Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 24.95 [4] => 27.85 [5] => 25.25 [6] => 32.99 [7] => 37.48 [8] => 45.00 [9] => 61.42 [10] => 54.70 [11] => 42.16 [12] => 45.81 [13] => 26.82 [14] => 29.93 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.74 [5] => 11.21 [6] => 18.38 [7] => 26.00 [8] => 30.51 [9] => 37.68 [10] => 34.90 [11] => 34.91 [12] => 30.02 [13] => 20.25 [14] => 24.25 ) [BS_share] => Array ( [0] => 11.303 [1] => 1.142 [2] => 1.150 [3] => 26.52 [4] => 32.05 [5] => 32.40 [6] => 33.07 [7] => 33.72 [8] => 34.34 [9] => 35.41 [10] => 35.96 [11] => 36.43 [12] => 36.83 [13] => 37.04 [14] => 37.17 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.303 [1] => 1.142 [2] => 1.150 [3] => 25.958 [4] => 32.191 [5] => 32.479 [6] => 33.274 [7] => 33.955 [8] => 34.533 [9] => 21.413 [10] => 35.985 [11] => 36.421 [12] => 36.763 [13] => 36.961 [14] => 37.106 ) [Revenue] => Array ( [0] => 353.924 [1] => 378.827 [2] => 431.436 [3] => 500.219 [4] => 667.234 [5] => 826.928 [6] => 980.289 [7] => 1137.178 [8] => 1448.098 [9] => 1870.879 [10] => 2020.334 [11] => 2604.038 [12] => 2869.982 [13] => 2582.295 [14] => 2310.072 ) [COGS] => Array ( [0] => 296.306 [1] => 315.414 [2] => 353.337 [3] => 407.316 [4] => 545.481 [5] => 677.223 [6] => 805.853 [7] => 944.15 [8] => 1214.15 [9] => 1565.198 [10] => 1668.763 [11] => 2208.631 [12] => 2453.679 [13] => 2213.894 [14] => 1995.63 ) [Gross Profit] => Array ( [0] => 57.618 [1] => 63.413 [2] => 78.099 [3] => 92.903 [4] => 121.753 [5] => 149.705 [6] => 174.436 [7] => 193.028 [8] => 233.948 [9] => 305.681 [10] => 351.571 [11] => 395.407 [12] => 416.303 [13] => 368.401 [14] => 314.442 ) [SGA] => Array ( [0] => 39.175 [1] => 41.545 [2] => 44.787 [3] => 51.833 [4] => 62.619 [5] => 76.039 [6] => 90.258 [7] => 102.378 [8] => 120.244 [9] => 152.323 [10] => 172.492 [11] => 180.267 [12] => 188.949 [13] => 197.413 [14] => 173.772 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 0 [1] => 5.548 [2] => 5.228 [3] => 3.993 [4] => 7.455 [5] => 6.83 [6] => 8.796 [7] => 10.177 [8] => 14.244 [9] => 17.323 [10] => 17.747 [11] => 28.878 [12] => 55.189 [13] => 52.742 [14] => 30.504 ) [Operating Income] => Array ( [0] => 15.168 [1] => 18.589 [2] => 30.05 [3] => 38.54 [4] => 54.773 [5] => 68.467 [6] => 84.178 [7] => 90.65 [8] => 113.704 [9] => 153.358 [10] => 179.079 [11] => 215.14 [12] => 227.354 [13] => 170.988 [14] => 22.243 ) [other_operating_charges] => Array ( [0] => -3.275 [1] => -3.279 [2] => -3.262 [3] => -2.53 [4] => -4.361 [5] => -5.199 [6] => -1.42108547152E-14 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => 2.84217094304E-14 [10] => -2.84217094304E-14 [11] => 0 [12] => 2.84217094304E-14 [13] => 0 [14] => -118.427 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.05 [4] => 24.95 [5] => 23.74 [6] => 27.86 [7] => 36.83 [8] => 43.82 [9] => 54.19 [10] => 48.34 [11] => 41.33 [12] => 31.24 [13] => 25.94 [14] => 29.93 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 505.206 [4] => 799.6475 [5] => 769.176 [6] => 921.3302 [7] => 1241.9076 [8] => 1504.7788 [9] => 1918.8679 [10] => 1738.3064 [11] => 1505.6519 [12] => 1150.5692 [13] => 960.8176 [14] => 1112.4981 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 29.578 [2] => 26.902 [3] => 81.096 [4] => 9.166 [5] => 22.946 [6] => 5.662 [7] => 41.484 [8] => 8.048 [9] => 4.375 [10] => 86.19 [11] => 84.829 [12] => 114.483 [13] => 134.896 [14] => 269.001 ) [ev_addition] => Array ( [0] => 72.005 [1] => 47.656 [2] => 45.451 [3] => -55.054 [4] => 16.144 [5] => 2.294 [6] => 36.861 [7] => -41.484 [8] => 156.952 [9] => 39.725 [10] => -86.19 [11] => 115.171 [12] => 85.517 [13] => 65.104 [14] => -69.001 ) [ev_addition_per_share] => Array ( [0] => 6.37 [1] => 41.73 [2] => 39.523 [3] => -2.076 [4] => 0.504 [5] => 0.071 [6] => 1.115 [7] => -1.23 [8] => 4.571 [9] => 1.122 [10] => -2.397 [11] => 3.161 [12] => 2.322 [13] => 1.758 [14] => -1.856 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 450.152 [4] => 815.7915 [5] => 771.47 [6] => 958.1912 [7] => 1200.4236 [8] => 1661.7308 [9] => 1958.5929 [10] => 1652.1164 [11] => 1620.8229 [12] => 1236.0862 [13] => 1025.9216 [14] => 1043.4971 ) [Non Operating Income] => Array ( [0] => -2.869 [1] => -0.123 [2] => 1.202 [3] => 0.629 [4] => 0.372 [5] => 1.128 [6] => 5.433 [7] => 1.337 [8] => 0.263 [9] => -0.233 [10] => 0.355 [11] => -0.483 [12] => 3.607 [13] => -0.074 [14] => -0.032 ) [tax] => Array ( [0] => 5.466 [1] => 5.974 [2] => 12.083 [3] => 15.69 [4] => 21.594 [5] => 25.743 [6] => 34.137 [7] => 34.825 [8] => 42.798 [9] => 59.667 [10] => 66.744 [11] => 77.355 [12] => 82.196 [13] => 59.935 [14] => 11.842 ) [Pretax Income] => Array ( [0] => 12.299 [1] => 13.112 [2] => 28.33 [3] => 38.522 [4] => 53.189 [5] => 67.668 [6] => 85.279 [7] => 90.421 [8] => 110.125 [9] => 149.959 [10] => 178.508 [11] => 202.451 [12] => 215.502 [13] => 154.954 [14] => 6.553 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.894 [7] => 0.809 [8] => 1.261 [9] => 0.812 [10] => 0.215 [11] => 0.361 [12] => 0.332 [13] => 0.344 [14] => 0.608 ) [InterestExpense] => Array ( [0] => -4.122 [1] => -4.438 [2] => -2.922 [3] => -0.647 [4] => -1.956 [5] => -1.927 [6] => -3.165 [7] => -2.375 [8] => -5.103 [9] => -3.978 [10] => -1.141 [11] => -12.567 [12] => -15.791 [13] => -16.304 [14] => -16.266 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 5.548 [2] => 5.228 [3] => 3.993 [4] => 7.455 [5] => 6.83 [6] => 8.796 [7] => 10.177 [8] => 14.244 [9] => 17.323 [10] => 17.747 [11] => 28.878 [12] => 55.189 [13] => 52.742 [14] => 30.504 ) [ReconciledDepreciation] => Array ( [0] => 3.28 [1] => 5.55 [2] => 5.23 [3] => 3.99 [4] => 7.46 [5] => 6.83 [6] => 8.8 [7] => 10.18 [8] => 14.24 [9] => 17.32 [10] => 17.75 [11] => 28.88 [12] => 55.19 [13] => 52.74 [14] => 30.5 ) [EBIT] => Array ( [0] => 16.421 [1] => 17.55 [2] => 31.252 [3] => 39.169 [4] => 55.145 [5] => 69.595 [6] => 88.444 [7] => 92.796 [8] => 115.228 [9] => 153.937 [10] => 179.649 [11] => 215.018 [12] => 231.293 [13] => 171.258 [14] => 22.819 ) [EBITDA_morn] => Array ( [0] => 19.696 [1] => 23.098 [2] => 36.48 [3] => 43.162 [4] => 62.6 [5] => 76.425 [6] => 97.24 [7] => 102.973 [8] => 129.472 [9] => 171.26 [10] => 197.396 [11] => 243.896 [12] => 286.482 [13] => 224 [14] => 53.323 ) [EBITDA] => Array ( [0] => 16.421 [1] => 23.098 [2] => 36.48 [3] => 43.162 [4] => 62.6 [5] => 76.425 [6] => 97.24 [7] => 102.973 [8] => 129.472 [9] => 171.26 [10] => 197.396 [11] => 243.896 [12] => 286.482 [13] => 224 [14] => 53.323 ) [DDA_new] => Array ( [0] => 3.28 [1] => 5.55 [2] => 5.23 [3] => 3.99 [4] => 7.46 [5] => 6.83 [6] => 8.8 [7] => 10.18 [8] => 14.24 [9] => 17.32 [10] => 17.75 [11] => 28.88 [12] => 55.19 [13] => 52.74 [14] => 30.5 ) [EBITDA_new] => Array ( [0] => 19.696 [1] => 23.098 [2] => 36.48 [3] => 43.162 [4] => 62.6 [5] => 76.425 [6] => 97.24 [7] => 102.973 [8] => 129.472 [9] => 171.26 [10] => 197.396 [11] => 243.896 [12] => 286.482 [13] => 224 [14] => 53.323 ) [EBITDA_per_share] => Array ( [0] => 1.45 [1] => 20.23 [2] => 31.72 [3] => 1.66 [4] => 1.94 [5] => 2.35 [6] => 2.92 [7] => 3.03 [8] => 3.75 [9] => 8 [10] => 5.49 [11] => 6.7 [12] => 7.79 [13] => 6.06 [14] => 1.44 ) [Operating_Income_per_share] => Array ( [0] => 1.34 [1] => 16.28 [2] => 26.13 [3] => 1.48 [4] => 1.7 [5] => 2.11 [6] => 2.53 [7] => 2.67 [8] => 3.29 [9] => 7.16 [10] => 4.98 [11] => 5.91 [12] => 6.18 [13] => 4.63 [14] => 0.6 ) [Net Income] => Array ( [0] => 4.069 [1] => 1.739 [2] => 0.795 [3] => 19.151 [4] => 35.16 [5] => 24.707 [6] => 44.193 [7] => 50.701 [8] => 67.207 [9] => 90.292 [10] => 111.764 [11] => 125.096 [12] => 133.306 [13] => 95.019 [14] => -6.149 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.84 [13] => 0.84 [14] => 0.84 ) [Shares Outstanding] => Array ( [0] => 11.303 [1] => 1.142 [2] => 1.150 [3] => 25.958 [4] => 32.191 [5] => 32.479 [6] => 33.274 [7] => 33.955 [8] => 34.533 [9] => 21.413 [10] => 35.985 [11] => 36.421 [12] => 36.763 [13] => 36.961 [14] => 37.106 ) [shares_diluted] => Array ( [0] => 11.303 [1] => 1.142 [2] => 1.150 [3] => 25.958 [4] => 32.191 [5] => 32.479 [6] => 33.274 [7] => 33.955 [8] => 34.533 [9] => 21.413 [10] => 35.985 [11] => 36.421 [12] => 36.763 [13] => 36.961 [14] => 37.106 ) [shares_basic] => Array ( [0] => 10.997 [1] => 1.132 [2] => 1.140 [3] => 25.685 [4] => 31.988 [5] => 32.302 [6] => 32.832 [7] => 33.512 [8] => 34.114 [9] => 20.982 [10] => 35.687 [11] => 36.214 [12] => 36.648 [13] => 36.920 [14] => 37.106 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.83 [2] => 0.82 [3] => 0.81 [4] => 0.82 [5] => 0.82 [6] => 0.82 [7] => 0.83 [8] => 0.84 [9] => 0.84 [10] => 0.83 [11] => 0.85 [12] => 0.85 [13] => 0.86 [14] => 0.86 ) [Gross Profit_pct] => Array ( [0] => 16.28 [1] => 16.74 [2] => 18.10 [3] => 18.57 [4] => 18.25 [5] => 18.10 [6] => 17.79 [7] => 16.97 [8] => 16.16 [9] => 16.34 [10] => 17.40 [11] => 15.18 [12] => 14.51 [13] => 14.27 [14] => 13.61 ) [SGA_pct] => Array ( [0] => 11.07 [1] => 10.97 [2] => 10.38 [3] => 10.36 [4] => 9.38 [5] => 9.20 [6] => 9.21 [7] => 9.00 [8] => 8.30 [9] => 8.14 [10] => 8.54 [11] => 6.92 [12] => 6.58 [13] => 7.64 [14] => 7.52 ) [Interest Expense_pct] => Array ( [0] => -1.16 [1] => -1.17 [2] => -0.68 [3] => -0.13 [4] => -0.29 [5] => -0.23 [6] => -0.32 [7] => -0.21 [8] => -0.35 [9] => -0.21 [10] => -0.06 [11] => -0.48 [12] => -0.55 [13] => -0.63 [14] => -0.70 ) [Pretax Income_pct] => Array ( [0] => 3.48 [1] => 3.46 [2] => 6.57 [3] => 7.70 [4] => 7.97 [5] => 8.18 [6] => 8.70 [7] => 7.95 [8] => 7.60 [9] => 8.02 [10] => 8.84 [11] => 7.77 [12] => 7.51 [13] => 6.00 [14] => 0.28 ) [Net Income_pct] => Array ( [0] => 1.15 [1] => 0.46 [2] => 0.18 [3] => 3.83 [4] => 5.27 [5] => 2.99 [6] => 4.51 [7] => 4.46 [8] => 4.64 [9] => 4.83 [10] => 5.53 [11] => 4.80 [12] => 4.64 [13] => 3.68 [14] => -0.27 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 80.43 [2] => 77.88 [3] => 97.14 [4] => 111.89 [5] => 86.55 [6] => 89.24 [7] => 75.89 [8] => 85.06 [9] => 79.45 [10] => 72.13 [11] => 74.12 [12] => 68.74 [13] => 77.5 [14] => 72.35 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.73 [14] => 0.72 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 26.212 [3] => 32.905 [4] => 45.157 [5] => 52.668 [6] => 57.933 [7] => 77.409 [8] => 108.781 [9] => 157.407 [10] => 157.358 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 22.18 [3] => 24.01 [4] => 24.7 [5] => 23.25 [6] => 21.57 [7] => 24.85 [8] => 27.42 [9] => 30.71 [10] => 28.43 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 83.481 [2] => 92.056 [3] => 133.122 [4] => 204.539 [5] => 196.086 [6] => 239.676 [7] => 236.436 [8] => 337.467 [9] => 407.248 [10] => 399.239 [11] => 528.765 [12] => 540.468 [13] => 548.309 [14] => 457.898 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 34.762 [14] => 3.962 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.013 [14] => 0.002 ) [Total Current Assets] => Array ( [0] => 0 [1] => 151.473 [2] => 147.883 [3] => 229.911 [4] => 233.393 [5] => 253.991 [6] => 257.562 [7] => 294.91 [8] => 364.619 [9] => 425.823 [10] => 496.611 [11] => 630.236 [12] => 688.066 [13] => 745.152 [14] => 750.245 ) [Other Current Assets] => Array ( [0] => 0 [1] => 38.414 [2] => 28.925 [3] => 15.693 [4] => 19.688 [5] => 34.959 [6] => 12.224 [7] => 16.99 [8] => 19.104 [9] => 14.2 [10] => 11.182 [11] => 16.642 [12] => 33.115 [13] => 27.185 [14] => 19.384 ) [Net PPE] => Array ( [0] => 0 [1] => 7.033 [2] => 6.615 [3] => 9.131 [4] => 10.92 [5] => 8.505 [6] => 11.713 [7] => 13.881 [8] => 14.17 [9] => 16.563 [10] => 14.498 [11] => 27.086 [12] => 47.435 [13] => 28.588 [14] => 30.156 ) [Intangibles] => Array ( [0] => 0 [1] => 12.347 [2] => 10.956 [3] => 104.234 [4] => 165.289 [5] => 177.371 [6] => 263.349 [7] => 278.502 [8] => 534.808 [9] => 558.226 [10] => 561.901 [11] => 898.045 [12] => 986.219 [13] => 1029.822 [14] => 905.39 ) [Total Assets] => Array ( [0] => 186.07 [1] => 186.843 [2] => 186.242 [3] => 364.388 [4] => 436.134 [5] => 468.402 [6] => 555.985 [7] => 613.252 [8] => 937.503 [9] => 1021.712 [10] => 1100.747 [11] => 1590.477 [12] => 1760.206 [13] => 1841.909 [14] => 1723.402 ) [Other Long-Term Assets] => Array ( [0] => 186.07 [1] => 15.99 [2] => 20.788 [3] => 21.112 [4] => 26.532 [5] => 28.535 [6] => 23.361 [7] => 25.959 [8] => 23.906 [9] => 21.1 [10] => 27.737 [11] => 35.11 [12] => 38.486 [13] => 38.347 [14] => 37.611 ) [Total Assets Non-liquid] => Array ( [0] => 186.07 [1] => 157.265 [2] => 159.34 [3] => 283.292 [4] => 426.968 [5] => 445.456 [6] => 550.323 [7] => 571.768 [8] => 929.455 [9] => 1017.337 [10] => 1014.557 [11] => 1505.648 [12] => 1645.723 [13] => 1707.013 [14] => 1454.401 ) [HardAssets] => Array ( [0] => 186.07 [1] => 144.918 [2] => 148.384 [3] => 179.058 [4] => 261.679 [5] => 268.085 [6] => 286.974 [7] => 293.266 [8] => 394.647 [9] => 459.111 [10] => 452.656 [11] => 607.603 [12] => 659.504 [13] => 677.191 [14] => 549.011 ) [Accts Payable] => Array ( [0] => 0 [1] => 35.272 [2] => 43.711 [3] => 56.524 [4] => 75.705 [5] => 87.672 [6] => 99.361 [7] => 124.765 [8] => 170.21 [9] => 232.528 [10] => 212.787 [11] => 336.622 [12] => 352.744 [13] => 367.946 [14] => 282.904 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 4.2 [2] => 1.969 [3] => 1 [4] => 0.077 [5] => 25.08 [6] => 42.502 [7] => 0 [8] => 126 [9] => 44.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 4.2 [2] => 1.969 [3] => 1 [4] => 0.077 [5] => 25.08 [6] => 42.502 [7] => 0 [8] => 126 [9] => 44.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0.034 [2] => 0.041 [3] => 0.042 [4] => 0.049 [5] => 0.056 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 79.591 [2] => 80.261 [3] => 77.211 [4] => 101.552 [5] => 126.83 [6] => 154.115 [7] => 126.72 [8] => 296.21 [9] => 285.079 [10] => 220.524 [11] => 347.74 [12] => 387.7 [13] => 387.243 [14] => 296.685 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 40.119 [2] => 34.581 [3] => 19.687 [4] => 25.77 [5] => 14.078 [6] => 12.252 [7] => 1.955 [8] => -2.84217094304E-14 [9] => 8.451 [10] => 7.737 [11] => 11.118 [12] => 34.956 [13] => 19.297 [14] => 13.781 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 1.2 [3] => 0.319 [4] => 0.321 [5] => 0.325 [6] => 0.331 [7] => 0.34 [8] => 0.348 [9] => 0 [10] => 0.362 [11] => 0.367 [12] => 0.371 [13] => 0.373 [14] => 0.374 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 1.326 [2] => 2.468 [3] => 206.861 [4] => 212.564 [5] => 219.664 [6] => 233.36 [7] => 263.409 [8] => 297.827 [9] => 336.454 [10] => 362.73 [11] => 385.407 [12] => 406.083 [13] => 417.917 [14] => 423.787 ) [Retained Earnings] => Array ( [0] => 0 [1] => 33.509 [2] => 34.304 [3] => 40.843 [4] => 76.003 [5] => 100.71 [6] => 144.903 [7] => 195.604 [8] => 262.686 [9] => 352.978 [10] => 464.742 [11] => 589.838 [12] => 692.272 [13] => 756.241 [14] => 718.892 ) [Treasury Stock] => Array ( [0] => 0 [1] => -14.641 [2] => -14.612 [3] => -0.64 [4] => -0.64 [5] => -0.64 [6] => -0.64 [7] => -0.64 [8] => -9.114 [9] => -9.114 [10] => -9.114 [11] => -9.114 [12] => -9.158 [13] => -9.158 [14] => -9.158 ) [Total Equity] => Array ( [0] => 19.548 [1] => 21.794 [2] => 22.557 [3] => 245.998 [4] => 287.704 [5] => 320.523 [6] => 378.593 [7] => 459.016 [8] => 551.305 [9] => 680.536 [10] => 817.465 [11] => 966.343 [12] => 1089.257 [13] => 1165.228 [14] => 1133.771 ) [Long-Term Debt] => Array ( [0] => 72.005 [1] => 73 [2] => 70.343 [3] => 25 [4] => 25.184 [5] => 0.104 [6] => 0.021 [7] => 0 [8] => 39 [9] => 0 [10] => 0 [11] => 200 [12] => 200 [13] => 200 [14] => 200 ) [Total Liabilities] => Array ( [0] => 166.522 [1] => 165.049 [2] => 163.685 [3] => 118.39 [4] => 148.43 [5] => 147.879 [6] => 177.392 [7] => 154.236 [8] => 386.198 [9] => 341.176 [10] => 283.282 [11] => 624.134 [12] => 670.949 [13] => 676.681 [14] => 589.631 ) [Other Long-Term Liab.] => Array ( [0] => 94.517 [1] => 9.878 [2] => 10.941 [3] => 11.435 [4] => 17.141 [5] => 19.202 [6] => 16.336 [7] => 20.052 [8] => 26.821 [9] => 23.699 [10] => 28.91 [11] => 33.284 [12] => 34.026 [13] => 38.793 [14] => 44.853 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 15.83 [2] => 14.44 [3] => 22.26 [4] => 2.10 [5] => 4.90 [6] => 1.02 [7] => 6.76 [8] => 0.86 [9] => 0.43 [10] => 7.83 [11] => 5.33 [12] => 6.50 [13] => 7.32 [14] => 15.61 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 44.68 [2] => 49.43 [3] => 36.53 [4] => 46.90 [5] => 41.86 [6] => 43.11 [7] => 38.55 [8] => 36.00 [9] => 39.86 [10] => 36.27 [11] => 33.25 [12] => 30.70 [13] => 29.77 [14] => 26.57 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.89 [14] => 0.23 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 20.56 [2] => 15.53 [3] => 4.31 [4] => 4.51 [5] => 7.46 [6] => 2.20 [7] => 2.77 [8] => 2.04 [9] => 1.39 [10] => 1.02 [11] => 1.05 [12] => 1.88 [13] => 1.48 [14] => 1.12 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 81.07 [2] => 79.40 [3] => 63.10 [4] => 53.51 [5] => 54.23 [6] => 46.33 [7] => 48.09 [8] => 38.89 [9] => 41.68 [10] => 45.12 [11] => 39.63 [12] => 39.09 [13] => 40.46 [14] => 43.53 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 3.76 [2] => 3.55 [3] => 2.51 [4] => 2.50 [5] => 1.82 [6] => 2.11 [7] => 2.26 [8] => 1.51 [9] => 1.62 [10] => 1.32 [11] => 1.70 [12] => 2.69 [13] => 1.55 [14] => 1.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 6.61 [2] => 5.88 [3] => 28.61 [4] => 37.90 [5] => 37.87 [6] => 47.37 [7] => 45.41 [8] => 57.05 [9] => 54.64 [10] => 51.05 [11] => 56.46 [12] => 56.03 [13] => 55.91 [14] => 52.54 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 8.56 [2] => 11.16 [3] => 5.79 [4] => 6.08 [5] => 6.09 [6] => 4.20 [7] => 4.23 [8] => 2.55 [9] => 2.07 [10] => 2.52 [11] => 2.21 [12] => 2.19 [13] => 2.08 [14] => 2.18 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 18.88 [2] => 23.47 [3] => 15.51 [4] => 17.36 [5] => 18.72 [6] => 17.87 [7] => 20.34 [8] => 18.16 [9] => 22.76 [10] => 19.33 [11] => 21.16 [12] => 20.04 [13] => 19.98 [14] => 16.42 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 2.25 [2] => 1.06 [3] => 0.27 [4] => 0.02 [5] => 5.35 [6] => 7.64 [7] => 0.00 [8] => 13.44 [9] => 4.32 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 21.47 [2] => 18.57 [3] => 5.40 [4] => 5.91 [5] => 3.01 [6] => 2.20 [7] => 0.32 [8] => -0.00 [9] => 0.83 [10] => 0.70 [11] => 0.70 [12] => 1.99 [13] => 1.05 [14] => 0.80 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 42.60 [2] => 43.10 [3] => 21.19 [4] => 23.28 [5] => 27.08 [6] => 27.72 [7] => 20.66 [8] => 31.60 [9] => 27.90 [10] => 20.03 [11] => 21.86 [12] => 22.03 [13] => 21.02 [14] => 17.22 ) [Long-Term Debt_pct] => Array ( [0] => 38.70 [1] => 39.07 [2] => 37.77 [3] => 6.86 [4] => 5.77 [5] => 0.02 [6] => 0.00 [7] => 0.00 [8] => 4.16 [9] => 0.00 [10] => 0.00 [11] => 12.57 [12] => 11.36 [13] => 10.86 [14] => 11.60 ) [Other Long-Term Liab._pct] => Array ( [0] => 50.80 [1] => 6.67 [2] => 7.02 [3] => 4.44 [4] => 4.97 [5] => 4.47 [6] => 4.18 [7] => 4.49 [8] => 5.44 [9] => 5.49 [10] => 5.70 [11] => 4.80 [12] => 4.73 [13] => 4.86 [14] => 5.39 ) [Total Liabilities_pct] => Array ( [0] => 89.49 [1] => 88.34 [2] => 87.89 [3] => 32.49 [4] => 34.03 [5] => 31.57 [6] => 31.91 [7] => 25.15 [8] => 41.19 [9] => 33.39 [10] => 25.74 [11] => 39.24 [12] => 38.12 [13] => 36.74 [14] => 34.21 ) [netcash] => Array ( [0] => -14.73 [1] => -118.63 [2] => -118.94 [3] => -1.41 [4] => -4.35 [5] => -3.86 [6] => -5.19 [7] => -3.34 [8] => -11.01 [9] => -9.51 [10] => -5.48 [11] => -14.8 [12] => -15.11 [13] => -14.63 [14] => -8.63 ) [NCAV] => Array ( [0] => -14.73 [1] => -63.8 [2] => -58.91 [3] => 2.36 [4] => 0.44 [5] => 0.68 [6] => 0.24 [7] => 1.92 [8] => -3.64 [9] => -0.89 [10] => 2.85 [11] => -3.92 [12] => -4.1 [13] => -3.06 [14] => 0.67 ) [NCAV_real] => Array ( [0] => -14.73 [1] => -11.89 [2] => -13.74 [3] => 4.21 [4] => 2.65 [5] => 3.28 [6] => 2.42 [7] => 4.17 [8] => -0.63 [9] => 2.39 [10] => 5.93 [11] => 0.17 [12] => 0.46 [13] => 1.85 [14] => 4.32 ) [Book Value Per Share] => Array ( [0] => 1.73 [1] => 19.08 [2] => 19.61 [3] => 9.28 [4] => 8.98 [5] => 9.89 [6] => 11.45 [7] => 13.61 [8] => 16.05 [9] => 19.22 [10] => 22.73 [11] => 26.53 [12] => 29.58 [13] => 31.46 [14] => 30.5 ) [Tangibles_book_per_share] => Array ( [0] => 1.73 [1] => 8.27 [2] => 10.09 [3] => 5.35 [4] => 3.82 [5] => 4.42 [6] => 3.48 [7] => 5.35 [8] => 0.48 [9] => 3.45 [10] => 7.11 [11] => 1.87 [12] => 2.8 [13] => 3.66 [14] => 6.14 ) [deb2equity] => Array ( [0] => 3.683 [1] => 3.542 [2] => 3.206 [3] => 0.106 [4] => 0.088 [5] => 0.079 [6] => 0.112 [7] => 0 [8] => 0.299 [9] => 0.065 [10] => 0 [11] => 0.207 [12] => 0.184 [13] => 0.172 [14] => 0.176 ) [debt2rev_totaldebt] => Array ( [0] => 72.005 [1] => 77.2 [2] => 72.312 [3] => 26 [4] => 25.261 [5] => 25.184 [6] => 42.523 [7] => 0 [8] => 165 [9] => 44.1 [10] => 0 [11] => 200 [12] => 200 [13] => 200 [14] => 200 ) [debt2rev] => Array ( [0] => 0.203 [1] => 0.204 [2] => 0.168 [3] => 0.052 [4] => 0.038 [5] => 0.03 [6] => 0.043 [7] => 0 [8] => 0.114 [9] => 0.024 [10] => 0 [11] => 0.077 [12] => 0.07 [13] => 0.077 [14] => 0.087 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.83 [2] => 0.82 [3] => 0.81 [4] => 0.82 [5] => 0.82 [6] => 0.82 [7] => 0.83 [8] => 0.84 [9] => 0.84 [10] => 0.83 [11] => 0.85 [12] => 0.85 [13] => 0.86 [14] => 0.86 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.013 [14] => 0.002 ) [ar2asset] => Array ( [0] => 0 [1] => 0.447 [2] => 0.494 [3] => 0.365 [4] => 0.469 [5] => 0.419 [6] => 0.431 [7] => 0.386 [8] => 0.36 [9] => 0.399 [10] => 0.363 [11] => 0.332 [12] => 0.307 [13] => 0.298 [14] => 0.266 ) [cash2asset] => Array ( [0] => 0 [1] => 0.158 [2] => 0.144 [3] => 0.223 [4] => 0.021 [5] => 0.049 [6] => 0.01 [7] => 0.068 [8] => 0.009 [9] => 0.004 [10] => 0.078 [11] => 0.053 [12] => 0.065 [13] => 0.073 [14] => 0.156 ) [equity2asset] => Array ( [0] => 0.105 [1] => 0.117 [2] => 0.121 [3] => 0.675 [4] => 0.66 [5] => 0.684 [6] => 0.681 [7] => 0.748 [8] => 0.588 [9] => 0.666 [10] => 0.743 [11] => 0.608 [12] => 0.619 [13] => 0.633 [14] => 0.658 ) [equity2liab_tangbile] => Array ( [0] => 0.117 [1] => 0.057 [2] => 0.071 [3] => 1.197 [4] => 0.825 [5] => 0.968 [6] => 0.65 [7] => 1.17 [8] => 0.043 [9] => 0.358 [10] => 0.902 [11] => 0.109 [12] => 0.154 [13] => 0.2 [14] => 0.387 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.038 [2] => 0.036 [3] => 0.025 [4] => 0.025 [5] => 0.018 [6] => 0.021 [7] => 0.023 [8] => 0.015 [9] => 0.016 [10] => 0.013 [11] => 0.017 [12] => 0.027 [13] => 0.016 [14] => 0.017 ) [interest2rev] => Array ( [0] => -1.165 [1] => -1.172 [2] => -0.677 [3] => -0.129 [4] => -0.293 [5] => -0.233 [6] => -0.323 [7] => -0.209 [8] => -0.352 [9] => -0.213 [10] => -0.056 [11] => -0.483 [12] => -0.55 [13] => -0.631 [14] => -0.704 ) [std2asset] => Array ( [0] => 0 [1] => 0.426 [2] => 0.431 [3] => 0.212 [4] => 0.233 [5] => 0.271 [6] => 0.277 [7] => 0.207 [8] => 0.316 [9] => 0.279 [10] => 0.2 [11] => 0.219 [12] => 0.22 [13] => 0.21 [14] => 0.172 ) [ltd2asset] => Array ( [0] => 0.387 [1] => 0.391 [2] => 0.378 [3] => 0.069 [4] => 0.058 [5] => 0 [6] => 0 [7] => 0 [8] => 0.042 [9] => 0 [10] => 0 [11] => 0.126 [12] => 0.114 [13] => 0.109 [14] => 0.116 ) [turnover] => Array ( [0] => 1.902 [1] => 2.028 [2] => 2.317 [3] => 1.373 [4] => 1.53 [5] => 1.765 [6] => 1.763 [7] => 1.854 [8] => 1.545 [9] => 1.831 [10] => 1.835 [11] => 1.637 [12] => 1.63 [13] => 1.402 [14] => 1.34 ) [CF_Net Income] => Array ( [0] => 0 [1] => 1.739 [2] => 0.795 [3] => 19.151 [4] => 35.16 [5] => 24.707 [6] => 44.193 [7] => 50.701 [8] => 67.207 [9] => 90.292 [10] => 111.764 [11] => 125.096 [12] => 133.306 [13] => 95.019 [14] => -6.149 ) [grahamnumber] => Array ( [0] => 4.84 [1] => 34.08 [2] => 56.62 [3] => 10.18 [4] => 9.2 [5] => 11.34 [6] => 11.23 [7] => 14.09 [8] => 4.6 [9] => 14.08 [10] => 22.29 [11] => 12.04 [12] => 15.09 [13] => 14.53 [14] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 5.548 [2] => 5.228 [3] => 3.993 [4] => 7.455 [5] => 6.83 [6] => 8.796 [7] => 10.177 [8] => 14.244 [9] => 17.323 [10] => 17.747 [11] => 28.878 [12] => 55.189 [13] => 52.742 [14] => 30.504 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 19.852 [2] => 8.045 [3] => 7.335 [4] => 1.19 [5] => 27.366 [6] => 61.486 [7] => 84.356 [8] => 63.324 [9] => 127.266 [10] => 132.247 [11] => 171.445 [12] => 221.355 [13] => 126.258 [14] => 188.279 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 11.584 [2] => 3.993 [3] => 3.367 [4] => -15.981 [5] => 4.175 [6] => 17.388 [7] => -0.208 [8] => 2.508 [9] => 0.18 [10] => 7.168 [11] => 6.898 [12] => 5.074 [13] => 8.096 [14] => 124.068 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -1.119 [2] => -1.58 [3] => -2.682 [4] => -1.316 [5] => -4.53 [6] => 3.116 [7] => -7.399 [8] => -0.893 [9] => -5.05 [10] => -4.021 [11] => -10.257 [12] => -54.46 [13] => -11.718 [14] => -10.685 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -0.5 [2] => 0 [3] => 0 [4] => -64.025 [5] => -10.855 [6] => -106.798 [7] => -17.845 [8] => -275.747 [9] => -36.496 [10] => -13.775 [11] => -368.853 [12] => -109.043 [13] => -61.294 [14] => -11.382 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -1.66 [2] => -2.184 [3] => -2.686 [4] => -1.318 [5] => -4.53 [6] => -5.614 [7] => -7.399 [8] => -4.834 [9] => -7.792 [10] => -6.239 [11] => -13.308 [12] => -59.687 [13] => -14.9 [14] => -13.623 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -4.197 [2] => -5.809 [3] => -108.204 [4] => -74.241 [5] => -17.44 [6] => -105.617 [7] => -25.709 [8] => -275.286 [9] => -39.162 [10] => -20.014 [11] => -382.161 [12] => -165.475 [13] => -76.009 [14] => -24.786 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -0.775 [2] => 0 [3] => 201.364 [4] => 2.121 [5] => 3.931 [6] => 9.507 [7] => 16.79 [8] => -9.114 [9] => 0 [10] => 0 [11] => 0 [12] => -0.044 [13] => 0 [14] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 201.364 [4] => 2.121 [5] => 3.931 [6] => 9.507 [7] => 16.79 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -4.845 [3] => -46.312 [4] => -1 [5] => -0.077 [6] => 17.339 [7] => -42.523 [8] => 163.584 [9] => -120.9 [10] => -44.1 [11] => 200 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -30.846 [13] => -31.029 [14] => -31.208 ) [Cash from Financing] => Array ( [0] => 0 [1] => -0.038 [2] => -4.845 [3] => 155.052 [4] => 1.121 [5] => 3.854 [6] => 26.846 [7] => -22.815 [8] => 178.5 [9] => -91.777 [10] => -30.418 [11] => 209.355 [12] => -26.226 [13] => -29.836 [14] => -29.388 ) [Other Financing] => Array ( [0] => 0 [1] => 0.737 [2] => 0 [3] => -2.84217094304E-14 [4] => 0 [5] => 0 [6] => 1.7763568394E-15 [7] => 2.918 [8] => 24.03 [9] => 29.123 [10] => 13.682 [11] => 9.355 [12] => 4.664 [13] => 1.193 [14] => 1.82 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 10.007 [2] => -2.676 [3] => 54.194 [4] => -71.93 [5] => 13.78 [6] => -17.285 [7] => 35.832 [8] => -33.462 [9] => -3.673 [10] => 81.815 [11] => -1.361 [12] => 29.654 [13] => 20.413 [14] => 134.105 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -5.61 [2] => -0.067 [3] => 0.011 [4] => -2.22044604925E-15 [5] => 0 [6] => 7.1054273576E-15 [7] => 1.42108547152E-14 [8] => 1.42108547152E-14 [9] => -1.42108547152E-14 [10] => 0 [11] => 2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 18.192 [2] => 5.861 [3] => 4.649 [4] => -0.128 [5] => 22.836 [6] => 55.872 [7] => 76.957 [8] => 58.49 [9] => 119.474 [10] => 126.008 [11] => 158.137 [12] => 161.668 [13] => 111.358 [14] => 174.656 ) [per share rev] => Array ( [0] => 31.31 [1] => 331.72 [2] => 375.16 [3] => 19.27 [4] => 20.73 [5] => 25.46 [6] => 29.46 [7] => 33.49 [8] => 41.93 [9] => 87.37 [10] => 56.14 [11] => 71.5 [12] => 78.07 [13] => 69.87 [14] => 62.26 ) [per share eps] => Array ( [0] => 0.36 [1] => 1.52 [2] => 0.69 [3] => 0.74 [4] => 1.09 [5] => 0.76 [6] => 1.33 [7] => 1.49 [8] => 1.95 [9] => 2.55 [10] => 3.11 [11] => 3.43 [12] => 3.63 [13] => 2.57 [14] => -0.17 ) [eps_nri] => Array ( [0] => 0.36 [1] => 6.24 [2] => 14.12 [3] => 0.88 [4] => 1.09 [5] => 0.76 [6] => 1.6 [7] => 1.64 [8] => 1.95 [9] => 2.55 [10] => 3.11 [11] => 3.43 [12] => 3.63 [13] => 2.57 [14] => -0.17 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 15.93 [2] => 5.1 [3] => 0.18 [4] => -0 [5] => 0.7 [6] => 1.68 [7] => 2.27 [8] => 1.69 [9] => 5.58 [10] => 3.5 [11] => 4.34 [12] => 4.4 [13] => 3.01 [14] => 4.71 ) [ROE] => Array ( [0] => 20.82 [1] => 7.98 [2] => 3.52 [3] => 7.79 [4] => 12.22 [5] => 7.71 [6] => 11.67 [7] => 11.05 [8] => 12.19 [9] => 13.27 [10] => 13.67 [11] => 12.95 [12] => 12.24 [13] => 8.15 [14] => -0.54 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.231 [13] => 0.327 [14] => 0 ) [ROA] => Array ( [0] => 2.19 [1] => 0.93 [2] => 0.43 [3] => 5.26 [4] => 8.06 [5] => 5.27 [6] => 7.95 [7] => 8.27 [8] => 7.17 [9] => 8.84 [10] => 10.15 [11] => 7.87 [12] => 7.57 [13] => 5.16 [14] => -0.36 ) [ROC_capital] => Array ( [0] => 0 [1] => 196.92 [2] => 183.423 [3] => 254.735 [4] => 264.001 [5] => 297.455 [6] => 281.499 [7] => 325.781 [8] => 397.893 [9] => 456.586 [10] => 522.291 [11] => 673.964 [12] => 768.616 [13] => 800.925 [14] => 799.785 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 53.537 [2] => 49.304 [3] => 81.735 [4] => 133.672 [5] => 137.8 [6] => 152 [7] => 140.587 [8] => 200.531 [9] => 197.032 [10] => 204.395 [11] => 224.753 [12] => 233.318 [13] => 251.601 [14] => 214.715 ) [grossmargin] => Array ( [0] => 16.28 [1] => 16.74 [2] => 18.1 [3] => 18.57 [4] => 18.25 [5] => 18.1 [6] => 17.79 [7] => 16.97 [8] => 16.16 [9] => 16.34 [10] => 17.4 [11] => 15.18 [12] => 14.51 [13] => 14.27 [14] => 13.61 ) [pretaxmargin] => Array ( [0] => 3.48 [1] => 3.46 [2] => 6.57 [3] => 7.7 [4] => 7.97 [5] => 8.18 [6] => 8.7 [7] => 7.95 [8] => 7.6 [9] => 8.02 [10] => 8.84 [11] => 7.77 [12] => 7.51 [13] => 6 [14] => 0.28 ) [operatingmargin] => Array ( [0] => 4.29 [1] => 4.91 [2] => 6.97 [3] => 7.7 [4] => 8.21 [5] => 8.28 [6] => 8.59 [7] => 7.97 [8] => 7.85 [9] => 8.2 [10] => 8.86 [11] => 8.26 [12] => 7.92 [13] => 6.62 [14] => 0.96 ) [netmargin] => Array ( [0] => 1.15 [1] => 0.46 [2] => 0.18 [3] => 3.83 [4] => 5.27 [5] => 2.99 [6] => 4.51 [7] => 4.46 [8] => 4.64 [9] => 4.83 [10] => 5.53 [11] => 4.8 [12] => 4.64 [13] => 3.68 [14] => -0.27 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 25.570 [4] => 22.660 [5] => 31.240 [6] => 21.070 [7] => 24.800 [8] => 22.440 [9] => 21.250 [10] => 18.100 [11] => 12.040 [12] => 8.610 [13] => 10.110 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.65 [4] => 22.68 [5] => 31.24 [6] => 17.41 [7] => 22.46 [8] => 22.47 [9] => 21.25 [10] => 11.85 [11] => 12.05 [12] => 8.61 [13] => 10.09 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 25.570 [4] => 22.660 [5] => 31.240 [6] => 21.070 [7] => 24.800 [8] => 22.440 [9] => 21.250 [10] => 18.100 [11] => 12.040 [12] => 8.610 [13] => 10.110 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.530 [5] => 5.500 [6] => 8.010 [7] => 6.910 [8] => 91.290 [9] => 0.000 [10] => 4.220 [11] => 13.960 [12] => 7.150 [13] => 4.560 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.22 [9] => 48.73 [10] => 102 [11] => 85.75 [12] => 74.92 [13] => 21.33 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 173.180 [4] => 0.000 [5] => 33.440 [6] => 16.490 [7] => 16.300 [8] => 25.780 [9] => 15.480 [10] => 10.440 [11] => 9.550 [12] => 7.100 [13] => 8.620 [14] => 6.370 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.990 [4] => 1.200 [5] => 0.930 [6] => 0.950 [7] => 1.100 [8] => 1.040 [9] => 0.870 [10] => 0.660 [11] => 0.580 [12] => 0.400 [13] => 0.370 [14] => 0.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.96 [9] => 1.352 [10] => 1.66 [11] => 2.78 [12] => 3.388 [13] => 4.052 [14] => 4.188 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 16.010 [9] => 19.110 [10] => 28.560 [11] => 25.230 [12] => 20.640 [13] => 8.300 [14] => -12.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 18.880 [9] => 22.090 [10] => 32.520 [11] => 30.920 [12] => 28.630 [13] => 20.060 [14] => 2.810 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.940 [4] => 5.760 [5] => 5.980 [6] => 5.950 [7] => 7.930 [8] => 4.730 [9] => 6.330 [10] => 6.940 [11] => 4.210 [12] => 3.790 [13] => 3.310 [14] => 3.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 6 [7] => 5 [8] => 4 [9] => 7 [10] => 7 [11] => 6 [12] => 4 [13] => 5 [14] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.490 [6] => -2.400 [7] => -2.640 [8] => -2.250 [9] => -2.400 [10] => -2.560 [11] => -2.410 [12] => -2.660 [13] => -2.560 [14] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.31 [9] => 1.58 [10] => 1.86 [11] => 2.32 [12] => 2.74 [13] => 2.93 [14] => 2.60 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 33.330 [9] => 34.210 [10] => 26.010 [11] => 17.810 [12] => 11.410 [13] => 8.840 [14] => 11.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 28.190 [9] => 64.010 [10] => 23.160 [11] => 61.590 [12] => 70.780 [13] => 69.840 [14] => 60.760 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.87 [4] => 14.93 [5] => 18.36 [6] => 21.21 [7] => 24.11 [8] => 30.23 [9] => 44.65 [10] => 53.02 [11] => 51.46 [12] => 56.2 [13] => 50.31 [14] => 44.8 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.900 [4] => 1.220 [5] => 0.930 [6] => 0.980 [7] => 1.060 [8] => 1.150 [9] => 1.050 [10] => 0.820 [11] => 0.620 [12] => 0.430 [13] => 0.400 [14] => 0.450 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 10.480 [4] => 13.030 [5] => 10.090 [6] => 9.850 [7] => 11.660 [8] => 12.830 [9] => 11.440 [10] => 8.370 [11] => 6.650 [12] => 4.310 [13] => 4.580 [14] => 19.570 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.680 [4] => 14.890 [5] => 11.270 [6] => 11.380 [7] => 13.240 [8] => 14.610 [9] => 12.770 [10] => 9.230 [11] => 7.530 [12] => 5.440 [13] => 6.000 [14] => 46.910 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.87 [4] => 2.71 [5] => 2.09 [6] => 2.48 [7] => 2.61 [8] => 9.53 [9] => 3.85 [10] => 2.17 [11] => 3.43 [12] => 2.07 [13] => 1.79 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.56 [4] => 6.53 [5] => 5.37 [6] => 8.01 [7] => 6.88 [8] => 91.29 [9] => 15.71 [10] => 6.8 [11] => 22.1 [12] => 11.16 [13] => 7.09 [14] => 4.87 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.05 [4] => 2.78 [5] => 2.4 [6] => 2.43 [7] => 2.71 [8] => 2.73 [9] => 2.82 [10] => 2.13 [11] => 1.56 [12] => 1.06 [13] => 0.82 [14] => 0.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 353.924 [1] => 378.827 [2] => 431.436 [3] => 500.219 [4] => 667.234 [5] => 826.928 [6] => 980.289 [7] => 1137.178 [8] => 1448.098 [9] => 1870.879 [10] => 2020.334 [11] => 2604.038 [12] => 2869.982 [13] => 2582.295 [14] => 2310.072 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.275 [1] => 3.279 [2] => 3.262 [3] => 2.53 [4] => 4.361 [5] => 5.199 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.122 [1] => 4.438 [2] => 2.922 [3] => 0.647 [4] => 1.956 [5] => 1.927 [6] => 3.165 [7] => 2.375 [8] => 5.103 [9] => 3.978 [10] => 1.141 [11] => 12.567 [12] => 15.791 [13] => 16.304 [14] => 16.266 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 29.578 [2] => 26.902 [3] => 81.096 [4] => 9.166 [5] => 22.946 [6] => 5.662 [7] => 41.484 [8] => 8.048 [9] => 4.375 [10] => 86.19 [11] => 84.829 [12] => 114.483 [13] => 134.896 [14] => 269.001 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 186.07 [1] => 54.404 [2] => 49.713 [3] => 36.805 [4] => 46.22 [5] => 63.494 [6] => 35.585 [7] => 42.949 [8] => 43.01 [9] => 35.3 [10] => 38.919 [11] => 51.752 [12] => 71.601 [13] => 100.294 [14] => 60.957 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 35.272 [2] => 43.711 [3] => 56.524 [4] => 75.705 [5] => 87.672 [6] => 99.361 [7] => 124.765 [8] => 170.21 [9] => 232.528 [10] => 212.787 [11] => 336.622 [12] => 352.744 [13] => 367.946 [14] => 282.904 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 4.2 [2] => 1.969 [3] => 1 [4] => 0.077 [5] => 25.08 [6] => 42.502 [7] => 0 [8] => 126 [9] => 44.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 19.161 [3] => 11.888 [4] => 20.092 [5] => 5.937 [6] => 0.663 [7] => 0.14 [8] => 0 [9] => 0 [10] => 7.737 [11] => 11.118 [12] => 0 [13] => 4.266 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 94.517 [1] => 52.577 [2] => 28.501 [3] => 23.978 [4] => 27.372 [5] => 29.086 [6] => 34.845 [7] => 29.331 [8] => 50.988 [9] => 64.548 [10] => 62.758 [11] => 76.394 [12] => 118.205 [13] => 104.469 [14] => 106.727 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.122 [1] => -4.438 [2] => -2.922 [3] => -0.647 [4] => -1.956 [5] => -1.927 [6] => -2.271 [7] => -1.566 [8] => -3.842 [9] => -3.166 [10] => -0.926 [11] => -12.206 [12] => -15.459 [13] => -15.96 [14] => -15.658 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -39.175 [1] => -47.093 [2] => -50.015 [3] => -55.826 [4] => -70.074 [5] => -82.869 [6] => -99.054 [7] => -112.555 [8] => -134.488 [9] => -169.646 [10] => -190.239 [11] => -209.145 [12] => -244.138 [13] => -250.155 [14] => -204.276 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -29.578 [2] => -26.902 [3] => -81.096 [4] => -9.166 [5] => -22.946 [6] => -5.662 [7] => -41.484 [8] => -8.048 [9] => -4.375 [10] => -86.19 [11] => -84.829 [12] => -114.483 [13] => -134.896 [14] => -269.001 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 186.07 [1] => 83.982 [2] => 76.615 [3] => 117.901 [4] => 55.386 [5] => 86.44 [6] => 41.247 [7] => 84.433 [8] => 51.058 [9] => 39.675 [10] => 125.109 [11] => 136.581 [12] => 186.084 [13] => 235.19 [14] => 329.958 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 94.517 [1] => 52.577 [2] => 47.662 [3] => 35.866 [4] => 47.464 [5] => 35.023 [6] => 35.508 [7] => 29.471 [8] => 50.988 [9] => 64.548 [10] => 70.495 [11] => 87.512 [12] => 118.205 [13] => 108.735 [14] => 106.727 ) [cash2debt] => Array ( [0] => 0 [1] => 0.383 [2] => 0.372 [3] => 3.119 [4] => 0.363 [5] => 0.911 [6] => 0.133 [7] => 10000 [8] => 0.049 [9] => 0.099 [10] => 10000 [11] => 0.424 [12] => 0.572 [13] => 0.674 [14] => 1.345 ) [interest_coverage] => Array ( [0] => 3.68 [1] => 4.19 [2] => 10.28 [3] => 59.57 [4] => 28 [5] => 35.53 [6] => 26.6 [7] => 38.17 [8] => 22.28 [9] => 38.55 [10] => 156.95 [11] => 17.12 [12] => 14.4 [13] => 10.49 [14] => 1.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.037 [1] => -0.013 [2] => -0.007 [3] => 0 [4] => -0.007 [5] => -0.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => -5.466 [1] => -5.974 [2] => -12.083 [3] => -15.69 [4] => -21.594 [5] => -25.743 [6] => -34.137 [7] => -34.825 [8] => -42.798 [9] => -59.667 [10] => -66.744 [11] => -77.355 [12] => -82.196 [13] => -59.935 [14] => -11.842 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 118.427 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.796 [1] => 7.125 [2] => 16.24 [3] => 22.832 [4] => 31.588 [5] => 41.918 [6] => 53.203 [7] => 55.596 [8] => 67.327 [9] => 90.292 [10] => 111.764 [11] => 125.096 [12] => 133.306 [13] => 95.019 [14] => -6.149 ) [Net Income (Discontinued Operations)] => Array ( [0] => -2.727 [1] => -5.386 [2] => -15.445 [3] => -3.681 [4] => 3.572 [5] => -17.211 [6] => -9.01 [7] => -4.895 [8] => -0.12 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0.36 [1] => 1.52 [2] => 0.69 [3] => 0.74 [4] => 1.09 [5] => 0.76 [6] => 1.33 [7] => 1.49 [8] => 1.95 [9] => 2.55 [10] => 3.11 [11] => 3.43 [12] => 3.63 [13] => 2.57 [14] => -0.17 ) [eps_basic] => Array ( [0] => 0.37 [1] => 1.53 [2] => 0.69 [3] => 0.75 [4] => 1.1 [5] => 0.76 [6] => 1.35 [7] => 1.51 [8] => 1.97 [9] => 2.58 [10] => 3.13 [11] => 3.45 [12] => 3.64 [13] => 2.57 [14] => -0.17 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 34.762 [14] => 3.962 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 29.578 [2] => 26.902 [3] => 81.096 [4] => 9.166 [5] => 22.946 [6] => 5.662 [7] => 41.484 [8] => 8.048 [9] => 4.375 [10] => 86.19 [11] => 84.829 [12] => 114.483 [13] => 134.896 [14] => 269.001 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.028 [7] => 2.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.605 [4] => 6.336 [5] => 0 [6] => 7.962 [7] => 10.614 [8] => 13.543 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 20.809 [3] => 24.464 [4] => 28.599 [5] => 0 [6] => 22.097 [7] => 24.607 [8] => 23.916 [9] => 27.196 [10] => 28.725 [11] => 39.271 [12] => 88.623 [13] => 94.934 [14] => 50.989 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 7.033 [2] => 25.38 [3] => 30.069 [4] => 34.935 [5] => 30.81 [6] => 32.087 [7] => 37.231 [8] => 37.459 [9] => 42.739 [10] => 44.956 [11] => 61.219 [12] => 111.968 [13] => 123.866 [14] => 84.524 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -18.765 [3] => -20.938 [4] => -24.015 [5] => -22.305 [6] => -20.374 [7] => -23.35 [8] => -23.289 [9] => -26.176 [10] => -30.458 [11] => -34.133 [12] => -64.533 [13] => -95.278 [14] => -54.368 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 26.212 [3] => 32.905 [4] => 45.157 [5] => 52.668 [6] => 57.933 [7] => 77.409 [8] => 108.781 [9] => 157.407 [10] => 157.358 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 35.272 [2] => 17.499 [3] => 23.619 [4] => 30.548 [5] => 35.004 [6] => 41.428 [7] => 47.356 [8] => 61.429 [9] => 75.121 [10] => 55.429 [11] => 336.622 [12] => 352.744 [13] => 367.946 [14] => 282.904 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 16.722 [2] => 19.161 [3] => 11.888 [4] => 20.092 [5] => 5.937 [6] => 0.663 [7] => 0.14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.266 [14] => 0 ) [LongTermDebt] => Array ( [0] => 72.005 [1] => 73 [2] => 70.343 [3] => 25 [4] => 25.184 [5] => 0.104 [6] => 0.021 [7] => 0 [8] => 39 [9] => 0 [10] => 0 [11] => 200 [12] => 200 [13] => 200 [14] => 200 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 2.58 [2] => 2.14 [3] => 4.744 [4] => 4.553 [5] => 1.743 [6] => 6.92 [7] => 7.464 [8] => 24.167 [9] => 32.398 [10] => 33.848 [11] => 43.11 [12] => 49.223 [13] => 50.645 [14] => 48.093 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 1.739 [2] => 0.795 [3] => 19.151 [4] => 35.16 [5] => 24.707 [6] => 44.193 [7] => 50.701 [8] => 67.665 [9] => 90.292 [10] => 111.764 [11] => 125.096 [12] => 133.306 [13] => 95.019 [14] => -6.149 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 5.01 [2] => -9.056 [3] => -22.14 [4] => -32.943 [5] => -19.758 [6] => -27.07 [7] => 5.18 [8] => -45.275 [9] => -62.513 [10] => 9.296 [11] => -36.226 [12] => 6.131 [13] => -1.081 [14] => 91.583 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0.755 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -34.762 [14] => 30.8 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -8.18 [2] => -1.332 [3] => 2.881 [4] => -10.213 [5] => 7.992 [6] => 2.345 [7] => -4.271 [8] => 5.498 [9] => -0.223 [10] => 4.64 [11] => -4.77 [12] => -5.179 [13] => -4.416 [14] => 9.334 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 2.668 [2] => 5.094 [3] => 2.39 [4] => 4.914 [5] => 10.237 [6] => 8.707 [7] => 16.622 [8] => 18.327 [9] => 68.613 [10] => -12.95 [11] => 43.222 [12] => 3.72 [13] => 9.369 [14] => -82.083 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -6.45 [3] => -14.402 [4] => -31.087 [5] => 7.71 [6] => -7.266 [7] => 24.957 [8] => -21.377 [9] => 11.314 [10] => -4.231 [11] => 5.885 [12] => 31.045 [13] => -47.138 [14] => 50.771 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.981 [2] => 4.479 [3] => -4.774 [4] => 5.643 [5] => -16.056 [6] => -1.625 [7] => -1.271 [8] => 0.284 [9] => 8.157 [10] => -0.201 [11] => 4.688 [12] => -3.259 [13] => 17.539 [14] => -10.915 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -1.344 [2] => -2.184 [3] => -2.686 [4] => -1.318 [5] => -4.53 [6] => -5.614 [7] => -7.399 [8] => -2.721 [9] => -5.05 [10] => -4.021 [11] => -10.257 [12] => -54.46 [13] => -11.718 [14] => -11.087 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.225 [2] => 0.604 [3] => 0.004 [4] => 0.002 [5] => 0 [6] => 8.73 [7] => 0 [8] => 1.828 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.402 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => -0.316 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.113 [9] => -2.742 [10] => -2.218 [11] => -3.051 [12] => -5.227 [13] => -3.182 [14] => -2.536 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => -0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -275.747 [9] => -36.496 [10] => -13.775 [11] => -368.853 [12] => -109.043 [13] => -63.093 [14] => -11.382 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.799 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -3.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.422 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.255 [13] => 0.185 [14] => 0.239 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.695 [5] => -0.432 [6] => -0.36 [7] => -0.465 [8] => 3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -2.262 [2] => -0.329 [3] => -105.522 [4] => -67.23 [5] => -12.478 [6] => -108.373 [7] => -17.845 [8] => 0.467 [9] => 5.126 [10] => 1.7763568394E-15 [11] => 1.24344978758E-14 [12] => 2.04281036531E-14 [13] => 6.66133814775E-15 [14] => -8.881784197E-16 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.07 [2] => -0.01 [3] => 0.33 [4] => 0.25 [5] => 0.03 [6] => 0.16 [7] => -0.01 [8] => 0.3 [9] => 0 [10] => -0 [11] => 0.21 [12] => 0.04 [13] => 0.02 [14] => -0.1 ) [EBITDA_1] => Array ( [0] => 0 [1] => 23.098 [2] => 36.48 [3] => 43.162 [4] => 62.6 [5] => 76.425 [6] => 97.24 [7] => 102.973 [8] => 129.472 [9] => 171.26 [10] => 197.396 [11] => 243.896 [12] => 286.482 [13] => 224 [14] => 53.323 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.51 [4] => -0.06 [5] => -0.16 [6] => -0.22 [7] => -0.33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 8.76 [2] => 9.88 [3] => 261.09 [4] => 2,954.62 [5] => 90.28 [6] => 71.87 [7] => 60.10 [8] => 106.13 [9] => 70.95 [10] => 84.51 [11] => 72.97 [12] => 60.22 [13] => 75.26 [14] => -3.27 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 6 [2] => 5 [3] => 4 [4] => 7 [5] => 7 [6] => 9 [7] => 10 [8] => 14 [9] => 17 [10] => 18 [11] => 29 [12] => 55 [13] => 53 [14] => 31 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -8.36 [2] => -27.15 [3] => -36.62 [4] => -110.76 [5] => -16.55 [6] => -9.13 [7] => -8.77 [8] => -7.63 [9] => -6.12 [10] => -4.72 [11] => -7.76 [12] => -26.96 [13] => -11.80 [14] => -7.24 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -21.14 [2] => -72.21 [3] => -1,475.17 [4] => -6,238.74 [5] => -63.73 [6] => -171.77 [7] => -30.48 [8] => -434.73 [9] => -30.77 [10] => -15.13 [11] => -222.91 [12] => -74.76 [13] => -60.20 [14] => -13.16 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -3.90 [2] => 0.00 [3] => 2,745.25 [4] => 178.24 [5] => 14.36 [6] => 15.46 [7] => 19.90 [8] => -14.39 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.02 [13] => 0.00 [14] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -60.22 [3] => -631.38 [4] => -84.03 [5] => -0.28 [6] => 28.20 [7] => -50.41 [8] => 258.33 [9] => -95.00 [10] => -33.35 [11] => 116.66 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -13.94 [13] => -24.58 [14] => -16.58 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -0.19 [2] => -60.22 [3] => 2,113.87 [4] => 94.20 [5] => 14.08 [6] => 43.66 [7] => -27.05 [8] => 281.88 [9] => -72.11 [10] => -23.00 [11] => 122.11 [12] => -11.85 [13] => -23.63 [14] => -15.61 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -3.90 [2] => -60.22 [3] => 2,113.87 [4] => 94.20 [5] => 14.08 [6] => 43.66 [7] => -30.51 [8] => 243.94 [9] => -95.00 [10] => -33.35 [11] => 116.66 [12] => -13.95 [13] => -24.58 [14] => -16.58 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 50.41 [2] => -33.26 [3] => 738.84 [4] => -6,044.54 [5] => 50.35 [6] => -28.11 [7] => 42.48 [8] => -52.84 [9] => -2.89 [10] => 61.87 [11] => -0.79 [12] => 13.40 [13] => 16.17 [14] => 71.23 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 91.64 [2] => 72.85 [3] => 63.38 [4] => -10.76 [5] => 83.45 [6] => 90.87 [7] => 91.23 [8] => 92.37 [9] => 93.88 [10] => 95.28 [11] => 92.24 [12] => 73.04 [13] => 88.20 [14] => 92.76 ) [ROC] => Array ( [0] => 0 [1] => 0.88 [2] => 0.43 [3] => 7.52 [4] => 13.32 [5] => 8.31 [6] => 15.7 [7] => 15.56 [8] => 16.89 [9] => 19.78 [10] => 21.4 [11] => 18.56 [12] => 17.34 [13] => 11.86 [14] => -0.77 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 34.72 [2] => 60.95 [3] => 47.15 [4] => 40.98 [5] => 49.69 [6] => 55.38 [7] => 64.48 [8] => 56.7 [9] => 77.83 [10] => 87.61 [11] => 95.72 [12] => 97.44 [13] => 67.96 [14] => 10.36 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 24.21 [2] => 44.09 [3] => 36.69 [4] => 38.61 [5] => 43.3 [6] => 56.1 [7] => 50.97 [8] => 55.24 [9] => 76.43 [10] => 61.82 [11] => 69.45 [12] => 66.5 [13] => 44.98 [14] => 6.91 ) [current_ratio] => Array ( [0] => 0 [1] => 1.9 [2] => 1.84 [3] => 2.98 [4] => 2.3 [5] => 2 [6] => 1.67 [7] => 2.33 [8] => 1.23 [9] => 1.49 [10] => 2.25 [11] => 1.81 [12] => 1.77 [13] => 1.92 [14] => 2.53 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.9 [2] => 1.84 [3] => 2.98 [4] => 2.3 [5] => 2 [6] => 1.67 [7] => 2.33 [8] => 1.23 [9] => 1.49 [10] => 2.25 [11] => 1.81 [12] => 1.77 [13] => 1.83 [14] => 2.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 89.9 [2] => -0.7 [3] => -2206.09 [4] => -20.85 [5] => -1.09 [6] => -2.07 [7] => -1.97 [8] => -1.84 [9] => -3.12 [10] => -1.55 [11] => -1.31 [12] => -1.1 [13] => -0.57 [14] => -0.35 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 959.47 [2] => 13.1 [3] => -94.86 [4] => 7.58 [5] => 22.82 [6] => 15.71 [7] => 13.68 [8] => 25.2 [9] => 108.37 [10] => -35.74 [11] => 27.36 [12] => 9.19 [13] => -10.5 [14] => -10.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 322.22 [2] => -54.61 [3] => 7.25 [4] => 47.3 [5] => -30.28 [6] => 75 [7] => 12.03 [8] => 30.87 [9] => 30.77 [10] => 21.96 [11] => 10.29 [12] => 5.83 [13] => -29.2 [14] => -106.61 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.97 [4] => 25.45 [5] => 23.81 [6] => 28.97 [7] => 35.6 [8] => 48.39 [9] => 55.31 [10] => 45.94 [11] => 44.49 [12] => 33.56 [13] => 27.7 [14] => 28.07 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.56 [4] => 6.72 [5] => 8.87 [6] => 8.79 [7] => 7.55 [8] => 6.84 [9] => 7.83 [10] => 10.83 [11] => 13.28 [12] => 18.38 [13] => 16.67 [14] => 2.13 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.07 [4] => 56.7 [5] => 34.91 [6] => 116.08 [7] => 19.18 [8] => 0 [9] => 0 [10] => 16.96 [11] => 0 [12] => 0 [13] => 0 [14] => 44.67 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.37 [4] => 1.67 [5] => 1.29 [6] => 1.31 [7] => 1.53 [8] => 1.45 [9] => 1.21 [10] => 0.91 [11] => 0.8 [12] => 0.56 [13] => 0.52 [14] => 0.67 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.69 [13] => 3.24 [14] => 2.81 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.40349781387 [9] => 1.11198325484 [10] => 0.414915966387 [11] => 0.477606024574 [12] => 0.417151162791 [13] => 1.2156626506 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.55 [9] => 0.85 [10] => 2.09 [11] => 0.67 [12] => 0.44 [13] => 0.37 [14] => 0.49 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.4 [9] => 1.11 [10] => 0.47 [11] => 0.48 [12] => 0.42 [13] => 1.22 [14] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 63.69 [14] => 503.69 ) )
Mantech International Corp (NAS:MANT)
Days Inventory
0.06 (As of Mar. 2014)

Mantech International Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Mantech International Corp's cost of goods sold for the three months ended in Mar. 2014 was $393 Mil. Hence, Mantech International Corp's days inventory for the three months ended in Mar. 2014 was 0.06.

Mantech International Corp's days inventory declined from Mar. 2013 (0.68) to Mar. 2014 (0.06).

Inventory can be measured by Days Sales of Inventory (DSI). Mantech International Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.05.

Inventory turnover measures how fast the company turns over its inventory within a year. Mantech International Corp's inventory turnover for the three months ended in Mar. 2014 was 1,597.60.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mantech International Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mantech International Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3.962/1995.63*365
=0.72

Mantech International Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.246/393.009*91
=0.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mantech International Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.246/452.033*91
=0.05

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mantech International Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mantech International Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.246 / 452.033
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mantech International Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.005.730.72

Mantech International Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.005.910.680.000.000.870.060.07
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide