Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.94 [1] => 23.75 [2] => 24.38 [3] => 27.34 [4] => 39.16 [5] => 48.38 [6] => 34.25 [7] => 30.84 [8] => 28.14 [9] => 27.01 [10] => 32.66 [11] => 35.50 [12] => 44.36 [13] => 63.13 [14] => 65.95 [15] => 64.53 [16] => 80.34 [17] => 100.81 [18] => 94.09 [19] => 101.58 ) [price_low] => Array ( [0] => 0.00 [1] => 14.38 [2] => 21.38 [3] => 21.63 [4] => 22.75 [5] => 37.66 [6] => 26.81 [7] => 25.00 [8] => 15.48 [9] => 12.38 [10] => 24.64 [11] => 27.70 [12] => 31.94 [13] => 42.91 [14] => 50.75 [15] => 50.86 [16] => 61.45 [17] => 72.67 [18] => 84.05 [19] => 89.85 ) [BS_share] => Array ( [0] => 1401.429 [1] => 1407.919 [2] => 1389.000 [3] => 1371.000 [4] => 1405.700 [5] => 1404.200 [6] => 1311.31 [7] => 1285.44 [8] => 1269.31 [9] => 1269.16 [10] => 1257.21 [11] => 1258.57 [12] => 1236.75 [13] => 1151.64 [14] => 1114.54 [15] => 1076.70 [16] => 1053.60 [17] => 1021.40 [18] => 1002.70 [19] => 995.03 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1401.429 [1] => 1407.919 [2] => 1389.000 [3] => 1371.000 [4] => 1405.700 [5] => 1404.200 [6] => 1356.500 [7] => 1309.280 [8] => 1281.500 [9] => 1276.500 [10] => 1273.700 [11] => 1274.200 [12] => 1251.700 [13] => 1211.800 [14] => 1146.000 [15] => 1107.400 [16] => 1080.300 [17] => 1044.900 [18] => 1020.200 [19] => 1006.000 ) [Revenue] => Array ( [0] => 8320.8 [1] => 9794.5 [2] => 10686.5 [3] => 11408.8 [4] => 12421.4 [5] => 13259.3 [6] => 14243 [7] => 14870 [8] => 15405.7 [9] => 17140.5 [10] => 18594 [11] => 19117.3 [12] => 20895.2 [13] => 22786.6 [14] => 23522.4 [15] => 22744.7 [16] => 24074.6 [17] => 27006 [18] => 27567 [19] => 28105.7 ) [COGS] => Array ( [0] => 2992.8 [1] => 3622.7 [2] => 1803.7 [3] => 1978.8 [4] => 4838.2 [5] => 5192.7 [6] => 6832.2 [7] => 7352.7 [8] => 7668.5 [9] => 8532.3 [10] => 12690.6 [11] => 12940 [12] => 13963.2 [13] => 14881.4 [14] => 14883.2 [15] => 13952.9 [16] => 14437.3 [17] => 16319.4 [18] => 16750.7 [19] => 17203 ) [Gross Profit] => Array ( [0] => 5328 [1] => 6171.8 [2] => 8882.8 [3] => 9430 [4] => 7583.2 [5] => 8066.6 [6] => 7410.8 [7] => 7517.3 [8] => 7737.2 [9] => 8608.2 [10] => 5903.4 [11] => 6177.3 [12] => 6932 [13] => 7905.2 [14] => 8639.2 [15] => 8791.8 [16] => 9637.3 [17] => 10686.6 [18] => 10816.3 [19] => 10902.7 ) [SGA] => Array ( [0] => 2542.1 [1] => 2967.2 [2] => 5553.1 [3] => 5941.4 [4] => 3678.8 [5] => 3895.9 [6] => 4277.5 [7] => 4562.9 [8] => 4791 [9] => 5244.4 [10] => 1939.1 [11] => 2118.4 [12] => 2295.7 [13] => 2367 [14] => 2355.5 [15] => 2234.2 [16] => 2333.3 [17] => 2393.7 [18] => 2455.2 [19] => 2385.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 1010.7 [7] => 1086.3 [8] => 1050.8 [9] => 1148.2 [10] => 1201 [11] => 1249.5 [12] => 1249.9 [13] => 1214.1 [14] => 1207.8 [15] => 1216.2 [16] => 1276.2 [17] => 1415 [18] => 1488.5 [19] => 1585.1 ) [Operating Income] => Array ( [0] => 2157.3 [1] => 2495.6 [2] => 2586.8 [3] => 2694.8 [4] => 3023.3 [5] => 3214.4 [6] => 3133.3 [7] => 2697 [8] => 2112.9 [9] => 2832.2 [10] => 3537.9 [11] => 3984 [12] => 4433 [13] => 3879 [14] => 6442.9 [15] => 6841 [16] => 7473.1 [17] => 8529.7 [18] => 8604.6 [19] => 8764.3 ) [other_operating_charges] => Array ( [0] => -628.6 [1] => -709 [2] => -742.9 [3] => -793.8 [4] => -881.1 [5] => -956.3 [6] => 0 [7] => -257.4 [8] => -833.3 [9] => -531.6 [10] => -426.4 [11] => -74.9 [12] => -203.3 [13] => -1659.2 [14] => 159.2 [15] => 283.4 [16] => 169.1 [17] => 236.8 [18] => 243.5 [19] => 247.2 ) [Month End Stock Price] => Array ( [0] => 14.625 [1] => 22.563 [2] => 22.688 [3] => 23.875 [4] => 38.407 [5] => 40.313 [6] => 34 [7] => 26.47 [8] => 16.08 [9] => 24.83 [10] => 32.06 [11] => 33.72 [12] => 44.33 [13] => 58.91 [14] => 62.19 [15] => 62.44 [16] => 76.76 [17] => 100.33 [18] => 88.21 [19] => 97.03 ) [mktcap] => Array ( [0] => 20495.899125 [1] => 31766.876397 [2] => 31513.632 [3] => 32732.625 [4] => 53988.7199 [5] => 56607.5146 [6] => 44584.54 [7] => 34025.5968 [8] => 20410.5048 [9] => 31513.2428 [10] => 40306.1526 [11] => 42438.9804 [12] => 54825.1275 [13] => 67843.1124 [14] => 69313.2426 [15] => 67229.148 [16] => 80874.336 [17] => 102477.062 [18] => 88448.167 [19] => 96547.7609 ) [Cash and Equiv] => Array ( [0] => 179.9 [1] => 334.8 [2] => 329.9 [3] => 341.4 [4] => 299.2 [5] => 419.5 [6] => 421.7 [7] => 418.1 [8] => 330.4 [9] => 492.8 [10] => 1379.8 [11] => 4260.6 [12] => 2128.1 [13] => 1981.3 [14] => 2063.4 [15] => 1796 [16] => 2387 [17] => 2335.7 [18] => 2336.1 [19] => 2798.7 ) [ev_addition] => Array ( [0] => 4899.4 [1] => 5523.9 [2] => 5551.5 [3] => 6122.1 [4] => 6744.2 [5] => 6832.8 [6] => 8052.2 [7] => 8499.9 [8] => 9649 [9] => 9237.7 [10] => 7839.7 [11] => 5876.2 [12] => 6279.5 [13] => 7319.8 [14] => 8154.4 [15] => 8782.4 [16] => 9118.3 [17] => 10164.7 [18] => 11296.4 [19] => 11331.1 ) [ev_addition_per_share] => Array ( [0] => 3.496 [1] => 3.923 [2] => 3.997 [3] => 4.465 [4] => 4.798 [5] => 4.866 [6] => 6.141 [7] => 6.612 [8] => 7.602 [9] => 7.279 [10] => 6.236 [11] => 4.669 [12] => 5.077 [13] => 6.356 [14] => 7.316 [15] => 8.157 [16] => 8.654 [17] => 9.952 [18] => 11.266 [19] => 11.388 ) [ev_per_share] => Array ( [0] => 18.125 [1] => 26.483 [2] => 26.688 [3] => 28.345 [4] => 43.207 [5] => 45.183 [6] => 40.14 [7] => 33.08 [8] => 23.68 [9] => 32.11 [10] => 38.3 [11] => 38.39 [12] => 49.41 [13] => 65.27 [14] => 69.51 [15] => 70.6 [16] => 85.41 [17] => 110.28 [18] => 99.48 [19] => 108.42 ) [ev] => Array ( [0] => 25395.299125 [1] => 37290.776397 [2] => 37065.132 [3] => 38854.725 [4] => 60732.9199 [5] => 63440.3146 [6] => 52636.74 [7] => 42525.4968 [8] => 30059.5048 [9] => 40750.9428 [10] => 48145.8526 [11] => 48315.1804 [12] => 61104.6275 [13] => 75162.9124 [14] => 77467.6426 [15] => 76011.548 [16] => 89992.636 [17] => 112641.762 [18] => 99744.567 [19] => 107878.8609 ) [Non Operating Income] => Array ( [0] => 35 [1] => 13.7 [2] => 6.7 [3] => 76.9 [4] => -302.1 [5] => 66 [6] => 178.9 [7] => -172.3 [8] => -910 [9] => -629.4 [10] => -405.2 [11] => -87.2 [12] => -118.3 [13] => 103.2 [14] => 237.7 [15] => 99.9 [16] => -41.9 [17] => -63.7 [18] => -9 [19] => -37.9 ) [tax] => Array ( [0] => 662.2 [1] => 741.8 [2] => 678.4 [3] => 764.8 [4] => 757.3 [5] => 936.2 [6] => 905 [7] => 693.1 [8] => 670 [9] => 838.2 [10] => 923.2 [11] => 1082.6 [12] => 1288.3 [13] => 1237.1 [14] => 1844.8 [15] => 1936 [16] => 2054 [17] => 2509.1 [18] => 2614.2 [19] => 2618.6 ) [Pretax Income] => Array ( [0] => 1886.6 [1] => 2169.1 [2] => 2251 [3] => 2407.3 [4] => 2307.4 [5] => 2884.1 [6] => 2882.3 [7] => 2329.7 [8] => 1662.1 [9] => 2346.4 [10] => 3200.7 [11] => 3660.2 [12] => 4154.4 [13] => 3572.1 [14] => 6158 [15] => 6487 [16] => 7000.3 [17] => 8012.2 [18] => 8079 [19] => 8204.5 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 19 [16] => 20 [17] => 39 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -305.7 [1] => -340.2 [2] => -342.5 [3] => -364.4 [4] => -413.8 [5] => -396.3 [6] => -429.9 [7] => -452.4 [8] => -374.1 [9] => -388 [10] => -358.4 [11] => -356.2 [12] => -401.9 [13] => -410.1 [14] => -522.6 [15] => -473.2 [16] => -450.9 [17] => -492.8 [18] => -516.6 [19] => -521.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 1010.7 [7] => 1086.3 [8] => 1050.8 [9] => 1148.2 [10] => 1201 [11] => 1249.5 [12] => 1249.9 [13] => 1214.1 [14] => 1207.8 [15] => 1216.2 [16] => 1276.2 [17] => 1415 [18] => 1488.5 [19] => 1585.1 ) [ReconciledDepreciation] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 1010.7 [7] => 1086.3 [8] => 1050.8 [9] => 1148.2 [10] => 1201 [11] => 1249.5 [12] => 1249.9 [13] => 1214.1 [14] => 1207.8 [15] => 1216.2 [16] => 1276.2 [17] => 1415 [18] => 1488.5 [19] => 1585.1 ) [EBIT] => Array ( [0] => 2192.3 [1] => 2509.3 [2] => 2593.5 [3] => 2771.7 [4] => 2721.2 [5] => 3280.4 [6] => 3312.2 [7] => 2782.1 [8] => 2036.2 [9] => 2734.4 [10] => 3559.1 [11] => 4016.4 [12] => 4556.3 [13] => 3982.2 [14] => 6680.6 [15] => 6960.2 [16] => 7451.2 [17] => 8505 [18] => 8595.6 [19] => 8726.4 ) [EBITDA_morn] => Array ( [0] => 2820.9 [1] => 3218.3 [2] => 3336.4 [3] => 3565.5 [4] => 3602.3 [5] => 4236.7 [6] => 4322.9 [7] => 3868.4 [8] => 3087 [9] => 3882.6 [10] => 4760.1 [11] => 5265.9 [12] => 5806.2 [13] => 5196.3 [14] => 7888.4 [15] => 8176.4 [16] => 8727.4 [17] => 9920 [18] => 10084.1 [19] => 10311.5 ) [EBITDA] => Array ( [0] => 2820.9 [1] => 3218.3 [2] => 3336.4 [3] => 3565.5 [4] => 3602.3 [5] => 4236.7 [6] => 4322.9 [7] => 3868.4 [8] => 3087 [9] => 3882.6 [10] => 4760.1 [11] => 5265.9 [12] => 5806.2 [13] => 5196.3 [14] => 7888.4 [15] => 8176.4 [16] => 8727.4 [17] => 9920 [18] => 10084.1 [19] => 10311.5 ) [EBITDA_1] => Array ( [0] => 2820.9 [1] => 3218.3 [2] => 3336.4 [3] => 3565.5 [4] => 3602.3 [5] => 4236.7 [6] => 4322.9 [7] => 3868.4 [8] => 3087 [9] => 3882.6 [10] => 4760.1 [11] => 5265.9 [12] => 5806.2 [13] => 5196.3 [14] => 7888.4 [15] => 8176.4 [16] => 8727.4 [17] => 9920 [18] => 10084.1 [19] => 10311.5 ) [DDA_new] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 1010.7 [7] => 1086.3 [8] => 1050.8 [9] => 1148.2 [10] => 1201 [11] => 1249.5 [12] => 1249.9 [13] => 1214.1 [14] => 1207.8 [15] => 1216.2 [16] => 1276.2 [17] => 1415 [18] => 1488.5 [19] => 1585.1 ) [EBITDA_new] => Array ( [0] => 2820.9 [1] => 3218.3 [2] => 3336.4 [3] => 3565.5 [4] => 3602.3 [5] => 4236.7 [6] => 4322.9 [7] => 3868.4 [8] => 3087 [9] => 3882.6 [10] => 4760.1 [11] => 5265.9 [12] => 5806.2 [13] => 5196.3 [14] => 7888.4 [15] => 8176.4 [16] => 8727.4 [17] => 9920 [18] => 10084.1 [19] => 10311.5 ) [EBITDA_per_share] => Array ( [0] => 2.01 [1] => 2.29 [2] => 2.4 [3] => 2.6 [4] => 2.56 [5] => 3.02 [6] => 3.19 [7] => 2.95 [8] => 2.41 [9] => 3.04 [10] => 3.74 [11] => 4.13 [12] => 4.64 [13] => 4.29 [14] => 6.88 [15] => 7.38 [16] => 8.08 [17] => 9.49 [18] => 9.88 [19] => 10.25 ) [Operating_Income_per_share] => Array ( [0] => 1.54 [1] => 1.77 [2] => 1.86 [3] => 1.97 [4] => 2.15 [5] => 2.29 [6] => 2.31 [7] => 2.06 [8] => 1.65 [9] => 2.22 [10] => 2.78 [11] => 3.13 [12] => 3.54 [13] => 3.2 [14] => 5.62 [15] => 6.18 [16] => 6.92 [17] => 8.16 [18] => 8.43 [19] => 8.71 ) [Net Income] => Array ( [0] => 1224.4 [1] => 1427.3 [2] => 1572.6 [3] => 1642.5 [4] => 1550.1 [5] => 1947.9 [6] => 1977.3 [7] => 1636.6 [8] => 893.5 [9] => 1471.4 [10] => 2278.5 [11] => 2602.2 [12] => 3544.2 [13] => 2395.1 [14] => 4313.2 [15] => 4551 [16] => 4946.3 [17] => 5503.1 [18] => 5464.8 [19] => 5585.9 ) [IS_preferred_dividends] => Array ( [0] => 47.2 [1] => 40.5 [2] => 27.6 [3] => 25.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.117 [1] => 0.131 [2] => 0.146 [3] => 0.161 [4] => 0.176 [5] => 0.191 [6] => 0.215 [7] => 0.225 [8] => 0.235 [9] => 0.4 [10] => 0.55 [11] => 0.67 [12] => 1 [13] => 1.5 [14] => 1.625 [15] => 2.05 [16] => 2.26 [17] => 2.53 [18] => 2.87 [19] => 3.12 ) [Shares Outstanding] => Array ( [0] => 1401.429 [1] => 1407.919 [2] => 1389.000 [3] => 1371.000 [4] => 1405.700 [5] => 1404.200 [6] => 1356.500 [7] => 1309.280 [8] => 1281.500 [9] => 1276.500 [10] => 1273.700 [11] => 1274.200 [12] => 1251.700 [13] => 1211.800 [14] => 1146.000 [15] => 1107.400 [16] => 1080.300 [17] => 1044.900 [18] => 1020.200 [19] => 1006.000 ) [shares_diluted] => Array ( [0] => 1401.429 [1] => 1407.919 [2] => 1389.000 [3] => 1371.000 [4] => 1405.700 [5] => 1404.200 [6] => 1356.500 [7] => 1309.280 [8] => 1281.500 [9] => 1276.500 [10] => 1273.700 [11] => 1274.200 [12] => 1251.700 [13] => 1211.800 [14] => 1146.000 [15] => 1107.400 [16] => 1080.300 [17] => 1044.900 [18] => 1020.200 [19] => 1006.000 ) [shares_basic] => Array ( [0] => 1401.429 [1] => 1407.919 [2] => 1389.000 [3] => 1371.000 [4] => 1365.300 [5] => 1355.300 [6] => 1323.200 [7] => 1292.100 [8] => 1273.100 [9] => 1269.800 [10] => 1259.700 [11] => 1260.400 [12] => 1234.000 [13] => 1188.300 [14] => 1126.600 [15] => 1092.200 [16] => 1066.000 [17] => 1032.100 [18] => 1010.100 [19] => 998.400 ) [COGS_pct] => Array ( [0] => 0.36 [1] => 0.37 [2] => 0.17 [3] => 0.17 [4] => 0.39 [5] => 0.39 [6] => 0.48 [7] => 0.49 [8] => 0.50 [9] => 0.50 [10] => 0.68 [11] => 0.68 [12] => 0.67 [13] => 0.65 [14] => 0.63 [15] => 0.61 [16] => 0.60 [17] => 0.60 [18] => 0.61 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 64.03 [1] => 63.01 [2] => 83.12 [3] => 82.66 [4] => 61.05 [5] => 60.84 [6] => 52.03 [7] => 50.55 [8] => 50.22 [9] => 50.22 [10] => 31.75 [11] => 32.31 [12] => 33.18 [13] => 34.69 [14] => 36.73 [15] => 38.65 [16] => 40.03 [17] => 39.57 [18] => 39.24 [19] => 38.79 ) [SGA_pct] => Array ( [0] => 30.55 [1] => 30.29 [2] => 51.96 [3] => 52.08 [4] => 29.62 [5] => 29.38 [6] => 30.03 [7] => 30.69 [8] => 31.10 [9] => 30.60 [10] => 10.43 [11] => 11.08 [12] => 10.99 [13] => 10.39 [14] => 10.01 [15] => 9.82 [16] => 9.69 [17] => 8.86 [18] => 8.91 [19] => 8.49 ) [Interest Expense_pct] => Array ( [0] => -3.67 [1] => -3.47 [2] => -3.20 [3] => -3.19 [4] => -3.33 [5] => -2.99 [6] => -3.02 [7] => -3.04 [8] => -2.43 [9] => -2.26 [10] => -1.93 [11] => -1.86 [12] => -1.92 [13] => -1.80 [14] => -2.22 [15] => -2.08 [16] => -1.87 [17] => -1.82 [18] => -1.87 [19] => -1.86 ) [Pretax Income_pct] => Array ( [0] => 22.67 [1] => 22.15 [2] => 21.06 [3] => 21.10 [4] => 18.58 [5] => 21.75 [6] => 20.24 [7] => 15.67 [8] => 10.79 [9] => 13.69 [10] => 17.21 [11] => 19.15 [12] => 19.88 [13] => 15.68 [14] => 26.18 [15] => 28.52 [16] => 29.08 [17] => 29.67 [18] => 29.31 [19] => 29.19 ) [Net Income_pct] => Array ( [0] => 14.71 [1] => 14.57 [2] => 14.72 [3] => 14.40 [4] => 12.48 [5] => 14.69 [6] => 13.88 [7] => 11.01 [8] => 5.80 [9] => 8.58 [10] => 12.25 [11] => 13.61 [12] => 16.96 [13] => 10.51 [14] => 18.34 [15] => 20.01 [16] => 20.55 [17] => 20.38 [18] => 19.82 [19] => 19.87 ) [DaysSalesOutstanding] => Array ( [0] => 16.64 [1] => 15.41 [2] => 16.92 [3] => 15.47 [4] => 17.91 [5] => 19.49 [6] => 20.41 [7] => 21.65 [8] => 20.26 [9] => 15.64 [10] => 14.63 [11] => 15.16 [12] => 14.1 [13] => 16.88 [14] => 14.45 [15] => 17.02 [16] => 17.88 [17] => 18.04 [18] => 18.21 [19] => 17.14 ) [DaysInventory] => Array ( [0] => 6.16 [1] => 5.84 [2] => 14.08 [3] => 13 [4] => 5.83 [5] => 5.81 [6] => 5.3 [7] => 5.24 [8] => 5.32 [9] => 5.54 [10] => 4.24 [11] => 4.07 [12] => 2.94 [13] => 3.07 [14] => 2.73 [15] => 2.78 [16] => 2.78 [17] => 2.61 [18] => 2.65 [19] => 2.62 ) [Payable] => Array ( [0] => 509.4 [1] => 564.3 [2] => 638 [3] => 650.6 [4] => 621.3 [5] => 585.7 [6] => 684.9 [7] => 689.5 [8] => 635.8 [9] => 577.4 [10] => 714.3 [11] => 678 [12] => 668.7 [13] => 872.1 [14] => 873.1 [15] => 1115.8 [16] => 1330.8 [17] => 1561.6 [18] => 1811.3 [19] => 1684.6 ) [DaysPayable] => Array ( [0] => 22.35 [1] => 21.03 [2] => 21.79 [3] => 20.81 [4] => 18.26 [5] => 16.12 [6] => 17.55 [7] => 16.92 [8] => 15.06 [9] => 12.3 [10] => 14.02 [11] => 12.94 [12] => 11.68 [13] => 13.97 [14] => 13.55 [15] => 17.91 [16] => 20.18 [17] => 21.11 [18] => 23.98 [19] => 21.88 ) [InventoryTurnover] => Array ( [0] => 59.26 [1] => 62.46 [2] => 25.92 [3] => 28.07 [4] => 62.59 [5] => 62.79 [6] => 68.8 [7] => 69.69 [8] => 68.65 [9] => 65.94 [10] => 86.04 [11] => 89.67 [12] => 124.23 [13] => 118.77 [14] => 133.48 [15] => 131.38 [16] => 131.37 [17] => 139.72 [18] => 137.64 [19] => 139.07 ) [Accts Rec.] => Array ( [0] => 379.3 [1] => 413.6 [2] => 495.4 [3] => 483.5 [4] => 609.4 [5] => 708.1 [6] => 796.5 [7] => 881.9 [8] => 855.3 [9] => 734.5 [10] => 745.5 [11] => 793.9 [12] => 806.9 [13] => 1053.8 [14] => 931.2 [15] => 1060.4 [16] => 1179.1 [17] => 1334.7 [18] => 1375.3 [19] => 1319.8 ) [Inventory] => Array ( [0] => 50.5 [1] => 58 [2] => 69.6 [3] => 70.5 [4] => 77.3 [5] => 82.7 [6] => 99.3 [7] => 105.5 [8] => 111.7 [9] => 129.4 [10] => 147.5 [11] => 144.3 [12] => 112.4 [13] => 125.3 [14] => 111.5 [15] => 106.2 [16] => 109.9 [17] => 116.8 [18] => 121.7 [19] => 123.7 ) [inventory2sales] => Array ( [0] => 0.006 [1] => 0.006 [2] => 0.007 [3] => 0.006 [4] => 0.006 [5] => 0.006 [6] => 0.007 [7] => 0.007 [8] => 0.007 [9] => 0.008 [10] => 0.008 [11] => 0.008 [12] => 0.005 [13] => 0.005 [14] => 0.005 [15] => 0.005 [16] => 0.005 [17] => 0.004 [18] => 0.004 [19] => 0.004 ) [Total Current Assets] => Array ( [0] => 740.7 [1] => 955.8 [2] => 1102.5 [3] => 1142.3 [4] => 1309.4 [5] => 1572.3 [6] => 1662.4 [7] => 1819.3 [8] => 1715.4 [9] => 1885.4 [10] => 2857.8 [11] => 6219 [12] => 5192.2 [13] => 3581.9 [14] => 3517.6 [15] => 3416.3 [16] => 4368.5 [17] => 4403 [18] => 4922.1 [19] => 5050.1 ) [Other Current Assets] => Array ( [0] => 131 [1] => 149.4 [2] => 207.6 [3] => 246.9 [4] => 323.5 [5] => 362 [6] => 344.9 [7] => 413.8 [8] => 418 [9] => 528.7 [10] => 585 [11] => 1020.2 [12] => 2144.8 [13] => 421.5 [14] => 411.5 [15] => 453.7 [16] => 692.5 [17] => 615.8 [18] => 1089 [19] => 807.9 ) [Net PPE] => Array ( [0] => 11328.4 [1] => 12811.3 [2] => 14352.1 [3] => 14961.4 [4] => 16041.6 [5] => 16324.5 [6] => 17047.6 [7] => 17289.5 [8] => 18583.4 [9] => 19924.7 [10] => 20703.1 [11] => 19573.3 [12] => 19438.1 [13] => 20984.7 [14] => 20254.5 [15] => 21531.5 [16] => 22060.6 [17] => 22834.5 [18] => 24677.2 [19] => 25747.3 ) [Intangibles] => Array ( [0] => 483.1 [1] => 534.8 [2] => 747 [3] => 0 [4] => 0 [5] => 1261.8 [6] => 1443.4 [7] => 1419.8 [8] => 1559.8 [9] => 1665.1 [10] => 1828.3 [11] => 1924.4 [12] => 2073.6 [13] => 2301.3 [14] => 2237.4 [15] => 2425.2 [16] => 2586.1 [17] => 2653.2 [18] => 2804 [19] => 2872.7 ) [Total Assets] => Array ( [0] => 13591.9 [1] => 15414.6 [2] => 17386 [3] => 18241.5 [4] => 19784.4 [5] => 20983.2 [6] => 21683.5 [7] => 22534.5 [8] => 23970.5 [9] => 25838 [10] => 27837.5 [11] => 29988.8 [12] => 28974.5 [13] => 29391.7 [14] => 28461.5 [15] => 30224.9 [16] => 31975.2 [17] => 32989.9 [18] => 35386.5 [19] => 36626.3 ) [Other Long-Term Assets] => Array ( [0] => 1039.7 [1] => 1112.7 [2] => 1184.4 [3] => 2137.8 [4] => 2433.4 [5] => 1824.6 [6] => 1530.1 [7] => 2005.9 [8] => 2111.9 [9] => 2362.8 [10] => 2448.3 [11] => 2272.1 [12] => 2270.6 [13] => 2523.8 [14] => 2452 [15] => 2851.9 [16] => 2960 [17] => 3099.2 [18] => 2983.2 [19] => 2956.2 ) [Total Assets Non-liquid] => Array ( [0] => 13412 [1] => 15079.8 [2] => 17056.1 [3] => 17900.1 [4] => 19485.2 [5] => 20563.7 [6] => 21261.8 [7] => 22116.4 [8] => 23640.1 [9] => 25345.2 [10] => 26457.7 [11] => 25728.2 [12] => 26846.4 [13] => 27410.4 [14] => 26398.1 [15] => 28428.9 [16] => 29588.2 [17] => 30654.2 [18] => 33050.4 [19] => 33827.6 ) [HardAssets] => Array ( [0] => 12928.9 [1] => 14545 [2] => 16309.1 [3] => 17900.1 [4] => 19485.2 [5] => 19301.9 [6] => 19818.4 [7] => 20696.6 [8] => 22080.3 [9] => 23680.1 [10] => 24629.4 [11] => 23803.8 [12] => 24772.8 [13] => 25109.1 [14] => 24160.7 [15] => 26003.7 [16] => 27002.1 [17] => 28001 [18] => 30246.4 [19] => 30954.9 ) [Accts Payable] => Array ( [0] => 509.4 [1] => 564.3 [2] => 638 [3] => 650.6 [4] => 621.3 [5] => 585.7 [6] => 684.9 [7] => 1685 [8] => 1938.4 [9] => 1804.3 [10] => 2081.9 [11] => 1994.6 [12] => 2128.2 [13] => 2507.4 [14] => 2506.1 [15] => 2970.6 [16] => 2916.4 [17] => 3142.6 [18] => 3403.1 [19] => 3170 ) [Short-Term Debt] => Array ( [0] => 1046.9 [1] => 578.2 [2] => 693.3 [3] => 1629.4 [4] => 854.8 [5] => 1619.9 [6] => 630 [7] => 362.5 [8] => 275.8 [9] => 388 [10] => 862.2 [11] => 1202.5 [12] => 17.7 [13] => 1991.1 [14] => 31.8 [15] => 18.1 [16] => 8.3 [17] => 366.6 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1046.9 [1] => 578.2 [2] => 693.3 [3] => 1629.4 [4] => 854.8 [5] => 1619.9 [6] => 630 [7] => 362.5 [8] => 275.8 [9] => 388 [10] => 862.2 [11] => 1202.5 [12] => 17.7 [13] => 1991.1 [14] => 31.8 [15] => 18.1 [16] => 8.3 [17] => 366.6 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 422.8 [1] => 664.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 2451.3 [1] => 1794.9 [2] => 2135.3 [3] => 2984.5 [4] => 2497.1 [5] => 3274.3 [6] => 2360.9 [7] => 2248.3 [8] => 2422.3 [9] => 2748.5 [10] => 3520.5 [11] => 4107.7 [12] => 2951.6 [13] => 4498.5 [14] => 2537.9 [15] => 2988.7 [16] => 2924.7 [17] => 3509.2 [18] => 3403.1 [19] => 3170 ) [Other Current Liab.] => Array ( [0] => 895 [1] => 652.4 [2] => 804 [3] => 704.5 [4] => 1021 [5] => 1068.7 [6] => 1046 [7] => 200.8 [8] => 208.1 [9] => 556.2 [10] => 576.4 [11] => 910.6 [12] => 805.7 [13] => 0 [14] => 0 [15] => 0 [16] => -4.54747350886E-13 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.6 [6] => 16.6 [7] => 16.6 [8] => 16.6 [9] => 16.6 [10] => 16.6 [11] => 16.6 [12] => 16.6 [13] => 0 [14] => 16.6 [15] => 16.6 [16] => 16.6 [17] => 16.6 [18] => 16.6 [19] => 16.6 ) [Preferred Stock] => Array ( [0] => 674.2 [1] => 358 [2] => 358 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1288.3 [6] => 1441.8 [7] => 1591.2 [8] => 1747.3 [9] => 1837.5 [10] => 2186 [11] => 2720.2 [12] => 3445 [13] => 4226.7 [14] => 4600.2 [15] => 4853.9 [16] => 5196.4 [17] => 5487.3 [18] => 5778.9 [19] => 5994.1 ) [Retained Earnings] => Array ( [0] => 8625.9 [1] => 9831.3 [2] => 11173 [3] => 12569 [4] => 13879.6 [5] => 15562.8 [6] => 17259.4 [7] => 18608.3 [8] => 19204.4 [9] => 20172.3 [10] => 21755.8 [11] => 23516 [12] => 25845.6 [13] => 26461.5 [14] => 28953.9 [15] => 31270.8 [16] => 33811.7 [17] => 36707.5 [18] => 39278 [19] => 41751.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6208.5 [6] => -8111.1 [7] => -8912.2 [8] => -8987.7 [9] => -9318.5 [10] => -9578.1 [11] => -10373.6 [12] => -13552.2 [13] => -16762.4 [14] => -20289.4 [15] => -22854.8 [16] => -25143.4 [17] => -28270.9 [18] => -30576.3 [19] => -32179.8 ) [Total Equity] => Array ( [0] => 6885.4 [1] => 7861.3 [2] => 8718.2 [3] => 8851.6 [4] => 9464.7 [5] => 9639.1 [6] => 9204.4 [7] => 9488.4 [8] => 10280.9 [9] => 11981.9 [10] => 14201.5 [11] => 15146.1 [12] => 15458.3 [13] => 15279.8 [14] => 13382.6 [15] => 14033.9 [16] => 14634.2 [17] => 14390.2 [18] => 15293.6 [19] => 16009.7 ) [Long-Term Debt] => Array ( [0] => 2935.4 [1] => 4257.8 [2] => 4830.1 [3] => 4834.1 [4] => 6188.6 [5] => 5632.4 [6] => 7843.9 [7] => 8555.5 [8] => 9703.6 [9] => 9342.5 [10] => 8357.3 [11] => 8934.3 [12] => 8389.9 [13] => 7310 [14] => 10186 [15] => 10560.3 [16] => 11497 [17] => 12133.8 [18] => 13632.5 [19] => 14129.8 ) [Total Liabilities] => Array ( [0] => 6706.5 [1] => 7553.3 [2] => 8667.8 [3] => 9389.9 [4] => 10319.7 [5] => 11344.1 [6] => 12479.1 [7] => 13046.1 [8] => 13689.6 [9] => 13856.1 [10] => 13636 [11] => 14842.7 [12] => 13516.2 [13] => 14111.9 [14] => 15078.9 [15] => 16191 [16] => 17341 [17] => 18599.7 [18] => 20092.9 [19] => 20616.6 ) [Other Long-Term Liab.] => Array ( [0] => 479 [1] => 664.7 [2] => 726.5 [3] => 507.8 [4] => 552.1 [5] => 1263.8 [6] => 1189.4 [7] => 1130.1 [8] => 560 [9] => 699.8 [10] => 976.7 [11] => 851.5 [12] => 1098.4 [13] => 1342.5 [14] => 1410.1 [15] => 1363.1 [16] => 1586.9 [17] => 1612.6 [18] => 1526.2 [19] => 1669.1 ) [Cash and Equiv_pct] => Array ( [0] => 1.32 [1] => 2.17 [2] => 1.90 [3] => 1.87 [4] => 1.51 [5] => 2.00 [6] => 1.94 [7] => 1.86 [8] => 1.38 [9] => 1.91 [10] => 4.96 [11] => 14.21 [12] => 7.34 [13] => 6.74 [14] => 7.25 [15] => 5.94 [16] => 7.47 [17] => 7.08 [18] => 6.60 [19] => 7.64 ) [Accts Rec._pct] => Array ( [0] => 2.79 [1] => 2.68 [2] => 2.85 [3] => 2.65 [4] => 3.08 [5] => 3.37 [6] => 3.67 [7] => 3.91 [8] => 3.57 [9] => 2.84 [10] => 2.68 [11] => 2.65 [12] => 2.78 [13] => 3.59 [14] => 3.27 [15] => 3.51 [16] => 3.69 [17] => 4.05 [18] => 3.89 [19] => 3.60 ) [Inventory_pct] => Array ( [0] => 0.37 [1] => 0.38 [2] => 0.40 [3] => 0.39 [4] => 0.39 [5] => 0.39 [6] => 0.46 [7] => 0.47 [8] => 0.47 [9] => 0.50 [10] => 0.53 [11] => 0.48 [12] => 0.39 [13] => 0.43 [14] => 0.39 [15] => 0.35 [16] => 0.34 [17] => 0.35 [18] => 0.34 [19] => 0.34 ) [Other Current Assets_pct] => Array ( [0] => 0.96 [1] => 0.97 [2] => 1.19 [3] => 1.35 [4] => 1.64 [5] => 1.73 [6] => 1.59 [7] => 1.84 [8] => 1.74 [9] => 2.05 [10] => 2.10 [11] => 3.40 [12] => 7.40 [13] => 1.43 [14] => 1.45 [15] => 1.50 [16] => 2.17 [17] => 1.87 [18] => 3.08 [19] => 2.21 ) [Total Current Assets_pct] => Array ( [0] => 5.45 [1] => 6.20 [2] => 6.34 [3] => 6.26 [4] => 6.62 [5] => 7.49 [6] => 7.67 [7] => 8.07 [8] => 7.16 [9] => 7.30 [10] => 10.27 [11] => 20.74 [12] => 17.92 [13] => 12.19 [14] => 12.36 [15] => 11.30 [16] => 13.66 [17] => 13.35 [18] => 13.91 [19] => 13.79 ) [Net PPE_pct] => Array ( [0] => 83.35 [1] => 83.11 [2] => 82.55 [3] => 82.02 [4] => 81.08 [5] => 77.80 [6] => 78.62 [7] => 76.72 [8] => 77.53 [9] => 77.11 [10] => 74.37 [11] => 65.27 [12] => 67.09 [13] => 71.40 [14] => 71.16 [15] => 71.24 [16] => 68.99 [17] => 69.22 [18] => 69.74 [19] => 70.30 ) [Intangibles_pct] => Array ( [0] => 3.55 [1] => 3.47 [2] => 4.30 [3] => 0.00 [4] => 0.00 [5] => 6.01 [6] => 6.66 [7] => 6.30 [8] => 6.51 [9] => 6.44 [10] => 6.57 [11] => 6.42 [12] => 7.16 [13] => 7.83 [14] => 7.86 [15] => 8.02 [16] => 8.09 [17] => 8.04 [18] => 7.92 [19] => 7.84 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.65 [1] => 7.22 [2] => 6.81 [3] => 11.72 [4] => 12.30 [5] => 8.70 [6] => 7.06 [7] => 8.90 [8] => 8.81 [9] => 9.14 [10] => 8.79 [11] => 7.58 [12] => 7.84 [13] => 8.59 [14] => 8.62 [15] => 9.44 [16] => 9.26 [17] => 9.39 [18] => 8.43 [19] => 8.07 ) [Accts Payable_pct] => Array ( [0] => 3.75 [1] => 3.66 [2] => 3.67 [3] => 3.57 [4] => 3.14 [5] => 2.79 [6] => 3.16 [7] => 7.48 [8] => 8.09 [9] => 6.98 [10] => 7.48 [11] => 6.65 [12] => 7.35 [13] => 8.53 [14] => 8.81 [15] => 9.83 [16] => 9.12 [17] => 9.53 [18] => 9.62 [19] => 8.65 ) [Short-Term Debt_pct] => Array ( [0] => 7.70 [1] => 3.75 [2] => 3.99 [3] => 8.93 [4] => 4.32 [5] => 7.72 [6] => 2.91 [7] => 1.61 [8] => 1.15 [9] => 1.50 [10] => 3.10 [11] => 4.01 [12] => 0.06 [13] => 6.77 [14] => 0.11 [15] => 0.06 [16] => 0.03 [17] => 1.11 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.58 [1] => 4.23 [2] => 4.62 [3] => 3.86 [4] => 5.16 [5] => 5.09 [6] => 4.82 [7] => 0.89 [8] => 0.87 [9] => 2.15 [10] => 2.07 [11] => 3.04 [12] => 2.78 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 18.04 [1] => 11.64 [2] => 12.28 [3] => 16.36 [4] => 12.62 [5] => 15.60 [6] => 10.89 [7] => 9.98 [8] => 10.11 [9] => 10.64 [10] => 12.65 [11] => 13.70 [12] => 10.19 [13] => 15.31 [14] => 8.92 [15] => 9.89 [16] => 9.15 [17] => 10.64 [18] => 9.62 [19] => 8.65 ) [Long-Term Debt_pct] => Array ( [0] => 21.60 [1] => 27.62 [2] => 27.78 [3] => 26.50 [4] => 31.28 [5] => 26.84 [6] => 36.17 [7] => 37.97 [8] => 40.48 [9] => 36.16 [10] => 30.02 [11] => 29.79 [12] => 28.96 [13] => 24.87 [14] => 35.79 [15] => 34.94 [16] => 35.96 [17] => 36.78 [18] => 38.52 [19] => 38.58 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.71 [1] => 9.73 [2] => 9.79 [3] => 8.61 [4] => 8.26 [5] => 11.62 [6] => 10.49 [7] => 9.95 [8] => 6.52 [9] => 6.83 [10] => 6.32 [11] => 6.00 [12] => 7.51 [13] => 7.84 [14] => 8.27 [15] => 8.74 [16] => 9.13 [17] => 8.96 [18] => 8.64 [19] => 9.06 ) [Total Liabilities_pct] => Array ( [0] => 49.34 [1] => 49.00 [2] => 49.86 [3] => 51.48 [4] => 52.16 [5] => 54.06 [6] => 57.55 [7] => 57.89 [8] => 57.11 [9] => 53.63 [10] => 48.98 [11] => 49.49 [12] => 46.65 [13] => 48.01 [14] => 52.98 [15] => 53.57 [16] => 54.23 [17] => 56.38 [18] => 56.78 [19] => 56.29 ) [netcash] => Array ( [0] => -4.66 [1] => -5.13 [2] => -6 [3] => -6.6 [4] => -7.13 [5] => -7.78 [6] => -9.19 [7] => -9.82 [8] => -10.52 [9] => -10.53 [10] => -9.75 [11] => -8.41 [12] => -9.21 [13] => -10.53 [14] => -11.68 [15] => -13.37 [16] => -14.19 [17] => -15.92 [18] => -17.71 [19] => -17.91 ) [NCAV] => Array ( [0] => -4.92 [1] => -5.14 [2] => -5.97 [3] => -6.31 [4] => -6.78 [5] => -7.37 [6] => -8.7 [7] => -9.27 [8] => -9.98 [9] => -10.04 [10] => -9.25 [11] => -7.88 [12] => -8.67 [13] => -9.79 [14] => -11 [15] => -12.58 [16] => -13.3 [17] => -14.89 [18] => -16.62 [19] => -16.85 ) [NCAV_real] => Array ( [0] => -4.74 [1] => -4.94 [2] => -5.7 [3] => -6.02 [4] => -6.41 [5] => -6.96 [6] => -8.25 [7] => -8.73 [8] => -9.43 [9] => -9.43 [10] => -8.57 [11] => -6.85 [12] => -6.73 [13] => -9.14 [14] => -10.37 [15] => -11.86 [16] => -12.31 [17] => -13.9 [18] => -15.13 [19] => -15.64 ) [Book Value Per Share] => Array ( [0] => 4.43 [1] => 5.33 [2] => 6.02 [3] => 6.46 [4] => 6.73 [5] => 6.86 [6] => 7.02 [7] => 7.38 [8] => 8.1 [9] => 9.44 [10] => 11.3 [11] => 12.03 [12] => 12.5 [13] => 13.27 [14] => 12.01 [15] => 13.03 [16] => 13.89 [17] => 14.09 [18] => 15.25 [19] => 16.09 ) [Tangibles_book_per_share] => Array ( [0] => 4.09 [1] => 4.95 [2] => 5.48 [3] => 6.46 [4] => 6.73 [5] => 5.97 [6] => 5.92 [7] => 6.28 [8] => 6.87 [9] => 8.13 [10] => 9.84 [11] => 10.51 [12] => 10.82 [13] => 11.27 [14] => 10 [15] => 10.78 [16] => 11.44 [17] => 11.49 [18] => 12.46 [19] => 13.2 ) [deb2equity] => Array ( [0] => 0.578 [1] => 0.615 [2] => 0.634 [3] => 0.73 [4] => 0.744 [5] => 0.752 [6] => 0.921 [7] => 0.94 [8] => 0.971 [9] => 0.812 [10] => 0.649 [11] => 0.669 [12] => 0.544 [13] => 0.609 [14] => 0.764 [15] => 0.754 [16] => 0.786 [17] => 0.869 [18] => 0.891 [19] => 0.883 ) [debt2rev_totaldebt] => Array ( [0] => 3982.3 [1] => 4836 [2] => 5523.4 [3] => 6463.5 [4] => 7043.4 [5] => 7252.3 [6] => 8473.9 [7] => 8918 [8] => 9979.4 [9] => 9730.5 [10] => 9219.5 [11] => 10136.8 [12] => 8407.6 [13] => 9301.1 [14] => 10217.8 [15] => 10578.4 [16] => 11505.3 [17] => 12500.4 [18] => 13632.5 [19] => 14129.8 ) [debt2rev] => Array ( [0] => 0.479 [1] => 0.494 [2] => 0.517 [3] => 0.567 [4] => 0.567 [5] => 0.547 [6] => 0.595 [7] => 0.6 [8] => 0.648 [9] => 0.568 [10] => 0.496 [11] => 0.53 [12] => 0.402 [13] => 0.408 [14] => 0.434 [15] => 0.465 [16] => 0.478 [17] => 0.463 [18] => 0.495 [19] => 0.503 ) [cogs2rev] => Array ( [0] => 0.36 [1] => 0.37 [2] => 0.17 [3] => 0.17 [4] => 0.39 [5] => 0.39 [6] => 0.48 [7] => 0.49 [8] => 0.50 [9] => 0.50 [10] => 0.68 [11] => 0.68 [12] => 0.67 [13] => 0.65 [14] => 0.63 [15] => 0.61 [16] => 0.60 [17] => 0.60 [18] => 0.61 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.006 [1] => 0.006 [2] => 0.007 [3] => 0.006 [4] => 0.006 [5] => 0.006 [6] => 0.007 [7] => 0.007 [8] => 0.007 [9] => 0.008 [10] => 0.008 [11] => 0.008 [12] => 0.005 [13] => 0.005 [14] => 0.005 [15] => 0.005 [16] => 0.005 [17] => 0.004 [18] => 0.004 [19] => 0.004 ) [ar2asset] => Array ( [0] => 0.028 [1] => 0.027 [2] => 0.028 [3] => 0.027 [4] => 0.031 [5] => 0.034 [6] => 0.037 [7] => 0.039 [8] => 0.036 [9] => 0.028 [10] => 0.027 [11] => 0.026 [12] => 0.028 [13] => 0.036 [14] => 0.033 [15] => 0.035 [16] => 0.037 [17] => 0.04 [18] => 0.039 [19] => 0.036 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.022 [2] => 0.019 [3] => 0.019 [4] => 0.015 [5] => 0.02 [6] => 0.019 [7] => 0.019 [8] => 0.014 [9] => 0.019 [10] => 0.05 [11] => 0.142 [12] => 0.073 [13] => 0.067 [14] => 0.072 [15] => 0.059 [16] => 0.075 [17] => 0.071 [18] => 0.066 [19] => 0.076 ) [equity2asset] => Array ( [0] => 0.507 [1] => 0.51 [2] => 0.501 [3] => 0.485 [4] => 0.478 [5] => 0.459 [6] => 0.424 [7] => 0.421 [8] => 0.429 [9] => 0.464 [10] => 0.51 [11] => 0.505 [12] => 0.534 [13] => 0.52 [14] => 0.47 [15] => 0.464 [16] => 0.458 [17] => 0.436 [18] => 0.432 [19] => 0.437 ) [equity2liab_tangbile] => Array ( [0] => 0.955 [1] => 0.97 [2] => 0.92 [3] => 0.943 [4] => 0.917 [5] => 0.738 [6] => 0.622 [7] => 0.618 [8] => 0.637 [9] => 0.745 [10] => 0.907 [11] => 0.891 [12] => 0.99 [13] => 0.92 [14] => 0.739 [15] => 0.717 [16] => 0.695 [17] => 0.631 [18] => 0.622 [19] => 0.637 ) [ppe2asset] => Array ( [0] => 0.833 [1] => 0.831 [2] => 0.825 [3] => 0.82 [4] => 0.811 [5] => 0.778 [6] => 0.786 [7] => 0.767 [8] => 0.775 [9] => 0.771 [10] => 0.744 [11] => 0.653 [12] => 0.671 [13] => 0.714 [14] => 0.712 [15] => 0.712 [16] => 0.69 [17] => 0.692 [18] => 0.697 [19] => 0.703 ) [interest2rev] => Array ( [0] => -3.674 [1] => -3.473 [2] => -3.205 [3] => -3.194 [4] => -3.331 [5] => -2.989 [6] => -3.018 [7] => -3.042 [8] => -2.428 [9] => -2.264 [10] => -1.928 [11] => -1.863 [12] => -1.923 [13] => -1.8 [14] => -2.222 [15] => -2.08 [16] => -1.873 [17] => -1.825 [18] => -1.874 [19] => -1.857 ) [std2asset] => Array ( [0] => 0.18 [1] => 0.116 [2] => 0.123 [3] => 0.164 [4] => 0.126 [5] => 0.156 [6] => 0.109 [7] => 0.1 [8] => 0.101 [9] => 0.106 [10] => 0.126 [11] => 0.137 [12] => 0.102 [13] => 0.153 [14] => 0.089 [15] => 0.099 [16] => 0.091 [17] => 0.106 [18] => 0.096 [19] => 0.087 ) [ltd2asset] => Array ( [0] => 0.216 [1] => 0.276 [2] => 0.278 [3] => 0.265 [4] => 0.313 [5] => 0.268 [6] => 0.362 [7] => 0.38 [8] => 0.405 [9] => 0.362 [10] => 0.3 [11] => 0.298 [12] => 0.29 [13] => 0.249 [14] => 0.358 [15] => 0.349 [16] => 0.36 [17] => 0.368 [18] => 0.385 [19] => 0.386 ) [turnover] => Array ( [0] => 0.612 [1] => 0.635 [2] => 0.615 [3] => 0.625 [4] => 0.628 [5] => 0.632 [6] => 0.657 [7] => 0.66 [8] => 0.643 [9] => 0.663 [10] => 0.668 [11] => 0.637 [12] => 0.721 [13] => 0.775 [14] => 0.826 [15] => 0.753 [16] => 0.753 [17] => 0.819 [18] => 0.779 [19] => 0.767 ) [CF_Net Income] => Array ( [0] => 1224.4 [1] => 1427.3 [2] => 1572.6 [3] => 1642.5 [4] => 1550.1 [5] => 1947.9 [6] => 1977.3 [7] => 1636.6 [8] => 893.5 [9] => 1471.4 [10] => 2278.5 [11] => 2602.2 [12] => 3544.2 [13] => 2395.1 [14] => 4313.2 [15] => 4551 [16] => 4946.3 [17] => 5503.1 [18] => 5464.8 [19] => 5585.9 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.12 [10] => -0.25 [11] => -0.3 [12] => -0.28 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 9.48 [1] => 10.89 [2] => 12.09 [3] => 13.19 [4] => 12.93 [5] => 13.65 [6] => 14.17 [7] => 13.41 [8] => 10.99 [9] => 14.74 [10] => 20.03 [11] => 22 [12] => 23.76 [13] => 22.67 [14] => 29.51 [15] => 32.02 [16] => 34.75 [17] => 37.32 [18] => 39.08 [19] => 40.84 ) [CF_DDA] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 1010.7 [7] => 1086.3 [8] => 1050.8 [9] => 1148.2 [10] => 1201 [11] => 1249.5 [12] => 1249.9 [13] => 1214.1 [14] => 1207.8 [15] => 1216.2 [16] => 1276.2 [17] => 1415 [18] => 1488.5 [19] => 1585.1 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1926.2 [1] => 2296.2 [2] => 2461 [3] => 2442.3 [4] => 2766.3 [5] => 3008.9 [6] => 2751.5 [7] => 2688.3 [8] => 2890.1 [9] => 3268.8 [10] => 3903.6 [11] => 4336.8 [12] => 4341.5 [13] => 4876.3 [14] => 5917.2 [15] => 5751 [16] => 6341.6 [17] => 7150.1 [18] => 6966.1 [19] => 7120.7 ) [Cash Flow from Others] => Array ( [0] => -29.7 [1] => 10.1 [2] => 42.9 [3] => -65.9 [4] => 22.9 [5] => -65.1 [6] => -244.1 [7] => 50.4 [8] => 590.1 [9] => 658.8 [10] => 405.7 [11] => 104.4 [12] => -322.8 [13] => 1342.4 [14] => 48.9 [15] => -390.2 [16] => 323.8 [17] => 3.6 [18] => 1.4 [19] => 115.9 ) [Cash Flow_PPE] => Array ( [0] => -1321.1 [1] => -1845.9 [2] => -2278.7 [3] => -2048.4 [4] => -1806.2 [5] => -1946.1 [6] => -2067.8 [7] => -1861.9 [8] => -2182.7 [9] => -1292.6 [10] => -1419.3 [11] => -1347.7 [12] => -1426.2 [13] => -1946.6 [14] => -2135.7 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -149.7 [11] => -343.5 [12] => -238.6 [13] => 783.4 [14] => 331.8 [15] => 260.3 [16] => 194.5 [17] => 325 [18] => 236.2 [19] => 259.1 ) [Cash Flow_CPEX] => Array ( [0] => -1538.6 [1] => -2063.7 [2] => -2513 [3] => -2224.8 [4] => -1997.7 [5] => -2208.5 [6] => -2370.6 [7] => -2237.8 [8] => -2552.2 [9] => -1683.2 [10] => -1419.3 [11] => -1606.8 [12] => -1741.9 [13] => -1946.6 [14] => -2135.7 [15] => -1952.1 [16] => -2135.5 [17] => -2729.8 [18] => -3049.2 [19] => -2824.7 ) [Cash Flow from Investing] => Array ( [0] => -1505.9 [1] => -2109 [2] => -2570.3 [3] => -2217.2 [4] => -1948.2 [5] => -2261.8 [6] => -2212.6 [7] => -2068.2 [8] => -2466.6 [9] => -1369.6 [10] => -1383.1 [11] => -1817.8 [12] => -1274.1 [13] => -1150.1 [14] => -1624.7 [15] => -1655.3 [16] => -2056 [17] => -2570.9 [18] => -3167.3 [19] => -2673.8 ) [Net Issuance of Stock] => Array ( [0] => -495.6 [1] => -314.5 [2] => -599.9 [3] => -1113.1 [4] => -1089.8 [5] => -891.5 [6] => -2023.4 [7] => -1068.1 [8] => -670.2 [9] => -219.8 [10] => -40.5 [11] => -433.9 [12] => -1983.7 [13] => -3943 [14] => -3919.3 [15] => -2797.4 [16] => -2698.5 [17] => -3363.1 [18] => -2615.1 [19] => -1777.8 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 171.2 [10] => 580.5 [11] => 768.1 [12] => 975.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 245.7 [1] => 445.1 [2] => 779.3 [3] => 1001.5 [4] => 262.4 [5] => 336.4 [6] => 1678.5 [7] => 527.3 [8] => 145.5 [9] => -891.6 [10] => -815.5 [11] => 1612.3 [12] => -2264.7 [13] => 572.6 [14] => 1045.7 [15] => 219.3 [16] => 787.4 [17] => 1003.9 [18] => 1204.6 [19] => 535.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -215.7 [1] => -226.5 [2] => -232 [3] => -247.7 [4] => -240.5 [5] => -264.7 [6] => -280.7 [7] => -287.7 [8] => -297.4 [9] => -503.5 [10] => -695 [11] => -842 [12] => -1216.5 [13] => -1765.6 [14] => -1823.4 [15] => -2235.5 [16] => -2408.1 [17] => -2609.7 [18] => -2896.6 [19] => -3114.6 ) [Cash from Financing] => Array ( [0] => -426.2 [1] => -32.3 [2] => 104.4 [3] => -213.6 [4] => -860.3 [5] => -626.8 [6] => -536.7 [7] => -623.7 [8] => -511.2 [9] => -1736.8 [10] => -1633.5 [11] => 441.8 [12] => -5459.9 [13] => -3996.3 [14] => -4114.5 [15] => -4421 [16] => -3728.7 [17] => -4533 [18] => -3849.8 [19] => -4043 ) [Other Financing] => Array ( [0] => 39.4 [1] => 63.6 [2] => 157 [3] => 145.7 [4] => 207.6 [5] => 193 [6] => 88.9 [7] => 204.8 [8] => 310.9 [9] => -121.9 [10] => -82.5 [11] => 105.4 [12] => 5 [13] => 1139.7 [14] => 582.5 [15] => 392.6 [16] => 590.5 [17] => 435.9 [18] => 457.3 [19] => 314.1 ) [Net Change in Cash] => Array ( [0] => -5.9 [1] => 154.9 [2] => -4.9 [3] => 11.5 [4] => -42.2 [5] => 120.3 [6] => 2.2 [7] => -3.6 [8] => -87.7 [9] => 162.4 [10] => 887 [11] => 2880.6 [12] => -2124.9 [13] => -146.8 [14] => 82.1 [15] => -267.4 [16] => 591 [17] => -51.3 [18] => 0.4 [19] => 462.6 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.54747350886E-13 [4] => 0 [5] => 0 [6] => 0 [7] => -4.54747350886E-13 [8] => 0 [9] => 0 [10] => 0 [11] => -80.2 [12] => 267.6 [13] => 123.3 [14] => -95.9 [15] => 57.9 [16] => 34.1 [17] => -97.5 [18] => 51.4 [19] => 58.7 ) [total_freecashflow] => Array ( [0] => 387.6 [1] => 232.5 [2] => -52 [3] => 217.5 [4] => 768.6 [5] => 800.4 [6] => 380.9 [7] => 450.5 [8] => 337.9 [9] => 1585.6 [10] => 2484.3 [11] => 2730 [12] => 2599.6 [13] => 2929.7 [14] => 3781.5 [15] => 3798.9 [16] => 4206.1 [17] => 4420.3 [18] => 3916.9 [19] => 4296 ) [CF_Net Income_pct] => Array ( [0] => 63.57 [1] => 62.16 [2] => 63.90 [3] => 67.25 [4] => 56.04 [5] => 64.74 [6] => 71.86 [7] => 60.88 [8] => 30.92 [9] => 45.01 [10] => 58.37 [11] => 60.00 [12] => 81.64 [13] => 49.12 [14] => 72.89 [15] => 79.13 [16] => 78.00 [17] => 76.97 [18] => 78.45 [19] => 78.45 ) [CF_DDA_pct] => Array ( [0] => 629 [1] => 709 [2] => 743 [3] => 794 [4] => 881 [5] => 956 [6] => 1,011 [7] => 1,086 [8] => 1,051 [9] => 1,148 [10] => 1,201 [11] => 1,250 [12] => 1,250 [13] => 1,214 [14] => 1,208 [15] => 1,216 [16] => 1,276 [17] => 1,415 [18] => 1,489 [19] => 1,585 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -79.88 [1] => -89.87 [2] => -102.11 [3] => -91.09 [4] => -72.22 [5] => -73.40 [6] => -86.16 [7] => -83.24 [8] => -88.31 [9] => -51.49 [10] => -36.36 [11] => -37.05 [12] => -40.12 [13] => -39.92 [14] => -36.09 [15] => -33.94 [16] => -33.67 [17] => -38.18 [18] => -43.77 [19] => -39.67 ) [Cash Flow from Investing_pct] => Array ( [0] => -78.18 [1] => -91.85 [2] => -104.44 [3] => -90.78 [4] => -70.43 [5] => -75.17 [6] => -80.41 [7] => -76.93 [8] => -85.35 [9] => -41.90 [10] => -35.43 [11] => -41.92 [12] => -29.35 [13] => -23.59 [14] => -27.46 [15] => -28.78 [16] => -32.42 [17] => -35.96 [18] => -45.47 [19] => -37.55 ) [Net Issuance of Stock_pct] => Array ( [0] => -25.73 [1] => -13.70 [2] => -24.38 [3] => -45.58 [4] => -39.40 [5] => -29.63 [6] => -73.54 [7] => -39.73 [8] => -23.19 [9] => -6.72 [10] => -1.04 [11] => -10.01 [12] => -45.69 [13] => -80.86 [14] => -66.24 [15] => -48.64 [16] => -42.55 [17] => -47.04 [18] => -37.54 [19] => -24.97 ) [Net Issuance of Debt_pct] => Array ( [0] => 12.76 [1] => 19.38 [2] => 31.67 [3] => 41.01 [4] => 9.49 [5] => 11.18 [6] => 61.00 [7] => 19.61 [8] => 5.03 [9] => -27.28 [10] => -20.89 [11] => 37.18 [12] => -52.16 [13] => 11.74 [14] => 17.67 [15] => 3.81 [16] => 12.42 [17] => 14.04 [18] => 17.29 [19] => 7.52 ) [Dividends_pct] => Array ( [0] => -11.20 [1] => -9.86 [2] => -9.43 [3] => -10.14 [4] => -8.69 [5] => -8.80 [6] => -10.20 [7] => -10.70 [8] => -10.29 [9] => -15.40 [10] => -17.80 [11] => -19.42 [12] => -28.02 [13] => -36.21 [14] => -30.82 [15] => -38.87 [16] => -37.97 [17] => -36.50 [18] => -41.58 [19] => -43.74 ) [Other Financing_pct] => Array ( [0] => -22.13 [1] => -1.41 [2] => 4.24 [3] => -8.75 [4] => -31.10 [5] => -20.83 [6] => -19.51 [7] => -23.20 [8] => -17.69 [9] => -53.13 [10] => -41.85 [11] => 10.19 [12] => -125.76 [13] => -81.95 [14] => -69.53 [15] => -76.87 [16] => -58.80 [17] => -63.40 [18] => -55.26 [19] => -56.78 ) [Cash from Financing_pct] => Array ( [0] => -24.17 [1] => -4.18 [2] => -2.14 [3] => -14.71 [4] => -38.60 [5] => -27.25 [6] => -22.74 [7] => -30.82 [8] => -28.45 [9] => -49.40 [10] => -39.73 [11] => 7.76 [12] => -125.88 [13] => -105.33 [14] => -79.38 [15] => -83.70 [16] => -68.11 [17] => -69.49 [18] => -61.83 [19] => -61.19 ) [Net Change in Cash_pct] => Array ( [0] => -0.31 [1] => 6.75 [2] => -0.20 [3] => 0.47 [4] => -1.53 [5] => 4.00 [6] => 0.08 [7] => -0.13 [8] => -3.03 [9] => 4.97 [10] => 22.72 [11] => 66.42 [12] => -48.94 [13] => -3.01 [14] => 1.39 [15] => -4.65 [16] => 9.32 [17] => -0.72 [18] => 0.01 [19] => 6.50 ) [total_freecashflow_pct] => Array ( [0] => 20.12 [1] => 10.13 [2] => -2.11 [3] => 8.91 [4] => 27.78 [5] => 26.60 [6] => 13.84 [7] => 16.76 [8] => 11.69 [9] => 48.51 [10] => 63.64 [11] => 62.95 [12] => 59.88 [13] => 60.08 [14] => 63.91 [15] => 66.06 [16] => 66.33 [17] => 61.82 [18] => 56.23 [19] => 60.33 ) [per share rev] => Array ( [0] => 5.94 [1] => 6.96 [2] => 7.69 [3] => 8.32 [4] => 8.84 [5] => 9.44 [6] => 10.5 [7] => 11.36 [8] => 12.02 [9] => 13.43 [10] => 14.6 [11] => 15 [12] => 16.69 [13] => 18.8 [14] => 20.53 [15] => 20.54 [16] => 22.29 [17] => 25.85 [18] => 27.02 [19] => 27.94 ) [per share eps] => Array ( [0] => 0.84 [1] => 0.985 [2] => 1.08 [3] => 1.15 [4] => 1.1 [5] => 1.39 [6] => 1.46 [7] => 1.25 [8] => 0.7 [9] => 1.15 [10] => 1.79 [11] => 2.04 [12] => 2.83 [13] => 1.98 [14] => 3.76 [15] => 4.11 [16] => 4.58 [17] => 5.27 [18] => 5.36 [19] => 5.55 ) [eps_nri] => Array ( [0] => 0.84 [1] => 0.99 [2] => 1.11 [3] => 1.18 [4] => 1.1 [5] => 1.39 [6] => 1.46 [7] => 1.25 [8] => 0.77 [9] => 1.18 [10] => 1.79 [11] => 2.02 [12] => 2.29 [13] => 1.93 [14] => 3.76 [15] => 4.11 [16] => 4.58 [17] => 5.27 [18] => 5.36 [19] => 5.55 ) [per share_freecashflow] => Array ( [0] => 0.28 [1] => 0.17 [2] => -0.04 [3] => 0.16 [4] => 0.55 [5] => 0.57 [6] => 0.28 [7] => 0.34 [8] => 0.26 [9] => 1.24 [10] => 1.95 [11] => 2.14 [12] => 2.08 [13] => 2.42 [14] => 3.3 [15] => 3.43 [16] => 3.89 [17] => 4.23 [18] => 3.84 [19] => 4.27 ) [ROE] => Array ( [0] => 17.78 [1] => 18.16 [2] => 18.04 [3] => 18.56 [4] => 16.38 [5] => 20.21 [6] => 21.48 [7] => 17.25 [8] => 8.69 [9] => 12.28 [10] => 16.04 [11] => 17.18 [12] => 22.93 [13] => 15.67 [14] => 32.23 [15] => 32.43 [16] => 33.8 [17] => 38.24 [18] => 35.73 [19] => 34.89 ) [payout] => Array ( [0] => 0.139 [1] => 0.133 [2] => 0.135 [3] => 0.14 [4] => 0.16 [5] => 0.137 [6] => 0.147 [7] => 0.18 [8] => 0.336 [9] => 0.348 [10] => 0.307 [11] => 0.328 [12] => 0.353 [13] => 0.758 [14] => 0.432 [15] => 0.499 [16] => 0.493 [17] => 0.48 [18] => 0.535 [19] => 0.562 ) [ROA] => Array ( [0] => 9.01 [1] => 9.26 [2] => 9.05 [3] => 9 [4] => 7.83 [5] => 9.28 [6] => 9.12 [7] => 7.26 [8] => 3.73 [9] => 5.69 [10] => 8.19 [11] => 8.68 [12] => 12.23 [13] => 8.15 [14] => 15.15 [15] => 15.06 [16] => 15.47 [17] => 16.68 [18] => 15.44 [19] => 15.25 ) [ROC_capital] => Array ( [0] => 12200.1 [1] => 13916.5 [2] => 15662.2 [3] => 16350.6 [4] => 17674.5 [5] => 18258.8 [6] => 19054.9 [7] => 19522.6 [8] => 20716.8 [9] => 22338.8 [10] => 24145.9 [11] => 26812.5 [12] => 26775.1 [13] => 24988.1 [14] => 24183.6 [15] => 25401.5 [16] => 27121.6 [17] => 27853.3 [18] => 30688.3 [19] => 31605.3 ) [ROC] => Array ( [0] => 10.04 [1] => 10.26 [2] => 10.04 [3] => 10.05 [4] => 8.77 [5] => 10.67 [6] => 10.38 [7] => 8.38 [8] => 4.31 [9] => 6.59 [10] => 9.44 [11] => 9.71 [12] => 13.24 [13] => 9.58 [14] => 17.84 [15] => 17.92 [16] => 18.24 [17] => 19.76 [18] => 17.81 [19] => 17.67 ) [ROC_JOEL_capital] => Array ( [0] => 11328.4 [1] => 12811.3 [2] => 14352.1 [3] => 14961.4 [4] => 16041.6 [5] => 16324.5 [6] => 17047.6 [7] => 17289.5 [8] => 18583.4 [9] => 19924.7 [10] => 20703.1 [11] => 19573.3 [12] => 19568.3 [13] => 20984.7 [14] => 20254.5 [15] => 21531.5 [16] => 22060.6 [17] => 22834.5 [18] => 24677.2 [19] => 25747.3 ) [ROC_JOEL] => Array ( [0] => 19.04 [1] => 19.48 [2] => 18.02 [3] => 18.01 [4] => 18.85 [5] => 19.69 [6] => 18.38 [7] => 15.6 [8] => 11.37 [9] => 14.21 [10] => 17.09 [11] => 20.35 [12] => 22.65 [13] => 18.48 [14] => 31.81 [15] => 31.77 [16] => 33.88 [17] => 37.35 [18] => 34.87 [19] => 34.04 ) [ROC_JOEL_new] => Array ( [0] => 19.35 [1] => 19.59 [2] => 18.07 [3] => 18.53 [4] => 16.96 [5] => 20.09 [6] => 19.43 [7] => 16.09 [8] => 10.96 [9] => 13.72 [10] => 17.19 [11] => 20.51 [12] => 22.1 [13] => 18.77 [14] => 32.78 [15] => 32.33 [16] => 33.37 [17] => 36.8 [18] => 34.06 [19] => 33.26 ) [grossmargin] => Array ( [0] => 64.03 [1] => 63.01 [2] => 83.12 [3] => 82.66 [4] => 61.05 [5] => 60.84 [6] => 52.03 [7] => 50.55 [8] => 50.22 [9] => 50.22 [10] => 31.75 [11] => 32.31 [12] => 33.18 [13] => 34.69 [14] => 36.73 [15] => 38.65 [16] => 40.03 [17] => 39.57 [18] => 39.24 [19] => 38.79 ) [pretaxmargin] => Array ( [0] => 22.67 [1] => 22.15 [2] => 21.06 [3] => 21.1 [4] => 18.58 [5] => 21.75 [6] => 20.24 [7] => 15.67 [8] => 10.79 [9] => 13.69 [10] => 17.21 [11] => 19.15 [12] => 19.88 [13] => 15.68 [14] => 26.18 [15] => 28.52 [16] => 29.08 [17] => 29.67 [18] => 29.31 [19] => 29.19 ) [operatingmargin] => Array ( [0] => 25.93 [1] => 25.48 [2] => 24.21 [3] => 23.62 [4] => 24.34 [5] => 24.24 [6] => 22 [7] => 18.14 [8] => 13.72 [9] => 16.52 [10] => 19.03 [11] => 20.84 [12] => 21.22 [13] => 17.02 [14] => 27.39 [15] => 30.08 [16] => 31.04 [17] => 31.58 [18] => 31.21 [19] => 31.18 ) [netmargin] => Array ( [0] => 14.71 [1] => 14.57 [2] => 14.72 [3] => 14.4 [4] => 12.48 [5] => 14.69 [6] => 13.88 [7] => 11.01 [8] => 5.8 [9] => 8.58 [10] => 12.25 [11] => 13.61 [12] => 16.96 [13] => 10.51 [14] => 18.34 [15] => 20.01 [16] => 20.55 [17] => 20.38 [18] => 19.82 [19] => 19.87 ) [pettm] => Array ( [0] => 17.620 [1] => 22.680 [2] => 20.570 [3] => 20.410 [4] => 34.790 [5] => 28.860 [6] => 23.140 [7] => 21.010 [8] => 23.000 [9] => 21.440 [10] => 17.910 [11] => 16.510 [12] => 15.610 [13] => 29.860 [14] => 16.500 [15] => 15.190 [16] => 16.750 [17] => 19.000 [18] => 16.450 [19] => 17.460 ) [penri] => Array ( [0] => 0.00 [1] => 22.56 [2] => 20.63 [3] => 20.41 [4] => 34.92 [5] => 28.80 [6] => 23.13 [7] => 21.01 [8] => 20.88 [9] => 20.87 [10] => 17.91 [11] => 16.53 [12] => 19.27 [13] => 30.52 [14] => 16.50 [15] => 15.19 [16] => 16.76 [17] => 19.00 [18] => 16.46 [19] => 17.45 ) [pe] => Array ( [0] => 17.620 [1] => 22.680 [2] => 20.570 [3] => 20.410 [4] => 34.790 [5] => 28.860 [6] => 23.140 [7] => 21.010 [8] => 23.000 [9] => 21.440 [10] => 17.910 [11] => 16.510 [12] => 15.610 [13] => 29.860 [14] => 16.500 [15] => 15.190 [16] => 16.750 [17] => 19.000 [18] => 16.450 [19] => 17.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.720 [7] => 4.210 [8] => 2.340 [9] => 3.050 [10] => 3.270 [11] => 3.220 [12] => 4.070 [13] => 5.330 [14] => 6.230 [15] => 5.800 [16] => 6.720 [17] => 8.730 [18] => 7.080 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.79 [6] => 10.79 [7] => 7.88 [8] => 0 [9] => 0 [10] => 15.42 [11] => 14.59 [12] => 31.65 [13] => 24.74 [14] => 49.42 [15] => 66.25 [16] => 83.26 [17] => 99.69 [18] => 68.66 [19] => 54.43 ) [pfcf] => Array ( [0] => 56.250 [1] => 70.510 [2] => 162.060 [3] => 170.540 [4] => 71.120 [5] => 70.720 [6] => 125.930 [7] => 77.850 [8] => 61.850 [9] => 20.020 [10] => 16.360 [11] => 15.680 [12] => 21.210 [13] => 24.140 [14] => 18.850 [15] => 18.150 [16] => 19.680 [17] => 23.720 [18] => 22.970 [19] => 22.720 ) [ps] => Array ( [0] => 2.500 [1] => 3.210 [2] => 2.970 [3] => 2.890 [4] => 4.350 [5] => 4.270 [6] => 3.240 [7] => 2.330 [8] => 1.340 [9] => 1.850 [10] => 2.200 [11] => 2.250 [12] => 2.610 [13] => 3.120 [14] => 3.030 [15] => 3.040 [16] => 3.440 [17] => 3.880 [18] => 3.260 [19] => 3.470 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.252 [6] => 0.308 [7] => 0.302 [8] => 0.386 [9] => 0.414 [10] => 0.594 [11] => 0.858 [12] => 1.234 [13] => 1.602 [14] => 2.124 [15] => 2.408 [16] => 2.786 [17] => 3.18 [18] => 3.578 [19] => 3.766 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.280 [6] => 7.340 [7] => 6.250 [8] => 1.970 [9] => -2.490 [10] => 0.270 [11] => 7.150 [12] => 13.760 [13] => 12.820 [14] => 13.110 [15] => 16.120 [16] => 18.180 [17] => 18.880 [18] => 12.810 [19] => 9.790 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.840 [6] => 8.160 [7] => 7.390 [8] => 3.360 [9] => 0.340 [10] => 2.350 [11] => 9.910 [12] => 17.350 [13] => 16.380 [14] => 16.920 [15] => 20.530 [16] => 22.360 [17] => 23.060 [18] => 16.460 [19] => 13.570 ) [zscore] => Array ( [0] => 3.590 [1] => 4.370 [2] => 3.930 [3] => 3.800 [4] => 5.050 [5] => 4.950 [6] => 4.250 [7] => 3.630 [8] => 2.800 [9] => 3.330 [10] => 3.840 [11] => 3.900 [12] => 4.940 [13] => 5.240 [14] => 5.700 [15] => 5.370 [16] => 5.760 [17] => 6.470 [18] => 5.730 [19] => 5.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 5 [5] => 6 [6] => 6 [7] => 6 [8] => 4 [9] => 6 [10] => 7 [11] => 8 [12] => 9 [13] => 7 [14] => 8 [15] => 7 [16] => 7 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.520 [3] => -2.720 [4] => -2.200 [5] => -2.500 [6] => -2.550 [7] => -2.520 [8] => -2.720 [9] => -2.770 [10] => -2.230 [11] => -2.760 [12] => -2.520 [13] => -2.610 [14] => -2.950 [15] => -2.540 [16] => -2.600 [17] => -2.590 [18] => -2.670 [19] => -2.700 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.89 [7] => 1.12 [8] => 1.27 [9] => 1.26 [10] => 1.38 [11] => 1.49 [12] => 1.72 [13] => 1.88 [14] => 2.35 [15] => 2.88 [16] => 3.35 [17] => 3.94 [18] => 4.37 [19] => 4.96 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.090 [6] => 25.340 [7] => 19.760 [8] => 12.690 [9] => 19.770 [10] => 23.220 [11] => 22.570 [12] => 25.800 [13] => 31.390 [14] => 26.450 [15] => 21.700 [16] => 22.890 [17] => 25.490 [18] => 20.210 [19] => 19.550 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.110 [6] => 9.070 [7] => 9.740 [8] => 10.180 [9] => 13.020 [10] => 17.190 [11] => 21.790 [12] => 28.810 [13] => 34.820 [14] => 40.810 [15] => 48.180 [16] => 55.510 [17] => 63.140 [18] => 68.590 [19] => 62.770 ) [medpsvalue] => Array ( [0] => 17.08 [1] => 20.88 [2] => 22.69 [3] => 24.53 [4] => 26.2 [5] => 28.01 [6] => 31.21 [7] => 33.74 [8] => 35.64 [9] => 39.89 [10] => 43.36 [11] => 44.58 [12] => 50.43 [13] => 56.16 [14] => 61 [15] => 61.09 [16] => 66.26 [17] => 76.8 [18] => 80.28 [19] => 82.98 ) [ev2rev] => Array ( [0] => 3.030 [1] => 3.800 [2] => 3.390 [3] => 3.230 [4] => 4.970 [5] => 4.770 [6] => 3.700 [7] => 2.860 [8] => 1.950 [9] => 2.380 [10] => 2.590 [11] => 2.530 [12] => 2.880 [13] => 3.300 [14] => 3.290 [15] => 3.340 [16] => 3.740 [17] => 4.170 [18] => 3.620 [19] => 3.840 ) [ev2ebitda] => Array ( [0] => 8.920 [1] => 11.560 [2] => 10.870 [3] => 10.320 [4] => 17.130 [5] => 14.940 [6] => 12.180 [7] => 10.990 [8] => 9.740 [9] => 10.500 [10] => 10.110 [11] => 9.180 [12] => 10.530 [13] => 14.460 [14] => 9.820 [15] => 9.300 [16] => 10.310 [17] => 11.360 [18] => 9.890 [19] => 10.460 ) [ev2ebit] => Array ( [0] => 11.670 [1] => 14.910 [2] => 14.010 [3] => 13.660 [4] => 20.400 [5] => 19.690 [6] => 16.800 [7] => 15.770 [8] => 14.230 [9] => 14.390 [10] => 13.610 [11] => 12.130 [12] => 13.790 [13] => 19.380 [14] => 12.020 [15] => 11.110 [16] => 12.040 [17] => 13.210 [18] => 11.590 [19] => 12.310 ) [earning_yield_greenblatt] => Array ( [0] => 8.57 [1] => 6.71 [2] => 7.14 [3] => 7.32 [4] => 4.9 [5] => 5.08 [6] => 5.95 [7] => 6.34 [8] => 7.03 [9] => 6.95 [10] => 7.35 [11] => 8.24 [12] => 7.25 [13] => 5.16 [14] => 8.32 [15] => 9 [16] => 8.31 [17] => 7.57 [18] => 8.63 [19] => 8.12 ) [p2medpsvalue] => Array ( [0] => 0.86 [1] => 1.08 [2] => 1 [3] => 0.97 [4] => 1.47 [5] => 1.44 [6] => 1.09 [7] => 0.78 [8] => 0.45 [9] => 0.62 [10] => 0.74 [11] => 0.76 [12] => 0.88 [13] => 1.05 [14] => 1.02 [15] => 1.02 [16] => 1.16 [17] => 1.31 [18] => 1.1 [19] => 1.17 ) [p2grahamnumber] => Array ( [0] => 1.54 [1] => 2.07 [2] => 1.88 [3] => 1.81 [4] => 2.97 [5] => 2.95 [6] => 2.4 [7] => 1.97 [8] => 1.46 [9] => 1.68 [10] => 1.6 [11] => 1.53 [12] => 1.87 [13] => 2.6 [14] => 2.11 [15] => 1.95 [16] => 2.21 [17] => 2.69 [18] => 2.26 [19] => 2.38 ) [p2tangible_book] => Array ( [0] => 3.58 [1] => 4.56 [2] => 4.14 [3] => 3.7 [4] => 5.71 [5] => 6.75 [6] => 5.74 [7] => 4.21 [8] => 2.34 [9] => 3.05 [10] => 3.26 [11] => 3.21 [12] => 4.1 [13] => 5.23 [14] => 6.22 [15] => 5.79 [16] => 6.71 [17] => 8.73 [18] => 7.08 [19] => 7.35 ) [pb] => Array ( [0] => 3.3 [1] => 4.23 [2] => 3.77 [3] => 3.7 [4] => 5.71 [5] => 5.88 [6] => 4.84 [7] => 3.59 [8] => 1.99 [9] => 2.63 [10] => 2.84 [11] => 2.8 [12] => 3.55 [13] => 4.44 [14] => 5.18 [15] => 4.79 [16] => 5.53 [17] => 7.12 [18] => 5.78 [19] => 6.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8320.8 [1] => 9794.5 [2] => 10686.5 [3] => 11408.8 [4] => 12421.4 [5] => 13259.3 [6] => 14243 [7] => 14870 [8] => 15405.7 [9] => 17140.5 [10] => 18594 [11] => 19117.3 [12] => 20895.2 [13] => 22786.6 [14] => 23522.4 [15] => 22744.7 [16] => 24074.6 [17] => 27006 [18] => 27567 [19] => 28105.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 628.6 [1] => 709 [2] => 742.9 [3] => 793.8 [4] => 881.1 [5] => 956.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 305.7 [1] => 340.2 [2] => 342.5 [3] => 364.4 [4] => 413.8 [5] => 396.3 [6] => 429.9 [7] => 452.4 [8] => 374.1 [9] => 388 [10] => 358.4 [11] => 356.2 [12] => 401.9 [13] => 410.1 [14] => 522.6 [15] => 473.2 [16] => 450.9 [17] => 492.8 [18] => 516.6 [19] => 521.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 179.9 [1] => 334.8 [2] => 329.9 [3] => 341.4 [4] => 299.2 [5] => 419.5 [6] => 421.7 [7] => 418.1 [8] => 330.4 [9] => 492.8 [10] => 1379.8 [11] => 4260.6 [12] => 2128.1 [13] => 1981.3 [14] => 2063.4 [15] => 1796 [16] => 2387 [17] => 2335.7 [18] => 2336.1 [19] => 2798.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1221.2 [1] => 1320.1 [2] => 1461.6 [3] => 2455.2 [4] => 2834.2 [5] => 2269.3 [6] => 1974.3 [7] => 2525.2 [8] => 2641.6 [9] => 3020.9 [10] => 3180.8 [11] => 3436.6 [12] => 4527.8 [13] => 3070.6 [14] => 2975 [15] => 3411.8 [16] => 3762.4 [17] => 3831.8 [18] => 4193.9 [19] => 3887.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 509.4 [1] => 564.3 [2] => 638 [3] => 650.6 [4] => 621.3 [5] => 585.7 [6] => 684.9 [7] => 1685 [8] => 1938.4 [9] => 1804.3 [10] => 2081.9 [11] => 1994.6 [12] => 2128.2 [13] => 2507.4 [14] => 2506.1 [15] => 2970.6 [16] => 2916.4 [17] => 3142.6 [18] => 3403.1 [19] => 3170 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1046.9 [1] => 578.2 [2] => 693.3 [3] => 1629.4 [4] => 854.8 [5] => 1619.9 [6] => 630 [7] => 362.5 [8] => 275.8 [9] => 388 [10] => 862.2 [11] => 1202.5 [12] => 17.7 [13] => 1991.1 [14] => 31.8 [15] => 18.1 [16] => 8.3 [17] => 366.6 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2214.8 [1] => 2153 [2] => 2506.4 [3] => 2275.8 [4] => 2655 [5] => 3506.1 [6] => 3320.3 [7] => 2443.1 [8] => 1771.8 [9] => 2321.3 [10] => 2334.6 [11] => 2711.3 [12] => 2980.4 [13] => 2303.4 [14] => 2355 [15] => 2642 [16] => 2919.3 [17] => 2956.7 [18] => 3057.3 [19] => 3316.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -305.7 [1] => -340.2 [2] => -342.5 [3] => -364.4 [4] => -413.8 [5] => -396.3 [6] => -429.9 [7] => -452.4 [8] => -374.1 [9] => -388 [10] => -358.4 [11] => -356.2 [12] => -401.9 [13] => -410.1 [14] => -522.6 [15] => -454.2 [16] => -430.9 [17] => -453.8 [18] => -516.6 [19] => -521.9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3170.7 [1] => -3676.2 [2] => -6296 [3] => -6735.2 [4] => -4559.9 [5] => -4852.2 [6] => -5288.2 [7] => -5649.2 [8] => -5841.8 [9] => -6392.6 [10] => -3140.1 [11] => -3367.9 [12] => -3545.6 [13] => -3581.1 [14] => -3563.3 [15] => -3450.4 [16] => -3609.5 [17] => -3808.7 [18] => -3943.7 [19] => -3970.7 ) [BS_MoneyMarket] => Array ( [0] => -179.9 [1] => -334.8 [2] => -329.9 [3] => -341.4 [4] => -299.2 [5] => -419.5 [6] => -421.7 [7] => -418.1 [8] => -330.4 [9] => -492.8 [10] => -1379.8 [11] => -4260.6 [12] => -2128.1 [13] => -1981.3 [14] => -2063.4 [15] => -1796 [16] => -2387 [17] => -2335.7 [18] => -2336.1 [19] => -2798.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1401.1 [1] => 1654.9 [2] => 1791.5 [3] => 2796.6 [4] => 3133.4 [5] => 2688.8 [6] => 2396 [7] => 2943.3 [8] => 2972 [9] => 3513.7 [10] => 4560.6 [11] => 7697.2 [12] => 6655.9 [13] => 5051.9 [14] => 5038.4 [15] => 5207.8 [16] => 6149.4 [17] => 6167.5 [18] => 6530 [19] => 6686.5 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2214.8 [1] => 2153 [2] => 2506.4 [3] => 2275.8 [4] => 2655 [5] => 3506.1 [6] => 3320.3 [7] => 2443.1 [8] => 1771.8 [9] => 2321.3 [10] => 2334.6 [11] => 2711.3 [12] => 2980.4 [13] => 2303.4 [14] => 2355 [15] => 2642 [16] => 2919.3 [17] => 2956.7 [18] => 3057.3 [19] => 3316.8 ) [cash2debt] => Array ( [0] => 0.045 [1] => 0.069 [2] => 0.06 [3] => 0.053 [4] => 0.042 [5] => 0.058 [6] => 0.05 [7] => 0.047 [8] => 0.033 [9] => 0.051 [10] => 0.15 [11] => 0.42 [12] => 0.253 [13] => 0.213 [14] => 0.202 [15] => 0.17 [16] => 0.207 [17] => 0.187 [18] => 0.171 [19] => 0.198 ) [interest_coverage] => Array ( [0] => 7.06 [1] => 7.34 [2] => 7.55 [3] => 7.4 [4] => 7.31 [5] => 8.11 [6] => 7.29 [7] => 5.96 [8] => 5.65 [9] => 7.3 [10] => 9.87 [11] => 11.18 [12] => 11.03 [13] => 9.46 [14] => 12.33 [15] => 14.46 [16] => 16.57 [17] => 17.31 [18] => 16.66 [19] => 16.79 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -662.2 [1] => -741.8 [2] => -678.4 [3] => -764.8 [4] => -757.3 [5] => -936.2 [6] => -905 [7] => -693.1 [8] => -670 [9] => -838.2 [10] => -923.2 [11] => -1082.6 [12] => -1288.3 [13] => -1237.1 [14] => -1844.8 [15] => -1936 [16] => -2054 [17] => -2509.1 [18] => -2614.2 [19] => -2618.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -44.7 [12] => -38.3 [13] => 1670.3 [14] => 6 [15] => -61.1 [16] => 29.1 [17] => -3.9 [18] => -251.5 [19] => -247.2 ) [Net Income (Continuing Operations)] => Array ( [0] => 1224.4 [1] => 1427.3 [2] => 1572.6 [3] => 1642.5 [4] => 1550.1 [5] => 1947.9 [6] => 1977.3 [7] => 1636.6 [8] => 992.1 [9] => 1508.2 [10] => 2277.5 [11] => 2577.6 [12] => 2866.1 [13] => 2335 [14] => 4313.2 [15] => 4551 [16] => 4946.3 [17] => 5503.1 [18] => 5464.8 [19] => 5585.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1 [11] => 24.6 [12] => 678.1 [13] => 60.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.84 [1] => 0.985 [2] => 1.08 [3] => 1.15 [4] => 1.1 [5] => 1.39 [6] => 1.46 [7] => 1.25 [8] => 0.7 [9] => 1.15 [10] => 1.79 [11] => 2.04 [12] => 2.83 [13] => 1.98 [14] => 3.76 [15] => 4.11 [16] => 4.58 [17] => 5.27 [18] => 5.36 [19] => 5.55 ) [eps_basic] => Array ( [0] => 0.84 [1] => 0.985 [2] => 1.112 [3] => 1.18 [4] => 1.14 [5] => 1.44 [6] => 1.49 [7] => 1.273 [8] => 0.7 [9] => 1.16 [10] => 1.81 [11] => 2.06 [12] => 2.87 [13] => 2.02 [14] => 3.83 [15] => 4.17 [16] => 4.64 [17] => 5.33 [18] => 5.41 [19] => 5.59 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 50.5 [1] => 58 [2] => 69.6 [3] => 70.5 [4] => 77.3 [5] => 82.7 [6] => 99.3 [7] => 105.5 [8] => 111.7 [9] => 129.4 [10] => 147.5 [11] => 144.3 [12] => 112.4 [13] => 125.3 [14] => 111.5 [15] => 106.2 [16] => 109.9 [17] => 116.8 [18] => 121.7 [19] => 123.7 ) [CashAndCashEquivalents] => Array ( [0] => 179.9 [1] => 334.8 [2] => 329.9 [3] => 341.4 [4] => 299.2 [5] => 419.5 [6] => 421.7 [7] => 418.1 [8] => 330.4 [9] => 492.8 [10] => 1379.8 [11] => 4260.6 [12] => 2128.1 [13] => 1981.3 [14] => 2063.4 [15] => 1796 [16] => 2387 [17] => 2335.7 [18] => 2336.1 [19] => 2798.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3975.6 [8] => 0 [9] => 4483 [10] => 4661.1 [11] => 4480.6 [12] => 0 [13] => 4836.6 [14] => 4689.6 [15] => 5048.3 [16] => 5200.5 [17] => 5328.3 [18] => 5612.6 [19] => 5849.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16147.2 [8] => 0 [9] => 19485.5 [10] => 20781 [11] => 20027.4 [12] => 0 [13] => 22269.2 [14] => 21740.9 [15] => 23466.9 [16] => 24131.4 [17] => 25101.7 [18] => 27059.8 [19] => 28540.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3371.7 [8] => 0 [9] => 4090.5 [10] => 4426.1 [11] => 4398.1 [12] => 0 [13] => 4558.2 [14] => 4205.1 [15] => 4422.9 [16] => 4608.5 [17] => 4757.2 [18] => 5241 [19] => 5376.8 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24106 [8] => 26218.6 [9] => 28740.2 [10] => 30507.8 [11] => 29482.5 [12] => 29722.9 [13] => 32203.7 [14] => 31152.4 [15] => 33440.5 [16] => 34482.4 [17] => 35737.6 [18] => 38491.1 [19] => 40355.6 ) [AccumulatedDepreciation] => Array ( [0] => -3856.2 [1] => -4326.3 [2] => -4781.8 [3] => -5126.8 [4] => -5716.4 [5] => -6126.3 [6] => -6521.4 [7] => -6816.5 [8] => -7635.2 [9] => -8815.5 [10] => -9804.7 [11] => -9909.2 [12] => -10284.8 [13] => -11219 [14] => -10897.9 [15] => -11909 [16] => -12421.8 [17] => -12903.1 [18] => -13813.9 [19] => -14608.3 ) [AccountsPayable] => Array ( [0] => 509.4 [1] => 564.3 [2] => 638 [3] => 650.6 [4] => 621.3 [5] => 585.7 [6] => 684.9 [7] => 689.5 [8] => 635.8 [9] => 577.4 [10] => 714.3 [11] => 678 [12] => 668.7 [13] => 624.1 [14] => 620.4 [15] => 636 [16] => 943.9 [17] => 961.3 [18] => 1141.9 [19] => 1086 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 248 [14] => 252.7 [15] => 479.8 [16] => 386.9 [17] => 600.3 [18] => 669.4 [19] => 598.6 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 995.5 [8] => 1302.6 [9] => 1226.9 [10] => 1367.6 [11] => 1316.6 [12] => 1459.5 [13] => 1635.3 [14] => 1633 [15] => 1854.8 [16] => 1585.6 [17] => 1581 [18] => 1591.8 [19] => 1485.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2935.4 [1] => 4257.8 [2] => 4830.1 [3] => 4834.1 [4] => 6188.6 [5] => 5632.4 [6] => 7843.9 [7] => 8555.5 [8] => 9703.6 [9] => 9342.5 [10] => 8357.3 [11] => 8934.3 [12] => 8389.9 [13] => 7310 [14] => 10186 [15] => 10560.3 [16] => 11497 [17] => 12133.8 [18] => 13632.5 [19] => 14129.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 840.8 [1] => 835.9 [2] => 975.9 [3] => 1063.5 [4] => 1081.9 [5] => 1173.6 [6] => 1084.9 [7] => 1112.2 [8] => 1003.7 [9] => 1065.3 [10] => 781.5 [11] => 949.2 [12] => 1076.3 [13] => 960.9 [14] => 944.9 [15] => 1278.9 [16] => 1332.4 [17] => 1344.1 [18] => 1531.1 [19] => 1647.7 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1224.4 [1] => 1427.3 [2] => 1572.6 [3] => 1642.5 [4] => 1550.1 [5] => 1947.9 [6] => 1977.3 [7] => 1636.6 [8] => 893.5 [9] => 1471.4 [10] => 2278.5 [11] => 2602.2 [12] => 3544.2 [13] => 2395.1 [14] => 4313.2 [15] => 4551 [16] => 4946.3 [17] => 5503.1 [18] => 5464.8 [19] => 5585.9 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -51.6 [1] => -49.5 [2] => -77.5 [3] => -57.6 [4] => -29.9 [5] => -81.9 [6] => -67.2 [7] => -104.7 [8] => 1.6 [9] => 64 [10] => -35.9 [11] => -56.5 [12] => -90.8 [13] => -100.2 [14] => 16.1 [15] => -42 [16] => -50.1 [17] => -160.8 [18] => -29.4 [19] => 56.2 ) [ChangeInInventory] => Array ( [0] => -15 [1] => -20.4 [2] => -18.7 [3] => -34.5 [4] => -18.1 [5] => -47.7 [6] => -29.6 [7] => -62.9 [8] => -38.1 [9] => -30.2 [10] => -14.9 [11] => -29.4 [12] => -1.6 [13] => -29.6 [14] => -11 [15] => 1 [16] => -50.8 [17] => -52.2 [18] => -27.2 [19] => -44.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 105.4 [1] => 52.6 [2] => 44.5 [3] => 52.8 [4] => -12.7 [5] => -23.9 [6] => 89.7 [7] => 10.2 [8] => -11.2 [9] => -77.6 [10] => 86.7 [11] => 35.8 [12] => 82.8 [13] => 35.1 [14] => 155.6 [15] => 209.9 [16] => 15.1 [17] => 234.3 [18] => 50.1 [19] => -215.1 ) [ChangeInWorkingCapital] => Array ( [0] => 108.5 [1] => 154 [2] => 69.7 [3] => 73 [4] => 276.8 [5] => 116.9 [6] => -52.9 [7] => 2.6 [8] => 400.3 [9] => -191 [10] => 190.3 [11] => 412.3 [12] => -163.2 [13] => -36.2 [14] => 245.8 [15] => 171 [16] => -129 [17] => 40 [18] => -123.1 [19] => -191.4 ) [CF_DeferredTax] => Array ( [0] => -5.6 [1] => -4.2 [2] => 32.9 [3] => -1.1 [4] => 35.4 [5] => 52.9 [6] => 60.5 [7] => -87.6 [8] => -44.6 [9] => 181.4 [10] => -171.9 [11] => -31.6 [12] => 33.4 [13] => -39.1 [14] => 101.5 [15] => 203 [16] => -75.7 [17] => 188.4 [18] => 134.5 [19] => 25.2 ) [PurchaseOfPPE] => Array ( [0] => -1538.6 [1] => -2063.7 [2] => -2513 [3] => -2224.8 [4] => -1997.7 [5] => -2208.5 [6] => -2370.6 [7] => -2237.8 [8] => -2552.2 [9] => -1683.2 [10] => -1419.3 [11] => -1606.8 [12] => -1741.9 [13] => -1946.6 [14] => -2135.7 [15] => -1952.1 [16] => -2135.5 [17] => -2729.8 [18] => -3049.2 [19] => -2824.7 ) [SaleOfPPE] => Array ( [0] => 217.5 [1] => 217.8 [2] => 234.3 [3] => 176.4 [4] => 191.5 [5] => 262.4 [6] => 302.8 [7] => 375.9 [8] => 369.5 [9] => 390.6 [10] => 0 [11] => 259.1 [12] => 315.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -228.8 [14] => -147 [15] => -145.7 [16] => -183.4 [17] => -186.4 [18] => -158.5 [19] => -181 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1012.2 [14] => 478.8 [15] => 406 [16] => 377.9 [17] => 511.4 [18] => 394.7 [19] => 440.1 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 229.4 [15] => 144.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 281 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -184.8 [1] => -263.1 [2] => -291.6 [3] => -168.8 [4] => -142 [5] => -315.7 [6] => -144.8 [7] => -206.3 [8] => -283.9 [9] => -77 [10] => 36.2 [11] => -470.1 [12] => -128.9 [13] => 13.1 [14] => -50.2 [15] => -108.4 [16] => -115 [17] => -166.1 [18] => -354.3 [19] => -108.2 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.08 [2] => 0.1 [3] => 0.08 [4] => 0.04 [5] => 0.06 [6] => 0.07 [7] => 0.05 [8] => 0.02 [9] => -0.02 [10] => -0.01 [11] => 0 [12] => 0.02 [13] => -0.05 [14] => 0 [15] => 0.02 [16] => 0.02 [17] => 0.03 [18] => 0.05 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0.8 [1] => 0.58 [2] => 0.64 [3] => 0.67 [4] => 0.46 [5] => 0.47 [6] => 0.63 [7] => 0.85 [8] => 1.46 [9] => 1.61 [10] => 1.72 [11] => 1.99 [12] => 2.26 [13] => 2.55 [14] => 2.61 [15] => 3.28 [16] => 2.94 [17] => 2.52 [18] => 3.25 [19] => 3.22 ) [current_ratio] => Array ( [0] => 0.3 [1] => 0.53 [2] => 0.52 [3] => 0.38 [4] => 0.52 [5] => 0.48 [6] => 0.7 [7] => 0.81 [8] => 0.71 [9] => 0.69 [10] => 0.81 [11] => 1.51 [12] => 1.76 [13] => 0.8 [14] => 1.39 [15] => 1.14 [16] => 1.49 [17] => 1.25 [18] => 1.45 [19] => 1.59 ) [quick_ratio] => Array ( [0] => 0.28 [1] => 0.5 [2] => 0.48 [3] => 0.36 [4] => 0.49 [5] => 0.45 [6] => 0.66 [7] => 0.76 [8] => 0.66 [9] => 0.64 [10] => 0.77 [11] => 1.48 [12] => 1.72 [13] => 0.77 [14] => 1.34 [15] => 1.11 [16] => 1.46 [17] => 1.22 [18] => 1.41 [19] => 1.55 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.46 [2] => 1.34 [3] => 1.3 [4] => -2.53 [5] => 0.11 [6] => 6.62 [7] => 1.97 [8] => 1.25 [9] => 0.01 [10] => 0.94 [11] => -0.11 [12] => 1.73 [13] => 6.88 [14] => 3.22 [15] => 3.4 [16] => 2.15 [17] => 3.06 [18] => 1.83 [19] => 0.76 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 17.17 [2] => 10.49 [3] => 8.19 [4] => 6.25 [5] => 6.79 [6] => 11.23 [7] => 8.19 [8] => 5.81 [9] => 11.73 [10] => 8.71 [11] => 2.74 [12] => 11.27 [13] => 12.64 [14] => 9.2 [15] => 0.05 [16] => 8.52 [17] => 15.97 [18] => 4.53 [19] => 3.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.26 [2] => 9.64 [3] => 6.48 [4] => -4.35 [5] => 26.36 [6] => 5.04 [7] => -14.38 [8] => -44 [9] => 64.29 [10] => 55.65 [11] => 13.97 [12] => 38.73 [13] => -30.04 [14] => 89.9 [15] => 9.31 [16] => 11.44 [17] => 15.07 [18] => 1.71 [19] => 3.54 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.58598726115 [6] => 3.15122615804 [7] => 3.3616 [8] => 10.5989847716 [9] => 0 [10] => 66.3333333333 [11] => 2.31188811189 [12] => 1.40043604651 [13] => 2.38065522621 [14] => 1.2585812357 [15] => 0.942307692308 [16] => 0.921892189219 [17] => 1.0063559322 [18] => 1.28493364559 [19] => 1.78243105209 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.43 [6] => 3.75 [7] => 2.72 [8] => 1.58 [9] => 1.91 [10] => 1.87 [11] => 1.55 [12] => 1.54 [13] => 1.69 [14] => 1.52 [15] => 1.3 [16] => 1.38 [17] => 1.59 [18] => 1.29 [19] => 1.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.59 [6] => 3.15 [7] => 3.36 [8] => 0 [9] => 0 [10] => 2.08 [11] => 2.31 [12] => 1.4 [13] => 2.38 [14] => 1.26 [15] => 0.94 [16] => 0.92 [17] => 1.01 [18] => 1.28 [19] => 1.78 ) )
McDonald's Corp (NYSE:MCD)
Days Inventory
2.31 (As of Mar. 2014)

McDonald's Corp's inventory for the three months ended in Mar. 2014 was $106 Mil. McDonald's Corp's cost of goods sold for the three months ended in Mar. 2014 was $4,184 Mil. Hence, McDonald's Corp's days inventory for the three months ended in Mar. 2014 was 2.31.

McDonald's Corp's days inventory declined from Mar. 2013 (2.32) to Mar. 2014 (2.31).

Inventory can be measured by Days Sales of Inventory (DSI). McDonald's Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.44.

Inventory turnover measures how fast the company turns over its inventory within a year. McDonald's Corp's inventory turnover for the three months ended in Mar. 2014 was 39.40.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. McDonald's Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

McDonald's Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=123.7/17203*365
=2.62

McDonald's Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=106.2/4184.2*91
=2.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

McDonald's Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=106.2/6700.3*91
=1.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

McDonald's Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

McDonald's Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=106.2 / 6700.3
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

McDonald's Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.244.072.943.072.732.782.782.612.652.62

McDonald's Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 2.592.522.422.312.622.322.272.332.592.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide