Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 29.88 [1] => 37.38 [2] => 37.00 [3] => 44.38 [4] => 53.00 [5] => 55.19 [6] => 53.04 [7] => 51.74 [8] => 60.39 [9] => 68.00 [10] => 65.17 [11] => 68.80 [12] => 43.10 [13] => 34.61 [14] => 18.30 [15] => 11.37 [16] => 11.38 [17] => 4.30 [18] => 5.35 [19] => 23.27 ) [price_low] => Array ( [0] => 0.00 [1] => 27.50 [2] => 28.00 [3] => 28.38 [4] => 34.25 [5] => 44.38 [6] => 33.98 [7] => 34.09 [8] => 47.38 [9] => 47.53 [10] => 53.97 [11] => 49.16 [12] => 34.50 [13] => 20.69 [14] => 1.35 [15] => 1.25 [16] => 4.26 [17] => 1.20 [18] => 3.14 [19] => 4.02 ) [BS_share] => Array ( [0] => 26.292 [1] => 26.468 [2] => 26.604 [3] => 26.694 [4] => 26.914 [5] => 26.885 [6] => 22.83 [7] => 22.97 [8] => 23.20 [9] => 23.53 [10] => 23.73 [11] => 24.04 [12] => 24.08 [13] => 22.61 [14] => 22.77 [15] => 22.79 [16] => 23.04 [17] => 23.10 [18] => 27.76 [19] => 88.52 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 26.292 [1] => 26.468 [2] => 26.604 [3] => 26.694 [4] => 26.914 [5] => 26.885 [6] => 24.189 [7] => 22.956 [8] => 23.222 [9] => 23.474 [10] => 23.729 [11] => 23.884 [12] => 23.784 [13] => 22.827 [14] => 22.113 [15] => 22.245 [16] => 22.341 [17] => 22.478 [18] => 23.744 [19] => 64.101 ) [Revenue] => Array ( [0] => 626.2 [1] => 707.8 [2] => 765.1 [3] => 756.685 [4] => 816.936 [5] => 692.902 [6] => 830.601 [7] => 801.62 [8] => 831.582 [9] => 837.423 [10] => 859.516 [11] => 860.393 [12] => 964.857 [13] => 898.776 [14] => 797.375 [15] => 657.612 [16] => 304.798 [17] => 280.611 [18] => 228.183 [19] => 269.912 ) [COGS] => Array ( [0] => 332.6 [1] => 391.9 [2] => 410.7 [3] => 381.815 [4] => 399.396 [5] => 288.677 [6] => 343.949 [7] => 353.131 [8] => 345.647 [9] => 356.694 [10] => 356.467 [11] => 365.765 [12] => 413.588 [13] => 406.988 [14] => 193.034 [15] => 154.785 [16] => 118.042 [17] => 111.586 [18] => 68.899 [19] => 95.214 ) [Gross Profit] => Array ( [0] => 293.6 [1] => 315.9 [2] => 354.4 [3] => 374.87 [4] => 417.54 [5] => 404.225 [6] => 486.652 [7] => 448.489 [8] => 485.935 [9] => 480.729 [10] => 503.049 [11] => 494.628 [12] => 551.269 [13] => 491.788 [14] => 604.341 [15] => 502.827 [16] => 186.756 [17] => 169.025 [18] => 159.284 [19] => 174.698 ) [SGA] => Array ( [0] => 172 [1] => 182.2 [2] => 187.1 [3] => 205.347 [4] => 216.461 [5] => 209.209 [6] => 261.272 [7] => 263.549 [8] => 272.43 [9] => 292.986 [10] => 298.053 [11] => 313.553 [12] => 345.179 [13] => 330.806 [14] => 491.983 [15] => 394.47 [16] => 116.696 [17] => 114.123 [18] => 78.531 [19] => 90.259 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 98.316 [4] => 100.201 [5] => 97.532 [6] => 105.293 [7] => 113.732 [8] => 65.495 [9] => 65.525 [10] => 66.036 [11] => 67.969 [12] => 72.633 [13] => 78.45 [14] => 71.861 [15] => 59.192 [16] => 53.089 [17] => 51.575 [18] => 16.179 [19] => 25.772 ) [Operating Income] => Array ( [0] => 66.1 [1] => 73.1 [2] => 102.3 [3] => 97.339 [4] => 125.29 [5] => 122.576 [6] => 123.833 [7] => 71.315 [8] => 148.104 [9] => 122.276 [10] => 144.588 [11] => 121.492 [12] => 137.681 [13] => 105.573 [14] => -864.557 [15] => -33.126 [16] => 41.556 [17] => 26.407 [18] => 55.493 [19] => 33.827 ) [other_operating_charges] => Array ( [0] => -55.5 [1] => -60.6 [2] => -65 [3] => -72.184 [4] => -75.789 [5] => -72.44 [6] => -101.547 [7] => -113.625 [8] => -65.401 [9] => -65.467 [10] => -60.408 [11] => -59.583 [12] => -68.409 [13] => -55.409 [14] => -976.915 [15] => -141.483 [16] => -28.504 [17] => -28.495 [18] => -25.26 [19] => -50.612 ) [Month End Stock Price] => Array ( [0] => 28.375 [1] => 30.375 [2] => 30.25 [3] => 41.813 [4] => 53 [5] => 52 [6] => 36.4 [7] => 49.83 [8] => 60.215 [9] => 65.1 [10] => 64.81 [11] => 50.7 [12] => 37.17 [13] => 21.25 [14] => 1.75 [15] => 7.84 [16] => 5.78 [17] => 4.07 [18] => 4.3 [19] => 22.6 ) [mktcap] => Array ( [0] => 746.0355 [1] => 803.9655 [2] => 804.771 [3] => 1116.156222 [4] => 1426.442 [5] => 1398.02 [6] => 831.012 [7] => 1144.5951 [8] => 1396.988 [9] => 1531.803 [10] => 1537.9413 [11] => 1218.828 [12] => 895.0536 [13] => 480.4625 [14] => 39.8475 [15] => 178.6736 [16] => 133.1712 [17] => 94.017 [18] => 119.368 [19] => 2000.552 ) [Cash and Equiv] => Array ( [0] => 11.7 [1] => 3.4 [2] => 4.5 [3] => 3.504 [4] => 7.637 [5] => 646.046 [6] => 10.404 [7] => 9.137 [8] => 11.279 [9] => 10.575 [10] => 9.823 [11] => 14.977 [12] => 11.929 [13] => 14.214 [14] => 7.142 [15] => 33.232 [16] => 31.86 [17] => 23.108 [18] => 24.244 [19] => 71.618 ) [ev_addition] => Array ( [0] => 160.8 [1] => 323.4 [2] => 271.5 [3] => 896.636 [4] => 920.464 [5] => -586.208 [6] => 811.673 [7] => 768.525 [8] => 631.658 [9] => 521.394 [10] => 428.137 [11] => 470.327 [12] => 904.391 [13] => 883.358 [14] => 722.907 [15] => 678.677 [16] => 631.481 [17] => 635.091 [18] => 130.145 [19] => 844.794 ) [ev_addition_per_share] => Array ( [0] => 6.116 [1] => 12.219 [2] => 10.205 [3] => 33.589 [4] => 34.2 [5] => -21.804 [6] => 35.553 [7] => 33.458 [8] => 27.227 [9] => 22.159 [10] => 18.042 [11] => 19.564 [12] => 37.558 [13] => 39.069 [14] => 31.748 [15] => 29.78 [16] => 27.408 [17] => 27.493 [18] => 4.688 [19] => 9.544 ) [ev_per_share] => Array ( [0] => 34.495 [1] => 42.595 [2] => 40.46 [3] => 75.403 [4] => 87.2 [5] => 30.2 [6] => 71.95 [7] => 83.29 [8] => 87.445 [9] => 87.26 [10] => 82.85 [11] => 70.26 [12] => 74.73 [13] => 60.32 [14] => 33.5 [15] => 37.62 [16] => 33.19 [17] => 31.56 [18] => 8.99 [19] => 32.14 ) [ev] => Array ( [0] => 906.8355 [1] => 1127.3655 [2] => 1076.271 [3] => 2012.792222 [4] => 2346.906 [5] => 811.812 [6] => 1642.685 [7] => 1913.1201 [8] => 2028.646 [9] => 2053.197 [10] => 1966.0783 [11] => 1689.155 [12] => 1799.4446 [13] => 1363.8205 [14] => 762.7545 [15] => 857.3506 [16] => 764.6522 [17] => 729.108 [18] => 249.513 [19] => 2845.346 ) [Non Operating Income] => Array ( [0] => 93.6 [1] => 24.2 [2] => 28.6 [3] => 22.307 [4] => 21.213 [5] => 52.687 [6] => 21.651 [7] => 11.535 [8] => -14.244 [9] => 5.994 [10] => 9.028 [11] => 36.843 [12] => 10.921 [13] => -33.699 [14] => -3.44 [15] => 1.673 [16] => -4.461 [17] => 1.281 [18] => 8.68 [19] => -4.461 ) [tax] => Array ( [0] => 26 [1] => 28.5 [2] => 39.2 [3] => 23.37 [4] => 30.482 [5] => 51.431 [6] => 39.369 [7] => 12.17 [8] => 33.944 [9] => 34.8 [10] => 45.338 [11] => 49.088 [12] => 37.012 [13] => 2.976 [14] => -288.191 [15] => -28.638 [16] => 10.043 [17] => 12.218 [18] => 20.38 [19] => 12.325 ) [Pretax Income] => Array ( [0] => 143 [1] => 81.7 [2] => 109.7 [3] => 58.955 [4] => 83.919 [5] => 130.249 [6] => 102.926 [7] => 28.603 [8] => 85.986 [9] => 93.846 [10] => 122.534 [11] => 128.927 [12] => 100.097 [13] => 12.297 [14] => -911.446 [15] => -73.431 [16] => -28.502 [17] => -36.715 [18] => 56.343 [19] => 16.679 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -16.9 [1] => -15.5 [2] => -21.3 [3] => -60.691 [4] => -62.584 [5] => -45.014 [6] => -42.558 [7] => -54.247 [8] => -47.874 [9] => -34.424 [10] => -31.082 [11] => -29.408 [12] => -48.505 [13] => -59.577 [14] => -43.449 [15] => -41.978 [16] => -65.597 [17] => -64.403 [18] => -7.83 [19] => -12.687 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 98.316 [4] => 100.201 [5] => 97.532 [6] => 105.293 [7] => 113.732 [8] => 65.495 [9] => 65.525 [10] => 66.036 [11] => 67.969 [12] => 72.633 [13] => 78.45 [14] => 71.861 [15] => 59.192 [16] => 53.089 [17] => 51.575 [18] => 16.179 [19] => 25.772 ) [ReconciledDepreciation] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 98.32 [4] => 100.2 [5] => 97.53 [6] => 105.29 [7] => 113.73 [8] => 65.5 [9] => 65.53 [10] => 66.04 [11] => 67.97 [12] => 72.63 [13] => 78.45 [14] => 71.86 [15] => 59.19 [16] => 53.09 [17] => 51.58 [18] => 16.18 [19] => 25.77 ) [EBIT] => Array ( [0] => 159.9 [1] => 97.2 [2] => 131 [3] => 119.646 [4] => 146.503 [5] => 175.263 [6] => 145.484 [7] => 82.85 [8] => 133.86 [9] => 128.27 [10] => 153.616 [11] => 158.335 [12] => 148.602 [13] => 71.874 [14] => -867.997 [15] => -31.453 [16] => 37.095 [17] => 27.688 [18] => 64.173 [19] => 29.366 ) [EBITDA_morn] => Array ( [0] => 215.4 [1] => 157.8 [2] => 196 [3] => 217.962 [4] => 246.704 [5] => 272.795 [6] => 250.777 [7] => 196.582 [8] => 199.355 [9] => 193.795 [10] => 219.652 [11] => 226.304 [12] => 221.235 [13] => 150.324 [14] => -796.136 [15] => 27.739 [16] => 90.184 [17] => 79.263 [18] => 89.374 [19] => 66.5 ) [EBITDA] => Array ( [0] => 215.4 [1] => 157.8 [2] => 196 [3] => 217.962 [4] => 246.704 [5] => 272.795 [6] => 250.777 [7] => 196.582 [8] => 199.355 [9] => 193.795 [10] => 219.652 [11] => 226.304 [12] => 221.235 [13] => 150.324 [14] => -796.136 [15] => 27.739 [16] => 90.184 [17] => 79.263 [18] => 80.352 [19] => 55.138 ) [EBITDA_1] => Array ( [0] => 215.4 [1] => 157.8 [2] => 196 [3] => 217.962 [4] => 246.704 [5] => 272.795 [6] => 250.777 [7] => 196.582 [8] => 199.355 [9] => 193.795 [10] => 219.652 [11] => 226.304 [12] => 221.235 [13] => 150.324 [14] => -796.136 [15] => 27.739 [16] => 90.184 [17] => 79.263 [18] => 80.352 [19] => 55.138 ) [DDA_new] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 98.32 [4] => 100.2 [5] => 97.53 [6] => 105.29 [7] => 113.73 [8] => 65.5 [9] => 65.53 [10] => 66.04 [11] => 67.97 [12] => 72.63 [13] => 78.45 [14] => 71.86 [15] => 59.19 [16] => 53.09 [17] => 51.58 [18] => 16.18 [19] => 25.77 ) [EBITDA_new] => Array ( [0] => 215.4 [1] => 157.8 [2] => 196 [3] => 217.962 [4] => 246.704 [5] => 272.795 [6] => 250.777 [7] => 196.582 [8] => 199.355 [9] => 193.795 [10] => 219.652 [11] => 226.304 [12] => 221.235 [13] => 150.324 [14] => -796.136 [15] => 27.739 [16] => 90.184 [17] => 79.263 [18] => 89.374 [19] => 66.5 ) [EBITDA_per_share] => Array ( [0] => 8.19 [1] => 5.96 [2] => 7.37 [3] => 8.17 [4] => 9.17 [5] => 10.15 [6] => 10.37 [7] => 8.56 [8] => 8.58 [9] => 8.26 [10] => 9.26 [11] => 9.48 [12] => 9.3 [13] => 6.59 [14] => -36 [15] => 1.25 [16] => 4.04 [17] => 3.53 [18] => 3.38 [19] => 0.86 ) [Operating_Income_per_share] => Array ( [0] => 2.51 [1] => 2.76 [2] => 3.85 [3] => 3.65 [4] => 4.66 [5] => 4.56 [6] => 5.12 [7] => 3.11 [8] => 6.38 [9] => 5.21 [10] => 6.09 [11] => 5.09 [12] => 5.79 [13] => 4.62 [14] => -39.1 [15] => -1.49 [16] => 1.86 [17] => 1.17 [18] => 2.34 [19] => 0.53 ) [Net Income] => Array ( [0] => 117 [1] => 53.2 [2] => 70.5 [3] => -10.49 [4] => 70.874 [5] => 881.316 [6] => 53.719 [7] => 18.204 [8] => -72.917 [9] => 58.685 [10] => 80.185 [11] => -243.042 [12] => 79.042 [13] => 10.687 [14] => -631.854 [15] => -35.765 [16] => -22.638 [17] => -74.322 [18] => 35.921 [19] => 6.14 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.44 [1] => 0.48 [2] => 0.5 [3] => 0.53 [4] => 0.56 [5] => 0.6 [6] => 0.64 [7] => 0.68 [8] => 0.72 [9] => 0.76 [10] => 0.8 [11] => 0.84 [12] => 0.88 [13] => 0.92 [14] => 0.81 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 26.292 [1] => 26.468 [2] => 26.604 [3] => 26.694 [4] => 26.914 [5] => 26.885 [6] => 24.189 [7] => 22.956 [8] => 23.222 [9] => 23.474 [10] => 23.729 [11] => 23.884 [12] => 23.784 [13] => 22.827 [14] => 22.113 [15] => 22.245 [16] => 22.341 [17] => 22.478 [18] => 23.744 [19] => 64.101 ) [shares_diluted] => Array ( [0] => 26.292 [1] => 26.468 [2] => 26.604 [3] => 26.694 [4] => 26.914 [5] => 26.885 [6] => 24.189 [7] => 22.956 [8] => 23.222 [9] => 23.474 [10] => 23.729 [11] => 23.884 [12] => 23.784 [13] => 22.827 [14] => 22.113 [15] => 22.245 [16] => 22.341 [17] => 22.478 [18] => 23.744 [19] => 64.101 ) [shares_basic] => Array ( [0] => 26.292 [1] => 26.468 [2] => 26.306 [3] => 26.353 [4] => 26.579 [5] => 26.506 [6] => 23.920 [7] => 22.715 [8] => 22.930 [9] => 23.104 [10] => 23.356 [11] => 23.527 [12] => 23.597 [13] => 22.656 [14] => 22.113 [15] => 22.245 [16] => 22.341 [17] => 22.478 [18] => 23.744 [19] => 53.337 ) [COGS_pct] => Array ( [0] => 0.53 [1] => 0.55 [2] => 0.54 [3] => 0.50 [4] => 0.49 [5] => 0.42 [6] => 0.41 [7] => 0.44 [8] => 0.42 [9] => 0.43 [10] => 0.41 [11] => 0.43 [12] => 0.43 [13] => 0.45 [14] => 0.24 [15] => 0.24 [16] => 0.39 [17] => 0.40 [18] => 0.30 [19] => 0.35 ) [Gross Profit_pct] => Array ( [0] => 46.89 [1] => 44.63 [2] => 46.32 [3] => 49.54 [4] => 51.11 [5] => 58.34 [6] => 58.59 [7] => 55.95 [8] => 58.44 [9] => 57.41 [10] => 58.53 [11] => 57.49 [12] => 57.13 [13] => 54.72 [14] => 75.79 [15] => 76.46 [16] => 61.27 [17] => 60.23 [18] => 69.81 [19] => 64.72 ) [SGA_pct] => Array ( [0] => 27.47 [1] => 25.74 [2] => 24.45 [3] => 27.14 [4] => 26.50 [5] => 30.19 [6] => 31.46 [7] => 32.88 [8] => 32.76 [9] => 34.99 [10] => 34.68 [11] => 36.44 [12] => 35.78 [13] => 36.81 [14] => 61.70 [15] => 59.99 [16] => 38.29 [17] => 40.67 [18] => 34.42 [19] => 33.44 ) [Interest Expense_pct] => Array ( [0] => -2.70 [1] => -2.19 [2] => -2.78 [3] => -8.02 [4] => -7.66 [5] => -6.50 [6] => -5.12 [7] => -6.77 [8] => -5.76 [9] => -4.11 [10] => -3.62 [11] => -3.42 [12] => -5.03 [13] => -6.63 [14] => -5.45 [15] => -6.38 [16] => -21.52 [17] => -22.95 [18] => -3.43 [19] => -4.70 ) [Pretax Income_pct] => Array ( [0] => 22.84 [1] => 11.54 [2] => 14.34 [3] => 7.79 [4] => 10.27 [5] => 18.80 [6] => 12.39 [7] => 3.57 [8] => 10.34 [9] => 11.21 [10] => 14.26 [11] => 14.98 [12] => 10.37 [13] => 1.37 [14] => -114.31 [15] => -11.17 [16] => -9.35 [17] => -13.08 [18] => 24.69 [19] => 6.18 ) [Net Income_pct] => Array ( [0] => 18.68 [1] => 7.52 [2] => 9.21 [3] => -1.39 [4] => 8.68 [5] => 127.19 [6] => 6.47 [7] => 2.27 [8] => -8.77 [9] => 7.01 [10] => 9.33 [11] => -28.25 [12] => 8.19 [13] => 1.19 [14] => -79.24 [15] => -5.44 [16] => -7.43 [17] => -26.49 [18] => 15.74 [19] => 2.27 ) [DaysSalesOutstanding] => Array ( [0] => 40.16 [1] => 39.45 [2] => 38.88 [3] => 52.72 [4] => 49.18 [5] => 54.17 [6] => 51.53 [7] => 51.19 [8] => 49.33 [9] => 49.35 [10] => 49.76 [11] => 49.9 [12] => 51.8 [13] => 54.36 [14] => 46.77 [15] => 57.95 [16] => 122.52 [17] => 76.21 [18] => 60.9 [19] => 149.13 ) [DaysInventory] => Array ( [0] => 12.51 [1] => 19 [2] => 14.49 [3] => 19.95 [4] => 18.59 [5] => 18.06 [6] => 7.61 [7] => 5.02 [8] => 4.33 [9] => 6.31 [10] => 8.21 [11] => 7.79 [12] => 8.52 [13] => 5.99 [14] => 22.76 [15] => 15.64 [16] => 21.81 [17] => 18.66 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 27 [1] => 25.3 [2] => 30.2 [3] => 31.599 [4] => 41.05 [5] => 32.032 [6] => 27.203 [7] => 19.909 [8] => 20.967 [9] => 22.21 [10] => 27 [11] => 26.414 [12] => 34.039 [13] => 32.676 [14] => 41.365 [15] => 26.398 [16] => 30.03 [17] => 16.527 [18] => 5.645 [19] => 11.783 ) [DaysPayable] => Array ( [0] => 15.74 [1] => 13.05 [2] => 14.41 [3] => 15.24 [4] => 18.34 [5] => 16.87 [6] => 11.95 [7] => 9.07 [8] => 9.2 [9] => 9.68 [10] => 11.47 [11] => 11.21 [12] => 12.88 [13] => 13.27 [14] => 18.93 [15] => 14.65 [16] => 35.96 [17] => 21.5 [18] => 9.03 [19] => 15.93 ) [InventoryTurnover] => Array ( [0] => 29.18 [1] => 19.21 [2] => 25.2 [3] => 18.3 [4] => 19.64 [5] => 20.21 [6] => 47.98 [7] => 72.66 [8] => 84.28 [9] => 57.8 [10] => 44.44 [11] => 46.84 [12] => 42.86 [13] => 60.96 [14] => 16.04 [15] => 23.34 [16] => 16.74 [17] => 19.56 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 68.9 [1] => 76.5 [2] => 81.5 [3] => 109.287 [4] => 110.067 [5] => 102.834 [6] => 117.254 [7] => 112.431 [8] => 112.399 [9] => 113.226 [10] => 117.177 [11] => 117.638 [12] => 136.93 [13] => 133.863 [14] => 102.174 [15] => 104.405 [16] => 102.314 [17] => 58.587 [18] => 38.073 [19] => 110.283 ) [Inventory] => Array ( [0] => 11.4 [1] => 20.4 [2] => 16.3 [3] => 20.868 [4] => 20.341 [5] => 14.282 [6] => 7.168 [7] => 4.86 [8] => 4.101 [9] => 6.171 [10] => 8.021 [11] => 7.808 [12] => 9.65 [13] => 6.676 [14] => 12.035 [15] => 6.632 [16] => 7.053 [17] => 5.704 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.018 [1] => 0.029 [2] => 0.021 [3] => 0.028 [4] => 0.025 [5] => 0.021 [6] => 0.009 [7] => 0.006 [8] => 0.005 [9] => 0.007 [10] => 0.009 [11] => 0.009 [12] => 0.01 [13] => 0.007 [14] => 0.015 [15] => 0.01 [16] => 0.023 [17] => 0.02 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 114.7 [1] => 126.1 [2] => 128.2 [3] => 165.927 [4] => 176.226 [5] => 796.734 [6] => 172.88 [7] => 163.038 [8] => 160.552 [9] => 162.621 [10] => 170.847 [11] => 289.172 [12] => 264.12 [13] => 313.794 [14] => 172.602 [15] => 205.055 [16] => 170.972 [17] => 430.903 [18] => 72.587 [19] => 203.296 ) [Other Current Assets] => Array ( [0] => 22.7 [1] => 25.8 [2] => 25.9 [3] => 32.268 [4] => 38.181 [5] => 33.572 [6] => 38.054 [7] => 36.61 [8] => 32.773 [9] => 32.649 [10] => 35.826 [11] => 148.749 [12] => 105.611 [13] => 159.041 [14] => 51.251 [15] => 60.786 [16] => 29.745 [17] => 343.504 [18] => 10.27 [19] => 21.395 ) [Net PPE] => Array ( [0] => 517 [1] => 498.1 [2] => 470 [3] => 501.632 [4] => 496.797 [5] => 381.476 [6] => 379.95 [7] => 385.916 [8] => 372.719 [9] => 434.088 [10] => 422.299 [11] => 420.111 [12] => 475.942 [13] => 475.028 [14] => 453.627 [15] => 421.208 [16] => 398.939 [17] => 176.821 [18] => 100.656 [19] => 285.467 ) [Intangibles] => Array ( [0] => 44.1 [1] => 247.5 [2] => 274.9 [3] => 985.914 [4] => 1051.803 [5] => 1015.348 [6] => 1858.148 [7] => 1799.209 [8] => 1652.23 [9] => 1639.775 [10] => 1734.236 [11] => 1125.467 [12] => 1609.716 [13] => 1564.198 [14] => 666.736 [15] => 575.608 [16] => 569.433 [17] => 450.04 [18] => 291.139 [19] => 1354.417 ) [Total Assets] => Array ( [0] => 787.2 [1] => 1016.7 [2] => 1025.5 [3] => 1814.201 [4] => 1917.346 [5] => 2340.374 [6] => 2561.282 [7] => 2534.059 [8] => 2347.011 [9] => 2386.755 [10] => 2480.335 [11] => 1975.354 [12] => 2505.228 [13] => 2471.066 [14] => 1334.252 [15] => 1236.048 [16] => 1179.973 [17] => 1086.041 [18] => 483.197 [19] => 1921.368 ) [Other Long-Term Assets] => Array ( [0] => 111.4 [1] => 145 [2] => 152.4 [3] => 160.728 [4] => 192.52 [5] => 146.816 [6] => 150.304 [7] => 185.896 [8] => 161.51 [9] => 150.271 [10] => 152.953 [11] => 140.604 [12] => 155.45 [13] => 118.046 [14] => 41.287 [15] => 34.177 [16] => 40.629 [17] => 28.277 [18] => 18.815 [19] => 78.188 ) [Total Assets Non-liquid] => Array ( [0] => 775.5 [1] => 1013.3 [2] => 1021 [3] => 1810.697 [4] => 1909.709 [5] => 1694.328 [6] => 2550.878 [7] => 2524.922 [8] => 2335.732 [9] => 2376.18 [10] => 2470.512 [11] => 1960.377 [12] => 2493.299 [13] => 2456.852 [14] => 1327.11 [15] => 1202.816 [16] => 1148.113 [17] => 1062.933 [18] => 458.953 [19] => 1849.75 ) [HardAssets] => Array ( [0] => 731.4 [1] => 765.8 [2] => 746.1 [3] => 824.783 [4] => 857.906 [5] => 678.98 [6] => 692.73 [7] => 725.713 [8] => 683.502 [9] => 736.405 [10] => 736.276 [11] => 834.91 [12] => 883.583 [13] => 892.654 [14] => 660.374 [15] => 627.208 [16] => 578.68 [17] => 612.893 [18] => 167.814 [19] => 495.333 ) [Accts Payable] => Array ( [0] => 27 [1] => 25.3 [2] => 30.2 [3] => 129.789 [4] => 147.097 [5] => 107.222 [6] => 114.541 [7] => 100.497 [8] => 109.613 [9] => 105.634 [10] => 119.163 [11] => 108.133 [12] => 81.605 [13] => 67.092 [14] => 127.656 [15] => 98.572 [16] => 119.814 [17] => 62.999 [18] => 25.784 [19] => 53.253 ) [Short-Term Debt] => Array ( [0] => 9 [1] => 0 [2] => 11 [3] => 0 [4] => 0 [5] => 13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.315 [19] => 11.37 ) [ShortTermDebt_without_lease] => Array ( [0] => 9 [1] => 0 [2] => 11 [3] => 0 [4] => 0 [5] => 13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.2 [19] => 11.217 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.042 [19] => -1.744 ) [Total Current Liabilities] => Array ( [0] => 99.8 [1] => 103.2 [2] => 114.8 [3] => 131.211 [4] => 147.097 [5] => 629.188 [6] => 114.541 [7] => 100.497 [8] => 111.501 [9] => 114.403 [10] => 126.871 [11] => 112.052 [12] => 131.601 [13] => 140.014 [14] => 130.709 [15] => 98.572 [16] => 119.814 [17] => 101.715 [18] => 51.484 [19] => 79.992 ) [Other Current Liab.] => Array ( [0] => 63.8 [1] => 77.9 [2] => 73.6 [3] => 1.422 [4] => 0 [5] => 508.966 [6] => 0 [7] => 0 [8] => 1.888 [9] => 8.769 [10] => 7.708 [11] => 3.919 [12] => 49.996 [13] => 72.922 [14] => 3.053 [15] => 0 [16] => 0 [17] => 38.716 [18] => 8.385 [19] => 15.369 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 133.645 [4] => 133.857 [5] => 132.341 [6] => 113.573 [7] => 114.883 [8] => 116.042 [9] => 117.727 [10] => 118.93 [11] => 120.233 [12] => 120.562 [13] => 0 [14] => 114.01 [15] => 0 [16] => 0 [17] => 115.487 [18] => 133 [19] => 570.237 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.733 [4] => 18.694 [5] => 3.04 [6] => 0 [7] => 10.006 [8] => 18.504 [9] => 34.595 [10] => 46.067 [11] => 60.342 [12] => 55.173 [13] => 19.713 [14] => 21.934 [15] => 24.253 [16] => 26.381 [17] => 28.711 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 196.8 [1] => 237.3 [2] => 294.6 [3] => 269.948 [4] => 325.848 [5] => 1191.102 [6] => 1063.975 [7] => 1066.572 [8] => 976.993 [9] => 1017.793 [10] => 1078.832 [11] => 815.355 [12] => 872.873 [13] => 857.512 [14] => 207.422 [15] => 171.732 [16] => 149.128 [17] => 74.871 [18] => 154.936 [19] => 161.076 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 333.4 [1] => 377.1 [2] => 437.2 [3] => 418.226 [4] => 477.349 [5] => 1330.902 [6] => 1171.922 [7] => 1163.668 [8] => 1059.254 [9] => 1107.461 [10] => 1183.769 [11] => 915.826 [12] => 937.36 [13] => 913.007 [14] => 155.227 [15] => 192.251 [16] => 163.922 [17] => 33.953 [18] => 286.949 [19] => 736.981 ) [Long-Term Debt] => Array ( [0] => 163.5 [1] => 326.8 [2] => 265 [3] => 900.14 [4] => 928.101 [5] => 46.838 [6] => 822.077 [7] => 777.662 [8] => 642.937 [9] => 531.969 [10] => 437.96 [11] => 485.304 [12] => 916.32 [13] => 897.572 [14] => 730.049 [15] => 711.909 [16] => 663.341 [17] => 658.199 [18] => 137.147 [19] => 906.939 ) [Total Liabilities] => Array ( [0] => 453.8 [1] => 639.6 [2] => 588.3 [3] => 1395.975 [4] => 1439.997 [5] => 1009.472 [6] => 1389.36 [7] => 1370.391 [8] => 1287.757 [9] => 1279.294 [10] => 1296.566 [11] => 1059.528 [12] => 1567.868 [13] => 1558.059 [14] => 1179.025 [15] => 1043.797 [16] => 1016.051 [17] => 1052.088 [18] => 196.248 [19] => 1184.387 ) [Other Long-Term Liab.] => Array ( [0] => 93.5 [1] => 106.7 [2] => 106.4 [3] => 114.975 [4] => 119.831 [5] => 116.009 [6] => 101.251 [7] => 141.378 [8] => 188.141 [9] => 270.153 [10] => 230.08 [11] => 154.043 [12] => 238.277 [13] => -2.84217094304E-14 [14] => 1.13686837722E-13 [15] => 2.84217094304E-14 [16] => 5.68434188608E-14 [17] => 23.088 [18] => -76.015 [19] => 42.147 ) [Cash and Equiv_pct] => Array ( [0] => 1.49 [1] => 0.33 [2] => 0.44 [3] => 0.19 [4] => 0.40 [5] => 27.60 [6] => 0.41 [7] => 0.36 [8] => 0.48 [9] => 0.44 [10] => 0.40 [11] => 0.76 [12] => 0.48 [13] => 0.58 [14] => 0.54 [15] => 2.69 [16] => 2.70 [17] => 2.13 [18] => 5.02 [19] => 3.73 ) [Accts Rec._pct] => Array ( [0] => 8.75 [1] => 7.52 [2] => 7.95 [3] => 6.02 [4] => 5.74 [5] => 4.39 [6] => 4.58 [7] => 4.44 [8] => 4.79 [9] => 4.74 [10] => 4.72 [11] => 5.96 [12] => 5.47 [13] => 5.42 [14] => 7.66 [15] => 8.45 [16] => 8.67 [17] => 5.39 [18] => 7.88 [19] => 5.74 ) [Inventory_pct] => Array ( [0] => 1.45 [1] => 2.01 [2] => 1.59 [3] => 1.15 [4] => 1.06 [5] => 0.61 [6] => 0.28 [7] => 0.19 [8] => 0.17 [9] => 0.26 [10] => 0.32 [11] => 0.40 [12] => 0.39 [13] => 0.27 [14] => 0.90 [15] => 0.54 [16] => 0.60 [17] => 0.53 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.88 [1] => 2.54 [2] => 2.53 [3] => 1.78 [4] => 1.99 [5] => 1.43 [6] => 1.49 [7] => 1.44 [8] => 1.40 [9] => 1.37 [10] => 1.44 [11] => 7.53 [12] => 4.22 [13] => 6.44 [14] => 3.84 [15] => 4.92 [16] => 2.52 [17] => 31.63 [18] => 2.13 [19] => 1.11 ) [Total Current Assets_pct] => Array ( [0] => 14.57 [1] => 12.40 [2] => 12.50 [3] => 9.15 [4] => 9.19 [5] => 34.04 [6] => 6.75 [7] => 6.43 [8] => 6.84 [9] => 6.81 [10] => 6.89 [11] => 14.64 [12] => 10.54 [13] => 12.70 [14] => 12.94 [15] => 16.59 [16] => 14.49 [17] => 39.68 [18] => 15.02 [19] => 10.58 ) [Net PPE_pct] => Array ( [0] => 65.68 [1] => 48.99 [2] => 45.83 [3] => 27.65 [4] => 25.91 [5] => 16.30 [6] => 14.83 [7] => 15.23 [8] => 15.88 [9] => 18.19 [10] => 17.03 [11] => 21.27 [12] => 19.00 [13] => 19.22 [14] => 34.00 [15] => 34.08 [16] => 33.81 [17] => 16.28 [18] => 20.83 [19] => 14.86 ) [Intangibles_pct] => Array ( [0] => 5.60 [1] => 24.34 [2] => 26.81 [3] => 54.34 [4] => 54.86 [5] => 43.38 [6] => 72.55 [7] => 71.00 [8] => 70.40 [9] => 68.70 [10] => 69.92 [11] => 56.98 [12] => 64.25 [13] => 63.30 [14] => 49.97 [15] => 46.57 [16] => 48.26 [17] => 41.44 [18] => 60.25 [19] => 70.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.15 [1] => 14.26 [2] => 14.86 [3] => 8.86 [4] => 10.04 [5] => 6.27 [6] => 5.87 [7] => 7.34 [8] => 6.88 [9] => 6.30 [10] => 6.17 [11] => 7.12 [12] => 6.21 [13] => 4.78 [14] => 3.09 [15] => 2.77 [16] => 3.44 [17] => 2.60 [18] => 3.89 [19] => 4.07 ) [Accts Payable_pct] => Array ( [0] => 3.43 [1] => 2.49 [2] => 2.94 [3] => 7.15 [4] => 7.67 [5] => 4.58 [6] => 4.47 [7] => 3.97 [8] => 4.67 [9] => 4.43 [10] => 4.80 [11] => 5.47 [12] => 3.26 [13] => 2.72 [14] => 9.57 [15] => 7.97 [16] => 10.15 [17] => 5.80 [18] => 5.34 [19] => 2.77 ) [Short-Term Debt_pct] => Array ( [0] => 1.14 [1] => 0.00 [2] => 1.07 [3] => 0.00 [4] => 0.00 [5] => 0.56 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 3.58 [19] => 0.59 ) [Other Current Liab._pct] => Array ( [0] => 8.10 [1] => 7.66 [2] => 7.18 [3] => 0.08 [4] => 0.00 [5] => 21.75 [6] => 0.00 [7] => 0.00 [8] => 0.08 [9] => 0.37 [10] => 0.31 [11] => 0.20 [12] => 2.00 [13] => 2.95 [14] => 0.23 [15] => 0.00 [16] => 0.00 [17] => 3.56 [18] => 1.74 [19] => 0.80 ) [Total Current Liabilities_pct] => Array ( [0] => 12.68 [1] => 10.15 [2] => 11.19 [3] => 7.23 [4] => 7.67 [5] => 26.88 [6] => 4.47 [7] => 3.97 [8] => 4.75 [9] => 4.79 [10] => 5.12 [11] => 5.67 [12] => 5.25 [13] => 5.67 [14] => 9.80 [15] => 7.97 [16] => 10.15 [17] => 9.37 [18] => 10.65 [19] => 4.16 ) [Long-Term Debt_pct] => Array ( [0] => 20.77 [1] => 32.14 [2] => 25.84 [3] => 49.62 [4] => 48.41 [5] => 2.00 [6] => 32.10 [7] => 30.69 [8] => 27.39 [9] => 22.29 [10] => 17.66 [11] => 24.57 [12] => 36.58 [13] => 36.32 [14] => 54.72 [15] => 57.60 [16] => 56.22 [17] => 60.61 [18] => 28.38 [19] => 47.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 24.20 [1] => 20.62 [2] => 20.33 [3] => 20.10 [4] => 19.03 [5] => 14.25 [6] => 17.68 [7] => 19.42 [8] => 22.72 [9] => 26.52 [10] => 29.50 [11] => 23.40 [12] => 20.75 [13] => 21.06 [14] => 23.85 [15] => 18.88 [16] => 19.74 [17] => 26.90 [18] => 1.58 [19] => 10.28 ) [Total Liabilities_pct] => Array ( [0] => 57.65 [1] => 62.91 [2] => 57.37 [3] => 76.95 [4] => 75.10 [5] => 43.13 [6] => 54.24 [7] => 54.08 [8] => 54.87 [9] => 53.60 [10] => 52.27 [11] => 53.64 [12] => 62.58 [13] => 63.05 [14] => 88.37 [15] => 84.45 [16] => 86.11 [17] => 96.87 [18] => 40.61 [19] => 61.64 ) [netcash] => Array ( [0] => -16.82 [1] => -24.04 [2] => -21.94 [3] => -52.16 [4] => -53.22 [5] => -13.52 [6] => -60.4 [7] => -59.26 [8] => -55.02 [9] => -53.92 [10] => -54.22 [11] => -43.45 [12] => -64.62 [13] => -68.28 [14] => -51.47 [15] => -44.34 [16] => -42.72 [17] => -44.54 [18] => -6.2 [19] => -12.57 ) [NCAV] => Array ( [0] => -14.63 [1] => -21.48 [2] => -19.34 [3] => -48.7 [4] => -49.77 [5] => -10.38 [6] => -56.39 [7] => -55.49 [8] => -51.3 [9] => -50.18 [10] => -50.35 [11] => -39.62 [12] => -60.15 [13] => -63.69 [14] => -47.84 [15] => -40.76 [16] => -39.23 [17] => -42.52 [18] => -5.17 [19] => -11.64 ) [NCAV_real] => Array ( [0] => -12.9 [1] => -19.4 [2] => -17.29 [3] => -46.08 [4] => -46.96 [5] => -7.91 [6] => -53.28 [7] => -52.56 [8] => -48.59 [9] => -47.46 [10] => -47.44 [11] => -32.04 [12] => -54.14 [13] => -55.03 [14] => -44.2 [15] => -36.8 [16] => -36.68 [17] => -26.89 [18] => -4.45 [19] => -11.08 ) [Book Value Per Share] => Array ( [0] => 12.68 [1] => 14.25 [2] => 16.43 [3] => 15.67 [4] => 17.74 [5] => 49.5 [6] => 51.33 [7] => 50.66 [8] => 45.66 [9] => 47.07 [10] => 49.88 [11] => 38.1 [12] => 38.93 [13] => 40.38 [14] => 6.82 [15] => 8.44 [16] => 7.11 [17] => 1.47 [18] => 10.34 [19] => 8.33 ) [Tangibles_book_per_share] => Array ( [0] => 11 [1] => 4.9 [2] => 6.1 [3] => -21.27 [4] => -21.34 [5] => 11.74 [6] => -30.06 [7] => -27.67 [8] => -25.56 [9] => -22.62 [10] => -23.2 [11] => -8.72 [12] => -27.92 [13] => -28.8 [14] => -22.46 [15] => -16.82 [16] => -17.6 [17] => -18.01 [18] => -0.15 [19] => -6.98 ) [deb2equity] => Array ( [0] => 0.517 [1] => 0.867 [2] => 0.631 [3] => 2.152 [4] => 1.944 [5] => 0.045 [6] => 0.701 [7] => 0.668 [8] => 0.607 [9] => 0.48 [10] => 0.37 [11] => 0.53 [12] => 0.978 [13] => 0.983 [14] => 4.703 [15] => 3.703 [16] => 4.047 [17] => 19.386 [18] => 0.538 [19] => 1.246 ) [debt2rev_totaldebt] => Array ( [0] => 172.5 [1] => 326.8 [2] => 276 [3] => 900.14 [4] => 928.101 [5] => 59.838 [6] => 822.077 [7] => 777.662 [8] => 642.937 [9] => 531.969 [10] => 437.96 [11] => 485.304 [12] => 916.32 [13] => 897.572 [14] => 730.049 [15] => 711.909 [16] => 663.341 [17] => 658.199 [18] => 154.462 [19] => 918.309 ) [debt2rev] => Array ( [0] => 0.275 [1] => 0.462 [2] => 0.361 [3] => 1.19 [4] => 1.136 [5] => 0.086 [6] => 0.99 [7] => 0.97 [8] => 0.773 [9] => 0.635 [10] => 0.51 [11] => 0.564 [12] => 0.95 [13] => 0.999 [14] => 0.916 [15] => 1.083 [16] => 2.176 [17] => 2.346 [18] => 0.677 [19] => 3.402 ) [cogs2rev] => Array ( [0] => 0.53 [1] => 0.55 [2] => 0.54 [3] => 0.50 [4] => 0.49 [5] => 0.42 [6] => 0.41 [7] => 0.44 [8] => 0.42 [9] => 0.43 [10] => 0.41 [11] => 0.43 [12] => 0.43 [13] => 0.45 [14] => 0.24 [15] => 0.24 [16] => 0.39 [17] => 0.40 [18] => 0.30 [19] => 0.35 ) [inventory2rev] => Array ( [0] => 0.018 [1] => 0.029 [2] => 0.021 [3] => 0.028 [4] => 0.025 [5] => 0.021 [6] => 0.009 [7] => 0.006 [8] => 0.005 [9] => 0.007 [10] => 0.009 [11] => 0.009 [12] => 0.01 [13] => 0.007 [14] => 0.015 [15] => 0.01 [16] => 0.023 [17] => 0.02 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.088 [1] => 0.075 [2] => 0.079 [3] => 0.06 [4] => 0.057 [5] => 0.044 [6] => 0.046 [7] => 0.044 [8] => 0.048 [9] => 0.047 [10] => 0.047 [11] => 0.06 [12] => 0.055 [13] => 0.054 [14] => 0.077 [15] => 0.084 [16] => 0.087 [17] => 0.054 [18] => 0.079 [19] => 0.057 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.003 [2] => 0.004 [3] => 0.002 [4] => 0.004 [5] => 0.276 [6] => 0.004 [7] => 0.004 [8] => 0.005 [9] => 0.004 [10] => 0.004 [11] => 0.008 [12] => 0.005 [13] => 0.006 [14] => 0.005 [15] => 0.027 [16] => 0.027 [17] => 0.021 [18] => 0.05 [19] => 0.037 ) [equity2asset] => Array ( [0] => 0.424 [1] => 0.371 [2] => 0.426 [3] => 0.231 [4] => 0.249 [5] => 0.569 [6] => 0.458 [7] => 0.459 [8] => 0.451 [9] => 0.464 [10] => 0.477 [11] => 0.464 [12] => 0.374 [13] => 0.369 [14] => 0.116 [15] => 0.156 [16] => 0.139 [17] => 0.031 [18] => 0.594 [19] => 0.384 ) [equity2liab_tangbile] => Array ( [0] => 0.638 [1] => 0.203 [2] => 0.276 [3] => 0 [4] => 0 [5] => 0.313 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.657 [1] => 0.49 [2] => 0.458 [3] => 0.277 [4] => 0.259 [5] => 0.163 [6] => 0.148 [7] => 0.152 [8] => 0.159 [9] => 0.182 [10] => 0.17 [11] => 0.213 [12] => 0.19 [13] => 0.192 [14] => 0.34 [15] => 0.341 [16] => 0.338 [17] => 0.163 [18] => 0.208 [19] => 0.149 ) [interest2rev] => Array ( [0] => -2.699 [1] => -2.19 [2] => -2.784 [3] => -8.021 [4] => -7.661 [5] => -6.496 [6] => -5.124 [7] => -6.767 [8] => -5.757 [9] => -4.111 [10] => -3.616 [11] => -3.418 [12] => -5.027 [13] => -6.629 [14] => -5.449 [15] => -6.383 [16] => -21.521 [17] => -22.951 [18] => -3.431 [19] => -4.7 ) [std2asset] => Array ( [0] => 0.127 [1] => 0.102 [2] => 0.112 [3] => 0.072 [4] => 0.077 [5] => 0.269 [6] => 0.045 [7] => 0.04 [8] => 0.048 [9] => 0.048 [10] => 0.051 [11] => 0.057 [12] => 0.053 [13] => 0.057 [14] => 0.098 [15] => 0.08 [16] => 0.102 [17] => 0.094 [18] => 0.107 [19] => 0.042 ) [ltd2asset] => Array ( [0] => 0.208 [1] => 0.321 [2] => 0.258 [3] => 0.496 [4] => 0.484 [5] => 0.02 [6] => 0.321 [7] => 0.307 [8] => 0.274 [9] => 0.223 [10] => 0.177 [11] => 0.246 [12] => 0.366 [13] => 0.363 [14] => 0.547 [15] => 0.576 [16] => 0.562 [17] => 0.606 [18] => 0.284 [19] => 0.472 ) [turnover] => Array ( [0] => 0.795 [1] => 0.696 [2] => 0.746 [3] => 0.417 [4] => 0.426 [5] => 0.296 [6] => 0.324 [7] => 0.316 [8] => 0.354 [9] => 0.351 [10] => 0.347 [11] => 0.436 [12] => 0.385 [13] => 0.364 [14] => 0.598 [15] => 0.532 [16] => 0.258 [17] => 0.258 [18] => 0.472 [19] => 0.14 ) [CF_Net Income] => Array ( [0] => 117 [1] => 53.2 [2] => 70.5 [3] => -10.49 [4] => 70.874 [5] => 881.316 [6] => 53.719 [7] => 18.204 [8] => -72.917 [9] => 58.685 [10] => 80.185 [11] => -243.042 [12] => 79.042 [13] => 10.687 [14] => -631.854 [15] => -35.765 [16] => -22.638 [17] => -74.322 [18] => 35.963 [19] => 4.354 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.11 [9] => -0.12 [10] => -0.12 [11] => 0.02 [12] => -0.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 33.19 [1] => 14.88 [2] => 19.07 [3] => 0 [4] => 0 [5] => 27.82 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 98.316 [4] => 100.201 [5] => 97.532 [6] => 105.293 [7] => 113.732 [8] => 65.495 [9] => 65.525 [10] => 66.036 [11] => 67.969 [12] => 72.633 [13] => 78.45 [14] => 71.861 [15] => 59.192 [16] => 53.089 [17] => 51.575 [18] => 16.179 [19] => 25.772 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 102.8 [1] => 103.3 [2] => 126.5 [3] => 119.348 [4] => 140.264 [5] => 123.019 [6] => -372.606 [7] => 124.309 [8] => 177.241 [9] => 126.763 [10] => 138.388 [11] => 101.79 [12] => 158.059 [13] => 130.829 [14] => 98.758 [15] => 33.778 [16] => 85.706 [17] => 16.663 [18] => 73.566 [19] => 7.8 ) [Cash Flow from Others] => Array ( [0] => -91.8 [1] => -14.9 [2] => -6.6 [3] => 49.891 [4] => -8.224 [5] => -803.659 [6] => 8.508 [7] => -8.112 [8] => 156.151 [9] => 6.149 [10] => -3.295 [11] => 310.809 [12] => -15.267 [13] => 45.109 [14] => 928.86 [15] => 70.902 [16] => 7.945 [17] => 26.364 [18] => -1.958 [19] => 22.118 ) [Cash Flow_PPE] => Array ( [0] => 0.6 [1] => -261 [2] => -68.5 [3] => 105.668 [4] => -21.357 [5] => 1351.636 [6] => 47.638 [7] => -54.373 [8] => -37.903 [9] => -31.774 [10] => -37.835 [11] => -74.424 [12] => -93.896 [13] => 27.841 [14] => 0 [15] => 3.12 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -276.823 [4] => -132.68 [5] => 0 [6] => -857.57 [7] => -1.766 [8] => -1.124 [9] => -0.375 [10] => 0 [11] => -6.676 [12] => -611.385 [13] => -2.525 [14] => -23.804 [15] => 0 [16] => 0 [17] => 0 [18] => -19.5 [19] => -14.324 ) [Cash Flow_CPEX] => Array ( [0] => -56.9 [1] => -261 [2] => -68.5 [3] => -41.599 [4] => -49.48 [5] => -60.829 [6] => -42.873 [7] => -54.373 [8] => -37.903 [9] => -31.774 [10] => -37.835 [11] => -74.424 [12] => -93.896 [13] => -78.142 [14] => -31.517 [15] => -18.453 [16] => -26.482 [17] => -19.053 [18] => -11.612 [19] => -15.166 ) [Cash Flow from Investing] => Array ( [0] => 5.6 [1] => -254.4 [2] => -62 [3] => -172.301 [4] => -151.113 [5] => 1028.306 [6] => -431.212 [7] => -56.571 [8] => -35.113 [9] => -7.316 [10] => -38.599 [11] => -30.677 [12] => -571.023 [13] => -39.581 [14] => 83.863 [15] => 10.283 [16] => -25.79 [17] => -18.605 [18] => -30.917 [19] => -9.539 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.743 [6] => -192.692 [7] => -2.12 [8] => 8.173 [9] => 7.079 [10] => -9.1 [11] => -14.879 [12] => 1.603 [13] => -48.716 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -145 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.173 [9] => 7.079 [10] => 9.855 [11] => 5.284 [12] => 1.603 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -89.3 [1] => 154.2 [2] => -50.8 [3] => 148 [4] => 26.617 [5] => -868.509 [6] => 761.667 [7] => -44.42 [8] => -134.091 [9] => -110.968 [10] => -94.009 [11] => -47.976 [12] => 431.016 [13] => -19.833 [14] => -167.523 [15] => -18.14 [16] => -49.427 [17] => -6.286 [18] => 72 [19] => 58.595 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -11.6 [1] => -12.7 [2] => -13.2 [3] => -14.129 [4] => -14.974 [5] => -16.062 [6] => -15.299 [7] => -15.607 [8] => -16.662 [9] => -17.8 [10] => 0 [11] => 0 [12] => -21.18 [13] => -21.156 [14] => -18.51 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -99.7 [1] => 142.8 [2] => -63.4 [3] => 51.986 [4] => 14.982 [5] => -903.661 [6] => 558.924 [7] => -69.005 [8] => -139.986 [9] => -120.151 [10] => -100.541 [11] => -65.957 [12] => 409.917 [13] => -88.962 [14] => -189.693 [15] => -17.971 [16] => -61.288 [17] => -6.81 [18] => -73.964 [19] => 49.113 ) [Other Financing] => Array ( [0] => 1.2 [1] => 1.3 [2] => 0.6 [3] => -81.885 [4] => 3.339 [5] => 3.653 [6] => 5.248 [7] => -6.858 [8] => 2.594 [9] => 1.538 [10] => 2.568 [11] => -3.102 [12] => -1.522 [13] => 0.743 [14] => -3.66 [15] => 0.169 [16] => -11.861 [17] => -0.524 [18] => -0.964 [19] => -9.482 ) [Net Change in Cash] => Array ( [0] => 8.7 [1] => -8.3 [2] => 1.1 [3] => -0.967 [4] => 4.133 [5] => 247.664 [6] => -244.894 [7] => -1.267 [8] => 2.142 [9] => -0.704 [10] => -0.752 [11] => 5.154 [12] => -3.047 [13] => 2.286 [14] => -7.072 [15] => 26.09 [16] => -1.372 [17] => -8.752 [18] => -31.315 [19] => 47.374 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => -1.42108547152E-14 [2] => 0 [3] => -1.42108547152E-14 [4] => 0 [5] => -2.27373675443E-13 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 0 [11] => -0.00200000000002 [12] => 2.84217094304E-14 [13] => 0 [14] => 1.42108547152E-14 [15] => 0 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => 2.6645352591E-15 ) [total_freecashflow] => Array ( [0] => 45.9 [1] => -157.7 [2] => 58 [3] => 77.749 [4] => 90.784 [5] => 62.19 [6] => -415.479 [7] => 69.936 [8] => 139.338 [9] => 94.989 [10] => 100.553 [11] => 27.366 [12] => 64.163 [13] => 52.687 [14] => 67.241 [15] => 15.325 [16] => 59.224 [17] => -2.39 [18] => 61.954 [19] => -7.366 ) [CF_Net Income_pct] => Array ( [0] => 113.81 [1] => 51.50 [2] => 55.73 [3] => -8.79 [4] => 50.53 [5] => 716.41 [6] => 0 [7] => 14.64 [8] => -41.14 [9] => 46.30 [10] => 57.94 [11] => -238.77 [12] => 50.01 [13] => 8.17 [14] => -639.80 [15] => -105.88 [16] => -26.41 [17] => -446.03 [18] => 48.89 [19] => 55.82 ) [CF_DDA_pct] => Array ( [0] => 56 [1] => 61 [2] => 65 [3] => 98 [4] => 100 [5] => 98 [6] => 0 [7] => 114 [8] => 65 [9] => 66 [10] => 66 [11] => 68 [12] => 73 [13] => 78 [14] => 72 [15] => 59 [16] => 53 [17] => 52 [18] => 16 [19] => 26 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.35 [1] => -252.66 [2] => -54.15 [3] => -34.86 [4] => -35.28 [5] => -49.45 [6] => 0 [7] => -43.74 [8] => -21.39 [9] => -25.07 [10] => -27.34 [11] => -73.12 [12] => -59.41 [13] => -59.73 [14] => -31.91 [15] => -54.63 [16] => -30.90 [17] => -114.34 [18] => -15.78 [19] => -194.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 5.45 [1] => -246.27 [2] => -49.01 [3] => -144.37 [4] => -107.73 [5] => 835.89 [6] => 0 [7] => -45.51 [8] => -19.81 [9] => -5.77 [10] => -27.89 [11] => -30.14 [12] => -361.27 [13] => -30.25 [14] => 84.92 [15] => 30.44 [16] => -30.09 [17] => -111.65 [18] => -42.03 [19] => -122.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -18.49 [6] => 0 [7] => -1.71 [8] => 4.61 [9] => 5.58 [10] => -6.58 [11] => -14.62 [12] => 1.01 [13] => -37.24 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -197.10 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -86.87 [1] => 149.27 [2] => -40.16 [3] => 124.01 [4] => 18.98 [5] => -706.00 [6] => 0 [7] => -35.73 [8] => -75.65 [9] => -87.54 [10] => -67.93 [11] => -47.13 [12] => 272.69 [13] => -15.16 [14] => -169.63 [15] => -53.70 [16] => -57.67 [17] => -37.72 [18] => 97.87 [19] => 751.22 ) [Dividends_pct] => Array ( [0] => -11.28 [1] => -12.29 [2] => -10.43 [3] => -11.84 [4] => -10.68 [5] => -13.06 [6] => 0 [7] => -12.56 [8] => -9.40 [9] => -14.04 [10] => 0.00 [11] => 0.00 [12] => -13.40 [13] => -16.17 [14] => -18.74 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -96.98 [1] => 138.24 [2] => -50.12 [3] => 43.56 [4] => 10.68 [5] => -734.57 [6] => 0 [7] => -55.51 [8] => -78.98 [9] => -94.78 [10] => -72.65 [11] => -64.80 [12] => 259.34 [13] => -68.00 [14] => -192.08 [15] => -53.20 [16] => -71.51 [17] => -40.87 [18] => -100.54 [19] => 629.65 ) [Cash from Financing_pct] => Array ( [0] => -98.15 [1] => 136.98 [2] => -50.59 [3] => 112.17 [4] => 8.30 [5] => -737.54 [6] => 0 [7] => -49.99 [8] => -80.44 [9] => -96.00 [10] => -74.51 [11] => -61.75 [12] => 260.31 [13] => -68.57 [14] => -188.37 [15] => -53.70 [16] => -57.67 [17] => -37.72 [18] => -99.23 [19] => 751.22 ) [Net Change in Cash_pct] => Array ( [0] => 8.46 [1] => -8.03 [2] => 0.87 [3] => -0.81 [4] => 2.95 [5] => 201.32 [6] => 0 [7] => -1.02 [8] => 1.21 [9] => -0.56 [10] => -0.54 [11] => 5.06 [12] => -1.93 [13] => 1.75 [14] => -7.16 [15] => 77.24 [16] => -1.60 [17] => -52.52 [18] => -42.57 [19] => 607.36 ) [total_freecashflow_pct] => Array ( [0] => 44.65 [1] => -152.66 [2] => 45.85 [3] => 65.14 [4] => 64.72 [5] => 50.55 [6] => 0 [7] => 56.26 [8] => 78.61 [9] => 74.93 [10] => 72.66 [11] => 26.88 [12] => 40.59 [13] => 40.27 [14] => 68.09 [15] => 45.37 [16] => 69.10 [17] => -14.34 [18] => 84.22 [19] => -94.44 ) [per share rev] => Array ( [0] => 23.82 [1] => 26.74 [2] => 28.76 [3] => 28.35 [4] => 30.35 [5] => 25.77 [6] => 34.34 [7] => 34.92 [8] => 35.81 [9] => 35.67 [10] => 36.22 [11] => 36.02 [12] => 40.57 [13] => 39.37 [14] => 36.06 [15] => 29.56 [16] => 13.64 [17] => 12.48 [18] => 9.61 [19] => 4.21 ) [per share eps] => Array ( [0] => 4.45 [1] => 2.01 [2] => 2.65 [3] => -0.4 [4] => 2.63 [5] => 32.78 [6] => 2.22 [7] => 0.79 [8] => -3.18 [9] => 2.5 [10] => 3.38 [11] => -10.33 [12] => 3.32 [13] => 0.47 [14] => -28.6 [15] => -1.61 [16] => -1.01 [17] => -3.31 [18] => 0.53 [19] => 0.1 ) [eps_nri] => Array ( [0] => 4.45 [1] => 2.01 [2] => 2.65 [3] => 1.33 [4] => 1.98 [5] => 2.93 [6] => 2.63 [7] => 0.71 [8] => 2.14 [9] => 2.39 [10] => 3.25 [11] => 3.34 [12] => 2.65 [13] => 0.41 [14] => -28.21 [15] => -2.01 [16] => -1.73 [17] => -2.18 [18] => 0.53 [19] => 0.1 ) [per share_freecashflow] => Array ( [0] => 1.75 [1] => -5.96 [2] => 2.18 [3] => 2.91 [4] => 3.37 [5] => 2.31 [6] => -17.18 [7] => 3.05 [8] => 6 [9] => 4.05 [10] => 4.24 [11] => 1.15 [12] => 2.7 [13] => 2.31 [14] => 3.04 [15] => 0.69 [16] => 2.65 [17] => -0.11 [18] => 2.61 [19] => -0.11 ) [ROE] => Array ( [0] => 35.09 [1] => 14.11 [2] => 16.13 [3] => -2.51 [4] => 14.85 [5] => 66.22 [6] => 4.58 [7] => 1.56 [8] => -6.88 [9] => 5.3 [10] => 6.77 [11] => -26.54 [12] => 8.43 [13] => 1.17 [14] => -407.05 [15] => -18.6 [16] => -13.81 [17] => -218.9 [18] => 12.52 [19] => 0.83 ) [payout] => Array ( [0] => 0.099 [1] => 0.239 [2] => 0.189 [3] => 0 [4] => 0.213 [5] => 0.018 [6] => 0.288 [7] => 0.861 [8] => 0 [9] => 0.304 [10] => 0.237 [11] => 0 [12] => 0.265 [13] => 1.957 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 14.86 [1] => 5.23 [2] => 6.87 [3] => -0.58 [4] => 3.7 [5] => 37.66 [6] => 2.1 [7] => 0.72 [8] => -3.11 [9] => 2.46 [10] => 3.23 [11] => -12.3 [12] => 3.16 [13] => 0.43 [14] => -47.36 [15] => -2.89 [16] => -1.92 [17] => -6.84 [18] => 7.43 [19] => 0.32 ) [ROC_capital] => Array ( [0] => 654.4 [1] => 650 [2] => 624.1 [3] => 699.827 [4] => 711.204 [5] => 1211.782 [6] => 590.884 [7] => 585.564 [8] => 566.044 [9] => 629.358 [10] => 628.972 [11] => 858.032 [12] => 845.673 [13] => 947.863 [14] => 677.48 [15] => 687.049 [16] => 599.656 [17] => 951.228 [18] => 183.513 [19] => 510.158 ) [ROC] => Array ( [0] => 17.88 [1] => 8.18 [2] => 11.3 [3] => -1.5 [4] => 9.97 [5] => 72.73 [6] => 9.09 [7] => 3.11 [8] => -12.88 [9] => 9.32 [10] => 12.75 [11] => -28.33 [12] => 9.35 [13] => 1.13 [14] => -93.27 [15] => -5.21 [16] => -3.78 [17] => -7.81 [18] => 19.57 [19] => 1.2 ) [ROC_JOEL_capital] => Array ( [0] => 529.2 [1] => 517.6 [2] => 489.9 [3] => 532.844 [4] => 518.289 [5] => 381.476 [6] => 427.885 [7] => 439.32 [8] => 410.491 [9] => 471.731 [10] => 456.452 [11] => 582.254 [12] => 596.532 [13] => 634.594 [14] => 488.378 [15] => 494.459 [16] => 418.237 [17] => 482.901 [18] => 114.83 [19] => 348.523 ) [ROC_JOEL] => Array ( [0] => 12.49 [1] => 14.12 [2] => 20.88 [3] => 18.27 [4] => 24.17 [5] => 32.13 [6] => 28.94 [7] => 16.23 [8] => 36.08 [9] => 25.92 [10] => 31.68 [11] => 20.87 [12] => 23.08 [13] => 16.64 [14] => -177.03 [15] => -6.7 [16] => 9.94 [17] => 5.47 [18] => 48.33 [19] => 9.71 ) [ROC_JOEL_new] => Array ( [0] => 29.56 [1] => 18.66 [2] => 26.5 [3] => 22.31 [4] => 27.86 [5] => 45.94 [6] => 33.19 [7] => 18.47 [8] => 31.74 [9] => 26.6 [10] => 32.95 [11] => 26.51 [12] => 24.42 [13] => 11.08 [14] => -175.17 [15] => -5.96 [16] => 8.56 [17] => 5.57 [18] => 50.83 [19] => 8.11 ) [grossmargin] => Array ( [0] => 46.89 [1] => 44.63 [2] => 46.32 [3] => 49.54 [4] => 51.11 [5] => 58.34 [6] => 58.59 [7] => 55.95 [8] => 58.44 [9] => 57.41 [10] => 58.53 [11] => 57.49 [12] => 57.13 [13] => 54.72 [14] => 75.79 [15] => 76.46 [16] => 61.27 [17] => 60.23 [18] => 69.81 [19] => 64.72 ) [pretaxmargin] => Array ( [0] => 22.84 [1] => 11.54 [2] => 14.34 [3] => 7.79 [4] => 10.27 [5] => 18.8 [6] => 12.39 [7] => 3.57 [8] => 10.34 [9] => 11.21 [10] => 14.26 [11] => 14.98 [12] => 10.37 [13] => 1.37 [14] => -114.31 [15] => -11.17 [16] => -9.35 [17] => -13.08 [18] => 24.69 [19] => 6.18 ) [operatingmargin] => Array ( [0] => 10.56 [1] => 10.33 [2] => 13.37 [3] => 12.86 [4] => 15.34 [5] => 17.69 [6] => 14.91 [7] => 8.9 [8] => 17.81 [9] => 14.6 [10] => 16.82 [11] => 14.12 [12] => 14.27 [13] => 11.75 [14] => -108.43 [15] => -5.04 [16] => 13.63 [17] => 9.41 [18] => 24.32 [19] => 12.53 ) [netmargin] => Array ( [0] => 18.68 [1] => 7.52 [2] => 9.21 [3] => -1.39 [4] => 8.68 [5] => 127.19 [6] => 6.47 [7] => 2.27 [8] => -8.77 [9] => 7.01 [10] => 9.33 [11] => -28.25 [12] => 8.19 [13] => 1.19 [14] => -79.24 [15] => -5.44 [16] => -7.43 [17] => -26.49 [18] => 15.74 [19] => 2.27 ) [pettm] => Array ( [0] => 6.380 [1] => 15.100 [2] => 11.420 [3] => 0.000 [4] => 20.120 [5] => 1.580 [6] => 16.360 [7] => 62.920 [8] => 0.000 [9] => 26.250 [10] => 19.270 [11] => 0.000 [12] => 11.140 [13] => 48.630 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 8.110 [19] => 28.610 ) [penri] => Array ( [0] => 0.00 [1] => 15.11 [2] => 11.42 [3] => 21.44 [4] => 26.77 [5] => 18.18 [6] => 13.89 [7] => 63.88 [8] => 26.41 [9] => 25.94 [10] => 19.29 [11] => 15.18 [12] => 13.92 [13] => 55.92 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 8.11 [19] => 30.13 ) [pe] => Array ( [0] => 6.380 [1] => 15.100 [2] => 11.420 [3] => 0.000 [4] => 20.120 [5] => 1.580 [6] => 16.360 [7] => 62.920 [8] => 0.000 [9] => 26.250 [10] => 19.270 [11] => 0.000 [12] => 11.140 [13] => 48.630 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 8.110 [19] => 28.610 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.61 [6] => 33.2 [7] => 6.9 [8] => 0 [9] => 0 [10] => 0 [11] => -55.55 [12] => 21.05 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 16.210 [1] => 0.000 [2] => 13.880 [3] => 14.220 [4] => 15.680 [5] => 22.410 [6] => 0.000 [7] => 16.610 [8] => 10.020 [9] => 16.110 [10] => 15.390 [11] => 44.470 [12] => 13.720 [13] => 9.530 [14] => 0.580 [15] => 11.530 [16] => 2.200 [17] => 5.580 [18] => 1.820 [19] => 77.930 ) [ps] => Array ( [0] => 1.190 [1] => 1.140 [2] => 1.050 [3] => 1.480 [4] => 1.740 [5] => 1.940 [6] => 1.060 [7] => 1.460 [8] => 1.670 [9] => 1.820 [10] => 1.790 [11] => 1.390 [12] => 0.910 [13] => 0.560 [14] => 0.050 [15] => 0.270 [16] => 0.430 [17] => 0.250 [18] => 0.420 [19] => 3.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.896 [6] => -2.382 [7] => -1.05 [8] => 1.314 [9] => 0.284 [10] => -0.392 [11] => 3.528 [12] => 3.558 [13] => 3.312 [14] => 2.994 [15] => 2.762 [16] => 2.096 [17] => 2.11 [18] => 1.79 [19] => 1.48 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.150 [6] => 12.670 [7] => 8.850 [8] => -4.380 [9] => -4.390 [10] => -4.320 [11] => 0.820 [12] => 3.020 [13] => -1.500 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.080 [6] => 8.120 [7] => 6.570 [8] => -2.310 [9] => -3.810 [10] => -4.900 [11] => 6.520 [12] => 10.650 [13] => 7.180 [14] => 21.360 [15] => 143.850 [16] => 25.280 [17] => 30.670 [18] => 34.820 [19] => 24.920 ) [zscore] => Array ( [0] => 2.680 [1] => 2.020 [2] => 2.270 [3] => 1.130 [4] => 1.320 [5] => 2.050 [6] => 1.370 [7] => 1.400 [8] => 1.670 [9] => 1.770 [10] => 1.810 [11] => 1.980 [12] => 1.350 [13] => 1.060 [14] => -1.490 [15] => 0.620 [16] => 0.300 [17] => 0.530 [18] => 1.670 [19] => 1.400 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 7 [5] => 7 [6] => 4 [7] => 5 [8] => 5 [9] => 6 [10] => 8 [11] => 3 [12] => 6 [13] => 5 [14] => 4 [15] => 6 [16] => 4 [17] => 5 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.630 [3] => -2.600 [4] => -2.700 [5] => -1.140 [6] => -1.490 [7] => -2.710 [8] => -2.890 [9] => -2.570 [10] => -2.530 [11] => -3.550 [12] => -2.580 [13] => -2.660 [14] => -5.780 [15] => -2.710 [16] => -2.130 [17] => -3.460 [18] => -2.750 [19] => -0.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.40 [7] => 6.63 [8] => 6.28 [9] => 6.88 [10] => 7.15 [11] => -0.78 [12] => -0.67 [13] => -0.79 [14] => -4.74 [15] => -5.63 [16] => -6.55 [17] => -5.25 [18] => -5.90 [19] => -5.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.430 [6] => 3.790 [7] => 6.260 [8] => 9.590 [9] => 9.470 [10] => 9.070 [11] => 12.300 [12] => 8.880 [13] => 4.900 [14] => 0.400 [15] => 1.810 [16] => 1.330 [17] => 0.940 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.220 [6] => 21.150 [7] => 36.410 [8] => 38.210 [9] => 39.640 [10] => 43.120 [11] => 31.800 [12] => 64.980 [13] => 58.620 [14] => 34.720 [15] => 30.190 [16] => 26.150 [17] => 19.270 [18] => 23.200 [19] => 12.860 ) [medpsvalue] => Array ( [0] => 15.95 [1] => 18.71 [2] => 20.15 [3] => 19.75 [4] => 21.27 [5] => 18.77 [6] => 24.11 [7] => 23.95 [8] => 25.18 [9] => 25.09 [10] => 25.31 [11] => 25.52 [12] => 28.48 [13] => 26.54 [14] => 25.27 [15] => 20.53 [16] => 9.44 [17] => 11.36 [18] => 7.2 [19] => 5.01 ) [ev2rev] => Array ( [0] => 1.450 [1] => 1.590 [2] => 1.410 [3] => 2.680 [4] => 2.870 [5] => 1.120 [6] => 1.980 [7] => 2.390 [8] => 2.430 [9] => 2.450 [10] => 2.290 [11] => 1.940 [12] => 1.860 [13] => 1.520 [14] => 0.960 [15] => 1.300 [16] => 2.510 [17] => 2.000 [18] => 1.090 [19] => 11.570 ) [ev2ebitda] => Array ( [0] => 4.210 [1] => 7.130 [2] => 5.490 [3] => 9.300 [4] => 9.360 [5] => 2.970 [6] => 6.550 [7] => 9.730 [8] => 10.110 [9] => 10.570 [10] => 8.950 [11] => 7.480 [12] => 8.130 [13] => 9.070 [14] => 0.000 [15] => 30.910 [16] => 8.480 [17] => 9.610 [18] => 3.110 [19] => 50.560 ) [ev2ebit] => Array ( [0] => 13.720 [1] => 15.350 [2] => 10.530 [3] => 20.820 [4] => 18.720 [5] => 6.630 [6] => 13.270 [7] => 26.830 [8] => 13.520 [9] => 16.720 [10] => 13.600 [11] => 13.940 [12] => 13.070 [13] => 12.920 [14] => 0.000 [15] => 0.000 [16] => 18.400 [17] => 31.710 [18] => 4.500 [19] => 81.010 ) [earning_yield_greenblatt] => Array ( [0] => 7.29 [1] => 6.51 [2] => 9.5 [3] => 4.8 [4] => 5.34 [5] => 15.08 [6] => 7.54 [7] => 3.73 [8] => 7.4 [9] => 5.98 [10] => 7.35 [11] => 7.17 [12] => 7.65 [13] => 7.74 [14] => 0 [15] => 0 [16] => 5.43 [17] => 3.15 [18] => 22.22 [19] => 1.23 ) [p2medpsvalue] => Array ( [0] => 1.78 [1] => 1.62 [2] => 1.5 [3] => 2.12 [4] => 2.49 [5] => 2.77 [6] => 1.51 [7] => 2.08 [8] => 2.39 [9] => 2.59 [10] => 2.56 [11] => 1.99 [12] => 1.31 [13] => 0.8 [14] => 0.07 [15] => 0.38 [16] => 0.61 [17] => 0.36 [18] => 0.6 [19] => 4.51 ) [p2grahamnumber] => Array ( [0] => 0.85 [1] => 2.04 [2] => 1.59 [3] => 0 [4] => 0 [5] => 1.87 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.58 [1] => 6.2 [2] => 4.96 [3] => 0 [4] => 0 [5] => 4.43 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.24 [1] => 2.13 [2] => 1.84 [3] => 2.67 [4] => 2.99 [5] => 1.05 [6] => 0.71 [7] => 0.98 [8] => 1.32 [9] => 1.38 [10] => 1.3 [11] => 1.33 [12] => 0.95 [13] => 0.53 [14] => 0.26 [15] => 0.93 [16] => 0.81 [17] => 2.77 [18] => 0.42 [19] => 2.71 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 626.2 [1] => 707.8 [2] => 765.1 [3] => 756.685 [4] => 816.936 [5] => 692.902 [6] => 830.601 [7] => 801.62 [8] => 831.582 [9] => 837.423 [10] => 859.516 [11] => 860.393 [12] => 964.857 [13] => 898.776 [14] => 797.375 [15] => 657.612 [16] => 304.798 [17] => 280.611 [18] => 228.183 [19] => 269.912 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 55.5 [1] => 60.6 [2] => 65 [3] => 72.184 [4] => 75.789 [5] => 72.44 [6] => 101.547 [7] => 113.625 [8] => 65.401 [9] => 65.467 [10] => 60.408 [11] => 59.583 [12] => 68.409 [13] => 73.013 [14] => 71.464 [15] => 59.178 [16] => 28.493 [17] => 28.282 [18] => 25.201 [19] => 37.134 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 16.9 [1] => 15.5 [2] => 21.3 [3] => 60.691 [4] => 62.584 [5] => 45.014 [6] => 42.558 [7] => 54.247 [8] => 47.874 [9] => 34.424 [10] => 31.082 [11] => 29.408 [12] => 48.505 [13] => 59.577 [14] => 43.449 [15] => 41.978 [16] => 65.597 [17] => 64.403 [18] => 7.83 [19] => 12.687 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 390.748 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 3.4 [2] => 4.5 [3] => 3.504 [4] => 7.637 [5] => 255.298 [6] => 10.404 [7] => 9.137 [8] => 11.279 [9] => 10.575 [10] => 9.823 [11] => 14.977 [12] => 11.929 [13] => 14.214 [14] => 7.142 [15] => 33.232 [16] => 31.86 [17] => 23.108 [18] => 24.244 [19] => 71.618 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 145.5 [1] => 191.2 [2] => 194.6 [3] => 213.864 [4] => 251.042 [5] => 585.418 [6] => 195.526 [7] => 227.366 [8] => 198.384 [9] => 189.091 [10] => 196.8 [11] => 297.161 [12] => 270.711 [13] => 283.763 [14] => 104.573 [15] => 101.595 [16] => 77.427 [17] => 377.485 [18] => 29.085 [19] => 99.583 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 27 [1] => 25.3 [2] => 30.2 [3] => 129.789 [4] => 147.097 [5] => 107.222 [6] => 114.541 [7] => 100.497 [8] => 109.613 [9] => 105.634 [10] => 119.163 [11] => 108.133 [12] => 81.605 [13] => 67.092 [14] => 127.656 [15] => 98.572 [16] => 119.814 [17] => 62.999 [18] => 25.784 [19] => 53.253 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 9 [1] => 0 [2] => 11 [3] => 0 [4] => 0 [5] => 13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.315 [19] => 11.37 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.567 [13] => 21.244 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 254.3 [1] => 287.5 [2] => 282.1 [3] => 366.046 [4] => 364.799 [5] => 842.412 [6] => 452.742 [7] => 492.232 [8] => 535.207 [9] => 641.691 [10] => 739.443 [11] => 466.091 [12] => 548.376 [13] => 572.151 [14] => 321.32 [15] => 233.316 [16] => 232.896 [17] => 330.89 [18] => 16.002 [19] => 212.825 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -16.9 [1] => -15.5 [2] => -21.3 [3] => -60.691 [4] => -62.584 [5] => -45.014 [6] => -42.558 [7] => -54.247 [8] => -47.874 [9] => -34.424 [10] => -31.082 [11] => -29.408 [12] => -48.505 [13] => -59.577 [14] => -43.449 [15] => -41.978 [16] => -65.597 [17] => -64.403 [18] => -7.83 [19] => -12.687 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -227.5 [1] => -242.8 [2] => -252.1 [3] => -303.663 [4] => -316.662 [5] => -306.741 [6] => -366.565 [7] => -377.281 [8] => -337.925 [9] => -358.511 [10] => -364.089 [11] => -381.522 [12] => -417.812 [13] => -409.256 [14] => -563.844 [15] => -453.662 [16] => -169.785 [17] => -165.698 [18] => -94.71 [19] => -116.031 ) [BS_MoneyMarket] => Array ( [0] => -11.7 [1] => -3.4 [2] => -4.5 [3] => -3.504 [4] => -7.637 [5] => -255.298 [6] => -10.404 [7] => -9.137 [8] => -11.279 [9] => -10.575 [10] => -9.823 [11] => -14.977 [12] => -11.929 [13] => -14.214 [14] => -7.142 [15] => -33.232 [16] => -31.86 [17] => -23.108 [18] => -24.244 [19] => -71.618 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 157.2 [1] => 194.6 [2] => 199.1 [3] => 217.368 [4] => 258.679 [5] => 840.716 [6] => 205.93 [7] => 236.503 [8] => 209.663 [9] => 199.666 [10] => 206.623 [11] => 312.138 [12] => 282.64 [13] => 297.977 [14] => 111.715 [15] => 134.827 [16] => 109.287 [17] => 400.593 [18] => 53.329 [19] => 171.201 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 254.3 [1] => 287.5 [2] => 282.1 [3] => 366.046 [4] => 364.799 [5] => 842.412 [6] => 452.742 [7] => 492.232 [8] => 535.207 [9] => 641.691 [10] => 739.443 [11] => 466.091 [12] => 569.943 [13] => 593.395 [14] => 321.32 [15] => 233.316 [16] => 232.896 [17] => 330.89 [18] => 16.002 [19] => 212.825 ) [cash2debt] => Array ( [0] => 0.068 [1] => 0.01 [2] => 0.016 [3] => 0.004 [4] => 0.008 [5] => 10.797 [6] => 0.013 [7] => 0.012 [8] => 0.018 [9] => 0.02 [10] => 0.022 [11] => 0.031 [12] => 0.013 [13] => 0.016 [14] => 0.01 [15] => 0.047 [16] => 0.048 [17] => 0.035 [18] => 0.157 [19] => 0.078 ) [interest_coverage] => Array ( [0] => 3.91 [1] => 4.72 [2] => 4.8 [3] => 1.6 [4] => 2 [5] => 2.72 [6] => 2.91 [7] => 1.31 [8] => 3.09 [9] => 3.55 [10] => 4.65 [11] => 4.13 [12] => 2.84 [13] => 1.77 [14] => 0 [15] => 0 [16] => 0.63 [17] => 0.41 [18] => 7.09 [19] => 2.67 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.042 [19] => 1.786 ) [TaxProvision] => Array ( [0] => -26 [1] => -28.5 [2] => -39.2 [3] => -23.37 [4] => -30.482 [5] => -51.431 [6] => -39.369 [7] => -12.17 [8] => -33.944 [9] => -34.8 [10] => -45.338 [11] => -49.088 [12] => -37.012 [13] => -2.976 [14] => 288.191 [15] => 28.638 [16] => -10.043 [17] => -12.218 [18] => -20.38 [19] => -12.325 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 908.701 [15] => 84.22 [16] => 0 [17] => 32.645 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 117 [1] => 53.2 [2] => 70.5 [3] => 35.585 [4] => 53.437 [5] => 78.818 [6] => 63.557 [7] => 16.433 [8] => 52.042 [9] => 59.046 [10] => 77.196 [11] => 79.839 [12] => 63.085 [13] => 9.321 [14] => -623.255 [15] => -44.793 [16] => -38.545 [17] => -48.933 [18] => 35.963 [19] => 4.354 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.925 [4] => 17.437 [5] => 803.826 [6] => -9.838 [7] => 1.771 [8] => 1.377 [9] => 7.718 [10] => 2.989 [11] => 2.572 [12] => 15.957 [13] => 1.366 [14] => -8.599 [15] => 9.028 [16] => 15.907 [17] => -25.389 [18] => -153.46 [19] => 0 ) [eps_diluated] => Array ( [0] => 4.45 [1] => 2.01 [2] => 2.65 [3] => -0.4 [4] => 2.63 [5] => 32.78 [6] => 2.22 [7] => 0.79 [8] => -3.18 [9] => 2.5 [10] => 3.38 [11] => -10.33 [12] => 3.32 [13] => 0.47 [14] => -28.6 [15] => -1.61 [16] => -1.01 [17] => -3.31 [18] => 0.53 [19] => 0.1 ) [eps_basic] => Array ( [0] => 4.45 [1] => 2.01 [2] => 2.68 [3] => -0.4 [4] => 2.66 [5] => 33.25 [6] => 2.25 [7] => 0.8 [8] => -3.18 [9] => 2.54 [10] => 3.43 [11] => -10.33 [12] => 3.35 [13] => 0.47 [14] => -28.6 [15] => -1.61 [16] => -1.01 [17] => -3.31 [18] => 0.82 [19] => 0.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 11.4 [1] => 20.4 [2] => 16.3 [3] => 20.868 [4] => 20.341 [5] => 14.282 [6] => 7.168 [7] => 4.86 [8] => 4.101 [9] => 6.171 [10] => 8.021 [11] => 7.808 [12] => 9.65 [13] => 6.676 [14] => 12.035 [15] => 6.632 [16] => 7.053 [17] => 5.704 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 3.4 [2] => 4.5 [3] => 3.504 [4] => 7.637 [5] => 255.298 [6] => 10.404 [7] => 9.137 [8] => 11.279 [9] => 10.575 [10] => 9.823 [11] => 14.977 [12] => 11.929 [13] => 14.214 [14] => 7.142 [15] => 33.232 [16] => 31.86 [17] => 23.108 [18] => 24.244 [19] => 71.618 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 390.748 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.19 [4] => 29.932 [5] => 28.432 [6] => 30.465 [7] => 30.458 [8] => 32.002 [9] => 32.877 [10] => 31.248 [11] => 0 [12] => 37.34 [13] => 37.12 [14] => 37.736 [15] => 37.362 [16] => 37.186 [17] => 16.414 [18] => 24.622 [19] => 55.662 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 158.775 [4] => 167.332 [5] => 164.384 [6] => 157.504 [7] => 168.625 [8] => 182.945 [9] => 269.842 [10] => 269.341 [11] => 0 [12] => 292.44 [13] => 299.326 [14] => 312.141 [15] => 308.538 [16] => 311.716 [17] => 115.517 [18] => 31.961 [19] => 96.511 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 877.992 [4] => 900.328 [5] => 534.514 [6] => 459.012 [7] => 463.25 [8] => 489.648 [9] => 503.985 [10] => 518.606 [11] => 0 [12] => 548.504 [13] => 522.556 [14] => 540.999 [15] => 545.05 [16] => 538.005 [17] => 240.993 [18] => 64.35 [19] => 168.005 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.971 [4] => 13.659 [5] => 10.749 [6] => 6.795 [7] => 29.125 [8] => 7.062 [9] => 10.669 [10] => 13.28 [11] => 0 [12] => 26.747 [13] => 41.217 [14] => 17.229 [15] => 4.191 [16] => 6.131 [17] => 1.084 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1079.928 [4] => 1111.251 [5] => 738.079 [6] => 653.776 [7] => 691.458 [8] => 711.657 [9] => 817.373 [10] => 832.475 [11] => 855.021 [12] => 905.031 [13] => 900.219 [14] => 908.105 [15] => 895.141 [16] => 893.038 [17] => 374.008 [18] => 120.933 [19] => 320.178 ) [AccumulatedDepreciation] => Array ( [0] => -432.2 [1] => -484.4 [2] => -527.6 [3] => -578.296 [4] => -614.454 [5] => -356.603 [6] => -273.826 [7] => -305.542 [8] => -338.938 [9] => -383.285 [10] => -410.176 [11] => -434.91 [12] => -429.089 [13] => -425.191 [14] => -454.478 [15] => -473.933 [16] => -494.099 [17] => -197.187 [18] => -20.277 [19] => -34.711 ) [AccountsPayable] => Array ( [0] => 27 [1] => 25.3 [2] => 30.2 [3] => 31.599 [4] => 41.05 [5] => 32.032 [6] => 27.203 [7] => 19.909 [8] => 20.967 [9] => 22.21 [10] => 27 [11] => 26.414 [12] => 34.039 [13] => 32.676 [14] => 41.365 [15] => 26.398 [16] => 30.03 [17] => 16.527 [18] => 5.645 [19] => 11.783 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 98.19 [4] => 106.047 [5] => 75.19 [6] => 87.338 [7] => 80.588 [8] => 88.646 [9] => 83.424 [10] => 92.163 [11] => 81.719 [12] => 47.566 [13] => 34.416 [14] => 86.291 [15] => 72.174 [16] => 89.784 [17] => 46.472 [18] => 20.139 [19] => 41.47 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 163.5 [1] => 326.8 [2] => 265 [3] => 900.14 [4] => 928.101 [5] => 46.838 [6] => 822.077 [7] => 777.662 [8] => 642.937 [9] => 531.969 [10] => 437.96 [11] => 485.304 [12] => 916.32 [13] => 897.572 [14] => 730.049 [15] => 711.909 [16] => 663.341 [17] => 658.199 [18] => 135.998 [19] => 905.783 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.149 [19] => 1.156 ) [DeferredTaxAndRevenue] => Array ( [0] => 97 [1] => 102.9 [2] => 102.1 [3] => 249.649 [4] => 244.968 [5] => 217.437 [6] => 351.491 [7] => 350.854 [8] => 345.178 [9] => 362.769 [10] => 501.655 [11] => 308.129 [12] => 281.67 [13] => 372.895 [14] => 67.092 [15] => 60.299 [16] => 62.226 [17] => 45.954 [18] => 77.651 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 147.578 [14] => 251.175 [15] => 173.017 [16] => 170.67 [17] => 223.132 [18] => 5.981 [19] => 155.309 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 117 [1] => 53.2 [2] => 70.5 [3] => -10.49 [4] => 70.874 [5] => 881.316 [6] => 53.719 [7] => 18.204 [8] => -72.917 [9] => 58.685 [10] => 80.185 [11] => -243.042 [12] => 79.042 [13] => 10.687 [14] => -631.854 [15] => -35.765 [16] => -22.638 [17] => -74.322 [18] => 35.963 [19] => 4.354 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -10.5 [1] => -16.7 [2] => -2 [3] => -13.074 [4] => -6.81 [5] => -6.317 [6] => -13.457 [7] => -0.694 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.721 [14] => 4.855 [15] => -0.669 [16] => -0.956 [17] => 4.559 [18] => -3.05 [19] => -9.262 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10 [1] => 12 [2] => -1.7 [3] => -13.495 [4] => -14.774 [5] => -33.778 [6] => -9.513 [7] => -8.914 [8] => 10.434 [9] => 1.477 [10] => 4.437 [11] => -5.412 [12] => -1.699 [13] => -24.154 [14] => -14.007 [15] => -51.572 [16] => 44.018 [17] => -6.524 [18] => 16.762 [19] => -34.751 ) [ChangeInWorkingCapital] => Array ( [0] => 17.4 [1] => 0.1 [2] => -0.7 [3] => -14.142 [4] => -16.642 [5] => -46.686 [6] => -543.453 [7] => -0.855 [8] => 10.434 [9] => -26.19 [10] => -32.914 [11] => -41.187 [12] => 10.475 [13] => -19.706 [14] => 2.511 [15] => -71.499 [16] => 17.285 [17] => -9.843 [18] => 4.713 [19] => -56.028 ) [CF_DeferredTax] => Array ( [0] => 4.7 [1] => 4.3 [2] => -1.7 [3] => -4.227 [4] => -5.945 [5] => -5.484 [6] => 3.327 [7] => 1.34 [8] => 18.078 [9] => 22.594 [10] => 28.376 [11] => 7.241 [12] => 11.176 [13] => 16.289 [14] => -272.62 [15] => 10.948 [16] => 30.025 [17] => 22.889 [18] => 18.669 [19] => 11.584 ) [PurchaseOfPPE] => Array ( [0] => -56.9 [1] => -261 [2] => -68.5 [3] => -41.599 [4] => -49.48 [5] => -60.829 [6] => -42.873 [7] => -54.373 [8] => -37.903 [9] => -31.774 [10] => -37.835 [11] => -74.424 [12] => -93.896 [13] => -78.142 [14] => -31.517 [15] => -18.453 [16] => -26.482 [17] => -19.053 [18] => -11.612 [19] => -15.166 ) [SaleOfPPE] => Array ( [0] => 57.5 [1] => 0 [2] => 0 [3] => 147.267 [4] => 28.123 [5] => 1412.465 [6] => 90.511 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.841 [14] => 0 [15] => 3.12 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.525 [14] => -23.804 [15] => 0 [16] => 0 [17] => 0 [18] => -19.5 [19] => -14.324 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -390.748 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.211 [12] => 0 [13] => 0 [14] => -5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 390.748 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 45.85 [12] => 0 [13] => 5 [14] => 138.302 [15] => 17.625 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.286 [10] => 0 [11] => 0 [12] => 135.111 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5 [1] => 6.6 [2] => 6.5 [3] => -277.969 [4] => -129.756 [5] => 67.418 [6] => -869.598 [7] => -2.198 [8] => 2.79 [9] => -4.828 [10] => -0.764 [11] => -1.892 [12] => -612.238 [13] => 8.245 [14] => 5.882 [15] => 7.991 [16] => 0.692 [17] => 0.448 [18] => 0.195 [19] => 19.951 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.2 [2] => 0.01 [3] => 0.02 [4] => 0.04 [5] => -0.12 [6] => 0.33 [7] => -0.02 [8] => -0.09 [9] => -0.03 [10] => -0.01 [11] => -0.16 [12] => 0.2 [13] => -0.03 [14] => -0.61 [15] => -0.06 [16] => -0.07 [17] => -0.07 [18] => -0.01 [19] => 0 ) [dividend_yield] => Array ( [0] => 1.55 [1] => 1.58 [2] => 1.65 [3] => 1.27 [4] => 1.06 [5] => 1.15 [6] => 1.76 [7] => 1.36 [8] => 1.2 [9] => 1.17 [10] => 1.23 [11] => 1.66 [12] => 2.37 [13] => 4.33 [14] => 46.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.15 [1] => 1.22 [2] => 1.12 [3] => 1.26 [4] => 1.2 [5] => 1.27 [6] => 1.51 [7] => 1.62 [8] => 1.44 [9] => 1.42 [10] => 1.35 [11] => 2.58 [12] => 2.01 [13] => 2.24 [14] => 1.32 [15] => 2.08 [16] => 1.43 [17] => 4.24 [18] => 1.41 [19] => 2.54 ) [quick_ratio] => Array ( [0] => 1.04 [1] => 1.02 [2] => 0.97 [3] => 1.11 [4] => 1.06 [5] => 1.24 [6] => 1.45 [7] => 1.57 [8] => 1.4 [9] => 1.37 [10] => 1.28 [11] => 2.51 [12] => 1.93 [13] => 2.19 [14] => 1.23 [15] => 2.01 [16] => 1.37 [17] => 4.18 [18] => 1.41 [19] => 2.54 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.67 [2] => -0.51 [3] => -0.34 [4] => -0.82 [5] => 0.11 [6] => 15.08 [7] => -0.61 [8] => -1 [9] => -1.42 [10] => -0.85 [11] => -1.31 [12] => -0.17 [13] => 6.1 [14] => -0.71 [15] => -0.09 [16] => -1.1 [17] => -0.26 [18] => -20.17 [19] => -218.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.26 [2] => 7.55 [3] => -1.43 [4] => 7.05 [5] => -15.09 [6] => 33.26 [7] => 1.69 [8] => 2.55 [9] => -0.39 [10] => 1.54 [11] => -0.55 [12] => 12.63 [13] => -2.96 [14] => -8.41 [15] => -18.03 [16] => -53.86 [17] => -8.5 [18] => -23 [19] => -56.19 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -54.83 [2] => 31.84 [3] => -115.09 [4] => 0 [5] => 1146.39 [6] => -93.23 [7] => -64.41 [8] => -502.53 [9] => 0 [10] => 35.2 [11] => -405.62 [12] => 0 [13] => -85.84 [14] => -6185.11 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -81.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.3825095057 [6] => 1.09629044988 [7] => 7.21807909605 [8] => 0 [9] => 0 [10] => 0 [11] => 18.512195122 [12] => 4.60927152318 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.04 [6] => 1.72 [7] => 1.37 [8] => 1.58 [9] => 1.64 [10] => 1.5 [11] => 1.59 [12] => 0.57 [13] => 0.36 [14] => 0.05 [15] => 0.26 [16] => 0.22 [17] => 0.21 [18] => 0.19 [19] => 1.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.38 [6] => 1.1 [7] => 7.22 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.77 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Media General Inc (NYSE:MEG)
Days Inventory
0.00 (As of Mar. 2014)

Media General Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Media General Inc's cost of goods sold for the three months ended in Mar. 2014 was $50.6 Mil. Hence, Media General Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Media General Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Media General Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Media General Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Media General Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/95.214*365
=0.00

Media General Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/50.615*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Media General Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/143.918*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Media General Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Media General Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 143.918
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Media General Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 8.217.798.525.9922.7615.6421.8118.660.000.00

Media General Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.0018.490.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide