Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.87 [1] => 22.37 [2] => 15.13 [3] => 12.56 [4] => 10.19 [5] => 5.78 [6] => 11.06 [7] => 8.95 [8] => 7.50 [9] => 6.94 [10] => 11.20 [11] => 8.71 [12] => 12.00 [13] => 10.93 [14] => 7.41 [15] => 3.73 [16] => 7.95 [17] => 11.25 [18] => 7.65 [19] => 10.50 ) [price_low] => Array ( [0] => 0.00 [1] => 9.91 [2] => 9.38 [3] => 7.88 [4] => 5.75 [5] => 3.72 [6] => 4.50 [7] => 5.70 [8] => 4.75 [9] => 4.40 [10] => 6.49 [11] => 6.94 [12] => 7.74 [13] => 7.04 [14] => 1.60 [15] => 0.27 [16] => 2.68 [17] => 5.34 [18] => 5.14 [19] => 6.13 ) [BS_share] => Array ( [0] => 11.244 [1] => 13.33 [2] => 14.75 [3] => 14.954 [4] => 15.254 [5] => 16.356 [6] => 16.79 [7] => 16.79 [8] => 16.79 [9] => 17.10 [10] => 18.07 [11] => 33.17 [12] => 35.47 [13] => 36.29 [14] => 36.42 [15] => 36.44 [16] => 43.00 [17] => 55.78 [18] => 55.82 [19] => 55.85 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.244 [1] => 12.769 [2] => 14.000 [3] => 14.954 [4] => 15.254 [5] => 16.356 [6] => 17.136 [7] => 16.847 [8] => 16.651 [9] => 17.053 [10] => 22.373 [11] => 31.343 [12] => 40.041 [13] => 38.194 [14] => 36.287 [15] => 36.297 [16] => 56.963 [17] => 56.986 [18] => 55.597 [19] => 55.674 ) [Revenue] => Array ( [0] => 208.7 [1] => 275.3 [2] => 186.7 [3] => 184.107 [4] => 174.896 [5] => 127.867 [6] => 236.202 [7] => 192.919 [8] => 251.16 [9] => 244.595 [10] => 335.803 [11] => 535.459 [12] => 823.525 [13] => 1060.398 [14] => 1002.716 [15] => 888.015 [16] => 1204.414 [17] => 1165.803 [18] => 1072.736 [19] => 1088.385 ) [COGS] => Array ( [0] => 107.8 [1] => 177.8 [2] => 134.4 [3] => 128.3 [4] => 127.5 [5] => 110.296 [6] => 156.204 [7] => 164.604 [8] => 224.2 [9] => 225.906 [10] => 314.405 [11] => 492.291 [12] => 676.316 [13] => 920.93 [14] => 949.992 [15] => 867.815 [16] => 936.992 [17] => 971.531 [18] => 960.446 [19] => 999.141 ) [Gross Profit] => Array ( [0] => 100.9 [1] => 97.5 [2] => 52.3 [3] => 55.807 [4] => 47.396 [5] => 17.571 [6] => 79.998 [7] => 28.314 [8] => 29.69 [9] => 18.689 [10] => 21.397 [11] => 43.168 [12] => 147.209 [13] => 139.468 [14] => 52.724 [15] => 20.2 [16] => 267.423 [17] => 194.271 [18] => 112.29 [19] => 89.244 ) [SGA] => Array ( [0] => 38.6 [1] => 47.5 [2] => 24.9 [3] => 23.6 [4] => 23.5 [5] => 22.42 [6] => 14.284 [7] => 16.432 [8] => 26.235 [9] => 24.292 [10] => 36.708 [11] => 21.096 [12] => 25.122 [13] => 44.781 [14] => 41.983 [15] => 39.277 [16] => 44.33 [17] => 50.251 [18] => 49.268 [19] => 51.169 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.018 [6] => 22.139 [7] => 20.469 [8] => 26.902 [9] => 30.304 [10] => 39.932 [11] => 63.559 [12] => 74.376 [13] => 82.607 [14] => 77.626 [15] => 77.612 [16] => 74.785 [17] => 72.588 [18] => 74.657 [19] => 78.645 ) [Operating Income] => Array ( [0] => 53.4 [1] => 36.1 [2] => 16.4 [3] => 18.907 [4] => 12.696 [5] => -11.867 [6] => 43.575 [7] => 11.882 [8] => 0.725 [9] => -5.708 [10] => -24.345 [11] => 22.072 [12] => 122.087 [13] => 101.457 [14] => 18.555 [15] => -18.338 [16] => 223.092 [17] => 144.02 [18] => 63.022 [19] => 31.66 ) [other_operating_charges] => Array ( [0] => -8.9 [1] => -13.9 [2] => -11 [3] => -13.3 [4] => -11.2 [5] => -7.018 [6] => -22.139 [7] => -1.7763568394E-15 [8] => -2.73 [9] => -0.105 [10] => -9.034 [11] => 0 [12] => 0 [13] => 6.77 [14] => 7.814 [15] => 0.739 [16] => -0.001 [17] => 2.84217094304E-14 [18] => -7.1054273576E-15 [19] => -6.415 ) [Month End Stock Price] => Array ( [0] => 11.132 [1] => 16.749 [2] => 10.25 [3] => 8.813 [4] => 6.813 [5] => 4.625 [6] => 7.938 [7] => 7.46 [8] => 5.49 [9] => 6.35 [10] => 10.65 [11] => 7.86 [12] => 11.87 [13] => 7.83 [14] => 1.92 [15] => 3.1 [16] => 7.75 [17] => 6.1 [18] => 7.16 [19] => 9.97 ) [mktcap] => Array ( [0] => 125.168208 [1] => 223.26417 [2] => 151.1875 [3] => 131.789602 [4] => 103.925502 [5] => 75.6465 [6] => 133.27902 [7] => 125.2534 [8] => 92.1771 [9] => 108.585 [10] => 192.4455 [11] => 260.7162 [12] => 421.0289 [13] => 284.1507 [14] => 69.9264 [15] => 112.964 [16] => 333.25 [17] => 340.258 [18] => 399.6712 [19] => 556.8245 ) [Cash and Equiv] => Array ( [0] => 44.8 [1] => 29.2 [2] => 10 [3] => 4.4 [4] => 53.3 [5] => 7.114 [6] => 23.816 [7] => 14.51 [8] => 32.105 [9] => 65.372 [10] => 67.145 [11] => 98.878 [12] => 91.551 [13] => 123.709 [14] => 59.097 [15] => 73.487 [16] => 131.696 [17] => 152.016 [18] => 137.439 [19] => 147.728 ) [ev_addition] => Array ( [0] => 19.5 [1] => -4 [2] => 21.2 [3] => 18.2 [4] => 71.4 [5] => 245.723 [6] => 212.511 [7] => 201.596 [8] => 371.226 [9] => 789.182 [10] => 1147.858 [11] => 1042.18 [12] => 1123.499 [13] => 1128.502 [14] => 1098.521 [15] => 1078.56 [16] => 947.475 [17] => 792.271 [18] => 797.579 [19] => 840.176 ) [ev_addition_per_share] => Array ( [0] => 1.734 [1] => -0.3 [2] => 1.437 [3] => 1.217 [4] => 4.681 [5] => 15.023 [6] => 12.657 [7] => 12.007 [8] => 22.11 [9] => 46.151 [10] => 63.523 [11] => 31.419 [12] => 31.675 [13] => 31.097 [14] => 30.163 [15] => 29.598 [16] => 22.034 [17] => 14.203 [18] => 14.288 [19] => 15.043 ) [ev_per_share] => Array ( [0] => 12.862 [1] => 16.449 [2] => 11.69 [3] => 10.033 [4] => 11.493 [5] => 19.645 [6] => 20.598 [7] => 19.47 [8] => 27.6 [9] => 52.5 [10] => 74.17 [11] => 39.28 [12] => 43.54 [13] => 38.93 [14] => 32.08 [15] => 32.7 [16] => 29.78 [17] => 20.3 [18] => 21.45 [19] => 25.01 ) [ev] => Array ( [0] => 144.668208 [1] => 219.26417 [2] => 172.3875 [3] => 149.989602 [4] => 175.325502 [5] => 321.3695 [6] => 345.79002 [7] => 326.8494 [8] => 463.4031 [9] => 897.767 [10] => 1340.3035 [11] => 1302.8962 [12] => 1544.5279 [13] => 1412.6527 [14] => 1168.4474 [15] => 1191.524 [16] => 1280.725 [17] => 1132.529 [18] => 1197.2502 [19] => 1397.0005 ) [Non Operating Income] => Array ( [0] => 10.4 [1] => 30.7 [2] => -3.4 [3] => -48.5 [4] => -3.396 [5] => -22.155 [6] => -13.993 [7] => 0.087 [8] => -5.172 [9] => 12.461 [10] => 11.399 [11] => -88.995 [12] => 167.856 [13] => 52.15 [14] => -42.648 [15] => -0.609 [16] => -14.966 [17] => 1.538 [18] => 4.633 [19] => 20.924 ) [tax] => Array ( [0] => -2.4 [1] => -9.1 [2] => -3.1 [3] => 0.1 [4] => 0.3 [5] => 1.092 [6] => 0.108 [7] => 0.073 [8] => -0.277 [9] => 3.987 [10] => -59.823 [11] => -15.551 [12] => 75.813 [13] => 15.038 [14] => 3.448 [15] => -8.409 [16] => -7.819 [17] => -0.901 [18] => 9.379 [19] => 9.196 ) [Pretax Income] => Array ( [0] => 60.7 [1] => 60.7 [2] => 13 [3] => -32.5 [4] => 9.3 [5] => -37.017 [6] => 29.582 [7] => -2.186 [8] => -18.433 [9] => -7.628 [10] => -36.082 [11] => -169.089 [12] => 168.612 [13] => 49.505 [14] => -115.632 [15] => -111.746 [16] => 118.193 [17] => 69.096 [18] => -4.112 [19] => -16.572 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.458 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -3.8 [1] => -4.5 [2] => -4 [3] => -3 [4] => -3.4 [5] => -2.995 [6] => -13.993 [7] => -14.412 [8] => -14.445 [9] => -14.486 [10] => -32.17 [11] => -102.167 [12] => -121.331 [13] => -104.101 [14] => -91.539 [15] => -92.799 [16] => -89.934 [17] => -76.463 [18] => -71.767 [19] => -69.156 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.018 [6] => 22.139 [7] => 20.469 [8] => 26.902 [9] => 30.304 [10] => 39.932 [11] => 63.559 [12] => 74.376 [13] => 82.607 [14] => 77.626 [15] => 77.612 [16] => 74.785 [17] => 72.588 [18] => 74.657 [19] => 78.645 ) [ReconciledDepreciation] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.02 [6] => 22.14 [7] => 20.47 [8] => 26.9 [9] => 30.3 [10] => 39.93 [11] => 63.56 [12] => 74.38 [13] => 82.61 [14] => 77.63 [15] => 77.61 [16] => 74.79 [17] => 72.59 [18] => 74.66 [19] => 78.65 ) [EBIT] => Array ( [0] => 64.5 [1] => 65.2 [2] => 17 [3] => -29.5 [4] => 12.7 [5] => -34.022 [6] => 43.575 [7] => 12.226 [8] => -3.988 [9] => 6.858 [10] => -3.912 [11] => -66.922 [12] => 289.943 [13] => 153.606 [14] => -24.093 [15] => -18.947 [16] => 208.126 [17] => 145.559 [18] => 67.655 [19] => 52.584 ) [EBITDA_morn] => Array ( [0] => 73.4 [1] => 79.1 [2] => 28 [3] => -16.2 [4] => 23.9 [5] => -27.004 [6] => 65.714 [7] => 32.695 [8] => 22.914 [9] => 37.162 [10] => 36.02 [11] => -3.363 [12] => 364.319 [13] => 236.214 [14] => 53.533 [15] => 58.665 [16] => 282.911 [17] => 218.147 [18] => 142.312 [19] => 131.229 ) [EBITDA] => Array ( [0] => 73.4 [1] => 79.1 [2] => 28 [3] => -16.2 [4] => 23.9 [5] => -27.004 [6] => 65.714 [7] => 32.695 [8] => 22.914 [9] => 37.162 [10] => 36.02 [11] => -3.363 [12] => 364.319 [13] => 236.213 [14] => 53.533 [15] => 58.665 [16] => 282.911 [17] => 218.147 [18] => 142.312 [19] => 131.229 ) [EBITDA_1] => Array ( [0] => 73.4 [1] => 79.1 [2] => 28 [3] => -16.2 [4] => 23.9 [5] => -27.004 [6] => 65.714 [7] => 32.695 [8] => 22.914 [9] => 37.162 [10] => 36.02 [11] => -3.363 [12] => 364.319 [13] => 236.213 [14] => 53.533 [15] => 58.665 [16] => 282.911 [17] => 218.147 [18] => 142.312 [19] => 131.229 ) [DDA_new] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.02 [6] => 22.14 [7] => 20.47 [8] => 26.9 [9] => 30.3 [10] => 39.93 [11] => 63.56 [12] => 74.38 [13] => 82.61 [14] => 77.63 [15] => 77.61 [16] => 74.79 [17] => 72.59 [18] => 74.66 [19] => 78.65 ) [EBITDA_new] => Array ( [0] => 73.4 [1] => 79.1 [2] => 28 [3] => -16.2 [4] => 23.9 [5] => -27.004 [6] => 65.714 [7] => 32.695 [8] => 22.914 [9] => 37.162 [10] => 36.02 [11] => -3.363 [12] => 364.319 [13] => 236.214 [14] => 53.533 [15] => 58.665 [16] => 282.911 [17] => 218.147 [18] => 142.312 [19] => 131.229 ) [EBITDA_per_share] => Array ( [0] => 6.53 [1] => 6.19 [2] => 2 [3] => -1.08 [4] => 1.57 [5] => -1.65 [6] => 3.83 [7] => 1.94 [8] => 1.38 [9] => 2.18 [10] => 1.61 [11] => -0.11 [12] => 9.1 [13] => 6.18 [14] => 1.48 [15] => 1.62 [16] => 4.97 [17] => 3.83 [18] => 2.56 [19] => 2.36 ) [Operating_Income_per_share] => Array ( [0] => 4.75 [1] => 2.83 [2] => 1.17 [3] => 1.26 [4] => 0.83 [5] => -0.73 [6] => 2.54 [7] => 0.71 [8] => 0.04 [9] => -0.33 [10] => -1.09 [11] => 0.7 [12] => 3.05 [13] => 2.66 [14] => 0.51 [15] => -0.51 [16] => 3.92 [17] => 2.53 [18] => 1.13 [19] => 0.57 ) [Net Income] => Array ( [0] => 46.1 [1] => 64.1 [2] => 16.1 [3] => -32.6 [4] => 9 [5] => -38.109 [6] => 29.474 [7] => -2.516 [8] => -6.64 [9] => -4.517 [10] => 27.065 [11] => -138.643 [12] => 83.425 [13] => 32.337 [14] => -100.878 [15] => -89.101 [16] => 114.748 [17] => 64.902 [18] => -15.67 [19] => -26.375 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.03 [4] => 0.04 [5] => 0.05 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 11.244 [1] => 12.769 [2] => 14.000 [3] => 14.954 [4] => 15.254 [5] => 16.356 [6] => 17.136 [7] => 16.847 [8] => 16.651 [9] => 17.053 [10] => 22.373 [11] => 31.343 [12] => 40.041 [13] => 38.194 [14] => 36.287 [15] => 36.297 [16] => 56.963 [17] => 56.986 [18] => 55.597 [19] => 55.674 ) [shares_diluted] => Array ( [0] => 11.244 [1] => 12.769 [2] => 14.000 [3] => 14.954 [4] => 15.254 [5] => 16.356 [6] => 17.136 [7] => 16.847 [8] => 16.651 [9] => 17.053 [10] => 22.373 [11] => 31.343 [12] => 40.041 [13] => 38.194 [14] => 36.287 [15] => 36.297 [16] => 56.963 [17] => 56.986 [18] => 55.597 [19] => 55.674 ) [shares_basic] => Array ( [0] => 11.244 [1] => 12.794 [2] => 14.000 [3] => 14.954 [4] => 15.254 [5] => 16.356 [6] => 16.747 [7] => 16.847 [8] => 16.651 [9] => 17.053 [10] => 17.315 [11] => 31.343 [12] => 33.298 [13] => 36.315 [14] => 36.285 [15] => 36.297 [16] => 38.591 [17] => 50.117 [18] => 55.597 [19] => 55.674 ) [COGS_pct] => Array ( [0] => 0.52 [1] => 0.65 [2] => 0.72 [3] => 0.70 [4] => 0.73 [5] => 0.86 [6] => 0.66 [7] => 0.85 [8] => 0.89 [9] => 0.92 [10] => 0.94 [11] => 0.92 [12] => 0.82 [13] => 0.87 [14] => 0.95 [15] => 0.98 [16] => 0.78 [17] => 0.83 [18] => 0.90 [19] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 48.35 [1] => 35.42 [2] => 28.01 [3] => 30.31 [4] => 27.10 [5] => 13.74 [6] => 33.87 [7] => 14.68 [8] => 11.82 [9] => 7.64 [10] => 6.37 [11] => 8.06 [12] => 17.88 [13] => 13.15 [14] => 5.26 [15] => 2.27 [16] => 22.20 [17] => 16.66 [18] => 10.47 [19] => 8.20 ) [SGA_pct] => Array ( [0] => 18.50 [1] => 17.25 [2] => 13.34 [3] => 12.82 [4] => 13.44 [5] => 17.53 [6] => 6.05 [7] => 8.52 [8] => 10.45 [9] => 9.93 [10] => 10.93 [11] => 3.94 [12] => 3.05 [13] => 4.22 [14] => 4.19 [15] => 4.42 [16] => 3.68 [17] => 4.31 [18] => 4.59 [19] => 4.70 ) [Interest Expense_pct] => Array ( [0] => -1.82 [1] => -1.63 [2] => -2.14 [3] => -1.63 [4] => -1.94 [5] => -2.34 [6] => -5.92 [7] => -7.47 [8] => -5.75 [9] => -5.92 [10] => -9.58 [11] => -19.08 [12] => -14.73 [13] => -9.82 [14] => -9.13 [15] => -10.45 [16] => -7.47 [17] => -6.56 [18] => -6.69 [19] => -6.35 ) [Pretax Income_pct] => Array ( [0] => 29.08 [1] => 22.05 [2] => 6.96 [3] => -17.65 [4] => 5.32 [5] => -28.95 [6] => 12.52 [7] => -1.13 [8] => -7.34 [9] => -3.12 [10] => -10.74 [11] => -31.58 [12] => 20.47 [13] => 4.67 [14] => -11.53 [15] => -12.58 [16] => 9.81 [17] => 5.93 [18] => -0.38 [19] => -1.52 ) [Net Income_pct] => Array ( [0] => 22.09 [1] => 23.28 [2] => 8.62 [3] => -17.71 [4] => 5.15 [5] => -29.80 [6] => 12.48 [7] => -1.30 [8] => -2.64 [9] => -1.85 [10] => 8.06 [11] => -25.89 [12] => 10.13 [13] => 3.05 [14] => -10.06 [15] => -10.03 [16] => 9.53 [17] => 5.57 [18] => -1.46 [19] => -2.42 ) [DaysSalesOutstanding] => Array ( [0] => 144.29 [1] => 23.47 [2] => 35.97 [3] => 44.21 [4] => 70.54 [5] => 118.31 [6] => 71.22 [7] => 80.71 [8] => 48.73 [9] => 60.57 [10] => 80.52 [11] => 59.95 [12] => 48.45 [13] => 48.07 [14] => 50.75 [15] => 41.9 [16] => 49.05 [17] => 48.89 [18] => 49.39 [19] => 45.57 ) [DaysInventory] => Array ( [0] => 64.33 [1] => 56.86 [2] => 56.22 [3] => 44.95 [4] => 55.82 [5] => 58.56 [6] => 46.68 [7] => 49.5 [8] => 28 [9] => 48.56 [10] => 83.19 [11] => 71.2 [12] => 44.77 [13] => 59.87 [14] => 52.66 [15] => 43.77 [16] => 52.96 [17] => 58.69 [18] => 59.28 [19] => 62.44 ) [Payable] => Array ( [0] => 59.8 [1] => 47.5 [2] => 6 [3] => 50.2 [4] => 37.8 [5] => 40.287 [6] => 37.058 [7] => 46.242 [8] => 34.519 [9] => 47.036 [10] => 33.132 [11] => 71.057 [12] => 55.564 [13] => 58.819 [14] => 49.697 [15] => 47.275 [16] => 53.918 [17] => 62.591 [18] => 57.224 [19] => 51.803 ) [DaysPayable] => Array ( [0] => 104.59 [1] => 62.98 [2] => 11.73 [3] => 99.52 [4] => 78.89 [5] => 115 [6] => 57.27 [7] => 87.49 [8] => 50.16 [9] => 70.19 [10] => 36.01 [11] => 48.44 [12] => 24.63 [13] => 20.25 [14] => 18.09 [15] => 19.43 [16] => 16.34 [17] => 19.6 [18] => 19.47 [19] => 17.37 ) [InventoryTurnover] => Array ( [0] => 5.67 [1] => 6.42 [2] => 6.49 [3] => 8.12 [4] => 6.54 [5] => 6.23 [6] => 7.82 [7] => 7.37 [8] => 13.04 [9] => 7.52 [10] => 4.39 [11] => 5.13 [12] => 8.15 [13] => 6.1 [14] => 6.93 [15] => 8.34 [16] => 6.89 [17] => 6.22 [18] => 6.16 [19] => 5.85 ) [Accts Rec.] => Array ( [0] => 82.5 [1] => 17.7 [2] => 18.4 [3] => 22.3 [4] => 33.8 [5] => 41.448 [6] => 46.088 [7] => 42.658 [8] => 33.53 [9] => 40.588 [10] => 74.079 [11] => 87.952 [12] => 109.306 [13] => 139.656 [14] => 139.43 [15] => 101.93 [16] => 161.869 [17] => 156.162 [18] => 145.15 [19] => 135.893 ) [Inventory] => Array ( [0] => 19 [1] => 27.7 [2] => 20.7 [3] => 15.8 [4] => 19.5 [5] => 17.697 [6] => 19.977 [7] => 22.323 [8] => 17.199 [9] => 30.057 [10] => 71.656 [11] => 96.037 [12] => 82.959 [13] => 151.064 [14] => 137.062 [15] => 104.059 [16] => 135.948 [17] => 156.23 [18] => 155.979 [19] => 170.908 ) [inventory2sales] => Array ( [0] => 0.091 [1] => 0.101 [2] => 0.111 [3] => 0.086 [4] => 0.111 [5] => 0.138 [6] => 0.085 [7] => 0.116 [8] => 0.068 [9] => 0.123 [10] => 0.213 [11] => 0.179 [12] => 0.101 [13] => 0.142 [14] => 0.137 [15] => 0.117 [16] => 0.113 [17] => 0.134 [18] => 0.145 [19] => 0.157 ) [Total Current Assets] => Array ( [0] => 147.3 [1] => 140.6 [2] => 132.7 [3] => 100.4 [4] => 121.7 [5] => 69.116 [6] => 92.881 [7] => 83.025 [8] => 101.057 [9] => 161.425 [10] => 280.956 [11] => 297.676 [12] => 292.732 [13] => 423.198 [14] => 360.416 [15] => 287.888 [16] => 474.638 [17] => 483.735 [18] => 454.88 [19] => 471.773 ) [Other Current Assets] => Array ( [0] => 1 [1] => 66 [2] => 83.6 [3] => 57.9 [4] => 15.1 [5] => 2.857 [6] => 3 [7] => 3.534 [8] => 18.223 [9] => 25.408 [10] => 68.076 [11] => 14.809 [12] => 8.916 [13] => 8.769 [14] => 24.827 [15] => 8.412 [16] => 45.125 [17] => 19.327 [18] => 16.312 [19] => 17.244 ) [Net PPE] => Array ( [0] => 69 [1] => 104 [2] => 125.1 [3] => 87.8 [4] => 161 [5] => 351.828 [6] => 265.607 [7] => 248.167 [8] => 464.222 [9] => 936.837 [10] => 1267.953 [11] => 1212.687 [12] => 1283.034 [13] => 1360.692 [14] => 1227.419 [15] => 1244.424 [16] => 1126.17 [17] => 1064.058 [18] => 1066.506 [19] => 1038.631 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 262.6 [1] => 328.8 [2] => 279.8 [3] => 210.3 [4] => 333.284 [5] => 455.845 [6] => 403.659 [7] => 382.643 [8] => 629.917 [9] => 1176.619 [10] => 1700.902 [11] => 1649.581 [12] => 1719.164 [13] => 1871.371 [14] => 1603.141 [15] => 1552.855 [16] => 1617.336 [17] => 1577.668 [18] => 1560.581 [19] => 1548.559 ) [Other Long-Term Assets] => Array ( [0] => 46.3 [1] => 84.2 [2] => 22 [3] => 22.1 [4] => 50.584 [5] => 34.901 [6] => 45.171 [7] => 51.451 [8] => 64.638 [9] => 78.357 [10] => 151.993 [11] => 139.218 [12] => 143.398 [13] => 87.481 [14] => 15.306 [15] => 20.543 [16] => 16.528 [17] => 29.875 [18] => 39.195 [19] => 38.155 ) [Total Assets Non-liquid] => Array ( [0] => 217.8 [1] => 299.6 [2] => 269.8 [3] => 205.9 [4] => 279.984 [5] => 448.731 [6] => 379.843 [7] => 368.133 [8] => 597.812 [9] => 1111.247 [10] => 1633.757 [11] => 1550.703 [12] => 1627.613 [13] => 1747.662 [14] => 1544.044 [15] => 1479.368 [16] => 1485.64 [17] => 1425.652 [18] => 1423.142 [19] => 1400.831 ) [HardAssets] => Array ( [0] => 217.8 [1] => 299.6 [2] => 269.8 [3] => 205.9 [4] => 279.984 [5] => 448.731 [6] => 379.843 [7] => 368.133 [8] => 597.812 [9] => 1111.247 [10] => 1633.757 [11] => 1550.703 [12] => 1627.613 [13] => 1747.662 [14] => 1544.044 [15] => 1479.368 [16] => 1485.64 [17] => 1425.652 [18] => 1423.142 [19] => 1400.831 ) [Accts Payable] => Array ( [0] => 59.8 [1] => 47.5 [2] => 6 [3] => 50.2 [4] => 37.8 [5] => 40.287 [6] => 37.058 [7] => 46.242 [8] => 34.519 [9] => 47.036 [10] => 70.203 [11] => 122.357 [12] => 103.805 [13] => 122.507 [14] => 117.76 [15] => 118.98 [16] => 109.537 [17] => 126.876 [18] => 117.089 [19] => 102.89 ) [Short-Term Debt] => Array ( [0] => 1 [1] => 0 [2] => 2.6 [3] => 7.6 [4] => 3.2 [5] => 19.674 [6] => 28.012 [7] => 22.937 [8] => 33.754 [9] => 122.172 [10] => 149.871 [11] => 37.368 [12] => 51.553 [13] => 54.663 [14] => 27.751 [15] => 26.851 [16] => 56.97 [17] => 36.519 [18] => 62.787 [19] => 62.609 ) [ShortTermDebt_without_lease] => Array ( [0] => 1 [1] => 0 [2] => 2.6 [3] => 7.6 [4] => 3.2 [5] => 19.674 [6] => 28.012 [7] => 22.937 [8] => 33.754 [9] => 122.172 [10] => 149.871 [11] => 37.368 [12] => 51.553 [13] => 49.606 [14] => 22.97 [15] => 22.97 [16] => 52.661 [17] => 33.272 [18] => 60.205 [19] => 60.355 ) [Minority_interest] => Array ( [0] => 27.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -47.501 [15] => -53.368 [16] => -29.931 [17] => -24.074 [18] => -21.342 [19] => -10.761 ) [Total Current Liabilities] => Array ( [0] => 65.9 [1] => 47.5 [2] => 54 [3] => 57.8 [4] => 56.7 [5] => 116.156 [6] => 66.216 [7] => 69.179 [8] => 94.41 [9] => 222.961 [10] => 310.296 [11] => 166.077 [12] => 158.379 [13] => 177.171 [14] => 145.512 [15] => 145.831 [16] => 166.508 [17] => 163.394 [18] => 179.876 [19] => 165.499 ) [Other Current Liab.] => Array ( [0] => 5.1 [1] => 0 [2] => 45.4 [3] => -7.1054273576E-15 [4] => 15.7 [5] => 56.195 [6] => 1.146 [7] => 7.1054273576E-15 [8] => 26.137 [9] => 53.753 [10] => 90.222 [11] => 6.352 [12] => 3.021 [13] => 0.000999999999991 [14] => 0.000999999999991 [15] => -1.42108547152E-14 [16] => 0.001 [17] => -0.001 [18] => 0 [19] => -1.42108547152E-14 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99.038 [6] => 99.995 [7] => 99.995 [8] => 80.868 [9] => 98.236 [10] => 112.97 [11] => 214.907 [12] => 258.208 [13] => 0 [14] => 282.379 [15] => 0 [16] => 0 [17] => 320.967 [18] => 327.818 [19] => 328.549 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.28 [10] => 0.019 [11] => 0.017 [12] => 0.203 [13] => 0.195 [14] => 0.416 [15] => -8.714 [16] => -5.186 [17] => -6.295 [18] => -4.481 [19] => -11.756 ) [Retained Earnings] => Array ( [0] => 96.8 [1] => 161 [2] => 122.8 [3] => 89.8 [4] => 98.2 [5] => 59.224 [6] => 88.698 [7] => 86.171 [8] => 55.444 [9] => 61.849 [10] => 93.706 [11] => -56.772 [12] => 20.114 [13] => 54.557 [14] => -48.787 [15] => -139.313 [16] => -14.571 [17] => 49.232 [18] => 37.19 [19] => 10.815 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 111.5 [1] => 227 [2] => 194.5 [3] => 135.5 [4] => 153 [5] => 103.02 [6] => 125.407 [7] => 117.23 [8] => 131.255 [9] => 167.025 [10] => 220.449 [11] => 176.037 [12] => 288.774 [13] => 403.374 [14] => 231.402 [15] => 176.546 [16] => 313.962 [17] => 391.57 [18] => 389.104 [19] => 359.078 ) [Long-Term Debt] => Array ( [0] => 35.4 [1] => 25.2 [2] => 28.6 [3] => 15 [4] => 121.5 [5] => 233.163 [6] => 208.315 [7] => 193.169 [8] => 369.577 [9] => 732.382 [10] => 1065.132 [11] => 1103.69 [12] => 1163.497 [13] => 1202.605 [14] => 1182.149 [15] => 1182.445 [16] => 1056.441 [17] => 935.089 [18] => 896.155 [19] => 938.31 ) [Total Liabilities] => Array ( [0] => 151.1 [1] => 101.8 [2] => 85.3 [3] => 74.8 [4] => 180.284 [5] => 352.825 [6] => 278.252 [7] => 265.413 [8] => 498.662 [9] => 1009.594 [10] => 1480.453 [11] => 1473.544 [12] => 1430.39 [13] => 1467.997 [14] => 1371.739 [15] => 1376.31 [16] => 1303.374 [17] => 1186.098 [18] => 1171.477 [19] => 1189.481 ) [Other Long-Term Liab.] => Array ( [0] => 49.8 [1] => 29.1 [2] => 2.7 [3] => 2 [4] => 2.084 [5] => 3.506 [6] => 3.721 [7] => 3.065 [8] => 34.675 [9] => 54.251 [10] => 102.232 [11] => 186.683 [12] => 78.276 [13] => 31.909 [14] => 18.083 [15] => -53.369 [16] => -29.931 [17] => 43.831 [18] => 45.477 [19] => 35.756 ) [Cash and Equiv_pct] => Array ( [0] => 17.06 [1] => 8.88 [2] => 3.57 [3] => 2.09 [4] => 15.99 [5] => 1.56 [6] => 5.90 [7] => 3.79 [8] => 5.10 [9] => 5.56 [10] => 3.95 [11] => 5.99 [12] => 5.33 [13] => 6.61 [14] => 3.69 [15] => 4.73 [16] => 8.14 [17] => 9.64 [18] => 8.81 [19] => 9.54 ) [Accts Rec._pct] => Array ( [0] => 31.42 [1] => 5.38 [2] => 6.58 [3] => 10.60 [4] => 10.14 [5] => 9.09 [6] => 11.42 [7] => 11.15 [8] => 5.32 [9] => 3.45 [10] => 4.36 [11] => 5.33 [12] => 6.36 [13] => 7.46 [14] => 8.70 [15] => 6.56 [16] => 10.01 [17] => 9.90 [18] => 9.30 [19] => 8.78 ) [Inventory_pct] => Array ( [0] => 7.24 [1] => 8.42 [2] => 7.40 [3] => 7.51 [4] => 5.85 [5] => 3.88 [6] => 4.95 [7] => 5.83 [8] => 2.73 [9] => 2.55 [10] => 4.21 [11] => 5.82 [12] => 4.83 [13] => 8.07 [14] => 8.55 [15] => 6.70 [16] => 8.41 [17] => 9.90 [18] => 9.99 [19] => 11.04 ) [Other Current Assets_pct] => Array ( [0] => 0.38 [1] => 20.07 [2] => 29.88 [3] => 27.53 [4] => 4.53 [5] => 0.63 [6] => 0.74 [7] => 0.92 [8] => 2.89 [9] => 2.16 [10] => 4.00 [11] => 0.90 [12] => 0.52 [13] => 0.47 [14] => 1.55 [15] => 0.54 [16] => 2.79 [17] => 1.23 [18] => 1.05 [19] => 1.11 ) [Total Current Assets_pct] => Array ( [0] => 56.09 [1] => 42.76 [2] => 47.43 [3] => 47.74 [4] => 36.52 [5] => 15.16 [6] => 23.01 [7] => 21.70 [8] => 16.04 [9] => 13.72 [10] => 16.52 [11] => 18.05 [12] => 17.03 [13] => 22.61 [14] => 22.48 [15] => 18.54 [16] => 29.35 [17] => 30.66 [18] => 29.15 [19] => 30.47 ) [Net PPE_pct] => Array ( [0] => 26.28 [1] => 31.63 [2] => 44.71 [3] => 41.75 [4] => 48.31 [5] => 77.18 [6] => 65.80 [7] => 64.86 [8] => 73.70 [9] => 79.62 [10] => 74.55 [11] => 73.51 [12] => 74.63 [13] => 72.71 [14] => 76.56 [15] => 80.14 [16] => 69.63 [17] => 67.44 [18] => 68.34 [19] => 67.07 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.63 [1] => 25.61 [2] => 7.86 [3] => 10.51 [4] => 15.18 [5] => 7.66 [6] => 11.19 [7] => 13.45 [8] => 10.26 [9] => 6.66 [10] => 8.94 [11] => 8.44 [12] => 8.34 [13] => 4.67 [14] => 0.95 [15] => 1.32 [16] => 1.02 [17] => 1.89 [18] => 2.51 [19] => 2.46 ) [Accts Payable_pct] => Array ( [0] => 22.77 [1] => 14.45 [2] => 2.14 [3] => 23.87 [4] => 11.34 [5] => 8.84 [6] => 9.18 [7] => 12.08 [8] => 5.48 [9] => 4.00 [10] => 4.13 [11] => 7.42 [12] => 6.04 [13] => 6.55 [14] => 7.35 [15] => 7.66 [16] => 6.77 [17] => 8.04 [18] => 7.50 [19] => 6.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.38 [1] => 0.00 [2] => 0.93 [3] => 3.61 [4] => 0.96 [5] => 4.32 [6] => 6.94 [7] => 5.99 [8] => 5.36 [9] => 10.38 [10] => 8.81 [11] => 2.27 [12] => 3.00 [13] => 2.92 [14] => 1.73 [15] => 1.73 [16] => 3.52 [17] => 2.31 [18] => 4.02 [19] => 4.04 ) [Other Current Liab._pct] => Array ( [0] => 1.94 [1] => 0.00 [2] => 16.23 [3] => -0.00 [4] => 4.71 [5] => 12.33 [6] => 0.28 [7] => 0.00 [8] => 4.15 [9] => 4.57 [10] => 5.30 [11] => 0.39 [12] => 0.18 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => 0.00 [17] => -0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 25.10 [1] => 14.45 [2] => 19.30 [3] => 27.48 [4] => 17.01 [5] => 25.48 [6] => 16.40 [7] => 18.08 [8] => 14.99 [9] => 18.95 [10] => 18.24 [11] => 10.07 [12] => 9.21 [13] => 9.47 [14] => 9.08 [15] => 9.39 [16] => 10.30 [17] => 10.36 [18] => 11.53 [19] => 10.69 ) [Long-Term Debt_pct] => Array ( [0] => 13.48 [1] => 7.66 [2] => 10.22 [3] => 7.13 [4] => 36.46 [5] => 51.15 [6] => 51.61 [7] => 50.48 [8] => 58.67 [9] => 62.24 [10] => 62.62 [11] => 66.91 [12] => 67.68 [13] => 64.26 [14] => 73.74 [15] => 76.15 [16] => 65.32 [17] => 59.27 [18] => 57.42 [19] => 60.59 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.96 [1] => 8.85 [2] => 0.96 [3] => 0.95 [4] => 0.63 [5] => 0.77 [6] => 0.92 [7] => 0.80 [8] => 5.50 [9] => 4.61 [10] => 6.17 [11] => 12.35 [12] => 6.31 [13] => 4.71 [14] => 2.75 [15] => 3.09 [16] => 4.97 [17] => 5.55 [18] => 6.12 [19] => 5.53 ) [Total Liabilities_pct] => Array ( [0] => 57.54 [1] => 30.96 [2] => 30.49 [3] => 35.57 [4] => 54.09 [5] => 77.40 [6] => 68.93 [7] => 69.36 [8] => 79.16 [9] => 85.80 [10] => 87.04 [11] => 89.33 [12] => 83.20 [13] => 78.45 [14] => 85.57 [15] => 88.63 [16] => 80.59 [17] => 75.18 [18] => 75.07 [19] => 76.81 ) [netcash] => Array ( [0] => -9.45 [1] => -5.45 [2] => -5.11 [3] => -4.71 [4] => -8.32 [5] => -21.14 [6] => -15.15 [7] => -14.94 [8] => -27.79 [9] => -55.22 [10] => -78.21 [11] => -41.44 [12] => -37.75 [13] => -37.04 [14] => -36.04 [15] => -35.75 [16] => -27.25 [17] => -18.54 [18] => -18.52 [19] => -18.65 ) [NCAV] => Array ( [0] => -3.11 [1] => -3.41 [2] => -3.47 [3] => -3.06 [4] => -6.02 [5] => -18.7 [6] => -12.5 [7] => -12.37 [8] => -25.78 [9] => -52.56 [10] => -73.16 [11] => -38.01 [12] => -34.27 [13] => -32.08 [14] => -31.29 [15] => -32.23 [16] => -22.84 [17] => -15.04 [18] => -15.18 [19] => -15.3 ) [NCAV_real] => Array ( [0] => -0.34 [1] => 2.91 [2] => 3.21 [3] => 1.71 [4] => -3.84 [5] => -17.35 [6] => -11.04 [7] => -10.86 [8] => -23.68 [9] => -49.6 [10] => -66.38 [11] => -35.45 [12] => -32.07 [13] => -28.79 [14] => -27.77 [15] => -29.87 [16] => -19.27 [17] => -12.59 [18] => -12.84 [19] => -12.85 ) [Book Value Per Share] => Array ( [0] => 9.92 [1] => 17.03 [2] => 13.19 [3] => 9.06 [4] => 10.03 [5] => 6.3 [6] => 7.47 [7] => 6.98 [8] => 7.82 [9] => 9.77 [10] => 12.2 [11] => 5.31 [12] => 8.14 [13] => 11.12 [14] => 6.35 [15] => 4.84 [16] => 7.3 [17] => 7.02 [18] => 6.97 [19] => 6.43 ) [Tangibles_book_per_share] => Array ( [0] => 9.92 [1] => 17.03 [2] => 13.19 [3] => 9.06 [4] => 10.03 [5] => 6.3 [6] => 7.47 [7] => 6.98 [8] => 7.82 [9] => 9.77 [10] => 12.2 [11] => 5.31 [12] => 8.14 [13] => 11.12 [14] => 6.35 [15] => 4.84 [16] => 7.3 [17] => 7.02 [18] => 6.97 [19] => 6.43 ) [deb2equity] => Array ( [0] => 0.326 [1] => 0.111 [2] => 0.16 [3] => 0.167 [4] => 0.815 [5] => 2.454 [6] => 1.884 [7] => 1.843 [8] => 3.073 [9] => 5.116 [10] => 5.511 [11] => 6.482 [12] => 4.208 [13] => 3.117 [14] => 5.229 [15] => 6.85 [16] => 3.546 [17] => 2.481 [18] => 2.464 [19] => 2.787 ) [debt2rev_totaldebt] => Array ( [0] => 36.4 [1] => 25.2 [2] => 31.2 [3] => 22.6 [4] => 124.7 [5] => 252.837 [6] => 236.327 [7] => 216.106 [8] => 403.331 [9] => 854.554 [10] => 1215.003 [11] => 1141.058 [12] => 1215.05 [13] => 1257.268 [14] => 1209.9 [15] => 1209.296 [16] => 1113.411 [17] => 971.608 [18] => 958.942 [19] => 1000.919 ) [debt2rev] => Array ( [0] => 0.174 [1] => 0.092 [2] => 0.167 [3] => 0.123 [4] => 0.713 [5] => 1.977 [6] => 1.001 [7] => 1.12 [8] => 1.606 [9] => 3.494 [10] => 3.618 [11] => 2.131 [12] => 1.475 [13] => 1.186 [14] => 1.207 [15] => 1.362 [16] => 0.924 [17] => 0.833 [18] => 0.894 [19] => 0.92 ) [cogs2rev] => Array ( [0] => 0.52 [1] => 0.65 [2] => 0.72 [3] => 0.70 [4] => 0.73 [5] => 0.86 [6] => 0.66 [7] => 0.85 [8] => 0.89 [9] => 0.92 [10] => 0.94 [11] => 0.92 [12] => 0.82 [13] => 0.87 [14] => 0.95 [15] => 0.98 [16] => 0.78 [17] => 0.83 [18] => 0.90 [19] => 0.92 ) [inventory2rev] => Array ( [0] => 0.091 [1] => 0.101 [2] => 0.111 [3] => 0.086 [4] => 0.111 [5] => 0.138 [6] => 0.085 [7] => 0.116 [8] => 0.068 [9] => 0.123 [10] => 0.213 [11] => 0.179 [12] => 0.101 [13] => 0.142 [14] => 0.137 [15] => 0.117 [16] => 0.113 [17] => 0.134 [18] => 0.145 [19] => 0.157 ) [ar2asset] => Array ( [0] => 0.314 [1] => 0.054 [2] => 0.066 [3] => 0.106 [4] => 0.101 [5] => 0.091 [6] => 0.114 [7] => 0.111 [8] => 0.053 [9] => 0.034 [10] => 0.044 [11] => 0.053 [12] => 0.064 [13] => 0.075 [14] => 0.087 [15] => 0.066 [16] => 0.1 [17] => 0.099 [18] => 0.093 [19] => 0.088 ) [cash2asset] => Array ( [0] => 0.171 [1] => 0.089 [2] => 0.036 [3] => 0.021 [4] => 0.16 [5] => 0.016 [6] => 0.059 [7] => 0.038 [8] => 0.051 [9] => 0.056 [10] => 0.039 [11] => 0.06 [12] => 0.053 [13] => 0.066 [14] => 0.037 [15] => 0.047 [16] => 0.081 [17] => 0.096 [18] => 0.088 [19] => 0.095 ) [equity2asset] => Array ( [0] => 0.425 [1] => 0.69 [2] => 0.695 [3] => 0.644 [4] => 0.459 [5] => 0.226 [6] => 0.311 [7] => 0.306 [8] => 0.208 [9] => 0.142 [10] => 0.13 [11] => 0.107 [12] => 0.168 [13] => 0.216 [14] => 0.144 [15] => 0.114 [16] => 0.194 [17] => 0.248 [18] => 0.249 [19] => 0.232 ) [equity2liab_tangbile] => Array ( [0] => 0.738 [1] => 2.23 [2] => 2.28 [3] => 1.811 [4] => 0.849 [5] => 0.292 [6] => 0.451 [7] => 0.442 [8] => 0.263 [9] => 0.165 [10] => 0.149 [11] => 0.119 [12] => 0.202 [13] => 0.275 [14] => 0.169 [15] => 0.128 [16] => 0.241 [17] => 0.33 [18] => 0.332 [19] => 0.302 ) [ppe2asset] => Array ( [0] => 0.263 [1] => 0.316 [2] => 0.447 [3] => 0.417 [4] => 0.483 [5] => 0.772 [6] => 0.658 [7] => 0.649 [8] => 0.737 [9] => 0.796 [10] => 0.745 [11] => 0.735 [12] => 0.746 [13] => 0.727 [14] => 0.766 [15] => 0.801 [16] => 0.696 [17] => 0.674 [18] => 0.683 [19] => 0.671 ) [interest2rev] => Array ( [0] => -1.821 [1] => -1.635 [2] => -2.142 [3] => -1.629 [4] => -1.944 [5] => -2.342 [6] => -5.924 [7] => -7.47 [8] => -5.751 [9] => -5.922 [10] => -9.58 [11] => -19.08 [12] => -14.733 [13] => -9.817 [14] => -9.129 [15] => -10.45 [16] => -7.467 [17] => -6.559 [18] => -6.69 [19] => -6.354 ) [std2asset] => Array ( [0] => 0.251 [1] => 0.144 [2] => 0.193 [3] => 0.275 [4] => 0.17 [5] => 0.255 [6] => 0.164 [7] => 0.181 [8] => 0.15 [9] => 0.189 [10] => 0.182 [11] => 0.101 [12] => 0.092 [13] => 0.095 [14] => 0.091 [15] => 0.094 [16] => 0.103 [17] => 0.104 [18] => 0.115 [19] => 0.107 ) [ltd2asset] => Array ( [0] => 0.135 [1] => 0.077 [2] => 0.102 [3] => 0.071 [4] => 0.365 [5] => 0.511 [6] => 0.516 [7] => 0.505 [8] => 0.587 [9] => 0.622 [10] => 0.626 [11] => 0.669 [12] => 0.677 [13] => 0.643 [14] => 0.737 [15] => 0.761 [16] => 0.653 [17] => 0.593 [18] => 0.574 [19] => 0.606 ) [turnover] => Array ( [0] => 0.795 [1] => 0.837 [2] => 0.667 [3] => 0.875 [4] => 0.525 [5] => 0.281 [6] => 0.585 [7] => 0.504 [8] => 0.399 [9] => 0.208 [10] => 0.197 [11] => 0.325 [12] => 0.479 [13] => 0.567 [14] => 0.625 [15] => 0.572 [16] => 0.745 [17] => 0.739 [18] => 0.687 [19] => 0.703 ) [CF_Net Income] => Array ( [0] => 45.5 [1] => 64.1 [2] => 16.1 [3] => -32.6 [4] => 9 [5] => -38.109 [6] => 29.474 [7] => -2.516 [8] => -6.64 [9] => -4.517 [10] => 27.065 [11] => -138.642 [12] => 83.425 [13] => 32.337 [14] => -100.878 [15] => -89.101 [16] => 126.011 [17] => 69.997 [18] => -13.491 [19] => -25.768 ) [buybackratio] => Array ( [0] => 0 [1] => -0.11 [2] => 0 [3] => 0 [4] => -0.37 [5] => 0 [6] => 0 [7] => 0 [8] => 0.04 [9] => 0.25 [10] => -0.21 [11] => 0.57 [12] => -0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 30.05 [1] => 43.42 [2] => 17.71 [3] => 0 [4] => 11.54 [5] => 0 [6] => 17.18 [7] => 0 [8] => 0 [9] => 0 [10] => 20.28 [11] => 0 [12] => 21.72 [13] => 15.41 [14] => 0 [15] => 0 [16] => 21.94 [17] => 14.08 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.018 [6] => 22.139 [7] => 20.469 [8] => 26.902 [9] => 30.304 [10] => 39.932 [11] => 63.559 [12] => 74.376 [13] => 82.607 [14] => 77.626 [15] => 77.612 [16] => 74.785 [17] => 72.588 [18] => 74.657 [19] => 78.645 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 34.8 [1] => -12.2 [2] => -8 [3] => 16 [4] => 18.5 [5] => -8.636 [6] => 39.952 [7] => 27.063 [8] => 41.733 [9] => 39.526 [10] => 13.012 [11] => 13.419 [12] => 64.965 [13] => 27.919 [14] => -16.519 [15] => 53.469 [16] => 121.398 [17] => 143.938 [18] => 59.115 [19] => 36.325 ) [Cash Flow from Others] => Array ( [0] => 10.7 [1] => -35.3 [2] => -31.7 [3] => 46.9 [4] => -5.4 [5] => 22.155 [6] => -1.7763568394E-15 [7] => -1.7763568394E-15 [8] => 20.107 [9] => 20.879 [10] => 49.562 [11] => 70.863 [12] => -154.556 [13] => -30.602 [14] => 36.133 [15] => -7.483 [16] => 29.546 [17] => 6.818 [18] => 4.786 [19] => -14.103 ) [Cash Flow_PPE] => Array ( [0] => -9.8 [1] => -8.4 [2] => -18.2 [3] => -10.1 [4] => -59.2 [5] => 0 [6] => 13.346 [7] => -8.036 [8] => 4.615 [9] => -408.853 [10] => -436.322 [11] => -25.008 [12] => -41.141 [13] => -5.807 [14] => -32.998 [15] => -40.679 [16] => -49.424 [17] => -47.95 [18] => -46.363 [19] => -44.968 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -255.186 [6] => 0 [7] => 0 [8] => -209.594 [9] => 0 [10] => -1.043 [11] => -173.511 [12] => 0 [13] => 0 [14] => 7.946 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -9.8 [1] => -8.4 [2] => -18.2 [3] => -13.1 [4] => -69.8 [5] => 0 [6] => 0 [7] => -8.036 [8] => 0 [9] => -408.913 [10] => -436.478 [11] => -26.022 [12] => -43.47 [13] => -7.092 [14] => -35.782 [15] => -41.303 [16] => -50.938 [17] => -49.004 [18] => -47.203 [19] => -45.707 ) [Cash Flow from Investing] => Array ( [0] => -9.2 [1] => -11 [2] => -16.3 [3] => -17 [4] => -60 [5] => -245.405 [6] => 38.275 [7] => -8.603 [8] => -205.899 [9] => -400.367 [10] => -483.931 [11] => -128.016 [12] => -82.152 [13] => 36.408 [14] => 2.79 [15] => -21.835 [16] => -47.944 [17] => -60.032 [18] => -30.61 [19] => -44.968 ) [Net Issuance of Stock] => Array ( [0] => -1.1 [1] => 7.1 [2] => 0 [3] => 0 [4] => 3.3 [5] => -0.217 [6] => 0 [7] => 0 [8] => 0.287 [9] => 1.147 [10] => 5.745 [11] => 78.874 [12] => 0.734 [13] => 0.445 [14] => 0 [15] => 0 [16] => 0 [17] => -9.69 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 7.1 [2] => 0 [3] => 0 [4] => 3.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0.287 [9] => 1.147 [10] => 5.745 [11] => 78.874 [12] => 0.734 [13] => 0.445 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.7 [1] => -0.7 [2] => 5.7 [3] => -3.2 [4] => 99.5 [5] => 160.564 [6] => 0.067 [7] => -21.146 [8] => 193.441 [9] => 374.64 [10] => 288.581 [11] => 40.613 [12] => -18.348 [13] => -47.066 [14] => -43.848 [15] => -29.282 [16] => -23.919 [17] => -86.562 [18] => -32.142 [19] => 9.823 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.5 [4] => -0.6 [5] => -0.834 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -11.5 [1] => 5.8 [2] => 5.8 [3] => -3.7 [4] => 87 [5] => 207.217 [6] => -61.547 [7] => -27.94 [8] => 184.688 [9] => 386.14 [10] => 465.35 [11] => 150.18 [12] => 1.291 [13] => -44.819 [14] => -43.478 [15] => -19.126 [16] => -8.15 [17] => -77.848 [18] => -29.667 [19] => 15.233 ) [Other Financing] => Array ( [0] => -12.1 [1] => -0.6 [2] => 0.1 [3] => 0 [4] => -15.2 [5] => 47.704 [6] => -61.614 [7] => -6.794 [8] => -9.04 [9] => 10.353 [10] => 171.024 [11] => 30.693 [12] => 18.905 [13] => 1.802 [14] => 0.37 [15] => 10.156 [16] => 15.769 [17] => 18.404 [18] => 2.475 [19] => 5.41 ) [Net Change in Cash] => Array ( [0] => 13.9 [1] => -13.3 [2] => -19.3 [3] => -5.6 [4] => 48.8 [5] => -51.528 [6] => 16.774 [7] => -7.084 [8] => 19.452 [9] => 27.321 [10] => -3.285 [11] => 40.214 [12] => -18.138 [13] => 21.934 [14] => -59.019 [15] => 12.664 [16] => 63.481 [17] => 7.841 [18] => 1.14 [19] => 10.289 ) [NetChangeinCash_others] => Array ( [0] => -0.2 [1] => 4.1 [2] => -0.8 [3] => -0.9 [4] => 3.3 [5] => -4.704 [6] => 0.094 [7] => 2.396 [8] => -1.07 [9] => 2.022 [10] => 2.284 [11] => 4.631 [12] => -2.242 [13] => 2.426 [14] => -1.812 [15] => 0.156 [16] => -1.823 [17] => 1.783 [18] => 2.302 [19] => 3.699 ) [total_freecashflow] => Array ( [0] => 25 [1] => -20.6 [2] => -26.2 [3] => 2.9 [4] => -51.3 [5] => -8.636 [6] => 39.952 [7] => 19.027 [8] => 41.733 [9] => -369.387 [10] => -423.466 [11] => -12.603 [12] => 21.495 [13] => 20.827 [14] => -52.301 [15] => 12.166 [16] => 70.46 [17] => 94.934 [18] => 11.912 [19] => -9.382 ) [CF_Net Income_pct] => Array ( [0] => 130.75 [1] => 0 [2] => 0 [3] => -203.75 [4] => 48.65 [5] => 0 [6] => 73.77 [7] => -9.30 [8] => -15.91 [9] => -11.43 [10] => 208.00 [11] => -1,033.18 [12] => 128.42 [13] => 115.82 [14] => 0 [15] => -166.64 [16] => 103.80 [17] => 48.63 [18] => -22.82 [19] => -70.94 ) [CF_DDA_pct] => Array ( [0] => 9 [1] => 0 [2] => 0 [3] => 13 [4] => 11 [5] => 0 [6] => 22 [7] => 20 [8] => 27 [9] => 30 [10] => 40 [11] => 64 [12] => 74 [13] => 83 [14] => 0 [15] => 78 [16] => 75 [17] => 73 [18] => 75 [19] => 79 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -28.16 [1] => 0 [2] => 0 [3] => -81.88 [4] => -377.30 [5] => 0 [6] => 0.00 [7] => -29.69 [8] => 0.00 [9] => -1,034.54 [10] => -3,354.43 [11] => -193.92 [12] => -66.91 [13] => -25.40 [14] => 0 [15] => -77.25 [16] => -41.96 [17] => -34.05 [18] => -79.85 [19] => -125.83 ) [Cash Flow from Investing_pct] => Array ( [0] => -26.44 [1] => 0 [2] => 0 [3] => -106.25 [4] => -324.32 [5] => 0 [6] => 95.80 [7] => -31.79 [8] => -493.37 [9] => -1,012.92 [10] => -3,719.11 [11] => -953.99 [12] => -126.46 [13] => 130.41 [14] => 0 [15] => -40.84 [16] => -39.49 [17] => -41.71 [18] => -51.78 [19] => -123.79 ) [Net Issuance of Stock_pct] => Array ( [0] => -3.16 [1] => 0 [2] => 0 [3] => 0.00 [4] => 17.84 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.69 [9] => 2.90 [10] => 44.15 [11] => 587.78 [12] => 1.13 [13] => 1.59 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => -6.73 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 4.89 [1] => 0 [2] => 0 [3] => -20.00 [4] => 537.84 [5] => 0 [6] => 0.17 [7] => -78.14 [8] => 463.52 [9] => 947.83 [10] => 2,217.81 [11] => 302.65 [12] => -28.24 [13] => -168.58 [14] => 0 [15] => -54.76 [16] => -19.70 [17] => -60.14 [18] => -54.37 [19] => 27.04 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => -3.13 [4] => -3.24 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -33.05 [1] => 0 [2] => 0 [3] => -23.13 [4] => 470.27 [5] => 0 [6] => -154.05 [7] => -103.24 [8] => 442.55 [9] => 976.93 [10] => 3,576.31 [11] => 1,119.16 [12] => 1.99 [13] => -160.53 [14] => 0 [15] => -35.77 [16] => -6.71 [17] => -54.08 [18] => -50.19 [19] => 41.94 ) [Cash from Financing_pct] => Array ( [0] => 1.72 [1] => 0 [2] => 0 [3] => -23.13 [4] => 552.43 [5] => 0 [6] => 0.17 [7] => -78.14 [8] => 464.21 [9] => 950.73 [10] => 2,261.96 [11] => 890.43 [12] => -27.11 [13] => -166.99 [14] => 0 [15] => -54.76 [16] => -19.70 [17] => -66.87 [18] => -54.37 [19] => 27.04 ) [Net Change in Cash_pct] => Array ( [0] => 39.94 [1] => 0 [2] => 0 [3] => -35.00 [4] => 263.78 [5] => 0 [6] => 41.99 [7] => -26.18 [8] => 46.61 [9] => 69.12 [10] => -25.25 [11] => 299.68 [12] => -27.92 [13] => 78.56 [14] => 0 [15] => 23.68 [16] => 52.29 [17] => 5.45 [18] => 1.93 [19] => 28.32 ) [total_freecashflow_pct] => Array ( [0] => 71.84 [1] => 0 [2] => 0 [3] => 18.13 [4] => -277.30 [5] => 0 [6] => 100.00 [7] => 70.31 [8] => 100.00 [9] => -934.54 [10] => -3,254.43 [11] => -93.92 [12] => 33.09 [13] => 74.60 [14] => 0 [15] => 22.75 [16] => 58.04 [17] => 65.95 [18] => 20.15 [19] => -25.83 ) [per share rev] => Array ( [0] => 18.56 [1] => 21.56 [2] => 13.34 [3] => 12.31 [4] => 11.47 [5] => 7.82 [6] => 13.78 [7] => 11.45 [8] => 15.08 [9] => 14.34 [10] => 15.01 [11] => 17.08 [12] => 20.57 [13] => 27.76 [14] => 27.63 [15] => 24.47 [16] => 21.14 [17] => 20.46 [18] => 19.29 [19] => 19.55 ) [per share eps] => Array ( [0] => 4.1 [1] => 5.01 [2] => 1.15 [3] => -2.18 [4] => 0.59 [5] => -2.33 [6] => 1.72 [7] => -0.15 [8] => -0.399 [9] => -0.265 [10] => 1.21 [11] => -4.423 [12] => 2.083 [13] => 0.848 [14] => -2.784 [15] => -2.45 [16] => 2.075 [17] => 1.154 [18] => -0.291 [19] => -0.47 ) [eps_nri] => Array ( [0] => 4.04 [1] => 5.13 [2] => 1.11 [3] => -2.18 [4] => 0.59 [5] => -2.33 [6] => 1.72 [7] => -0.15 [8] => -0.4 [9] => -0.26 [10] => 1.21 [11] => -4.42 [12] => 2.27 [13] => 0.85 [14] => -2.78 [15] => -2.45 [16] => 2.01 [17] => 1.14 [18] => -0.29 [19] => -0.47 ) [per share_freecashflow] => Array ( [0] => 2.22 [1] => -1.61 [2] => -1.87 [3] => 0.19 [4] => -3.36 [5] => -0.53 [6] => 2.33 [7] => 1.13 [8] => 2.51 [9] => -21.66 [10] => -18.93 [11] => -0.4 [12] => 0.54 [13] => 0.55 [14] => -1.44 [15] => 0.34 [16] => 1.24 [17] => 1.67 [18] => 0.21 [19] => -0.17 ) [ROE] => Array ( [0] => 41.35 [1] => 28.24 [2] => 8.28 [3] => -24.06 [4] => 5.88 [5] => -36.99 [6] => 23.5 [7] => -2.15 [8] => -5.06 [9] => -2.7 [10] => 12.28 [11] => -78.76 [12] => 28.89 [13] => 8.02 [14] => -43.59 [15] => -50.47 [16] => 36.55 [17] => 16.57 [18] => -4.03 [19] => -7.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.068 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 17.56 [1] => 19.5 [2] => 5.75 [3] => -15.5 [4] => 2.7 [5] => -8.36 [6] => 7.3 [7] => -0.66 [8] => -1.05 [9] => -0.38 [10] => 1.59 [11] => -8.4 [12] => 4.85 [13] => 1.73 [14] => -6.29 [15] => -5.74 [16] => 7.09 [17] => 4.11 [18] => -1 [19] => -1.7 ) [ROC_capital] => Array ( [0] => 217.3 [1] => 310.6 [2] => 341.4 [3] => 246.1 [4] => 297.8 [5] => 423.801 [6] => 361.488 [7] => 334.726 [8] => 583.502 [9] => 1123.67 [10] => 1616.985 [11] => 1525.172 [12] => 1584.682 [13] => 1792.659 [14] => 1612.662 [15] => 1540.724 [16] => 1645.933 [17] => 1567.12 [18] => 1537.698 [19] => 1527.648 ) [ROC] => Array ( [0] => 21.21 [1] => 20.64 [2] => 4.72 [3] => -13.25 [4] => 3.02 [5] => -8.99 [6] => 8.15 [7] => -0.75 [8] => -1.14 [9] => -0.4 [10] => 1.67 [11] => -9.09 [12] => 5.26 [13] => 1.8 [14] => -6.26 [15] => -5.78 [16] => 6.97 [17] => 4.14 [18] => -1.02 [19] => -1.73 ) [ROC_JOEL_capital] => Array ( [0] => 106.6 [1] => 167.9 [2] => 196.4 [3] => 133.6 [4] => 175.9 [5] => 351.828 [6] => 296.468 [7] => 270.44 [8] => 472.518 [9] => 936.837 [10] => 1321.339 [11] => 1282.776 [12] => 1377.389 [13] => 1537.673 [14] => 1410.977 [15] => 1339.845 [16] => 1359.574 [17] => 1268.902 [18] => 1266.858 [19] => 1259.786 ) [ROC_JOEL] => Array ( [0] => 50.09 [1] => 21.5 [2] => 8.35 [3] => 14.15 [4] => 7.22 [5] => -3.37 [6] => 14.7 [7] => 4.39 [8] => 0.15 [9] => -0.61 [10] => -1.84 [11] => 1.72 [12] => 8.86 [13] => 6.6 [14] => 1.32 [15] => -1.37 [16] => 16.41 [17] => 11.35 [18] => 4.97 [19] => 2.51 ) [ROC_JOEL_new] => Array ( [0] => 55.11 [1] => 35.89 [2] => 8.26 [3] => -21.38 [4] => 6.88 [5] => -9.67 [6] => 14.13 [7] => 4.37 [8] => -0.82 [9] => 0.73 [10] => -0.29 [11] => -5.11 [12] => 20.44 [13] => 9.66 [14] => -1.65 [15] => -1.37 [16] => 14.66 [17] => 10.97 [18] => 5.12 [19] => 4 ) [grossmargin] => Array ( [0] => 48.35 [1] => 35.42 [2] => 28.01 [3] => 30.31 [4] => 27.1 [5] => 13.74 [6] => 33.87 [7] => 14.68 [8] => 11.82 [9] => 7.64 [10] => 6.37 [11] => 8.06 [12] => 17.88 [13] => 13.15 [14] => 5.26 [15] => 2.27 [16] => 22.2 [17] => 16.66 [18] => 10.47 [19] => 8.2 ) [pretaxmargin] => Array ( [0] => 29.08 [1] => 22.05 [2] => 6.96 [3] => -17.65 [4] => 5.32 [5] => -28.95 [6] => 12.52 [7] => -1.13 [8] => -7.34 [9] => -3.12 [10] => -10.74 [11] => -31.58 [12] => 20.47 [13] => 4.67 [14] => -11.53 [15] => -12.58 [16] => 9.81 [17] => 5.93 [18] => -0.38 [19] => -1.52 ) [operatingmargin] => Array ( [0] => 25.59 [1] => 13.11 [2] => 8.78 [3] => 10.27 [4] => 7.26 [5] => -9.28 [6] => 18.45 [7] => 6.16 [8] => 0.29 [9] => -2.33 [10] => -7.25 [11] => 4.12 [12] => 14.82 [13] => 9.57 [14] => 1.85 [15] => -2.07 [16] => 18.52 [17] => 12.35 [18] => 5.87 [19] => 2.91 ) [netmargin] => Array ( [0] => 22.09 [1] => 23.28 [2] => 8.62 [3] => -17.71 [4] => 5.15 [5] => -29.8 [6] => 12.48 [7] => -1.3 [8] => -2.64 [9] => -1.85 [10] => 8.06 [11] => -25.89 [12] => 10.13 [13] => 3.05 [14] => -10.06 [15] => -10.03 [16] => 9.53 [17] => 5.57 [18] => -1.46 [19] => -2.42 ) [pettm] => Array ( [0] => 2.400 [1] => 3.360 [2] => 9.010 [3] => 0.000 [4] => 11.490 [5] => 0.000 [6] => 4.630 [7] => 35.680 [8] => 0.000 [9] => 0.000 [10] => 9.900 [11] => 0.000 [12] => 5.760 [13] => 9.460 [14] => 0.000 [15] => 0.000 [16] => 4.050 [17] => 5.020 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 3.36 [2] => 9.32 [3] => 0.00 [4] => 11.55 [5] => 0.00 [6] => 4.64 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 9.86 [11] => 0.00 [12] => 5.73 [13] => 9.43 [14] => 0.00 [15] => 0.00 [16] => 4.10 [17] => 5.17 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 2.400 [1] => 3.360 [2] => 9.010 [3] => 0.000 [4] => 11.490 [5] => 0.000 [6] => 4.630 [7] => 35.680 [8] => 0.000 [9] => 0.000 [10] => 9.900 [11] => 0.000 [12] => 5.760 [13] => 9.460 [14] => 0.000 [15] => 0.000 [16] => 4.050 [17] => 5.020 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.630 [9] => 0.660 [10] => 0.780 [11] => 1.320 [12] => 1.380 [13] => 0.650 [14] => 0.250 [15] => 0.460 [16] => 1.080 [17] => 0.930 [18] => 0.940 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.03 [8] => -8.77 [9] => -3.15 [10] => 0 [11] => -29.67 [12] => 38.38 [13] => 20.7 [14] => -69.48 [15] => -15.06 [16] => 27.3 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 4.490 [1] => 0.000 [2] => 0.000 [3] => 41.970 [4] => 0.000 [5] => 0.000 [6] => 3.390 [7] => 6.600 [8] => 2.400 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 18.260 [13] => 17.800 [14] => 0.000 [15] => 9.120 [16] => 6.510 [17] => 3.700 [18] => 31.130 [19] => 0.000 ) [ps] => Array ( [0] => 0.530 [1] => 0.760 [2] => 0.790 [3] => 0.720 [4] => 0.590 [5] => 0.490 [6] => 0.580 [7] => 0.670 [8] => 0.370 [9] => 0.460 [10] => 0.800 [11] => 0.450 [12] => 0.560 [13] => 0.290 [14] => 0.060 [15] => 0.130 [16] => 0.340 [17] => 0.290 [18] => 0.370 [19] => 0.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.908 [6] => -3.79 [7] => -2.956 [8] => -2.78 [9] => -2.434 [10] => -5.054 [11] => -6.996 [12] => -7.464 [13] => -7.59 [14] => -7.718 [15] => -3.238 [16] => -0.06 [17] => 0.554 [18] => 0.74 [19] => 0.436 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -31.470 [6] => -47.380 [7] => -41.670 [8] => -39.940 [9] => -50.390 [10] => -53.200 [11] => -76.460 [12] => -80.170 [13] => -63.460 [14] => -110.730 [15] => -490.610 [16] => -1.140 [17] => 4.090 [18] => 9.260 [19] => 6.310 ) [zscore] => Array ( [0] => 2.850 [1] => 3.730 [2] => 2.870 [3] => 2.680 [4] => 1.420 [5] => 0.450 [6] => 1.390 [7] => 0.960 [8] => 0.640 [9] => 0.220 [10] => 0.200 [11] => -0.070 [12] => 0.860 [13] => 0.770 [14] => 0.390 [15] => 0.180 [16] => 1.150 [17] => 1.200 [18] => 0.980 [19] => 1.040 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 6 [4] => 6 [5] => 1 [6] => 7 [7] => 3 [8] => 4 [9] => 3 [10] => 4 [11] => 6 [12] => 6 [13] => 6 [14] => 3 [15] => 4 [16] => 8 [17] => 6 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.000 [3] => -3.320 [4] => -1.890 [5] => -1.790 [6] => -2.140 [7] => -1.960 [8] => -2.890 [9] => -2.300 [10] => -1.640 [11] => -2.380 [12] => -2.940 [13] => -2.430 [14] => 0.150 [15] => -3.140 [16] => -2.510 [17] => -1.830 [18] => -2.340 [19] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.42 [7] => -0.47 [8] => -0.55 [9] => -0.14 [10] => -0.31 [11] => -0.63 [12] => -0.64 [13] => -0.47 [14] => -0.86 [15] => -1.22 [16] => -0.87 [17] => 0.17 [18] => -0.27 [19] => -0.50 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 37.090 [10] => 49.590 [11] => 1.850 [12] => 2.720 [13] => 1.730 [14] => 0.440 [15] => 0.680 [16] => 1.920 [17] => 35.920 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -20.010 [6] => -17.160 [7] => -13.410 [8] => -7.480 [9] => -41.190 [10] => -34.770 [11] => -28.920 [12] => -28.590 [13] => -33.820 [14] => -51.000 [15] => -22.640 [16] => 6.120 [17] => 10.290 [18] => 10.130 [19] => 8.810 ) [medpsvalue] => Array ( [0] => 6.72 [1] => 8.34 [2] => 4.93 [3] => 4.66 [4] => 4.4 [5] => 3.56 [6] => 5.17 [7] => 4.25 [8] => 5.57 [9] => 5.29 [10] => 5.08 [11] => 6.71 [12] => 8.12 [13] => 10.44 [14] => 11.32 [15] => 8.99 [16] => 8.7 [17] => 8 [18] => 7.35 [19] => 7.3 ) [ev2rev] => Array ( [0] => 0.480 [1] => 0.800 [2] => 0.810 [3] => 0.780 [4] => 1.000 [5] => 2.520 [6] => 1.460 [7] => 1.720 [8] => 1.900 [9] => 3.740 [10] => 4.010 [11] => 2.390 [12] => 1.840 [13] => 1.370 [14] => 1.080 [15] => 1.390 [16] => 1.100 [17] => 0.950 [18] => 1.110 [19] => 1.310 ) [ev2ebitda] => Array ( [0] => 1.380 [1] => 2.740 [2] => 5.620 [3] => 4.450 [4] => 11.240 [5] => 0.000 [6] => 5.260 [7] => 9.470 [8] => 9.320 [9] => 23.540 [10] => 37.650 [11] => 15.220 [12] => 4.270 [13] => 6.060 [14] => 19.100 [15] => 18.820 [16] => 4.610 [17] => 5.060 [18] => 8.380 [19] => 10.810 ) [ev2ebit] => Array ( [0] => 1.900 [1] => 5.960 [2] => 9.120 [3] => 7.560 [4] => 13.620 [5] => 0.000 [6] => 7.940 [7] => 45.440 [8] => 55.020 [9] => 0.000 [10] => 0.000 [11] => 59.090 [12] => 12.660 [13] => 14.220 [14] => 17.500 [15] => 0.000 [16] => 5.930 [17] => 7.590 [18] => 18.920 [19] => 44.690 ) [earning_yield_greenblatt] => Array ( [0] => 52.63 [1] => 16.78 [2] => 10.96 [3] => 13.23 [4] => 7.34 [5] => 0 [6] => 12.59 [7] => 2.2 [8] => 1.82 [9] => 0 [10] => 0 [11] => 1.69 [12] => 7.9 [13] => 7.03 [14] => 5.71 [15] => 0 [16] => 16.86 [17] => 13.18 [18] => 5.29 [19] => 2.24 ) [p2medpsvalue] => Array ( [0] => 1.66 [1] => 2.01 [2] => 2.08 [3] => 1.89 [4] => 1.55 [5] => 1.3 [6] => 1.54 [7] => 1.76 [8] => 0.99 [9] => 1.2 [10] => 2.1 [11] => 1.17 [12] => 1.46 [13] => 0.75 [14] => 0.17 [15] => 0.34 [16] => 0.89 [17] => 0.76 [18] => 0.97 [19] => 1.37 ) [p2grahamnumber] => Array ( [0] => 0.37 [1] => 0.39 [2] => 0.58 [3] => 0 [4] => 0.59 [5] => 0 [6] => 0.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0.53 [11] => 0 [12] => 0.55 [13] => 0.51 [14] => 0 [15] => 0 [16] => 0.35 [17] => 0.43 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.12 [1] => 0.98 [2] => 0.78 [3] => 0.97 [4] => 0.68 [5] => 0.73 [6] => 1.06 [7] => 1.07 [8] => 0.7 [9] => 0.65 [10] => 0.87 [11] => 1.48 [12] => 1.46 [13] => 0.7 [14] => 0.3 [15] => 0.64 [16] => 1.06 [17] => 0.87 [18] => 1.03 [19] => 1.55 ) [pb] => Array ( [0] => 1.12 [1] => 0.98 [2] => 0.78 [3] => 0.97 [4] => 0.68 [5] => 0.73 [6] => 1.06 [7] => 1.07 [8] => 0.7 [9] => 0.65 [10] => 0.87 [11] => 1.48 [12] => 1.46 [13] => 0.7 [14] => 0.3 [15] => 0.64 [16] => 1.06 [17] => 0.87 [18] => 1.03 [19] => 1.55 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 208.7 [1] => 275.3 [2] => 186.7 [3] => 184.107 [4] => 174.896 [5] => 127.867 [6] => 236.202 [7] => 192.919 [8] => 251.16 [9] => 244.595 [10] => 335.803 [11] => 535.459 [12] => 823.525 [13] => 1060.398 [14] => 1002.716 [15] => 888.015 [16] => 1204.414 [17] => 1165.803 [18] => 1072.736 [19] => 1088.385 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.9 [1] => 13.9 [2] => 11 [3] => 13.3 [4] => 11.2 [5] => 7.018 [6] => 22.139 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 74.388 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.8 [1] => 4.5 [2] => 4 [3] => 3 [4] => 3.4 [5] => 2.995 [6] => 13.993 [7] => 14.412 [8] => 14.445 [9] => 14.486 [10] => 32.17 [11] => 102.167 [12] => 121.331 [13] => 104.101 [14] => 91.539 [15] => 92.799 [16] => 89.934 [17] => 76.463 [18] => 71.767 [19] => 69.156 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.392 [6] => 5.32 [7] => 4.052 [8] => 0.322 [9] => 0.007 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15.833 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.8 [1] => 29.2 [2] => 10 [3] => 4.4 [4] => 53.3 [5] => 1.722 [6] => 18.496 [7] => 10.458 [8] => 31.783 [9] => 65.365 [10] => 67.145 [11] => 98.878 [12] => 91.551 [13] => 123.709 [14] => 59.097 [15] => 73.487 [16] => 131.696 [17] => 136.183 [18] => 137.439 [19] => 147.728 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 66.3 [1] => 177.9 [2] => 126.3 [3] => 95.8 [4] => 85.184 [5] => 60.847 [6] => 73.468 [7] => 81.36 [8] => 100.382 [9] => 133.829 [10] => 291.725 [11] => 250.064 [12] => 235.273 [13] => 247.314 [14] => 177.195 [15] => 133.014 [16] => 197.601 [17] => 221.265 [18] => 211.486 [19] => 226.307 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 59.8 [1] => 47.5 [2] => 6 [3] => 50.2 [4] => 37.8 [5] => 40.287 [6] => 37.058 [7] => 46.242 [8] => 34.519 [9] => 47.036 [10] => 70.203 [11] => 122.357 [12] => 103.805 [13] => 122.507 [14] => 117.76 [15] => 118.98 [16] => 109.537 [17] => 126.876 [18] => 117.089 [19] => 102.89 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1 [1] => 0 [2] => 2.6 [3] => 7.6 [4] => 3.2 [5] => 19.674 [6] => 28.012 [7] => 22.937 [8] => 33.754 [9] => 122.172 [10] => 149.871 [11] => 37.368 [12] => 51.553 [13] => 54.663 [14] => 27.751 [15] => 26.851 [16] => 56.97 [17] => 36.519 [18] => 62.787 [19] => 62.609 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 54.9 [1] => 29.1 [2] => 48.1 [3] => 2 [4] => 17.784 [5] => 59.701 [6] => 4.867 [7] => 3.065 [8] => 60.812 [9] => 108.004 [10] => 195.247 [11] => 210.129 [12] => 111.535 [13] => 88.222 [14] => 44.079 [15] => 48.034 [16] => 80.426 [17] => 87.614 [18] => 95.446 [19] => 85.672 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.8 [1] => -4.5 [2] => -4 [3] => -3 [4] => -3.4 [5] => -2.995 [6] => -13.993 [7] => -14.412 [8] => -13.987 [9] => -14.486 [10] => -32.17 [11] => -102.167 [12] => -121.331 [13] => -104.101 [14] => -91.539 [15] => -92.799 [16] => -89.934 [17] => -76.463 [18] => -71.767 [19] => -69.156 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -47.5 [1] => -61.4 [2] => -35.9 [3] => -36.9 [4] => -34.7 [5] => -29.438 [6] => -36.423 [7] => -36.901 [8] => -53.137 [9] => -54.596 [10] => -76.64 [11] => -84.655 [12] => -99.498 [13] => -127.388 [14] => -119.609 [15] => -116.889 [16] => -119.115 [17] => -122.839 [18] => -123.925 [19] => -129.814 ) [BS_MoneyMarket] => Array ( [0] => -44.8 [1] => -29.2 [2] => -10 [3] => -4.4 [4] => -53.3 [5] => -1.722 [6] => -18.496 [7] => -10.458 [8] => -31.783 [9] => -65.365 [10] => -67.145 [11] => -98.878 [12] => -91.551 [13] => -123.709 [14] => -59.097 [15] => -73.487 [16] => -131.696 [17] => -136.183 [18] => -137.439 [19] => -147.728 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 111.1 [1] => 207.1 [2] => 136.3 [3] => 100.2 [4] => 138.484 [5] => 62.569 [6] => 91.964 [7] => 91.818 [8] => 132.165 [9] => 199.194 [10] => 358.87 [11] => 348.942 [12] => 326.824 [13] => 371.023 [14] => 236.292 [15] => 206.501 [16] => 329.297 [17] => 357.448 [18] => 348.925 [19] => 374.035 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 54.9 [1] => 29.1 [2] => 48.1 [3] => 2 [4] => 17.784 [5] => 59.701 [6] => 4.867 [7] => 3.065 [8] => 60.812 [9] => 108.004 [10] => 195.247 [11] => 210.129 [12] => 111.535 [13] => 88.222 [14] => 44.079 [15] => 48.034 [16] => 80.426 [17] => 87.614 [18] => 95.446 [19] => 85.672 ) [cash2debt] => Array ( [0] => 1.231 [1] => 1.159 [2] => 0.321 [3] => 0.195 [4] => 0.427 [5] => 0.028 [6] => 0.101 [7] => 0.067 [8] => 0.08 [9] => 0.076 [10] => 0.055 [11] => 0.087 [12] => 0.075 [13] => 0.098 [14] => 0.049 [15] => 0.061 [16] => 0.118 [17] => 0.156 [18] => 0.143 [19] => 0.148 ) [interest_coverage] => Array ( [0] => 14.05 [1] => 8.02 [2] => 4.1 [3] => 6.3 [4] => 3.73 [5] => 0 [6] => 3.11 [7] => 0.82 [8] => 0.05 [9] => 0 [10] => 0 [11] => 0.22 [12] => 1.01 [13] => 0.97 [14] => 0.2 [15] => 0 [16] => 2.48 [17] => 1.88 [18] => 0.88 [19] => 0.46 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -17 [1] => -5.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.516 [9] => 7.099 [10] => 3.324 [11] => 20.917 [12] => -1.414 [13] => -1.824 [14] => 18.202 [15] => 14.236 [16] => -11.263 [17] => -5.095 [18] => -2.179 [19] => -0.607 ) [TaxProvision] => Array ( [0] => 2.4 [1] => 9.1 [2] => 3.1 [3] => -0.1 [4] => -0.3 [5] => -1.092 [6] => -0.108 [7] => -0.073 [8] => 0.277 [9] => -3.987 [10] => 59.823 [11] => 15.551 [12] => -75.813 [13] => -15.038 [14] => -3.448 [15] => 8.409 [16] => 7.819 [17] => 0.901 [18] => -9.379 [19] => -9.196 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 6.415 ) [Net Income (Continuing Operations)] => Array ( [0] => 45.5 [1] => 65.6 [2] => 15.6 [3] => -32.6 [4] => 9 [5] => -38.109 [6] => 29.474 [7] => -2.516 [8] => -6.64 [9] => -4.517 [10] => 27.065 [11] => -132.621 [12] => 91.386 [13] => 34.467 [14] => -119.08 [15] => -103.337 [16] => 126.011 [17] => 69.997 [18] => -13.491 [19] => -25.768 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -1.5 [2] => 0.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6.022 [12] => -7.961 [13] => -0.306 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 4.1 [1] => 5.01 [2] => 1.15 [3] => -2.18 [4] => 0.59 [5] => -2.33 [6] => 1.72 [7] => -0.15 [8] => -0.399 [9] => -0.265 [10] => 1.21 [11] => -4.423 [12] => 2.083 [13] => 0.848 [14] => -2.784 [15] => -2.45 [16] => 2.075 [17] => 1.154 [18] => -0.291 [19] => -0.47 ) [eps_basic] => Array ( [0] => 4.1 [1] => 5.01 [2] => 1.15 [3] => -2.18 [4] => 0.59 [5] => -2.33 [6] => 1.76 [7] => -0.15 [8] => -0.399 [9] => -0.265 [10] => 1.563 [11] => -4.423 [12] => 2.505 [13] => 0.892 [14] => -2.784 [15] => -2.45 [16] => 2.979 [17] => 1.296 [18] => -0.291 [19] => -0.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.008 [8] => 10.917 [9] => 20.37 [10] => 52.395 [11] => 50.475 [12] => 51.347 [13] => 55.47 [14] => 53.213 [15] => 35.658 [16] => 62.746 [17] => 62.294 [18] => 60.688 [19] => 66.356 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.315 [8] => 6.282 [9] => 9.687 [10] => 19.261 [11] => 45.562 [12] => 31.612 [13] => 32.715 [14] => 31.115 [15] => 33.731 [16] => 37.123 [17] => 40.288 [18] => 44.965 [19] => 49.57 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 62.879 [14] => 52.734 [15] => 34.67 [16] => 36.078 [17] => 53.648 [18] => 50.326 [19] => 54.982 ) [OtherInventories] => Array ( [0] => 19 [1] => 27.7 [2] => 20.7 [3] => 15.8 [4] => 19.5 [5] => 17.697 [6] => 19.977 [7] => 1.7763568394E-15 [8] => 1.7763568394E-15 [9] => -1.7763568394E-15 [10] => 3.5527136788E-15 [11] => 7.1054273576E-15 [12] => 3.5527136788E-15 [13] => -7.1054273576E-15 [14] => 2.13162820728E-14 [15] => -7.1054273576E-15 [16] => 0.000999999999998 [17] => -7.1054273576E-15 [18] => 7.1054273576E-15 [19] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 44.8 [1] => 29.2 [2] => 10 [3] => 4.4 [4] => 53.3 [5] => 1.722 [6] => 18.496 [7] => 10.458 [8] => 31.783 [9] => 65.365 [10] => 67.145 [11] => 98.878 [12] => 91.551 [13] => 123.709 [14] => 59.097 [15] => 73.487 [16] => 131.696 [17] => 136.183 [18] => 137.439 [19] => 147.728 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.392 [6] => 5.32 [7] => 4.052 [8] => 0.322 [9] => 0.007 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15.833 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.519 [8] => 8.345 [9] => 10.1 [10] => 33.728 [11] => 31.182 [12] => 31.613 [13] => 35.776 [14] => 34.331 [15] => 35.705 [16] => 33.431 [17] => 32.604 [18] => 33.21 [19] => 34.421 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.252 [8] => 13.118 [9] => 16.977 [10] => 200.565 [11] => 157.043 [12] => 168.061 [13] => 182.788 [14] => 174.076 [15] => 181.343 [16] => 174.951 [17] => 172.79 [18] => 177.198 [19] => 194.676 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 291.428 [8] => 352.274 [9] => 422.675 [10] => 1236.243 [11] => 1273.677 [12] => 1401.692 [13] => 1560.357 [14] => 1478.396 [15] => 1573.7 [16] => 1503.25 [17] => 1459.339 [18] => 1536.415 [19] => 1570.196 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 196.306 [9] => 632.667 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 317.199 [8] => 570.043 [9] => 1082.419 [10] => 1470.536 [11] => 1461.902 [12] => 1601.366 [13] => 1778.922 [14] => 1686.803 [15] => 1790.749 [16] => 1711.633 [17] => 1664.733 [18] => 1746.823 [19] => 1799.293 ) [AccumulatedDepreciation] => Array ( [0] => -20.5 [1] => -23.9 [2] => -36.3 [3] => -47.7 [4] => -51.9 [5] => -61.85 [6] => -48.953 [7] => -69.032 [8] => -105.821 [9] => -145.582 [10] => -202.583 [11] => -249.215 [12] => -318.332 [13] => -418.229 [14] => -459.384 [15] => -546.325 [16] => -585.463 [17] => -600.675 [18] => -680.317 [19] => -760.662 ) [AccountsPayable] => Array ( [0] => 59.8 [1] => 47.5 [2] => 6 [3] => 50.2 [4] => 37.8 [5] => 40.287 [6] => 37.058 [7] => 46.242 [8] => 34.519 [9] => 47.036 [10] => 33.132 [11] => 71.057 [12] => 55.564 [13] => 58.819 [14] => 49.697 [15] => 47.275 [16] => 53.918 [17] => 59.298 [18] => 39.896 [19] => 44.289 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.293 [18] => 9.516 [19] => 1.132 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 37.071 [11] => 51.3 [12] => 48.241 [13] => 63.688 [14] => 68.063 [15] => 71.705 [16] => 55.619 [17] => 64.285 [18] => 67.677 [19] => 57.469 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 35.4 [1] => 25.2 [2] => 28.6 [3] => 15 [4] => 121.5 [5] => 233.163 [6] => 208.315 [7] => 193.169 [8] => 369.577 [9] => 729.35 [10] => 1052.893 [11] => 1091.92 [12] => 1153.41 [13] => 1189.485 [14] => 1166.464 [15] => 1165.027 [16] => 1040.468 [17] => 918.171 [18] => 877.78 [19] => 919.017 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.032 [10] => 12.239 [11] => 11.77 [12] => 10.087 [13] => 13.121 [14] => 15.685 [15] => 17.418 [16] => 15.973 [17] => 16.918 [18] => 18.375 [19] => 19.293 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.793 [11] => 17.094 [12] => 30.238 [13] => 27.177 [14] => 8.112 [15] => 75.754 [16] => 78.123 [17] => 3.35 [18] => 7.591 [19] => 14.45 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 29.135 [14] => 17.883 [15] => 25.649 [16] => 32.233 [17] => 40.434 [18] => 42.378 [19] => 35.466 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 45.5 [1] => 64.1 [2] => 16.1 [3] => -32.6 [4] => 9 [5] => -38.109 [6] => 29.474 [7] => -2.516 [8] => -6.64 [9] => -4.517 [10] => 27.065 [11] => -138.642 [12] => 83.425 [13] => 32.337 [14] => -94.984 [15] => -92.958 [16] => 126.011 [17] => 69.997 [18] => -13.491 [19] => -25.768 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.894 [15] => -3.857 [16] => 8.147 [17] => -1.523 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.5 [1] => 33.2 [2] => 9.4 [3] => -7.2 [4] => -15.9 [5] => -12.489 [6] => -7.227 [7] => 7.338 [8] => 15.659 [9] => -5.907 [10] => -29.339 [11] => -22.262 [12] => -9.741 [13] => -17.336 [14] => -20.618 [15] => 45.715 [16] => -53.249 [17] => -2.079 [18] => 10.795 [19] => 13.993 ) [ChangeInInventory] => Array ( [0] => -12.8 [1] => -7.3 [2] => 5.3 [3] => 2 [4] => -2.4 [5] => -0.996 [6] => -3.391 [7] => 2.327 [8] => 1.803 [9] => -9.471 [10] => -39.268 [11] => -4.912 [12] => 9.719 [13] => -56.429 [14] => -18.558 [15] => 46.074 [16] => -32.534 [17] => -22.958 [18] => 1.726 [19] => -14.563 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.627 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -3.4 [1] => -9.8 [2] => 0.3 [3] => -15.6 [4] => -1.1 [5] => 7.718 [6] => 0.267 [7] => -0.26 [8] => -14.046 [9] => 1.36 [10] => 23.462 [11] => 59.535 [12] => -12.281 [13] => 4.816 [14] => -1.519 [15] => -4.227 [16] => -4.108 [17] => 18.472 [18] => -17.992 [19] => -11.569 ) [ChangeInWorkingCapital] => Array ( [0] => -30.3 [1] => -45.8 [2] => -0.3 [3] => -11.6 [4] => 3.4 [5] => 0.3 [6] => -11.661 [7] => 9.11 [8] => 1.364 [9] => -7.14 [10] => -46.008 [11] => 31.226 [12] => -13.323 [13] => -68.297 [14] => -38.045 [15] => 84.899 [16] => -95.964 [17] => -2.384 [18] => -6.685 [19] => -13.931 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -9.1 [2] => -3.1 [3] => 0 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -57.539 [11] => -13.587 [12] => 75.043 [13] => 11.874 [14] => 2.751 [15] => -8.601 [16] => -12.98 [17] => -3.081 [18] => -0.152 [19] => 11.482 ) [PurchaseOfPPE] => Array ( [0] => -9.8 [1] => -8.4 [2] => -18.2 [3] => -13.1 [4] => -69.8 [5] => 0 [6] => 0 [7] => -8.036 [8] => 0 [9] => -408.913 [10] => -436.478 [11] => -26.022 [12] => -43.47 [13] => -7.092 [14] => -35.782 [15] => -41.303 [16] => -50.938 [17] => -49.004 [18] => -47.203 [19] => -45.707 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 10.6 [5] => 0 [6] => 13.346 [7] => 0 [8] => 4.615 [9] => 0.06 [10] => 0.156 [11] => 1.014 [12] => 2.329 [13] => 1.284 [14] => 2.784 [15] => 0.625 [16] => 1.513 [17] => 1.054 [18] => 0.84 [19] => 0.739 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.946 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.2 [1] => -6.3 [2] => 0 [3] => 0 [4] => 0 [5] => -1.264 [6] => -1.918 [7] => -0.566 [8] => -0.643 [9] => 0 [10] => 0 [11] => -1.953 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -15.795 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1.9 [1] => 2.4 [2] => 1.9 [3] => 0 [4] => 2.2 [5] => 6.867 [6] => 0.189 [7] => 0 [8] => 0 [9] => 8.056 [10] => 1.573 [11] => 0 [12] => 1.563 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.753 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.1 [1] => 1.3 [2] => -1.33226762955E-15 [3] => -6.9 [4] => -3 [5] => -251.008 [6] => 26.658 [7] => -0.001 [8] => -209.871 [9] => 0.43 [10] => -49.182 [11] => -101.055 [12] => -42.574 [13] => 42.216 [14] => 27.842 [15] => 18.843 [16] => 1.481 [17] => 3.713 [18] => 3.5527136788E-15 [19] => -2.77555756156E-15 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.27 [2] => 0.14 [3] => -0.15 [4] => 0.15 [5] => 0.47 [6] => -0.12 [7] => -0.05 [8] => 0.25 [9] => 0.3 [10] => 0.29 [11] => -0.01 [12] => 0.06 [13] => -0.02 [14] => -0.05 [15] => -0.08 [16] => 0.03 [17] => -0.01 [18] => -0.03 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.34 [4] => 0.59 [5] => 1.08 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.24 [1] => 2.96 [2] => 2.46 [3] => 1.74 [4] => 2.15 [5] => 0.6 [6] => 1.4 [7] => 1.2 [8] => 1.07 [9] => 0.72 [10] => 0.91 [11] => 1.79 [12] => 1.85 [13] => 2.39 [14] => 2.48 [15] => 1.97 [16] => 2.85 [17] => 2.96 [18] => 2.53 [19] => 2.85 ) [quick_ratio] => Array ( [0] => 1.95 [1] => 2.38 [2] => 2.07 [3] => 1.46 [4] => 1.8 [5] => 0.44 [6] => 1.1 [7] => 0.88 [8] => 0.89 [9] => 0.59 [10] => 0.67 [11] => 1.21 [12] => 1.32 [13] => 1.54 [14] => 1.53 [15] => 1.26 [16] => 2.03 [17] => 2 [18] => 1.66 [19] => 1.82 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -18.55 [2] => -10.65 [3] => -1.38 [4] => -2.01 [5] => -7.22 [6] => -2.65 [7] => 0 [8] => 0 [9] => -1.85 [10] => -5.67 [11] => -83.56 [12] => -6.93 [13] => -2.31 [14] => -0.36 [15] => -0.05 [16] => -18 [17] => -29.72 [18] => -0.07 [19] => -0.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.16 [2] => -38.13 [3] => -7.72 [4] => -6.82 [5] => -31.82 [6] => 76.21 [7] => -16.91 [8] => 31.7 [9] => -4.91 [10] => 4.67 [11] => 13.79 [12] => 20.43 [13] => 34.95 [14] => -0.47 [15] => -11.44 [16] => -13.61 [17] => -3.22 [18] => -5.72 [19] => 1.35 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.2 [2] => -77.05 [3] => -289.57 [4] => 0 [5] => -494.92 [6] => 0 [7] => -108.72 [8] => 0 [9] => 0 [10] => 0 [11] => -465.54 [12] => 0 [13] => -59.29 [14] => -428.3 [15] => 0 [16] => 0 [17] => -44.39 [18] => -125.22 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.31 [13] => 0.38 [14] => 0 [15] => 0 [16] => 0.28 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.27 [17] => 0.59 [18] => 0.71 [19] => 1.13 ) )
Mercer International Inc (NAS:MERC)
Days Inventory
53.28 (As of Mar. 2014)

Mercer International Inc's inventory for the three months ended in Mar. 2014 was $150 Mil. Mercer International Inc's cost of goods sold for the three months ended in Mar. 2014 was $256 Mil. Hence, Mercer International Inc's days inventory for the three months ended in Mar. 2014 was 53.28.

Mercer International Inc's days inventory declined from Mar. 2013 (55.45) to Mar. 2014 (53.28).

Inventory can be measured by Days Sales of Inventory (DSI). Mercer International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 44.62.

Inventory turnover measures how fast the company turns over its inventory within a year. Mercer International Inc's inventory turnover for the three months ended in Mar. 2014 was 1.71.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mercer International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mercer International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=170.908/999.141*365
=62.44

Mercer International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=149.889/256.006*91
=53.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mercer International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=149.889/305.685*91
=44.62

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mercer International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mercer International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=149.889 / 305.685
=0.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mercer International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 83.1971.2044.7759.8752.6643.7752.9658.6959.2862.44

Mercer International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.2051.3560.7350.0665.2055.4549.4161.7564.6453.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide