Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.71 [1] => 21.07 [2] => 25.17 [3] => 28.48 [4] => 28.30 [5] => 25.65 [6] => 23.84 [7] => 25.66 [8] => 30.03 [9] => 43.54 [10] => 62.29 [11] => 68.58 [12] => 83.81 [13] => 89.26 [14] => 65.32 [15] => 37.62 [16] => 49.40 [17] => 56.20 [18] => 61.34 [19] => 65.93 ) [price_low] => Array ( [0] => 0.00 [1] => 18.54 [2] => 18.30 [3] => 24.14 [4] => 22.40 [5] => 17.16 [6] => 17.76 [7] => 18.48 [8] => 25.34 [9] => 27.76 [10] => 38.29 [11] => 51.33 [12] => 65.41 [13] => 68.04 [14] => 9.49 [15] => 5.59 [16] => 29.97 [17] => 40.21 [18] => 50.30 [19] => 55.25 ) [BS_share] => Array ( [0] => 14.879 [1] => 20.74 [2] => 20.74 [3] => 39.865 [4] => 45.289 [5] => 63.211 [6] => 35.48 [7] => 35.20 [8] => 37.69 [9] => 59.92 [10] => 61.53 [11] => 62.22 [12] => 74.54 [13] => 75.28 [14] => 79.01 [15] => 96.67 [16] => 130.45 [17] => 132.15 [18] => 137.51 [19] => 140.54 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 14.879 [1] => 16.069 [2] => 21.973 [3] => 39.865 [4] => 45.289 [5] => 63.211 [6] => 35.510 [7] => 35.026 [8] => 39.065 [9] => 56.234 [10] => 61.167 [11] => 76.374 [12] => 91.410 [13] => 87.987 [14] => 86.794 [15] => 81.226 [16] => 120.346 [17] => 131.628 [18] => 134.148 [19] => 139.680 ) [Revenue] => Array ( [0] => 74.5 [1] => 105.7 [2] => 155.059 [3] => 221.214 [4] => 283.861 [5] => 327.444 [6] => 314.199 [7] => 317.408 [8] => 317.3 [9] => 438.117 [10] => 495.175 [11] => 711.824 [12] => 829.656 [13] => 814.314 [14] => 880.871 [15] => 805.654 [16] => 711.557 [17] => 763.371 [18] => 797.517 [19] => 1029.475 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 330.491 [14] => 358.685 [15] => 337.479 [16] => 314.187 [17] => 328.885 [18] => 337.533 [19] => 423.256 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 483.823 [14] => 522.186 [15] => 468.175 [16] => 397.37 [17] => 434.486 [18] => 459.984 [19] => 606.219 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 2.378 [3] => 2.759 [4] => 4.373 [5] => 5.488 [6] => 5.509 [7] => 6.78 [8] => 7.435 [9] => 8.482 [10] => 11.077 [11] => 12.106 [12] => 13.532 [13] => 16.6 [14] => 16.52 [15] => 25.933 [16] => 20.703 [17] => 21.113 [18] => 20.412 [19] => 27.772 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 19.2 [1] => 26.3 [2] => 32.591 [3] => 41.535 [4] => 53.141 [5] => 61.383 [6] => 61.68 [7] => 0 [8] => 77.767 [9] => 0 [10] => 151.809 [11] => 208.932 [12] => 236.67 [13] => 238.645 [14] => 287.917 [15] => 277.472 [16] => 260.252 [17] => 282.643 [18] => 317.315 [19] => 376.276 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 69.298 [3] => 106.019 [4] => 136.356 [5] => 160.246 [6] => 0 [7] => 0 [8] => 132.129 [9] => 164.835 [10] => 165.14 [11] => 229.828 [12] => 273.051 [13] => 254.714 [14] => 235.728 [15] => 180.179 [16] => 150.117 [17] => 161.298 [18] => 161.951 [19] => 221.282 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 71.676 [3] => 108.778 [4] => 140.729 [5] => 165.734 [6] => 5.509 [7] => 6.78 [8] => 139.564 [9] => 173.317 [10] => 176.217 [11] => 241.934 [12] => 286.583 [13] => -212.509 [14] => -269.938 [15] => -262.063 [16] => -226.55 [17] => -252.075 [18] => -277.621 [19] => -357.165 ) [Month End Stock Price] => Array ( [0] => 20.591 [1] => 19.267 [2] => 25.167 [3] => 27.455 [4] => 24.685 [5] => 20.05 [6] => 18.484 [7] => 25.625 [8] => 29.622 [9] => 42.868 [10] => 60.497 [11] => 64.678 [12] => 83.395 [13] => 68.454 [14] => 17.494 [15] => 35.95 [16] => 47.37 [17] => 50.6 [18] => 58.3 [19] => 58.89 ) [mktcap] => Array ( [0] => 306.373489 [1] => 399.59758 [2] => 521.96358 [3] => 1094.493575 [4] => 1117.958965 [5] => 1267.38055 [6] => 655.81232 [7] => 902 [8] => 1116.45318 [9] => 2568.65056 [10] => 3722.38041 [11] => 4024.26516 [12] => 6216.2633 [13] => 5153.21712 [14] => 1382.20094 [15] => 3475.2865 [16] => 6179.4165 [17] => 6686.79 [18] => 8016.833 [19] => 8276.4006 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 15.643 [3] => 25.154 [4] => 25.143 [5] => 40.455 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 155.113 [12] => 299.454 [13] => 114.316 [14] => 94.472 [15] => 120.225 [16] => 471.58 [17] => 92.081 [18] => 89.46 [19] => 69.715 ) [ev_addition] => Array ( [0] => 386 [1] => 580.9 [2] => 885.838 [3] => 1198.268 [4] => 1647.499 [5] => 1649.967 [6] => 1671.435 [7] => 113.986 [8] => 2513.405 [9] => 2920.213 [10] => 3451.435 [11] => 5554.426 [12] => 5081.608 [13] => 6196.335 [14] => 6094.064 [15] => 1643.095 [16] => 761.076 [17] => 4465.307 [18] => 5236.023 [19] => 4603.599 ) [ev_addition_per_share] => Array ( [0] => 25.943 [1] => 28.009 [2] => 42.712 [3] => 30.058 [4] => 36.377 [5] => 26.103 [6] => 47.109 [7] => 3.238 [8] => 66.686 [9] => 48.735 [10] => 56.094 [11] => 89.271 [12] => 68.173 [13] => 82.311 [14] => 77.13 [15] => 16.997 [16] => 5.834 [17] => 33.79 [18] => 38.077 [19] => 32.757 ) [ev_per_share] => Array ( [0] => 46.531 [1] => 47.277 [2] => 67.877 [3] => 57.515 [4] => 61.065 [5] => 46.15 [6] => 65.594 [7] => 28.865 [8] => 96.312 [9] => 91.608 [10] => 116.587 [11] => 153.948 [12] => 151.565 [13] => 150.764 [14] => 94.624 [15] => 52.95 [16] => 53.2 [17] => 84.39 [18] => 96.38 [19] => 91.65 ) [ev] => Array ( [0] => 692.373489 [1] => 980.49758 [2] => 1407.80158 [3] => 2292.761575 [4] => 2765.457965 [5] => 2917.34755 [6] => 2327.24732 [7] => 1015.986 [8] => 3629.85818 [9] => 5488.86356 [10] => 7173.81541 [11] => 9578.69116 [12] => 11297.8713 [13] => 11349.55212 [14] => 7476.26494 [15] => 5118.3815 [16] => 6940.4925 [17] => 11152.097 [18] => 13252.856 [19] => 12879.9996 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.044 [10] => -1.642 [11] => 0 [12] => -1.835 [13] => 92.18 [14] => 177.974 [15] => 198.674 [16] => 76.997 [17] => 278.283 [18] => 72.758 [19] => 160.148 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.444 [10] => -5.466 [11] => 0 [12] => 0.033 [13] => -0.47 [14] => 1.126 [15] => 4.761 [16] => -9.202 [17] => -6.11 [18] => -4.159 [19] => -1.692 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 156.497 [10] => 106.037 [11] => 0 [12] => 78.973 [13] => 82.867 [14] => 87.719 [15] => 179.652 [16] => 29.071 [17] => 259.873 [18] => 70.317 [19] => 184.183 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -16.1 [1] => -25.5 [2] => -42.353 [3] => -66.407 [4] => -91.433 [5] => -113.348 [6] => -108.447 [7] => -107.56 [8] => -120.288 [9] => -121.105 [10] => -134.549 [11] => -237.097 [12] => -274.667 [13] => -250.127 [14] => -295.072 [15] => -267.045 [16] => -198.043 [17] => -179.708 [18] => -164.392 [19] => -197.247 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 19.2 [1] => 26.3 [2] => 32.591 [3] => 41.535 [4] => 53.141 [5] => 61.383 [6] => 61.68 [7] => 0 [8] => 77.767 [9] => 0 [10] => 151.809 [11] => 208.932 [12] => 236.67 [13] => 238.645 [14] => 287.917 [15] => 277.472 [16] => 260.252 [17] => 282.643 [18] => 317.315 [19] => 376.276 ) [ReconciledDepreciation] => Array ( [0] => 19.2 [1] => 26.3 [2] => 32.59 [3] => 41.54 [4] => 53.14 [5] => 61.38 [6] => 61.68 [7] => 62.6 [8] => 77.77 [9] => 95.89 [10] => 151.81 [11] => 208.93 [12] => 236.67 [13] => 238.65 [14] => 287.92 [15] => 277.47 [16] => 260.25 [17] => 282.64 [18] => 317.32 [19] => 376.28 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 69.298 [3] => 106.019 [4] => 136.356 [5] => 160.246 [6] => 0 [7] => 0 [8] => 132.129 [9] => 277.602 [10] => 240.586 [11] => 229.828 [12] => 353.64 [13] => 332.994 [14] => 382.791 [15] => 446.697 [16] => 227.114 [17] => 439.581 [18] => 234.709 [19] => 381.43 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 101.889 [3] => 147.554 [4] => 189.497 [5] => 221.629 [6] => 0 [7] => 0 [8] => 209.896 [9] => 373.49 [10] => 392.395 [11] => 438.76 [12] => 590.31 [13] => 571.639 [14] => 670.708 [15] => 724.169 [16] => 487.366 [17] => 722.224 [18] => 552.024 [19] => 757.706 ) [EBITDA] => Array ( [0] => 19.2 [1] => 26.3 [2] => 101.889 [3] => 147.554 [4] => 189.497 [5] => 221.629 [6] => 61.68 [7] => 0 [8] => 209.896 [9] => 277.602 [10] => 392.395 [11] => 438.76 [12] => 590.31 [13] => 571.639 [14] => 670.708 [15] => 724.169 [16] => 487.366 [17] => 722.224 [18] => 552.024 [19] => 757.706 ) [EBITDA_1] => Array ( [0] => 19.2 [1] => 26.3 [2] => 101.889 [3] => 147.554 [4] => 189.497 [5] => 221.629 [6] => 61.68 [7] => 0 [8] => 209.896 [9] => 0 [10] => 392.395 [11] => 438.76 [12] => 590.31 [13] => 571.639 [14] => 670.708 [15] => 724.169 [16] => 487.366 [17] => 722.224 [18] => 552.024 [19] => 757.706 ) [DDA_new] => Array ( [0] => 19.2 [1] => 26.3 [2] => 32.59 [3] => 41.54 [4] => 53.14 [5] => 61.38 [6] => 61.68 [7] => 62.6 [8] => 77.77 [9] => 95.89 [10] => 151.81 [11] => 208.93 [12] => 236.67 [13] => 238.65 [14] => 287.92 [15] => 277.47 [16] => 260.25 [17] => 282.64 [18] => 317.32 [19] => 376.28 ) [EBITDA_per_share] => Array ( [0] => 1.29 [1] => 1.64 [2] => 4.64 [3] => 3.7 [4] => 4.18 [5] => 3.51 [6] => 1.74 [7] => 0 [8] => 5.37 [9] => 4.94 [10] => 6.42 [11] => 5.74 [12] => 6.46 [13] => 6.5 [14] => 7.73 [15] => 8.92 [16] => 4.05 [17] => 5.49 [18] => 4.12 [19] => 5.42 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 3.15 [3] => 2.66 [4] => 3.01 [5] => 2.54 [6] => 0 [7] => 0 [8] => 3.38 [9] => 2.93 [10] => 2.7 [11] => 3.01 [12] => 2.99 [13] => 2.89 [14] => 2.72 [15] => 2.22 [16] => 1.25 [17] => 1.23 [18] => 1.21 [19] => 1.58 ) [Net Income] => Array ( [0] => 8.6 [1] => 11.3 [2] => 18.911 [3] => 22.046 [4] => 44.075 [5] => 129.011 [6] => 56.929 [7] => 77.723 [8] => 81.382 [9] => 128.034 [10] => 91.633 [11] => 71.686 [12] => 252.358 [13] => 85.808 [14] => 166.049 [15] => 120.742 [16] => 25.19 [17] => 156.866 [18] => 337.426 [19] => 420.09 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.547 [5] => 18.138 [6] => 18.958 [7] => 0 [8] => 20.417 [9] => 14.816 [10] => 9.14 [11] => 19.098 [12] => 24.336 [13] => 10.058 [14] => 4.124 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.838 [1] => 1.599 [2] => 1.638 [3] => 1.715 [4] => 1.797 [5] => 1.893 [6] => 1.984 [7] => 2.062 [8] => 2.139 [9] => 2.235 [10] => 2.389 [11] => 2.534 [12] => 2.649 [13] => 2.823 [14] => 3.083 [15] => 2.576 [16] => 2.1 [17] => 2.05 [18] => 2.23 [19] => 2.36 ) [Shares Outstanding] => Array ( [0] => 14.879 [1] => 16.069 [2] => 21.973 [3] => 39.865 [4] => 45.289 [5] => 63.211 [6] => 35.510 [7] => 35.026 [8] => 39.065 [9] => 56.234 [10] => 61.167 [11] => 76.374 [12] => 91.410 [13] => 87.987 [14] => 86.794 [15] => 81.226 [16] => 120.346 [17] => 131.628 [18] => 134.148 [19] => 139.680 ) [shares_diluted] => Array ( [0] => 14.879 [1] => 16.069 [2] => 21.973 [3] => 39.865 [4] => 45.289 [5] => 63.211 [6] => 35.510 [7] => 35.026 [8] => 39.065 [9] => 56.234 [10] => 61.167 [11] => 76.374 [12] => 91.410 [13] => 87.987 [14] => 86.794 [15] => 81.226 [16] => 120.346 [17] => 131.628 [18] => 134.148 [19] => 139.680 ) [shares_basic] => Array ( [0] => 14.879 [1] => 16.069 [2] => 21.572 [3] => 26.877 [4] => 31.978 [5] => 35.302 [6] => 35.510 [7] => 35.026 [8] => 38.826 [9] => 55.701 [10] => 60.733 [11] => 61.536 [12] => 73.522 [13] => 74.500 [14] => 74.319 [15] => 81.226 [16] => 120.346 [17] => 131.628 [18] => 134.067 [19] => 139.598 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.41 [14] => 0.41 [15] => 0.42 [16] => 0.44 [17] => 0.43 [18] => 0.42 [19] => 0.41 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 59.41 [14] => 59.28 [15] => 58.11 [16] => 55.85 [17] => 56.92 [18] => 57.68 [19] => 58.89 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.53 [3] => 1.25 [4] => 1.54 [5] => 1.68 [6] => 1.75 [7] => 2.14 [8] => 2.34 [9] => 1.94 [10] => 2.24 [11] => 1.70 [12] => 1.63 [13] => 2.04 [14] => 1.88 [15] => 3.22 [16] => 2.91 [17] => 2.77 [18] => 2.56 [19] => 2.70 ) [Interest Expense_pct] => Array ( [0] => -21.61 [1] => -24.12 [2] => -27.31 [3] => -30.02 [4] => -32.21 [5] => -34.62 [6] => -34.52 [7] => -33.89 [8] => -37.91 [9] => -27.64 [10] => -27.17 [11] => -33.31 [12] => -33.11 [13] => -30.72 [14] => -33.50 [15] => -33.15 [16] => -27.83 [17] => -23.54 [18] => -20.61 [19] => -19.16 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 35.72 [10] => 21.41 [11] => 0.00 [12] => 9.52 [13] => 10.18 [14] => 9.96 [15] => 22.30 [16] => 4.09 [17] => 34.04 [18] => 8.82 [19] => 17.89 ) [Net Income_pct] => Array ( [0] => 11.54 [1] => 10.69 [2] => 12.20 [3] => 9.97 [4] => 15.53 [5] => 39.40 [6] => 18.12 [7] => 24.49 [8] => 25.65 [9] => 29.22 [10] => 18.51 [11] => 10.07 [12] => 30.42 [13] => 10.54 [14] => 18.85 [15] => 14.99 [16] => 3.54 [17] => 20.55 [18] => 42.31 [19] => 40.81 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 7.31 [3] => 44.22 [4] => 48.06 [5] => 38.37 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 47.9 [12] => 53.73 [13] => 64.2 [14] => 52.83 [15] => 45.86 [16] => 48.77 [17] => 52.16 [18] => 47.48 [19] => 35.28 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 4.627 [3] => 15.109 [4] => 7.373 [5] => 11.617 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.97 [12] => 6.199 [13] => 6.356 [14] => 0.243 [15] => 0.207 [16] => 0.207 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 10.89 [3] => 24.93 [4] => 9.48 [5] => 12.95 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.06 [12] => 2.73 [13] => 2.85 [14] => 0.1 [15] => 0.09 [16] => 0.11 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 3.105 [3] => 26.801 [4] => 37.373 [5] => 34.423 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 93.423 [12] => 122.137 [13] => 143.227 [14] => 127.498 [15] => 101.22 [16] => 95.083 [17] => 109.092 [18] => 103.744 [19] => 99.497 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 712.729 [14] => 283.677 [15] => 263.064 [16] => 638.097 [17] => 269.801 [18] => 271.862 [19] => 186.055 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -18.748 [3] => -51.955 [4] => -62.516 [5] => -74.878 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -248.536 [12] => -421.591 [13] => 455.186 [14] => 61.707 [15] => 41.619 [16] => 71.434 [17] => 68.628 [18] => 78.658 [19] => 16.843 ) [Net PPE] => Array ( [0] => 435.3 [1] => 694.9 [2] => 1108.668 [3] => 1407.179 [4] => 1966.845 [5] => 1931.415 [6] => 1933.584 [7] => 0 [8] => 2842.177 [9] => 3186.725 [10] => 3574.553 [11] => 5438.496 [12] => 5755.283 [13] => 6187.473 [14] => 6371.319 [15] => 5657.939 [16] => 5674.127 [17] => 6079.043 [18] => 7479.546 [19] => 7621.766 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 126.869 [19] => 130.244 ) [Total Assets] => Array ( [0] => 485.9 [1] => 763.4 [2] => 1187.753 [3] => 1505.002 [4] => 2322.056 [5] => 2404.293 [6] => 2337.242 [7] => 2294.502 [8] => 3662.08 [9] => 4145.593 [10] => 4637.096 [11] => 7178.944 [12] => 7562.163 [13] => 7937.097 [14] => 8090.435 [15] => 7252.471 [16] => 7645.01 [17] => 7938.549 [18] => 9311.209 [19] => 9075.25 ) [Other Long-Term Assets] => Array ( [0] => 50.6 [1] => 68.5 [2] => 79.085 [3] => 97.823 [4] => 355.211 [5] => 472.878 [6] => 403.658 [7] => 2294.502 [8] => 819.903 [9] => 958.868 [10] => 1062.543 [11] => 1740.448 [12] => 1806.88 [13] => 1036.895 [14] => 1435.439 [15] => 1331.468 [16] => 1332.786 [17] => 1589.705 [18] => 1432.932 [19] => 1137.185 ) [Total Assets Non-liquid] => Array ( [0] => 485.9 [1] => 763.4 [2] => 1172.11 [3] => 1479.848 [4] => 2296.913 [5] => 2363.838 [6] => 2337.242 [7] => 2294.502 [8] => 3662.08 [9] => 4145.593 [10] => 4637.096 [11] => 7023.831 [12] => 7262.709 [13] => 7822.781 [14] => 7995.963 [15] => 7132.246 [16] => 7173.43 [17] => 7846.468 [18] => 9221.749 [19] => 9005.535 ) [HardAssets] => Array ( [0] => 485.9 [1] => 763.4 [2] => 1172.11 [3] => 1479.848 [4] => 2296.913 [5] => 2363.838 [6] => 2337.242 [7] => 2294.502 [8] => 3662.08 [9] => 4145.593 [10] => 4637.096 [11] => 7023.831 [12] => 7262.709 [13] => 7822.781 [14] => 7995.963 [15] => 7132.246 [16] => 7173.43 [17] => 7846.468 [18] => 9094.88 [19] => 8875.291 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 36.302 [3] => 65.285 [4] => 72.001 [5] => 65.281 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 308.076 [12] => 304.575 [13] => 393.102 [14] => 403.891 [15] => 336.679 [16] => 328.263 [17] => 371.968 [18] => 388.425 [19] => 440.099 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 72.4 [1] => 95.7 [2] => 112.242 [3] => 100.463 [4] => 165.524 [5] => 129.295 [6] => 120.5 [7] => 113.986 [8] => 221.497 [9] => 237.615 [10] => 221.315 [11] => 284.809 [12] => 387.183 [13] => 547.693 [14] => 248.118 [15] => 270.895 [16] => 297.717 [17] => 351.314 [18] => 338.722 [19] => 359.968 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 393.102 [14] => 403.891 [15] => 571.78 [16] => 553.578 [17] => 371.968 [18] => 388.425 [19] => 440.099 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -36.302 [3] => -65.285 [4] => -72.001 [5] => -65.281 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -308.076 [12] => -304.575 [13] => 0 [14] => 0 [15] => 235.101 [16] => 225.315 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.257 [3] => 0.26 [4] => 0 [5] => 0.338 [6] => 0.338 [7] => 0 [8] => 0.514 [9] => 0.578 [10] => 0.586 [11] => 0.599 [12] => 0 [13] => 0 [14] => 0.769 [15] => 0.967 [16] => 1.304 [17] => 1.321 [18] => 1.375 [19] => 1.407 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 238.346 [3] => 219.121 [4] => 581.508 [5] => 363.896 [6] => 359.306 [7] => 0 [8] => 835.9 [9] => 1008.488 [10] => 1029.94 [11] => 1050.891 [12] => 1717.498 [13] => 1367.566 [14] => 1721.256 [15] => 2227.931 [16] => 3456.569 [17] => 3490.647 [18] => 3715.895 [19] => 3906.148 ) [Retained Earnings] => Array ( [0] => -3.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.514 [6] => 10.314 [7] => 0 [8] => -23.87 [9] => -38.541 [10] => -103.489 [11] => -209.005 [12] => -178.249 [13] => -193.932 [14] => -274.834 [15] => -345.93 [16] => -564.357 [17] => -678.631 [18] => -639.741 [19] => -548.806 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 86.9 [1] => 158.3 [2] => 237.749 [3] => 216.295 [4] => 577.413 [5] => 401.254 [6] => 362.272 [7] => 348.954 [8] => 797.798 [9] => 953.485 [10] => 913.533 [11] => 827.108 [12] => 1542.305 [13] => 1149.849 [14] => 1393.766 [15] => 1857.571 [16] => 2890.279 [17] => 2813.337 [18] => 3077.529 [19] => 3358.749 ) [Long-Term Debt] => Array ( [0] => 313.6 [1] => 485.2 [2] => 789.239 [3] => 1122.959 [4] => 1507.118 [5] => 1561.127 [6] => 1550.935 [7] => 0 [8] => 2291.908 [9] => 2682.598 [10] => 3230.12 [11] => 5424.73 [12] => 4993.879 [13] => 5762.958 [14] => 5940.418 [15] => 1492.425 [16] => 934.939 [17] => 4206.074 [18] => 4986.761 [19] => 4313.346 ) [Total Liabilities] => Array ( [0] => 399 [1] => 605.1 [2] => 950.004 [3] => 1288.707 [4] => 1744.643 [5] => 2003.039 [6] => 1974.97 [7] => 1945.548 [8] => 2616.946 [9] => 3192.108 [10] => 3723.563 [11] => 6351.836 [12] => 6019.858 [13] => 6787.248 [14] => 6696.669 [15] => 5394.9 [16] => 4754.731 [17] => 5125.212 [18] => 6233.68 [19] => 5716.501 ) [Other Long-Term Liab.] => Array ( [0] => 85.4 [1] => 119.9 [2] => 160.765 [3] => 165.748 [4] => 237.525 [5] => 441.912 [6] => 424.035 [7] => 1945.548 [8] => 325.038 [9] => 509.51 [10] => 493.443 [11] => 927.106 [12] => 1025.979 [13] => 631.188 [14] => 352.36 [15] => 3330.695 [16] => 3266.214 [17] => 547.17 [18] => 858.494 [19] => 963.056 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.32 [3] => 1.67 [4] => 1.08 [5] => 1.68 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 2.16 [12] => 3.96 [13] => 1.44 [14] => 1.17 [15] => 1.66 [16] => 6.17 [17] => 1.16 [18] => 0.96 [19] => 0.77 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.26 [3] => 1.78 [4] => 1.61 [5] => 1.43 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.30 [12] => 1.62 [13] => 1.80 [14] => 1.58 [15] => 1.40 [16] => 1.24 [17] => 1.37 [18] => 1.11 [19] => 1.10 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.58 [3] => -3.45 [4] => -2.69 [5] => -3.11 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -3.46 [12] => -5.58 [13] => 5.73 [14] => 0.76 [15] => 0.57 [16] => 0.93 [17] => 0.86 [18] => 0.84 [19] => 0.19 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 8.98 [14] => 3.51 [15] => 3.63 [16] => 8.35 [17] => 3.40 [18] => 2.92 [19] => 2.05 ) [Net PPE_pct] => Array ( [0] => 89.59 [1] => 91.03 [2] => 93.34 [3] => 93.50 [4] => 84.70 [5] => 80.33 [6] => 82.73 [7] => 0.00 [8] => 77.61 [9] => 76.87 [10] => 77.09 [11] => 75.76 [12] => 76.11 [13] => 77.96 [14] => 78.75 [15] => 78.01 [16] => 74.22 [17] => 76.58 [18] => 80.33 [19] => 83.98 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.36 [19] => 1.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.41 [1] => 8.97 [2] => 6.66 [3] => 6.50 [4] => 15.30 [5] => 19.67 [6] => 17.27 [7] => 100.00 [8] => 22.39 [9] => 23.13 [10] => 22.91 [11] => 24.24 [12] => 23.89 [13] => 13.06 [14] => 17.74 [15] => 18.36 [16] => 17.43 [17] => 20.03 [18] => 15.39 [19] => 12.53 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.06 [3] => 4.34 [4] => 3.10 [5] => 2.72 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 4.29 [12] => 4.03 [13] => 4.95 [14] => 4.99 [15] => 4.64 [16] => 4.29 [17] => 4.69 [18] => 4.17 [19] => 4.85 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -3.06 [3] => -4.34 [4] => -3.10 [5] => -2.72 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -4.29 [12] => -4.03 [13] => 0.00 [14] => 0.00 [15] => 3.24 [16] => 2.95 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.95 [14] => 4.99 [15] => 7.88 [16] => 7.24 [17] => 4.69 [18] => 4.17 [19] => 4.85 ) [Long-Term Debt_pct] => Array ( [0] => 64.54 [1] => 63.56 [2] => 66.45 [3] => 74.62 [4] => 64.90 [5] => 64.93 [6] => 66.36 [7] => 0.00 [8] => 62.58 [9] => 64.71 [10] => 69.66 [11] => 75.56 [12] => 66.04 [13] => 72.61 [14] => 73.43 [15] => 20.58 [16] => 12.23 [17] => 52.98 [18] => 53.56 [19] => 47.53 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.58 [1] => 15.71 [2] => 13.54 [3] => 11.01 [4] => 10.23 [5] => 18.38 [6] => 18.14 [7] => 84.79 [8] => 8.88 [9] => 12.29 [10] => 10.64 [11] => 12.91 [12] => 13.57 [13] => 7.95 [14] => 4.36 [15] => 45.92 [16] => 42.72 [17] => 6.89 [18] => 9.22 [19] => 10.61 ) [Total Liabilities_pct] => Array ( [0] => 82.12 [1] => 79.26 [2] => 79.98 [3] => 85.63 [4] => 75.13 [5] => 83.31 [6] => 84.50 [7] => 84.79 [8] => 71.46 [9] => 77.00 [10] => 80.30 [11] => 88.48 [12] => 79.60 [13] => 85.51 [14] => 82.77 [15] => 74.39 [16] => 62.19 [17] => 64.56 [18] => 66.95 [19] => 62.99 ) [netcash] => Array ( [0] => -26.82 [1] => -29.18 [2] => -45.05 [3] => -31.7 [4] => -37.97 [5] => -31.05 [6] => -55.66 [7] => -55.27 [8] => -69.43 [9] => -53.27 [10] => -60.52 [11] => -99.59 [12] => -76.74 [13] => -88.64 [14] => -83.56 [15] => -54.56 [16] => -32.83 [17] => -38.09 [18] => -44.68 [19] => -40.18 ) [NCAV] => Array ( [0] => -26.82 [1] => -29.18 [2] => -44.94 [3] => -31.19 [4] => -37.35 [5] => -30.64 [6] => -55.66 [7] => -55.27 [8] => -69.43 [9] => -53.27 [10] => -60.52 [11] => -98.47 [12] => -75.51 [13] => -87.21 [14] => -82.35 [15] => -53.78 [16] => -32.29 [17] => -37.47 [18] => -44.12 [19] => -39.65 ) [NCAV_real] => Array ( [0] => -26.82 [1] => -29.18 [2] => -45.81 [3] => -32.33 [4] => -38.52 [5] => -31.69 [6] => -55.66 [7] => -55.27 [8] => -69.43 [9] => -53.27 [10] => -60.52 [11] => -102.09 [12] => -80.76 [13] => -80.69 [14] => -81.17 [15] => -53.09 [16] => -31.56 [17] => -36.74 [18] => -43.36 [19] => -39.35 ) [Book Value Per Share] => Array ( [0] => 5.84 [1] => 7.63 [2] => 11.46 [3] => 5.43 [4] => 12.75 [5] => 6.35 [6] => 10.21 [7] => 9.91 [8] => 21.17 [9] => 15.91 [10] => 14.85 [11] => 13.29 [12] => 20.69 [13] => 15.27 [14] => 17.64 [15] => 19.22 [16] => 22.16 [17] => 21.29 [18] => 22.38 [19] => 23.9 ) [Tangibles_book_per_share] => Array ( [0] => 5.84 [1] => 7.63 [2] => 11.46 [3] => 5.43 [4] => 12.75 [5] => 6.35 [6] => 10.21 [7] => 9.91 [8] => 21.17 [9] => 15.91 [10] => 14.85 [11] => 13.29 [12] => 20.69 [13] => 15.27 [14] => 17.64 [15] => 19.22 [16] => 22.16 [17] => 21.29 [18] => 21.46 [19] => 22.97 ) [deb2equity] => Array ( [0] => 3.609 [1] => 3.065 [2] => 3.32 [3] => 5.192 [4] => 2.61 [5] => 3.891 [6] => 4.281 [7] => 0 [8] => 2.873 [9] => 2.813 [10] => 3.536 [11] => 6.559 [12] => 3.238 [13] => 5.012 [14] => 4.262 [15] => 0.803 [16] => 0.323 [17] => 1.495 [18] => 1.62 [19] => 1.284 ) [debt2rev_totaldebt] => Array ( [0] => 313.6 [1] => 485.2 [2] => 789.239 [3] => 1122.959 [4] => 1507.118 [5] => 1561.127 [6] => 1550.935 [7] => 0 [8] => 2291.908 [9] => 2682.598 [10] => 3230.12 [11] => 5424.73 [12] => 4993.879 [13] => 5762.958 [14] => 5940.418 [15] => 1492.425 [16] => 934.939 [17] => 4206.074 [18] => 4986.761 [19] => 4313.346 ) [debt2rev] => Array ( [0] => 4.209 [1] => 4.59 [2] => 5.09 [3] => 5.076 [4] => 5.309 [5] => 4.768 [6] => 4.936 [7] => 0 [8] => 7.223 [9] => 6.123 [10] => 6.523 [11] => 7.621 [12] => 6.019 [13] => 7.077 [14] => 6.744 [15] => 1.852 [16] => 1.314 [17] => 5.51 [18] => 6.253 [19] => 4.19 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.41 [14] => 0.41 [15] => 0.42 [16] => 0.44 [17] => 0.43 [18] => 0.42 [19] => 0.41 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.003 [3] => 0.018 [4] => 0.016 [5] => 0.014 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.013 [12] => 0.016 [13] => 0.018 [14] => 0.016 [15] => 0.014 [16] => 0.012 [17] => 0.014 [18] => 0.011 [19] => 0.011 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0.017 [4] => 0.011 [5] => 0.017 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.022 [12] => 0.04 [13] => 0.014 [14] => 0.012 [15] => 0.017 [16] => 0.062 [17] => 0.012 [18] => 0.01 [19] => 0.008 ) [equity2asset] => Array ( [0] => 0.179 [1] => 0.207 [2] => 0.2 [3] => 0.144 [4] => 0.249 [5] => 0.167 [6] => 0.155 [7] => 0.152 [8] => 0.218 [9] => 0.23 [10] => 0.197 [11] => 0.115 [12] => 0.204 [13] => 0.145 [14] => 0.172 [15] => 0.256 [16] => 0.378 [17] => 0.354 [18] => 0.331 [19] => 0.37 ) [equity2liab_tangbile] => Array ( [0] => 0.218 [1] => 0.262 [2] => 0.25 [3] => 0.168 [4] => 0.331 [5] => 0.2 [6] => 0.183 [7] => 0.179 [8] => 0.305 [9] => 0.299 [10] => 0.245 [11] => 0.13 [12] => 0.256 [13] => 0.169 [14] => 0.208 [15] => 0.344 [16] => 0.608 [17] => 0.549 [18] => 0.473 [19] => 0.565 ) [ppe2asset] => Array ( [0] => 0.896 [1] => 0.91 [2] => 0.933 [3] => 0.935 [4] => 0.847 [5] => 0.803 [6] => 0.827 [7] => 0 [8] => 0.776 [9] => 0.769 [10] => 0.771 [11] => 0.758 [12] => 0.761 [13] => 0.78 [14] => 0.788 [15] => 0.78 [16] => 0.742 [17] => 0.766 [18] => 0.803 [19] => 0.84 ) [interest2rev] => Array ( [0] => -21.611 [1] => -24.125 [2] => -27.314 [3] => -30.019 [4] => -32.21 [5] => -34.616 [6] => -34.515 [7] => -33.887 [8] => -37.91 [9] => -27.642 [10] => -27.172 [11] => -33.308 [12] => -33.106 [13] => -30.716 [14] => -33.498 [15] => -33.146 [16] => -27.832 [17] => -23.541 [18] => -20.613 [19] => -19.16 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.05 [14] => 0.05 [15] => 0.079 [16] => 0.072 [17] => 0.047 [18] => 0.042 [19] => 0.048 ) [ltd2asset] => Array ( [0] => 0.645 [1] => 0.636 [2] => 0.664 [3] => 0.746 [4] => 0.649 [5] => 0.649 [6] => 0.664 [7] => 0 [8] => 0.626 [9] => 0.647 [10] => 0.697 [11] => 0.756 [12] => 0.66 [13] => 0.726 [14] => 0.734 [15] => 0.206 [16] => 0.122 [17] => 0.53 [18] => 0.536 [19] => 0.475 ) [turnover] => Array ( [0] => 0.153 [1] => 0.138 [2] => 0.131 [3] => 0.147 [4] => 0.122 [5] => 0.136 [6] => 0.134 [7] => 0.138 [8] => 0.087 [9] => 0.106 [10] => 0.107 [11] => 0.099 [12] => 0.11 [13] => 0.103 [14] => 0.109 [15] => 0.111 [16] => 0.093 [17] => 0.096 [18] => 0.086 [19] => 0.113 ) [CF_Net Income] => Array ( [0] => 8.6 [1] => 12.6 [2] => 18.911 [3] => 22.046 [4] => 44.075 [5] => 129.011 [6] => 58.196 [7] => 0 [8] => 81.382 [9] => 0 [10] => 91.633 [11] => 71.686 [12] => 252.358 [13] => 85.808 [14] => 195.015 [15] => 139.25 [16] => 28.42 [17] => 169.075 [18] => 366.389 [19] => 448.959 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -6.45 [3] => 0 [4] => -10.23 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.1 [11] => 0 [12] => -2.96 [13] => -0.02 [14] => -0.05 [15] => -2.76 [16] => -42.99 [17] => -0.01 [18] => -0.48 [19] => -0.38 ) [grahamnumber] => Array ( [0] => 8.72 [1] => 10.21 [2] => 19.38 [3] => 10.08 [4] => 19.4 [5] => 19.53 [6] => 19.41 [7] => 23.91 [8] => 24.92 [9] => 26.25 [10] => 22.05 [11] => 18.34 [12] => 22.2 [13] => 20.88 [14] => 20.86 [15] => 27.97 [16] => 12.17 [17] => 29.74 [18] => 32.63 [19] => 24.18 ) [CF_DDA] => Array ( [0] => 19.2 [1] => 26.3 [2] => 32.591 [3] => 41.535 [4] => 53.141 [5] => 61.383 [6] => 61.68 [7] => 0 [8] => 77.767 [9] => 0 [10] => 151.809 [11] => 208.932 [12] => 236.67 [13] => 238.645 [14] => 287.917 [15] => 277.472 [16] => 260.252 [17] => 282.643 [18] => 317.315 [19] => 376.276 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 30.3 [1] => 44.9 [2] => 80.431 [3] => 78.476 [4] => 85.176 [5] => 139.576 [6] => 121.22 [7] => 140.506 [8] => 163.176 [9] => 215.752 [10] => 213.197 [11] => 235.296 [12] => 211.85 [13] => 326.07 [14] => 251.947 [15] => 120.89 [16] => 200.435 [17] => 237.285 [18] => 351.296 [19] => 422.035 ) [Cash Flow from Others] => Array ( [0] => 2.5 [1] => 6 [2] => 11.323 [3] => 9.536 [4] => 14.693 [5] => -55.977 [6] => 1.344 [7] => 140.506 [8] => 4.027 [9] => 215.752 [10] => -30.245 [11] => -56.014 [12] => -240.319 [13] => -52.146 [14] => -206.011 [15] => -190.999 [16] => -34.704 [17] => -169.678 [18] => -319.916 [19] => -399.316 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -286.258 [3] => -215.257 [4] => -522.28 [5] => -217.124 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -164.897 [12] => -822.903 [13] => -1043.8 [14] => -535.263 [15] => -197.483 [16] => -185.789 [17] => -247.011 [18] => -1249.715 [19] => -726.604 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -363.459 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 222.36 [14] => 141.773 [15] => 169.192 [16] => 117.342 [17] => 215.651 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -116.3 [1] => -75.7 [2] => -286.258 [3] => -215.257 [4] => -522.28 [5] => -217.124 [6] => -5.639 [7] => 0 [8] => -487.325 [9] => 0 [10] => -491.899 [11] => -171.842 [12] => -822.903 [13] => -1043.8 [14] => -535.263 [15] => -197.483 [16] => -185.789 [17] => -247.011 [18] => -1249.715 [19] => -726.604 ) [Cash Flow from Investing] => Array ( [0] => -141.9 [1] => -85.2 [2] => -296.675 [3] => -215.006 [4] => -761.147 [5] => -247.685 [6] => 2.083 [7] => -57.319 [8] => -875.032 [9] => -341.341 [10] => -489.822 [11] => -131.948 [12] => -126.736 [13] => -865.283 [14] => -558.956 [15] => 302.356 [16] => -142.172 [17] => -212.086 [18] => -963.374 [19] => 271.867 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 122.034 [3] => 0 [4] => 450.828 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 746.805 [13] => -73.417 [14] => 9.284 [15] => 384.165 [16] => 1221.731 [17] => 1.032 [18] => 176.912 [19] => 172.29 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 122.034 [3] => 0 [4] => 450.828 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.514 [11] => 0 [12] => 746.805 [13] => 1.553 [14] => 9.284 [15] => 384.165 [16] => 1221.731 [17] => 1.032 [18] => 176.912 [19] => 172.29 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 761.513 [14] => 575.75 [15] => -858.407 [16] => -658.838 [17] => -50.683 [18] => 821.561 [19] => -478.308 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -56.615 [3] => -65.844 [4] => -89.545 [5] => -132.397 [6] => -116.875 [7] => 0 [8] => -124.744 [9] => 0 [10] => -186.711 [11] => -217.563 [12] => -293.526 [13] => -245.991 [14] => -284.871 [15] => -98.032 [16] => -226.299 [17] => -296.99 [18] => -365.664 [19] => -375.07 ) [Cash from Financing] => Array ( [0] => 103.5 [1] => 52 [2] => 216.317 [3] => 146.041 [4] => 675.96 [5] => 123.421 [6] => -127.485 [7] => -92.99 [8] => 739.122 [9] => 115.703 [10] => 308.383 [11] => -20.349 [12] => 29.208 [13] => 355.051 [14] => 288.265 [15] => -396.52 [16] => 294.127 [17] => -403.596 [18] => 610.623 [19] => -689.98 ) [Other Financing] => Array ( [0] => 103.5 [1] => 52 [2] => 150.898 [3] => 211.885 [4] => 314.677 [5] => 255.818 [6] => -10.61 [7] => -92.99 [8] => 863.866 [9] => 115.703 [10] => 495.094 [11] => 197.214 [12] => -424.071 [13] => -87.054 [14] => -11.898 [15] => 175.754 [16] => -42.467 [17] => -56.955 [18] => -22.186 [19] => -8.892 ) [Net Change in Cash] => Array ( [0] => -8 [1] => 11.7 [2] => 0.073 [3] => 9.511 [4] => -0.011 [5] => 15.312 [6] => -4.182 [7] => 0 [8] => 27.266 [9] => 0 [10] => 31.758 [11] => 82.999 [12] => 114.322 [13] => -184.162 [14] => -18.744 [15] => 26.726 [16] => 352.39 [17] => -378.397 [18] => -1.455 [19] => 3.922 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 7.1054273576E-15 [2] => 1.42108547152E-14 [3] => 0 [4] => 4.26325641456E-14 [5] => 0 [6] => 0 [7] => 9.803 [8] => 5.68434188608E-14 [9] => 9.886 [10] => 0 [11] => 0 [12] => 2.84217094304E-14 [13] => 5.68434188608E-14 [14] => 0 [15] => -1.42108547152E-14 [16] => -2.84217094304E-14 [17] => 2.84217094304E-14 [18] => -5.68434188608E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -86 [1] => -30.8 [2] => -205.827 [3] => -136.781 [4] => -437.104 [5] => -77.548 [6] => 115.581 [7] => 140.506 [8] => -324.149 [9] => 215.752 [10] => -278.702 [11] => 63.454 [12] => -611.053 [13] => -717.73 [14] => -283.316 [15] => -76.593 [16] => 14.646 [17] => -9.726 [18] => -898.419 [19] => -304.569 ) [CF_Net Income_pct] => Array ( [0] => 28.38 [1] => 28.06 [2] => 23.51 [3] => 28.09 [4] => 51.75 [5] => 92.43 [6] => 48.01 [7] => 0.00 [8] => 49.87 [9] => 0.00 [10] => 42.98 [11] => 30.47 [12] => 119.12 [13] => 26.32 [14] => 77.40 [15] => 115.19 [16] => 14.18 [17] => 71.25 [18] => 104.30 [19] => 106.38 ) [CF_DDA_pct] => Array ( [0] => 19 [1] => 26 [2] => 33 [3] => 42 [4] => 53 [5] => 61 [6] => 62 [7] => 0 [8] => 78 [9] => 0 [10] => 152 [11] => 209 [12] => 237 [13] => 239 [14] => 288 [15] => 277 [16] => 260 [17] => 283 [18] => 317 [19] => 376 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -383.83 [1] => -168.60 [2] => -355.91 [3] => -274.30 [4] => -613.18 [5] => -155.56 [6] => -4.65 [7] => 0.00 [8] => -298.65 [9] => 0.00 [10] => -230.73 [11] => -73.03 [12] => -388.44 [13] => -320.12 [14] => -212.45 [15] => -163.36 [16] => -92.69 [17] => -104.10 [18] => -355.74 [19] => -172.17 ) [Cash Flow from Investing_pct] => Array ( [0] => -468.32 [1] => -189.76 [2] => -368.86 [3] => -273.98 [4] => -893.62 [5] => -177.46 [6] => 1.72 [7] => -40.79 [8] => -536.25 [9] => -158.21 [10] => -229.75 [11] => -56.08 [12] => -59.82 [13] => -265.37 [14] => -221.85 [15] => 250.11 [16] => -70.93 [17] => -89.38 [18] => -274.23 [19] => 64.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 151.73 [3] => 0.00 [4] => 529.29 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 352.52 [13] => -22.52 [14] => 3.68 [15] => 317.78 [16] => 609.54 [17] => 0.43 [18] => 50.36 [19] => 40.82 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 233.54 [14] => 228.52 [15] => -710.07 [16] => -328.70 [17] => -21.36 [18] => 233.87 [19] => -113.33 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -70.39 [3] => -83.90 [4] => -105.13 [5] => -94.86 [6] => -96.42 [7] => 0.00 [8] => -76.45 [9] => 0.00 [10] => -87.58 [11] => -92.46 [12] => -138.55 [13] => -75.44 [14] => -113.07 [15] => -81.09 [16] => -112.90 [17] => -125.16 [18] => -104.09 [19] => -88.87 ) [Other Financing_pct] => Array ( [0] => 341.58 [1] => 115.81 [2] => 268.95 [3] => 186.10 [4] => 793.60 [5] => 88.43 [6] => -105.17 [7] => -66.18 [8] => 452.96 [9] => 53.63 [10] => 144.65 [11] => -8.65 [12] => 13.79 [13] => 108.89 [14] => 114.41 [15] => -328.00 [16] => 146.74 [17] => -170.09 [18] => 173.82 [19] => -163.49 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 81.34 [3] => -83.90 [4] => 424.16 [5] => -94.86 [6] => -96.42 [7] => 0.00 [8] => -76.45 [9] => 0.00 [10] => -87.58 [11] => -92.46 [12] => 213.96 [13] => 135.59 [14] => 119.14 [15] => -473.38 [16] => 167.93 [17] => -146.09 [18] => 180.14 [19] => -161.38 ) [Net Change in Cash_pct] => Array ( [0] => -26.40 [1] => 26.06 [2] => 0.09 [3] => 12.12 [4] => -0.01 [5] => 10.97 [6] => -3.45 [7] => 0.00 [8] => 16.71 [9] => 0.00 [10] => 14.90 [11] => 35.27 [12] => 53.96 [13] => -56.48 [14] => -7.44 [15] => 22.11 [16] => 175.81 [17] => -159.47 [18] => -0.41 [19] => 0.93 ) [total_freecashflow_pct] => Array ( [0] => -283.83 [1] => -68.60 [2] => -255.91 [3] => -174.30 [4] => -513.18 [5] => -55.56 [6] => 95.35 [7] => 100.00 [8] => -198.65 [9] => 100.00 [10] => -130.73 [11] => 26.97 [12] => -288.44 [13] => -220.12 [14] => -112.45 [15] => -63.36 [16] => 7.31 [17] => -4.10 [18] => -255.74 [19] => -72.17 ) [per share rev] => Array ( [0] => 5.01 [1] => 6.58 [2] => 7.06 [3] => 5.55 [4] => 6.27 [5] => 5.18 [6] => 8.85 [7] => 9.06 [8] => 8.12 [9] => 7.79 [10] => 8.1 [11] => 9.32 [12] => 9.08 [13] => 9.25 [14] => 10.15 [15] => 9.92 [16] => 5.91 [17] => 5.8 [18] => 5.95 [19] => 7.37 ) [per share eps] => Array ( [0] => 0.578 [1] => 0.703 [2] => 0.857 [3] => 0.819 [4] => 1.021 [5] => 2.88 [6] => 1.069 [7] => 1.657 [8] => 1.561 [9] => 2.013 [10] => 1.349 [11] => 0.848 [12] => 3.073 [13] => 0.983 [14] => 2.17 [15] => 1.45 [16] => 0.19 [17] => 1.18 [18] => 2.51 [19] => 3 ) [eps_nri] => Array ( [0] => 0.58 [1] => 0.75 [2] => 0.87 [3] => 0.83 [4] => 1.07 [5] => 2.9 [6] => 1 [7] => 1.52 [8] => 0.69 [9] => 1.44 [10] => 1.06 [11] => 0.66 [12] => 0.63 [13] => 0.97 [14] => 0.92 [15] => 1.83 [16] => 0.27 [17] => 1.7 [18] => 2.07 [19] => 1.06 ) [per share_freecashflow] => Array ( [0] => -5.78 [1] => -1.92 [2] => -9.37 [3] => -3.43 [4] => -9.65 [5] => -1.23 [6] => 3.25 [7] => 4.01 [8] => -8.3 [9] => 3.84 [10] => -4.56 [11] => 0.83 [12] => -6.68 [13] => -8.16 [14] => -3.26 [15] => -0.94 [16] => 0.12 [17] => -0.07 [18] => -6.7 [19] => -2.18 ) [ROE] => Array ( [0] => 9.9 [1] => 7.14 [2] => 7.95 [3] => 10.19 [4] => 7.63 [5] => 32.15 [6] => 15.71 [7] => 22.27 [8] => 10.2 [9] => 13.43 [10] => 10.03 [11] => 8.67 [12] => 16.36 [13] => 7.46 [14] => 11.91 [15] => 6.5 [16] => 0.87 [17] => 5.58 [18] => 10.96 [19] => 12.51 ) [payout] => Array ( [0] => 1.45 [1] => 2.275 [2] => 1.911 [3] => 2.094 [4] => 1.76 [5] => 0.657 [6] => 1.856 [7] => 1.244 [8] => 1.37 [9] => 1.11 [10] => 1.771 [11] => 2.988 [12] => 0.862 [13] => 2.872 [14] => 1.421 [15] => 1.777 [16] => 11.053 [17] => 1.737 [18] => 0.888 [19] => 0.787 ) [ROA] => Array ( [0] => 1.77 [1] => 1.48 [2] => 1.59 [3] => 1.46 [4] => 1.9 [5] => 5.37 [6] => 2.44 [7] => 3.39 [8] => 2.22 [9] => 3.09 [10] => 1.98 [11] => 1 [12] => 3.34 [13] => 1.08 [14] => 2.05 [15] => 1.66 [16] => 0.33 [17] => 1.98 [18] => 3.62 [19] => 4.63 ) [ROC_capital] => Array ( [0] => 435.3 [1] => 694.9 [2] => 1089.92 [3] => 1355.224 [4] => 1904.329 [5] => 1856.537 [6] => 1933.584 [7] => 0 [8] => 2842.177 [9] => 3186.725 [10] => 3574.553 [11] => 5189.96 [12] => 5333.692 [13] => 7355.388 [14] => 6716.703 [15] => 5962.622 [16] => 6383.658 [17] => 6417.472 [18] => 7830.066 [19] => 7824.664 ) [ROC] => Array ( [0] => 1.98 [1] => 1.63 [2] => 1.74 [3] => 1.63 [4] => 2.31 [5] => 6.95 [6] => 2.94 [7] => 0 [8] => 2.86 [9] => 4.02 [10] => 2.56 [11] => 1.38 [12] => 4.73 [13] => 1.17 [14] => 2.47 [15] => 2.02 [16] => 0.39 [17] => 2.44 [18] => 4.31 [19] => 5.37 ) [ROC_JOEL_capital] => Array ( [0] => 435.3 [1] => 694.9 [2] => 1108.668 [3] => 1407.179 [4] => 1966.845 [5] => 1931.415 [6] => 1933.584 [7] => 0 [8] => 2842.177 [9] => 3186.725 [10] => 3574.553 [11] => 5438.496 [12] => 5755.283 [13] => 6392.784 [14] => 6371.319 [15] => 5657.939 [16] => 5674.127 [17] => 6079.043 [18] => 7479.546 [19] => 7621.766 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 6.25 [3] => 7.53 [4] => 6.93 [5] => 8.3 [6] => 0 [7] => 0 [8] => 4.65 [9] => 5.17 [10] => 4.62 [11] => 4.23 [12] => 4.74 [13] => 3.98 [14] => 3.7 [15] => 3.18 [16] => 2.65 [17] => 2.65 [18] => 2.17 [19] => 2.9 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 6.25 [3] => 7.53 [4] => 6.93 [5] => 8.3 [6] => 0 [7] => 0 [8] => 4.65 [9] => 8.71 [10] => 6.73 [11] => 4.23 [12] => 6.14 [13] => 5.18 [14] => 6.01 [15] => 7.9 [16] => 4 [17] => 7.23 [18] => 3.14 [19] => 5 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 59.41 [14] => 59.28 [15] => 58.11 [16] => 55.85 [17] => 56.92 [18] => 57.68 [19] => 58.89 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 35.72 [10] => 21.41 [11] => 0 [12] => 9.52 [13] => 10.18 [14] => 9.96 [15] => 22.3 [16] => 4.09 [17] => 34.04 [18] => 8.82 [19] => 17.89 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 44.69 [3] => 47.93 [4] => 48.04 [5] => 48.94 [6] => 0 [7] => 0 [8] => 41.64 [9] => 37.62 [10] => 33.35 [11] => 32.29 [12] => 32.91 [13] => 31.28 [14] => 26.76 [15] => 22.36 [16] => 21.1 [17] => 21.13 [18] => 20.31 [19] => 21.49 ) [netmargin] => Array ( [0] => 11.54 [1] => 10.69 [2] => 12.2 [3] => 9.97 [4] => 15.53 [5] => 39.4 [6] => 18.12 [7] => 24.49 [8] => 25.65 [9] => 29.22 [10] => 18.51 [11] => 10.07 [12] => 30.42 [13] => 10.54 [14] => 18.85 [15] => 14.99 [16] => 3.54 [17] => 20.55 [18] => 42.31 [19] => 40.81 ) [pettm] => Array ( [0] => 0.000 [1] => 27.450 [2] => 29.300 [3] => 42.760 [4] => 32.270 [5] => 13.090 [6] => 17.290 [7] => 15.510 [8] => 19.670 [9] => 21.690 [10] => 44.810 [11] => 83.890 [12] => 33.090 [13] => 75.640 [14] => 8.540 [15] => 24.260 [16] => 313.710 [17] => 42.740 [18] => 23.390 [19] => 19.640 ) [penri] => Array ( [0] => 0.00 [1] => 27.92 [2] => 29.61 [3] => 42.24 [4] => 30.48 [5] => 12.85 [6] => 16.80 [7] => 17.31 [8] => 35.69 [9] => 31.06 [10] => 59.90 [11] => 106.03 [12] => 277.98 [13] => 75.22 [14] => 20.11 [15] => 19.12 [16] => 205.96 [17] => 29.42 [18] => 27.89 [19] => 59.48 ) [pe] => Array ( [0] => 0.000 [1] => 27.450 [2] => 29.300 [3] => 42.760 [4] => 32.270 [5] => 13.090 [6] => 17.290 [7] => 15.510 [8] => 19.670 [9] => 21.690 [10] => 44.810 [11] => 83.890 [12] => 33.090 [13] => 75.640 [14] => 8.540 [15] => 24.260 [16] => 313.710 [17] => 42.740 [18] => 23.390 [19] => 19.640 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.800 [7] => 2.590 [8] => 1.630 [9] => 2.700 [10] => 4.040 [11] => 4.860 [12] => 4.020 [13] => 3.910 [14] => 1.010 [15] => 1.680 [16] => 2.140 [17] => 2.380 [18] => 2.600 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.64 [6] => 25.38 [7] => 37 [8] => 13.45 [9] => 15.28 [10] => 13.12 [11] => 12.55 [12] => 4.41 [13] => 5.27 [14] => 6.57 [15] => 14.16 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 7.030 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 57.290 [6] => 6.530 [7] => 8.810 [8] => 0.000 [9] => 0.000 [10] => 51.710 [11] => 78.880 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 430.640 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 2.870 [2] => 3.560 [3] => 4.140 [4] => 3.310 [5] => 3.450 [6] => 2.540 [7] => 3.420 [8] => 4.480 [9] => 7.120 [10] => 8.780 [11] => 6.880 [12] => 9.180 [13] => 7.410 [14] => 1.740 [15] => 3.740 [16] => 7.860 [17] => 8.660 [18] => 9.600 [19] => 8.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.036 [6] => -4.894 [7] => -3.724 [8] => -3.468 [9] => -2.474 [10] => -0.78 [11] => -0.384 [12] => -1.266 [13] => -2.766 [14] => -2.606 [15] => -4.198 [16] => -4.602 [17] => -3.782 [18] => -2.95 [19] => -1.798 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.890 [6] => 23.070 [7] => 25.320 [8] => 16.210 [9] => 11.070 [10] => 12.990 [11] => 20.570 [12] => 14.690 [13] => 5.790 [14] => 3.630 [15] => 7.530 [16] => 1.820 [17] => -8.880 [18] => -11.700 [19] => -11.130 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -31.510 [6] => -1.340 [7] => 7.710 [8] => -0.080 [9] => 2.780 [10] => 10.850 [11] => 19.820 [12] => 12.670 [13] => 2.030 [14] => 0.540 [15] => 0.680 [16] => -13.630 [17] => -17.690 [18] => -18.620 [19] => -14.270 ) [zscore] => Array ( [0] => 0.000 [1] => 0.420 [2] => 0.340 [3] => 0.990 [4] => 0.730 [5] => 0.660 [6] => 0.190 [7] => 0.260 [8] => 0.230 [9] => 0.480 [10] => 0.580 [11] => 0.350 [12] => 0.610 [13] => 0.500 [14] => 0.080 [15] => 0.340 [16] => 0.710 [17] => 0.780 [18] => 0.720 [19] => 0.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 6 [5] => 4 [6] => 4 [7] => 7 [8] => 5 [9] => 3 [10] => 4 [11] => 4 [12] => 4 [13] => 6 [14] => 7 [15] => 4 [16] => 5 [17] => 6 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -3.320 [14] => -2.710 [15] => -2.720 [16] => -2.550 [17] => -3.150 [18] => -2.610 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.70 [7] => 0.98 [8] => 1.26 [9] => 1.48 [10] => 1.62 [11] => 1.50 [12] => 1.75 [13] => 1.64 [14] => 1.68 [15] => 1.59 [16] => 1.39 [17] => 1.54 [18] => 1.50 [19] => 1.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.660 [7] => 21.720 [8] => 23.560 [9] => 28.910 [10] => 37.360 [11] => 43.070 [12] => 47.600 [13] => 41.750 [14] => 10.390 [15] => 22.590 [16] => 34.180 [17] => 32.890 [18] => 38.790 [19] => 31.360 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.270 [6] => -26.190 [7] => -20.130 [8] => -12.100 [9] => -3.750 [10] => -1.220 [11] => 1.050 [12] => -5.660 [13] => -35.960 [14] => -35.110 [15] => -22.480 [16] => -1.870 [17] => -3.190 [18] => -4.860 [19] => 1.530 ) [medpsvalue] => Array ( [0] => 43.11 [1] => 53.48 [2] => 56.27 [3] => 52.84 [4] => 59.38 [5] => 46.39 [6] => 57.94 [7] => 59.7 [8] => 52.68 [9] => 47.98 [10] => 54.91 [11] => 74.92 [12] => 72.37 [13] => 73.64 [14] => 80.02 [15] => 76.59 [16] => 48.06 [17] => 46.54 [18] => 48.38 [19] => 58.34 ) [ev2rev] => Array ( [0] => 0.000 [1] => 9.270 [2] => 9.090 [3] => 14.990 [4] => 13.340 [5] => 11.690 [6] => 7.410 [7] => 3.140 [8] => 11.370 [9] => 12.520 [10] => 14.490 [11] => 13.340 [12] => 13.620 [13] => 13.940 [14] => 8.440 [15] => 6.350 [16] => 9.740 [17] => 14.510 [18] => 16.270 [19] => 12.590 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 37.280 [2] => 24.970 [3] => 46.490 [4] => 41.290 [5] => 17.280 [6] => 13.830 [7] => 11.580 [8] => 17.230 [9] => 13.680 [10] => 16.360 [11] => 21.620 [12] => 19.210 [13] => 19.850 [14] => 11.090 [15] => 7.070 [16] => 14.180 [17] => 15.360 [18] => 23.720 [19] => 17.050 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.900 [6] => 15.150 [7] => 16.650 [8] => 27.300 [9] => 25.580 [10] => 33.980 [11] => 41.190 [12] => 41.380 [13] => 59.790 [14] => 31.340 [15] => 17.500 [16] => 46.300 [17] => 68.850 [18] => 78.550 [19] => 58.850 ) [p2medpsvalue] => Array ( [0] => 0.48 [1] => 0.36 [2] => 0.45 [3] => 0.52 [4] => 0.42 [5] => 0.43 [6] => 0.32 [7] => 0.43 [8] => 0.56 [9] => 0.89 [10] => 1.1 [11] => 0.86 [12] => 1.15 [13] => 0.93 [14] => 0.22 [15] => 0.47 [16] => 0.99 [17] => 1.09 [18] => 1.21 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 2.36 [1] => 1.89 [2] => 1.3 [3] => 2.72 [4] => 1.27 [5] => 1.03 [6] => 0.95 [7] => 1.07 [8] => 1.19 [9] => 1.63 [10] => 2.74 [11] => 3.53 [12] => 3.76 [13] => 3.28 [14] => 0.84 [15] => 1.29 [16] => 3.89 [17] => 1.7 [18] => 1.79 [19] => 2.44 ) [p2tangible_book] => Array ( [0] => 3.53 [1] => 2.53 [2] => 2.2 [3] => 5.06 [4] => 1.94 [5] => 3.16 [6] => 1.81 [7] => 2.59 [8] => 1.4 [9] => 2.69 [10] => 4.07 [11] => 4.87 [12] => 4.03 [13] => 4.48 [14] => 0.99 [15] => 1.87 [16] => 2.14 [17] => 2.38 [18] => 2.72 [19] => 2.56 ) [pb] => Array ( [0] => 3.53 [1] => 2.53 [2] => 2.2 [3] => 5.06 [4] => 1.94 [5] => 3.16 [6] => 1.81 [7] => 2.59 [8] => 1.4 [9] => 2.69 [10] => 4.07 [11] => 4.87 [12] => 4.03 [13] => 4.48 [14] => 0.99 [15] => 1.87 [16] => 2.14 [17] => 2.38 [18] => 2.61 [19] => 2.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 74.5 [1] => 105.7 [2] => 155.059 [3] => 221.214 [4] => 283.861 [5] => 327.444 [6] => 314.199 [7] => 317.408 [8] => 317.3 [9] => 438.117 [10] => 495.175 [11] => 711.824 [12] => 829.656 [13] => 814.314 [14] => 880.871 [15] => 805.654 [16] => 711.557 [17] => 763.371 [18] => 797.517 [19] => 1029.475 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 32.591 [3] => 41.535 [4] => 53.141 [5] => 61.383 [6] => 60.677 [7] => 62.595 [8] => 65.478 [9] => 95.888 [10] => 128.413 [11] => 193.145 [12] => 224.273 [13] => 212.509 [14] => 269.938 [15] => 262.063 [16] => 226.55 [17] => 252.075 [18] => 277.621 [19] => 357.165 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 16.1 [1] => 25.5 [2] => 42.353 [3] => 66.407 [4] => 91.433 [5] => 113.348 [6] => 108.447 [7] => 107.56 [8] => 120.288 [9] => 121.105 [10] => 134.549 [11] => 237.097 [12] => 274.667 [13] => 250.127 [14] => 295.072 [15] => 267.045 [16] => 198.043 [17] => 179.708 [18] => 164.392 [19] => 197.247 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30.019 [13] => 29.043 [14] => 27.943 [15] => 26.97 [16] => 25.935 [17] => 24.833 [18] => 23.667 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28.533 [9] => 29.237 [10] => 6.643 [11] => 1.415 [12] => 0.708 [13] => 0.604 [14] => 0.932 [15] => 2.316 [16] => 3.095 [17] => 3.995 [18] => 3.345 [19] => 2.756 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 15.643 [3] => 25.154 [4] => 25.143 [5] => 40.455 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 155.113 [12] => 269.435 [13] => 85.273 [14] => 66.529 [15] => 93.255 [16] => 445.645 [17] => 67.248 [18] => 65.793 [19] => 69.715 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 50.6 [1] => 68.5 [2] => 60.337 [3] => 45.868 [4] => 292.695 [5] => 398 [6] => 403.658 [7] => 2294.502 [8] => 819.903 [9] => 958.868 [10] => 1062.543 [11] => 1491.912 [12] => 1415.308 [13] => 1521.124 [14] => 1525.089 [15] => 1400.057 [16] => 1430.155 [17] => 1683.166 [18] => 1535.257 [19] => 1154.028 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 36.302 [3] => 65.285 [4] => 72.001 [5] => 65.281 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 308.076 [12] => 304.575 [13] => 393.102 [14] => 403.891 [15] => 336.679 [16] => 328.263 [17] => 371.968 [18] => 388.425 [19] => 440.099 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 85.4 [1] => 119.9 [2] => 124.463 [3] => 100.463 [4] => 165.524 [5] => 376.631 [6] => 424.035 [7] => 1945.548 [8] => 325.038 [9] => 509.51 [10] => 493.443 [11] => 619.03 [12] => 721.404 [13] => 631.188 [14] => 352.36 [15] => 3565.796 [16] => 3491.529 [17] => 547.17 [18] => 858.494 [19] => 963.056 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -16.1 [1] => -25.5 [2] => -42.353 [3] => -66.407 [4] => -91.433 [5] => -113.348 [6] => -108.447 [7] => 0 [8] => -120.288 [9] => 0 [10] => 0 [11] => -237.097 [12] => -274.667 [13] => -250.127 [14] => -295.072 [15] => -267.045 [16] => -198.043 [17] => -179.708 [18] => -164.392 [19] => -197.247 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 74.5 [1] => 105.7 [2] => 158.3 [3] => 214.7 [4] => 0 [5] => 449.3 [6] => 347.641 [7] => 0 [8] => 402.139 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 23.7 [1] => 33 [2] => 50.831 [3] => 70.906 [4] => -57.514 [5] => 100.329 [6] => 101.641 [7] => -6.78 [8] => 127.331 [9] => -8.482 [10] => -162.886 [11] => -221.038 [12] => -250.202 [13] => -255.245 [14] => -304.437 [15] => -303.405 [16] => -280.955 [17] => -303.756 [18] => -337.727 [19] => -404.048 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -15.643 [3] => -25.154 [4] => -25.143 [5] => -40.455 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -155.113 [12] => -269.435 [13] => -85.273 [14] => -66.529 [15] => -93.255 [16] => -445.645 [17] => -67.248 [18] => -65.793 [19] => -69.715 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 50.6 [1] => 68.5 [2] => 75.98 [3] => 71.022 [4] => 317.838 [5] => 438.455 [6] => 403.658 [7] => 2294.502 [8] => 791.37 [9] => 929.631 [10] => 1055.9 [11] => 1645.61 [12] => 1684.035 [13] => 1605.793 [14] => 1590.686 [15] => 1490.996 [16] => 1872.705 [17] => 1746.419 [18] => 1597.705 [19] => 1220.987 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 85.4 [1] => 119.9 [2] => 124.463 [3] => 100.463 [4] => 165.524 [5] => 376.631 [6] => 424.035 [7] => 1945.548 [8] => 325.038 [9] => 509.51 [10] => 493.443 [11] => 619.03 [12] => 721.404 [13] => 631.188 [14] => 352.36 [15] => 3565.796 [16] => 3491.529 [17] => 547.17 [18] => 858.494 [19] => 963.056 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.022 [4] => 0.017 [5] => 0.026 [6] => 0 [7] => 10000 [8] => 0 [9] => 0 [10] => 0 [11] => 0.029 [12] => 0.06 [13] => 0.02 [14] => 0.016 [15] => 0.081 [16] => 0.504 [17] => 0.022 [18] => 0.018 [19] => 0.016 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 6.8 [1] => 8.2 [2] => -10.975 [3] => -10.567 [4] => -12.902 [5] => -38.335 [6] => 12.168 [7] => -19.001 [8] => 20.189 [9] => -28.907 [10] => -19.87 [11] => -12.45 [12] => -42.821 [13] => -13.036 [14] => -28.966 [15] => -18.508 [16] => -3.23 [17] => -12.209 [18] => -28.963 [19] => -28.869 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.444 [10] => 5.466 [11] => 0 [12] => -0.033 [13] => 0.47 [14] => -1.126 [15] => -4.761 [16] => 9.202 [17] => 6.11 [18] => 4.159 [19] => 1.692 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.6 [1] => 12.6 [2] => 30.201 [3] => 33.168 [4] => 59.412 [5] => 168.824 [6] => 58.196 [7] => 90.251 [8] => 49.129 [9] => 115.326 [10] => 89.585 [11] => 69.952 [12] => 78.94 [13] => 95.483 [14] => 86.593 [15] => 174.891 [16] => 38.77 [17] => 243.946 [18] => 303.166 [19] => 159.023 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.618 [7] => 6.473 [8] => 32.253 [9] => 41.615 [10] => 21.918 [11] => 14.184 [12] => 216.239 [13] => 3.361 [14] => 108.422 [15] => -35.641 [16] => -10.35 [17] => -74.871 [18] => 63.223 [19] => 289.936 ) [eps_diluated] => Array ( [0] => 0.578 [1] => 0.703 [2] => 0.857 [3] => 0.819 [4] => 1.021 [5] => 2.88 [6] => 1.069 [7] => 1.657 [8] => 1.561 [9] => 2.013 [10] => 1.349 [11] => 0.848 [12] => 3.073 [13] => 0.983 [14] => 2.17 [15] => 1.45 [16] => 0.19 [17] => 1.18 [18] => 2.51 [19] => 3 ) [eps_basic] => Array ( [0] => 0.578 [1] => 0.703 [2] => 0.877 [3] => 0.819 [4] => 1.021 [5] => 3.14 [6] => 1.069 [7] => 1.657 [8] => 1.57 [9] => 2.033 [10] => 1.358 [11] => 0.857 [12] => 3.102 [13] => 0.992 [14] => 2.17 [15] => 1.45 [16] => 0.19 [17] => 1.18 [18] => 2.51 [19] => 3.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 15.643 [3] => 25.154 [4] => 25.143 [5] => 40.455 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 155.113 [12] => 269.435 [13] => 85.273 [14] => 66.529 [15] => 93.255 [16] => 445.645 [17] => 67.248 [18] => 65.793 [19] => 69.715 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30.019 [13] => 29.043 [14] => 27.943 [15] => 26.97 [16] => 25.935 [17] => 24.833 [18] => 23.667 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1146.096 [14] => 1135.013 [15] => 1052.761 [16] => 1158.139 [17] => 1273.649 [18] => 1572.621 [19] => 1707.005 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5121.442 [14] => 5190.049 [15] => 4614.706 [16] => 4934.391 [17] => 5440.394 [18] => 6417.674 [19] => 6555.212 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 83.199 [14] => 101.991 [15] => 108.199 [16] => 124.53 [17] => 123.098 [18] => 149.959 [19] => 152.198 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 442.67 [14] => 600.773 [15] => 583.334 [16] => 292.891 [17] => 209.732 [18] => 376.249 [19] => 229.169 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7078.802 [14] => 7355.703 [15] => 6697.259 [16] => 6908.507 [17] => 7489.735 [18] => 9012.706 [19] => 9181.338 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -891.329 [14] => -984.384 [15] => -1039.32 [16] => -1234.38 [17] => -1410.692 [18] => -1533.16 [19] => -1559.572 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 4.197 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 32.105 [3] => 65.285 [4] => 72.001 [5] => 65.281 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 308.076 [12] => 304.575 [13] => 393.102 [14] => 403.891 [15] => 336.679 [16] => 328.263 [17] => 371.968 [18] => 388.425 [19] => 440.099 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 313.6 [1] => 485.2 [2] => 789.239 [3] => 1122.959 [4] => 1507.118 [5] => 1561.127 [6] => 1550.935 [7] => 0 [8] => 2291.908 [9] => 2682.598 [10] => 3230.12 [11] => 5424.73 [12] => 4993.879 [13] => 5762.958 [14] => 5940.418 [15] => 1492.425 [16] => 934.939 [17] => 4206.074 [18] => 4986.761 [19] => 4313.346 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8.6 [1] => 12.6 [2] => 18.911 [3] => 22.046 [4] => 44.075 [5] => 129.011 [6] => 58.196 [7] => 0 [8] => 81.382 [9] => 0 [10] => 91.633 [11] => 71.686 [12] => 252.358 [13] => 85.808 [14] => 195.015 [15] => 139.25 [16] => 28.42 [17] => 169.075 [18] => 366.389 [19] => 448.959 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.1 [1] => -5.1 [2] => -7.977 [3] => -0.504 [4] => -13.677 [5] => -3.174 [6] => -4.495 [7] => 0 [8] => -5.093 [9] => 0 [10] => -11.209 [11] => -20.676 [12] => -22.343 [13] => -21.478 [14] => 25.391 [15] => -4.704 [16] => 9.368 [17] => -4.943 [18] => -3.735 [19] => -5.216 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 6.596 [3] => 16.617 [4] => 10.366 [5] => 6.466 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.181 [12] => -22.819 [13] => 108.616 [14] => -27.762 [15] => -106.111 [16] => -28.17 [17] => -29.281 [18] => 8.337 [19] => -6.429 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 17.606 [3] => 5.359 [4] => -26.733 [5] => 5.159 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.692 [12] => -36.859 [13] => 53.763 [14] => -24.974 [15] => -104.833 [16] => -44.331 [17] => -38.645 [18] => -12.492 [19] => -3.884 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -9.202 [17] => -6.11 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -116.3 [1] => -75.7 [2] => -286.258 [3] => -215.257 [4] => -522.28 [5] => -217.124 [6] => -5.639 [7] => 0 [8] => -487.325 [9] => 0 [10] => -491.899 [11] => -171.842 [12] => -822.903 [13] => -1043.8 [14] => -535.263 [15] => -197.483 [16] => -185.789 [17] => -247.011 [18] => -1249.715 [19] => -726.604 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.945 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -363.459 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -51.943 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 274.303 [14] => 141.773 [15] => 169.192 [16] => 117.342 [17] => 215.651 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.783 [4] => -240.196 [5] => -142.889 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -101.429 [12] => -71.806 [13] => -38.769 [14] => -161.07 [15] => -50.404 [16] => -16.688 [17] => -155.351 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 4.107 [3] => 8.181 [4] => 32.623 [5] => 29.989 [6] => 0 [7] => 0 [8] => 15.316 [9] => 0 [10] => 0 [11] => 155.537 [12] => 187.713 [13] => 1.322 [14] => 1.436 [15] => 1.283 [16] => 13.079 [17] => 1.362 [18] => 1.378 [19] => 23.769 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -25.6 [1] => -9.5 [2] => -14.524 [3] => -0.147 [4] => -31.294 [5] => 82.339 [6] => 7.722 [7] => -57.319 [8] => -39.564 [9] => -341.341 [10] => 2.077 [11] => -21.159 [12] => 580.26 [13] => -6.396 [14] => -5.832 [15] => 379.768 [16] => -70.116 [17] => -26.737 [18] => 284.963 [19] => 974.702 ) [sloanratio] => Array ( [0] => 0.25 [1] => 0.07 [2] => 0.2 [3] => 0.11 [4] => 0.31 [5] => 0.1 [6] => -0.03 [7] => -0 [8] => 0.22 [9] => 0.06 [10] => 0.08 [11] => -0 [12] => 0.02 [13] => 0.08 [14] => 0.06 [15] => -0.04 [16] => -0 [17] => 0.02 [18] => 0.1 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 4.07 [1] => 8.3 [2] => 6.51 [3] => 6.25 [4] => 7.28 [5] => 9.44 [6] => 10.73 [7] => 8.05 [8] => 7.22 [9] => 5.21 [10] => 3.95 [11] => 3.92 [12] => 3.18 [13] => 4.12 [14] => 17.62 [15] => 7.17 [16] => 4.43 [17] => 4.05 [18] => 3.83 [19] => 4.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -39.39 [2] => 0 [3] => -92.21 [4] => -13.61 [5] => -39.57 [6] => 43.87 [7] => 0.79 [8] => -7.07 [9] => -58.98 [10] => -2.69 [11] => -1.12 [12] => -19.8 [13] => -0.99 [14] => -4.95 [15] => -22.35 [16] => -34.94 [17] => -1.3 [18] => -4.06 [19] => -2.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.34 [2] => 7.29 [3] => -21.39 [4] => 12.97 [5] => -17.38 [6] => 70.85 [7] => 2.37 [8] => -10.38 [9] => -4.06 [10] => 3.98 [11] => 15.06 [12] => -2.58 [13] => 1.87 [14] => 9.73 [15] => -2.27 [16] => -40.42 [17] => -1.86 [18] => 2.59 [19] => 23.87 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 21.63 [2] => 21.91 [3] => -4.43 [4] => 24.66 [5] => 182.08 [6] => -62.88 [7] => 55 [8] => -5.79 [9] => 28.96 [10] => -32.99 [11] => -37.14 [12] => 262.38 [13] => -68.01 [14] => 120.75 [15] => -33.18 [16] => -86.9 [17] => 521.05 [18] => 112.71 [19] => 19.52 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 101.889 [3] => 147.554 [4] => 189.497 [5] => 221.629 [6] => 0 [7] => 0 [8] => 209.896 [9] => 373.49 [10] => 392.395 [11] => 438.76 [12] => 590.31 [13] => 571.639 [14] => 670.708 [15] => 724.169 [16] => 487.366 [17] => 722.224 [18] => 552.024 [19] => 757.706 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 1.64 [3] => 1.6 [4] => 1.49 [5] => 1.41 [6] => 0 [7] => 0 [8] => 1.1 [9] => 1.36 [10] => 1.23 [11] => 0.97 [12] => 0.99 [13] => 1.02 [14] => 0.8 [15] => 0.67 [16] => 0.76 [17] => 0.9 [18] => 0.99 [19] => 1.12 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.18 [6] => 6.6 [7] => 6.01 [8] => 3.66 [9] => 3.91 [10] => 2.94 [11] => 2.43 [12] => 2.42 [13] => 1.67 [14] => 3.19 [15] => 5.71 [16] => 2.16 [17] => 1.45 [18] => 1.27 [19] => 1.7 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.89 [6] => 0.73 [7] => 0.69 [8] => 2.2 [9] => 2.81 [10] => 4.61 [11] => 5.15 [12] => 18.91 [13] => 12.99 [14] => 2.66 [15] => 2.54 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.72821846554 [7] => 0.6836492891 [8] => 2.20172732881 [9] => 2.80578139115 [10] => 4.61123941493 [11] => 5.15459406903 [12] => 18.9230769231 [13] => 12.9913644214 [14] => 5.53994490358 [15] => 2.53917662683 [16] => 113.164835165 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 61.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 38.49 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.81 [14] => 0.7 [15] => 0.46 [16] => 1.15 [17] => 0.73 [18] => 0.7 [19] => 0.42 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.81 [14] => 0.7 [15] => 0.46 [16] => 1.15 [17] => 0.73 [18] => 0.7 [19] => 0.42 ) )
Macerich Co (NYSE:MAC)
Days Inventory
0.00 (As of Mar. 2014)

Macerich Co's inventory for the three months ended in Mar. 2014 was $0 Mil. Macerich Co's cost of goods sold for the three months ended in Mar. 2014 was $113 Mil. Hence, Macerich Co's days inventory for the three months ended in Mar. 2014 was 0.00.

Macerich Co's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Macerich Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Macerich Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Macerich Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/423.256*365
=0.00

Macerich Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/113.148*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Macerich Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/264.512*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Macerich Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Macerich Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 264.512
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Macerich Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Macerich Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide