Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.48 [1] => 4.20 [2] => 4.80 [3] => 7.98 [4] => 12.35 [5] => 11.49 [6] => 17.86 [7] => 25.55 [8] => 33.34 [9] => 49.58 [10] => 67.11 [11] => 88.17 [12] => 57.31 [13] => 96.67 [14] => 43.99 [15] => 38.65 [16] => 30.25 [17] => 26.11 [18] => 40.62 [19] => 34.00 ) [price_low] => Array ( [0] => 0.00 [1] => 2.56 [2] => 3.28 [3] => 4.14 [4] => 6.86 [5] => 7.23 [6] => 7.09 [7] => 14.19 [8] => 19.07 [9] => 22.84 [10] => 41.60 [11] => 61.98 [12] => 40.43 [13] => 32.34 [14] => 22.74 [15] => 23.38 [16] => 24.63 [17] => 15.39 [18] => 17.77 [19] => 27.12 ) [BS_share] => Array ( [0] => 45.720 [1] => 45.524 [2] => 43.632 [3] => 41.681 [4] => 43.027 [5] => 43.123 [6] => 40.16 [7] => 41.77 [8] => 41.92 [9] => 42.07 [10] => 41.88 [11] => 44.60 [12] => 45.04 [13] => 46.08 [14] => 46.08 [15] => 47.07 [16] => 47.14 [17] => 47.96 [18] => 48.70 [19] => 48.79 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 45.720 [1] => 45.524 [2] => 43.632 [3] => 41.681 [4] => 43.027 [5] => 43.123 [6] => 45.950 [7] => 42.836 [8] => 43.657 [9] => 43.333 [10] => 44.498 [11] => 46.036 [12] => 45.971 [13] => 45.687 [14] => 46.159 [15] => 46.919 [16] => 46.628 [17] => 46.796 [18] => 47.834 [19] => 48.832 ) [Revenue] => Array ( [0] => 824.9 [1] => 865.9 [2] => 922.6 [3] => 969.6 [4] => 1263.2 [5] => 1567.6 [6] => 1751.545 [7] => 2125.874 [8] => 2318.524 [9] => 2920.07 [10] => 4012.894 [11] => 4892.589 [12] => 4801.742 [13] => 2885.659 [14] => 1458.108 [15] => 898.303 [16] => 926.905 [17] => 817.023 [18] => 1156.142 [19] => 1629.175 ) [COGS] => Array ( [0] => 0 [1] => 807.7 [2] => 862.4 [3] => 902.6 [4] => 1139.4 [5] => 1371.7 [6] => 1487.091 [7] => 1824.527 [8] => 1997.753 [9] => 2497.146 [10] => 2842.875 [11] => 3437.896 [12] => 3653.147 [13] => 2439.956 [14] => 1238.712 [15] => 711.892 [16] => 771.646 [17] => 710.422 [18] => 979.048 [19] => 1339.858 ) [Gross Profit] => Array ( [0] => 824.9 [1] => 58.2 [2] => 60.2 [3] => 67 [4] => 123.8 [5] => 195.9 [6] => 264.454 [7] => 301.347 [8] => 320.771 [9] => 422.924 [10] => 1170.019 [11] => 1454.693 [12] => 1148.595 [13] => 445.703 [14] => 219.396 [15] => 186.411 [16] => 155.259 [17] => 106.601 [18] => 177.094 [19] => 289.317 ) [SGA] => Array ( [0] => 0 [1] => 13.5 [2] => 11.6 [3] => 11.8 [4] => 19.7 [5] => 29.6 [6] => 39.461 [7] => 45.96 [8] => 46.727 [9] => 65.386 [10] => 533.105 [11] => 645.93 [12] => 703.431 [13] => 523.136 [14] => 313.769 [15] => 230.876 [16] => 219.685 [17] => 179.105 [18] => 167.295 [19] => 213.283 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.792 [7] => 27.445 [8] => 26.907 [9] => 35.677 [10] => 41.906 [11] => 54.792 [12] => 59.415 [13] => 47.342 [14] => 9.208 [15] => 5.402 [16] => 5.759 [17] => 6.371 [18] => 4.766 [19] => 3.864 ) [Operating Income] => Array ( [0] => 40.5 [1] => 34.4 [2] => 36.5 [3] => 40.1 [4] => 83.9 [5] => 148.5 [6] => 203.201 [7] => 255.387 [8] => 274.044 [9] => 357.538 [10] => 636.914 [11] => 808.763 [12] => 445.164 [13] => -77.433 [14] => -399.643 [15] => -81.094 [16] => -80.896 [17] => -110.628 [18] => 9.799 [19] => 76.034 ) [other_operating_charges] => Array ( [0] => -784.4 [1] => -10.3 [2] => -12.1 [3] => -15.1 [4] => -20.2 [5] => -17.8 [6] => -21.792 [7] => 2.84217094304E-14 [8] => -5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.42108547152E-14 [14] => -305.27 [15] => -36.629 [16] => -16.47 [17] => -38.124 [18] => -7.1054273576E-15 [19] => -1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 2.627 [1] => 3.743 [2] => 4.532 [3] => 7.915 [4] => 11.23 [5] => 8.242 [6] => 17.312 [7] => 24.025 [8] => 24.323 [9] => 46.119 [10] => 67.108 [11] => 61.98 [12] => 57.05 [13] => 37.13 [14] => 30.3 [15] => 31.04 [16] => 28.77 [17] => 17.63 [18] => 36.76 [19] => 32.24 ) [mktcap] => Array ( [0] => 120.10644 [1] => 170.396332 [2] => 197.740224 [3] => 329.905115 [4] => 483.19321 [5] => 355.419766 [6] => 695.24992 [7] => 1003.52425 [8] => 1019.62016 [9] => 1940.22633 [10] => 2810.48304 [11] => 2764.308 [12] => 2569.532 [13] => 1710.9504 [14] => 1396.224 [15] => 1461.0528 [16] => 1356.2178 [17] => 845.5348 [18] => 1790.212 [19] => 1572.9896 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 20.8 [2] => 11.3 [3] => 11.7 [4] => 10.1 [5] => 38.5 [6] => 14.115 [7] => 36.6 [8] => 28.942 [9] => 173.565 [10] => 408.15 [11] => 214.531 [12] => 507.947 [13] => 1004.763 [14] => 1359.592 [15] => 1562.196 [16] => 1540.954 [17] => 863.304 [18] => 712.033 [19] => 787.405 ) [ev_addition] => Array ( [0] => 348.3 [1] => 284.5 [2] => 242.1 [3] => 236.9 [4] => 215.3 [5] => 226.1 [6] => 324.788 [7] => 237.545 [8] => 448.122 [9] => 405.854 [10] => 473.638 [11] => 938.298 [12] => 619.202 [13] => 62.475 [14] => -327.192 [15] => -535.09 [16] => -272.705 [17] => -70.494 [18] => 109.136 [19] => 371.289 ) [ev_addition_per_share] => Array ( [0] => 7.618 [1] => 6.249 [2] => 5.549 [3] => 5.684 [4] => 5.004 [5] => 5.243 [6] => 8.087 [7] => 5.687 [8] => 10.69 [9] => 9.647 [10] => 11.309 [11] => 21.038 [12] => 13.748 [13] => 1.356 [14] => -7.101 [15] => -11.368 [16] => -5.785 [17] => -1.47 [18] => 2.241 [19] => 7.61 ) [ev_per_share] => Array ( [0] => 10.247 [1] => 9.993 [2] => 10.082 [3] => 13.595 [4] => 16.23 [5] => 13.482 [6] => 25.402 [7] => 29.715 [8] => 35.013 [9] => 55.769 [10] => 78.418 [11] => 83.02 [12] => 70.8 [13] => 38.49 [14] => 23.2 [15] => 19.67 [16] => 22.98 [17] => 16.16 [18] => 39 [19] => 39.85 ) [ev] => Array ( [0] => 468.40644 [1] => 454.896332 [2] => 439.840224 [3] => 566.805115 [4] => 698.49321 [5] => 581.519766 [6] => 1020.03792 [7] => 1241.06925 [8] => 1467.74216 [9] => 2346.08033 [10] => 3284.12104 [11] => 3702.606 [12] => 3188.734 [13] => 1773.4254 [14] => 1069.032 [15] => 925.9628 [16] => 1083.5128 [17] => 775.0408 [18] => 1899.348 [19] => 1944.2786 ) [Non Operating Income] => Array ( [0] => -9.5 [1] => -7.7 [2] => -4.1 [3] => -3 [4] => -15.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -9.315 [10] => 0 [11] => 0 [12] => -112.027 [13] => -716.353 [14] => 0.038 [15] => 0.184 [16] => 7.122 [17] => -0.22 [18] => 25.464 [19] => 25.065 ) [tax] => Array ( [0] => 11.7 [1] => 9.4 [2] => 12 [3] => 15.1 [4] => 32.3 [5] => 59.1 [6] => 79.898 [7] => 99.672 [8] => 106.739 [9] => 135.994 [10] => 245.749 [11] => 303.04 [12] => 118.884 [13] => -119.524 [14] => -1.59 [15] => -132.014 [16] => -5.831 [17] => -9.082 [18] => -1.584 [19] => -184.56 ) [Pretax Income] => Array ( [0] => 31 [1] => 26.7 [2] => 32.4 [3] => 37.1 [4] => 68.6 [5] => 148.5 [6] => 203.201 [7] => 255.387 [8] => 274.044 [9] => 348.223 [10] => 636.914 [11] => 808.763 [12] => 333.137 [13] => -756.464 [14] => -382.135 [15] => -107.335 [16] => -70.601 [17] => -107.472 [18] => 61.115 [19] => 129.825 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38.903 [14] => 35.788 [15] => 12.157 [16] => 27.133 [17] => 29.444 [18] => 26.66 [19] => 30.452 ) [InterestExpense] => Array ( [0] => -9.5 [1] => -7.8 [2] => -3.8 [3] => -0.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.581 [14] => -18.318 [15] => -38.582 [16] => -38.157 [17] => -20.842 [18] => -0.808 [19] => -1.726 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.792 [7] => 27.445 [8] => 26.907 [9] => 35.677 [10] => 41.906 [11] => 54.792 [12] => 59.415 [13] => 47.342 [14] => 9.208 [15] => 5.402 [16] => 5.759 [17] => 6.371 [18] => 4.766 [19] => 3.864 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.79 [7] => 27.45 [8] => 26.91 [9] => 35.68 [10] => 41.91 [11] => 54.79 [12] => 59.42 [13] => 47.34 [14] => 9.21 [15] => 5.4 [16] => 5.76 [17] => 6.37 [18] => 4.77 [19] => 3.86 ) [EBIT] => Array ( [0] => 40.5 [1] => 34.5 [2] => 36.2 [3] => 37.9 [4] => 83.9 [5] => 148.5 [6] => 203.201 [7] => 255.387 [8] => 274.044 [9] => 357.538 [10] => 636.914 [11] => 808.763 [12] => 445.164 [13] => -754.883 [14] => -363.817 [15] => -68.753 [16] => -32.444 [17] => -86.63 [18] => 61.923 [19] => 131.551 ) [EBITDA_morn] => Array ( [0] => 40.5 [1] => 44.8 [2] => 48.3 [3] => 53 [4] => 104.1 [5] => 166.3 [6] => 224.993 [7] => 282.832 [8] => 300.951 [9] => 393.215 [10] => 678.82 [11] => 863.555 [12] => 504.579 [13] => -707.541 [14] => -354.609 [15] => -63.351 [16] => -26.685 [17] => -80.259 [18] => 66.689 [19] => 135.415 ) [EBITDA] => Array ( [0] => 40.5 [1] => 44.8 [2] => 48.3 [3] => 53 [4] => 104.1 [5] => 166.3 [6] => 224.993 [7] => 282.832 [8] => 300.951 [9] => 393.215 [10] => 678.82 [11] => 863.555 [12] => 504.579 [13] => -707.541 [14] => -354.609 [15] => -63.351 [16] => -26.685 [17] => -80.259 [18] => 66.689 [19] => 135.415 ) [DDA_new] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.79 [7] => 27.45 [8] => 26.91 [9] => 35.68 [10] => 41.91 [11] => 54.79 [12] => 59.42 [13] => 47.34 [14] => 9.21 [15] => 5.4 [16] => 5.76 [17] => 6.37 [18] => 4.77 [19] => 3.86 ) [EBITDA_new] => Array ( [0] => 40.5 [1] => 44.8 [2] => 48.3 [3] => 53 [4] => 104.1 [5] => 166.3 [6] => 224.993 [7] => 282.832 [8] => 300.951 [9] => 393.215 [10] => 678.82 [11] => 863.555 [12] => 504.579 [13] => -707.541 [14] => -354.609 [15] => -63.351 [16] => -26.685 [17] => -80.259 [18] => 66.689 [19] => 135.415 ) [EBITDA_per_share] => Array ( [0] => 0.89 [1] => 0.98 [2] => 1.11 [3] => 1.27 [4] => 2.42 [5] => 3.86 [6] => 4.9 [7] => 6.6 [8] => 6.89 [9] => 9.07 [10] => 15.26 [11] => 18.76 [12] => 10.98 [13] => -15.49 [14] => -7.68 [15] => -1.35 [16] => -0.57 [17] => -1.72 [18] => 1.39 [19] => 2.77 ) [Operating_Income_per_share] => Array ( [0] => 0.89 [1] => 0.76 [2] => 0.84 [3] => 0.96 [4] => 1.95 [5] => 3.44 [6] => 4.42 [7] => 5.96 [8] => 6.28 [9] => 8.25 [10] => 14.31 [11] => 17.57 [12] => 9.68 [13] => -1.69 [14] => -8.66 [15] => -1.73 [16] => -1.73 [17] => -2.36 [18] => 0.2 [19] => 1.56 ) [Net Income] => Array ( [0] => 19.3 [1] => 17.3 [2] => 20.4 [3] => 22 [4] => 36.3 [5] => 89.4 [6] => 123.303 [7] => 155.715 [8] => 167.305 [9] => 212.229 [10] => 391.165 [11] => 505.723 [12] => 214.253 [13] => -636.94 [14] => -380.545 [15] => 24.679 [16] => -64.77 [17] => -98.39 [18] => 62.699 [19] => 314.385 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.032 [1] => 0.058 [2] => 0.063 [3] => 0.063 [4] => 0.079 [5] => 0.105 [6] => 0.126 [7] => 0.156 [8] => 0.197 [9] => 0.289 [10] => 0.434 [11] => 0.76 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 45.720 [1] => 45.524 [2] => 43.632 [3] => 41.681 [4] => 43.027 [5] => 43.123 [6] => 45.950 [7] => 42.836 [8] => 43.657 [9] => 43.333 [10] => 44.498 [11] => 46.036 [12] => 45.971 [13] => 45.687 [14] => 46.159 [15] => 46.919 [16] => 46.628 [17] => 46.796 [18] => 47.834 [19] => 48.832 ) [shares_diluted] => Array ( [0] => 45.720 [1] => 45.524 [2] => 43.632 [3] => 41.681 [4] => 43.027 [5] => 43.123 [6] => 45.950 [7] => 42.836 [8] => 43.657 [9] => 43.333 [10] => 44.498 [11] => 46.036 [12] => 45.971 [13] => 45.687 [14] => 46.159 [15] => 46.919 [16] => 46.628 [17] => 46.796 [18] => 47.834 [19] => 48.832 ) [shares_basic] => Array ( [0] => 38.839 [1] => 38.303 [2] => 36.449 [3] => 33.638 [4] => 35.118 [5] => 42.344 [6] => 44.943 [7] => 41.560 [8] => 42.104 [9] => 41.520 [10] => 42.560 [11] => 44.046 [12] => 44.952 [13] => 45.687 [14] => 46.159 [15] => 46.537 [16] => 46.628 [17] => 46.796 [18] => 47.661 [19] => 48.453 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.93 [2] => 0.93 [3] => 0.93 [4] => 0.90 [5] => 0.88 [6] => 0.85 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.71 [11] => 0.70 [12] => 0.76 [13] => 0.85 [14] => 0.85 [15] => 0.79 [16] => 0.83 [17] => 0.87 [18] => 0.85 [19] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 6.72 [2] => 6.53 [3] => 6.91 [4] => 9.80 [5] => 12.50 [6] => 15.10 [7] => 14.18 [8] => 13.84 [9] => 14.48 [10] => 29.16 [11] => 29.73 [12] => 23.92 [13] => 15.45 [14] => 15.05 [15] => 20.75 [16] => 16.75 [17] => 13.05 [18] => 15.32 [19] => 17.76 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 1.56 [2] => 1.26 [3] => 1.22 [4] => 1.56 [5] => 1.89 [6] => 2.25 [7] => 2.16 [8] => 2.02 [9] => 2.24 [10] => 13.28 [11] => 13.20 [12] => 14.65 [13] => 18.13 [14] => 21.52 [15] => 25.70 [16] => 23.70 [17] => 21.92 [18] => 14.47 [19] => 13.09 ) [Interest Expense_pct] => Array ( [0] => -1.15 [1] => -0.90 [2] => -0.41 [3] => -0.08 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.05 [14] => -1.26 [15] => -4.29 [16] => -4.12 [17] => -2.55 [18] => -0.07 [19] => -0.11 ) [Pretax Income_pct] => Array ( [0] => 3.76 [1] => 3.08 [2] => 3.51 [3] => 3.83 [4] => 5.43 [5] => 9.47 [6] => 11.60 [7] => 12.01 [8] => 11.82 [9] => 11.93 [10] => 15.87 [11] => 16.53 [12] => 6.94 [13] => -26.21 [14] => -26.21 [15] => -11.95 [16] => -7.62 [17] => -13.15 [18] => 5.29 [19] => 7.97 ) [Net Income_pct] => Array ( [0] => 2.34 [1] => 2.00 [2] => 2.21 [3] => 2.27 [4] => 2.87 [5] => 5.70 [6] => 7.04 [7] => 7.32 [8] => 7.22 [9] => 7.27 [10] => 9.75 [11] => 10.34 [12] => 4.46 [13] => -22.07 [14] => -26.10 [15] => 2.75 [16] => -6.99 [17] => -12.04 [18] => 5.42 [19] => 19.30 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 11.04 [2] => 4.04 [3] => 2.86 [4] => 3.7 [5] => 0.81 [6] => 0.98 [7] => 0.45 [8] => 0.55 [9] => 1.05 [10] => 2.82 [11] => 11.85 [12] => 10.94 [13] => 18.21 [14] => 51.2 [15] => 65.44 [16] => 7.88 [17] => 9.65 [18] => 8.89 [19] => 5.24 ) [Payable] => Array ( [0] => 0 [1] => 112.5 [2] => 138.6 [3] => 131.8 [4] => 176 [5] => 205.1 [6] => 230.907 [7] => 253.027 [8] => 295.978 [9] => 349.45 [10] => 272.751 [11] => 201.747 [12] => 171.005 [13] => 71.932 [14] => 28.793 [15] => 37.087 [16] => 35.108 [17] => 25.645 [18] => 73.055 [19] => 15.046 ) [DaysPayable] => Array ( [0] => 0 [1] => 47.42 [2] => 54.83 [3] => 49.62 [4] => 50.85 [5] => 47.76 [6] => 48.12 [7] => 43.44 [8] => 46.6 [9] => 43.68 [10] => 24.81 [11] => 15.05 [12] => 13 [13] => 9.1 [14] => 7.21 [15] => 15.07 [16] => 13.82 [17] => 11.46 [18] => 23.06 [19] => 3.37 ) [Accts Rec.] => Array ( [0] => 0 [1] => 26.2 [2] => 10.2 [3] => 7.6 [4] => 12.8 [5] => 3.5 [6] => 4.713 [7] => 2.621 [8] => 3.519 [9] => 8.394 [10] => 31.018 [11] => 158.808 [12] => 143.936 [13] => 143.958 [14] => 204.554 [15] => 161.044 [16] => 20.01 [17] => 21.593 [18] => 28.163 [19] => 23.407 ) [Inventory] => Array ( [0] => 0 [1] => 495.4 [2] => 434.8 [3] => 442.9 [4] => 511.3 [5] => 645.7 [6] => 939.374 [7] => 1052.225 [8] => 1443.256 [9] => 1636.353 [10] => 2140.506 [11] => 2998.054 [12] => 2753.829 [13] => 1456.557 [14] => 657.071 [15] => 523.184 [16] => 787.659 [17] => 806.052 [18] => 1002.521 [19] => 1411.661 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.572 [2] => 0.471 [3] => 0.457 [4] => 0.405 [5] => 0.412 [6] => 0.536 [7] => 0.495 [8] => 0.622 [9] => 0.56 [10] => 0.533 [11] => 0.613 [12] => 0.574 [13] => 0.505 [14] => 0.451 [15] => 0.582 [16] => 0.85 [17] => 0.987 [18] => 0.867 [19] => 0.866 ) [Total Current Assets] => Array ( [0] => 0 [1] => 591 [2] => 519.2 [3] => 519.4 [4] => 593.2 [5] => 745.9 [6] => 1009.833 [7] => 1140.99 [8] => 1541.653 [9] => 1906.731 [10] => 2695.218 [11] => 3636.383 [12] => 3646.585 [13] => 2779.204 [14] => 2348.178 [15] => 2309.215 [16] => 2414.157 [17] => 1691.616 [18] => 1744.576 [19] => 2224.668 ) [Other Current Assets] => Array ( [0] => 0 [1] => 48.6 [2] => 62.9 [3] => 57.2 [4] => 59 [5] => 58.2 [6] => 51.631 [7] => 49.544 [8] => 65.936 [9] => 88.419 [10] => 115.544 [11] => 264.99 [12] => 240.873 [13] => 173.926 [14] => 126.961 [15] => 62.791 [16] => 65.534 [17] => 0.667 [18] => 1.859 [19] => 2.195 ) [Net PPE] => Array ( [0] => 0 [1] => 9.6 [2] => 9.4 [3] => 9.7 [4] => 2.9 [5] => 2.9 [6] => 3.069 [7] => 2.723 [8] => 10.851 [9] => 10.152 [10] => 28.932 [11] => 49.119 [12] => 44.606 [13] => 44.368 [14] => 38.343 [15] => 38.421 [16] => 40.826 [17] => 36.277 [18] => 33.125 [19] => 31.248 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.555 [12] => 4.126 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6.008 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 725.4 [1] => 634.8 [2] => 617.3 [3] => 621.8 [4] => 714 [5] => 877 [6] => 1061.598 [7] => 1190.956 [8] => 1595.18 [9] => 1969.8 [10] => 2790.044 [11] => 3859.85 [12] => 3909.875 [13] => 3012.764 [14] => 2474.938 [15] => 2429.308 [16] => 2547.769 [17] => 1858.725 [18] => 1945.441 [19] => 2595.449 ) [Other Long-Term Assets] => Array ( [0] => 725.4 [1] => 34.2 [2] => 88.7 [3] => 92.7 [4] => 117.9 [5] => 128.2 [6] => 48.696 [7] => 47.243 [8] => 42.676 [9] => 52.917 [10] => 65.894 [11] => 163.793 [12] => 214.558 [13] => 189.192 [14] => 88.417 [15] => 81.672 [16] => 92.786 [17] => 124.824 [18] => 167.74 [19] => 339.533 ) [Total Assets Non-liquid] => Array ( [0] => 725.4 [1] => 614 [2] => 606 [3] => 610.1 [4] => 703.9 [5] => 838.5 [6] => 1047.483 [7] => 1154.356 [8] => 1566.238 [9] => 1796.235 [10] => 2381.894 [11] => 3645.319 [12] => 3401.928 [13] => 2008.001 [14] => 1115.346 [15] => 867.112 [16] => 1006.815 [17] => 995.421 [18] => 1233.408 [19] => 1808.044 ) [HardAssets] => Array ( [0] => 725.4 [1] => 614 [2] => 606 [3] => 610.1 [4] => 703.9 [5] => 838.5 [6] => 1047.483 [7] => 1154.356 [8] => 1566.238 [9] => 1796.235 [10] => 2381.894 [11] => 3634.764 [12] => 3397.802 [13] => 2008.001 [14] => 1115.346 [15] => 867.112 [16] => 1006.815 [17] => 989.413 [18] => 1233.408 [19] => 1808.044 ) [Accts Payable] => Array ( [0] => 0 [1] => 112.5 [2] => 138.6 [3] => 131.8 [4] => 176 [5] => 205.1 [6] => 230.907 [7] => 253.027 [8] => 295.978 [9] => 349.45 [10] => 438.456 [11] => 644.156 [12] => 590.659 [13] => 229.089 [14] => 361.618 [15] => 329.056 [16] => 295.837 [17] => 139.132 [18] => 233.962 [19] => 212.747 ) [Short-Term Debt] => Array ( [0] => 89.1 [1] => 79.6 [2] => 24.4 [3] => 60 [4] => 51.1 [5] => 90.2 [6] => 164.459 [7] => 99.642 [8] => 154.074 [9] => 81.719 [10] => 135.478 [11] => 0 [12] => 0 [13] => 0 [14] => 34.873 [15] => 29.115 [16] => 25.434 [17] => 48.702 [18] => 76.327 [19] => 63.074 ) [ShortTermDebt_without_lease] => Array ( [0] => 89.1 [1] => 79.6 [2] => 24.4 [3] => 60 [4] => 51.1 [5] => 90.2 [6] => 164.459 [7] => 99.642 [8] => 154.074 [9] => 81.719 [10] => 135.478 [11] => 0 [12] => 0 [13] => 0 [14] => 34.873 [15] => 29.115 [16] => 25.434 [17] => 48.702 [18] => 76.327 [19] => 63.074 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 204 [2] => 174.4 [3] => 203.6 [4] => 241.7 [5] => 313.6 [6] => 404.924 [7] => 362.622 [8] => 471.623 [9] => 456.18 [10] => 624.913 [11] => 754.912 [12] => 620.844 [13] => 469.513 [14] => 396.491 [15] => 358.171 [16] => 321.271 [17] => 245.981 [18] => 319.702 [19] => 286.58 ) [Other Current Liab.] => Array ( [0] => -89.1 [1] => 11.9 [2] => 11.4 [3] => 11.8 [4] => 14.6 [5] => 18.3 [6] => 9.558 [7] => 9.953 [8] => 21.571 [9] => 25.011 [10] => 50.979 [11] => 110.756 [12] => 30.185 [13] => 240.424 [14] => 0 [15] => 0 [16] => 0 [17] => 58.147 [18] => 9.413 [19] => 10.759 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0 [7] => 0.314 [8] => 0.318 [9] => 0.326 [10] => 0.433 [11] => 0.447 [12] => 0.452 [13] => 0.461 [14] => 0.467 [15] => 0.471 [16] => 0.472 [17] => 0.48 [18] => 0.487 [19] => 0.488 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 179.1 [6] => 266.337 [7] => 357.037 [8] => 371.896 [9] => 484.15 [10] => 660.699 [11] => 722.291 [12] => 760.831 [13] => 757.039 [14] => 788.207 [15] => 802.675 [16] => 820.237 [17] => 863.128 [18] => 896.861 [19] => 908.09 ) [Retained Earnings] => Array ( [0] => 71.5 [1] => 87.5 [2] => 106.2 [3] => 126.5 [4] => 160.3 [5] => 245.2 [6] => 282.893 [7] => 342.485 [8] => 501.498 [9] => 582.927 [10] => 760.78 [11] => 1232.971 [12] => 1402.261 [13] => 719.841 [14] => 292.905 [15] => 270.659 [16] => 158.749 [17] => 12.927 [18] => -21.289 [19] => 293.096 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -39.2 [6] => -67.475 [7] => -45.43 [8] => -72.327 [9] => -50.305 [10] => -1.383 [11] => -0.5 [12] => -0.659 [13] => -0.659 [14] => -0.659 [15] => -0.659 [16] => -0.659 [17] => -0.659 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 192.3 [1] => 205 [2] => 213.8 [3] => 229.6 [4] => 298.1 [5] => 389 [6] => 482.23 [7] => 653.831 [8] => 800.567 [9] => 1015.92 [10] => 1418.821 [11] => 1952.109 [12] => 2161.882 [13] => 1476.013 [14] => 1080.92 [15] => 1073.146 [16] => 983.683 [17] => 868.636 [18] => 880.897 [19] => 1213.249 ) [Long-Term Debt] => Array ( [0] => 259.2 [1] => 225.7 [2] => 229 [3] => 188.6 [4] => 174.3 [5] => 174.4 [6] => 174.444 [7] => 174.503 [8] => 322.99 [9] => 497.7 [10] => 746.31 [11] => 1152.829 [12] => 1127.149 [13] => 1067.238 [14] => 997.527 [15] => 997.991 [16] => 1242.815 [17] => 744.108 [18] => 744.842 [19] => 1095.62 ) [Total Liabilities] => Array ( [0] => 533.1 [1] => 429.8 [2] => 403.5 [3] => 392.2 [4] => 415.9 [5] => 488 [6] => 579.368 [7] => 537.125 [8] => 794.613 [9] => 953.88 [10] => 1371.223 [11] => 1907.741 [12] => 1747.993 [13] => 1536.751 [14] => 1394.018 [15] => 1356.162 [16] => 1564.086 [17] => 990.089 [18] => 1064.544 [19] => 1382.2 ) [Other Long-Term Liab.] => Array ( [0] => 273.9 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => -0.1 [5] => 0 [6] => 1.13686837722E-13 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 5.68434188608E-14 [16] => -5.68434188608E-14 [17] => 1.13686837722E-13 [18] => 1.13686837722E-13 [19] => 1.70530256582E-13 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 3.28 [2] => 1.83 [3] => 1.88 [4] => 1.41 [5] => 4.39 [6] => 1.33 [7] => 3.07 [8] => 1.81 [9] => 8.81 [10] => 14.63 [11] => 5.56 [12] => 12.99 [13] => 33.35 [14] => 54.93 [15] => 64.31 [16] => 60.48 [17] => 46.45 [18] => 36.60 [19] => 30.34 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 4.13 [2] => 1.65 [3] => 1.22 [4] => 1.79 [5] => 0.40 [6] => 0.44 [7] => 0.22 [8] => 0.22 [9] => 0.43 [10] => 1.11 [11] => 4.11 [12] => 3.68 [13] => 4.78 [14] => 8.27 [15] => 6.63 [16] => 0.79 [17] => 1.16 [18] => 1.45 [19] => 0.90 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 78.04 [2] => 70.44 [3] => 71.23 [4] => 71.61 [5] => 73.63 [6] => 88.49 [7] => 88.35 [8] => 90.48 [9] => 83.07 [10] => 76.72 [11] => 77.67 [12] => 70.43 [13] => 48.35 [14] => 26.55 [15] => 21.54 [16] => 30.92 [17] => 43.37 [18] => 51.53 [19] => 54.39 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 7.66 [2] => 10.19 [3] => 9.20 [4] => 8.26 [5] => 6.64 [6] => 4.86 [7] => 4.16 [8] => 4.13 [9] => 4.49 [10] => 4.14 [11] => 6.87 [12] => 6.16 [13] => 5.77 [14] => 5.13 [15] => 2.58 [16] => 2.57 [17] => 0.04 [18] => 0.10 [19] => 0.08 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 93.10 [2] => 84.11 [3] => 83.53 [4] => 83.08 [5] => 85.05 [6] => 95.12 [7] => 95.80 [8] => 96.64 [9] => 96.80 [10] => 96.60 [11] => 94.21 [12] => 93.27 [13] => 92.25 [14] => 94.88 [15] => 95.06 [16] => 94.76 [17] => 91.01 [18] => 89.68 [19] => 85.71 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 1.51 [2] => 1.52 [3] => 1.56 [4] => 0.41 [5] => 0.33 [6] => 0.29 [7] => 0.23 [8] => 0.68 [9] => 0.52 [10] => 1.04 [11] => 1.27 [12] => 1.14 [13] => 1.47 [14] => 1.55 [15] => 1.58 [16] => 1.60 [17] => 1.95 [18] => 1.70 [19] => 1.20 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.27 [12] => 0.11 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.32 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 5.39 [2] => 14.37 [3] => 14.91 [4] => 16.51 [5] => 14.62 [6] => 4.59 [7] => 3.97 [8] => 2.68 [9] => 2.69 [10] => 2.36 [11] => 4.24 [12] => 5.49 [13] => 6.28 [14] => 3.57 [15] => 3.36 [16] => 3.64 [17] => 6.72 [18] => 8.62 [19] => 13.08 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 17.72 [2] => 22.45 [3] => 21.20 [4] => 24.65 [5] => 23.39 [6] => 21.75 [7] => 21.25 [8] => 18.55 [9] => 17.74 [10] => 15.72 [11] => 16.69 [12] => 15.11 [13] => 7.60 [14] => 14.61 [15] => 13.55 [16] => 11.61 [17] => 7.49 [18] => 12.03 [19] => 8.20 ) [Short-Term Debt_pct] => Array ( [0] => 12.28 [1] => 12.54 [2] => 3.95 [3] => 9.65 [4] => 7.16 [5] => 10.29 [6] => 15.49 [7] => 8.37 [8] => 9.66 [9] => 4.15 [10] => 4.86 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 1.41 [15] => 1.20 [16] => 1.00 [17] => 2.62 [18] => 3.92 [19] => 2.43 ) [Other Current Liab._pct] => Array ( [0] => -12.28 [1] => 1.87 [2] => 1.85 [3] => 1.90 [4] => 2.04 [5] => 2.09 [6] => 0.90 [7] => 0.84 [8] => 1.35 [9] => 1.27 [10] => 1.83 [11] => 2.87 [12] => 0.77 [13] => 7.98 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 3.13 [18] => 0.48 [19] => 0.41 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 32.14 [2] => 28.25 [3] => 32.74 [4] => 33.85 [5] => 35.76 [6] => 38.14 [7] => 30.45 [8] => 29.57 [9] => 23.16 [10] => 22.40 [11] => 19.56 [12] => 15.88 [13] => 15.58 [14] => 16.02 [15] => 14.74 [16] => 12.61 [17] => 13.23 [18] => 16.43 [19] => 11.04 ) [Long-Term Debt_pct] => Array ( [0] => 35.73 [1] => 35.55 [2] => 37.10 [3] => 30.33 [4] => 24.41 [5] => 19.89 [6] => 16.43 [7] => 14.65 [8] => 20.25 [9] => 25.27 [10] => 26.75 [11] => 29.87 [12] => 28.83 [13] => 35.42 [14] => 40.31 [15] => 41.08 [16] => 48.78 [17] => 40.03 [18] => 38.29 [19] => 42.21 ) [Other Long-Term Liab._pct] => Array ( [0] => 37.76 [1] => 0.02 [2] => 0.02 [3] => 0.00 [4] => -0.01 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 73.49 [1] => 67.71 [2] => 65.37 [3] => 63.07 [4] => 58.25 [5] => 55.64 [6] => 54.58 [7] => 45.10 [8] => 49.81 [9] => 48.43 [10] => 49.15 [11] => 49.43 [12] => 44.71 [13] => 51.01 [14] => 56.33 [15] => 55.83 [16] => 61.39 [17] => 53.27 [18] => 54.72 [19] => 53.25 ) [netcash] => Array ( [0] => -11.66 [1] => -8.98 [2] => -8.99 [3] => -9.13 [4] => -9.43 [5] => -10.42 [6] => -14.08 [7] => -11.98 [8] => -18.27 [9] => -18.55 [10] => -23 [11] => -37.96 [12] => -27.53 [13] => -11.54 [14] => -0.75 [15] => 4.38 [16] => -0.49 [17] => -2.64 [18] => -7.24 [19] => -12.19 ) [NCAV] => Array ( [0] => -11.66 [1] => -3.11 [2] => -3.83 [3] => -3.68 [4] => -3.27 [5] => -2.88 [6] => -2.29 [7] => 0.66 [8] => -0.99 [9] => 1.05 [10] => 3.11 [11] => -1.68 [12] => 5.44 [13] => 6.6 [14] => 9.71 [15] => 12.5 [16] => 8.18 [17] => 6.1 [18] => 3.49 [19] => 2.64 ) [NCAV_real] => Array ( [0] => -11.66 [1] => 3.54 [2] => 2.65 [3] => 3.05 [4] => 4.12 [5] => 5.98 [6] => 10.72 [7] => 14.46 [8] => 17.82 [9] => 22.65 [10] => 31.61 [11] => 38.76 [12] => 42.15 [13] => 26.96 [14] => 20.71 [15] => 20.25 [16] => 18.03 [17] => 14.63 [18] => 13.96 [19] => 17.27 ) [Book Value Per Share] => Array ( [0] => 4.21 [1] => 4.5 [2] => 4.9 [3] => 5.51 [4] => 6.93 [5] => 9.02 [6] => 12.01 [7] => 15.65 [8] => 19.1 [9] => 24.15 [10] => 33.88 [11] => 43.77 [12] => 48 [13] => 32.03 [14] => 23.46 [15] => 22.8 [16] => 20.87 [17] => 18.11 [18] => 18.09 [19] => 24.87 ) [Tangibles_book_per_share] => Array ( [0] => 4.21 [1] => 4.5 [2] => 4.9 [3] => 5.51 [4] => 6.93 [5] => 9.02 [6] => 12.01 [7] => 15.65 [8] => 19.1 [9] => 24.15 [10] => 33.88 [11] => 43.53 [12] => 47.91 [13] => 32.03 [14] => 23.46 [15] => 22.8 [16] => 20.87 [17] => 17.99 [18] => 18.09 [19] => 24.87 ) [deb2equity] => Array ( [0] => 1.811 [1] => 1.489 [2] => 1.185 [3] => 1.083 [4] => 0.756 [5] => 0.68 [6] => 0.703 [7] => 0.419 [8] => 0.596 [9] => 0.57 [10] => 0.621 [11] => 0.591 [12] => 0.521 [13] => 0.723 [14] => 0.955 [15] => 0.957 [16] => 1.289 [17] => 0.913 [18] => 0.932 [19] => 0.955 ) [debt2rev_totaldebt] => Array ( [0] => 348.3 [1] => 305.3 [2] => 253.4 [3] => 248.6 [4] => 225.4 [5] => 264.6 [6] => 338.903 [7] => 274.145 [8] => 477.064 [9] => 579.419 [10] => 881.788 [11] => 1152.829 [12] => 1127.149 [13] => 1067.238 [14] => 1032.4 [15] => 1027.106 [16] => 1268.249 [17] => 792.81 [18] => 821.169 [19] => 1158.694 ) [debt2rev] => Array ( [0] => 0.422 [1] => 0.353 [2] => 0.275 [3] => 0.256 [4] => 0.178 [5] => 0.169 [6] => 0.193 [7] => 0.129 [8] => 0.206 [9] => 0.198 [10] => 0.22 [11] => 0.236 [12] => 0.235 [13] => 0.37 [14] => 0.708 [15] => 1.143 [16] => 1.368 [17] => 0.97 [18] => 0.71 [19] => 0.711 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.93 [2] => 0.93 [3] => 0.93 [4] => 0.90 [5] => 0.88 [6] => 0.85 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.71 [11] => 0.70 [12] => 0.76 [13] => 0.85 [14] => 0.85 [15] => 0.79 [16] => 0.83 [17] => 0.87 [18] => 0.85 [19] => 0.82 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.572 [2] => 0.471 [3] => 0.457 [4] => 0.405 [5] => 0.412 [6] => 0.536 [7] => 0.495 [8] => 0.622 [9] => 0.56 [10] => 0.533 [11] => 0.613 [12] => 0.574 [13] => 0.505 [14] => 0.451 [15] => 0.582 [16] => 0.85 [17] => 0.987 [18] => 0.867 [19] => 0.866 ) [ar2asset] => Array ( [0] => 0 [1] => 0.041 [2] => 0.017 [3] => 0.012 [4] => 0.018 [5] => 0.004 [6] => 0.004 [7] => 0.002 [8] => 0.002 [9] => 0.004 [10] => 0.011 [11] => 0.041 [12] => 0.037 [13] => 0.048 [14] => 0.083 [15] => 0.066 [16] => 0.008 [17] => 0.012 [18] => 0.014 [19] => 0.009 ) [cash2asset] => Array ( [0] => 0 [1] => 0.033 [2] => 0.018 [3] => 0.019 [4] => 0.014 [5] => 0.044 [6] => 0.013 [7] => 0.031 [8] => 0.018 [9] => 0.088 [10] => 0.146 [11] => 0.056 [12] => 0.13 [13] => 0.334 [14] => 0.549 [15] => 0.643 [16] => 0.605 [17] => 0.464 [18] => 0.366 [19] => 0.303 ) [equity2asset] => Array ( [0] => 0.265 [1] => 0.323 [2] => 0.346 [3] => 0.369 [4] => 0.418 [5] => 0.444 [6] => 0.454 [7] => 0.549 [8] => 0.502 [9] => 0.516 [10] => 0.509 [11] => 0.506 [12] => 0.553 [13] => 0.49 [14] => 0.437 [15] => 0.442 [16] => 0.386 [17] => 0.467 [18] => 0.453 [19] => 0.467 ) [equity2liab_tangbile] => Array ( [0] => 0.361 [1] => 0.477 [2] => 0.53 [3] => 0.585 [4] => 0.717 [5] => 0.797 [6] => 0.832 [7] => 1.217 [8] => 1.007 [9] => 1.065 [10] => 1.035 [11] => 1.018 [12] => 1.234 [13] => 0.96 [14] => 0.775 [15] => 0.791 [16] => 0.629 [17] => 0.871 [18] => 0.827 [19] => 0.878 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.015 [2] => 0.015 [3] => 0.016 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.002 [8] => 0.007 [9] => 0.005 [10] => 0.01 [11] => 0.013 [12] => 0.011 [13] => 0.015 [14] => 0.015 [15] => 0.016 [16] => 0.016 [17] => 0.02 [18] => 0.017 [19] => 0.012 ) [interest2rev] => Array ( [0] => -1.152 [1] => -0.901 [2] => -0.412 [3] => -0.083 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.055 [14] => -1.256 [15] => -4.295 [16] => -4.117 [17] => -2.551 [18] => -0.07 [19] => -0.106 ) [std2asset] => Array ( [0] => 0 [1] => 0.321 [2] => 0.283 [3] => 0.327 [4] => 0.339 [5] => 0.358 [6] => 0.381 [7] => 0.304 [8] => 0.296 [9] => 0.232 [10] => 0.224 [11] => 0.196 [12] => 0.159 [13] => 0.156 [14] => 0.16 [15] => 0.147 [16] => 0.126 [17] => 0.132 [18] => 0.164 [19] => 0.11 ) [ltd2asset] => Array ( [0] => 0.357 [1] => 0.356 [2] => 0.371 [3] => 0.303 [4] => 0.244 [5] => 0.199 [6] => 0.164 [7] => 0.147 [8] => 0.202 [9] => 0.253 [10] => 0.267 [11] => 0.299 [12] => 0.288 [13] => 0.354 [14] => 0.403 [15] => 0.411 [16] => 0.488 [17] => 0.4 [18] => 0.383 [19] => 0.422 ) [turnover] => Array ( [0] => 1.137 [1] => 1.364 [2] => 1.495 [3] => 1.559 [4] => 1.769 [5] => 1.787 [6] => 1.65 [7] => 1.785 [8] => 1.453 [9] => 1.482 [10] => 1.438 [11] => 1.268 [12] => 1.228 [13] => 0.958 [14] => 0.589 [15] => 0.37 [16] => 0.364 [17] => 0.44 [18] => 0.594 [19] => 0.628 ) [CF_Net Income] => Array ( [0] => 19.3 [1] => 17.3 [2] => 20.8 [3] => 24.2 [4] => 51.6 [5] => 89.4 [6] => 123.303 [7] => 155.715 [8] => 167.305 [9] => 212.229 [10] => 391.165 [11] => 505.723 [12] => 214.253 [13] => -636.94 [14] => -380.545 [15] => 24.679 [16] => -64.77 [17] => -98.39 [18] => 62.699 [19] => 314.385 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.07 [5] => -0.01 [6] => -0.03 [7] => -0.05 [8] => -0.05 [9] => -0.08 [10] => -0.03 [11] => -0.05 [12] => -0.03 [13] => 0.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.32 [1] => 6.21 [2] => 7.25 [3] => 8.48 [4] => 13.67 [5] => 20.51 [6] => 28.8 [7] => 36.23 [8] => 41.41 [9] => 52.35 [10] => 84.38 [11] => 105.39 [12] => 71.61 [13] => 0 [14] => 0 [15] => 16.4 [16] => 0 [17] => 0 [18] => 22.89 [19] => 60.04 ) [CF_DDA] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.792 [7] => 27.445 [8] => 26.907 [9] => 35.677 [10] => 41.906 [11] => 54.792 [12] => 59.415 [13] => 47.342 [14] => 9.208 [15] => 5.402 [16] => 5.759 [17] => 6.371 [18] => 4.766 [19] => 3.864 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -36.8 [1] => 22.6 [2] => 47.9 [3] => 18.5 [4] => 0.8 [5] => -3.8 [6] => -63.457 [7] => 93.251 [8] => -166.429 [9] => 83.927 [10] => -27.779 [11] => -424.929 [12] => 363.048 [13] => 592.583 [14] => 479.511 [15] => 202.454 [16] => -209.081 [17] => -80.284 [18] => -108.819 [19] => -269.549 ) [Cash Flow from Others] => Array ( [0] => 14.9 [1] => 2.9 [2] => 3.8 [3] => 6.5 [4] => 10.4 [5] => 2.4 [6] => 1.752 [7] => 10.019 [8] => 1.241 [9] => 11.872 [10] => 1.481 [11] => -10.186 [12] => 157.329 [13] => 763.929 [14] => 339.279 [15] => 59.404 [16] => 44.364 [17] => 75.507 [18] => 17.926 [19] => 10.399 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 4.6 [2] => 9 [3] => 0 [4] => 7.2 [5] => -3.6 [6] => -3.16 [7] => -3.219 [8] => -12.441 [9] => -6.785 [10] => -29.917 [11] => -22.889 [12] => -10.221 [13] => -1.447 [14] => -0.514 [15] => -7.954 [16] => -8.149 [17] => -31.857 [18] => -1.268 [19] => -1.785 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.1 [5] => -3.6 [6] => -3.16 [7] => -3.219 [8] => -12.441 [9] => -6.785 [10] => -29.917 [11] => -22.889 [12] => -10.221 [13] => -27.024 [14] => -0.514 [15] => -7.954 [16] => -8.149 [17] => -31.857 [18] => -1.268 [19] => -1.785 ) [Cash Flow from Investing] => Array ( [0] => 79.4 [1] => 8.7 [2] => 14 [3] => 3.5 [4] => 15.1 [5] => -1.9 [6] => -3.16 [7] => -3.219 [8] => -12.441 [9] => -6.785 [10] => -29.917 [11] => -22.889 [12] => -10.221 [13] => -1.447 [14] => -113.439 [15] => -224.992 [16] => -644.466 [17] => 404.264 [18] => -21.781 [19] => -30.402 ) [Net Issuance of Stock] => Array ( [0] => -1.5 [1] => -5.5 [2] => -12.9 [3] => -7.3 [4] => 3.4 [5] => 0.9 [6] => -27.203 [7] => 3.726 [8] => -21.719 [9] => -9.692 [10] => 4.177 [11] => 26.263 [12] => 7.306 [13] => 11.206 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.4 [5] => 0.9 [6] => 3.625 [7] => 7.571 [8] => 7.684 [9] => 17.039 [10] => 10.989 [11] => 26.263 [12] => 7.306 [13] => 11.206 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -75.5 [1] => -46.6 [2] => -58.1 [3] => -12 [4] => 1439.9 [5] => 38.1 [6] => 74.225 [7] => -64.817 [8] => 201.223 [9] => 88.985 [10] => 302.813 [11] => 268.659 [12] => -26.065 [13] => -60.32 [14] => -35.274 [15] => -5.758 [16] => 238.607 [17] => -514.456 [18] => -196.402 [19] => 112.267 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1.1 [1] => -2.2 [2] => -2.2 [3] => -2.1 [4] => -2.8 [5] => -4.4 [6] => -5.22 [7] => -6.456 [8] => -8.292 [9] => -11.812 [10] => -18.624 [11] => -33.532 [12] => -44.963 [13] => -45.773 [14] => -46.391 [15] => -46.925 [16] => -47.14 [17] => -47.432 [18] => -96.915 [19] => 0 ) [Cash from Financing] => Array ( [0] => -62 [1] => -54.1 [2] => -71.4 [3] => -21.7 [4] => -17.5 [5] => 34.6 [6] => 41.802 [7] => -67.547 [8] => 171.212 [9] => 67.481 [10] => 288.366 [11] => 261.39 [12] => -59.411 [13] => -94.32 [14] => -66.107 [15] => -47.938 [16] => 191.52 [17] => -552.844 [18] => -52.666 [19] => 339.194 ) [Other Financing] => Array ( [0] => 16.1 [1] => 0.2 [2] => 1.8 [3] => -0.3 [4] => -1458 [5] => 0 [6] => 4.4408920985E-15 [7] => -3.5527136788E-15 [8] => -2.30926389122E-14 [9] => -5.3290705182E-15 [10] => -3.5527136788E-15 [11] => -1.42108547152E-14 [12] => 4.311 [13] => 0.567 [14] => 15.558 [15] => 4.745 [16] => 0.053 [17] => 9.044 [18] => 240.651 [19] => 226.927 ) [Net Change in Cash] => Array ( [0] => -19.4 [1] => -22.8 [2] => -9.5 [3] => 0.4 [4] => -1.6 [5] => 28.9 [6] => -24.815 [7] => 22.485 [8] => -7.658 [9] => 144.623 [10] => 230.67 [11] => -186.428 [12] => 293.416 [13] => 496.816 [14] => 299.965 [15] => -70.476 [16] => -662.027 [17] => -228.864 [18] => -183.266 [19] => 39.243 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => 7.1054273576E-15 [3] => 0.1 [4] => 6.66133814775E-16 [5] => -3.10862446895E-15 [6] => -7.1054273576E-15 [7] => -1.42108547152E-14 [8] => 2.84217094304E-14 [9] => -1.42108547152E-14 [10] => 3.5527136788E-15 [11] => 0 [12] => 0 [13] => 0 [14] => -5.68434188608E-14 [15] => 0 [16] => -2.84217094304E-14 [17] => 1.42108547152E-14 [18] => 1.42108547152E-14 [19] => -5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => -36.8 [1] => 22.6 [2] => 47.9 [3] => 18.5 [4] => -5.3 [5] => -7.4 [6] => -66.617 [7] => 90.032 [8] => -178.87 [9] => 77.142 [10] => -57.696 [11] => -447.818 [12] => 352.827 [13] => 565.559 [14] => 478.997 [15] => 194.5 [16] => -217.23 [17] => -112.141 [18] => -110.087 [19] => -271.334 ) [per share rev] => Array ( [0] => 18.04 [1] => 19.02 [2] => 21.15 [3] => 23.26 [4] => 29.36 [5] => 36.35 [6] => 38.12 [7] => 49.63 [8] => 53.11 [9] => 67.39 [10] => 90.18 [11] => 106.28 [12] => 104.45 [13] => 63.16 [14] => 31.59 [15] => 19.15 [16] => 19.88 [17] => 17.46 [18] => 24.17 [19] => 33.36 ) [per share eps] => Array ( [0] => 0.457 [1] => 0.415 [2] => 0.504 [3] => 0.567 [4] => 0.862 [5] => 2.075 [6] => 2.95 [7] => 3.636 [8] => 3.833 [9] => 4.895 [10] => 8.79 [11] => 10.99 [12] => 4.66 [13] => -13.94 [14] => -8.25 [15] => 0.52 [16] => -1.4 [17] => -2.12 [18] => 1.29 [19] => 6.34 ) [eps_nri] => Array ( [0] => 0.46 [1] => 0.42 [2] => 0.51 [3] => 0.62 [4] => 1.22 [5] => 2.07 [6] => 2.68 [7] => 3.64 [8] => 3.83 [9] => 4.9 [10] => 8.79 [11] => 10.99 [12] => 4.66 [13] => -13.94 [14] => -8.24 [15] => 0.53 [16] => -1.39 [17] => -2.1 [18] => 1.31 [19] => 6.44 ) [per share_freecashflow] => Array ( [0] => -0.8 [1] => 0.5 [2] => 1.1 [3] => 0.44 [4] => -0.12 [5] => -0.17 [6] => -1.45 [7] => 2.1 [8] => -4.1 [9] => 1.78 [10] => -1.3 [11] => -9.73 [12] => 7.67 [13] => 12.38 [14] => 10.38 [15] => 4.15 [16] => -4.66 [17] => -2.4 [18] => -2.3 [19] => -5.56 ) [ROE] => Array ( [0] => 10.04 [1] => 8.44 [2] => 9.54 [3] => 9.58 [4] => 12.18 [5] => 22.98 [6] => 25.57 [7] => 23.82 [8] => 20.9 [9] => 20.89 [10] => 27.57 [11] => 25.91 [12] => 9.91 [13] => -43.15 [14] => -35.21 [15] => 2.3 [16] => -6.58 [17] => -11.33 [18] => 7.12 [19] => 25.91 ) [payout] => Array ( [0] => 0.07 [1] => 0.14 [2] => 0.125 [3] => 0.111 [4] => 0.092 [5] => 0.051 [6] => 0.043 [7] => 0.043 [8] => 0.051 [9] => 0.059 [10] => 0.049 [11] => 0.069 [12] => 0.215 [13] => 0 [14] => 0 [15] => 1.923 [16] => 0 [17] => 0 [18] => 0.775 [19] => 0 ) [ROA] => Array ( [0] => 2.66 [1] => 2.73 [2] => 3.3 [3] => 3.54 [4] => 5.08 [5] => 10.19 [6] => 11.61 [7] => 13.07 [8] => 10.49 [9] => 10.77 [10] => 14.02 [11] => 13.1 [12] => 5.48 [13] => -21.14 [14] => -15.38 [15] => 1.02 [16] => -2.54 [17] => -5.29 [18] => 3.22 [19] => 12.11 ) [ROC_capital] => Array ( [0] => 0 [1] => 649.2 [2] => 591.5 [3] => 586.3 [4] => 655.1 [5] => 807 [6] => 1064.533 [7] => 1193.257 [8] => 1618.44 [9] => 2005.302 [10] => 2839.694 [11] => 3950.492 [12] => 3932.064 [13] => 2997.498 [14] => 2513.482 [15] => 2410.427 [16] => 2520.517 [17] => 1728.56 [18] => 1779.56 [19] => 2258.111 ) [ROC_JOEL_capital] => Array ( [0] => 89.1 [1] => 455.4 [2] => 367.3 [3] => 373.8 [4] => 395.4 [5] => 486.9 [6] => 758.322 [7] => 844.133 [8] => 1206.013 [9] => 1368.857 [10] => 1826.565 [11] => 2716.059 [12] => 2562.4 [13] => 1349.296 [14] => 665.311 [15] => 456.384 [16] => 618.192 [17] => 667.31 [18] => 822.293 [19] => 1245.005 ) [ROC_JOEL] => Array ( [0] => 45.45 [1] => 7.55 [2] => 9.94 [3] => 10.73 [4] => 21.22 [5] => 30.5 [6] => 26.8 [7] => 30.25 [8] => 22.72 [9] => 26.12 [10] => 34.87 [11] => 29.78 [12] => 17.37 [13] => -5.74 [14] => -60.07 [15] => -17.77 [16] => -13.09 [17] => -16.58 [18] => 1.19 [19] => 6.11 ) [ROC_JOEL_new] => Array ( [0] => 45.45 [1] => 7.24 [2] => 9.56 [3] => 9.83 [4] => 20.69 [5] => 28.26 [6] => 26.31 [7] => 29 [8] => 22.19 [9] => 23.6 [10] => 31.42 [11] => 27.6 [12] => 15.88 [13] => -50.54 [14] => -49.28 [15] => -13.71 [16] => -4.88 [17] => -12.23 [18] => 7.04 [19] => 9.92 ) [grossmargin] => Array ( [0] => 100 [1] => 6.72 [2] => 6.53 [3] => 6.91 [4] => 9.8 [5] => 12.5 [6] => 15.1 [7] => 14.18 [8] => 13.84 [9] => 14.48 [10] => 29.16 [11] => 29.73 [12] => 23.92 [13] => 15.45 [14] => 15.05 [15] => 20.75 [16] => 16.75 [17] => 13.05 [18] => 15.32 [19] => 17.76 ) [pretaxmargin] => Array ( [0] => 3.76 [1] => 3.08 [2] => 3.51 [3] => 3.83 [4] => 5.43 [5] => 9.47 [6] => 11.6 [7] => 12.01 [8] => 11.82 [9] => 11.93 [10] => 15.87 [11] => 16.53 [12] => 6.94 [13] => -26.21 [14] => -26.21 [15] => -11.95 [16] => -7.62 [17] => -13.15 [18] => 5.29 [19] => 7.97 ) [operatingmargin] => Array ( [0] => 4.91 [1] => 3.97 [2] => 3.96 [3] => 4.14 [4] => 6.64 [5] => 9.47 [6] => 11.6 [7] => 12.01 [8] => 11.82 [9] => 12.24 [10] => 15.87 [11] => 16.53 [12] => 9.27 [13] => -2.68 [14] => -27.41 [15] => -9.03 [16] => -8.73 [17] => -13.54 [18] => 0.85 [19] => 4.67 ) [netmargin] => Array ( [0] => 2.34 [1] => 2 [2] => 2.21 [3] => 2.27 [4] => 2.87 [5] => 5.7 [6] => 7.04 [7] => 7.32 [8] => 7.22 [9] => 7.27 [10] => 9.75 [11] => 10.34 [12] => 4.46 [13] => -22.07 [14] => -26.1 [15] => 2.75 [16] => -6.99 [17] => -12.04 [18] => 5.42 [19] => 19.3 ) [pettm] => Array ( [0] => 6.100 [1] => 9.450 [2] => 9.680 [3] => 15.250 [4] => 14.620 [5] => 3.770 [6] => 6.450 [7] => 6.520 [8] => 6.340 [9] => 9.590 [10] => 7.650 [11] => 5.630 [12] => 12.250 [13] => 0.000 [14] => 0.000 [15] => 71.850 [16] => 0.000 [17] => 0.000 [18] => 28.670 [19] => 5.060 ) [penri] => Array ( [0] => 0.00 [1] => 9.60 [2] => 9.64 [3] => 14.13 [4] => 9.44 [5] => 3.76 [6] => 6.46 [7] => 6.55 [8] => 6.33 [9] => 9.59 [10] => 7.64 [11] => 5.63 [12] => 12.24 [13] => 0.00 [14] => 0.00 [15] => 72.19 [16] => 0.00 [17] => 0.00 [18] => 28.28 [19] => 5.01 ) [pe] => Array ( [0] => 6.100 [1] => 9.450 [2] => 9.680 [3] => 15.250 [4] => 14.620 [5] => 3.770 [6] => 6.450 [7] => 6.520 [8] => 6.340 [9] => 9.590 [10] => 7.650 [11] => 5.630 [12] => 12.250 [13] => 0.000 [14] => 0.000 [15] => 71.850 [16] => 0.000 [17] => 0.000 [18] => 28.670 [19] => 5.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.840 [7] => 1.540 [8] => 1.270 [9] => 1.910 [10] => 2.040 [11] => 1.420 [12] => 1.190 [13] => 1.150 [14] => 1.300 [15] => 1.350 [16] => 1.360 [17] => 0.950 [18] => 2.010 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54.75 [6] => 67 [7] => 91.75 [8] => 96 [9] => 110.39 [10] => 216.69 [11] => 275.25 [12] => 116.5 [13] => -112.08 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 5.060 [2] => 4.050 [3] => 30.440 [4] => 124.780 [5] => 0.000 [6] => 0.000 [7] => 16.800 [8] => 0.000 [9] => 27.780 [10] => 0.000 [11] => 0.000 [12] => 7.450 [13] => 3.000 [14] => 2.920 [15] => 7.340 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.150 [1] => 0.190 [2] => 0.210 [3] => 0.330 [4] => 0.400 [5] => 0.220 [6] => 0.450 [7] => 0.480 [8] => 0.460 [9] => 0.700 [10] => 0.750 [11] => 0.580 [12] => 0.550 [13] => 0.590 [14] => 0.960 [15] => 1.630 [16] => 1.450 [17] => 1.010 [18] => 1.530 [19] => 0.970 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.074 [6] => 0.244 [7] => -0.382 [8] => -0.222 [9] => -0.836 [10] => -0.786 [11] => -1.434 [12] => -2.848 [13] => -0.498 [14] => 2.976 [15] => 5.08 [16] => 5.558 [17] => 6.228 [18] => 3.254 [19] => -0.178 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.010 [6] => 49.740 [7] => 52.710 [8] => 36.650 [9] => 22.950 [10] => 24.680 [11] => 31.720 [12] => 28.440 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.990 [6] => 52.330 [7] => 51.030 [8] => 35.840 [9] => 19.520 [10] => 23.250 [11] => 29.660 [12] => 24.010 [13] => -1.040 [14] => 6.800 [15] => 16.310 [16] => 16.060 [17] => 24.570 [18] => 12.620 [19] => -0.490 ) [zscore] => Array ( [0] => 1.540 [1] => 2.680 [2] => 2.930 [3] => 3.290 [4] => 3.800 [5] => 3.770 [6] => 4.060 [7] => 4.800 [8] => 4.040 [9] => 4.580 [10] => 4.690 [11] => 4.170 [12] => 3.820 [13] => 2.050 [14] => 1.770 [15] => 1.940 [16] => 1.820 [17] => 1.670 [18] => 2.570 [19] => 2.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 7 [5] => 6 [6] => 5 [7] => 7 [8] => 3 [9] => 4 [10] => 5 [11] => 2 [12] => 6 [13] => 4 [14] => 4 [15] => 6 [16] => 3 [17] => 2 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.460 [3] => -2.660 [4] => -1.780 [5] => -2.670 [6] => -1.760 [7] => -2.490 [8] => -1.310 [9] => -1.190 [10] => -1.040 [11] => 2.440 [12] => -2.630 [13] => -2.760 [14] => -2.920 [15] => -3.040 [16] => -2.870 [17] => -1.860 [18] => -1.760 [19] => -1.340 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.06 [7] => 1.68 [8] => 2.38 [9] => 3.11 [10] => 4.53 [11] => 6.09 [12] => 6.50 [13] => 3.72 [14] => 1.64 [15] => 0.82 [16] => -1.10 [17] => -3.60 [18] => -4.34 [19] => -0.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.230 [6] => 10.920 [7] => 11.900 [8] => 10.240 [9] => 14.820 [10] => 14.820 [11] => 10.180 [12] => 8.780 [13] => 9.990 [14] => 18.480 [15] => 38.010 [16] => 3.490 [17] => 2.670 [18] => 4.170 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.500 [6] => 5.110 [7] => 13.090 [8] => 6.250 [9] => 13.250 [10] => 17.320 [11] => 2.500 [12] => 28.690 [13] => 38.000 [14] => 51.820 [15] => 53.650 [16] => 48.390 [17] => 57.370 [18] => 40.680 [19] => 18.710 ) [medpsvalue] => Array ( [0] => 15.76 [1] => 17.18 [2] => 18.92 [3] => 21.07 [4] => 24.88 [5] => 33.58 [6] => 33.48 [7] => 43.94 [8] => 46.82 [9] => 58.18 [10] => 79.25 [11] => 93.68 [12] => 91.91 [13] => 55.6 [14] => 27.81 [15] => 16.78 [16] => 17.49 [17] => 15.36 [18] => 21.08 [19] => 29.14 ) [ev2rev] => Array ( [0] => 0.600 [1] => 0.570 [2] => 0.530 [3] => 0.680 [4] => 0.620 [5] => 0.370 [6] => 0.580 [7] => 0.580 [8] => 0.630 [9] => 0.800 [10] => 0.820 [11] => 0.760 [12] => 0.660 [13] => 0.610 [14] => 0.730 [15] => 1.030 [16] => 1.170 [17] => 0.950 [18] => 1.650 [19] => 1.200 ) [ev2ebitda] => Array ( [0] => 12.200 [1] => 11.010 [2] => 10.140 [3] => 12.350 [4] => 7.460 [5] => 3.490 [6] => 4.530 [7] => 4.320 [8] => 4.880 [9] => 6.110 [10] => 4.690 [11] => 4.290 [12] => 6.320 [13] => 101.340 [14] => 0.000 [15] => 0.000 [16] => 3060.770 [17] => 0.000 [18] => 28.480 [19] => 14.360 ) [ev2ebit] => Array ( [0] => 12.230 [1] => 14.300 [2] => 13.360 [3] => 16.320 [4] => 9.260 [5] => 3.910 [6] => 5.020 [7] => 4.780 [8] => 5.360 [9] => 6.740 [10] => 4.990 [11] => 4.580 [12] => 7.160 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 87.470 [19] => 34.140 ) [earning_yield_greenblatt] => Array ( [0] => 8.18 [1] => 6.99 [2] => 7.49 [3] => 6.13 [4] => 10.8 [5] => 25.58 [6] => 19.92 [7] => 20.92 [8] => 18.66 [9] => 14.84 [10] => 20.04 [11] => 21.83 [12] => 13.97 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.14 [19] => 2.93 ) [p2medpsvalue] => Array ( [0] => 0.17 [1] => 0.22 [2] => 0.24 [3] => 0.38 [4] => 0.45 [5] => 0.25 [6] => 0.52 [7] => 0.55 [8] => 0.52 [9] => 0.79 [10] => 0.85 [11] => 0.66 [12] => 0.62 [13] => 0.67 [14] => 1.09 [15] => 1.85 [16] => 1.64 [17] => 1.15 [18] => 1.74 [19] => 1.11 ) [p2grahamnumber] => Array ( [0] => 0.42 [1] => 0.6 [2] => 0.63 [3] => 0.93 [4] => 0.82 [5] => 0.4 [6] => 0.6 [7] => 0.66 [8] => 0.59 [9] => 0.88 [10] => 0.8 [11] => 0.59 [12] => 0.8 [13] => 0 [14] => 0 [15] => 1.89 [16] => 0 [17] => 0 [18] => 1.61 [19] => 0.54 ) [p2tangible_book] => Array ( [0] => 0.62 [1] => 0.83 [2] => 0.92 [3] => 1.44 [4] => 1.62 [5] => 0.91 [6] => 1.44 [7] => 1.54 [8] => 1.27 [9] => 1.91 [10] => 1.98 [11] => 1.42 [12] => 1.19 [13] => 1.16 [14] => 1.29 [15] => 1.36 [16] => 1.38 [17] => 0.98 [18] => 2.03 [19] => 1.3 ) [pb] => Array ( [0] => 0.62 [1] => 0.83 [2] => 0.92 [3] => 1.44 [4] => 1.62 [5] => 0.91 [6] => 1.44 [7] => 1.54 [8] => 1.27 [9] => 1.91 [10] => 1.98 [11] => 1.42 [12] => 1.19 [13] => 1.16 [14] => 1.29 [15] => 1.36 [16] => 1.38 [17] => 0.97 [18] => 2.03 [19] => 1.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 824.9 [1] => 865.9 [2] => 922.6 [3] => 969.6 [4] => 1263.2 [5] => 1567.6 [6] => 1751.545 [7] => 2125.874 [8] => 2318.524 [9] => 2920.07 [10] => 4012.894 [11] => 4892.589 [12] => 4801.742 [13] => 2885.659 [14] => 1458.108 [15] => 898.303 [16] => 926.905 [17] => 817.023 [18] => 1156.142 [19] => 1629.175 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 10.3 [2] => 12.1 [3] => 15.1 [4] => 20.2 [5] => 17.8 [6] => 21.792 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.5 [1] => 7.8 [2] => 3.8 [3] => 0.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.581 [14] => 18.318 [15] => 38.582 [16] => 38.157 [17] => 20.842 [18] => 0.808 [19] => 1.726 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 54.864 [15] => 327.944 [16] => 968.729 [17] => 519.943 [18] => 551.938 [19] => 588.067 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 20.8 [2] => 11.3 [3] => 11.7 [4] => 10.1 [5] => 38.5 [6] => 14.115 [7] => 36.6 [8] => 28.942 [9] => 173.565 [10] => 408.15 [11] => 214.531 [12] => 507.947 [13] => 1004.763 [14] => 1304.728 [15] => 1234.252 [16] => 572.225 [17] => 343.361 [18] => 160.095 [19] => 199.338 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 725.4 [1] => 578.2 [2] => 586.4 [3] => 592.8 [4] => 688.2 [5] => 832.1 [6] => 1039.701 [7] => 1149.012 [8] => 1551.868 [9] => 1777.689 [10] => 2321.944 [11] => 3426.837 [12] => 3209.26 [13] => 1819.675 [14] => 927.313 [15] => 995.591 [16] => 1914.708 [17] => 1451.486 [18] => 1724.058 [19] => 2341.456 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 112.5 [2] => 138.6 [3] => 131.8 [4] => 176 [5] => 205.1 [6] => 230.907 [7] => 253.027 [8] => 295.978 [9] => 349.45 [10] => 438.456 [11] => 644.156 [12] => 590.659 [13] => 229.089 [14] => 361.618 [15] => 329.056 [16] => 295.837 [17] => 139.132 [18] => 233.962 [19] => 212.747 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 89.1 [1] => 79.6 [2] => 24.4 [3] => 60 [4] => 51.1 [5] => 90.2 [6] => 164.459 [7] => 99.642 [8] => 154.074 [9] => 81.719 [10] => 135.478 [11] => 0 [12] => 0 [13] => 0 [14] => 34.873 [15] => 29.115 [16] => 25.434 [17] => 48.702 [18] => 76.327 [19] => 63.074 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.468 [18] => 9.413 [19] => 10.759 ) [BS_other_liabilities_Insurance] => Array ( [0] => 184.8 [1] => 12 [2] => 11.5 [3] => 11.8 [4] => 14.5 [5] => 18.3 [6] => 9.558 [7] => 9.953 [8] => 21.571 [9] => 25.011 [10] => 50.979 [11] => 110.756 [12] => 30.185 [13] => 240.424 [14] => 0 [15] => 0 [16] => 0 [17] => 52.679 [18] => 1.13686837722E-13 [19] => 0 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.5 [1] => -7.8 [2] => -3.8 [3] => -0.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 37.322 [14] => 17.47 [15] => -26.425 [16] => -11.024 [17] => 8.602 [18] => 25.852 [19] => 28.726 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -23.8 [2] => -23.7 [3] => -26.9 [4] => -39.9 [5] => -47.4 [6] => -61.253 [7] => -73.405 [8] => -73.634 [9] => -101.063 [10] => -575.011 [11] => -700.722 [12] => -762.846 [13] => -570.478 [14] => -322.977 [15] => -236.278 [16] => -225.444 [17] => -185.476 [18] => -172.061 [19] => -217.147 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -20.8 [2] => -11.3 [3] => -11.7 [4] => -10.1 [5] => -38.5 [6] => -14.115 [7] => -36.6 [8] => -28.942 [9] => -173.565 [10] => -408.15 [11] => -214.531 [12] => -507.947 [13] => -1004.763 [14] => -1304.728 [15] => -1234.252 [16] => -572.225 [17] => -343.361 [18] => -160.095 [19] => -199.338 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 725.4 [1] => 599 [2] => 597.7 [3] => 604.5 [4] => 698.3 [5] => 870.6 [6] => 1053.816 [7] => 1185.612 [8] => 1580.81 [9] => 1951.254 [10] => 2730.094 [11] => 3641.368 [12] => 3717.207 [13] => 2824.438 [14] => 2232.041 [15] => 2229.843 [16] => 2486.933 [17] => 1794.847 [18] => 1884.153 [19] => 2540.794 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 184.8 [1] => 12 [2] => 11.5 [3] => 11.8 [4] => 14.5 [5] => 18.3 [6] => 9.558 [7] => 9.953 [8] => 21.571 [9] => 25.011 [10] => 50.979 [11] => 110.756 [12] => 30.185 [13] => 240.424 [14] => 0 [15] => 0 [16] => 0 [17] => 58.147 [18] => 9.413 [19] => 10.759 ) [cash2debt] => Array ( [0] => 0 [1] => 0.068 [2] => 0.045 [3] => 0.047 [4] => 0.045 [5] => 0.146 [6] => 0.042 [7] => 0.134 [8] => 0.061 [9] => 0.3 [10] => 0.463 [11] => 0.186 [12] => 0.451 [13] => 0.941 [14] => 1.317 [15] => 1.521 [16] => 1.215 [17] => 1.089 [18] => 0.867 [19] => 0.68 ) [interest_coverage] => Array ( [0] => 4.26 [1] => 4.41 [2] => 9.61 [3] => 50.13 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 12.13 [19] => 44.05 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -11.7 [1] => -9.4 [2] => -12 [3] => -15.1 [4] => -32.3 [5] => -59.1 [6] => -79.898 [7] => -99.672 [8] => -106.739 [9] => -135.994 [10] => -245.749 [11] => -303.04 [12] => -118.884 [13] => 119.524 [14] => 1.59 [15] => 132.014 [16] => 5.831 [17] => 9.082 [18] => 1.584 [19] => 184.56 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 298.155 [15] => 30.986 [16] => 2.273 [17] => 43.35 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 19.3 [1] => 17.3 [2] => 20.8 [3] => 24.2 [4] => 51.6 [5] => 89.4 [6] => 123.303 [7] => 155.715 [8] => 167.305 [9] => 212.229 [10] => 391.165 [11] => 505.723 [12] => 214.253 [13] => -636.94 [14] => -380.545 [15] => 24.679 [16] => -64.77 [17] => -98.39 [18] => 62.699 [19] => 314.385 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.457 [1] => 0.415 [2] => 0.504 [3] => 0.567 [4] => 0.862 [5] => 2.075 [6] => 2.95 [7] => 3.636 [8] => 3.833 [9] => 4.895 [10] => 8.79 [11] => 10.99 [12] => 4.66 [13] => -13.94 [14] => -8.25 [15] => 0.52 [16] => -1.4 [17] => -2.12 [18] => 1.29 [19] => 6.34 ) [eps_basic] => Array ( [0] => 0.494 [1] => 0.452 [2] => 0.557 [3] => 0.657 [4] => 1.03 [5] => 2.109 [6] => 3.02 [7] => 3.744 [8] => 3.973 [9] => 5.112 [10] => 9.19 [11] => 11.48 [12] => 4.77 [13] => -13.94 [14] => -8.25 [15] => 0.52 [16] => -1.4 [17] => -2.12 [18] => 1.29 [19] => 6.39 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 415.5 [15] => 260.324 [16] => 372.422 [17] => 806.052 [18] => 1002.521 [19] => 1411.661 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 495.4 [2] => 434.8 [3] => 442.9 [4] => 511.3 [5] => 645.7 [6] => 939.374 [7] => 1052.225 [8] => 1443.256 [9] => 1636.353 [10] => 2140.506 [11] => 2998.054 [12] => 2753.829 [13] => 1456.557 [14] => 241.571 [15] => 262.86 [16] => 415.237 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 20.8 [2] => 11.3 [3] => 11.7 [4] => 10.1 [5] => 38.5 [6] => 14.115 [7] => 36.6 [8] => 28.942 [9] => 173.565 [10] => 408.15 [11] => 214.531 [12] => 507.947 [13] => 1004.763 [14] => 1304.728 [15] => 1234.252 [16] => 572.225 [17] => 343.361 [18] => 160.095 [19] => 199.338 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 54.864 [15] => 327.944 [16] => 968.729 [17] => 519.943 [18] => 551.938 [19] => 588.067 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 40.765 [16] => 47.48 [17] => 46.467 [18] => 46.902 [19] => 47.433 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.723 [8] => 10.851 [9] => 10.152 [10] => 28.932 [11] => 49.119 [12] => 79.506 [13] => 72.868 [14] => 47.143 [15] => 59.296 [16] => 57.825 [17] => 55.239 [18] => 56.516 [19] => 58.274 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -34.9 [13] => -28.5 [14] => -8.8 [15] => -20.875 [16] => -16.999 [17] => -18.962 [18] => -23.391 [19] => -27.026 ) [AccountsPayable] => Array ( [0] => 0 [1] => 112.5 [2] => 138.6 [3] => 131.8 [4] => 176 [5] => 205.1 [6] => 230.907 [7] => 253.027 [8] => 295.978 [9] => 349.45 [10] => 272.751 [11] => 201.747 [12] => 171.005 [13] => 71.932 [14] => 28.793 [15] => 36.087 [16] => 35.018 [17] => 25.645 [18] => 73.055 [19] => 15.046 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 165.705 [11] => 442.409 [12] => 419.654 [13] => 157.157 [14] => 332.825 [15] => 292.969 [16] => 260.819 [17] => 113.487 [18] => 160.907 [19] => 197.701 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 259.2 [1] => 225.7 [2] => 229 [3] => 188.6 [4] => 174.3 [5] => 174.4 [6] => 174.444 [7] => 174.503 [8] => 322.99 [9] => 497.7 [10] => 746.31 [11] => 1152.829 [12] => 1127.149 [13] => 1067.238 [14] => 997.527 [15] => 997.991 [16] => 1242.815 [17] => 744.108 [18] => 744.842 [19] => 1095.62 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 19.3 [1] => 17.3 [2] => 20.8 [3] => 24.2 [4] => 51.6 [5] => 89.4 [6] => 123.303 [7] => 155.715 [8] => 167.305 [9] => 212.229 [10] => 391.165 [11] => 505.723 [12] => 214.253 [13] => -636.94 [14] => -380.545 [15] => 24.679 [16] => -64.77 [17] => -98.39 [18] => 62.699 [19] => 314.385 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -13.7 [2] => 16 [3] => 2.7 [4] => -5.2 [5] => 9.3 [6] => -1.217 [7] => 2.092 [8] => -0.898 [9] => -4.875 [10] => -22.624 [11] => -103.252 [12] => 14.872 [13] => 93.492 [14] => -57.035 [15] => 31.345 [16] => 141.034 [17] => 12.078 [18] => -6.223 [19] => 4.186 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 12.2 [2] => -1.3 [3] => -13.6 [4] => -76.5 [5] => -135.7 [6] => -190.714 [7] => -119.892 [8] => -391.031 [9] => -190.618 [10] => -506.632 [11] => -961.518 [12] => 134.811 [13] => 533.093 [14] => 538.702 [15] => 115.662 [16] => -283.486 [17] => -6.904 [18] => -196.84 [19] => -409.281 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -20.685 [8] => -37.9 [9] => -51.793 [10] => -59.346 [11] => -59.281 [12] => -55.23 [13] => -13.142 [14] => -50.034 [15] => -10.331 [16] => -15.054 [17] => 10.119 [18] => 0 [19] => -13.562 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 2.5 [2] => 0 [3] => -5.7 [4] => 45.7 [5] => 28 [6] => 20.775 [7] => 36.817 [8] => 63.846 [9] => 77.551 [10] => 135.138 [11] => 220.151 [12] => -30.742 [13] => -99.073 [14] => -113.397 [15] => -30.19 [16] => -34.185 [17] => -65.597 [18] => 47.275 [19] => -19.408 ) [ChangeInWorkingCapital] => Array ( [0] => -67.2 [1] => -6.1 [2] => 8.3 [3] => -25.8 [4] => -75.7 [5] => -110.1 [6] => -199.684 [7] => -101.668 [8] => -365.983 [9] => -169.735 [10] => -453.464 [11] => -961.902 [12] => 2.612 [13] => 453.937 [14] => 351.004 [15] => 112.969 [16] => -194.434 [17] => -63.772 [18] => -194.21 [19] => -411.026 ) [CF_DeferredTax] => Array ( [0] => -3.8 [1] => -1.8 [2] => 2.9 [3] => -1.5 [4] => -5.7 [5] => -3.3 [6] => -10.62 [7] => 1.74 [8] => 4.101 [9] => -6.116 [10] => -8.867 [11] => -13.356 [12] => -70.561 [13] => -35.685 [14] => 160.565 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -187.171 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.1 [5] => -3.6 [6] => -3.16 [7] => -3.219 [8] => -12.441 [9] => -6.785 [10] => -29.917 [11] => -22.889 [12] => -10.221 [13] => -27.024 [14] => -0.514 [15] => -7.954 [16] => -8.149 [17] => -31.857 [18] => -1.268 [19] => -1.785 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 4.6 [2] => 9 [3] => 0 [4] => 13.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.577 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -6.4 [1] => -0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -94.767 [15] => -389.741 [16] => -934.24 [17] => -330.968 [18] => -478.701 [19] => -404.965 ) [SaleOfInvestment] => Array ( [0] => 65.5 [1] => 0 [2] => 0 [3] => 3.6 [4] => 0 [5] => 1.8 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 96.977 [15] => 116.661 [16] => 297.923 [17] => 767.089 [18] => 458.188 [19] => 376.348 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 20.3 [1] => 4.5 [2] => 5 [3] => -0.1 [4] => 7.9 [5] => -0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -115.135 [15] => 56.042 [16] => 0 [17] => -1.13686837722E-13 [18] => 5.68434188608E-14 [19] => -5.68434188608E-14 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.02 [2] => -0.07 [3] => 0 [4] => 0.03 [5] => 0.11 [6] => 0.18 [7] => 0.06 [8] => 0.22 [9] => 0.07 [10] => 0.16 [11] => 0.25 [12] => -0.04 [13] => -0.41 [14] => -0.3 [15] => 0.02 [16] => 0.31 [17] => -0.23 [18] => 0.1 [19] => 0.24 ) [dividend_yield] => Array ( [0] => 1.22 [1] => 1.55 [2] => 1.39 [3] => 0.8 [4] => 0.7 [5] => 1.27 [6] => 0.73 [7] => 0.65 [8] => 0.81 [9] => 0.63 [10] => 0.65 [11] => 1.23 [12] => 1.75 [13] => 2.69 [14] => 3.3 [15] => 3.22 [16] => 3.48 [17] => 5.67 [18] => 2.72 [19] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 44.8 [2] => 48.3 [3] => 53 [4] => 104.1 [5] => 166.3 [6] => 224.993 [7] => 282.832 [8] => 300.951 [9] => 393.215 [10] => 678.82 [11] => 863.555 [12] => 504.579 [13] => -707.541 [14] => -354.609 [15] => -63.351 [16] => -26.685 [17] => -80.259 [18] => 66.689 [19] => 135.415 ) [DaysInventory] => Array ( [0] => 0 [1] => 223.87 [2] => 184.02 [3] => 179.1 [4] => 163.79 [5] => 171.82 [6] => 230.57 [7] => 210.5 [8] => 263.69 [9] => 239.18 [10] => 274.82 [11] => 318.3 [12] => 275.15 [13] => 217.89 [14] => 193.61 [15] => 268.25 [16] => 372.57 [17] => 414.13 [18] => 373.75 [19] => 384.56 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 1.63 [2] => 1.98 [3] => 2.04 [4] => 2.23 [5] => 2.12 [6] => 1.58 [7] => 1.73 [8] => 1.38 [9] => 1.53 [10] => 1.33 [11] => 1.15 [12] => 1.33 [13] => 1.68 [14] => 1.89 [15] => 1.36 [16] => 0.98 [17] => 0.88 [18] => 0.98 [19] => 0.95 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 76.55 [2] => 43.42 [3] => 130.81 [4] => 6,450.00 [5] => 0 [6] => 0 [7] => 166.98 [8] => 0 [9] => 252.87 [10] => 0 [11] => 0 [12] => 59.02 [13] => -107.49 [14] => -79.36 [15] => 12.19 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 10 [2] => 12 [3] => 15 [4] => 20 [5] => 0 [6] => 0 [7] => 27 [8] => 0 [9] => 36 [10] => 0 [11] => 0 [12] => 59 [13] => 47 [14] => 9 [15] => 5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -762.50 [5] => 0 [6] => 0 [7] => -3.45 [8] => 0 [9] => -8.08 [10] => 0 [11] => 0 [12] => -2.82 [13] => -4.56 [14] => -0.11 [15] => -3.93 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 38.50 [2] => 29.23 [3] => 18.92 [4] => 1,887.50 [5] => 0 [6] => 0 [7] => -3.45 [8] => 0 [9] => -8.08 [10] => 0 [11] => 0 [12] => -2.82 [13] => -0.24 [14] => -23.66 [15] => -111.13 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -24.34 [2] => -26.93 [3] => -39.46 [4] => 425.00 [5] => 0 [6] => 0 [7] => 4.00 [8] => 0 [9] => -11.55 [10] => 0 [11] => 0 [12] => 2.01 [13] => 1.89 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -206.19 [2] => -121.29 [3] => -64.86 [4] => 179,987.50 [5] => 0 [6] => 0 [7] => -69.51 [8] => 0 [9] => 106.03 [10] => 0 [11] => 0 [12] => -7.18 [13] => -10.18 [14] => -7.36 [15] => -2.84 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => -9.73 [2] => -4.59 [3] => -11.35 [4] => -350.00 [5] => 0 [6] => 0 [7] => -6.92 [8] => 0 [9] => -14.07 [10] => 0 [11] => 0 [12] => -12.38 [13] => -7.72 [14] => -9.67 [15] => -23.18 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -239.38 [2] => -149.06 [3] => -117.30 [4] => -2,187.50 [5] => 0 [6] => 0 [7] => -72.44 [8] => 0 [9] => 80.40 [10] => 0 [11] => 0 [12] => -16.36 [13] => -15.92 [14] => -13.79 [15] => -23.68 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -240.27 [2] => -152.82 [3] => -115.68 [4] => 180,062.50 [5] => 0 [6] => 0 [7] => -72.44 [8] => 0 [9] => 80.40 [10] => 0 [11] => 0 [12] => -17.55 [13] => -16.01 [14] => -17.03 [15] => -26.02 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -100.88 [2] => -19.83 [3] => 2.16 [4] => -200.00 [5] => 0 [6] => 0 [7] => 24.11 [8] => 0 [9] => 172.32 [10] => 0 [11] => 0 [12] => 80.82 [13] => 83.84 [14] => 62.56 [15] => -34.81 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => -662.50 [5] => 0 [6] => 0 [7] => 96.55 [8] => 0 [9] => 91.92 [10] => 0 [11] => 0 [12] => 97.18 [13] => 95.44 [14] => 99.89 [15] => 96.07 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC] => Array ( [0] => 0 [1] => 2.66 [2] => 3.45 [3] => 3.75 [4] => 5.54 [5] => 11.08 [6] => 11.58 [7] => 13.05 [8] => 10.34 [9] => 10.58 [10] => 13.77 [11] => 12.8 [12] => 5.45 [13] => -21.25 [14] => -15.14 [15] => 1.02 [16] => -2.57 [17] => -5.69 [18] => 3.52 [19] => 13.92 ) [current_ratio] => Array ( [0] => 0 [1] => 2.9 [2] => 2.98 [3] => 2.55 [4] => 2.45 [5] => 2.38 [6] => 2.49 [7] => 3.15 [8] => 3.27 [9] => 4.18 [10] => 4.31 [11] => 4.82 [12] => 5.87 [13] => 5.92 [14] => 5.92 [15] => 6.45 [16] => 7.51 [17] => 6.88 [18] => 5.46 [19] => 7.76 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.47 [2] => 0.48 [3] => 0.38 [4] => 0.34 [5] => 0.32 [6] => 0.17 [7] => 0.24 [8] => 0.21 [9] => 0.59 [10] => 0.89 [11] => 0.85 [12] => 1.44 [13] => 2.82 [14] => 4.27 [15] => 4.99 [16] => 5.06 [17] => 3.6 [18] => 2.32 [19] => 2.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.43 [2] => 4.16 [3] => 4.47 [4] => -3.23 [5] => -0.22 [6] => 6.87 [7] => -4.01 [8] => -0.36 [9] => -0.36 [10] => 0.45 [11] => -6.49 [12] => -0.99 [13] => -2.31 [14] => 0 [15] => -2.15 [16] => -0.15 [17] => -1.74 [18] => -1.54 [19] => -0.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.43 [2] => 11.2 [3] => 9.98 [4] => 26.23 [5] => 23.81 [6] => 4.87 [7] => 30.19 [8] => 7.01 [9] => 26.89 [10] => 33.82 [11] => 17.85 [12] => -1.72 [13] => -39.53 [14] => -49.98 [15] => -39.38 [16] => 3.81 [17] => -12.17 [18] => 38.43 [19] => 38.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.19 [2] => 21.45 [3] => 12.5 [4] => 52.03 [5] => 140.72 [6] => 42.17 [7] => 23.25 [8] => 5.42 [9] => 27.71 [10] => 79.57 [11] => 25.03 [12] => -57.6 [13] => -399.14 [14] => 0 [15] => 0 [16] => -369.23 [17] => 0 [18] => 0 [19] => 391.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.107397886318 [6] => 0.12987535183 [7] => 0.12426484538 [8] => 0.172714870396 [9] => 0.417864923747 [10] => 0.309562398703 [11] => 0.177490542245 [12] => 0.430379746835 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.87 [6] => 3.39 [7] => 1.84 [8] => 3.89 [9] => 3.48 [10] => 3.87 [11] => 24.79 [12] => 1.99 [13] => 0.98 [14] => 0.58 [15] => 0.58 [16] => 0.59 [17] => 0.31 [18] => 0.9 [19] => 1.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.15 [6] => 0.26 [7] => 0.26 [8] => 0.25 [9] => 0.42 [10] => 0.31 [11] => 0.23 [12] => 0.49 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.4 [8] => 0 [9] => 43.92 [10] => 21.58 [11] => 0 [12] => 10.49 [13] => 5.63 [14] => 3.12 [15] => 2.48 [16] => 3.52 [17] => 2.89 [18] => 10.53 [19] => 12.21 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.09 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
M D C Holdings Inc (NYSE:MDC)
Days Inventory
543.86 (As of Mar. 2014)

M D C Holdings Inc's inventory for the three months ended in Mar. 2014 was $1,551 Mil. M D C Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $259 Mil. Hence, M D C Holdings Inc's days inventory for the three months ended in Mar. 2014 was 543.86.

M D C Holdings Inc's days inventory increased from Mar. 2013 (350.65) to Mar. 2014 (543.86). It might indicate that M D C Holdings Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). M D C Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 443.03.

Inventory turnover measures how fast the company turns over its inventory within a year. M D C Holdings Inc's inventory turnover for the three months ended in Mar. 2014 was 0.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. M D C Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 4.87.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

M D C Holdings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1411.661/1339.858*365
=384.56

M D C Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1550.772/259.478*91
=543.86

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

M D C Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1550.772/318.534*91
=443.03

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

M D C Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

M D C Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1550.772 / 318.534
=4.87

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

M D C Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 274.82318.30275.15217.89193.61268.25372.57414.13373.75384.56

M D C Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 358.27474.54349.24301.19279.93350.65330.86341.73337.04543.86
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide