Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.28 [1] => 2.25 [2] => 7.50 [3] => 3.94 [4] => 4.10 [5] => 8.48 [6] => 9.40 [7] => 14.20 [8] => 39.35 [9] => 95.00 [10] => 57.15 [11] => 60.03 [12] => 64.19 [13] => 64.66 [14] => 45.29 [15] => 48.44 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.50 [3] => 2.30 [4] => 2.56 [5] => 3.88 [6] => 6.05 [7] => 9.52 [8] => 10.46 [9] => 32.05 [10] => 32.20 [11] => 40.40 [12] => 41.40 [13] => 51.82 [14] => 33.57 [15] => 33.57 ) [BS_share] => Array ( [0] => 0.755 [1] => 8.75 [2] => 11.49 [3] => 8.93 [4] => 9.26 [5] => 12.11 [6] => 13.21 [7] => 15.00 [8] => 16.02 [9] => 16.61 [10] => 15.83 [11] => 15.68 [12] => 15.70 [13] => 15.29 [14] => 15.19 [15] => 19.36 ) [Fiscal Year] => Array ( [0] => Jun99 [1] => Jun00 [2] => Jun01 [3] => Jun02 [4] => Jun03 [5] => Jun04 [6] => Jun05 [7] => Jun06 [8] => Jun07 [9] => Jun08 [10] => Jun09 [11] => Jun10 [12] => Jun11 [13] => Jun12 [14] => Jun13 [15] => Dec13 ) [quarter] => Array ( [0] => 199906 [1] => 200006 [2] => 200106 [3] => 200206 [4] => 200306 [5] => 200406 [6] => 200506 [7] => 200606 [8] => 200706 [9] => 200806 [10] => 200906 [11] => 201006 [12] => 201106 [13] => 201206 [14] => 201306 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.755 [1] => 4.991 [2] => 14.381 [3] => 13.712 [4] => 9.129 [5] => 10.484 [6] => 13.089 [7] => 14.760 [8] => 15.430 [9] => 17.263 [10] => 16.690 [11] => 16.157 [12] => 15.713 [13] => 15.425 [14] => 15.221 [15] => 16.158 ) [Revenue] => Array ( [0] => 0 [1] => 0.298 [2] => 23.991 [3] => 28.918 [4] => 0.228 [5] => 0.165 [6] => 1.089 [7] => 0.776 [8] => 14.14 [9] => 116.498 [10] => 190.656 [11] => 159.01 [12] => 201.721 [13] => 179.272 [14] => 127.201 [15] => 164.121 ) [COGS] => Array ( [0] => 0 [1] => 0.689 [2] => 6.799 [3] => 6.599 [4] => 12.753 [5] => 6.456 [6] => 5.89 [7] => 6.813 [8] => 3.271 [9] => 12.505 [10] => 23.684 [11] => 16.692 [12] => 25.691 [13] => 25.183 [14] => 31.907 [15] => 32.091 ) [Gross Profit] => Array ( [0] => 0 [1] => -0.391 [2] => 17.192 [3] => 22.319 [4] => -12.525 [5] => -6.291 [6] => -4.801 [7] => -6.036 [8] => 10.869 [9] => 103.992 [10] => 166.971 [11] => 142.318 [12] => 176.03 [13] => 153.743 [14] => 43.546 [15] => 130.219 ) [SGA] => Array ( [0] => 0.108 [1] => 0.764 [2] => 2.356 [3] => 3.429 [4] => 2.064 [5] => 2.696 [6] => 3.571 [7] => 4.761 [8] => 6.842 [9] => 16.929 [10] => 9.467 [11] => 4.599 [12] => 12.341 [13] => 10.418 [14] => 14.364 [15] => 26.512 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.345 [2] => 4.024 [3] => 8.594 [4] => 8.788 [5] => 6.989 [6] => 2.816 [7] => 1.199 [8] => 3.267 [9] => 15.173 [10] => 32.673 [11] => 35.374 [12] => 59.337 [13] => 49.052 [14] => 41.06 [15] => 65.529 ) [Operating Income] => Array ( [0] => 0.108 [1] => -2.048 [2] => 10.511 [3] => 10.297 [4] => -20.506 [5] => -9.07 [6] => -8.96 [7] => -11.706 [8] => 2.42 [9] => 74.522 [10] => 93.153 [11] => 81.396 [12] => 0 [13] => 94.273 [14] => -26.723 [15] => 32.709 ) [other_operating_charges] => Array ( [0] => 0.216 [1] => -0.893 [2] => -4.325 [3] => -8.593 [4] => -5.917 [5] => -0.083 [6] => -0.588 [7] => -0.909 [8] => -1.607 [9] => -12.541 [10] => -64.351 [11] => -56.323 [12] => -163.689 [13] => -49.052 [14] => -55.905 [15] => -70.998 ) [Month End Stock Price] => Array ( [0] => 0.25 [1] => 2 [2] => 3.81 [3] => 3.33 [4] => 4.09 [5] => 6.65 [6] => 9.2 [7] => 14.2 [8] => 37.24 [9] => 94.91 [10] => 42.49 [11] => 44.75 [12] => 58.44 [13] => 59.2 [14] => 33.75 [15] => 47.26 ) [mktcap] => Array ( [0] => 0.18875 [1] => 17.5 [2] => 43.7769 [3] => 29.7369 [4] => 37.8734 [5] => 80.5315 [6] => 121.532 [7] => 213 [8] => 596.5848 [9] => 1576.4551 [10] => 672.6167 [11] => 701.68 [12] => 917.508 [13] => 905.168 [14] => 512.6625 [15] => 914.9536 ) [Cash and Equiv] => Array ( [0] => 0.466 [1] => 3.771 [2] => 1.586 [3] => 2.727 [4] => 0.896 [5] => 0.397 [6] => 29.486 [7] => 28.747 [8] => 8.378 [9] => 59.885 [10] => 44.371 [11] => 52.469 [12] => 150.007 [13] => 129.983 [14] => 101.485 [15] => 0 ) [ev_addition] => Array ( [0] => -0.466 [1] => -3.771 [2] => -1.586 [3] => 17.233 [4] => 21.556 [5] => 6.692 [6] => -29.486 [7] => -18.747 [8] => 20.162 [9] => -41.624 [10] => -40.766 [11] => -52.469 [12] => -150.007 [13] => -129.983 [14] => -101.485 [15] => 90 ) [ev_addition_per_share] => Array ( [0] => -0.617 [1] => -0.431 [2] => -0.138 [3] => 1.93 [4] => 2.328 [5] => 0.553 [6] => -2.232 [7] => -1.25 [8] => 1.259 [9] => -2.506 [10] => -2.575 [11] => -3.346 [12] => -9.555 [13] => -8.501 [14] => -6.681 [15] => 4.649 ) [ev_per_share] => Array ( [0] => -0.37 [1] => 1.57 [2] => 3.67 [3] => 5.26 [4] => 6.42 [5] => 7.2 [6] => 6.97 [7] => 12.95 [8] => 38.5 [9] => 92.4 [10] => 39.91 [11] => 41.4 [12] => 48.89 [13] => 50.7 [14] => 27.07 [15] => 51.91 ) [ev] => Array ( [0] => -0.27725 [1] => 13.729 [2] => 42.1909 [3] => 46.9699 [4] => 59.4294 [5] => 87.2235 [6] => 92.046 [7] => 194.253 [8] => 616.7468 [9] => 1534.8311 [10] => 631.8507 [11] => 649.211 [12] => 767.501 [13] => 775.185 [14] => 411.1775 [15] => 1004.9536 ) [Non Operating Income] => Array ( [0] => -0.192 [1] => -0.478 [2] => -0.3 [3] => 5.39 [4] => -5.4 [5] => 6.855 [6] => 0.469 [7] => -0.458 [8] => -2.684 [9] => 61.672 [10] => -0.53 [11] => 0.511 [12] => -0.157 [13] => -0.761 [14] => 10.906 [15] => 32.963 ) [tax] => Array ( [0] => 0.001 [1] => 0 [2] => 3.179 [3] => 4.003 [4] => -7.243 [5] => -0.932 [6] => -2.748 [7] => -3.797 [8] => -0.463 [9] => 51.65 [10] => 36.946 [11] => 31.741 [12] => 35.338 [13] => 34.299 [14] => -6.097 [15] => 23.139 ) [Pretax Income] => Array ( [0] => -0.084 [1] => 0 [2] => 10.917 [3] => 10.58 [4] => -20.695 [5] => -2.496 [6] => -5.147 [7] => -10.685 [8] => -1.54 [9] => 134.872 [10] => 92.808 [11] => 81.907 [12] => 99.797 [13] => 93.512 [14] => -15.817 [15] => 64.501 ) [InterestIncome] => Array ( [0] => 0.023 [1] => 0.141 [2] => 0.414 [3] => 0.195 [4] => 0.03 [5] => 0.038 [6] => 0.432 [7] => 0.826 [8] => 0.886 [9] => 1.969 [10] => 0.926 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.01 [2] => -0.009 [3] => -0.285 [4] => -0.711 [5] => -0.362 [6] => -0.072 [7] => -0.054 [8] => -2.163 [9] => -3.933 [10] => -0.741 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.345 [2] => 4.024 [3] => 8.594 [4] => 8.788 [5] => 6.989 [6] => 2.816 [7] => 1.199 [8] => 3.267 [9] => 15.173 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.34 [2] => 4.02 [3] => 8.59 [4] => 8.79 [5] => 6.99 [6] => 2.82 [7] => 1.2 [8] => 3.27 [9] => 15.17 [10] => 32.67 [11] => 35.37 [12] => 59.34 [13] => 49.05 [14] => 41.06 [15] => 65.53 ) [EBIT] => Array ( [0] => 0.108 [1] => -2.048 [2] => 10.926 [3] => 10.865 [4] => -19.985 [5] => -2.134 [6] => -5.075 [7] => -10.63 [8] => 0.622 [9] => 138.805 [10] => 93.549 [11] => 81.396 [12] => 0 [13] => 94.273 [14] => -26.723 [15] => 32.709 ) [EBITDA_morn] => Array ( [0] => 0.108 [1] => -1.703 [2] => 14.949 [3] => 19.459 [4] => -11.197 [5] => 4.855 [6] => -2.259 [7] => -9.431 [8] => 3.89 [9] => 153.978 [10] => 93.153 [11] => 81.396 [12] => 0 [13] => 94.273 [14] => -26.723 [15] => 32.709 ) [EBITDA] => Array ( [0] => 0.108 [1] => -1.703 [2] => 14.95 [3] => 19.459 [4] => -11.197 [5] => 4.855 [6] => -2.259 [7] => -9.431 [8] => 3.889 [9] => 153.978 [10] => 126.222 [11] => 116.77 [12] => 59.337 [13] => 143.325 [14] => 14.337 [15] => 98.238 ) [DDA_new] => Array ( [0] => 0 [1] => 0.34 [2] => 4.02 [3] => 8.59 [4] => 8.79 [5] => 6.99 [6] => 2.82 [7] => 1.2 [8] => 3.27 [9] => 15.17 [10] => 32.67 [11] => 35.37 [12] => 59.34 [13] => 49.05 [14] => 41.06 [15] => 65.53 ) [EBITDA_new] => Array ( [0] => 0.108 [1] => -1.703 [2] => 14.949 [3] => 19.459 [4] => -11.197 [5] => 4.855 [6] => -2.259 [7] => -9.431 [8] => 3.89 [9] => 153.978 [10] => 93.153 [11] => 81.396 [12] => 0 [13] => 94.273 [14] => -26.723 [15] => 32.709 ) [EBITDA_per_share] => Array ( [0] => 0.14 [1] => -0.34 [2] => 1.04 [3] => 1.42 [4] => -1.23 [5] => 0.46 [6] => -0.17 [7] => -0.64 [8] => 0.25 [9] => 8.92 [10] => 7.56 [11] => 7.23 [12] => 3.78 [13] => 9.29 [14] => 0.94 [15] => 6.08 ) [Operating_Income_per_share] => Array ( [0] => 0.14 [1] => -0.41 [2] => 0.73 [3] => 0.75 [4] => -2.25 [5] => -0.87 [6] => -0.68 [7] => -0.79 [8] => 0.16 [9] => 4.32 [10] => 5.58 [11] => 5.04 [12] => 0 [13] => 6.11 [14] => -1.76 [15] => 2.02 ) [Net Income] => Array ( [0] => -0.085 [1] => -1.847 [2] => 7.738 [3] => 6.577 [4] => -4.336 [5] => 7.7 [6] => 12.418 [7] => -0.207 [8] => -2.695 [9] => 256.906 [10] => 55.861 [11] => 49.686 [12] => 65.033 [13] => 58.389 [14] => -9.72 [15] => 41.362 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.475 [3] => 0.6 [4] => 0.6 [5] => 0.62 [6] => 0.42 [7] => 0.601 [8] => 0.54 [9] => 1.548 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 0.755 [1] => 4.991 [2] => 14.381 [3] => 13.712 [4] => 9.129 [5] => 10.484 [6] => 13.089 [7] => 14.760 [8] => 15.430 [9] => 17.263 [10] => 16.690 [11] => 16.157 [12] => 15.713 [13] => 15.425 [14] => 15.221 [15] => 16.158 ) [shares_diluted] => Array ( [0] => 0.755 [1] => 4.991 [2] => 14.381 [3] => 13.712 [4] => 9.129 [5] => 10.484 [6] => 13.089 [7] => 14.760 [8] => 15.430 [9] => 17.263 [10] => 16.690 [11] => 16.157 [12] => 15.713 [13] => 15.425 [14] => 15.221 [15] => 16.158 ) [shares_basic] => Array ( [0] => 0.755 [1] => 4.991 [2] => 11.287 [3] => 10.842 [4] => 9.129 [5] => 10.484 [6] => 13.089 [7] => 14.760 [8] => 15.430 [9] => 16.185 [10] => 16.363 [11] => 15.831 [12] => 15.665 [13] => 15.423 [14] => 15.221 [15] => 16.156 ) [Accts Rec.] => Array ( [0] => 0.016 [1] => 0.273 [2] => 5.517 [3] => 5.22 [4] => 6.04 [5] => 4.716 [6] => 1.423 [7] => 4.16 [8] => 23.674 [9] => 96.118 [10] => 51.394 [11] => 64.3 [12] => 51.857 [13] => 39.208 [14] => 36.46 [15] => 60.613 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.195 [8] => 0.335 [9] => 0.335 [10] => 0 [11] => 0 [12] => 0 [13] => 0.26 [14] => 2.147 [15] => 2.147 ) [Total Current Assets] => Array ( [0] => 0.49 [1] => 5.167 [2] => 8.305 [3] => 8.787 [4] => 7.032 [5] => 5.252 [6] => 31.212 [7] => 34.513 [8] => 38.182 [9] => 158.749 [10] => 96.475 [11] => 119.873 [12] => 204.878 [13] => 175.213 [14] => 144.238 [15] => 66.117 ) [Other Current Assets] => Array ( [0] => 0.008 [1] => 1.123 [2] => 1.202 [3] => 0.84 [4] => 0.096 [5] => 0.139 [6] => 0.303 [7] => 1.411 [8] => 5.795 [9] => 2.411 [10] => 0.71 [11] => 3.104 [12] => 3.014 [13] => 5.762 [14] => 4.146 [15] => 3.357 ) [Net PPE] => Array ( [0] => 0 [1] => 1.402 [2] => 18.158 [3] => 37.349 [4] => 36.742 [5] => 35.294 [6] => 11.325 [7] => 41.257 [8] => 101.319 [9] => 437.366 [10] => 419.114 [11] => 472.32 [12] => 430.706 [13] => 396.33 [14] => 368.938 [15] => 791.023 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Assets] => Array ( [0] => 0.49 [1] => 6.643 [2] => 31.722 [3] => 51.84 [4] => 46.305 [5] => 45.511 [6] => 53.353 [7] => 89.385 [8] => 153.936 [9] => 599.974 [10] => 517.042 [11] => 592.266 [12] => 636.93 [13] => 624.654 [14] => 576.461 [15] => 910.304 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0.074 [2] => 5.259 [3] => 5.704 [4] => 2.531 [5] => 4.965 [6] => 10.816 [7] => 13.615 [8] => 14.435 [9] => 3.859 [10] => 1.453 [11] => 0.073 [12] => 1.346 [13] => 53.111 [14] => 63.285 [15] => 53.164 ) [Total Assets Non-liquid] => Array ( [0] => 0.024 [1] => 2.872 [2] => 30.136 [3] => 49.113 [4] => 45.409 [5] => 45.114 [6] => 23.867 [7] => 60.638 [8] => 145.558 [9] => 540.089 [10] => 472.671 [11] => 539.797 [12] => 486.923 [13] => 494.671 [14] => 474.976 [15] => 910.304 ) [HardAssets] => Array ( [0] => 0.024 [1] => 2.872 [2] => 30.136 [3] => 49.113 [4] => 45.409 [5] => 45.114 [6] => 23.867 [7] => 60.638 [8] => 145.558 [9] => 540.089 [10] => 472.671 [11] => 539.797 [12] => 486.923 [13] => 494.671 [14] => 474.976 [15] => 910.304 ) [Accts Payable] => Array ( [0] => 0.076 [1] => 0.117 [2] => 3.523 [3] => 1.779 [4] => 1.922 [5] => 1.98 [6] => 0.714 [7] => 10.346 [8] => 30.312 [9] => 36.407 [10] => 45.582 [11] => 77.748 [12] => 73.768 [13] => 34.312 [14] => 31.772 [15] => 96.833 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.856 [4] => 5.992 [5] => 0 [6] => 0 [7] => 0 [8] => 8.54 [9] => 3.261 [10] => 3.605 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.856 [4] => 5.992 [5] => 0 [6] => 0 [7] => 0 [8] => 8.54 [9] => 3.261 [10] => 3.605 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.076 [1] => 0.237 [2] => 3.523 [3] => 4.859 [4] => 8.707 [5] => 2.221 [6] => 2.373 [7] => 16.18 [8] => 42.269 [9] => 128.836 [10] => 53.244 [11] => 78.488 [12] => 78.224 [13] => 34.312 [14] => 31.772 [15] => 99.279 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0.12 [2] => 0 [3] => 1.224 [4] => 0.793 [5] => 0.241 [6] => 1.659 [7] => 5.834 [8] => 3.417 [9] => 89.168 [10] => 4.057 [11] => 0.74 [12] => 4.456 [13] => 0 [14] => 0 [15] => 2.446 ) [CommonStock] => Array ( [0] => 0 [1] => 0.408 [2] => 0.46 [3] => 0.465 [4] => 0.473 [5] => 0.595 [6] => 0.64 [7] => 0.703 [8] => 0.742 [9] => 0.776 [10] => 0.786 [11] => 0.799 [12] => 0.805 [13] => 0.805 [14] => 0.805 [15] => 0.962 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 2.168 [1] => 9.66 [2] => 20.96 [3] => 21.237 [4] => 21.803 [5] => 29.98 [6] => 32.8 [7] => 45.106 [8] => 75.85 [9] => 73.031 [10] => 76.322 [11] => 77.968 [12] => 79.278 [13] => 79.024 [14] => 79.024 [15] => 228.644 ) [Retained Earnings] => Array ( [0] => -1.816 [1] => -3.663 [2] => 3.6 [3] => 9.577 [4] => 4.641 [5] => 11.721 [6] => 23.719 [7] => 22.911 [8] => 19.677 [9] => 275.035 [10] => 330.896 [11] => 380.582 [12] => 438.328 [13] => 496.717 [14] => 456.487 [15] => 482.624 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -6.18 [4] => -6.18 [5] => -6.18 [6] => -6.18 [7] => -6.18 [8] => -6.18 [9] => -6.844 [10] => -58.64 [11] => -82.019 [12] => -91.788 [13] => -112.207 [14] => -117.162 [15] => -119.18 ) [Total Equity] => Array ( [0] => 0.414 [1] => 6.405 [2] => 25.02 [3] => 25.098 [4] => 20.738 [5] => 36.117 [6] => 50.979 [7] => 62.54 [8] => 90.804 [9] => 341.998 [10] => 349.364 [11] => 377.33 [12] => 426.623 [13] => 464.339 [14] => 419.154 [15] => 593.05 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.104 [4] => 16.46 [5] => 7.089 [6] => 0 [7] => 10 [8] => 20 [9] => 15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 90 ) [Total Liabilities] => Array ( [0] => 0.076 [1] => 0.237 [2] => 6.703 [3] => 26.741 [4] => 25.567 [5] => 9.394 [6] => 2.374 [7] => 26.845 [8] => 63.132 [9] => 257.975 [10] => 167.678 [11] => 214.936 [12] => 210.307 [13] => 160.315 [14] => 157.307 [15] => 317.254 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 4.4408920985E-16 [4] => 0.4 [5] => 0.084 [6] => 0.001 [7] => 0.665 [8] => 0.863 [9] => 1.949 [10] => 3.47 [11] => 5.157 [12] => 8.611 [13] => 7.993 [14] => 9.612 [15] => 22.019 ) [Cash and Equiv_pct] => Array ( [0] => 95.10 [1] => 56.77 [2] => 5.00 [3] => 5.26 [4] => 1.93 [5] => 0.87 [6] => 55.27 [7] => 32.16 [8] => 5.44 [9] => 9.98 [10] => 8.58 [11] => 8.86 [12] => 23.55 [13] => 20.81 [14] => 17.60 [15] => 0.00 ) [Accts Rec._pct] => Array ( [0] => 3.27 [1] => 4.11 [2] => 17.39 [3] => 10.07 [4] => 13.04 [5] => 10.36 [6] => 2.67 [7] => 4.65 [8] => 15.38 [9] => 16.02 [10] => 9.94 [11] => 10.86 [12] => 8.14 [13] => 6.28 [14] => 6.32 [15] => 6.66 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.22 [8] => 0.22 [9] => 0.06 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.04 [14] => 0.37 [15] => 0.24 ) [Other Current Assets_pct] => Array ( [0] => 1.63 [1] => 16.91 [2] => 3.79 [3] => 1.62 [4] => 0.21 [5] => 0.31 [6] => 0.57 [7] => 1.58 [8] => 3.76 [9] => 0.40 [10] => 0.14 [11] => 0.52 [12] => 0.47 [13] => 0.92 [14] => 0.72 [15] => 0.37 ) [Total Current Assets_pct] => Array ( [0] => 100.00 [1] => 77.78 [2] => 26.18 [3] => 16.95 [4] => 15.19 [5] => 11.54 [6] => 58.50 [7] => 38.61 [8] => 24.80 [9] => 26.46 [10] => 18.66 [11] => 20.24 [12] => 32.17 [13] => 28.05 [14] => 25.02 [15] => 7.26 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 21.10 [2] => 57.24 [3] => 72.05 [4] => 79.35 [5] => 77.55 [6] => 21.23 [7] => 46.16 [8] => 65.82 [9] => 72.90 [10] => 81.06 [11] => 79.75 [12] => 67.62 [13] => 63.45 [14] => 64.00 [15] => 86.90 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 1.11 [2] => 16.58 [3] => 11.00 [4] => 5.47 [5] => 10.91 [6] => 20.27 [7] => 15.23 [8] => 9.38 [9] => 0.64 [10] => 0.28 [11] => 0.01 [12] => 0.21 [13] => 8.50 [14] => 10.98 [15] => 5.84 ) [Accts Payable_pct] => Array ( [0] => 15.51 [1] => 1.76 [2] => 11.11 [3] => 3.43 [4] => 4.15 [5] => 4.35 [6] => 1.34 [7] => 11.57 [8] => 19.69 [9] => 6.07 [10] => 8.82 [11] => 13.13 [12] => 11.58 [13] => 5.49 [14] => 5.51 [15] => 10.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.58 [4] => 12.94 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.55 [9] => 0.54 [10] => 0.70 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 1.81 [2] => 0.00 [3] => 2.36 [4] => 1.71 [5] => 0.53 [6] => 3.11 [7] => 6.53 [8] => 2.22 [9] => 14.86 [10] => 0.78 [11] => 0.12 [12] => 0.70 [13] => 0.00 [14] => 0.00 [15] => 0.27 ) [Total Current Liabilities_pct] => Array ( [0] => 15.51 [1] => 3.57 [2] => 11.11 [3] => 9.37 [4] => 18.80 [5] => 4.88 [6] => 4.45 [7] => 18.10 [8] => 27.46 [9] => 21.47 [10] => 10.30 [11] => 13.25 [12] => 12.28 [13] => 5.49 [14] => 5.51 [15] => 10.91 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 34.92 [4] => 35.55 [5] => 15.58 [6] => 0.00 [7] => 11.19 [8] => 12.99 [9] => 2.50 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.02 [3] => 7.29 [4] => 0.86 [5] => 0.18 [6] => 0.00 [7] => 0.74 [8] => 0.56 [9] => 19.02 [10] => 22.13 [11] => 23.04 [12] => 20.74 [13] => 20.17 [14] => 21.78 [15] => 14.06 ) [Total Liabilities_pct] => Array ( [0] => 15.51 [1] => 3.57 [2] => 21.13 [3] => 51.58 [4] => 55.21 [5] => 20.64 [6] => 4.45 [7] => 30.03 [8] => 41.01 [9] => 43.00 [10] => 32.43 [11] => 36.29 [12] => 33.02 [13] => 25.66 [14] => 27.29 [15] => 34.85 ) [netcash] => Array ( [0] => 0.52 [1] => 0.4 [2] => -0.45 [3] => -2.69 [4] => -2.66 [5] => -0.74 [6] => 2.05 [7] => 0.13 [8] => -3.42 [9] => -11.93 [10] => -7.79 [11] => -10.36 [12] => -3.84 [13] => -1.98 [14] => -3.67 [15] => -16.39 ) [NCAV] => Array ( [0] => 0.53 [1] => 0.43 [2] => -0.09 [3] => -2.25 [4] => -2.18 [5] => -0.45 [6] => 2.13 [7] => 0.34 [8] => -2.3 [9] => -7.58 [10] => -5.35 [11] => -7.29 [12] => -1.36 [13] => -0.05 [14] => -1.8 [15] => -13.98 ) [NCAV_real] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.14 [3] => -2.01 [4] => -2 [5] => -0.34 [6] => 2.18 [7] => 0.51 [8] => -1.56 [9] => -5.97 [10] => -4.5 [11] => -6.06 [12] => -0.35 [13] => 0.97 [14] => -0.86 [15] => -12.97 ) [Book Value Per Share] => Array ( [0] => 0.55 [1] => 0.73 [2] => 2.18 [3] => 2.81 [4] => 2.24 [5] => 2.98 [6] => 3.86 [7] => 4.17 [8] => 5.67 [9] => 20.59 [10] => 22.07 [11] => 24.06 [12] => 27.17 [13] => 30.37 [14] => 27.59 [15] => 30.63 ) [Tangibles_book_per_share] => Array ( [0] => 0.55 [1] => 0.73 [2] => 2.18 [3] => 2.81 [4] => 2.24 [5] => 2.98 [6] => 3.86 [7] => 4.17 [8] => 5.67 [9] => 20.59 [10] => 22.07 [11] => 24.06 [12] => 27.17 [13] => 30.37 [14] => 27.59 [15] => 30.63 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.795 [4] => 1.083 [5] => 0.196 [6] => 0 [7] => 0.16 [8] => 0.314 [9] => 0.053 [10] => 0.01 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.152 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.96 [4] => 22.452 [5] => 7.089 [6] => 0 [7] => 10 [8] => 28.54 [9] => 18.261 [10] => 3.605 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 90 ) [cogs2rev] => Array ( [0] => 0 [1] => 2.31 [2] => 0.28 [3] => 0.23 [4] => 55.93 [5] => 39.13 [6] => 5.41 [7] => 8.78 [8] => 0.23 [9] => 0.11 [10] => 0.12 [11] => 0.10 [12] => 0.13 [13] => 0.14 [14] => 0.25 [15] => 0.20 ) [CF_Net Income] => Array ( [0] => 0 [1] => -1.847 [2] => 7.738 [3] => 6.577 [4] => -13.452 [5] => -3.154 [6] => -4.408 [7] => -7.726 [8] => -2.695 [9] => 256.906 [10] => 55.861 [11] => 49.686 [12] => 65.033 [13] => 58.389 [14] => -9.72 [15] => 41.362 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 5.74 [3] => 6.82 [4] => 0 [5] => 6.53 [6] => 9.03 [7] => 0 [8] => 0 [9] => 48.18 [10] => 41.86 [11] => 41.62 [12] => 50.1 [13] => 51.44 [14] => 0 [15] => 38.37 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.345 [2] => 4.024 [3] => 8.594 [4] => 8.788 [5] => 6.989 [6] => 2.816 [7] => 1.199 [8] => 3.267 [9] => 15.173 [10] => 32.673 [11] => 35.374 [12] => 59.337 [13] => 49.052 [14] => 41.06 [15] => 65.529 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.093 [1] => -0.912 [2] => 12.958 [3] => 22.473 [4] => 4.095 [5] => 13.12 [6] => 4.909 [7] => 9.473 [8] => 4.073 [9] => 112.743 [10] => 95.372 [11] => 128.188 [12] => 140.558 [13] => 73.571 [14] => 95.655 [15] => 105.037 ) [Cash Flow from Others] => Array ( [0] => -0.008 [1] => 0.669 [2] => 2.368 [3] => 12.054 [4] => 15.236 [5] => 9.457 [6] => 5.921 [7] => 9.713 [8] => 9.283 [9] => -319.959 [10] => 31.232 [11] => 21.929 [12] => 10.933 [13] => 1.639 [14] => 64.285 [15] => -20.167 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -2.449 [2] => -21.464 [3] => -7.498 [4] => -8.613 [5] => -4.442 [6] => 31.024 [7] => 12.872 [8] => -70.574 [9] => 276.954 [10] => -0.016 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -42.552 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.599 [5] => 0 [6] => 0 [7] => -8.507 [8] => 0 [9] => -309 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -15.397 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -2.6 [2] => -21.464 [3] => -7.76 [4] => -8.613 [5] => -12.208 [6] => -9.108 [7] => -0.02 [8] => -77.574 [9] => -119.972 [10] => -45.758 [11] => -97.703 [12] => -69.993 [13] => -20.847 [14] => -80.418 [15] => -62.552 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -3.506 [2] => -24.535 [3] => -33.622 [4] => -9.612 [5] => -4.881 [6] => 4.322 [7] => -23.668 [8] => -55.124 [9] => -38.86 [10] => -45.758 [11] => -97.703 [12] => -33.253 [13] => -73.43 [14] => -88.688 [15] => -34.795 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 7.799 [2] => 9.993 [3] => -5.955 [4] => 0.433 [5] => 7.873 [6] => 1.888 [7] => 11.512 [8] => 29.101 [9] => -6.006 [10] => -51.796 [11] => -23.38 [12] => -9.769 [13] => -20.419 [14] => -4.955 [15] => -2.017 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 7.799 [2] => 9.993 [3] => 0.225 [4] => 0.433 [5] => 8.63 [6] => 1.888 [7] => 11.512 [8] => 29.304 [9] => 0.581 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.95 [4] => 3.4 [5] => -15.261 [6] => -7.089 [7] => 10 [8] => 18.54 [9] => -13.54 [10] => -15.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -145.373 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.076 [2] => -0.475 [3] => -0.6 [4] => -0.6 [5] => -0.62 [6] => -0.42 [7] => -0.601 [8] => -0.54 [9] => -1.548 [10] => 0 [11] => 0 [12] => -0.006 [13] => 0 [14] => -30.51 [15] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 7.723 [2] => 9.393 [3] => 12.29 [4] => 3.01 [5] => -8.061 [6] => -5.641 [7] => 20.484 [8] => 46.954 [9] => -20.176 [10] => -65.127 [11] => -22.387 [12] => -9.767 [13] => -20.165 [14] => -35.465 [15] => -149.729 ) [Other Financing] => Array ( [0] => 0 [1] => -5.13478148889E-16 [2] => -0.125 [3] => -0.105 [4] => -0.223 [5] => -0.053 [6] => -0.02 [7] => -0.427 [8] => -0.147 [9] => 0.918 [10] => 1.919 [11] => 0.993 [12] => 0.008 [13] => 0.254 [14] => -3.5527136788E-15 [15] => -2.339 ) [Net Change in Cash] => Array ( [0] => -0.093 [1] => 3.305 [2] => -2.185 [3] => 1.141 [4] => -2.508 [5] => 0.178 [6] => 3.589 [7] => 6.289 [8] => -4.097 [9] => 53.707 [10] => -15.513 [11] => 8.098 [12] => 97.538 [13] => -20.024 [14] => -28.498 [15] => -79.487 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 5.55111512313E-16 [2] => -0.001 [3] => 0 [4] => -0.000999999999999 [5] => 1.7763568394E-15 [6] => -0.000999999999999 [7] => -3.5527136788E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -0.093 [1] => -3.512 [2] => -8.506 [3] => 14.713 [4] => -4.518 [5] => 0.912 [6] => -4.199 [7] => 9.453 [8] => -73.501 [9] => -7.229 [10] => 49.614 [11] => 30.485 [12] => 70.565 [13] => 52.724 [14] => 15.237 [15] => 42.485 ) [per share rev] => Array ( [0] => 0 [1] => 0.06 [2] => 1.67 [3] => 2.11 [4] => 0.02 [5] => 0.02 [6] => 0.08 [7] => 0.05 [8] => 0.92 [9] => 6.75 [10] => 11.42 [11] => 9.84 [12] => 12.84 [13] => 11.62 [14] => 8.36 [15] => 10.16 ) [per share eps] => Array ( [0] => -0.12 [1] => -0.37 [2] => 0.54 [3] => 0.48 [4] => -0.54 [5] => 0.68 [6] => 0.92 [7] => -0.05 [8] => -0.21 [9] => 14.88 [10] => 3.35 [11] => 3.08 [12] => 4.14 [13] => 3.79 [14] => -0.64 [15] => 2.56 ) [eps_nri] => Array ( [0] => -0.12 [1] => -0.37 [2] => 0.5 [3] => 0.44 [4] => -1.54 [5] => -0.09 [6] => -0.27 [7] => -0.5 [8] => -0.11 [9] => 4.82 [10] => 3.35 [11] => 3.11 [12] => 4.1 [13] => 3.84 [14] => -0.64 [15] => 2.56 ) [per share_freecashflow] => Array ( [0] => -0.12 [1] => -0.7 [2] => -0.59 [3] => 1.07 [4] => -0.49 [5] => 0.09 [6] => -0.32 [7] => 0.64 [8] => -4.76 [9] => -0.42 [10] => 2.97 [11] => 1.89 [12] => 4.49 [13] => 3.42 [14] => 1 [15] => 2.63 ) [ROE] => Array ( [0] => -20.53 [1] => -28.84 [2] => 30.93 [3] => 26.21 [4] => -20.91 [5] => 21.32 [6] => 24.36 [7] => -0.33 [8] => -2.97 [9] => 75.12 [10] => 15.99 [11] => 13.17 [12] => 15.24 [13] => 12.57 [14] => -2.32 [15] => 6.97 ) [ROA] => Array ( [0] => -17.35 [1] => -27.8 [2] => 24.39 [3] => 12.69 [4] => -9.36 [5] => 16.92 [6] => 23.28 [7] => -0.23 [8] => -1.75 [9] => 42.82 [10] => 10.8 [11] => 8.39 [12] => 10.21 [13] => 9.35 [14] => -1.69 [15] => 4.54 ) [ROC_capital] => Array ( [0] => 0.498 [1] => 7.692 [2] => 27.665 [3] => 46.976 [4] => 43.87 [5] => 40.685 [6] => 42.84 [7] => 77.181 [8] => 145.296 [9] => 598.526 [10] => 516.299 [11] => 595.297 [12] => 638.598 [13] => 577.305 [14] => 517.322 [15] => 860.497 ) [ROC] => Array ( [0] => -17.07 [1] => -24.01 [2] => 27.97 [3] => 14 [4] => -9.88 [5] => 18.93 [6] => 28.99 [7] => -0.27 [8] => -1.85 [9] => 42.92 [10] => 10.82 [11] => 8.35 [12] => 10.18 [13] => 10.11 [14] => -1.88 [15] => 4.81 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 2.561 [2] => 21.354 [3] => 40.406 [4] => 40.163 [5] => 37.928 [6] => 11.325 [7] => 41.257 [8] => 101.319 [9] => 437.366 [10] => 421.579 [11] => 472.32 [12] => 430.706 [13] => 407.248 [14] => 379.919 [15] => 791.023 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.650 [3] => 7.420 [4] => 0.000 [5] => 11.120 [6] => 9.910 [7] => 0.000 [8] => 0.000 [9] => 6.380 [10] => 12.910 [11] => 14.570 [12] => 14.120 [13] => 15.620 [14] => 0.000 [15] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.78 [3] => 7.57 [4] => 0.00 [5] => 60.45 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 19.77 [10] => 12.91 [11] => 14.44 [12] => 14.25 [13] => 15.42 [14] => 0.00 [15] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.650 [3] => 7.420 [4] => 0.000 [5] => 11.120 [6] => 9.910 [7] => 0.000 [8] => 0.000 [9] => 6.380 [10] => 12.910 [11] => 14.570 [12] => 14.120 [13] => 15.620 [14] => 0.000 [15] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.750 [3] => 1.190 [4] => 1.830 [5] => 2.240 [6] => 2.400 [7] => 3.410 [8] => 6.530 [9] => 4.610 [10] => 1.920 [11] => 1.870 [12] => 2.150 [13] => 1.960 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.37 [7] => 0 [8] => 0 [9] => 0 [10] => 84.25 [11] => 78.5 [12] => 103.73 [13] => 20.58 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3.200 [4] => 0.000 [5] => 66.500 [6] => 43.810 [7] => 23.670 [8] => 0.000 [9] => 4.260 [10] => 15.070 [11] => 23.800 [12] => 12.960 [13] => 17.260 [14] => 33.420 [15] => 9.040 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.350 [3] => 1.510 [4] => 409.000 [5] => 2.930 [6] => 43.810 [7] => 284.000 [8] => 40.480 [9] => 14.250 [10] => 3.740 [11] => 4.540 [12] => 4.550 [13] => 5.090 [14] => 4.040 [15] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.18 [7] => -0.056 [8] => -0.114 [9] => -1.092 [10] => -0.182 [11] => -0.308 [12] => 0.164 [13] => 0.95 [14] => 2.448 [15] => 5.126 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 5.360 [14] => -28.760 [15] => -19.600 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.690 [7] => -0.470 [8] => -0.950 [9] => -3.020 [10] => -0.340 [11] => -0.600 [12] => 0.330 [13] => 7.100 [14] => -23.780 [15] => -6.810 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.970 [3] => 2.230 [4] => -0.530 [5] => 5.590 [6] => 31.750 [7] => 4.980 [8] => 5.830 [9] => 5.280 [10] => 4.360 [11] => 3.670 [12] => 4.650 [13] => 5.550 [14] => 3.430 [15] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 8 [6] => 5 [7] => 2 [8] => 4 [9] => 7 [10] => 6 [11] => 7 [12] => 8 [13] => 6 [14] => 4 [15] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -5.540 [4] => 119.910 [5] => -304.490 [6] => -3.060 [7] => 2.610 [8] => 6.490 [9] => 3.740 [10] => -2.820 [11] => -3.230 [12] => 3.190 [13] => 13.240 [14] => -2.640 [15] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.34 [8] => 0.22 [9] => 2.70 [10] => 3.31 [11] => 3.74 [12] => 4.40 [13] => 5.13 [14] => 5.16 [15] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 41.400 [8] => 171.040 [9] => 35.130 [10] => 12.840 [11] => 11.970 [12] => 13.290 [13] => 11.540 [14] => 6.540 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.450 [7] => 4.160 [8] => -1.130 [9] => 8.420 [10] => 14.820 [11] => 19.150 [12] => 29.830 [13] => 44.040 [14] => 47.550 [15] => 25.940 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.74 [2] => 8.57 [3] => 11.64 [4] => 0.05 [5] => 11.35 [6] => 1.11 [7] => 0.26 [8] => 4.87 [9] => 35.23 [10] => 60.04 [11] => 52.16 [12] => 67.87 [13] => 61.52 [14] => 44.22 [15] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.760 [3] => 1.620 [4] => 261.800 [5] => 10.500 [6] => 33.830 [7] => 250.330 [8] => 42.530 [9] => 13.260 [10] => 3.310 [11] => 4.080 [12] => 3.800 [13] => 4.320 [14] => 3.230 [15] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.860 [3] => 2.410 [4] => 21.010 [5] => 17.130 [6] => 4.860 [7] => 0.000 [8] => 158.590 [9] => 9.950 [10] => 5.010 [11] => 5.550 [12] => 12.930 [13] => 5.410 [14] => 28.680 [15] => 8.130 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.010 [3] => 4.560 [4] => 0.000 [5] => 20.780 [6] => 5.670 [7] => 0.000 [8] => 254.960 [9] => 20.560 [10] => 6.780 [11] => 7.980 [12] => 7.840 [13] => 8.220 [14] => 0.000 [15] => 0.000 ) [p2netcash] => Array ( [0] => 0.48 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.49 [7] => 109.23 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2ncav] => Array ( [0] => 0.47 [1] => 4.65 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.32 [7] => 41.76 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0.45 [1] => 2.74 [2] => 1.75 [3] => 1.19 [4] => 1.83 [5] => 2.23 [6] => 2.38 [7] => 3.41 [8] => 6.57 [9] => 4.61 [10] => 1.93 [11] => 1.86 [12] => 2.15 [13] => 1.95 [14] => 1.22 [15] => 1.54 ) [pb] => Array ( [0] => 0.45 [1] => 2.74 [2] => 1.75 [3] => 1.19 [4] => 1.83 [5] => 2.23 [6] => 2.38 [7] => 3.41 [8] => 6.57 [9] => 4.61 [10] => 1.93 [11] => 1.86 [12] => 2.15 [13] => 1.95 [14] => 1.22 [15] => 1.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0.298 [2] => 23.991 [3] => 28.918 [4] => 0.228 [5] => 0.165 [6] => 1.089 [7] => 0.776 [8] => 14.14 [9] => 116.498 [10] => 190.656 [11] => 159.01 [12] => 201.721 [13] => 179.272 [14] => 127.201 [15] => 164.121 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.345 [2] => 4.024 [3] => 8.594 [4] => 0.027 [5] => 0.041 [6] => 0.352 [7] => 0.202 [8] => 1.607 [9] => 11.9 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.01 [2] => 0.009 [3] => 0.285 [4] => 0.711 [5] => 0.362 [6] => 0.072 [7] => 0.054 [8] => 2.163 [9] => 3.933 [10] => 0.741 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.677 [5] => 0 [6] => 25.5 [7] => 18.472 [8] => 2.201 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.466 [1] => 3.771 [2] => 1.586 [3] => 2.727 [4] => 0.219 [5] => 0.397 [6] => 3.986 [7] => 10.275 [8] => 6.178 [9] => 59.885 [10] => 44.371 [11] => 52.469 [12] => 150.007 [13] => 129.983 [14] => 101.485 [15] => 0 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.008 [1] => 1.197 [2] => 6.461 [3] => 6.544 [4] => 3.304 [5] => 5.104 [6] => 36.619 [7] => 33.693 [8] => 22.765 [9] => 6.605 [10] => 2.163 [11] => 3.177 [12] => 4.36 [13] => 59.133 [14] => 69.578 [15] => 58.668 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.076 [1] => 0.117 [2] => 3.523 [3] => 1.779 [4] => 1.922 [5] => 1.98 [6] => 0.714 [7] => 10.346 [8] => 30.312 [9] => 36.407 [10] => 45.582 [11] => 77.748 [12] => 73.768 [13] => 34.312 [14] => 31.772 [15] => 96.833 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.856 [4] => 5.992 [5] => 0 [6] => 0 [7] => 0 [8] => 8.54 [9] => 3.261 [10] => 3.605 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0.12 [2] => 3.18 [3] => 5.002 [4] => 1.193 [5] => 0.325 [6] => 1.66 [7] => 6.499 [8] => 4.28 [9] => 203.307 [10] => 118.491 [11] => 137.188 [12] => 136.539 [13] => 126.003 [14] => 125.535 [15] => 130.421 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.023 [1] => 0.131 [2] => 0.406 [3] => -0.09 [4] => -0.68 [5] => -0.324 [6] => 0.36 [7] => 0.772 [8] => -1.276 [9] => -1.964 [10] => 0.184 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.171 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.108 [1] => -1.109 [2] => -6.38 [3] => -12.023 [4] => -10.852 [5] => -9.685 [6] => -6.387 [7] => -5.96 [8] => -10.109 [9] => -32.102 [10] => -42.14 [11] => -39.973 [12] => -71.678 [13] => -59.47 [14] => -55.424 [15] => -92.041 ) [BS_MoneyMarket] => Array ( [0] => -0.466 [1] => -3.771 [2] => -1.586 [3] => -2.727 [4] => -0.219 [5] => -0.397 [6] => -3.986 [7] => -10.275 [8] => -6.178 [9] => -59.885 [10] => -44.371 [11] => -52.469 [12] => -150.007 [13] => -129.983 [14] => -101.485 [15] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.474 [1] => 4.968 [2] => 8.047 [3] => 9.271 [4] => 3.523 [5] => 5.501 [6] => 40.605 [7] => 43.968 [8] => 28.943 [9] => 66.49 [10] => 46.534 [11] => 55.646 [12] => 154.367 [13] => 189.116 [14] => 171.063 [15] => 58.668 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0.12 [2] => 3.18 [3] => 5.002 [4] => 1.193 [5] => 0.325 [6] => 1.66 [7] => 6.499 [8] => 4.28 [9] => 203.307 [10] => 118.491 [11] => 137.188 [12] => 136.539 [13] => 126.003 [14] => 125.535 [15] => 130.421 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.137 [4] => 0.04 [5] => 0.056 [6] => 10000 [7] => 2.875 [8] => 0.294 [9] => 3.279 [10] => 12.308 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 1167.89 [3] => 36.13 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.12 [9] => 18.95 [10] => 125.71 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -0.001 [1] => 0 [2] => -3.179 [3] => -4.003 [4] => 7.243 [5] => 0.932 [6] => 2.748 [7] => 3.797 [8] => 0.463 [9] => -51.65 [10] => -36.946 [11] => -31.741 [12] => -35.338 [13] => -34.299 [14] => 6.097 [15] => -23.139 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0.548 [2] => 0.3 [3] => 0 [4] => 0 [5] => 0.043 [6] => 0.237 [7] => 0.708 [8] => 0 [9] => 0.642 [10] => 5.866 [11] => 0.952 [12] => 1.786 [13] => 0 [14] => 14.845 [15] => 0.776 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.085 [1] => -1.847 [2] => 7.738 [3] => 6.577 [4] => -13.452 [5] => -1.564 [6] => -5.147 [7] => -6.888 [8] => -1.078 [9] => 83.221 [10] => 55.861 [11] => 50.166 [12] => 64.459 [13] => 59.213 [14] => -9.72 [15] => 41.362 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.116 [5] => 9.264 [6] => 17.565 [7] => 6.681 [8] => -1.617 [9] => 173.685 [10] => 0 [11] => -0.48 [12] => 0.574 [13] => -0.824 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -0.12 [1] => -0.37 [2] => 0.54 [3] => 0.48 [4] => -0.54 [5] => 0.68 [6] => 0.92 [7] => -0.05 [8] => -0.21 [9] => 14.88 [10] => 3.35 [11] => 3.08 [12] => 4.14 [13] => 3.79 [14] => -0.64 [15] => 2.56 ) [eps_basic] => Array ( [0] => -0.12 [1] => -0.37 [2] => 0.64 [3] => 0.55 [4] => -0.54 [5] => 0.68 [6] => 0.92 [7] => -0.05 [8] => -0.21 [9] => 15.78 [10] => 3.41 [11] => 3.14 [12] => 4.15 [13] => 3.79 [14] => -0.64 [15] => 2.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.195 [8] => 0.335 [9] => 0.335 [10] => 0 [11] => 0 [12] => 0 [13] => 0.26 [14] => 2.147 [15] => 2.147 ) [CashAndCashEquivalents] => Array ( [0] => 0.466 [1] => 3.771 [2] => 1.586 [3] => 2.727 [4] => 0.219 [5] => 0.397 [6] => 3.986 [7] => 10.275 [8] => 6.178 [9] => 59.885 [10] => 44.371 [11] => 52.469 [12] => 150.007 [13] => 129.983 [14] => 101.485 [15] => 0 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.677 [5] => 0 [6] => 25.5 [7] => 18.472 [8] => 2.201 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 22.905 [3] => 50.217 [4] => 58.19 [5] => 62.392 [6] => 12.455 [7] => 41.688 [8] => 104.668 [9] => 450.222 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0.12 [3] => 0.189 [4] => 0.126 [5] => 0.185 [6] => 0.198 [7] => 0.232 [8] => 0.236 [9] => 0.279 [10] => 0.273 [11] => 0.277 [12] => 0.227 [13] => 0.213 [14] => 0.229 [15] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 23.025 [3] => 50.405 [4] => 58.317 [5] => 62.576 [6] => 12.653 [7] => 41.92 [8] => 104.903 [9] => 450.5 [10] => 464.066 [11] => 551.318 [12] => 560.408 [13] => 574.411 [14] => 587.06 [15] => 1051.704 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.893 [2] => -4.867 [3] => -13.057 [4] => -21.575 [5] => -27.282 [6] => -1.329 [7] => -0.663 [8] => -3.585 [9] => -13.135 [10] => -44.952 [11] => -78.998 [12] => -129.702 [13] => -178.081 [14] => -218.122 [15] => -260.681 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.117 [2] => 0.132 [3] => 0.614 [4] => 0.681 [5] => 0.81 [6] => 0.436 [7] => 1.042 [8] => 14.66 [9] => 22.991 [10] => 8.813 [11] => 34.22 [12] => 11.857 [13] => 3.084 [14] => 4.926 [15] => 11.589 ) [TotalTaxPayable] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.844 [12] => 6.942 [13] => 0 [14] => 0 [15] => 0.236 ) [OtherAccruedExpenses] => Array ( [0] => 0.075 [1] => 0 [2] => 3.391 [3] => 1.165 [4] => 1.241 [5] => 1.17 [6] => 0.278 [7] => 9.304 [8] => 15.652 [9] => 13.416 [10] => 36.769 [11] => 42.684 [12] => 54.969 [13] => 31.228 [14] => 26.846 [15] => 85.008 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.104 [4] => 16.46 [5] => 7.089 [6] => 0 [7] => 10 [8] => 20 [9] => 15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 90 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 3.179 [3] => 3.778 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 112.19 [10] => 110.964 [11] => 131.291 [12] => 123.472 [13] => 118.01 [14] => 115.923 [15] => 105.956 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.085 [1] => -1.847 [2] => 7.738 [3] => 6.577 [4] => -13.452 [5] => -3.154 [6] => -4.408 [7] => -7.726 [8] => -2.695 [9] => 256.906 [10] => 55.861 [11] => 49.686 [12] => 65.033 [13] => 58.389 [14] => -9.72 [15] => 41.362 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.016 [1] => -0.258 [2] => -5.014 [3] => 0.074 [4] => -0.819 [5] => 1.273 [6] => 3.342 [7] => 0.948 [8] => -8.605 [9] => -67.529 [10] => 32.249 [11] => -8.467 [12] => -2.029 [13] => 14.28 [14] => 2.969 [15] => -6.285 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.195 [8] => -0.14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.887 [15] => 0.61 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.008 [1] => -0.058 [2] => -0.12 [3] => 0.002 [4] => 0.119 [5] => -0.022 [6] => -0.01 [7] => -0.021 [8] => -0.206 [9] => -0.447 [10] => 0 [11] => 0 [12] => 1.671 [13] => -1.84 [14] => 1.894 [15] => 0.03 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.001 [1] => 0.116 [2] => 0 [3] => 1.496 [4] => -0.595 [5] => -0.392 [6] => -0.165 [7] => 6.22 [8] => 4.57 [9] => 26.152 [10] => -55.417 [11] => 15.147 [12] => 13.341 [13] => -42.612 [14] => -0.743 [15] => 10.627 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -0.079 [2] => -4.351 [3] => -5.351 [4] => -2.131 [5] => 0.362 [6] => 3.854 [7] => 6.28 [8] => -6.475 [9] => 44.671 [10] => -23.168 [11] => 1.8 [12] => 13.074 [13] => -29.793 [14] => 2.117 [15] => 5.154 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 3.179 [3] => 0.599 [4] => -4.346 [5] => -0.534 [6] => -3.274 [7] => 0.007 [8] => 0.693 [9] => 115.952 [10] => -1.226 [11] => 19.399 [12] => -7.819 [13] => -5.716 [14] => -2.087 [15] => 13.159 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -2.6 [2] => -21.464 [3] => -7.76 [4] => -8.613 [5] => -12.208 [6] => -9.108 [7] => -0.02 [8] => -77.574 [9] => -119.972 [10] => -0.016 [11] => -97.703 [12] => -69.993 [13] => -20.847 [14] => -80.418 [15] => -62.552 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.151 [2] => 0 [3] => 0.261 [4] => 0 [5] => 7.766 [6] => 40.131 [7] => 12.893 [8] => 7 [9] => 396.926 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 20 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -15.397 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.375 [6] => -25.5 [7] => 4.923 [8] => 0 [9] => -1.167 [10] => 0 [11] => 0 [12] => -3.959 [13] => -53.906 [14] => -16.416 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.762 [6] => 0 [7] => 1.137 [8] => 16.272 [9] => 2.201 [10] => 0 [11] => 0 [12] => 2.028 [13] => 0.5 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1.057 [2] => -3.071 [3] => -26.123 [4] => -0.999 [5] => -1.826 [6] => -1.201 [7] => -42.601 [8] => -0.822 [9] => -316.848 [10] => -45.742 [11] => 0 [12] => 38.671 [13] => 0.823 [14] => 8.146 [15] => 23.154 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.39 [2] => 0.61 [3] => 0.34 [4] => 0.03 [5] => -0.01 [6] => 0.06 [7] => 0.16 [8] => 0.31 [9] => 0.31 [10] => 0.01 [11] => 0.03 [12] => -0.07 [13] => 0.09 [14] => -0.03 [15] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [current_ratio] => Array ( [0] => 6.45 [1] => 21.8 [2] => 2.36 [3] => 1.81 [4] => 0.81 [5] => 2.36 [6] => 13.15 [7] => 2.13 [8] => 0.9 [9] => 1.23 [10] => 1.81 [11] => 1.53 [12] => 2.62 [13] => 5.11 [14] => 4.54 [15] => 0.67 ) [quick_ratio] => Array ( [0] => 6.45 [1] => 21.8 [2] => 2.36 [3] => 1.81 [4] => 0.81 [5] => 2.36 [6] => 13.15 [7] => 2.12 [8] => 0.9 [9] => 1.23 [10] => 1.81 [11] => 1.53 [12] => 2.62 [13] => 5.1 [14] => 4.47 [15] => 0.64 ) [EBITDA_1] => Array ( [0] => 0 [1] => -1.703 [2] => 14.95 [3] => 19.459 [4] => -11.197 [5] => 4.855 [6] => -2.259 [7] => -9.431 [8] => 3.889 [9] => 153.978 [10] => 126.222 [11] => 116.77 [12] => 59.337 [13] => 143.325 [14] => 14.337 [15] => 98.238 ) [COGS_pct] => Array ( [0] => 0 [1] => 2.31 [2] => 0.28 [3] => 0.23 [4] => 55.93 [5] => 39.13 [6] => 5.41 [7] => 8.78 [8] => 0.23 [9] => 0.11 [10] => 0.12 [11] => 0.10 [12] => 0.13 [13] => 0.14 [14] => 0.25 [15] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => -131.21 [2] => 71.66 [3] => 77.18 [4] => -5,493.42 [5] => -3,812.73 [6] => -440.86 [7] => -777.84 [8] => 76.87 [9] => 89.27 [10] => 87.58 [11] => 89.50 [12] => 87.26 [13] => 85.76 [14] => 34.23 [15] => 79.34 ) [SGA_pct] => Array ( [0] => 0 [1] => 256.38 [2] => 9.82 [3] => 11.86 [4] => 905.26 [5] => 1,633.94 [6] => 327.92 [7] => 613.53 [8] => 48.39 [9] => 14.53 [10] => 4.97 [11] => 2.89 [12] => 6.12 [13] => 5.81 [14] => 11.29 [15] => 16.15 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -3.36 [2] => -0.04 [3] => -0.99 [4] => -311.84 [5] => -219.39 [6] => -6.61 [7] => -6.96 [8] => -15.30 [9] => -3.38 [10] => -0.39 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 45.50 [3] => 36.59 [4] => -9,076.75 [5] => -1,512.73 [6] => -472.64 [7] => -1,376.93 [8] => -10.89 [9] => 115.77 [10] => 48.68 [11] => 51.51 [12] => 49.47 [13] => 52.16 [14] => -12.43 [15] => 39.30 ) [Net Income_pct] => Array ( [0] => 0 [1] => -619.80 [2] => 32.25 [3] => 22.74 [4] => -1,901.75 [5] => 4,666.67 [6] => 1,140.31 [7] => -26.68 [8] => -19.06 [9] => 220.52 [10] => 29.30 [11] => 31.25 [12] => 32.24 [13] => 32.57 [14] => -7.64 [15] => 25.20 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 334.38 [2] => 83.94 [3] => 65.89 [4] => 9669.3 [5] => 10432.36 [6] => 476.95 [7] => 1956.7 [8] => 611.1 [9] => 301.15 [10] => 98.39 [11] => 147.6 [12] => 93.83 [13] => 79.83 [14] => 104.62 [15] => 134.8 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.45 [8] => 37.38 [9] => 9.78 [10] => 0 [11] => 0 [12] => 0 [13] => 3.77 [14] => 24.56 [15] => 24.42 ) [Payable] => Array ( [0] => 0 [1] => 0.117 [2] => 0.132 [3] => 0.614 [4] => 0.681 [5] => 0.81 [6] => 0.436 [7] => 1.042 [8] => 14.66 [9] => 22.991 [10] => 41.594 [11] => 65.838 [12] => 58.021 [13] => 25.182 [14] => 26.577 [15] => 63.296 ) [DaysPayable] => Array ( [0] => 0 [1] => 143.31 [2] => 2.01 [3] => 7.75 [4] => 1090.2 [5] => 1791.82 [6] => 146.13 [7] => 490.12 [8] => 378.42 [9] => 72.03 [10] => 79.63 [11] => 151.13 [12] => 104.98 [13] => 51.27 [14] => 76.26 [15] => 140.77 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.251 [8] => 0.024 [9] => 0.003 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.017 [15] => 0.013 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.69 [4] => 98.474 [5] => 42.964 [6] => 0 [7] => 12.887 [8] => 2.018 [9] => 0.157 [10] => 0.019 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.548 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.251 [8] => 0.024 [9] => 0.003 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.017 [15] => 0.013 ) [ar2asset] => Array ( [0] => 0 [1] => 0.041 [2] => 0.174 [3] => 0.101 [4] => 0.13 [5] => 0.104 [6] => 0.027 [7] => 0.047 [8] => 0.154 [9] => 0.16 [10] => 0.099 [11] => 0.109 [12] => 0.081 [13] => 0.063 [14] => 0.063 [15] => 0.067 ) [cash2asset] => Array ( [0] => 0 [1] => 0.568 [2] => 0.05 [3] => 0.053 [4] => 0.019 [5] => 0.009 [6] => 0.553 [7] => 0.322 [8] => 0.054 [9] => 0.1 [10] => 0.086 [11] => 0.089 [12] => 0.236 [13] => 0.208 [14] => 0.176 [15] => 0 ) [equity2asset] => Array ( [0] => 0 [1] => 0.964 [2] => 0.789 [3] => 0.484 [4] => 0.448 [5] => 0.794 [6] => 0.956 [7] => 0.7 [8] => 0.59 [9] => 0.57 [10] => 0.676 [11] => 0.637 [12] => 0.67 [13] => 0.743 [14] => 0.727 [15] => 0.651 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 27.025 [2] => 3.733 [3] => 0.939 [4] => 0.811 [5] => 3.845 [6] => 21.474 [7] => 2.33 [8] => 1.438 [9] => 1.326 [10] => 2.084 [11] => 1.756 [12] => 2.029 [13] => 2.896 [14] => 2.665 [15] => 1.869 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.211 [2] => 0.572 [3] => 0.72 [4] => 0.793 [5] => 0.776 [6] => 0.212 [7] => 0.462 [8] => 0.658 [9] => 0.729 [10] => 0.811 [11] => 0.797 [12] => 0.676 [13] => 0.634 [14] => 0.64 [15] => 0.869 ) [interest2rev] => Array ( [0] => 0 [1] => -3.356 [2] => -0.038 [3] => -0.986 [4] => -311.842 [5] => -219.394 [6] => -6.612 [7] => -6.959 [8] => -15.297 [9] => -3.376 [10] => -0.389 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0.036 [2] => 0.111 [3] => 0.094 [4] => 0.188 [5] => 0.049 [6] => 0.044 [7] => 0.181 [8] => 0.275 [9] => 0.215 [10] => 0.103 [11] => 0.133 [12] => 0.123 [13] => 0.055 [14] => 0.055 [15] => 0.109 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.349 [4] => 0.355 [5] => 0.156 [6] => 0 [7] => 0.112 [8] => 0.13 [9] => 0.025 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.099 ) [turnover] => Array ( [0] => 0 [1] => 0.045 [2] => 0.756 [3] => 0.558 [4] => 0.005 [5] => 0.004 [6] => 0.02 [7] => 0.009 [8] => 0.092 [9] => 0.194 [10] => 0.369 [11] => 0.268 [12] => 0.317 [13] => 0.287 [14] => 0.221 [15] => 0.18 ) [buybackratio] => Array ( [0] => 0 [1] => 4.22 [2] => -1.29 [3] => -0.03 [4] => 0.03 [5] => 2.74 [6] => 0.43 [7] => 1.49 [8] => 10.87 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -79.97 [2] => 49.22 [3] => 25.48 [4] => -51.06 [5] => -23.91 [6] => -79.12 [7] => -28.37 [8] => 2.39 [9] => 17.04 [10] => 22.1 [11] => 17.23 [12] => 0 [13] => 23.15 [14] => -7.03 [15] => 4.14 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -79.51 [2] => 48.44 [3] => 25.96 [4] => -49.75 [5] => -5.63 [6] => -44.81 [7] => -25.77 [8] => 0.61 [9] => 31.74 [10] => 21.7 [11] => 17.23 [12] => 0 [13] => 22.65 [14] => -6.92 [15] => 4.14 ) [grossmargin] => Array ( [0] => 0 [1] => -131.21 [2] => 71.66 [3] => 77.18 [4] => -5493.42 [5] => -3812.73 [6] => -440.86 [7] => -777.84 [8] => 76.87 [9] => 89.27 [10] => 87.58 [11] => 89.5 [12] => 87.26 [13] => 85.76 [14] => 34.23 [15] => 79.34 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 45.5 [3] => 36.59 [4] => -9076.75 [5] => -1512.73 [6] => -472.64 [7] => -1376.93 [8] => -10.89 [9] => 115.77 [10] => 48.68 [11] => 51.51 [12] => 49.47 [13] => 52.16 [14] => -12.43 [15] => 39.3 ) [operatingmargin] => Array ( [0] => 0 [1] => -687.25 [2] => 43.81 [3] => 35.61 [4] => -8993.86 [5] => -5496.97 [6] => -822.77 [7] => -1508.51 [8] => 17.11 [9] => 63.97 [10] => 48.86 [11] => 51.19 [12] => 0 [13] => 52.59 [14] => -21.01 [15] => 19.93 ) [netmargin] => Array ( [0] => 0 [1] => -619.8 [2] => 32.25 [3] => 22.74 [4] => -1901.75 [5] => 4666.67 [6] => 1140.31 [7] => -26.68 [8] => -19.06 [9] => 220.52 [10] => 29.3 [11] => 31.25 [12] => 32.24 [13] => 32.57 [14] => -7.64 [15] => 25.2 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.7 [2] => 0.44 [3] => 0.29 [4] => 81.8 [5] => 0.59 [6] => 8.29 [7] => 54.62 [8] => 7.65 [9] => 2.69 [10] => 0.71 [11] => 0.86 [12] => 0.86 [13] => 0.96 [14] => 0.76 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1058.94 [2] => -31.31 [3] => 22.28 [4] => -3.7 [5] => -30.78 [6] => -9.08 [7] => -13.55 [8] => -6.8 [9] => -3.68 [10] => 4.7 [11] => 0.95 [12] => -0.13 [13] => 2.61 [14] => 0.65 [15] => -27.45 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 59.72 [3] => 29.27 [4] => -328.50 [5] => -24.04 [6] => -89.79 [7] => -81.56 [8] => -66.17 [9] => 227.87 [10] => 58.57 [11] => 38.76 [12] => 46.27 [13] => 79.36 [14] => -10.16 [15] => 39.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 9 [4] => 9 [5] => 7 [6] => 3 [7] => 1 [8] => 3 [9] => 15 [10] => 33 [11] => 35 [12] => 59 [13] => 49 [14] => 41 [15] => 66 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -165.64 [3] => -34.53 [4] => -210.33 [5] => -93.05 [6] => -185.54 [7] => -0.21 [8] => -1,904.59 [9] => -106.41 [10] => -47.98 [11] => -76.22 [12] => -49.80 [13] => -28.34 [14] => -84.07 [15] => -59.55 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -189.34 [3] => -149.61 [4] => -234.73 [5] => -37.20 [6] => 88.04 [7] => -249.85 [8] => -1,353.40 [9] => -34.47 [10] => -47.98 [11] => -76.22 [12] => -23.66 [13] => -99.81 [14] => -92.72 [15] => -33.13 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 77.12 [3] => -26.50 [4] => 10.57 [5] => 60.01 [6] => 38.46 [7] => 121.52 [8] => 714.49 [9] => -5.33 [10] => -54.31 [11] => -18.24 [12] => -6.95 [13] => -27.75 [14] => -5.18 [15] => -1.92 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 84.32 [4] => 83.03 [5] => -116.32 [6] => -144.41 [7] => 105.56 [8] => 455.19 [9] => -12.01 [10] => -15.99 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -138.40 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -3.67 [3] => -2.67 [4] => -14.65 [5] => -4.73 [6] => -8.56 [7] => -6.34 [8] => -13.26 [9] => -1.37 [10] => 0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => -31.90 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 72.49 [3] => 54.69 [4] => 73.50 [5] => -61.44 [6] => -114.91 [7] => 216.24 [8] => 1,152.81 [9] => -17.90 [10] => -68.29 [11] => -17.46 [12] => -6.95 [13] => -27.41 [14] => -37.08 [15] => -142.55 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 73.45 [3] => 55.16 [4] => 78.95 [5] => -61.04 [6] => -114.50 [7] => 220.74 [8] => 1,156.42 [9] => -18.71 [10] => -70.30 [11] => -18.24 [12] => -6.95 [13] => -27.75 [14] => -37.08 [15] => -140.32 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -16.86 [3] => 5.08 [4] => -61.25 [5] => 1.36 [6] => 73.11 [7] => 66.39 [8] => -100.59 [9] => 47.64 [10] => -16.27 [11] => 6.32 [12] => 69.39 [13] => -27.22 [14] => -29.79 [15] => -75.68 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -65.64 [3] => 65.47 [4] => -110.33 [5] => 6.95 [6] => -85.54 [7] => 99.79 [8] => -1,804.59 [9] => -6.41 [10] => 52.02 [11] => 23.78 [12] => 50.20 [13] => 71.66 [14] => 15.93 [15] => 40.45 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 24.94 [3] => 21.93 [4] => 0 [5] => 4.81 [6] => 17.64 [7] => 0 [8] => 0.39 [9] => 4.86 [10] => 14.75 [11] => 12.53 [12] => 12.76 [13] => 12.17 [14] => 0 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.66 [3] => 0.49 [4] => 0 [5] => 1.02 [6] => 1.02 [7] => 0 [8] => 0 [9] => 1.97 [10] => 1.02 [11] => 1.08 [12] => 1.17 [13] => 1.15 [14] => 0 [15] => 1.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 2683.33 [3] => 26.35 [4] => -99.05 [5] => 0 [6] => 300 [7] => -37.5 [8] => 1740 [9] => 633.7 [10] => 69.19 [11] => -13.84 [12] => 30.49 [13] => -9.5 [14] => -28.06 [15] => 21.53 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.11 [4] => -212.5 [5] => 0 [6] => 35.29 [7] => -105.43 [8] => 0 [9] => 0 [10] => -77.49 [11] => -8.06 [12] => 34.42 [13] => -8.45 [14] => -116.89 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.76 [7] => 3.41 [8] => 0 [9] => 11.27 [10] => 2.87 [11] => 2.34 [12] => 1.96 [13] => 1.34 [14] => 0.71 [15] => 1.82 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.89 [7] => 0 [8] => 0 [9] => 0 [10] => 0.5 [11] => 0.57 [12] => 0.56 [13] => 2.88 [14] => 0 [15] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.94 [8] => 9.76 [9] => 37.33 [10] => 0 [11] => 0 [12] => 0 [13] => 96.86 [14] => 14.86 [15] => 14.95 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.87686567164 [14] => 0 [15] => 0 ) )
Contango Oil & Gas Co (AMEX:MCF)
Days Inventory
17.68 (As of Mar. 2014)

Contango Oil & Gas Co's inventory for the three months ended in Mar. 2014 was $2.1 Mil. Contango Oil & Gas Co's cost of goods sold for the three months ended in Mar. 2014 was $11.1 Mil. Hence, Contango Oil & Gas Co's days inventory for the three months ended in Mar. 2014 was 17.68.

Contango Oil & Gas Co's days inventory declined from Mar. 2013 (23.40) to Mar. 2014 (17.68).

Inventory can be measured by Days Sales of Inventory (DSI). Contango Oil & Gas Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.43.

Inventory turnover measures how fast the company turns over its inventory within a year. Contango Oil & Gas Co's inventory turnover for the three months ended in Mar. 2014 was 5.15.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Contango Oil & Gas Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Contango Oil & Gas Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.147/32.091*365
=24.42

Contango Oil & Gas Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.147/11.053*91
=17.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Contango Oil & Gas Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2.147/80.257*91
=2.43

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Contango Oil & Gas Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Contango Oil & Gas Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2.147 / 80.257
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Contango Oil & Gas Co Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Dec13
DaysInventory 0.0010.4537.389.780.000.000.003.7724.5624.42

Contango Oil & Gas Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.003.610.0050.4523.4018.2835.180.0017.68
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide