Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.47 [1] => 15.44 [2] => 17.84 [3] => 28.88 [4] => 44.06 [5] => 57.69 [6] => 61.00 [7] => 51.38 [8] => 48.95 [9] => 52.00 [10] => 54.92 [11] => 59.54 [12] => 54.58 [13] => 51.21 [14] => 40.69 [15] => 46.03 [16] => 41.86 [17] => 40.65 [18] => 47.72 [19] => 62.31 ) [price_low] => Array ( [0] => 4.52 [1] => 8.97 [2] => 11.84 [3] => 16.56 [4] => 24.44 [5] => 31.31 [6] => 40.71 [7] => 39.04 [8] => 33.74 [9] => 43.39 [10] => 47.01 [11] => 49.05 [12] => 42.47 [13] => 45.25 [14] => 24.38 [15] => 31.76 [16] => 31.21 [17] => 30.41 [18] => 35.89 [19] => 46.65 ) [BS_share] => Array ( [0] => 921.920 [1] => 951.778 [2] => 1166.400 [3] => 1177.100 [4] => 1207.600 [5] => 1196.90 [6] => 1208.63 [7] => 1214.06 [8] => 1219.53 [9] => 1212.20 [10] => 1209.52 [11] => 1207.01 [12] => 1140.40 [13] => 1123.03 [14] => 1119.28 [15] => 1097.34 [16] => 1070.16 [17] => 1037.19 [18] => 1016.01 [19] => 1000.81 ) [Fiscal Year] => Array ( [0] => Apr95 [1] => Apr96 [2] => Apr97 [3] => Apr98 [4] => Apr99 [5] => Apr00 [6] => Apr01 [7] => Apr02 [8] => Apr03 [9] => Apr04 [10] => Apr05 [11] => Apr06 [12] => Apr07 [13] => Apr08 [14] => Apr09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199504 [1] => 199604 [2] => 199704 [3] => 199804 [4] => 199904 [5] => 200004 [6] => 200104 [7] => 200204 [8] => 200304 [9] => 200404 [10] => 200504 [11] => 200604 [12] => 200704 [13] => 200804 [14] => 200904 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 921.920 [1] => 951.778 [2] => 1166.400 [3] => 1177.100 [4] => 1207.600 [5] => 1223.400 [6] => 1226.000 [7] => 1224.400 [8] => 1227.900 [9] => 1225.200 [10] => 1218.919 [11] => 1217.300 [12] => 1161.800 [13] => 1142.100 [14] => 1126.300 [15] => 1109.400 [16] => 1081.700 [17] => 1059.900 [18] => 1027.500 [19] => 1013.600 ) [Revenue] => Array ( [0] => 1742.4 [1] => 2172.1 [2] => 2944.6 [3] => 3423.1 [4] => 4232.5 [5] => 5016.3 [6] => 5551.8 [7] => 6410.8 [8] => 7665.2 [9] => 9087.2 [10] => 10055 [11] => 11292 [12] => 12299 [13] => 13515 [14] => 14599 [15] => 15817 [16] => 15508 [17] => 16184 [18] => 16590 [19] => 17005 ) [COGS] => Array ( [0] => 433.6 [1] => 479.4 [2] => 629.3 [3] => 740.3 [4] => 886.2 [5] => 1021.9 [6] => 1113.3 [7] => 1652.7 [8] => 1890.3 [9] => 2252.9 [10] => 2446 [11] => 2815 [12] => 3168 [13] => 3446 [14] => 3518 [15] => 3812 [16] => 3700 [17] => 3889 [18] => 4126 [19] => 4333 ) [Gross Profit] => Array ( [0] => 1308.8 [1] => 1692.7 [2] => 2315.3 [3] => 2682.8 [4] => 5337.8 [5] => 3750.5 [6] => 4141.2 [7] => 4758.1 [8] => 5774.9 [9] => 6834.3 [10] => 7609 [11] => 8477 [12] => 9131 [13] => 10069 [14] => 11081 [15] => 12005 [16] => 11808 [17] => 12295 [18] => 12464 [19] => 12672 ) [SGA] => Array ( [0] => 574.6 [1] => 944.7 [2] => 944.5 [3] => 1052.4 [4] => 1325.2 [5] => 1578.8 [6] => 1685.2 [7] => 1962.8 [8] => 2371.9 [9] => 2801.4 [10] => 3214 [11] => 3659 [12] => 4153 [13] => 4707 [14] => 5866 [15] => 5415 [16] => 5427 [17] => 5623 [18] => 5698 [19] => 5847 ) [RD] => Array ( [0] => 191.4 [1] => 0 [2] => 325.5 [3] => 372.2 [4] => 441.6 [5] => 488.2 [6] => 577.6 [7] => 646.3 [8] => 749.4 [9] => 851.5 [10] => 951 [11] => 1113 [12] => 1239 [13] => 1275 [14] => 1355 [15] => 1460 [16] => 1472 [17] => 1490 [18] => 1557 [19] => 1477 ) [DDA] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 329.8 [8] => 408.1 [9] => 442.6 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [Operating Income] => Array ( [0] => 436.3 [1] => 636 [2] => 913.8 [3] => 1091.7 [4] => 2826.8 [5] => 1439.6 [6] => 1581.1 [7] => 1856 [8] => 2539.4 [9] => 3140.3 [10] => 3444 [11] => 3341 [12] => 3711 [13] => 2885 [14] => 2440 [15] => 3969 [16] => 3664 [17] => 4145 [18] => 4402 [19] => 3813 ) [other_operating_charges] => Array ( [0] => -106.5 [1] => -112 [2] => -131.5 [3] => -166.5 [4] => -744.2 [5] => -243.9 [6] => -297.3 [7] => -293 [8] => -114.2 [9] => -41.1 [10] => 0 [11] => -364 [12] => -28 [13] => -1202 [14] => -1420 [15] => -1161 [16] => -1245 [17] => -1037 [18] => -807 [19] => -1535 ) [Month End Stock Price] => Array ( [0] => 9.297 [1] => 13.282 [2] => 17.313 [3] => 26.5 [4] => 35.969 [5] => 51.938 [6] => 44.6 [7] => 45 [8] => 47.74 [9] => 50.46 [10] => 52.7 [11] => 50.12 [12] => 52.93 [13] => 48.68 [14] => 32 [15] => 43.69 [16] => 41.75 [17] => 38.2 [18] => 46.68 [19] => 58.82 ) [mktcap] => Array ( [0] => 8571.09024 [1] => 12641.515396 [2] => 20193.8832 [3] => 31193.15 [4] => 43436.1644 [5] => 62164.5922 [6] => 53904.898 [7] => 54632.7 [8] => 58220.3622 [9] => 61167.612 [10] => 63741.704 [11] => 60495.3412 [12] => 60361.372 [13] => 54669.1004 [14] => 35816.96 [15] => 47942.7846 [16] => 44679.18 [17] => 39620.658 [18] => 47427.3468 [19] => 58867.6442 ) [Cash and Equiv] => Array ( [0] => 98.3 [1] => 110.3 [2] => 197.4 [3] => 519.5 [4] => 382.3 [5] => 577.5 [6] => 1231.7 [7] => 533.7 [8] => 1492.8 [9] => 1927.5 [10] => 3391 [11] => 6101 [12] => 3078 [13] => 1613 [14] => 1676 [15] => 3775 [16] => 2428 [17] => 9350 [18] => 11130 [19] => 14241 ) [ev_addition] => Array ( [0] => -50.6 [1] => -34.5 [2] => -77 [3] => -327.5 [4] => -119.7 [5] => -245.4 [6] => -1073 [7] => 1991.9 [8] => 872.8 [9] => 431.8 [10] => -939 [11] => 1822 [12] => 3009 [13] => 5343 [14] => 5099 [15] => 5744 [16] => 7407 [17] => 1283 [18] => -479 [19] => -2313 ) [ev_addition_per_share] => Array ( [0] => -0.055 [1] => -0.036 [2] => -0.066 [3] => -0.278 [4] => -0.099 [5] => -0.205 [6] => -0.888 [7] => 1.641 [8] => 0.716 [9] => 0.356 [10] => -0.776 [11] => 1.51 [12] => 2.639 [13] => 4.758 [14] => 4.556 [15] => 5.234 [16] => 6.921 [17] => 1.237 [18] => -0.471 [19] => -2.311 ) [ev_per_share] => Array ( [0] => 9.247 [1] => 13.242 [2] => 17.243 [3] => 26.22 [4] => 35.869 [5] => 51.728 [6] => 43.71 [7] => 46.64 [8] => 48.46 [9] => 50.82 [10] => 51.92 [11] => 51.63 [12] => 55.57 [13] => 53.44 [14] => 36.56 [15] => 48.92 [16] => 48.67 [17] => 39.44 [18] => 46.21 [19] => 56.51 ) [ev] => Array ( [0] => 8520.49024 [1] => 12607.015396 [2] => 20116.8832 [3] => 30865.65 [4] => 43316.4644 [5] => 61919.1922 [6] => 52831.898 [7] => 56624.6 [8] => 59093.1622 [9] => 61599.412 [10] => 62802.704 [11] => 62317.3412 [12] => 63370.372 [13] => 60012.1004 [14] => 40915.96 [15] => 53686.7846 [16] => 52086.18 [17] => 40903.658 [18] => 46948.3468 [19] => 56554.6442 ) [Non Operating Income] => Array ( [0] => 14.8 [1] => 31.1 [2] => -11.7 [3] => -192.4 [4] => -33.2 [5] => -84.4 [6] => -403.2 [7] => -325.2 [8] => -190.9 [9] => -346.2 [10] => -945 [11] => -267 [12] => -350 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 148.1 [1] => 230.7 [2] => 303.5 [3] => 316.8 [4] => 358.4 [5] => 530.6 [6] => 503.4 [7] => 540.2 [8] => 741.5 [9] => 837.6 [10] => 740 [11] => 615 [12] => 713 [13] => 654 [14] => 370 [15] => 870 [16] => 609 [17] => 730 [18] => 784 [19] => 640 ) [Pretax Income] => Array ( [0] => 442.1 [1] => 659 [2] => 886.7 [3] => 911.4 [4] => 825.1 [5] => 1614.8 [6] => 1549.4 [7] => 1524.2 [8] => 2341.3 [9] => 2796.9 [10] => 2544 [11] => 3161 [12] => 3515 [13] => 2885 [14] => 2440 [15] => 3969 [16] => 3664 [17] => 4145 [18] => 4251 [19] => 3705 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.6 [4] => 23 [5] => 15.7 [6] => 74.2 [7] => 0 [8] => 0 [9] => 2.8 [10] => 100 [11] => 203 [12] => 382 [13] => 364 [14] => 188 [15] => 156 [16] => 0 [17] => 0 [18] => 237 [19] => 271 ) [InterestExpense] => Array ( [0] => -9 [1] => -8.1 [2] => -15.4 [3] => -15.5 [4] => 0 [5] => 0 [6] => 0 [7] => -6.6 [8] => -7.2 [9] => 0 [10] => -55 [11] => -116 [12] => -228 [13] => -255 [14] => -371 [15] => -402 [16] => -278 [17] => -149 [18] => -388 [19] => -379 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 329.8 [8] => 408.1 [9] => 442.6 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [ReconciledDepreciation] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 329.8 [8] => 408.1 [9] => 442.6 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [EBIT] => Array ( [0] => 451.1 [1] => 667.1 [2] => 902.1 [3] => 926.9 [4] => 2826.8 [5] => 1439.6 [6] => 1581.1 [7] => 1530.8 [8] => 2348.5 [9] => 3140.3 [10] => 2599 [11] => 3277 [12] => 3743 [13] => 3140 [14] => 2811 [15] => 4371 [16] => 3942 [17] => 4294 [18] => 4639 [19] => 4084 ) [EBITDA_morn] => Array ( [0] => 557.6 [1] => 779.1 [2] => 1033.6 [3] => 1093.4 [4] => 3045.9 [5] => 1683.5 [6] => 1878.4 [7] => 1860.6 [8] => 2756.6 [9] => 3582.9 [10] => 3062 [11] => 3821 [12] => 4326 [13] => 3777 [14] => 3510 [15] => 5143 [16] => 4746 [17] => 5127 [18] => 5458 [19] => 4934 ) [EBITDA] => Array ( [0] => 557.6 [1] => 779.1 [2] => 1033.6 [3] => 1093.4 [4] => 3045.9 [5] => 1683.5 [6] => 1878.4 [7] => 1860.6 [8] => 2756.6 [9] => 3582.9 [10] => 3062 [11] => 3821 [12] => 4326 [13] => 3777 [14] => 3510 [15] => 5143 [16] => 4746 [17] => 5127 [18] => 5458 [19] => 4934 ) [EBITDA_1] => Array ( [0] => 557.6 [1] => 779.1 [2] => 1033.6 [3] => 1093.4 [4] => 3045.9 [5] => 1683.5 [6] => 1878.4 [7] => 1860.6 [8] => 2756.6 [9] => 3582.9 [10] => 3062 [11] => 3821 [12] => 4326 [13] => 3777 [14] => 3510 [15] => 5143 [16] => 4746 [17] => 5127 [18] => 5458 [19] => 4934 ) [DDA_new] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 329.8 [8] => 408.1 [9] => 442.6 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [EBITDA_new] => Array ( [0] => 557.6 [1] => 779.1 [2] => 1033.6 [3] => 1093.4 [4] => 3045.9 [5] => 1683.5 [6] => 1878.4 [7] => 1860.6 [8] => 2756.6 [9] => 3582.9 [10] => 3062 [11] => 3821 [12] => 4326 [13] => 3777 [14] => 3510 [15] => 5143 [16] => 4746 [17] => 5127 [18] => 5458 [19] => 4934 ) [EBITDA_per_share] => Array ( [0] => 0.6 [1] => 0.82 [2] => 0.89 [3] => 0.93 [4] => 2.52 [5] => 1.38 [6] => 1.53 [7] => 1.52 [8] => 2.24 [9] => 2.92 [10] => 2.51 [11] => 3.14 [12] => 3.72 [13] => 3.31 [14] => 3.12 [15] => 4.64 [16] => 4.39 [17] => 4.84 [18] => 5.31 [19] => 4.87 ) [Operating_Income_per_share] => Array ( [0] => 0.47 [1] => 0.67 [2] => 0.78 [3] => 0.93 [4] => 2.34 [5] => 1.18 [6] => 1.29 [7] => 1.52 [8] => 2.07 [9] => 2.56 [10] => 2.83 [11] => 2.74 [12] => 3.19 [13] => 2.53 [14] => 2.17 [15] => 3.58 [16] => 3.39 [17] => 3.91 [18] => 4.28 [19] => 3.76 ) [Net Income] => Array ( [0] => 294 [1] => 428.3 [2] => 583.2 [3] => 594.6 [4] => 466.7 [5] => 1084.2 [6] => 1046 [7] => 984 [8] => 1599.8 [9] => 1959.3 [10] => 1804 [11] => 2547 [12] => 2802 [13] => 2231 [14] => 2070 [15] => 3099 [16] => 3096 [17] => 3617 [18] => 3467 [19] => 3065 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.052 [1] => 0.065 [2] => 0.095 [3] => 0.11 [4] => 0.13 [5] => 0.16 [6] => 0.2 [7] => 0.23 [8] => 0.25 [9] => 0.29 [10] => 0.335 [11] => 0.385 [12] => 0.44 [13] => 0.5 [14] => 0.75 [15] => 0.82 [16] => 0.9 [17] => 0.97 [18] => 1.04 [19] => 1.12 ) [Shares Outstanding] => Array ( [0] => 921.920 [1] => 951.778 [2] => 1166.400 [3] => 1177.100 [4] => 1207.600 [5] => 1223.400 [6] => 1226.000 [7] => 1224.400 [8] => 1227.900 [9] => 1225.200 [10] => 1218.919 [11] => 1217.300 [12] => 1161.800 [13] => 1142.100 [14] => 1126.300 [15] => 1109.400 [16] => 1081.700 [17] => 1059.900 [18] => 1027.500 [19] => 1013.600 ) [shares_diluted] => Array ( [0] => 921.920 [1] => 951.778 [2] => 1166.400 [3] => 1177.100 [4] => 1207.600 [5] => 1223.400 [6] => 1226.000 [7] => 1224.400 [8] => 1227.900 [9] => 1225.200 [10] => 1218.919 [11] => 1217.300 [12] => 1161.800 [13] => 1142.100 [14] => 1126.300 [15] => 1109.400 [16] => 1081.700 [17] => 1059.900 [18] => 1027.500 [19] => 1013.600 ) [shares_basic] => Array ( [0] => 921.920 [1] => 951.778 [2] => 1143.529 [3] => 1150.200 [4] => 1177.100 [5] => 1194.700 [6] => 1203.000 [7] => 1211.600 [8] => 1217.500 [9] => 1213.700 [10] => 1210.738 [11] => 1204.500 [12] => 1149.700 [13] => 1130.700 [14] => 1121.900 [15] => 1106.300 [16] => 1077.400 [17] => 1053.900 [18] => 1019.300 [19] => 1002.100 ) [COGS_pct] => Array ( [0] => 0.25 [1] => 0.22 [2] => 0.21 [3] => 0.22 [4] => 0.21 [5] => 0.20 [6] => 0.20 [7] => 0.26 [8] => 0.25 [9] => 0.25 [10] => 0.24 [11] => 0.25 [12] => 0.26 [13] => 0.25 [14] => 0.24 [15] => 0.24 [16] => 0.24 [17] => 0.24 [18] => 0.25 [19] => 0.25 ) [Gross Profit_pct] => Array ( [0] => 75.11 [1] => 77.93 [2] => 78.63 [3] => 78.37 [4] => 126.11 [5] => 74.77 [6] => 74.59 [7] => 74.22 [8] => 75.34 [9] => 75.21 [10] => 75.67 [11] => 75.07 [12] => 74.24 [13] => 74.50 [14] => 75.90 [15] => 75.90 [16] => 76.14 [17] => 75.97 [18] => 75.13 [19] => 74.52 ) [SGA_pct] => Array ( [0] => 32.98 [1] => 43.49 [2] => 32.08 [3] => 30.74 [4] => 31.31 [5] => 31.47 [6] => 30.35 [7] => 30.62 [8] => 30.94 [9] => 30.83 [10] => 31.96 [11] => 32.40 [12] => 33.77 [13] => 34.83 [14] => 40.18 [15] => 34.24 [16] => 34.99 [17] => 34.74 [18] => 34.35 [19] => 34.38 ) [Interest Expense_pct] => Array ( [0] => -0.52 [1] => -0.37 [2] => -0.52 [3] => -0.45 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.10 [8] => -0.09 [9] => 0.00 [10] => -0.55 [11] => -1.03 [12] => -1.85 [13] => -1.89 [14] => -2.54 [15] => -2.54 [16] => -1.79 [17] => -0.92 [18] => -2.34 [19] => -2.23 ) [Pretax Income_pct] => Array ( [0] => 25.37 [1] => 30.34 [2] => 30.11 [3] => 26.62 [4] => 19.49 [5] => 32.19 [6] => 27.91 [7] => 23.78 [8] => 30.54 [9] => 30.78 [10] => 25.30 [11] => 27.99 [12] => 28.58 [13] => 21.35 [14] => 16.71 [15] => 25.09 [16] => 23.63 [17] => 25.61 [18] => 25.62 [19] => 21.79 ) [Net Income_pct] => Array ( [0] => 16.87 [1] => 19.72 [2] => 19.81 [3] => 17.37 [4] => 11.03 [5] => 21.61 [6] => 18.84 [7] => 15.35 [8] => 20.87 [9] => 21.56 [10] => 17.94 [11] => 22.56 [12] => 22.78 [13] => 16.51 [14] => 14.18 [15] => 19.59 [16] => 19.96 [17] => 22.35 [18] => 20.90 [19] => 18.02 ) [DaysSalesOutstanding] => Array ( [0] => 86.7 [1] => 76.76 [2] => 64.09 [3] => 84.19 [4] => 88.38 [5] => 88.09 [6] => 80.61 [7] => 86.68 [8] => 83.87 [9] => 80.1 [10] => 83.24 [11] => 78.51 [12] => 81.23 [13] => 90.74 [14] => 78.08 [15] => 76.96 [16] => 89.96 [17] => 85.88 [18] => 82 [19] => 81.8 ) [DaysInventory] => Array ( [0] => 186.79 [1] => 195.9 [2] => 163.91 [3] => 208.46 [4] => 236.95 [5] => 247.06 [6] => 239.17 [7] => 165.22 [8] => 181.97 [9] => 142.2 [10] => 146.54 [11] => 152.61 [12] => 139.99 [13] => 135.58 [14] => 147.95 [15] => 141.81 [16] => 167.21 [17] => 168.94 [18] => 151.45 [19] => 145.31 ) [Payable] => Array ( [0] => 123 [1] => 97.4 [2] => 110.3 [3] => 122 [4] => 158.8 [5] => 201.1 [6] => 205.9 [7] => 268.2 [8] => 269.4 [9] => 346.2 [10] => 372 [11] => 319 [12] => 282 [13] => 383 [14] => 512 [15] => 655 [16] => 561 [17] => 719 [18] => 769 [19] => 906 ) [DaysPayable] => Array ( [0] => 25.77 [1] => 16.37 [2] => 13.67 [3] => 13.01 [4] => 13.69 [5] => 14.63 [6] => 13.54 [7] => 15.27 [8] => 12.83 [9] => 13.91 [10] => 13.5 [11] => 10.31 [12] => 8.37 [13] => 10.34 [14] => 12.8 [15] => 15.12 [16] => 13.2 [17] => 16.22 [18] => 16.92 [19] => 19.45 ) [InventoryTurnover] => Array ( [0] => 1.95 [1] => 1.86 [2] => 2.23 [3] => 1.75 [4] => 1.54 [5] => 1.48 [6] => 1.53 [7] => 2.21 [8] => 2.01 [9] => 2.57 [10] => 2.49 [11] => 2.39 [12] => 2.61 [13] => 2.69 [14] => 2.47 [15] => 2.57 [16] => 2.18 [17] => 2.16 [18] => 2.41 [19] => 2.51 ) [Accts Rec.] => Array ( [0] => 413.9 [1] => 456.8 [2] => 517 [3] => 789.6 [4] => 1024.8 [5] => 1210.6 [6] => 1226.1 [7] => 1522.5 [8] => 1761.4 [9] => 1994.3 [10] => 2293 [11] => 2429 [12] => 2737 [13] => 3360 [14] => 3123 [15] => 3335 [16] => 3822 [17] => 3808 [18] => 3727 [19] => 3811 ) [Inventory] => Array ( [0] => 221.9 [1] => 257.3 [2] => 282.6 [3] => 422.8 [4] => 575.3 [5] => 691.7 [6] => 729.5 [7] => 748.1 [8] => 942.4 [9] => 877.7 [10] => 982 [11] => 1177 [12] => 1215 [13] => 1280 [14] => 1426 [15] => 1481 [16] => 1695 [17] => 1800 [18] => 1712 [19] => 1725 ) [inventory2sales] => Array ( [0] => 0.127 [1] => 0.118 [2] => 0.096 [3] => 0.124 [4] => 0.136 [5] => 0.138 [6] => 0.131 [7] => 0.117 [8] => 0.123 [9] => 0.097 [10] => 0.098 [11] => 0.104 [12] => 0.099 [13] => 0.095 [14] => 0.098 [15] => 0.094 [16] => 0.109 [17] => 0.111 [18] => 0.103 [19] => 0.101 ) [Total Current Assets] => Array ( [0] => 1103.9 [1] => 1343.2 [2] => 1237.9 [3] => 2137.3 [4] => 2444.8 [5] => 3036.3 [6] => 3756.8 [7] => 3488 [8] => 4690.2 [9] => 5312.7 [10] => 7422 [11] => 10377 [12] => 7918 [13] => 7322 [14] => 7452 [15] => 9839 [16] => 9117 [17] => 16336 [18] => 17852 [19] => 21210 ) [Other Current Assets] => Array ( [0] => 369.8 [1] => 518.8 [2] => 240.9 [3] => 405.4 [4] => 462.4 [5] => 556.5 [6] => 569.5 [7] => 683.7 [8] => 493.6 [9] => 513.2 [10] => 756 [11] => 670 [12] => 888 [13] => 1069 [14] => 1227 [15] => 1248 [16] => 1172 [17] => 1378 [18] => 1283 [19] => 1433 ) [Net PPE] => Array ( [0] => 331.1 [1] => 415.3 [2] => 487.2 [3] => 627 [4] => 772.3 [5] => 948 [6] => 1176.5 [7] => 1451.8 [8] => 1583 [9] => 1708.3 [10] => 1859 [11] => 1881 [12] => 2062 [13] => 2221 [14] => 2279 [15] => 2421 [16] => 2511 [17] => 2473 [18] => 2490 [19] => 2392 ) [Intangibles] => Array ( [0] => 363.3 [1] => 471.7 [2] => 491 [3] => 563.8 [4] => 1374.2 [5] => 1361.4 [6] => 1235.3 [7] => 5094.9 [8] => 5216.8 [9] => 5236.2 [10] => 5299 [11] => 5938 [12] => 5760 [13] => 9712 [14] => 10672 [15] => 10950 [16] => 12314 [17] => 12581 [18] => 13002 [19] => 12879 ) [Total Assets] => Array ( [0] => 1946.7 [1] => 2503.3 [2] => 2409.2 [3] => 3646.2 [4] => 5008.4 [5] => 5694.1 [6] => 7038.9 [7] => 10904.5 [8] => 12405.5 [9] => 14110.8 [10] => 16617 [11] => 19665 [12] => 19512 [13] => 22198 [14] => 23588 [15] => 28090 [16] => 30424 [17] => 32818 [18] => 34900 [19] => 37943 ) [Other Long-Term Assets] => Array ( [0] => 148.4 [1] => 273.1 [2] => 193.1 [3] => 318.1 [4] => 417.1 [5] => 348.4 [6] => 870.3 [7] => 869.8 [8] => 915.5 [9] => 1853.6 [10] => 2037 [11] => 1469 [12] => 3772 [13] => 2943 [14] => 3185 [15] => 4880 [16] => 6482 [17] => 1428 [18] => 1556 [19] => 1462 ) [Total Assets Non-liquid] => Array ( [0] => 1848.4 [1] => 2393 [2] => 2211.8 [3] => 3126.7 [4] => 4626.1 [5] => 5116.6 [6] => 5807.2 [7] => 10370.8 [8] => 10912.7 [9] => 12183.3 [10] => 13226 [11] => 13564 [12] => 16434 [13] => 20585 [14] => 21912 [15] => 24315 [16] => 27996 [17] => 23468 [18] => 23770 [19] => 23702 ) [HardAssets] => Array ( [0] => 1485.1 [1] => 1921.3 [2] => 1720.8 [3] => 2562.9 [4] => 3251.9 [5] => 3755.2 [6] => 4571.9 [7] => 5275.9 [8] => 5695.9 [9] => 6947.1 [10] => 7927 [11] => 7626 [12] => 10674 [13] => 10873 [14] => 11240 [15] => 13365 [16] => 15682 [17] => 10887 [18] => 10768 [19] => 10823 ) [Accts Payable] => Array ( [0] => 123 [1] => 97.4 [2] => 110.3 [3] => 122 [4] => 158.8 [5] => 201.1 [6] => 1213.9 [7] => 1468.8 [8] => 1512.7 [9] => 1882.4 [10] => 2901 [11] => 1970 [12] => 2054 [13] => 2381 [14] => 2625 [15] => 2546 [16] => 2991 [17] => 2639 [18] => 3024 [19] => 3927 ) [Short-Term Debt] => Array ( [0] => 33.5 [1] => 60.5 [2] => 106.4 [3] => 130.8 [4] => 239.2 [5] => 317.2 [6] => 145.4 [7] => 2516.1 [8] => 385.3 [9] => 2358.2 [10] => 479 [11] => 2437 [12] => 509 [13] => 1154 [14] => 522 [15] => 2575 [16] => 1723 [17] => 3274 [18] => 910 [19] => 1613 ) [ShortTermDebt_without_lease] => Array ( [0] => 33.5 [1] => 60.5 [2] => 106.4 [3] => 130.8 [4] => 239.2 [5] => 317.2 [6] => 145.4 [7] => 2516.1 [8] => 385.3 [9] => 2358.2 [10] => 479 [11] => 2437 [12] => 509 [13] => 1154 [14] => 522 [15] => 2575 [16] => 1723 [17] => 3274 [18] => 910 [19] => 1613 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 456.1 [1] => 525 [2] => 518.7 [3] => 764.1 [4] => 1006.2 [5] => 994.4 [6] => 1359.3 [7] => 3984.9 [8] => 1898 [9] => 4240.6 [10] => 3380 [11] => 4406 [12] => 2563 [13] => 3535 [14] => 3147 [15] => 5121 [16] => 4714 [17] => 5927 [18] => 3950 [19] => 5559 ) [Other Current Liab.] => Array ( [0] => 299.6 [1] => 367.1 [2] => 302 [3] => 511.3 [4] => 608.2 [5] => 476.1 [6] => -2.27373675443E-13 [7] => 2.27373675443E-13 [8] => 0 [9] => 4.54747350886E-13 [10] => 0 [11] => -1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14 [18] => 16 [19] => 19 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 119.1 [5] => 119.8 [6] => 121 [7] => 121.5 [8] => 121.8 [9] => 120.9 [10] => 121 [11] => 116 [12] => 114 [13] => 0 [14] => 112 [15] => 110 [16] => 107 [17] => 104 [18] => 102 [19] => 100 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 1329.6 [1] => 1797.2 [2] => 1807.7 [3] => 2676 [4] => 3773 [5] => 4564.1 [6] => 5576.3 [7] => 6493 [8] => 7808.4 [9] => 8890.9 [10] => 10179 [11] => 9112 [12] => 10925 [13] => 11710 [14] => 13272 [15] => 14826 [16] => 16085 [17] => 17482 [18] => 19061 [19] => 19940 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1335 [1] => 1789.3 [2] => 1746.2 [3] => 2650.6 [4] => 3770.8 [5] => 4512.5 [6] => 5509.5 [7] => 6431.1 [8] => 7906.4 [9] => 9077 [10] => 10450 [11] => 9383 [12] => 10977 [13] => 11536 [14] => 13182 [15] => 14629 [16] => 15968 [17] => 17113 [18] => 18671 [19] => 19443 ) [Long-Term Debt] => Array ( [0] => 14.2 [1] => 15.3 [2] => 14 [3] => 61.2 [4] => 23.4 [5] => 14.9 [6] => 13.3 [7] => 9.5 [8] => 1980.3 [9] => 1.1 [10] => 1973 [11] => 5486 [12] => 5578 [13] => 5802 [14] => 6253 [15] => 6944 [16] => 8112 [17] => 7359 [18] => 9741 [19] => 10315 ) [Total Liabilities] => Array ( [0] => 611.7 [1] => 714 [2] => 663 [3] => 995.6 [4] => 1237.6 [5] => 1181.6 [6] => 1529.4 [7] => 4473.4 [8] => 4499.1 [9] => 5033.8 [10] => 6167 [11] => 10282 [12] => 8535 [13] => 10662 [14] => 10406 [15] => 13461 [16] => 14456 [17] => 15705 [18] => 16229 [19] => 18500 ) [Other Long-Term Liab.] => Array ( [0] => 105.5 [1] => 128 [2] => 128.1 [3] => 156.9 [4] => 177.2 [5] => 157.1 [6] => 156.8 [7] => 245.2 [8] => 316.5 [9] => 383.9 [10] => 336 [11] => 368 [12] => 394 [13] => 502 [14] => 87 [15] => 196 [16] => 434 [17] => 1384 [18] => 1446 [19] => 1578 ) [Cash and Equiv_pct] => Array ( [0] => 5.05 [1] => 4.41 [2] => 8.19 [3] => 14.25 [4] => 7.63 [5] => 10.14 [6] => 17.50 [7] => 4.89 [8] => 12.03 [9] => 13.66 [10] => 20.41 [11] => 31.02 [12] => 15.77 [13] => 7.27 [14] => 7.11 [15] => 13.44 [16] => 7.98 [17] => 28.49 [18] => 31.89 [19] => 37.53 ) [Accts Rec._pct] => Array ( [0] => 21.26 [1] => 18.25 [2] => 21.46 [3] => 21.66 [4] => 20.46 [5] => 21.26 [6] => 17.42 [7] => 13.96 [8] => 14.20 [9] => 14.13 [10] => 13.80 [11] => 12.35 [12] => 14.03 [13] => 15.14 [14] => 13.24 [15] => 11.87 [16] => 12.56 [17] => 11.60 [18] => 10.68 [19] => 10.04 ) [Inventory_pct] => Array ( [0] => 11.40 [1] => 10.28 [2] => 11.73 [3] => 11.60 [4] => 11.49 [5] => 12.15 [6] => 10.36 [7] => 6.86 [8] => 7.60 [9] => 6.22 [10] => 5.91 [11] => 5.99 [12] => 6.23 [13] => 5.77 [14] => 6.05 [15] => 5.27 [16] => 5.57 [17] => 5.48 [18] => 4.91 [19] => 4.55 ) [Other Current Assets_pct] => Array ( [0] => 19.00 [1] => 20.72 [2] => 10.00 [3] => 11.12 [4] => 9.23 [5] => 9.77 [6] => 8.09 [7] => 6.27 [8] => 3.98 [9] => 3.64 [10] => 4.55 [11] => 3.41 [12] => 4.55 [13] => 4.82 [14] => 5.20 [15] => 4.44 [16] => 3.85 [17] => 4.20 [18] => 3.68 [19] => 3.78 ) [Total Current Assets_pct] => Array ( [0] => 56.71 [1] => 53.66 [2] => 51.38 [3] => 58.62 [4] => 48.81 [5] => 53.32 [6] => 53.37 [7] => 31.99 [8] => 37.81 [9] => 37.65 [10] => 44.67 [11] => 52.77 [12] => 40.58 [13] => 32.98 [14] => 31.59 [15] => 35.03 [16] => 29.97 [17] => 49.78 [18] => 51.15 [19] => 55.90 ) [Net PPE_pct] => Array ( [0] => 17.01 [1] => 16.59 [2] => 20.22 [3] => 17.20 [4] => 15.42 [5] => 16.65 [6] => 16.71 [7] => 13.31 [8] => 12.76 [9] => 12.11 [10] => 11.19 [11] => 9.57 [12] => 10.57 [13] => 10.01 [14] => 9.66 [15] => 8.62 [16] => 8.25 [17] => 7.54 [18] => 7.13 [19] => 6.30 ) [Intangibles_pct] => Array ( [0] => 18.66 [1] => 18.84 [2] => 20.38 [3] => 15.46 [4] => 27.44 [5] => 23.91 [6] => 17.55 [7] => 46.72 [8] => 42.05 [9] => 37.11 [10] => 31.89 [11] => 30.20 [12] => 29.52 [13] => 43.75 [14] => 45.24 [15] => 38.98 [16] => 40.47 [17] => 38.34 [18] => 37.26 [19] => 33.94 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.62 [1] => 10.91 [2] => 8.02 [3] => 8.72 [4] => 8.33 [5] => 6.12 [6] => 12.36 [7] => 7.98 [8] => 7.38 [9] => 13.14 [10] => 12.26 [11] => 7.47 [12] => 19.33 [13] => 13.26 [14] => 13.50 [15] => 17.37 [16] => 21.31 [17] => 4.35 [18] => 4.46 [19] => 3.85 ) [Accts Payable_pct] => Array ( [0] => 6.32 [1] => 3.89 [2] => 4.58 [3] => 3.35 [4] => 3.17 [5] => 3.53 [6] => 17.25 [7] => 13.47 [8] => 12.19 [9] => 13.34 [10] => 17.46 [11] => 10.02 [12] => 10.53 [13] => 10.73 [14] => 11.13 [15] => 9.06 [16] => 9.83 [17] => 8.04 [18] => 8.66 [19] => 10.35 ) [Short-Term Debt_pct] => Array ( [0] => 1.72 [1] => 2.42 [2] => 4.42 [3] => 3.59 [4] => 4.78 [5] => 5.57 [6] => 2.07 [7] => 23.07 [8] => 3.11 [9] => 16.71 [10] => 2.88 [11] => 12.39 [12] => 2.61 [13] => 5.20 [14] => 2.21 [15] => 9.17 [16] => 5.66 [17] => 9.98 [18] => 2.61 [19] => 4.25 ) [Other Current Liab._pct] => Array ( [0] => 15.39 [1] => 14.66 [2] => 12.54 [3] => 14.02 [4] => 12.14 [5] => 8.36 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.01 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.04 [18] => 0.05 [19] => 0.05 ) [Total Current Liabilities_pct] => Array ( [0] => 23.43 [1] => 20.97 [2] => 21.53 [3] => 20.96 [4] => 20.09 [5] => 17.46 [6] => 19.31 [7] => 36.54 [8] => 15.30 [9] => 30.05 [10] => 20.34 [11] => 22.41 [12] => 13.14 [13] => 15.92 [14] => 13.34 [15] => 18.23 [16] => 15.49 [17] => 18.06 [18] => 11.32 [19] => 14.65 ) [Long-Term Debt_pct] => Array ( [0] => 0.73 [1] => 0.61 [2] => 0.58 [3] => 1.68 [4] => 0.47 [5] => 0.26 [6] => 0.19 [7] => 0.09 [8] => 15.96 [9] => 0.01 [10] => 11.87 [11] => 27.90 [12] => 28.59 [13] => 26.14 [14] => 26.51 [15] => 24.72 [16] => 26.66 [17] => 22.42 [18] => 27.91 [19] => 27.19 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.26 [1] => 6.94 [2] => 5.41 [3] => 4.67 [4] => 4.15 [5] => 3.03 [6] => 2.23 [7] => 4.39 [8] => 5.00 [9] => 5.61 [10] => 4.90 [11] => 1.98 [12] => 2.02 [13] => 5.97 [14] => 4.26 [15] => 4.97 [16] => 5.36 [17] => 7.37 [18] => 7.27 [19] => 6.92 ) [Total Liabilities_pct] => Array ( [0] => 31.42 [1] => 28.52 [2] => 27.52 [3] => 27.31 [4] => 24.71 [5] => 20.75 [6] => 21.73 [7] => 41.02 [8] => 36.27 [9] => 35.67 [10] => 37.11 [11] => 52.29 [12] => 43.74 [13] => 48.03 [14] => 44.12 [15] => 47.92 [16] => 47.52 [17] => 47.85 [18] => 46.50 [19] => 48.76 ) [netcash] => Array ( [0] => -0.56 [1] => -0.63 [2] => -0.4 [3] => -0.4 [4] => -0.71 [5] => -0.5 [6] => -0.25 [7] => -3.25 [8] => -2.47 [9] => -2.56 [10] => -2.3 [11] => -3.46 [12] => -4.79 [13] => -8.06 [14] => -7.8 [15] => -8.83 [16] => -11.24 [17] => -6.13 [18] => -5.02 [19] => -4.26 ) [NCAV] => Array ( [0] => -0.1 [1] => -0.14 [2] => 0.05 [3] => 0.28 [4] => 0.17 [5] => 0.54 [6] => 0.82 [7] => -2 [8] => -1 [9] => -0.97 [10] => -0.47 [11] => -1.47 [12] => -2.45 [13] => -5.24 [14] => -5.07 [15] => -5.87 [16] => -7.77 [17] => -2.51 [18] => -1.42 [19] => -0.54 ) [NCAV_real] => Array ( [0] => 0.53 [1] => 0.66 [2] => 0.49 [3] => 0.97 [4] => 1 [5] => 1.55 [6] => 1.84 [7] => -0.81 [8] => 0.16 [9] => 0.23 [10] => 1.04 [11] => 0.08 [12] => -0.54 [13] => -2.97 [14] => -2.64 [15] => -3.3 [16] => -4.99 [17] => 0.61 [18] => 1.6 [19] => 2.71 ) [Book Value Per Share] => Array ( [0] => 1.45 [1] => 1.88 [2] => 1.5 [3] => 2.25 [4] => 3.12 [5] => 3.77 [6] => 4.56 [7] => 5.3 [8] => 6.48 [9] => 7.49 [10] => 8.64 [11] => 7.77 [12] => 9.63 [13] => 10.27 [14] => 11.78 [15] => 13.33 [16] => 14.92 [17] => 16.5 [18] => 18.38 [19] => 19.43 ) [Tangibles_book_per_share] => Array ( [0] => 1.05 [1] => 1.38 [2] => 1.08 [3] => 1.77 [4] => 1.98 [5] => 2.63 [6] => 3.54 [7] => 1.1 [8] => 2.21 [9] => 3.17 [10] => 4.26 [11] => 2.85 [12] => 4.57 [13] => 1.62 [14] => 2.24 [15] => 3.35 [16] => 3.41 [17] => 4.37 [18] => 5.58 [19] => 6.56 ) [deb2equity] => Array ( [0] => 0.036 [1] => 0.042 [2] => 0.069 [3] => 0.072 [4] => 0.07 [5] => 0.074 [6] => 0.029 [7] => 0.393 [8] => 0.299 [9] => 0.26 [10] => 0.235 [11] => 0.844 [12] => 0.555 [13] => 0.603 [14] => 0.514 [15] => 0.651 [16] => 0.616 [17] => 0.621 [18] => 0.57 [19] => 0.613 ) [debt2rev_totaldebt] => Array ( [0] => 47.7 [1] => 75.8 [2] => 120.4 [3] => 192 [4] => 262.6 [5] => 332.1 [6] => 158.7 [7] => 2525.6 [8] => 2365.6 [9] => 2359.3 [10] => 2452 [11] => 7923 [12] => 6087 [13] => 6956 [14] => 6775 [15] => 9519 [16] => 9835 [17] => 10633 [18] => 10651 [19] => 11928 ) [debt2rev] => Array ( [0] => 0.027 [1] => 0.035 [2] => 0.041 [3] => 0.056 [4] => 0.062 [5] => 0.066 [6] => 0.029 [7] => 0.394 [8] => 0.309 [9] => 0.26 [10] => 0.244 [11] => 0.702 [12] => 0.495 [13] => 0.515 [14] => 0.464 [15] => 0.602 [16] => 0.634 [17] => 0.657 [18] => 0.642 [19] => 0.701 ) [cogs2rev] => Array ( [0] => 0.25 [1] => 0.22 [2] => 0.21 [3] => 0.22 [4] => 0.21 [5] => 0.20 [6] => 0.20 [7] => 0.26 [8] => 0.25 [9] => 0.25 [10] => 0.24 [11] => 0.25 [12] => 0.26 [13] => 0.25 [14] => 0.24 [15] => 0.24 [16] => 0.24 [17] => 0.24 [18] => 0.25 [19] => 0.25 ) [inventory2rev] => Array ( [0] => 0.127 [1] => 0.118 [2] => 0.096 [3] => 0.124 [4] => 0.136 [5] => 0.138 [6] => 0.131 [7] => 0.117 [8] => 0.123 [9] => 0.097 [10] => 0.098 [11] => 0.104 [12] => 0.099 [13] => 0.095 [14] => 0.098 [15] => 0.094 [16] => 0.109 [17] => 0.111 [18] => 0.103 [19] => 0.101 ) [ar2asset] => Array ( [0] => 0.213 [1] => 0.182 [2] => 0.215 [3] => 0.217 [4] => 0.205 [5] => 0.213 [6] => 0.174 [7] => 0.14 [8] => 0.142 [9] => 0.141 [10] => 0.138 [11] => 0.124 [12] => 0.14 [13] => 0.151 [14] => 0.132 [15] => 0.119 [16] => 0.126 [17] => 0.116 [18] => 0.107 [19] => 0.1 ) [cash2asset] => Array ( [0] => 0.05 [1] => 0.044 [2] => 0.082 [3] => 0.142 [4] => 0.076 [5] => 0.101 [6] => 0.175 [7] => 0.049 [8] => 0.12 [9] => 0.137 [10] => 0.204 [11] => 0.31 [12] => 0.158 [13] => 0.073 [14] => 0.071 [15] => 0.134 [16] => 0.08 [17] => 0.285 [18] => 0.319 [19] => 0.375 ) [equity2asset] => Array ( [0] => 0.686 [1] => 0.715 [2] => 0.725 [3] => 0.727 [4] => 0.753 [5] => 0.792 [6] => 0.783 [7] => 0.59 [8] => 0.637 [9] => 0.643 [10] => 0.629 [11] => 0.477 [12] => 0.563 [13] => 0.52 [14] => 0.559 [15] => 0.521 [16] => 0.525 [17] => 0.521 [18] => 0.535 [19] => 0.512 ) [equity2liab_tangbile] => Array ( [0] => 1.589 [1] => 1.845 [2] => 1.893 [3] => 2.096 [4] => 1.936 [5] => 2.667 [6] => 2.795 [7] => 0.299 [8] => 0.598 [9] => 0.763 [10] => 0.835 [11] => 0.335 [12] => 0.611 [13] => 0.171 [14] => 0.241 [15] => 0.273 [16] => 0.253 [17] => 0.289 [18] => 0.349 [19] => 0.355 ) [ppe2asset] => Array ( [0] => 0.17 [1] => 0.166 [2] => 0.202 [3] => 0.172 [4] => 0.154 [5] => 0.166 [6] => 0.167 [7] => 0.133 [8] => 0.128 [9] => 0.121 [10] => 0.112 [11] => 0.096 [12] => 0.106 [13] => 0.1 [14] => 0.097 [15] => 0.086 [16] => 0.083 [17] => 0.075 [18] => 0.071 [19] => 0.063 ) [interest2rev] => Array ( [0] => -0.517 [1] => -0.373 [2] => -0.523 [3] => -0.453 [4] => 0 [5] => 0 [6] => 0 [7] => -0.103 [8] => -0.094 [9] => 0 [10] => -0.547 [11] => -1.027 [12] => -1.854 [13] => -1.887 [14] => -2.541 [15] => -2.542 [16] => -1.793 [17] => -0.921 [18] => -2.339 [19] => -2.229 ) [std2asset] => Array ( [0] => 0.234 [1] => 0.21 [2] => 0.215 [3] => 0.21 [4] => 0.201 [5] => 0.175 [6] => 0.193 [7] => 0.365 [8] => 0.153 [9] => 0.301 [10] => 0.203 [11] => 0.224 [12] => 0.131 [13] => 0.159 [14] => 0.133 [15] => 0.182 [16] => 0.155 [17] => 0.181 [18] => 0.113 [19] => 0.147 ) [ltd2asset] => Array ( [0] => 0.007 [1] => 0.006 [2] => 0.006 [3] => 0.017 [4] => 0.005 [5] => 0.003 [6] => 0.002 [7] => 0.001 [8] => 0.16 [9] => 0 [10] => 0.119 [11] => 0.279 [12] => 0.286 [13] => 0.261 [14] => 0.265 [15] => 0.247 [16] => 0.267 [17] => 0.224 [18] => 0.279 [19] => 0.272 ) [turnover] => Array ( [0] => 0.895 [1] => 0.868 [2] => 1.222 [3] => 0.939 [4] => 0.845 [5] => 0.881 [6] => 0.789 [7] => 0.588 [8] => 0.618 [9] => 0.644 [10] => 0.605 [11] => 0.574 [12] => 0.63 [13] => 0.609 [14] => 0.619 [15] => 0.563 [16] => 0.51 [17] => 0.493 [18] => 0.475 [19] => 0.448 ) [CF_Net Income] => Array ( [0] => 294 [1] => 428.3 [2] => 583.2 [3] => 594.6 [4] => 466.7 [5] => 1084.2 [6] => 1046 [7] => 984 [8] => 1599.8 [9] => 1959.3 [10] => 1804 [11] => 2547 [12] => 2802 [13] => 2231 [14] => 2070 [15] => 3099 [16] => 3096 [17] => 3617 [18] => 3467 [19] => 3065 ) [buybackratio] => Array ( [0] => -0.07 [1] => -0.06 [2] => -0.23 [3] => -0.3 [4] => -2.23 [5] => -0.19 [6] => -0.14 [7] => -0.12 [8] => -0.1 [9] => -0.12 [10] => -0.19 [11] => -0.41 [12] => -0.12 [13] => -0.18 [14] => -0.2 [15] => -0.05 [16] => -0.03 [17] => -0.03 [18] => -0.08 [19] => -0.43 ) [grahamnumber] => Array ( [0] => 2.75 [1] => 3.74 [2] => 3.48 [3] => 4.49 [4] => 4.15 [5] => 7.33 [6] => 8.3 [7] => 4.48 [8] => 8.07 [9] => 10.73 [10] => 11.95 [11] => 11.64 [12] => 15.9 [13] => 8.52 [14] => 9.66 [15] => 14.6 [16] => 14.81 [17] => 17.99 [18] => 20.7 [19] => 21.26 ) [CF_DDA] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 329.8 [8] => 408.1 [9] => 442.6 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 387.2 [1] => 500.9 [2] => 482.7 [3] => 693.1 [4] => 455.8 [5] => 1026.4 [6] => 1831.5 [7] => 1590.2 [8] => 2078.2 [9] => 2845.8 [10] => 2819 [11] => 2207 [12] => 2979 [13] => 3489 [14] => 3878 [15] => 4131 [16] => 3741 [17] => 4470 [18] => 4942 [19] => 4959 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 19 [2] => 48.8 [3] => 125.5 [4] => 179.6 [5] => 8.5 [6] => 317.1 [7] => 536.2 [8] => 104.5 [9] => 91.7 [10] => 715 [11] => 501 [12] => 278 [13] => 676 [14] => 1021 [15] => -126 [16] => 700 [17] => -12 [18] => 303 [19] => 1033 ) [Cash Flow_PPE] => Array ( [0] => -96.9 [1] => -165 [2] => -258.3 [3] => -204.7 [4] => -236.2 [5] => -342.5 [6] => -439.7 [7] => -386.4 [8] => -380.4 [9] => -424.6 [10] => -452 [11] => -1244 [12] => -694 [13] => -513 [14] => -498 [15] => -573 [16] => -501 [17] => -484 [18] => -457 [19] => -396 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.4 [4] => -1017.4 [5] => 0 [6] => 0 [7] => -4057.6 [8] => -1.9 [9] => -30.9 [10] => -108 [11] => -285 [12] => -8 [13] => -4221 [14] => -1624 [15] => -350 [16] => -1332 [17] => -170 [18] => -820 [19] => -385 ) [Cash Flow_CPEX] => Array ( [0] => -96.9 [1] => -165 [2] => -258.3 [3] => -204.7 [4] => -236.2 [5] => -342.5 [6] => -439.7 [7] => -386.4 [8] => -380.4 [9] => -424.6 [10] => -452 [11] => -1244 [12] => -694 [13] => -606 [14] => -663 [15] => -635 [16] => -501 [17] => -484 [18] => -457 [19] => -396 ) [Cash Flow from Investing] => Array ( [0] => -240 [1] => -431.2 [2] => -65.7 [3] => -275.4 [4] => -1342.4 [5] => -377 [6] => -1025.5 [7] => -4381.7 [8] => -249.6 [9] => -1650.8 [10] => -1603 [11] => -2867 [12] => -1701 [13] => -2790 [14] => -2740 [15] => -4759 [16] => -1734 [17] => -2662 [18] => -3101 [19] => -3594 ) [Net Issuance of Stock] => Array ( [0] => -37.2 [1] => -8.8 [2] => -343.2 [3] => 12.3 [4] => 665.6 [5] => -286.5 [6] => 148.7 [7] => 94.9 [8] => -262.6 [9] => -639.1 [10] => -172 [11] => -3629 [12] => -708 [13] => -1141 [14] => -343 [15] => -865 [16] => -1055 [17] => -1344 [18] => -980 [19] => -1246 ) [Issuance of Stock] => Array ( [0] => 21.9 [1] => 24.8 [2] => 133.4 [3] => 180.5 [4] => 1042.8 [5] => 210.9 [6] => 148.7 [7] => 120.5 [8] => 155.9 [9] => 241.4 [10] => 339 [11] => 1035 [12] => 331 [13] => 403 [14] => 416 [15] => 165 [16] => 85 [17] => 96 [18] => 267 [19] => 1307 ) [Net Issuance of Debt] => Array ( [0] => -36.2 [1] => 10.9 [2] => 70.8 [3] => -39.2 [4] => 71.1 [5] => 50 [6] => -153.7 [7] => 2349.4 [8] => -177 [9] => -19.5 [10] => 88 [11] => 5409 [12] => -1835 [13] => 831 [14] => 317 [15] => 2536 [16] => 18 [17] => 601 [18] => -26 [19] => 1431 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -47.2 [1] => -60.4 [2] => -90.7 [3] => -102.9 [4] => -131.9 [5] => -189.5 [6] => -240.7 [7] => -278.8 [8] => -304.2 [9] => -351.5 [10] => -405 [11] => -465 [12] => -504 [13] => -565 [14] => -843 [15] => -907 [16] => -969 [17] => -1021 [18] => -1055 [19] => -1116 ) [Cash from Financing] => Array ( [0] => -159.7 [1] => -16.7 [2] => -363.1 [3] => -125.7 [4] => 604.8 [5] => -426 [6] => -245.7 [7] => 2165.5 [8] => -743.8 [9] => -1010.1 [10] => -489 [11] => 1316 [12] => -3011 [13] => -835 [14] => -845 [15] => 764 [16] => -2006 [17] => -1882 [18] => -2101 [19] => -918 ) [Other Financing] => Array ( [0] => -39.1 [1] => 41.6 [2] => -4.26325641456E-14 [3] => 4.1 [4] => -8.52651282912E-14 [5] => 0 [6] => 0 [7] => -5.68434188608E-14 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 1 [12] => 36 [13] => 40 [14] => 24 [15] => 0 [16] => 0 [17] => -118 [18] => -40 [19] => 13 ) [Net Change in Cash] => Array ( [0] => -10.4 [1] => 52.8 [2] => 49.5 [3] => 293.3 [4] => -283.7 [5] => 220.4 [6] => 562.5 [7] => -619.6 [8] => 1059.4 [9] => 123.6 [10] => 639 [11] => 762 [12] => -1738 [13] => -196 [14] => 211 [15] => 129 [16] => 63 [17] => -145 [18] => -253 [19] => 484 ) [NetChangeinCash_others] => Array ( [0] => 2.1 [1] => -0.2 [2] => -4.4 [3] => 1.3 [4] => -1.9 [5] => -3 [6] => 2.2 [7] => 6.4 [8] => -25.4 [9] => -61.3 [10] => -88 [11] => 106 [12] => -5 [13] => -60 [14] => -82 [15] => -7 [16] => 62 [17] => -71 [18] => 7 [19] => 37 ) [total_freecashflow] => Array ( [0] => 290.3 [1] => 335.9 [2] => 224.4 [3] => 488.4 [4] => 219.6 [5] => 683.9 [6] => 1391.8 [7] => 1203.8 [8] => 1697.8 [9] => 2421.2 [10] => 2367 [11] => 963 [12] => 2285 [13] => 2883 [14] => 3215 [15] => 3496 [16] => 3240 [17] => 3986 [18] => 4485 [19] => 4563 ) [CF_Net Income_pct] => Array ( [0] => 75.93 [1] => 85.51 [2] => 120.82 [3] => 85.79 [4] => 102.39 [5] => 105.63 [6] => 57.11 [7] => 61.88 [8] => 76.98 [9] => 68.85 [10] => 63.99 [11] => 115.41 [12] => 94.06 [13] => 63.94 [14] => 53.38 [15] => 75.02 [16] => 82.76 [17] => 80.92 [18] => 70.15 [19] => 61.81 ) [CF_DDA_pct] => Array ( [0] => 107 [1] => 112 [2] => 132 [3] => 167 [4] => 219 [5] => 244 [6] => 297 [7] => 330 [8] => 408 [9] => 443 [10] => 463 [11] => 544 [12] => 583 [13] => 637 [14] => 699 [15] => 772 [16] => 804 [17] => 833 [18] => 819 [19] => 850 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -25.03 [1] => -32.94 [2] => -53.51 [3] => -29.53 [4] => -51.82 [5] => -33.37 [6] => -24.01 [7] => -24.30 [8] => -18.30 [9] => -14.92 [10] => -16.03 [11] => -56.37 [12] => -23.30 [13] => -17.37 [14] => -17.10 [15] => -15.37 [16] => -13.39 [17] => -10.83 [18] => -9.25 [19] => -7.99 ) [Cash Flow from Investing_pct] => Array ( [0] => -61.98 [1] => -86.09 [2] => -13.61 [3] => -39.73 [4] => -294.52 [5] => -36.73 [6] => -55.99 [7] => -275.54 [8] => -12.01 [9] => -58.01 [10] => -56.86 [11] => -129.90 [12] => -57.10 [13] => -79.97 [14] => -70.65 [15] => -115.20 [16] => -46.35 [17] => -59.55 [18] => -62.75 [19] => -72.47 ) [Net Issuance of Stock_pct] => Array ( [0] => -9.61 [1] => -1.76 [2] => -71.10 [3] => 1.77 [4] => 146.03 [5] => -27.91 [6] => 8.12 [7] => 5.97 [8] => -12.64 [9] => -22.46 [10] => -6.10 [11] => -164.43 [12] => -23.77 [13] => -32.70 [14] => -8.84 [15] => -20.94 [16] => -28.20 [17] => -30.07 [18] => -19.83 [19] => -25.13 ) [Net Issuance of Debt_pct] => Array ( [0] => -9.35 [1] => 2.18 [2] => 14.67 [3] => -5.66 [4] => 15.60 [5] => 4.87 [6] => -8.39 [7] => 147.74 [8] => -8.52 [9] => -0.69 [10] => 3.12 [11] => 245.08 [12] => -61.60 [13] => 23.82 [14] => 8.17 [15] => 61.39 [16] => 0.48 [17] => 13.45 [18] => -0.53 [19] => 28.86 ) [Dividends_pct] => Array ( [0] => -12.19 [1] => -12.06 [2] => -18.79 [3] => -14.85 [4] => -28.94 [5] => -18.46 [6] => -13.14 [7] => -17.53 [8] => -14.64 [9] => -12.35 [10] => -14.37 [11] => -21.07 [12] => -16.92 [13] => -16.19 [14] => -21.74 [15] => -21.96 [16] => -25.90 [17] => -22.84 [18] => -21.35 [19] => -22.50 ) [Other Financing_pct] => Array ( [0] => -41.24 [1] => -3.33 [2] => -75.22 [3] => -18.14 [4] => 132.69 [5] => -41.50 [6] => -13.42 [7] => 136.18 [8] => -35.79 [9] => -35.49 [10] => -17.35 [11] => 59.63 [12] => -101.07 [13] => -23.93 [14] => -21.79 [15] => 18.49 [16] => -53.62 [17] => -42.10 [18] => -42.51 [19] => -18.51 ) [Cash from Financing_pct] => Array ( [0] => -31.15 [1] => -11.64 [2] => -75.22 [3] => -18.73 [4] => 132.69 [5] => -41.50 [6] => -13.42 [7] => 136.18 [8] => -35.79 [9] => -35.49 [10] => -17.35 [11] => 59.58 [12] => -102.28 [13] => -25.08 [14] => -22.41 [15] => 18.49 [16] => -53.62 [17] => -39.46 [18] => -41.70 [19] => -18.77 ) [Net Change in Cash_pct] => Array ( [0] => -2.69 [1] => 10.54 [2] => 10.25 [3] => 42.32 [4] => -62.24 [5] => 21.47 [6] => 30.71 [7] => -38.96 [8] => 50.98 [9] => 4.34 [10] => 22.67 [11] => 34.53 [12] => -58.34 [13] => -5.62 [14] => 5.44 [15] => 3.12 [16] => 1.68 [17] => -3.24 [18] => -5.12 [19] => 9.76 ) [total_freecashflow_pct] => Array ( [0] => 74.97 [1] => 67.06 [2] => 46.49 [3] => 70.47 [4] => 48.18 [5] => 66.63 [6] => 75.99 [7] => 75.70 [8] => 81.70 [9] => 85.08 [10] => 83.97 [11] => 43.63 [12] => 76.70 [13] => 82.63 [14] => 82.90 [15] => 84.63 [16] => 86.61 [17] => 89.17 [18] => 90.75 [19] => 92.01 ) [per share rev] => Array ( [0] => 1.89 [1] => 2.28 [2] => 2.52 [3] => 2.91 [4] => 3.5 [5] => 4.1 [6] => 4.53 [7] => 5.24 [8] => 6.24 [9] => 7.42 [10] => 8.25 [11] => 9.28 [12] => 10.59 [13] => 11.83 [14] => 12.96 [15] => 14.26 [16] => 14.34 [17] => 15.27 [18] => 16.15 [19] => 16.78 ) [per share eps] => Array ( [0] => 0.319 [1] => 0.45 [2] => 0.5 [3] => 0.51 [4] => 0.39 [5] => 0.89 [6] => 0.85 [7] => 0.8 [8] => 1.3 [9] => 1.6 [10] => 1.48 [11] => 2.09 [12] => 2.41 [13] => 1.95 [14] => 1.84 [15] => 2.79 [16] => 2.86 [17] => 3.41 [18] => 3.37 [19] => 3.02 ) [eps_nri] => Array ( [0] => 0.32 [1] => 0.45 [2] => 0.5 [3] => 0.51 [4] => 0.39 [5] => 0.89 [6] => 0.85 [7] => 0.8 [8] => 1.3 [9] => 1.6 [10] => 1.48 [11] => 2.09 [12] => 2.41 [13] => 1.95 [14] => 1.84 [15] => 2.79 [16] => 2.82 [17] => 3.22 [18] => 3.37 [19] => 3.02 ) [per share_freecashflow] => Array ( [0] => 0.31 [1] => 0.35 [2] => 0.19 [3] => 0.41 [4] => 0.18 [5] => 0.56 [6] => 1.14 [7] => 0.98 [8] => 1.38 [9] => 1.98 [10] => 1.94 [11] => 0.79 [12] => 1.97 [13] => 2.52 [14] => 2.85 [15] => 3.15 [16] => 3 [17] => 3.76 [18] => 4.36 [19] => 4.5 ) [ROE] => Array ( [0] => 22.02 [1] => 23.94 [2] => 33.4 [3] => 22.43 [4] => 12.38 [5] => 24.03 [6] => 18.99 [7] => 15.3 [8] => 20.23 [9] => 21.59 [10] => 17.26 [11] => 27.14 [12] => 25.53 [13] => 19.34 [14] => 15.7 [15] => 21.18 [16] => 19.39 [17] => 21.14 [18] => 18.57 [19] => 15.76 ) [payout] => Array ( [0] => 0.163 [1] => 0.144 [2] => 0.19 [3] => 0.216 [4] => 0.333 [5] => 0.18 [6] => 0.235 [7] => 0.288 [8] => 0.192 [9] => 0.181 [10] => 0.226 [11] => 0.184 [12] => 0.183 [13] => 0.256 [14] => 0.408 [15] => 0.294 [16] => 0.315 [17] => 0.284 [18] => 0.309 [19] => 0.371 ) [ROA] => Array ( [0] => 15.1 [1] => 17.11 [2] => 24.21 [3] => 16.31 [4] => 9.32 [5] => 19.04 [6] => 14.86 [7] => 9.02 [8] => 12.9 [9] => 13.89 [10] => 10.86 [11] => 12.95 [12] => 14.36 [13] => 10.05 [14] => 8.78 [15] => 11.03 [16] => 10.18 [17] => 11.02 [18] => 9.93 [19] => 8.08 ) [ROC_capital] => Array ( [0] => 1804.8 [1] => 2277.3 [2] => 1966 [3] => 3169.7 [4] => 3679.5 [5] => 4540.8 [6] => 5502.8 [7] => 5623.5 [8] => 6766.8 [9] => 7534.2 [10] => 10037 [11] => 12928 [12] => 10868 [13] => 10612 [14] => 10958 [15] => 13508 [16] => 12800 [17] => 20187 [18] => 21625 [19] => 25035 ) [ROC] => Array ( [0] => 16.29 [1] => 18.81 [2] => 29.66 [3] => 18.76 [4] => 12.68 [5] => 23.88 [6] => 19.01 [7] => 17.5 [8] => 23.64 [9] => 26.01 [10] => 17.97 [11] => 19.7 [12] => 25.78 [13] => 21.02 [14] => 18.89 [15] => 22.94 [16] => 24.19 [17] => 17.92 [18] => 16.03 [19] => 12.24 ) [ROC_JOEL_capital] => Array ( [0] => 914.1 [1] => 1183.7 [2] => 1115.4 [3] => 1611.5 [4] => 2067.8 [5] => 2729.6 [6] => 2487.7 [7] => 2937.3 [8] => 3267.7 [9] => 3211.1 [10] => 2989 [11] => 4188 [12] => 4848 [13] => 5549 [14] => 5430 [15] => 5939 [16] => 6209 [17] => 6806 [18] => 6172 [19] => 5415 ) [ROC_JOEL] => Array ( [0] => 47.73 [1] => 53.73 [2] => 81.93 [3] => 67.74 [4] => 136.71 [5] => 52.74 [6] => 63.56 [7] => 63.19 [8] => 77.71 [9] => 97.8 [10] => 115.22 [11] => 79.78 [12] => 76.55 [13] => 51.99 [14] => 44.94 [15] => 66.83 [16] => 59.01 [17] => 60.9 [18] => 71.32 [19] => 70.42 ) [ROC_JOEL_new] => Array ( [0] => 45.06 [1] => 51.62 [2] => 71.45 [3] => 52 [4] => 124.01 [5] => 48.3 [6] => 57.18 [7] => 46.99 [8] => 64.33 [9] => 85.67 [10] => 74.43 [11] => 68.95 [12] => 68.52 [13] => 50.44 [14] => 45.63 [15] => 64.95 [16] => 56.44 [17] => 56.39 [18] => 66.26 [19] => 65.18 ) [grossmargin] => Array ( [0] => 75.11 [1] => 77.93 [2] => 78.63 [3] => 78.37 [4] => 126.11 [5] => 74.77 [6] => 74.59 [7] => 74.22 [8] => 75.34 [9] => 75.21 [10] => 75.67 [11] => 75.07 [12] => 74.24 [13] => 74.5 [14] => 75.9 [15] => 75.9 [16] => 76.14 [17] => 75.97 [18] => 75.13 [19] => 74.52 ) [pretaxmargin] => Array ( [0] => 25.37 [1] => 30.34 [2] => 30.11 [3] => 26.62 [4] => 19.49 [5] => 32.19 [6] => 27.91 [7] => 23.78 [8] => 30.54 [9] => 30.78 [10] => 25.3 [11] => 27.99 [12] => 28.58 [13] => 21.35 [14] => 16.71 [15] => 25.09 [16] => 23.63 [17] => 25.61 [18] => 25.62 [19] => 21.79 ) [operatingmargin] => Array ( [0] => 25.04 [1] => 29.28 [2] => 31.03 [3] => 31.89 [4] => 66.79 [5] => 28.7 [6] => 28.48 [7] => 28.95 [8] => 33.13 [9] => 34.56 [10] => 34.25 [11] => 29.59 [12] => 30.17 [13] => 21.35 [14] => 16.71 [15] => 25.09 [16] => 23.63 [17] => 25.61 [18] => 26.53 [19] => 22.42 ) [netmargin] => Array ( [0] => 16.87 [1] => 19.72 [2] => 19.81 [3] => 17.37 [4] => 11.03 [5] => 21.61 [6] => 18.84 [7] => 15.35 [8] => 20.87 [9] => 21.56 [10] => 17.94 [11] => 22.56 [12] => 22.78 [13] => 16.51 [14] => 14.18 [15] => 19.59 [16] => 19.96 [17] => 22.35 [18] => 20.9 [19] => 18.02 ) [pettm] => Array ( [0] => 28.340 [1] => 28.870 [2] => 34.420 [3] => 51.060 [4] => 93.670 [5] => 58.420 [6] => 52.290 [7] => 55.900 [8] => 36.550 [9] => 31.400 [10] => 35.610 [11] => 23.910 [12] => 21.950 [13] => 24.860 [14] => 17.470 [15] => 15.640 [16] => 14.590 [17] => 11.180 [18] => 13.830 [19] => 19.520 ) [penri] => Array ( [0] => 28.17 [1] => 28.87 [2] => 34.63 [3] => 50.96 [4] => 94.66 [5] => 58.36 [6] => 52.47 [7] => 55.56 [8] => 36.44 [9] => 31.34 [10] => 35.61 [11] => 23.87 [12] => 21.96 [13] => 24.84 [14] => 17.49 [15] => 15.66 [16] => 14.70 [17] => 11.83 [18] => 13.81 [19] => 19.54 ) [pe] => Array ( [0] => 28.340 [1] => 28.870 [2] => 34.420 [3] => 51.060 [4] => 93.670 [5] => 58.420 [6] => 52.290 [7] => 55.900 [8] => 36.550 [9] => 31.400 [10] => 35.610 [11] => 23.910 [12] => 21.950 [13] => 24.860 [14] => 17.470 [15] => 15.640 [16] => 14.590 [17] => 11.180 [18] => 13.830 [19] => 19.520 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.820 [6] => 12.600 [7] => 40.910 [8] => 21.600 [9] => 15.920 [10] => 12.370 [11] => 17.280 [12] => 11.630 [13] => 30.050 [14] => 16.410 [15] => 13.080 [16] => 12.240 [17] => 8.760 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.13 [5] => 22.25 [6] => 17.95 [7] => 9.7 [8] => 7.39 [9] => 9.03 [10] => 30.1 [11] => 32.93 [12] => 30.85 [13] => 16.17 [14] => 11.86 [15] => 19.53 [16] => 17.13 [17] => 31.17 [18] => 37.11 [19] => 28.2 ) [pfcf] => Array ( [0] => 29.050 [1] => 36.890 [2] => 82.440 [3] => 58.890 [4] => 399.660 [5] => 92.750 [6] => 39.120 [7] => 46.390 [8] => 34.350 [9] => 25.480 [10] => 27.160 [11] => 62.650 [12] => 27.010 [13] => 19.240 [14] => 11.230 [15] => 13.830 [16] => 13.960 [17] => 10.160 [18] => 10.710 [19] => 13.040 ) [ps] => Array ( [0] => 4.770 [1] => 5.730 [2] => 7.010 [3] => 8.950 [4] => 10.220 [5] => 12.640 [6] => 9.850 [7] => 8.590 [8] => 7.640 [9] => 6.800 [10] => 6.400 [11] => 5.400 [12] => 5.000 [13] => 4.110 [14] => 2.470 [15] => 3.060 [16] => 2.880 [17] => 2.500 [18] => 2.890 [19] => 3.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.372 [5] => 0.306 [6] => 0.388 [7] => 0.532 [8] => 0.654 [9] => 0.892 [10] => 1.272 [11] => 1.396 [12] => 1.446 [13] => 1.704 [14] => 1.878 [15] => 2.006 [16] => 2.406 [17] => 2.804 [18] => 3.166 [19] => 3.484 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 31.080 [5] => 27.720 [6] => 21.120 [7] => 11.970 [8] => 5.640 [9] => 5.610 [10] => 20.340 [11] => 15.680 [12] => 12.800 [13] => 8.250 [14] => 6.480 [15] => 7.000 [16] => 6.030 [17] => 9.650 [18] => 10.980 [19] => 9.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 32.280 [5] => 28.570 [6] => 21.880 [7] => 13.080 [8] => 7.260 [9] => 7.340 [10] => 22.900 [11] => 18.270 [12] => 15.660 [13] => 11.610 [14] => 10.030 [15] => 12.660 [16] => 12.540 [17] => 17.430 [18] => 19.010 [19] => 15.680 ) [zscore] => Array ( [0] => 11.410 [1] => 13.820 [2] => 18.530 [3] => 18.100 [4] => 23.220 [5] => 34.930 [6] => 24.180 [7] => 9.150 [8] => 10.150 [9] => 9.560 [10] => 8.460 [11] => 5.640 [12] => 6.550 [13] => 5.030 [14] => 3.980 [15] => 4.060 [16] => 3.650 [17] => 3.540 [18] => 3.840 [19] => 3.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 6 [6] => 5 [7] => 5 [8] => 6 [9] => 7 [10] => 6 [11] => 5 [12] => 5 [13] => 7 [14] => 6 [15] => 7 [16] => 5 [17] => 8 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.080 [3] => -2.010 [4] => -2.130 [5] => -1.910 [6] => -2.720 [7] => -2.350 [8] => -2.460 [9] => -2.540 [10] => -2.440 [11] => -2.530 [12] => -2.150 [13] => -2.350 [14] => -2.910 [15] => -2.590 [16] => -2.400 [17] => -2.680 [18] => -2.700 [19] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.33 [6] => 0.49 [7] => 0.63 [8] => 0.84 [9] => 1.03 [10] => 1.24 [11] => 1.46 [12] => 1.74 [13] => 1.97 [14] => 2.02 [15] => 2.21 [16] => 2.47 [17] => 2.71 [18] => 2.85 [19] => 3.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 85.480 [6] => 65.070 [7] => 62.660 [8] => 56.730 [9] => 48.900 [10] => 42.470 [11] => 34.340 [12] => 30.490 [13] => 24.730 [14] => 15.880 [15] => 19.790 [16] => 16.930 [17] => 14.100 [18] => 16.410 [19] => 19.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.470 [6] => 10.380 [7] => 12.700 [8] => 16.580 [9] => 21.430 [10] => 26.760 [11] => 26.960 [12] => 30.960 [13] => 35.180 [14] => 36.080 [15] => 42.440 [16] => 43.270 [17] => 49.610 [18] => 57.720 [19] => 57.540 ) [medpsvalue] => Array ( [0] => 6.97 [1] => 8.29 [2] => 8.83 [3] => 10.58 [4] => 12.58 [5] => 14.69 [6] => 16.19 [7] => 18.73 [8] => 22.34 [9] => 26.53 [10] => 29.46 [11] => 33.18 [12] => 37.86 [13] => 42.33 [14] => 46.33 [15] => 50.98 [16] => 51.87 [17] => 54.59 [18] => 57.7 [19] => 59.99 ) [ev2rev] => Array ( [0] => 4.900 [1] => 5.850 [2] => 5.490 [3] => 7.720 [4] => 10.050 [5] => 12.420 [6] => 9.520 [7] => 8.830 [8] => 7.710 [9] => 6.780 [10] => 6.250 [11] => 5.520 [12] => 5.150 [13] => 4.440 [14] => 2.800 [15] => 3.390 [16] => 3.320 [17] => 2.530 [18] => 2.830 [19] => 3.330 ) [ev2ebitda] => Array ( [0] => 15.320 [1] => 16.260 [2] => 15.650 [3] => 23.860 [4] => 13.850 [5] => 37.010 [6] => 28.130 [7] => 29.440 [8] => 21.150 [9] => 17.850 [10] => 20.510 [11] => 16.740 [12] => 14.600 [13] => 16.060 [14] => 11.660 [15] => 10.440 [16] => 10.920 [17] => 7.980 [18] => 8.600 [19] => 11.460 ) [ev2ebit] => Array ( [0] => 19.580 [1] => 19.900 [2] => 17.700 [3] => 23.860 [4] => 14.930 [5] => 43.730 [6] => 33.410 [7] => 30.510 [8] => 23.270 [9] => 20.080 [10] => 18.240 [11] => 18.650 [12] => 17.070 [13] => 20.790 [14] => 16.780 [15] => 13.350 [16] => 14.130 [17] => 9.240 [18] => 10.840 [19] => 15.170 ) [earning_yield_greenblatt] => Array ( [0] => 5.11 [1] => 5.03 [2] => 5.65 [3] => 4.19 [4] => 6.7 [5] => 2.29 [6] => 2.99 [7] => 3.28 [8] => 4.3 [9] => 4.98 [10] => 5.48 [11] => 5.36 [12] => 5.86 [13] => 4.81 [14] => 5.96 [15] => 7.49 [16] => 7.08 [17] => 10.82 [18] => 9.23 [19] => 6.59 ) [p2medpsvalue] => Array ( [0] => 1.33 [1] => 1.6 [2] => 1.96 [3] => 2.5 [4] => 2.86 [5] => 3.54 [6] => 2.75 [7] => 2.4 [8] => 2.14 [9] => 1.9 [10] => 1.79 [11] => 1.51 [12] => 1.4 [13] => 1.15 [14] => 0.69 [15] => 0.86 [16] => 0.8 [17] => 0.7 [18] => 0.81 [19] => 0.98 ) [p2grahamnumber] => Array ( [0] => 3.38 [1] => 3.55 [2] => 4.98 [3] => 5.9 [4] => 8.67 [5] => 7.09 [6] => 5.37 [7] => 10.04 [8] => 5.92 [9] => 4.7 [10] => 4.41 [11] => 4.31 [12] => 3.33 [13] => 5.71 [14] => 3.31 [15] => 2.99 [16] => 2.82 [17] => 2.12 [18] => 2.26 [19] => 2.77 ) [p2tangible_book] => Array ( [0] => 8.85 [1] => 9.62 [2] => 16.03 [3] => 14.97 [4] => 18.17 [5] => 19.75 [6] => 12.6 [7] => 40.91 [8] => 21.6 [9] => 15.92 [10] => 12.37 [11] => 17.59 [12] => 11.58 [13] => 30.05 [14] => 14.29 [15] => 13.04 [16] => 12.24 [17] => 8.74 [18] => 8.37 [19] => 8.97 ) [pb] => Array ( [0] => 6.41 [1] => 7.06 [2] => 11.54 [3] => 11.78 [4] => 11.53 [5] => 13.78 [6] => 9.78 [7] => 8.49 [8] => 7.37 [9] => 6.74 [10] => 6.1 [11] => 6.45 [12] => 5.5 [13] => 4.74 [14] => 2.72 [15] => 3.28 [16] => 2.8 [17] => 2.32 [18] => 2.54 [19] => 3.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1742.4 [1] => 2172.1 [2] => 2944.6 [3] => 3423.1 [4] => 4232.5 [5] => 5016.3 [6] => 5551.8 [7] => 6410.8 [8] => 7665.2 [9] => 9087.2 [10] => 10055 [11] => 11292 [12] => 12299 [13] => 13515 [14] => 14599 [15] => 15817 [16] => 15508 [17] => 16184 [18] => 16590 [19] => 17005 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 106.5 [1] => 112 [2] => 131.5 [3] => 166.5 [4] => 219.1 [5] => 243.9 [6] => 297.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 339 [17] => 335 [18] => 331 [19] => 349 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9 [1] => 8.1 [2] => 15.4 [3] => 15.5 [4] => 0 [5] => 0 [6] => 0 [7] => 6.6 [8] => 7.2 [9] => 0 [10] => 55 [11] => 116 [12] => 228 [13] => 255 [14] => 371 [15] => 402 [16] => 278 [17] => 149 [18] => 388 [19] => 379 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 153.8 [5] => 109.7 [6] => 201.4 [7] => 123 [8] => 22.7 [9] => 333.8 [10] => 1159 [11] => 3107 [12] => 1822 [13] => 553 [14] => 405 [15] => 2375 [16] => 1046 [17] => 8178 [18] => 10211 [19] => 12838 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 98.3 [1] => 110.3 [2] => 197.4 [3] => 519.5 [4] => 228.5 [5] => 467.8 [6] => 1030.3 [7] => 410.7 [8] => 1470.1 [9] => 1593.7 [10] => 2232 [11] => 2994 [12] => 1256 [13] => 1060 [14] => 1271 [15] => 1400 [16] => 1382 [17] => 1172 [18] => 919 [19] => 1403 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 740.1 [1] => 1049.2 [2] => 716.6 [3] => 1146.3 [4] => 1608.6 [5] => 1706.3 [6] => 2370.7 [7] => 2424.6 [8] => 2374.2 [9] => 3578.3 [10] => 4934 [11] => 6423 [12] => 7697 [13] => 5845 [14] => 6243 [15] => 9984 [16] => 10395 [17] => 12784 [18] => 14762 [19] => 17458 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 123 [1] => 97.4 [2] => 110.3 [3] => 122 [4] => 158.8 [5] => 201.1 [6] => 1213.9 [7] => 1468.8 [8] => 1512.7 [9] => 1882.4 [10] => 2901 [11] => 1970 [12] => 2054 [13] => 2381 [14] => 2625 [15] => 2546 [16] => 2991 [17] => 2639 [18] => 3024 [19] => 3927 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 33.5 [1] => 60.5 [2] => 106.4 [3] => 130.8 [4] => 239.2 [5] => 317.2 [6] => 145.4 [7] => 2516.1 [8] => 385.3 [9] => 2358.2 [10] => 479 [11] => 2437 [12] => 509 [13] => 1154 [14] => 522 [15] => 2575 [16] => 1723 [17] => 3274 [18] => 910 [19] => 1613 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14 [18] => 16 [19] => 19 ) [BS_other_liabilities_Insurance] => Array ( [0] => 441 [1] => 540.8 [2] => 432.3 [3] => 681.6 [4] => 816.2 [5] => 648.4 [6] => 156.8 [7] => 479 [8] => 620.8 [9] => 792.1 [10] => 814 [11] => 389 [12] => 394 [13] => 1325 [14] => 1006 [15] => 1396 [16] => 1630 [17] => 2419 [18] => 2538 [19] => 2626 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9 [1] => -8.1 [2] => -15.4 [3] => 12.1 [4] => 23 [5] => 15.7 [6] => 74.2 [7] => -6.6 [8] => -7.2 [9] => 2.8 [10] => 45 [11] => 87 [12] => 154 [13] => 109 [14] => -183 [15] => -246 [16] => -278 [17] => -149 [18] => -151 [19] => -108 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -681.1 [1] => -1056.7 [2] => -1076 [3] => -1218.9 [4] => -1544.3 [5] => -1822.7 [6] => -1982.5 [7] => -2292.6 [8] => -2780 [9] => -3244 [10] => -3677 [11] => -4203 [12] => -4736 [13] => -5344 [14] => -6565 [15] => -6187 [16] => -6231 [17] => -6456 [18] => -6517 [19] => -6697 ) [BS_MoneyMarket] => Array ( [0] => -98.3 [1] => -110.3 [2] => -197.4 [3] => -519.5 [4] => -228.5 [5] => -467.8 [6] => -1030.3 [7] => -410.7 [8] => -1470.1 [9] => -1593.7 [10] => -2232 [11] => -2994 [12] => -1256 [13] => -1060 [14] => -1271 [15] => -1400 [16] => -1382 [17] => -1172 [18] => -919 [19] => -1403 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 838.4 [1] => 1159.5 [2] => 914 [3] => 1665.8 [4] => 1837.1 [5] => 2174.1 [6] => 3401 [7] => 2835.3 [8] => 3844.3 [9] => 5172 [10] => 7166 [11] => 9417 [12] => 8953 [13] => 6905 [14] => 7514 [15] => 11384 [16] => 11777 [17] => 13956 [18] => 15681 [19] => 18861 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 441 [1] => 540.8 [2] => 432.3 [3] => 681.6 [4] => 816.2 [5] => 648.4 [6] => 156.8 [7] => 479 [8] => 620.8 [9] => 792.1 [10] => 814 [11] => 389 [12] => 394 [13] => 1325 [14] => 1006 [15] => 1396 [16] => 1630 [17] => 2433 [18] => 2554 [19] => 2645 ) [cash2debt] => Array ( [0] => 2.061 [1] => 1.455 [2] => 1.64 [3] => 2.706 [4] => 1.456 [5] => 1.739 [6] => 7.761 [7] => 0.211 [8] => 0.631 [9] => 0.817 [10] => 1.383 [11] => 0.77 [12] => 0.506 [13] => 0.232 [14] => 0.247 [15] => 0.397 [16] => 0.247 [17] => 0.879 [18] => 1.045 [19] => 1.194 ) [interest_coverage] => Array ( [0] => 48.48 [1] => 78.52 [2] => 59.34 [3] => 70.43 [4] => 0 [5] => 0 [6] => 0 [7] => 281.21 [8] => 352.69 [9] => 0 [10] => 62.62 [11] => 28.8 [12] => 16.28 [13] => 11.31 [14] => 6.58 [15] => 9.87 [16] => 13.18 [17] => 27.82 [18] => 11.35 [19] => 10.06 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -148.1 [1] => -230.7 [2] => -303.5 [3] => -316.8 [4] => -358.4 [5] => -530.6 [6] => -503.4 [7] => -540.2 [8] => -741.5 [9] => -837.6 [10] => -740 [11] => -615 [12] => -713 [13] => -654 [14] => -370 [15] => -870 [16] => -609 [17] => -730 [18] => -784 [19] => -640 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 525.1 [5] => 0 [6] => 0 [7] => 293 [8] => 114.2 [9] => 41.1 [10] => 0 [11] => 364 [12] => 28 [13] => 875 [14] => 841 [15] => 424 [16] => 614 [17] => 541 [18] => 525 [19] => 1069 ) [Net Income (Continuing Operations)] => Array ( [0] => 294 [1] => 428.3 [2] => 583.2 [3] => 594.6 [4] => 466.7 [5] => 1084.2 [6] => 1046 [7] => 984 [8] => 1599.8 [9] => 1959.3 [10] => 1804 [11] => 2547 [12] => 2802 [13] => 2231 [14] => 2070 [15] => 3099 [16] => 3055 [17] => 3415 [18] => 3467 [19] => 3065 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 41 [17] => 202 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.319 [1] => 0.45 [2] => 0.5 [3] => 0.51 [4] => 0.39 [5] => 0.89 [6] => 0.85 [7] => 0.8 [8] => 1.3 [9] => 1.6 [10] => 1.48 [11] => 2.09 [12] => 2.41 [13] => 1.95 [14] => 1.84 [15] => 2.79 [16] => 2.86 [17] => 3.41 [18] => 3.37 [19] => 3.02 ) [eps_basic] => Array ( [0] => 0.319 [1] => 0.45 [2] => 0.51 [3] => 0.52 [4] => 0.4 [5] => 0.91 [6] => 0.87 [7] => 0.81 [8] => 1.31 [9] => 1.61 [10] => 1.49 [11] => 2.11 [12] => 2.44 [13] => 1.97 [14] => 1.85 [15] => 2.8 [16] => 2.87 [17] => 3.43 [18] => 3.4 [19] => 3.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 197.3 [7] => 209.5 [8] => 214.4 [9] => 196.2 [10] => 227 [11] => 244 [12] => 253 [13] => 246 [14] => 321 [15] => 316 [16] => 365 [17] => 337 [18] => 290 [19] => 282 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 131.5 [7] => 120.1 [8] => 135.7 [9] => 140.1 [10] => 148 [11] => 197 [12] => 209 [13] => 250 [14] => 251 [15] => 269 [16] => 263 [17] => 288 [18] => 248 [19] => 247 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 400.7 [7] => 418.5 [8] => 592.3 [9] => 541.4 [10] => 607 [11] => 736 [12] => 753 [13] => 784 [14] => 854 [15] => 896 [16] => 1067 [17] => 1175 [18] => 1174 [19] => 1196 ) [OtherInventories] => Array ( [0] => 221.9 [1] => 257.3 [2] => 282.6 [3] => 422.8 [4] => 575.3 [5] => 691.7 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 98.3 [1] => 110.3 [2] => 197.4 [3] => 519.5 [4] => 228.5 [5] => 467.8 [6] => 1030.3 [7] => 410.7 [8] => 1470.1 [9] => 1593.7 [10] => 2232 [11] => 2994 [12] => 1256 [13] => 1060 [14] => 1271 [15] => 1400 [16] => 1382 [17] => 1172 [18] => 919 [19] => 1403 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 153.8 [5] => 109.7 [6] => 201.4 [7] => 123 [8] => 22.7 [9] => 333.8 [10] => 1159 [11] => 3107 [12] => 1822 [13] => 553 [14] => 405 [15] => 2375 [16] => 1046 [17] => 8178 [18] => 10211 [19] => 12838 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.7 [7] => 64 [8] => 76.9 [9] => 83.5 [10] => 85 [11] => 92 [12] => 95 [13] => 123 [14] => 124 [15] => 137 [16] => 137 [17] => 135 [18] => 151 [19] => 152 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 510.1 [7] => 650.8 [8] => 751.4 [9] => 820.1 [10] => 891 [11] => 955 [12] => 1007 [13] => 1240 [14] => 1296 [15] => 1427 [16] => 1489 [17] => 1475 [18] => 1532 [19] => 1565 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1215.4 [7] => 1547.5 [8] => 1851.7 [9] => 2103.4 [10] => 2363 [11] => 2513 [12] => 2784 [13] => 3066 [14] => 3144 [15] => 3525 [16] => 3888 [17] => 3858 [18] => 4110 [19] => 4409 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 274.1 [7] => 226.8 [8] => 192.9 [9] => 197.3 [10] => 289 [11] => 234 [12] => 423 [13] => 314 [14] => 323 [15] => 269 [16] => 303 [17] => 328 [18] => 359 [19] => 313 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2057.3 [7] => 2489.1 [8] => 2872.9 [9] => 3204.3 [10] => 3628 [11] => 3794 [12] => 4309 [13] => 4743 [14] => 4887 [15] => 5358 [16] => 5817 [17] => 5796 [18] => 6152 [19] => 6439 ) [AccumulatedDepreciation] => Array ( [0] => -384.4 [1] => -418.4 [2] => -477.8 [3] => -562.4 [4] => -672.2 [5] => -732.7 [6] => -880.8 [7] => -1037.3 [8] => -1289.9 [9] => -1496 [10] => -1769 [11] => -1913 [12] => -2247 [13] => -2522 [14] => -2608 [15] => -2937 [16] => -3306 [17] => -3323 [18] => -3662 [19] => -4047 ) [AccountsPayable] => Array ( [0] => 123 [1] => 97.4 [2] => 110.3 [3] => 122 [4] => 158.8 [5] => 201.1 [6] => 205.9 [7] => 268.2 [8] => 269.4 [9] => 346.2 [10] => 372 [11] => 319 [12] => 282 [13] => 383 [14] => 382 [15] => 420 [16] => 511 [17] => 565 [18] => 681 [19] => 742 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 130 [15] => 235 [16] => 50 [17] => 154 [18] => 88 [19] => 164 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1008 [7] => 1200.6 [8] => 1243.3 [9] => 1536.2 [10] => 2529 [11] => 1651 [12] => 1772 [13] => 1998 [14] => 2113 [15] => 1891 [16] => 2430 [17] => 1920 [18] => 2255 [19] => 3021 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14 [18] => 16 [19] => 19 ) [LongTermDebt] => Array ( [0] => 14.2 [1] => 15.3 [2] => 14 [3] => 61.2 [4] => 23.4 [5] => 14.9 [6] => 13.3 [7] => 9.5 [8] => 1980.3 [9] => 1.1 [10] => 1973 [11] => 5486 [12] => 5578 [13] => 5802 [14] => 6253 [15] => 6944 [16] => 8112 [17] => 7359 [18] => 9741 [19] => 10315 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 35.9 [1] => 45.7 [2] => 2.2 [3] => 13.4 [4] => 30.8 [5] => 15.2 [6] => 0 [7] => 233.8 [8] => 304.3 [9] => 408.2 [10] => 478 [11] => 22 [12] => 0 [13] => 519 [14] => 590 [15] => 684 [16] => 716 [17] => 276 [18] => 340 [19] => 386 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 304 [14] => 329 [15] => 516 [16] => 480 [17] => 759 [18] => 752 [19] => 662 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 294 [1] => 428.3 [2] => 583.2 [3] => 594.6 [4] => 466.7 [5] => 1084.2 [6] => 1046 [7] => 984 [8] => 1599.8 [9] => 1959.3 [10] => 1804 [11] => 2547 [12] => 2802 [13] => 2231 [14] => 2070 [15] => 3099 [16] => 3096 [17] => 3617 [18] => 3467 [19] => 3065 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -48.5 [1] => -46.9 [2] => -96.4 [3] => -150.8 [4] => -184.4 [5] => -193.2 [6] => -44.1 [7] => -188.9 [8] => -139.9 [9] => -171.5 [10] => -228 [11] => -217 [12] => -326 [13] => -461 [14] => 108 [15] => -271 [16] => -342 [17] => -252 [18] => 1 [19] => -70 ) [ChangeInInventory] => Array ( [0] => 7.2 [1] => -30.4 [2] => -46 [3] => -79.4 [4] => -91.3 [5] => -120 [6] => -44.5 [7] => 30.4 [8] => -91.7 [9] => 127.6 [10] => -51 [11] => -257 [12] => -24 [13] => 30 [14] => -212 [15] => 158 [16] => -101 [17] => -185 [18] => 93 [19] => -39 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -128 [5] => -118.6 [6] => 45.6 [7] => -113.1 [8] => -27 [9] => -97.4 [10] => -107 [11] => -86 [12] => -45 [13] => 92 [14] => -121 [15] => 33 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 62.1 [1] => 34.8 [2] => -27.9 [3] => 46.6 [4] => 82.3 [5] => 249 [6] => 31.8 [7] => -13.3 [8] => -87.4 [9] => 326.1 [10] => 423 [11] => -968 [12] => 17 [13] => 61 [14] => 510 [15] => 225 [16] => -37 [17] => 300 [18] => 481 [19] => -117 ) [ChangeInWorkingCapital] => Array ( [0] => -13.9 [1] => -25.3 [2] => -268.3 [3] => -212.5 [4] => -374.1 [5] => -381.3 [6] => 323.3 [7] => -310.7 [8] => -236.8 [9] => 241.7 [10] => -20 [11] => -1490 [12] => -448 [13] => -6 [14] => 259 [15] => 242 [16] => -1012 [17] => 18 [18] => 360 [19] => 218 ) [CF_DeferredTax] => Array ( [0] => 0.7 [1] => -33.1 [2] => -12.5 [3] => 19 [4] => -35.5 [5] => 71.1 [6] => -152.2 [7] => 50.9 [8] => 202.6 [9] => 110.5 [10] => -143 [11] => 105 [12] => -236 [13] => -49 [14] => -171 [15] => 144 [16] => 153 [17] => 14 [18] => -7 [19] => -207 ) [PurchaseOfPPE] => Array ( [0] => -96.9 [1] => -165 [2] => -258.3 [3] => -204.7 [4] => -236.2 [5] => -342.5 [6] => -439.7 [7] => -386.4 [8] => -380.4 [9] => -424.6 [10] => -452 [11] => -1244 [12] => -694 [13] => -513 [14] => -498 [15] => -573 [16] => -501 [17] => -484 [18] => -457 [19] => -396 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -93 [14] => -165 [15] => -62 [16] => -47 [17] => -15 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4221 [14] => -1624 [15] => -350 [16] => -1332 [17] => -556 [18] => -820 [19] => -385 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 386 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -289.2 [1] => -655.5 [2] => -549.3 [3] => -86.7 [4] => -701.6 [5] => -258.4 [6] => -1390 [7] => -721 [8] => -416.5 [9] => -2684 [10] => -1805 [11] => -8065 [12] => -11837 [13] => -6433 [14] => -2960 [15] => -7478 [16] => -9043 [17] => -9704 [18] => -12321 [19] => -10895 ) [SaleOfInvestment] => Array ( [0] => 158.5 [1] => 465.2 [2] => 856.8 [3] => 84.8 [4] => 659 [5] => 268.9 [6] => 923 [7] => 941 [8] => 545.5 [9] => 1473.2 [10] => 808 [11] => 6627 [12] => 10894 [13] => 8557 [14] => 2845 [15] => 3791 [16] => 9318 [17] => 7717 [18] => 10511 [19] => 8111 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -12.4 [1] => -75.9 [2] => -114.9 [3] => -68.8 [4] => -1063.6 [5] => -45 [6] => -118.8 [7] => -4215.3 [8] => 1.8 [9] => -15.4 [10] => -154 [11] => -185 [12] => -64 [13] => -87 [14] => -338 [15] => -87 [16] => -129 [17] => -6 [18] => -14 [19] => -29 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.14 [2] => 0.07 [3] => 0.05 [4] => 0.27 [5] => 0.08 [6] => 0.03 [7] => 0.35 [8] => -0.02 [9] => 0.05 [10] => 0.04 [11] => 0.16 [12] => 0.08 [13] => 0.07 [14] => 0.04 [15] => 0.13 [16] => 0.04 [17] => 0.06 [18] => 0.05 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0.56 [1] => 0.49 [2] => 0.55 [3] => 0.42 [4] => 0.36 [5] => 0.31 [6] => 0.45 [7] => 0.51 [8] => 0.52 [9] => 0.57 [10] => 0.64 [11] => 0.77 [12] => 0.83 [13] => 1.03 [14] => 2.34 [15] => 1.88 [16] => 2.16 [17] => 2.54 [18] => 2.23 [19] => 1.9 ) [current_ratio] => Array ( [0] => 2.42 [1] => 2.56 [2] => 2.39 [3] => 2.8 [4] => 2.43 [5] => 3.05 [6] => 2.76 [7] => 0.88 [8] => 2.47 [9] => 1.25 [10] => 2.2 [11] => 2.36 [12] => 3.09 [13] => 2.07 [14] => 2.37 [15] => 1.92 [16] => 1.93 [17] => 2.76 [18] => 4.52 [19] => 3.82 ) [quick_ratio] => Array ( [0] => 1.93 [1] => 2.07 [2] => 1.84 [3] => 2.24 [4] => 1.86 [5] => 2.36 [6] => 2.23 [7] => 0.69 [8] => 1.97 [9] => 1.05 [10] => 1.91 [11] => 2.09 [12] => 2.62 [13] => 1.71 [14] => 1.91 [15] => 1.63 [16] => 1.57 [17] => 2.45 [18] => 4.09 [19] => 3.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.24 [2] => -22.55 [3] => -0.92 [4] => -2.59 [5] => 0.89 [6] => -0.98 [7] => -0.45 [8] => -0.45 [9] => 0.6 [10] => 0.22 [11] => 0.21 [12] => 5.52 [13] => 1.52 [14] => 0.33 [15] => 1.96 [16] => 2.48 [17] => 3.08 [18] => 2.04 [19] => 1.5 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 20.63 [2] => 10.53 [3] => 15.48 [4] => 20.27 [5] => 17.14 [6] => 10.49 [7] => 15.67 [8] => 19.08 [9] => 18.91 [10] => 11.19 [11] => 12.48 [12] => 14.12 [13] => 11.71 [14] => 9.55 [15] => 10.03 [16] => 0.56 [17] => 6.49 [18] => 5.76 [19] => 3.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 41.07 [2] => 11.11 [3] => 2 [4] => -23.53 [5] => 128.21 [6] => -4.49 [7] => -5.88 [8] => 62.5 [9] => 23.08 [10] => -7.5 [11] => 41.22 [12] => 15.31 [13] => -19.09 [14] => -5.64 [15] => 51.63 [16] => 2.51 [17] => 19.23 [18] => -1.17 [19] => -10.39 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 346.26 [3] => 94.64 [4] => 211.58 [5] => 96.18 [6] => 54.39 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.04568854569 [5] => 2.10533910534 [6] => 2.484375 [7] => 4.64160401003 [8] => 6.4609929078 [9] => 5.58645276292 [10] => 1.75073746313 [11] => 1.52232142857 [12] => 1.715625 [13] => 3.01090909091 [14] => 2.69907407407 [15] => 2.23714285714 [16] => 2.43781094527 [17] => 1.22590673575 [18] => 1.25774134791 [19] => 2.08537886873 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.55 [5] => 2.33 [6] => 2.48 [7] => 4.64 [8] => 6.46 [9] => 5.59 [10] => 1.75 [11] => 1.52 [12] => 1.72 [13] => 3.01 [14] => 2.7 [15] => 2.24 [16] => 2.44 [17] => 1.23 [18] => 1.26 [19] => 2.09 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.95 [6] => 4.3 [7] => 3.54 [8] => 2.88 [9] => 2.35 [10] => 1.97 [11] => 1.86 [12] => 1.71 [13] => 1.38 [14] => 0.89 [15] => 1.03 [16] => 0.96 [17] => 0.77 [18] => 0.81 [19] => 1.02 ) )
Medtronic Inc (NYSE:MDT)
Days Inventory
134.05 (As of Apr. 2014)

Medtronic Inc's inventory for the three months ended in Apr. 2014 was $1,725 Mil. Medtronic Inc's cost of goods sold for the three months ended in Apr. 2014 was $1,171 Mil. Hence, Medtronic Inc's days inventory for the three months ended in Apr. 2014 was 134.05.

Medtronic Inc's days inventory declined from Apr. 2013 (137.38) to Apr. 2014 (134.05).

Inventory can be measured by Days Sales of Inventory (DSI). Medtronic Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 34.39.

Inventory turnover measures how fast the company turns over its inventory within a year. Medtronic Inc's inventory turnover for the three months ended in Apr. 2014 was 0.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Medtronic Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Medtronic Inc's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1725/4333*365
=145.31

Medtronic Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1725/1171*91
=134.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Medtronic Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1725/4565*91
=34.39

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Medtronic Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Medtronic Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1725 / 4565
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Medtronic Inc Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 146.54152.61139.99135.58147.95141.81167.21168.94151.45145.31

Medtronic Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 177.80156.45173.40167.46172.07137.38158.32152.36154.44134.05
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide