Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.91 [2] => 17.75 [3] => 19.90 [4] => 23.06 [5] => 17.66 [6] => 21.80 [7] => 29.63 [8] => 32.88 [9] => 44.85 [10] => 44.35 [11] => 27.68 [12] => 26.45 [13] => 40.10 [14] => 35.39 [15] => 41.60 [16] => 49.35 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.75 [3] => 12.41 [4] => 13.50 [5] => 12.33 [6] => 13.49 [7] => 19.02 [8] => 27.09 [9] => 30.79 [10] => 29.36 [11] => 11.65 [12] => 11.78 [13] => 24.26 [14] => 24.55 [15] => 30.00 [16] => 38.53 ) [BS_share] => Array ( [0] => 550.489 [1] => 504.05 [2] => 535.592 [3] => 485.21 [4] => 488.32 [5] => 480.74 [6] => 467.52 [7] => 452.11 [8] => 421.29 [9] => 399.71 [10] => 371.78 [11] => 352.92 [12] => 356.91 [13] => 363.90 [14] => 336.40 [15] => 310.90 [16] => 298.00 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 550.489 [1] => 540.086 [2] => 535.592 [3] => 512.418 [4] => 518.651 [5] => 509.141 [6] => 495.109 [7] => 485.898 [8] => 468.036 [9] => 435.919 [10] => 402.061 [11] => 355.645 [12] => 356.400 [13] => 378.300 [14] => 362.300 [15] => 322.900 [16] => 313.000 ) [Revenue] => Array ( [0] => 9046 [1] => 7968 [2] => 8739 [3] => 7911 [4] => 7768 [5] => 8415 [6] => 9014 [7] => 10099 [8] => 11129 [9] => 11995 [10] => 12990 [11] => 12879 [12] => 10908 [13] => 11691 [14] => 12317 [15] => 11814 [16] => 12784 ) [COGS] => Array ( [0] => 0 [1] => 7092 [2] => 7747 [3] => 6975 [4] => 6693 [5] => 7584 [6] => 8114 [7] => 9015 [8] => 9677 [9] => 10231 [10] => 11034 [11] => 11256 [12] => 9673 [13] => 10216 [14] => 10715 [15] => 10229 [16] => 11070 ) [Gross Profit] => Array ( [0] => 0 [1] => 876 [2] => 992 [3] => 936 [4] => 1075 [5] => 831 [6] => 900 [7] => 1084 [8] => 1452 [9] => 1764 [10] => 1956 [11] => 1623 [12] => 1235 [13] => 1475 [14] => 1602 [15] => 1585 [16] => 1714 ) [SGA] => Array ( [0] => 0 [1] => 110 [2] => 164 [3] => 125 [4] => 655 [5] => 510 [6] => 523 [7] => 607 [8] => 781 [9] => 677 [10] => 785 [11] => 803 [12] => 722 [13] => 780 [14] => 752 [15] => 645 [16] => 726 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [Operating Income] => Array ( [0] => 609 [1] => 626 [2] => 666 [3] => 811 [4] => 420 [5] => 321 [6] => 377 [7] => 477 [8] => 699 [9] => 1087 [10] => 1188 [11] => 765 [12] => -152 [13] => 695 [14] => 526 [15] => 940 [16] => 988 ) [other_operating_charges] => Array ( [0] => 609 [1] => -140 [2] => -162 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28 [9] => 0 [10] => 17 [11] => -55 [12] => -665 [13] => 0 [14] => -324 [15] => 0 [16] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 13.52 [2] => 14.715 [3] => 19.697 [4] => 18.951 [5] => 15.324 [6] => 21.58 [7] => 29.361 [8] => 31.221 [9] => 44.494 [10] => 31.869 [11] => 18.135 [12] => 25.685 [13] => 39.155 [14] => 29.17 [15] => 37.27 [16] => 49.351 ) [mktcap] => Array ( [0] => 0 [1] => 6814.756 [2] => 7881.23628 [3] => 9557.18137 [4] => 9254.15232 [5] => 7366.85976 [6] => 10089.0816 [7] => 13274.40171 [8] => 13153.09509 [9] => 17784.69674 [10] => 11848.25682 [11] => 6400.2042 [12] => 9167.23335 [13] => 14248.5045 [14] => 9812.788 [15] => 11587.243 [16] => 14706.598 ) [Cash and Equiv] => Array ( [0] => 289 [1] => 390 [2] => 489 [3] => 334 [4] => 817 [5] => 198 [6] => 229 [7] => 770 [8] => 203 [9] => 191 [10] => 332 [11] => 134 [12] => 115 [13] => 505 [14] => 102 [15] => 88 [16] => 126 ) [ev_addition] => Array ( [0] => 133 [1] => 877 [2] => 1187 [3] => 1682 [4] => 1998 [5] => 1576 [6] => 1232 [7] => 567 [8] => 1534 [9] => 1642 [10] => 2633 [11] => 2972 [12] => 2183 [13] => 2324 [14] => 2069 [15] => 2847 [16] => 3027 ) [ev_addition_per_share] => Array ( [0] => 0.242 [1] => 1.74 [2] => 2.216 [3] => 3.467 [4] => 4.092 [5] => 3.278 [6] => 2.635 [7] => 1.254 [8] => 3.641 [9] => 4.108 [10] => 7.082 [11] => 8.421 [12] => 6.116 [13] => 6.386 [14] => 6.15 [15] => 9.157 [16] => 10.158 ) [ev] => Array ( [0] => 0 [1] => 7691.756 [2] => 9068.23628 [3] => 11239.18137 [4] => 11252.15232 [5] => 8942.85976 [6] => 11321.0816 [7] => 13841.40171 [8] => 14687.09509 [9] => 19426.69674 [10] => 14481.25682 [11] => 9372.2042 [12] => 11350.23335 [13] => 16572.5045 [14] => 11881.788 [15] => 14434.243 [16] => 17733.598 ) [Non Operating Income] => Array ( [0] => -78 [1] => 36 [2] => -29 [3] => -40 [4] => 16 [5] => 114 [6] => 92 [7] => 130 [8] => 185 [9] => 80 [10] => 112 [11] => 53 [12] => -35 [13] => 17 [14] => -20 [15] => 29 [16] => 6 ) [tax] => Array ( [0] => 207 [1] => 242 [2] => 237 [3] => 281 [4] => 152 [5] => 32 [6] => -43 [7] => 100 [8] => 284 [9] => 380 [10] => 441 [11] => 350 [12] => -65 [13] => 93 [14] => 158 [15] => 278 [16] => 271 ) [Pretax Income] => Array ( [0] => 531 [1] => 632 [2] => 637 [3] => 771 [4] => 421 [5] => 471 [6] => 488 [7] => 654 [8] => 829 [9] => 1092 [10] => 1137 [11] => 694 [12] => -418 [13] => 551 [14] => 356 [15] => 849 [16] => 897 ) [InterestIncome] => Array ( [0] => 32 [1] => 0 [2] => 32 [3] => 60 [4] => 94 [5] => 122 [6] => 129 [7] => 146 [8] => 79 [9] => 49 [10] => 38 [11] => 39 [12] => 25 [13] => 19 [14] => 14 [15] => 17 [16] => 23 ) [InterestExpense] => Array ( [0] => -22 [1] => -30 [2] => -61 [3] => -100 [4] => -109 [5] => -86 [6] => -110 [7] => -99 [8] => -106 [9] => -124 [10] => -184 [11] => -163 [12] => -118 [13] => -180 [14] => -164 [15] => -137 [16] => -120 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [ReconciledDepreciation] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [EBIT] => Array ( [0] => 553 [1] => 662 [2] => 698 [3] => 871 [4] => 530 [5] => 557 [6] => 598 [7] => 753 [8] => 935 [9] => 1216 [10] => 1321 [11] => 857 [12] => -300 [13] => 731 [14] => 520 [15] => 986 [16] => 1017 ) [EBITDA_morn] => Array ( [0] => 679 [1] => 802 [2] => 860 [3] => 1066 [4] => 752 [5] => 744 [6] => 758 [7] => 919 [8] => 1119 [9] => 1404 [10] => 1518 [11] => 1047 [12] => -115 [13] => 909 [14] => 688 [15] => 1088 [16] => 1144 ) [EBITDA] => Array ( [0] => 679 [1] => 802 [2] => 860 [3] => 1066 [4] => 752 [5] => 744 [6] => 758 [7] => 919 [8] => 1119 [9] => 1404 [10] => 1518 [11] => 1047 [12] => -115 [13] => 909 [14] => 688 [15] => 1088 [16] => 1144 ) [EBITDA_1] => Array ( [0] => 679 [1] => 802 [2] => 860 [3] => 1066 [4] => 752 [5] => 744 [6] => 758 [7] => 919 [8] => 1119 [9] => 1404 [10] => 1518 [11] => 1047 [12] => -115 [13] => 909 [14] => 688 [15] => 1088 [16] => 1144 ) [DDA_new] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [EBITDA_new] => Array ( [0] => 679 [1] => 802 [2] => 860 [3] => 1066 [4] => 752 [5] => 744 [6] => 758 [7] => 919 [8] => 1119 [9] => 1404 [10] => 1518 [11] => 1047 [12] => -115 [13] => 909 [14] => 688 [15] => 1088 [16] => 1144 ) [EBITDA_per_share] => Array ( [0] => 1.23 [1] => 1.48 [2] => 1.61 [3] => 2.08 [4] => 1.45 [5] => 1.46 [6] => 1.53 [7] => 1.89 [8] => 2.39 [9] => 3.22 [10] => 3.78 [11] => 2.94 [12] => -0.32 [13] => 2.4 [14] => 1.9 [15] => 3.37 [16] => 3.65 ) [Operating_Income_per_share] => Array ( [0] => 1.11 [1] => 1.16 [2] => 1.24 [3] => 1.58 [4] => 0.81 [5] => 0.63 [6] => 0.76 [7] => 0.98 [8] => 1.49 [9] => 2.49 [10] => 2.95 [11] => 2.15 [12] => -0.43 [13] => 1.84 [14] => 1.45 [15] => 2.91 [16] => 3.16 ) [Net Income] => Array ( [0] => 324 [1] => 390 [2] => 400 [3] => 479 [4] => 236 [5] => 277 [6] => 502 [7] => 596 [8] => 669 [9] => 608 [10] => 696 [11] => 362 [12] => -346 [13] => 458 [14] => 198 [15] => 571 [16] => 626 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.095 [2] => 0.105 [3] => 0.115 [4] => 0.125 [5] => 0.135 [6] => 0.144 [7] => 0.161 [8] => 0.196 [9] => 0.235 [10] => 0.281 [11] => 0.33 [12] => 0.086 [13] => 0.208 [14] => 0.388 [15] => 0.49 [16] => 0.64 ) [Shares Outstanding] => Array ( [0] => 550.489 [1] => 540.086 [2] => 535.592 [3] => 512.418 [4] => 518.651 [5] => 509.141 [6] => 495.109 [7] => 485.898 [8] => 468.036 [9] => 435.919 [10] => 402.061 [11] => 355.645 [12] => 356.400 [13] => 378.300 [14] => 362.300 [15] => 322.900 [16] => 313.000 ) [shares_diluted] => Array ( [0] => 550.489 [1] => 540.086 [2] => 535.592 [3] => 512.418 [4] => 518.651 [5] => 509.141 [6] => 495.109 [7] => 485.898 [8] => 468.036 [9] => 435.919 [10] => 402.061 [11] => 355.645 [12] => 356.400 [13] => 378.300 [14] => 362.300 [15] => 322.900 [16] => 313.000 ) [shares_basic] => Array ( [0] => 515.813 [1] => 505.465 [2] => 499.224 [3] => 486.669 [4] => 491.916 [5] => 487.004 [6] => 469.895 [7] => 458.186 [8] => 437.742 [9] => 409.763 [10] => 380.328 [11] => 355.645 [12] => 356.400 [13] => 362.800 [14] => 350.100 [15] => 322.600 [16] => 305.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.89 [2] => 0.89 [3] => 0.88 [4] => 0.86 [5] => 0.90 [6] => 0.90 [7] => 0.89 [8] => 0.87 [9] => 0.85 [10] => 0.85 [11] => 0.87 [12] => 0.89 [13] => 0.87 [14] => 0.87 [15] => 0.87 [16] => 0.87 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 10.99 [2] => 11.35 [3] => 11.83 [4] => 13.84 [5] => 9.88 [6] => 9.98 [7] => 10.73 [8] => 13.05 [9] => 14.71 [10] => 15.06 [11] => 12.60 [12] => 11.32 [13] => 12.62 [14] => 13.01 [15] => 13.42 [16] => 13.41 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 1.38 [2] => 1.88 [3] => 1.58 [4] => 8.43 [5] => 6.06 [6] => 5.80 [7] => 6.01 [8] => 7.02 [9] => 5.64 [10] => 6.04 [11] => 6.23 [12] => 6.62 [13] => 6.67 [14] => 6.11 [15] => 5.46 [16] => 5.68 ) [Interest Expense_pct] => Array ( [0] => -0.24 [1] => -0.38 [2] => -0.70 [3] => -1.26 [4] => -1.40 [5] => -1.02 [6] => -1.22 [7] => -0.98 [8] => -0.95 [9] => -1.03 [10] => -1.42 [11] => -1.27 [12] => -1.08 [13] => -1.54 [14] => -1.33 [15] => -1.16 [16] => -0.94 ) [Pretax Income_pct] => Array ( [0] => 5.87 [1] => 7.93 [2] => 7.29 [3] => 9.75 [4] => 5.42 [5] => 5.60 [6] => 5.41 [7] => 6.48 [8] => 7.45 [9] => 9.10 [10] => 8.75 [11] => 5.39 [12] => -3.83 [13] => 4.71 [14] => 2.89 [15] => 7.19 [16] => 7.02 ) [Net Income_pct] => Array ( [0] => 3.58 [1] => 4.89 [2] => 4.58 [3] => 6.05 [4] => 3.04 [5] => 3.29 [6] => 5.57 [7] => 5.90 [8] => 6.01 [9] => 5.07 [10] => 5.36 [11] => 2.81 [12] => -3.17 [13] => 3.92 [14] => 1.61 [15] => 4.83 [16] => 4.90 ) [DaysSalesOutstanding] => Array ( [0] => 29.21 [1] => 27.71 [2] => 30.91 [3] => 33.59 [4] => 28.71 [5] => 22.64 [6] => 29.48 [7] => 28.81 [8] => 32.83 [9] => 32.26 [10] => 32.26 [11] => 25.45 [12] => 28.04 [13] => 29.28 [14] => 25.93 [15] => 31.76 [16] => 30.86 ) [Payable] => Array ( [0] => 839 [1] => 497 [2] => 628 [3] => 660 [4] => 697 [5] => 529 [6] => 584 [7] => 570 [8] => 520 [9] => 658 [10] => 789 [11] => 704 [12] => 562 [13] => 634 [14] => 548 [15] => 569 [16] => 557 ) [DaysPayable] => Array ( [0] => 33.85 [1] => 22.77 [2] => 26.23 [3] => 30.45 [4] => 32.75 [5] => 22.95 [6] => 23.65 [7] => 20.6 [8] => 17.05 [9] => 20.02 [10] => 22.17 [11] => 19.95 [12] => 18.81 [13] => 19.79 [14] => 16.24 [15] => 17.58 [16] => 15.9 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 94.56 [2] => 83.3 [3] => 71.91 [4] => 69.72 [5] => 0 [6] => 0 [7] => 0 [8] => 8.31 [9] => 8.63 [10] => 7.09 [11] => 5.68 [12] => 6.7 [13] => 6.86 [14] => 974.09 [15] => 0 [16] => 0 ) [Accts Rec.] => Array ( [0] => 724 [1] => 605 [2] => 740 [3] => 728 [4] => 611 [5] => 522 [6] => 728 [7] => 797 [8] => 1001 [9] => 1060 [10] => 1148 [11] => 898 [12] => 838 [13] => 938 [14] => 875 [15] => 1028 [16] => 1081 ) [Inventory] => Array ( [0] => 129 [1] => 75 [2] => 93 [3] => 97 [4] => 96 [5] => 0 [6] => 0 [7] => 0 [8] => 1164 [9] => 1186 [10] => 1557 [11] => 1981 [12] => 1444 [13] => 1489 [14] => 11 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0.014 [1] => 0.009 [2] => 0.011 [3] => 0.012 [4] => 0.012 [5] => 0 [6] => 0 [7] => 0 [8] => 0.105 [9] => 0.099 [10] => 0.12 [11] => 0.154 [12] => 0.132 [13] => 0.127 [14] => 0.001 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 1367 [1] => 1333 [2] => 1600 [3] => 1415 [4] => 2130 [5] => 1773 [6] => 1347 [7] => 1946 [8] => 3390 [9] => 3319 [10] => 3572 [11] => 3406 [12] => 2851 [13] => 3382 [14] => 1324 [15] => 1475 [16] => 1903 ) [Other Current Assets] => Array ( [0] => 225 [1] => 263 [2] => 278 [3] => 256 [4] => 606 [5] => 1053 [6] => 390 [7] => 379 [8] => 1022 [9] => 882 [10] => 535 [11] => 393 [12] => 454 [13] => 450 [14] => 336 [15] => 359 [16] => 696 ) [Net PPE] => Array ( [0] => 1537 [1] => 2275 [2] => 2845 [3] => 3241 [4] => 2930 [5] => 2560 [6] => 2513 [7] => 2389 [8] => 1134 [9] => 1233 [10] => 1329 [11] => 1443 [12] => 1362 [13] => 1307 [14] => 1168 [15] => 1539 [16] => 1543 ) [Intangibles] => Array ( [0] => 1448 [1] => 1712 [2] => 1820 [3] => 1833 [4] => 1764 [5] => 1418 [6] => 1449 [7] => 1436 [8] => 1390 [9] => 1496 [10] => 1556 [11] => 1585 [12] => 1606 [13] => 1643 [14] => 1721 [15] => 1989 [16] => 2005 ) [Total Assets] => Array ( [0] => 5557 [1] => 6233 [2] => 7324 [3] => 8237 [4] => 9107 [5] => 8296 [6] => 8177 [7] => 8668 [8] => 8530 [9] => 8588 [10] => 8942 [11] => 8903 [12] => 7933 [13] => 8983 [14] => 5910 [15] => 6342 [16] => 6794 ) [Other Long-Term Assets] => Array ( [0] => 1205 [1] => 913 [2] => 1059 [3] => 1748 [4] => 2283 [5] => 2545 [6] => 2868 [7] => 2897 [8] => 2616 [9] => 2540 [10] => 2485 [11] => 2469 [12] => 2114 [13] => 2651 [14] => 1697 [15] => 1339 [16] => 1343 ) [Total Assets Non-liquid] => Array ( [0] => 5268 [1] => 5843 [2] => 6835 [3] => 7903 [4] => 8290 [5] => 8098 [6] => 7948 [7] => 7898 [8] => 8327 [9] => 8397 [10] => 8610 [11] => 8769 [12] => 7818 [13] => 8478 [14] => 5808 [15] => 6254 [16] => 6668 ) [HardAssets] => Array ( [0] => 3820 [1] => 4131 [2] => 5015 [3] => 6070 [4] => 6526 [5] => 6680 [6] => 6499 [7] => 6462 [8] => 6937 [9] => 6901 [10] => 7054 [11] => 7184 [12] => 6212 [13] => 6835 [14] => 4087 [15] => 4265 [16] => 4663 ) [Accts Payable] => Array ( [0] => 1582 [1] => 497 [2] => 628 [3] => 660 [4] => 1055 [5] => 529 [6] => 996 [7] => 1078 [8] => 1079 [9] => 1272 [10] => 1431 [11] => 1337 [12] => 1081 [13] => 1326 [14] => 1198 [15] => 1314 [16] => 1374 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 221 [6] => 64 [7] => 489 [8] => 56 [9] => 15 [10] => 175 [11] => 120 [12] => 64 [13] => 138 [14] => 355 [15] => 407 [16] => 6 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 221 [6] => 64 [7] => 489 [8] => 56 [9] => 15 [10] => 175 [11] => 120 [12] => 64 [13] => 138 [14] => 355 [15] => 407 [16] => 6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 12 [8] => 0 [9] => 0 [10] => 0 [11] => 11 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 1639 [1] => 1412 [2] => 1743 [3] => 1917 [4] => 1802 [5] => 2207 [6] => 1770 [7] => 2356 [8] => 2133 [9] => 2522 [10] => 2876 [11] => 2533 [12] => 2287 [13] => 2501 [14] => 2558 [15] => 2773 [16] => 2675 ) [Other Current Liab.] => Array ( [0] => 57 [1] => 915 [2] => 1115 [3] => 1257 [4] => 747 [5] => 1457 [6] => 710 [7] => 789 [8] => 998 [9] => 1235 [10] => 1270 [11] => 1076 [12] => 1142 [13] => 1037 [14] => 1005 [15] => 1052 [16] => 1295 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 3 [4] => 3 [5] => 3 [6] => 3 [7] => 3 [8] => 5 [9] => 5 [10] => 5 [11] => 5 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 2738 [3] => 3590 [4] => 3378 [5] => 3224 [6] => 3317 [7] => 3423 [8] => 3562 [9] => 3617 [10] => 3531 [11] => 3590 [12] => 3585 [13] => 3644 [14] => 2513 [15] => 2585 [16] => 2716 ) [Retained Earnings] => Array ( [0] => 0 [1] => 218 [2] => 508 [3] => 851 [4] => 941 [5] => 1126 [6] => 1505 [7] => 1951 [8] => 2500 [9] => 2860 [10] => 3332 [11] => 3565 [12] => 3103 [13] => 3286 [14] => 3212 [15] => 3509 [16] => 3837 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -305 [3] => -454 [4] => -503 [5] => -667 [6] => -865 [7] => -1197 [8] => -2667 [9] => -3908 [10] => -5490 [11] => -5765 [12] => -5564 [13] => -5348 [14] => -6463 [15] => -7340 [16] => -7929 ) [Total Equity] => Array ( [0] => 2586 [1] => 2570 [2] => 2908 [3] => 3267 [4] => 3478 [5] => 3573 [6] => 3838 [7] => 4081 [8] => 3252 [9] => 2618 [10] => 1429 [11] => 1380 [12] => 1142 [13] => 1585 [14] => -781 [15] => -1285 [16] => -1415 ) [Long-Term Debt] => Array ( [0] => 422 [1] => 1267 [2] => 1676 [3] => 2016 [4] => 2815 [5] => 1553 [6] => 1391 [7] => 836 [8] => 1681 [9] => 1818 [10] => 2790 [11] => 2975 [12] => 2234 [13] => 2691 [14] => 1816 [15] => 2528 [16] => 3147 ) [Total Liabilities] => Array ( [0] => 2971 [1] => 3663 [2] => 4416 [3] => 4970 [4] => 5629 [5] => 4723 [6] => 4339 [7] => 4587 [8] => 5278 [9] => 5970 [10] => 7513 [11] => 7523 [12] => 6791 [13] => 7398 [14] => 6691 [15] => 7627 [16] => 8209 ) [Other Long-Term Liab.] => Array ( [0] => 910 [1] => 984 [2] => 997 [3] => 1037 [4] => 1012 [5] => 963 [6] => 1178 [7] => 1395 [8] => 1464 [9] => 1630 [10] => 1847 [11] => 2015 [12] => 2270 [13] => 2206 [14] => 2317 [15] => 2326 [16] => 2387 ) [Cash and Equiv_pct] => Array ( [0] => 5.20 [1] => 6.26 [2] => 6.68 [3] => 4.05 [4] => 8.97 [5] => 2.39 [6] => 2.80 [7] => 8.88 [8] => 2.38 [9] => 2.22 [10] => 3.71 [11] => 1.51 [12] => 1.45 [13] => 5.62 [14] => 1.73 [15] => 1.39 [16] => 1.85 ) [Accts Rec._pct] => Array ( [0] => 13.03 [1] => 9.71 [2] => 10.10 [3] => 8.84 [4] => 6.71 [5] => 6.29 [6] => 8.90 [7] => 9.19 [8] => 11.74 [9] => 12.34 [10] => 12.84 [11] => 10.09 [12] => 10.56 [13] => 10.44 [14] => 14.81 [15] => 16.21 [16] => 15.91 ) [Inventory_pct] => Array ( [0] => 2.32 [1] => 1.20 [2] => 1.27 [3] => 1.18 [4] => 1.05 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 13.65 [9] => 13.81 [10] => 17.41 [11] => 22.25 [12] => 18.20 [13] => 16.58 [14] => 0.19 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 4.05 [1] => 4.22 [2] => 3.80 [3] => 3.11 [4] => 6.65 [5] => 12.69 [6] => 4.77 [7] => 4.37 [8] => 11.98 [9] => 10.27 [10] => 5.98 [11] => 4.41 [12] => 5.72 [13] => 5.01 [14] => 5.69 [15] => 5.66 [16] => 10.24 ) [Total Current Assets_pct] => Array ( [0] => 24.60 [1] => 21.39 [2] => 21.85 [3] => 17.18 [4] => 23.39 [5] => 21.37 [6] => 16.47 [7] => 22.45 [8] => 39.74 [9] => 38.65 [10] => 39.95 [11] => 38.26 [12] => 35.94 [13] => 37.65 [14] => 22.40 [15] => 23.26 [16] => 28.01 ) [Net PPE_pct] => Array ( [0] => 27.66 [1] => 36.50 [2] => 38.84 [3] => 39.35 [4] => 32.17 [5] => 30.86 [6] => 30.73 [7] => 27.56 [8] => 13.29 [9] => 14.36 [10] => 14.86 [11] => 16.21 [12] => 17.17 [13] => 14.55 [14] => 19.76 [15] => 24.27 [16] => 22.71 ) [Intangibles_pct] => Array ( [0] => 26.06 [1] => 27.47 [2] => 24.85 [3] => 22.25 [4] => 19.37 [5] => 17.09 [6] => 17.72 [7] => 16.57 [8] => 16.30 [9] => 17.42 [10] => 17.40 [11] => 17.80 [12] => 20.24 [13] => 18.29 [14] => 29.12 [15] => 31.36 [16] => 29.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 21.68 [1] => 14.65 [2] => 14.46 [3] => 21.22 [4] => 25.07 [5] => 30.68 [6] => 35.07 [7] => 33.42 [8] => 30.67 [9] => 29.58 [10] => 27.79 [11] => 27.73 [12] => 26.65 [13] => 29.51 [14] => 28.71 [15] => 21.11 [16] => 19.77 ) [Accts Payable_pct] => Array ( [0] => 28.47 [1] => 7.97 [2] => 8.57 [3] => 8.01 [4] => 11.58 [5] => 6.38 [6] => 12.18 [7] => 12.44 [8] => 12.65 [9] => 14.81 [10] => 16.00 [11] => 15.02 [12] => 13.63 [13] => 14.76 [14] => 20.27 [15] => 20.72 [16] => 20.22 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.66 [6] => 0.78 [7] => 5.64 [8] => 0.66 [9] => 0.17 [10] => 1.96 [11] => 1.35 [12] => 0.81 [13] => 1.54 [14] => 6.01 [15] => 6.42 [16] => 0.09 ) [Other Current Liab._pct] => Array ( [0] => 1.03 [1] => 14.68 [2] => 15.22 [3] => 15.26 [4] => 8.20 [5] => 17.56 [6] => 8.68 [7] => 9.10 [8] => 11.70 [9] => 14.38 [10] => 14.20 [11] => 12.09 [12] => 14.40 [13] => 11.54 [14] => 17.01 [15] => 16.59 [16] => 19.06 ) [Total Current Liabilities_pct] => Array ( [0] => 29.49 [1] => 22.65 [2] => 23.80 [3] => 23.27 [4] => 19.79 [5] => 26.60 [6] => 21.65 [7] => 27.18 [8] => 25.01 [9] => 29.37 [10] => 32.16 [11] => 28.45 [12] => 28.83 [13] => 27.84 [14] => 43.28 [15] => 43.72 [16] => 39.37 ) [Long-Term Debt_pct] => Array ( [0] => 7.59 [1] => 20.33 [2] => 22.88 [3] => 24.47 [4] => 30.91 [5] => 18.72 [6] => 17.01 [7] => 9.64 [8] => 19.71 [9] => 21.17 [10] => 31.20 [11] => 33.42 [12] => 28.16 [13] => 29.96 [14] => 30.73 [15] => 39.86 [16] => 46.32 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.38 [1] => 15.79 [2] => 13.61 [3] => 12.59 [4] => 11.11 [5] => 11.61 [6] => 14.41 [7] => 16.09 [8] => 17.16 [9] => 18.98 [10] => 20.66 [11] => 22.63 [12] => 28.61 [13] => 24.56 [14] => 39.20 [15] => 36.68 [16] => 35.13 ) [Total Liabilities_pct] => Array ( [0] => 53.46 [1] => 58.77 [2] => 60.29 [3] => 60.34 [4] => 61.81 [5] => 56.93 [6] => 53.06 [7] => 52.92 [8] => 61.88 [9] => 69.52 [10] => 84.02 [11] => 84.50 [12] => 85.60 [13] => 82.36 [14] => 113.21 [15] => 120.26 [16] => 120.83 ) [netcash] => Array ( [0] => -4.87 [1] => -6.49 [2] => -7.33 [3] => -9.55 [4] => -9.85 [5] => -9.41 [6] => -8.79 [7] => -8.44 [8] => -12.05 [9] => -14.46 [10] => -19.32 [11] => -20.94 [12] => -18.7 [13] => -18.94 [14] => -19.59 [15] => -24.25 [16] => -27.12 ) [NCAV] => Array ( [0] => -3.77 [1] => -5.52 [2] => -6.21 [3] => -8.33 [4] => -8.82 [5] => -8.6 [6] => -7.62 [7] => -7.12 [8] => -8.88 [9] => -10.99 [10] => -14.91 [11] => -16.22 [12] => -14.92 [13] => -14.96 [14] => -17.62 [15] => -21.77 [16] => -24.4 ) [NCAV_real] => Array ( [0] => -2.91 [1] => -4.62 [2] => -5.26 [3] => -7.33 [4] => -7.17 [5] => -6.14 [6] => -6.4 [7] => -5.84 [8] => -4.48 [9] => -6.63 [10] => -10.6 [11] => -11.67 [12] => -11.04 [13] => -11.04 [14] => -15.95 [15] => -19.79 [16] => -21.16 ) [Book Value Per Share] => Array ( [0] => 4.7 [1] => 5.1 [2] => 5.43 [3] => 6.73 [4] => 7.12 [5] => 7.43 [6] => 8.21 [7] => 9.03 [8] => 7.72 [9] => 6.55 [10] => 3.84 [11] => 3.91 [12] => 3.2 [13] => 4.36 [14] => -2.32 [15] => -4.13 [16] => -4.75 ) [Tangibles_book_per_share] => Array ( [0] => 2.07 [1] => 1.7 [2] => 2.03 [3] => 2.96 [4] => 3.51 [5] => 4.48 [6] => 5.11 [7] => 5.85 [8] => 4.42 [9] => 2.81 [10] => -0.34 [11] => -0.58 [12] => -1.3 [13] => -0.16 [14] => -7.44 [15] => -10.53 [16] => -11.48 ) [deb2equity] => Array ( [0] => 0.163 [1] => 0.493 [2] => 0.576 [3] => 0.617 [4] => 0.809 [5] => 0.497 [6] => 0.379 [7] => 0.325 [8] => 0.534 [9] => 0.7 [10] => 2.075 [11] => 2.243 [12] => 2.012 [13] => 1.785 [14] => -2.78 [15] => -2.284 [16] => -2.228 ) [debt2rev_totaldebt] => Array ( [0] => 422 [1] => 1267 [2] => 1676 [3] => 2016 [4] => 2815 [5] => 1774 [6] => 1455 [7] => 1325 [8] => 1737 [9] => 1833 [10] => 2965 [11] => 3095 [12] => 2298 [13] => 2829 [14] => 2171 [15] => 2935 [16] => 3153 ) [debt2rev] => Array ( [0] => 0.047 [1] => 0.159 [2] => 0.192 [3] => 0.255 [4] => 0.362 [5] => 0.211 [6] => 0.161 [7] => 0.131 [8] => 0.156 [9] => 0.153 [10] => 0.228 [11] => 0.24 [12] => 0.211 [13] => 0.242 [14] => 0.176 [15] => 0.248 [16] => 0.247 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.89 [2] => 0.89 [3] => 0.88 [4] => 0.86 [5] => 0.90 [6] => 0.90 [7] => 0.89 [8] => 0.87 [9] => 0.85 [10] => 0.85 [11] => 0.87 [12] => 0.89 [13] => 0.87 [14] => 0.87 [15] => 0.87 [16] => 0.87 ) [inventory2rev] => Array ( [0] => 0.014 [1] => 0.009 [2] => 0.011 [3] => 0.012 [4] => 0.012 [5] => 0 [6] => 0 [7] => 0 [8] => 0.105 [9] => 0.099 [10] => 0.12 [11] => 0.154 [12] => 0.132 [13] => 0.127 [14] => 0.001 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.13 [1] => 0.097 [2] => 0.101 [3] => 0.088 [4] => 0.067 [5] => 0.063 [6] => 0.089 [7] => 0.092 [8] => 0.117 [9] => 0.123 [10] => 0.128 [11] => 0.101 [12] => 0.106 [13] => 0.104 [14] => 0.148 [15] => 0.162 [16] => 0.159 ) [cash2asset] => Array ( [0] => 0.052 [1] => 0.063 [2] => 0.067 [3] => 0.041 [4] => 0.09 [5] => 0.024 [6] => 0.028 [7] => 0.089 [8] => 0.024 [9] => 0.022 [10] => 0.037 [11] => 0.015 [12] => 0.014 [13] => 0.056 [14] => 0.017 [15] => 0.014 [16] => 0.019 ) [equity2asset] => Array ( [0] => 0.465 [1] => 0.412 [2] => 0.397 [3] => 0.397 [4] => 0.382 [5] => 0.431 [6] => 0.469 [7] => 0.471 [8] => 0.381 [9] => 0.305 [10] => 0.16 [11] => 0.155 [12] => 0.144 [13] => 0.176 [14] => -0.132 [15] => -0.203 [16] => -0.208 ) [equity2liab_tangbile] => Array ( [0] => 0.383 [1] => 0.234 [2] => 0.246 [3] => 0.289 [4] => 0.304 [5] => 0.456 [6] => 0.551 [7] => 0.577 [8] => 0.353 [9] => 0.188 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ppe2asset] => Array ( [0] => 0.277 [1] => 0.365 [2] => 0.388 [3] => 0.393 [4] => 0.322 [5] => 0.309 [6] => 0.307 [7] => 0.276 [8] => 0.133 [9] => 0.144 [10] => 0.149 [11] => 0.162 [12] => 0.172 [13] => 0.145 [14] => 0.198 [15] => 0.243 [16] => 0.227 ) [interest2rev] => Array ( [0] => -0.243 [1] => -0.377 [2] => -0.698 [3] => -1.264 [4] => -1.403 [5] => -1.022 [6] => -1.22 [7] => -0.98 [8] => -0.952 [9] => -1.034 [10] => -1.416 [11] => -1.266 [12] => -1.082 [13] => -1.54 [14] => -1.331 [15] => -1.16 [16] => -0.939 ) [std2asset] => Array ( [0] => 0.295 [1] => 0.227 [2] => 0.238 [3] => 0.233 [4] => 0.198 [5] => 0.266 [6] => 0.216 [7] => 0.272 [8] => 0.25 [9] => 0.294 [10] => 0.322 [11] => 0.285 [12] => 0.288 [13] => 0.278 [14] => 0.433 [15] => 0.437 [16] => 0.394 ) [ltd2asset] => Array ( [0] => 0.076 [1] => 0.203 [2] => 0.229 [3] => 0.245 [4] => 0.309 [5] => 0.187 [6] => 0.17 [7] => 0.096 [8] => 0.197 [9] => 0.212 [10] => 0.312 [11] => 0.334 [12] => 0.282 [13] => 0.3 [14] => 0.307 [15] => 0.399 [16] => 0.463 ) [turnover] => Array ( [0] => 1.628 [1] => 1.278 [2] => 1.193 [3] => 0.96 [4] => 0.853 [5] => 1.014 [6] => 1.102 [7] => 1.165 [8] => 1.305 [9] => 1.397 [10] => 1.453 [11] => 1.447 [12] => 1.375 [13] => 1.301 [14] => 2.084 [15] => 1.863 [16] => 1.882 ) [CF_Net Income] => Array ( [0] => 324 [1] => 390 [2] => 400 [3] => 490 [4] => 269 [5] => 439 [6] => 476 [7] => 594 [8] => 668 [9] => 608 [10] => 696 [11] => 347 [12] => -353 [13] => 458 [14] => 198 [15] => 571 [16] => 626 ) [buybackratio] => Array ( [0] => 0 [1] => -0.04 [2] => -0.11 [3] => -0.12 [4] => -0.28 [5] => -0.08 [6] => -0.21 [7] => -0.35 [8] => -0.19 [9] => -0.62 [10] => -0.29 [11] => -0.15 [12] => 0.08 [13] => -0.43 [14] => -0.63 [15] => -0.31 [16] => -0.32 ) [grahamnumber] => Array ( [0] => 5.23 [1] => 5.44 [2] => 5.84 [3] => 8.19 [4] => 6.6 [5] => 9.6 [6] => 10.82 [7] => 13.15 [8] => 11.32 [9] => 10.61 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 521 [1] => 605 [2] => 711 [3] => 856 [4] => 403 [5] => 516 [6] => 403 [7] => 891 [8] => 840 [9] => 970 [10] => 778 [11] => 641 [12] => 868 [13] => 1151 [14] => 1089 [15] => 989 [16] => 1140 ) [Cash Flow from Others] => Array ( [0] => 32 [1] => 6 [2] => -83 [3] => -19 [4] => -104 [5] => -107 [6] => -274 [7] => -65 [8] => -39 [9] => 35 [10] => -186 [11] => -68 [12] => 930 [13] => 422 [14] => 619 [15] => 284 [16] => 172 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -653 [2] => -554 [3] => -353 [4] => -6 [5] => 437 [6] => 284 [7] => 221 [8] => -482 [9] => 269 [10] => 74 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -859 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38 [12] => 2 [13] => 114 [14] => 20 [15] => 65 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -520 [1] => -985 [2] => -990 [3] => -1095 [4] => -560 [5] => -292 [6] => -210 [7] => -181 [8] => -780 [9] => -529 [10] => -671 [11] => -490 [12] => -186 [13] => -363 [14] => -257 [15] => -690 [16] => -465 ) [Cash Flow from Investing] => Array ( [0] => -1048 [1] => -724 [2] => -787 [3] => -1026 [4] => -481 [5] => 317 [6] => 311 [7] => 287 [8] => -130 [9] => 119 [10] => 125 [11] => -483 [12] => -69 [13] => -264 [14] => -247 [15] => -585 [16] => -519 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -383 [2] => -311 [3] => -282 [4] => -159 [5] => -217 [6] => -271 [7] => -458 [8] => -1519 [9] => -1168 [10] => -1554 [11] => -383 [12] => 27 [13] => 141 [14] => -1301 [15] => -966 [16] => -635 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 15 [2] => 43 [3] => 58 [4] => 76 [5] => 35 [6] => 102 [7] => 206 [8] => 125 [9] => 378 [10] => 203 [11] => 51 [12] => 27 [13] => 198 [14] => 124 [15] => 179 [16] => 199 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 395 [2] => 303 [3] => 312 [4] => 784 [5] => -1165 [6] => -361 [7] => -141 [8] => 332 [9] => 147 [10] => 925 [11] => 126 [12] => -782 [13] => -595 [14] => 179 [15] => 750 [16] => 249 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -37 [2] => -52 [3] => -55 [4] => -61 [5] => -65 [6] => -68 [7] => -73 [8] => -84 [9] => -93 [10] => -105 [11] => -115 [12] => -63 [13] => -43 [14] => -134 [15] => -191 [16] => -196 ) [Cash from Financing] => Array ( [0] => 577 [1] => 301 [2] => 175 [3] => 21 [4] => 564 [5] => -1447 [6] => -683 [7] => -637 [8] => -1274 [9] => -1099 [10] => -762 [11] => -356 [12] => -818 [13] => -497 [14] => -1245 [15] => -418 [16] => -583 ) [Other Financing] => Array ( [0] => 577 [1] => 326 [2] => 235 [3] => 46 [4] => 0 [5] => 0 [6] => 17 [7] => 35 [8] => -3 [9] => 15 [10] => -28 [11] => 16 [12] => 0 [13] => 0 [14] => 11 [15] => -11 [16] => -1 ) [Net Change in Cash] => Array ( [0] => 50 [1] => 182 [2] => 99 [3] => -149 [4] => 486 [5] => -614 [6] => 31 [7] => 541 [8] => -564 [9] => -10 [10] => 141 [11] => -198 [12] => -19 [13] => 390 [14] => -403 [15] => -14 [16] => 38 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 1 [1] => -380 [2] => -279 [3] => -239 [4] => -157 [5] => 224 [6] => 193 [7] => 710 [8] => 60 [9] => 441 [10] => 107 [11] => 151 [12] => 682 [13] => 788 [14] => 832 [15] => 299 [16] => 675 ) [CF_Net Income_pct] => Array ( [0] => 62.19 [1] => 64.46 [2] => 56.26 [3] => 57.24 [4] => 66.75 [5] => 85.08 [6] => 118.11 [7] => 66.67 [8] => 79.52 [9] => 62.68 [10] => 89.46 [11] => 54.13 [12] => -40.67 [13] => 39.79 [14] => 18.18 [15] => 57.74 [16] => 54.91 ) [CF_DDA_pct] => Array ( [0] => 126 [1] => 140 [2] => 162 [3] => 195 [4] => 222 [5] => 187 [6] => 160 [7] => 166 [8] => 184 [9] => 188 [10] => 197 [11] => 190 [12] => 185 [13] => 178 [14] => 168 [15] => 102 [16] => 127 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -99.81 [1] => -162.81 [2] => -139.24 [3] => -127.92 [4] => -138.96 [5] => -56.59 [6] => -52.11 [7] => -20.31 [8] => -92.86 [9] => -54.54 [10] => -86.25 [11] => -76.44 [12] => -21.43 [13] => -31.54 [14] => -23.60 [15] => -69.77 [16] => -40.79 ) [Cash Flow from Investing_pct] => Array ( [0] => -201.15 [1] => -119.67 [2] => -110.69 [3] => -119.86 [4] => -119.35 [5] => 61.43 [6] => 77.17 [7] => 32.21 [8] => -15.48 [9] => 12.27 [10] => 16.07 [11] => -75.35 [12] => -7.95 [13] => -22.94 [14] => -22.68 [15] => -59.15 [16] => -45.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -63.31 [2] => -43.74 [3] => -32.94 [4] => -39.45 [5] => -42.05 [6] => -67.25 [7] => -51.40 [8] => -180.83 [9] => -120.41 [10] => -199.74 [11] => -59.75 [12] => 3.11 [13] => 12.25 [14] => -119.47 [15] => -97.67 [16] => -55.70 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 65.29 [2] => 42.62 [3] => 36.45 [4] => 194.54 [5] => -225.78 [6] => -89.58 [7] => -15.82 [8] => 39.52 [9] => 15.15 [10] => 118.89 [11] => 19.66 [12] => -90.09 [13] => -51.69 [14] => 16.44 [15] => 75.83 [16] => 21.84 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -6.12 [2] => -7.31 [3] => -6.43 [4] => -15.14 [5] => -12.60 [6] => -16.87 [7] => -8.19 [8] => -10.00 [9] => -9.59 [10] => -13.50 [11] => -17.94 [12] => -7.26 [13] => -3.74 [14] => -12.30 [15] => -19.31 [16] => -17.19 ) [Other Financing_pct] => Array ( [0] => 110.75 [1] => 49.75 [2] => 24.61 [3] => 2.45 [4] => 139.95 [5] => -280.43 [6] => -169.48 [7] => -71.49 [8] => -151.67 [9] => -113.30 [10] => -97.94 [11] => -55.54 [12] => -94.24 [13] => -43.18 [14] => -114.33 [15] => -42.26 [16] => -51.14 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => -4.13 [2] => -8.44 [3] => -2.92 [4] => 139.95 [5] => -280.43 [6] => -173.70 [7] => -75.42 [8] => -151.31 [9] => -114.85 [10] => -94.34 [11] => -58.03 [12] => -94.24 [13] => -43.18 [14] => -115.34 [15] => -41.15 [16] => -51.05 ) [Net Change in Cash_pct] => Array ( [0] => 9.60 [1] => 30.08 [2] => 13.92 [3] => -17.41 [4] => 120.60 [5] => -118.99 [6] => 7.69 [7] => 60.72 [8] => -67.14 [9] => -1.03 [10] => 18.12 [11] => -30.89 [12] => -2.19 [13] => 33.88 [14] => -37.01 [15] => -1.42 [16] => 3.33 ) [total_freecashflow_pct] => Array ( [0] => 0.19 [1] => -62.81 [2] => -39.24 [3] => -27.92 [4] => -38.96 [5] => 43.41 [6] => 47.89 [7] => 79.69 [8] => 7.14 [9] => 45.46 [10] => 13.75 [11] => 23.56 [12] => 78.57 [13] => 68.46 [14] => 76.40 [15] => 30.23 [16] => 59.21 ) [per share rev] => Array ( [0] => 16.43 [1] => 14.75 [2] => 16.32 [3] => 15.44 [4] => 14.98 [5] => 16.53 [6] => 18.21 [7] => 20.78 [8] => 23.78 [9] => 27.52 [10] => 32.31 [11] => 36.21 [12] => 30.61 [13] => 30.9 [14] => 34 [15] => 36.59 [16] => 40.84 ) [per share eps] => Array ( [0] => 0.589 [1] => 0.722 [2] => 0.747 [3] => 0.935 [4] => 0.455 [5] => 0.544 [6] => 1.014 [7] => 1.227 [8] => 1.429 [9] => 1.395 [10] => 1.731 [11] => 0.979 [12] => -0.97 [13] => 1.21 [14] => 0.55 [15] => 1.72 [16] => 2 ) [eps_nri] => Array ( [0] => 0.59 [1] => 0.72 [2] => 0.75 [3] => 0.93 [4] => 0.46 [5] => 0.86 [6] => 0.96 [7] => 1.22 [8] => 1.43 [9] => 1.64 [10] => 1.73 [11] => 0.97 [12] => -0.97 [13] => 1.21 [14] => 0.55 [15] => 1.77 [16] => 2 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.7 [2] => -0.52 [3] => -0.47 [4] => -0.3 [5] => 0.44 [6] => 0.39 [7] => 1.46 [8] => 0.13 [9] => 1.01 [10] => 0.27 [11] => 0.42 [12] => 1.91 [13] => 2.08 [14] => 2.3 [15] => 0.93 [16] => 2.16 ) [ROE] => Array ( [0] => 12.53 [1] => 15.18 [2] => 13.76 [3] => 14.66 [4] => 6.79 [5] => 7.75 [6] => 13.08 [7] => 14.6 [8] => 20.57 [9] => 23.22 [10] => 48.71 [11] => 26.23 [12] => -30.3 [13] => 28.9 [14] => 0 [15] => 0 [16] => 0 ) [payout] => Array ( [0] => 0 [1] => 0.132 [2] => 0.141 [3] => 0.123 [4] => 0.275 [5] => 0.248 [6] => 0.142 [7] => 0.131 [8] => 0.137 [9] => 0.168 [10] => 0.162 [11] => 0.337 [12] => 0 [13] => 0.172 [14] => 0.705 [15] => 0.285 [16] => 0.32 ) [ROA] => Array ( [0] => 5.83 [1] => 6.26 [2] => 5.46 [3] => 5.82 [4] => 2.59 [5] => 3.34 [6] => 6.14 [7] => 6.88 [8] => 7.84 [9] => 7.08 [10] => 7.78 [11] => 4.07 [12] => -4.36 [13] => 5.1 [14] => 3.35 [15] => 9 [16] => 9.21 ) [ROC_capital] => Array ( [0] => 3129 [1] => 3871 [2] => 4723 [3] => 4912 [4] => 5666 [5] => 5386 [6] => 4250 [7] => 4714 [8] => 5546 [9] => 5434 [10] => 5436 [11] => 5242 [12] => 4667 [13] => 5139 [14] => 2828 [15] => 3373 [16] => 4142 ) [ROC] => Array ( [0] => 10.35 [1] => 10.07 [2] => 8.47 [3] => 9.75 [4] => 4.17 [5] => 5.14 [6] => 11.81 [7] => 12.64 [8] => 12.06 [9] => 11.19 [10] => 12.8 [11] => 6.91 [12] => -7.41 [13] => 8.91 [14] => 7 [15] => 16.93 [16] => 15.11 ) [ROC_JOEL_capital] => Array ( [0] => 1537 [1] => 2275 [2] => 2845 [3] => 3241 [4] => 2930 [5] => 2560 [6] => 2513 [7] => 2389 [8] => 2244 [9] => 1854 [10] => 1868 [11] => 2302 [12] => 1875 [13] => 1821 [14] => 1168 [15] => 1539 [16] => 1543 ) [ROC_JOEL] => Array ( [0] => 39.62 [1] => 27.52 [2] => 23.41 [3] => 25.02 [4] => 14.33 [5] => 12.54 [6] => 15 [7] => 19.97 [8] => 31.15 [9] => 58.63 [10] => 63.6 [11] => 33.23 [12] => -8.11 [13] => 38.17 [14] => 45.03 [15] => 61.08 [16] => 64.03 ) [ROC_JOEL_new] => Array ( [0] => 35.98 [1] => 29.1 [2] => 24.53 [3] => 26.87 [4] => 18.09 [5] => 21.76 [6] => 23.8 [7] => 31.52 [8] => 38.21 [9] => 59.46 [10] => 60.05 [11] => 35.18 [12] => -15.08 [13] => 31.43 [14] => 44.52 [15] => 64.07 [16] => 65.91 ) [grossmargin] => Array ( [0] => 0 [1] => 10.99 [2] => 11.35 [3] => 11.83 [4] => 13.84 [5] => 9.88 [6] => 9.98 [7] => 10.73 [8] => 13.05 [9] => 14.71 [10] => 15.06 [11] => 12.6 [12] => 11.32 [13] => 12.62 [14] => 13.01 [15] => 13.42 [16] => 13.41 ) [pretaxmargin] => Array ( [0] => 5.87 [1] => 7.93 [2] => 7.29 [3] => 9.75 [4] => 5.42 [5] => 5.6 [6] => 5.41 [7] => 6.48 [8] => 7.45 [9] => 9.1 [10] => 8.75 [11] => 5.39 [12] => -3.83 [13] => 4.71 [14] => 2.89 [15] => 7.19 [16] => 7.02 ) [operatingmargin] => Array ( [0] => 6.73 [1] => 7.86 [2] => 7.62 [3] => 10.25 [4] => 5.41 [5] => 3.81 [6] => 4.18 [7] => 4.72 [8] => 6.28 [9] => 9.06 [10] => 9.15 [11] => 5.94 [12] => -1.39 [13] => 5.94 [14] => 4.27 [15] => 7.96 [16] => 7.73 ) [netmargin] => Array ( [0] => 3.58 [1] => 4.89 [2] => 4.58 [3] => 6.05 [4] => 3.04 [5] => 3.29 [6] => 5.57 [7] => 5.9 [8] => 6.01 [9] => 5.07 [10] => 5.36 [11] => 2.81 [12] => -3.17 [13] => 3.92 [14] => 1.61 [15] => 4.83 [16] => 4.9 ) [pettm] => Array ( [0] => 0.000 [1] => 18.670 [2] => 19.700 [3] => 21.070 [4] => 43.770 [5] => 28.860 [6] => 21.300 [7] => 23.850 [8] => 21.490 [9] => 31.670 [10] => 18.520 [11] => 18.700 [12] => 0.000 [13] => 32.600 [14] => 55.560 [15] => 21.360 [16] => 24.990 ) [penri] => Array ( [0] => 0.00 [1] => 18.78 [2] => 19.62 [3] => 21.18 [4] => 44.07 [5] => 28.91 [6] => 22.25 [7] => 24.07 [8] => 21.53 [9] => 26.80 [10] => 18.42 [11] => 18.70 [12] => 0.00 [13] => 32.36 [14] => 55.04 [15] => 21.42 [16] => 24.68 ) [pe] => Array ( [0] => 0.000 [1] => 18.670 [2] => 19.700 [3] => 21.070 [4] => 43.770 [5] => 28.860 [6] => 21.300 [7] => 23.850 [8] => 21.490 [9] => 31.670 [10] => 18.520 [11] => 18.700 [12] => 0.000 [13] => 32.600 [14] => 55.560 [15] => 21.360 [16] => 24.990 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.680 [4] => 5.370 [5] => 3.440 [6] => 4.220 [7] => 5.040 [8] => 6.940 [9] => 15.890 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.19 [9] => 41 [10] => 43.25 [11] => 19.36 [12] => -8.14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 49.050 [3] => 19.900 [4] => 24.300 [5] => 34.830 [6] => 53.950 [7] => 19.970 [8] => 208.140 [9] => 43.620 [10] => 106.230 [11] => 40.300 [12] => 13.380 [13] => 18.730 [14] => 12.310 [15] => 42.840 [16] => 22.740 ) [ps] => Array ( [0] => 0.000 [1] => 0.910 [2] => 0.900 [3] => 1.280 [4] => 1.270 [5] => 0.920 [6] => 1.190 [7] => 1.410 [8] => 1.300 [9] => 1.610 [10] => 0.980 [11] => 0.510 [12] => 0.840 [13] => 1.270 [14] => 0.840 [15] => 1.030 [16] => 1.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.372 [7] => -0.07 [8] => 0.352 [9] => 0.428 [10] => 0.558 [11] => 0.654 [12] => 0.782 [13] => 0.872 [14] => 1.214 [15] => 1.528 [16] => 1.642 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.610 [7] => -2.970 [8] => 4.670 [9] => 24.700 [10] => 26.720 [11] => 19.960 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -9.120 [7] => -3.320 [8] => 5.800 [9] => 26.040 [10] => 27.940 [11] => 22.000 [12] => 5.130 [13] => 2.940 [14] => 3.620 [15] => 4.040 [16] => 3.890 ) [zscore] => Array ( [0] => 0.000 [1] => 2.750 [2] => 2.570 [3] => 2.450 [4] => 2.140 [5] => 2.230 [6] => 2.850 [7] => 3.370 [8] => 3.670 [9] => 4.130 [10] => 3.360 [11] => 2.830 [12] => 2.590 [13] => 3.220 [14] => 3.580 [15] => 3.670 [16] => 3.990 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 6 [6] => 6 [7] => 8 [8] => 8 [9] => 6 [10] => 6 [11] => 5 [12] => 3 [13] => 7 [14] => 5 [15] => 8 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.820 [4] => -3.580 [5] => -2.470 [6] => -2.080 [7] => -2.660 [8] => -2.730 [9] => -2.990 [10] => -1.960 [11] => -2.750 [12] => -3.130 [13] => -2.800 [14] => -3.240 [15] => -2.600 [16] => -2.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.77 [7] => 0.86 [8] => 0.99 [9] => 1.07 [10] => 1.32 [11] => 1.37 [12] => 1.05 [13] => 1.03 [14] => 0.87 [15] => 0.91 [16] => 0.92 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.890 [7] => 34.000 [8] => 31.590 [9] => 41.780 [10] => 24.210 [11] => 13.250 [12] => 24.540 [13] => 38.040 [14] => 33.650 [15] => 41.080 [16] => 53.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.160 [7] => 8.280 [8] => 9.460 [9] => 12.890 [10] => 14.110 [11] => 14.830 [12] => 14.160 [13] => 12.770 [14] => 11.140 [15] => 9.470 [16] => 11.060 ) [medpsvalue] => Array ( [0] => 0 [1] => 16.52 [2] => 18.24 [3] => 17.16 [4] => 16.62 [5] => 18.53 [6] => 20.26 [7] => 23.26 [8] => 26.79 [9] => 30.85 [10] => 36.32 [11] => 39.96 [12] => 34.09 [13] => 34.42 [14] => 38.8 [15] => 40.2 [16] => 45.31 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.970 [2] => 1.010 [3] => 1.420 [4] => 1.450 [5] => 1.060 [6] => 1.260 [7] => 1.370 [8] => 1.320 [9] => 1.620 [10] => 1.110 [11] => 0.730 [12] => 1.040 [13] => 1.420 [14] => 0.960 [15] => 1.220 [16] => 1.390 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 9.590 [2] => 10.300 [3] => 10.540 [4] => 14.960 [5] => 12.020 [6] => 14.940 [7] => 15.060 [8] => 13.130 [9] => 13.840 [10] => 9.890 [11] => 8.950 [12] => 343.950 [13] => 18.230 [14] => 17.270 [15] => 13.270 [16] => 15.500 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.290 [2] => 13.300 [3] => 13.860 [4] => 26.790 [5] => 27.860 [6] => 30.030 [7] => 29.020 [8] => 21.010 [9] => 17.440 [10] => 12.860 [11] => 12.250 [12] => 0.000 [13] => 23.850 [14] => 22.590 [15] => 15.360 [16] => 17.950 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.49 [2] => 2.52 [3] => 2.41 [4] => 2.87 [5] => 1.6 [6] => 1.99 [7] => 2.23 [8] => 2.76 [9] => 4.19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 7.95 [2] => 7.25 [3] => 6.65 [4] => 5.4 [5] => 3.42 [6] => 4.22 [7] => 5.02 [8] => 7.06 [9] => 15.83 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pb] => Array ( [0] => 0 [1] => 2.65 [2] => 2.71 [3] => 2.93 [4] => 2.66 [5] => 2.06 [6] => 2.63 [7] => 3.25 [8] => 4.04 [9] => 6.79 [10] => 8.3 [11] => 4.64 [12] => 8.03 [13] => 8.98 [14] => 0 [15] => 0 [16] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9046 [1] => 7968 [2] => 8739 [3] => 7911 [4] => 7768 [5] => 8415 [6] => 9014 [7] => 10099 [8] => 11129 [9] => 11995 [10] => 12990 [11] => 12879 [12] => 10908 [13] => 11691 [14] => 12317 [15] => 11814 [16] => 12784 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 140 [2] => 162 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 22 [1] => 30 [2] => 61 [3] => 100 [4] => 109 [5] => 86 [6] => 110 [7] => 99 [8] => 106 [9] => 124 [10] => 184 [11] => 163 [12] => 118 [13] => 180 [14] => 164 [15] => 137 [16] => 120 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 289 [1] => 390 [2] => 489 [3] => 334 [4] => 817 [5] => 198 [6] => 229 [7] => 770 [8] => 203 [9] => 191 [10] => 332 [11] => 134 [12] => 115 [13] => 505 [14] => 102 [15] => 88 [16] => 126 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1559 [1] => 1251 [2] => 1430 [3] => 2101 [4] => 2985 [5] => 3598 [6] => 3258 [7] => 3276 [8] => 4802 [9] => 4608 [10] => 4577 [11] => 4843 [12] => 4012 [13] => 4590 [14] => 2044 [15] => 1698 [16] => 2039 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1582 [1] => 497 [2] => 628 [3] => 660 [4] => 1055 [5] => 529 [6] => 996 [7] => 1078 [8] => 1079 [9] => 1272 [10] => 1431 [11] => 1337 [12] => 1081 [13] => 1326 [14] => 1198 [15] => 1314 [16] => 1374 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 221 [6] => 64 [7] => 489 [8] => 56 [9] => 15 [10] => 175 [11] => 120 [12] => 64 [13] => 138 [14] => 355 [15] => 407 [16] => 6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 141 [9] => 178 [10] => 101 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 967 [1] => 1899 [2] => 2112 [3] => 2294 [4] => 1759 [5] => 2420 [6] => 1888 [7] => 2184 [8] => 2321 [9] => 2687 [10] => 3016 [11] => 3091 [12] => 3412 [13] => 3243 [14] => 3322 [15] => 3378 [16] => 3682 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 10 [1] => -30 [2] => -29 [3] => -40 [4] => -15 [5] => 36 [6] => 19 [7] => 47 [8] => -27 [9] => -75 [10] => -146 [11] => -124 [12] => -93 [13] => -161 [14] => -150 [15] => -120 [16] => -97 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -126 [1] => -250 [2] => -326 [3] => -320 [4] => -877 [5] => -697 [6] => -683 [7] => -773 [8] => -965 [9] => -865 [10] => -982 [11] => -993 [12] => -907 [13] => -958 [14] => -920 [15] => -747 [16] => -853 ) [BS_MoneyMarket] => Array ( [0] => -289 [1] => -390 [2] => -489 [3] => -334 [4] => -817 [5] => -198 [6] => -229 [7] => -770 [8] => -203 [9] => -191 [10] => -332 [11] => -134 [12] => -115 [13] => -505 [14] => -102 [15] => -88 [16] => -126 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1848 [1] => 1641 [2] => 1919 [3] => 2435 [4] => 3802 [5] => 3796 [6] => 3487 [7] => 4046 [8] => 5005 [9] => 4799 [10] => 4909 [11] => 4977 [12] => 4127 [13] => 5095 [14] => 2146 [15] => 1786 [16] => 2165 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 967 [1] => 1899 [2] => 2112 [3] => 2294 [4] => 1759 [5] => 2420 [6] => 1888 [7] => 2184 [8] => 2462 [9] => 2865 [10] => 3117 [11] => 3091 [12] => 3412 [13] => 3243 [14] => 3322 [15] => 3378 [16] => 3682 ) [cash2debt] => Array ( [0] => 0.685 [1] => 0.308 [2] => 0.292 [3] => 0.166 [4] => 0.29 [5] => 0.112 [6] => 0.157 [7] => 0.581 [8] => 0.117 [9] => 0.104 [10] => 0.112 [11] => 0.043 [12] => 0.05 [13] => 0.179 [14] => 0.047 [15] => 0.03 [16] => 0.04 ) [interest_coverage] => Array ( [0] => 27.68 [1] => 20.87 [2] => 10.92 [3] => 8.11 [4] => 3.85 [5] => 3.73 [6] => 3.43 [7] => 4.82 [8] => 6.59 [9] => 8.77 [10] => 6.46 [11] => 4.69 [12] => 0 [13] => 3.86 [14] => 3.21 [15] => 6.86 [16] => 8.23 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -55 [7] => 40 [8] => -2 [9] => 0 [10] => 1 [11] => 15 [12] => 7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -207 [1] => -242 [2] => -237 [3] => -281 [4] => -152 [5] => -32 [6] => 43 [7] => -100 [8] => -284 [9] => -380 [10] => -441 [11] => -350 [12] => 65 [13] => -93 [14] => -158 [15] => -278 [16] => -271 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 55 [12] => 51 [13] => 0 [14] => 324 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 324 [1] => 390 [2] => 400 [3] => 490 [4] => 269 [5] => 439 [6] => 476 [7] => 594 [8] => 543 [9] => 712 [10] => 697 [11] => 344 [12] => -353 [13] => 458 [14] => 198 [15] => 571 [16] => 626 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11 [4] => -33 [5] => -162 [6] => 26 [7] => 2 [8] => 126 [9] => 5 [10] => -1 [11] => 3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.589 [1] => 0.722 [2] => 0.747 [3] => 0.935 [4] => 0.455 [5] => 0.544 [6] => 1.014 [7] => 1.227 [8] => 1.429 [9] => 1.395 [10] => 1.731 [11] => 0.979 [12] => -0.97 [13] => 1.21 [14] => 0.55 [15] => 1.72 [16] => 2 ) [eps_basic] => Array ( [0] => 0.628 [1] => 0.772 [2] => 0.801 [3] => 0.984 [4] => 0.48 [5] => 0.569 [6] => 1.068 [7] => 1.301 [8] => 1.528 [9] => 1.484 [10] => 1.83 [11] => 1.019 [12] => -0.97 [13] => 1.26 [14] => 0.56 [15] => 1.77 [16] => 2.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 129 [1] => 75 [2] => 93 [3] => 97 [4] => 96 [5] => 0 [6] => 0 [7] => 0 [8] => 1164 [9] => 1186 [10] => 1557 [11] => 1981 [12] => 1444 [13] => 1489 [14] => 11 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 289 [1] => 390 [2] => 489 [3] => 334 [4] => 817 [5] => 198 [6] => 229 [7] => 770 [8] => 203 [9] => 191 [10] => 332 [11] => 134 [12] => 115 [13] => 505 [14] => 102 [15] => 88 [16] => 126 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 505 [5] => 0 [6] => 1710 [7] => 1557 [8] => 301 [9] => 316 [10] => 399 [11] => 469 [12] => 454 [13] => 514 [14] => 454 [15] => 590 [16] => 535 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 860 [5] => 0 [6] => 606 [7] => 642 [8] => 659 [9] => 724 [10] => 833 [11] => 852 [12] => 935 [13] => 854 [14] => 667 [15] => 703 [16] => 786 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 620 [5] => 0 [6] => 680 [7] => 771 [8] => 827 [9] => 837 [10] => 900 [11] => 954 [12] => 996 [13] => 984 [14] => 810 [15] => 854 [16] => 789 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 337 [5] => 0 [6] => 74 [7] => 100 [8] => 132 [9] => 215 [10] => 216 [11] => 244 [12] => 163 [13] => 204 [14] => 164 [15] => 383 [16] => 338 ) [GrossPPE] => Array ( [0] => 1537 [1] => 0 [2] => 0 [3] => 0 [4] => 3489 [5] => 3030 [6] => 3070 [7] => 3070 [8] => 1919 [9] => 2092 [10] => 2348 [11] => 2519 [12] => 2548 [13] => 2556 [14] => 2095 [15] => 2530 [16] => 2448 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -364 [2] => -427 [3] => -506 [4] => -559 [5] => -470 [6] => -557 [7] => -681 [8] => -785 [9] => -859 [10] => -1019 [11] => -1076 [12] => -1186 [13] => -1249 [14] => -927 [15] => -991 [16] => -905 ) [AccountsPayable] => Array ( [0] => 839 [1] => 497 [2] => 628 [3] => 660 [4] => 697 [5] => 529 [6] => 584 [7] => 570 [8] => 520 [9] => 658 [10] => 789 [11] => 704 [12] => 562 [13] => 634 [14] => 548 [15] => 569 [16] => 557 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 743 [1] => 0 [2] => 0 [3] => 0 [4] => 358 [5] => 0 [6] => 412 [7] => 508 [8] => 559 [9] => 614 [10] => 642 [11] => 633 [12] => 519 [13] => 692 [14] => 650 [15] => 745 [16] => 817 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 422 [1] => 1267 [2] => 1676 [3] => 2016 [4] => 2815 [5] => 1553 [6] => 1391 [7] => 836 [8] => 1681 [9] => 1818 [10] => 2790 [11] => 2975 [12] => 2234 [13] => 2691 [14] => 1816 [15] => 2528 [16] => 3147 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 324 [1] => 390 [2] => 400 [3] => 490 [4] => 269 [5] => 439 [6] => 476 [7] => 594 [8] => 668 [9] => 608 [10] => 696 [11] => 347 [12] => -353 [13] => 458 [14] => 198 [15] => 571 [16] => 626 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -82 [1] => -104 [2] => -126 [3] => -53 [4] => 57 [5] => -31 [6] => -81 [7] => -6 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 15 [2] => -17 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 129 [1] => 98 [2] => 326 [3] => 219 [4] => -21 [5] => -32 [6] => 111 [7] => 218 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 39 [1] => -7 [2] => 145 [3] => 190 [4] => 16 [5] => -3 [6] => 41 [7] => 196 [8] => 27 [9] => 139 [10] => 71 [11] => 172 [12] => 106 [13] => 120 [14] => -9 [15] => 32 [16] => 215 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 76 [2] => 87 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -27 [14] => 113 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -520 [1] => -985 [2] => -990 [3] => -1095 [4] => -560 [5] => -292 [6] => -210 [7] => -181 [8] => -780 [9] => -529 [10] => -671 [11] => -490 [12] => -186 [13] => -363 [14] => -257 [15] => -690 [16] => -465 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 332 [2] => 436 [3] => 742 [4] => 554 [5] => 729 [6] => 494 [7] => 402 [8] => 298 [9] => 798 [10] => 745 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -133 [12] => -39 [13] => -56 [14] => -74 [15] => -253 [16] => -61 ) [PurchaseOfBusiness] => Array ( [0] => -859 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38 [12] => 2 [13] => 114 [14] => 20 [15] => 65 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -231 [9] => -122 [10] => -40 [11] => -25 [12] => -28 [13] => -53 [14] => -109 [15] => -15 [16] => -16 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 43 [11] => 22 [12] => 16 [13] => 18 [14] => 110 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 331 [1] => -71 [2] => -233 [3] => -673 [4] => -475 [5] => -120 [6] => 27 [7] => 66 [8] => 583 [9] => -28 [10] => 48 [11] => 105 [12] => 166 [13] => 76 [14] => 63 [15] => 308 [16] => 23 ) [sloanratio] => Array ( [0] => 0.15 [1] => 0.08 [2] => 0.06 [3] => 0.08 [4] => 0.03 [5] => -0.07 [6] => -0.03 [7] => -0.07 [8] => -0 [9] => -0.06 [10] => -0.02 [11] => 0.02 [12] => -0.14 [13] => -0.05 [14] => -0.11 [15] => 0.03 [16] => 0 ) [current_ratio] => Array ( [0] => 0.83 [1] => 0.94 [2] => 0.92 [3] => 0.74 [4] => 1.18 [5] => 0.8 [6] => 0.76 [7] => 0.83 [8] => 1.59 [9] => 1.32 [10] => 1.24 [11] => 1.34 [12] => 1.25 [13] => 1.35 [14] => 0.52 [15] => 0.53 [16] => 0.71 ) [quick_ratio] => Array ( [0] => 0.76 [1] => 0.89 [2] => 0.86 [3] => 0.69 [4] => 1.13 [5] => 0.8 [6] => 0.76 [7] => 0.83 [8] => 1.04 [9] => 0.85 [10] => 0.7 [11] => 0.56 [12] => 0.62 [13] => 0.76 [14] => 0.51 [15] => 0.53 [16] => 0.71 ) [ev_per_share] => Array ( [0] => 0 [1] => 15.26 [2] => 16.935 [3] => 23.167 [4] => 23.041 [5] => 18.604 [6] => 24.22 [7] => 30.611 [8] => 34.861 [9] => 48.604 [10] => 38.949 [11] => 26.555 [12] => 31.805 [13] => 45.545 [14] => 35.32 [15] => 46.43 [16] => 59.511 ) [DaysInventory] => Array ( [0] => 0 [1] => 3.86 [2] => 4.38 [3] => 5.08 [4] => 5.24 [5] => 0 [6] => 0 [7] => 0 [8] => 43.9 [9] => 42.31 [10] => 51.5 [11] => 64.24 [12] => 54.49 [13] => 53.2 [14] => 0.37 [15] => 0 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 8.14 [2] => 7.52 [3] => 7.22 [4] => 3.73 [5] => 3.59 [6] => 3.33 [7] => 3.45 [8] => 4.76 [9] => 5.73 [10] => 7.78 [11] => 8.16 [12] => 0 [13] => 4.19 [14] => 4.43 [15] => 6.51 [16] => 5.57 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.82 [2] => 0.81 [3] => 1.15 [4] => 1.14 [5] => 0.83 [6] => 1.07 [7] => 1.26 [8] => 1.17 [9] => 1.44 [10] => 0.88 [11] => 0.45 [12] => 0.75 [13] => 1.14 [14] => 0.75 [15] => 0.93 [16] => 1.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.7 [2] => 0.71 [3] => 0.58 [4] => 0.66 [5] => 0.88 [6] => 0.67 [7] => 0.55 [8] => 0.63 [9] => 0.53 [10] => 0.88 [11] => 1.82 [12] => 0.33 [13] => 0.53 [14] => 1.33 [15] => 1.31 [16] => 1.3 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.44 [2] => -6.26 [3] => 9.41 [4] => -0.64 [5] => 1.55 [6] => 2.75 [7] => 3.3 [8] => 6.82 [9] => 5.12 [10] => 6.99 [11] => 5.07 [12] => -1.13 [13] => -1.96 [14] => 7.56 [15] => 7.58 [16] => 4.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -10.23 [2] => 10.64 [3] => -5.39 [4] => -2.98 [5] => 10.35 [6] => 10.16 [7] => 14.11 [8] => 14.44 [9] => 15.73 [10] => 17.41 [11] => 12.07 [12] => -15.47 [13] => 0.95 [14] => 10.03 [15] => 7.62 [16] => 11.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.58 [2] => 3.46 [3] => 25.17 [4] => -51.34 [5] => 19.56 [6] => 86.4 [7] => 21.01 [8] => 16.46 [9] => -2.38 [10] => 24.09 [11] => -43.44 [12] => -199.08 [13] => 0 [14] => -54.55 [15] => 212.73 [16] => 16.28 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.19 [7] => 3.55 [8] => 3.3 [9] => 3.45 [10] => 2.26 [11] => 1.22 [12] => 1.81 [13] => 3.07 [14] => 2.62 [15] => 3.94 [16] => 4.46 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.61027837259 [9] => 1.08502024291 [10] => 0.689371257485 [11] => 0.936873747495 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.04 [9] => 1.09 [10] => 0.74 [11] => 0.94 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Marriott International Inc (NAS:MAR)
Days Inventory
0.00 (As of Mar. 2014)

Marriott International Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Marriott International Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,855 Mil. Hence, Marriott International Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Marriott International Inc's days inventory declined from Mar. 2013 (0.37) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Marriott International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Marriott International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Marriott International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/11070*365
=0.00

Marriott International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2855*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Marriott International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3293*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Marriott International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Marriott International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Marriott International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0043.9042.3151.5064.2454.4953.200.370.000.00

Marriott International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.350.780.460.420.000.370.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide