] => 3555.32038835 [5] => 311.678832117 [6] => 9578.52067669 [7] => -12597.2867257 [8] => 2105.69215686 [9] => 8974.40944882 [10] => 54780.3468208 [11] => -71058.1583199 [12] => -21802.8391167 [13] => 38680.1242236 [14] => 2638.97763578 [15] => -44733.1136738 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfPPE] => Array ( [0] => -483.498349835 [1] => -577.049180328 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2625.98425197 [10] => -2075.14450867 [11] => -4344.10339257 [12] => -5072.55520505 [13] => -4805.90062112 [14] => -4797.12460064 [15] => -4912.68533773 ) [SaleOfPPE] => Array ( [0] => 212.871287129 [1] => 136.06557377 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1933.07086614 [10] => 836.705202312 [11] => 3439.4184168 [12] => 2135.6466877 [13] => 3437.88819876 [14] => 4145.36741214 [15] => 3443.1630972 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -6.60066006601 [1] => -44.262295082 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -15.7480314961 [10] => -27.4566473988 [11] => 0 [12] => -115.141955836 [13] => -20.1863354037 [14] => -17.571884984 [15] => -9.88467874794 ) [SaleOfBusiness] => Array ( [0] => 400.99009901 [1] => 4.91803278689 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2905.51181102 [10] => 0 [11] => 663.974151858 [12] => 675.078864353 [13] => 462.732919255 [14] => 59.1054313099 [15] => 1146.62273476 ) [PurchaseOfInvestment] => Array ( [0] => -68326.7326733 [1] => -37945.9016393 [2] => -36462.6322009 [3] => -67554.0143266 [4] => -75815.0275081 [5] => -64551.2408759 [6] => -18954.1804511 [7] => -17886.3557522 [8] => -45961.9196078 [9] => -42651.5748031 [10] => -209075.144509 [11] => -736374.798061 [12] => -73958.9905363 [13] => -45023.2919255 [14] => -35223.6421725 [15] => -60887.9736409 ) [SaleOfInvestment] => Array ( [0] => 70782.1782178 [1] => 35936.0655738 [2] => 38047.9217134 [3] => 58193.8896848 [4] => 73673.1957929 [5] => 66120.8759124 [6] => 18284.8402256 [7] => 18166.1362832 [8] => 35490.5078431 [9] => 38322.8346457 [10] => 159638.728324 [11] => 792505.654281 [12] => 72553.6277603 [13] => 56712.7329193 [14] => 60166.1341853 [15] => 35505.7660626 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -275.577557756 [1] => -360.655737705 [2] => -17885.1846381 [3] => -1659.44269341 [4] => -1998.17313916 [5] => 1408.17518248 [6] => -1705.19924812 [7] => -1417.41415929 [8] => 880.707843137 [9] => 0 [10] => 0 [11] => 26214.8626817 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.04 [3] => 0.01 [4] => 0 [5] => 0.01 [6] => -0.03 [7] => 0.01 [8] => 0 [9] => -0.02 [10] => 0 [11] => -0.01 [12] => 0 [13] => -0.03 [14] => -0.02 [15] => 0.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.78 [2] => 5.04 [3] => -7.08 [4] => -0.33 [5] => -0.19 [6] => 1.34 [7] => -0.11 [8] => -0.63 [9] => -0.17 [10] => -5.76 [11] => -941.7 [12] => -6.87 [13] => -0.96 [14] => -2.35 [15] => -1.34 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.54 [2] => 66.59 [3] => -36.8 [4] => 17.91 [5] => 20.34 [6] => 93.73 [7] => 9.9 [8] => -3.99 [9] => -47.58 [10] => -52.89 [11] => 44.44 [12] => -56.58 [13] => -40.33 [14] => 44.14 [15] => -1.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 16.94 [2] => -2.35 [3] => -11.36 [4] => -20.02 [5] => 106.72 [6] => -23.87 [7] => -3.54 [8] => 24.24 [9] => 17.98 [10] => -82.07 [11] => -39.46 [12] => -152.07 [13] => 0 [14] => 0 [15] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 32.593 [3] => 49.603 [4] => 36.823 [5] => 42.466 [6] => 73.003 [7] => 95.866 [8] => 131.934 [9] => 116.862 [10] => 87.952 [11] => 2.48 [12] => 3.51 [13] => 15.54 [14] => 9.7 [15] => 11.78 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 1668.36041359 [3] => 789.787965616 [4] => 2713.45631068 [5] => 1270.2189781 [6] => 1198.53947368 [7] => 1130.43362832 [8] => 1212.9745098 [9] => 0 [10] => 0 [11] => 4135.70274637 [12] => 3835.96214511 [13] => 3377.32919255 [14] => 3396.16613419 [15] => 3196.0461285 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 47.69 [3] => 36.80 [4] => 45.91 [5] => 0 [6] => 27.09 [7] => 1,070.36 [8] => 69.88 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,668 [3] => 790 [4] => 2,713 [5] => 0 [6] => 1,199 [7] => 1,130 [8] => 1,213 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3,377 [14] => 3,396 [15] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -12.72 [10] => -4.24 [11] => 0 [12] => 0 [13] => -15.56 [14] => -98.49 [15] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -265.75 [3] => -90.00 [4] => -65.22 [5] => 0 [6] => -9.85 [7] => -180.13 [8] => -80.49 [9] => -10.33 [10] => -103.68 [11] => 0 [12] => 0 [13] => 34.85 [14] => 499.57 [15] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.81 [3] => 2.28 [4] => 1.96 [5] => 0 [6] => 0.09 [7] => 7.33 [8] => 1.73 [9] => -0.43 [10] => 2.59 [11] => 0 [12] => 0 [13] => 0.00 [14] => 5.58 [15] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 143.73 [3] => 6.93 [4] => 52.56 [5] => 0 [6] => -0.52 [7] => 315.64 [8] => 5.87 [9] => -9.62 [10] => 5.52 [11] => 0 [12] => 0 [13] => -5.40 [14] => -21.78 [15] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -37.84 [3] => -20.38 [4] => -48.54 [5] => 0 [6] => -14.91 [7] => -536.32 [8] => -31.57 [9] => -18.85 [10] => -6.12 [11] => 0 [12] => 0 [13] => -0.25 [14] => -1.84 [15] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 233.84 [3] => -11.18 [4] => 10.25 [5] => 0 [6] => -21.76 [7] => -318.57 [8] => -38.71 [9] => -28.90 [10] => 1.99 [11] => 0 [12] => 0 [13] => -16.30 [14] => -101.80 [15] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 106.69 [3] => -11.17 [4] => 5.98 [5] => 0 [6] => -15.34 [7] => -213.36 [8] => -23.97 [9] => -28.90 [10] => 1.99 [11] => 0 [12] => 0 [13] => -5.65 [14] => -18.04 [15] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 68.11 [3] => -1.18 [4] => 45.04 [5] => 0 [6] => 68.39 [7] => -398.70 [8] => -19.20 [9] => 61.55 [10] => 2.57 [11] => 0 [12] => 0 [13] => 118.58 [14] => 497.51 [15] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 0 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 87.28 [10] => 95.76 [11] => 0 [12] => 0 [13] => 84.44 [14] => 1.51 [15] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.9 [5] => 7.86 [6] => 6.81 [7] => 7.12 [8] => 6.12 [9] => 7.35 [10] => 25.85 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.06 [8] => 0.91 [9] => 1.16 [10] => 3.89 [11] => 10.64 [12] => 15.85 [13] => 3.5 [14] => 2.94 [15] => 1.4 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.75 [8] => 2.87 [9] => 1.96 [10] => 1.66 [11] => 0 [12] => 0.35 [13] => 0.22 [14] => 0.32 [15] => 0.56 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.90389197776 [9] => 1.47257383966 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.64 [9] => 0.48 [10] => 0.27 [11] => 0.41 [12] => 0.66 [13] => 0.24 [14] => 0.53 [15] => 2.3 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.05 [9] => 1.9 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) )
Lloyds Banking Group PLC (NYSE:LYG)
Days Inventory
0.00 (As of Mar. 2014)

Lloyds Banking Group PLC's inventory for the three months ended in Mar. 2014 was $0 Mil. Lloyds Banking Group PLC's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Lloyds Banking Group PLC's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Lloyds Banking Group PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Lloyds Banking Group PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Lloyds Banking Group PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Lloyds Banking Group PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Lloyds Banking Group PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/13160.8040201*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Lloyds Banking Group PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Lloyds Banking Group PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 13160.8040201
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lloyds Banking Group PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Lloyds Banking Group PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide