Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 238.74 [6] => 187.00 [7] => 159.80 [8] => 56.60 [9] => 40.20 [10] => 14.73 [11] => 11.50 [12] => 9.70 [13] => 7.25 [14] => 5.85 [15] => 6.75 [16] => 6.47 [17] => 7.91 [18] => 9.96 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 120.00 [7] => 45.00 [8] => 28.60 [9] => 14.60 [10] => 9.06 [11] => 9.00 [12] => 8.00 [13] => 3.76 [14] => 2.81 [15] => 4.02 [16] => 4.58 [17] => 4.86 [18] => 7.10 ) [BS_share] => Array ( [0] => 0.105 [1] => 0.327 [2] => 0.358 [3] => 0.356 [4] => 0.357 [5] => 0.35 [6] => 0.35 [7] => 0.35 [8] => 0.35 [9] => 0.35 [10] => 3.43 [11] => 3.43 [12] => 3.43 [13] => 3.42 [14] => 3.42 [15] => 3.42 [16] => 3.42 [17] => 5.56 [18] => 5.58 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.105 [1] => 0.327 [2] => 0.358 [3] => 0.356 [4] => 0.357 [5] => 0.355 [6] => 0.352 [7] => 0.351 [8] => 0.350 [9] => 0.499 [10] => 3.425 [11] => 3.432 [12] => 3.433 [13] => 3.422 [14] => 3.420 [15] => 3.500 [16] => 3.500 [17] => 4.285 [18] => 5.650 ) [Revenue] => Array ( [0] => 2.125 [1] => 3.785 [2] => 3.036 [3] => 3.851 [4] => 4.995 [5] => 32.115 [6] => 33.72 [7] => 23.138 [8] => 12.857 [9] => 16.763 [10] => 10.891 [11] => 12.576 [12] => 14.953 [13] => 17.517 [14] => 21.038 [15] => 19.18 [16] => 21.585 [17] => 23.867 [18] => 25.337 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.433 [6] => 12.676 [7] => 8.134 [8] => 6.155 [9] => 8.147 [10] => 6.904 [11] => 6.413 [12] => 7.127 [13] => 7.811 [14] => 8.284 [15] => 9.105 [16] => 9.451 [17] => 10.347 [18] => 11.546 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 1.457 [1] => 2.433 [2] => 0 [3] => 0 [4] => 0 [5] => 2.281 [6] => 2.683 [7] => 2.424 [8] => 2.546 [9] => 1.58 [10] => 0.918 [11] => 1.052 [12] => 0.733 [13] => 1.355 [14] => 2.027 [15] => 1.643 [16] => 1.419 [17] => 1.547 [18] => 1.657 ) [Operating Income] => Array ( [0] => -8.013 [1] => -10.248 [2] => -13.159 [3] => -13.952 [4] => -12.399 [5] => 6.128 [6] => 6.562 [7] => -30.583 [8] => -7.259 [9] => -1.465 [10] => -7.364 [11] => 1.216 [12] => 2.923 [13] => 2.659 [14] => 3.536 [15] => -3.918 [16] => 3.316 [17] => 6.165 [18] => 5.534 ) [other_operating_charges] => Array ( [0] => -8.013 [1] => -10.248 [2] => -13.159 [3] => -13.952 [4] => -12.399 [5] => 15.561 [6] => 19.238 [7] => -22.449 [8] => -1.104 [9] => 6.682 [10] => -0.46 [11] => 7.629 [12] => 10.05 [13] => 10.47 [14] => 11.82 [15] => 5.187 [16] => 12.767 [17] => 16.512 [18] => 17.08 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 125 [6] => 148 [7] => 48.4 [8] => 35 [9] => 18.48 [10] => 9.1 [11] => 11.5 [12] => 8.98 [13] => 4.4 [14] => 4.64 [15] => 4.58 [16] => 5.42 [17] => 7.09 [18] => 9.9 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.75 [6] => 51.8 [7] => 16.94 [8] => 12.25 [9] => 6.468 [10] => 31.213 [11] => 39.445 [12] => 30.8014 [13] => 15.048 [14] => 15.8688 [15] => 15.6636 [16] => 18.5364 [17] => 39.4204 [18] => 55.242 ) [Cash and Equiv] => Array ( [0] => 14.492 [1] => 12.164 [2] => 11.143 [3] => 22.64 [4] => 26.16 [5] => 20.829 [6] => 25.797 [7] => 19.552 [8] => 13.481 [9] => 22.765 [10] => 5.858 [11] => 5.721 [12] => 8.006 [13] => 10.694 [14] => 19.111 [15] => 23.432 [16] => 20.081 [17] => 26.968 [18] => 18.226 ) [ev_addition] => Array ( [0] => -4.404 [1] => 13.977 [2] => 9.68 [3] => 0.63 [4] => 20.718 [5] => 48.406 [6] => 75.202 [7] => 80.713 [8] => 85.995 [9] => 62.274 [10] => 30.559 [11] => 32.586 [12] => 30.233 [13] => 24.306 [14] => 27.543 [15] => 23.343 [16] => 26.837 [17] => 19.957 [18] => 19.626 ) [ev_addition_per_share] => Array ( [0] => -41.943 [1] => 42.743 [2] => 27.039 [3] => 1.77 [4] => 58.034 [5] => 138.303 [6] => 214.863 [7] => 230.609 [8] => 245.7 [9] => 177.926 [10] => 8.909 [11] => 9.5 [12] => 8.814 [13] => 7.107 [14] => 8.054 [15] => 6.825 [16] => 7.847 [17] => 3.589 [18] => 3.517 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 92.156 [6] => 127.002 [7] => 97.653 [8] => 98.245 [9] => 68.742 [10] => 61.772 [11] => 72.031 [12] => 61.0344 [13] => 39.354 [14] => 43.4118 [15] => 39.0066 [16] => 45.3734 [17] => 59.3774 [18] => 74.868 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 1.084 [1] => 0.543 [2] => 1.403 [3] => 0.97 [4] => 1.735 [5] => 0.945 [6] => 0.788 [7] => -3.87 [8] => 2.329 [9] => 0.147 [10] => 0 [11] => -0.5 [12] => -7.24 [13] => 0.787 [14] => 1.12 [15] => -3.5 [16] => 1.098 [17] => -0.922 [18] => -0.403 ) [Pretax Income] => Array ( [0] => 3.754 [1] => 3.377 [2] => 5.509 [3] => 5.531 [4] => 8.091 [5] => 6.128 [6] => 6.562 [7] => -30.583 [8] => -7.259 [9] => -1.465 [10] => 0 [11] => 1.216 [12] => 2.923 [13] => 2.659 [14] => 3.536 [15] => -3.918 [16] => 3.316 [17] => 6.165 [18] => 5.534 ) [InterestIncome] => Array ( [0] => 22.1 [1] => 28.724 [2] => 35.964 [3] => 38.498 [4] => 42.549 [5] => 54.683 [6] => 50.67 [7] => 35.969 [8] => 23.641 [9] => 18.853 [10] => 16.976 [11] => 24.052 [12] => 28.695 [13] => 24.562 [14] => 23.708 [15] => 22.84 [16] => 23.072 [17] => 24.427 [18] => 25.523 ) [InterestExpense] => Array ( [0] => -9.561 [1] => -12.674 [2] => -15.898 [3] => -17.815 [4] => -20.602 [5] => -29.421 [6] => -26.842 [7] => -18.089 [8] => -14.015 [9] => -10.615 [10] => -7.196 [11] => -12.459 [12] => -15.278 [13] => -11.698 [14] => -7.421 [15] => -6.455 [16] => -5.143 [17] => -4.603 [18] => -4.124 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.457 [1] => 2.433 [2] => 0 [3] => 0 [4] => 0 [5] => 2.281 [6] => 2.683 [7] => 2.424 [8] => 2.546 [9] => 1.58 [10] => 0.918 [11] => 1.052 [12] => 0.733 [13] => 1.355 [14] => 2.027 [15] => 1.643 [16] => 1.419 [17] => 1.547 [18] => 1.657 ) [ReconciledDepreciation] => Array ( [0] => 1.46 [1] => 2.43 [2] => 0 [3] => 0.79 [4] => 0.7 [5] => 2.28 [6] => 2.68 [7] => 2.42 [8] => 2.55 [9] => 1.58 [10] => 0.92 [11] => 1.05 [12] => 0.73 [13] => 1.36 [14] => 2.03 [15] => 1.64 [16] => 1.42 [17] => 1.55 [18] => 1.66 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_morn] => Array ( [0] => -6.556 [1] => -7.815 [2] => -13.159 [3] => -13.162 [4] => -11.7 [5] => 8.409 [6] => 9.245 [7] => -28.159 [8] => -4.713 [9] => 0.115 [10] => -6.446 [11] => 2.268 [12] => 3.656 [13] => 4.014 [14] => 5.563 [15] => -2.275 [16] => 4.735 [17] => 7.712 [18] => 7.191 ) [EBITDA] => Array ( [0] => -6.556 [1] => -7.815 [2] => -13.159 [3] => -13.952 [4] => -12.399 [5] => 8.409 [6] => 9.245 [7] => -28.159 [8] => -4.713 [9] => 0.115 [10] => -6.446 [11] => 2.268 [12] => 3.656 [13] => 4.014 [14] => 5.563 [15] => -2.275 [16] => 4.735 [17] => 7.712 [18] => 7.191 ) [EBITDA_1] => Array ( [0] => 1.457 [1] => 2.433 [2] => 0 [3] => 0 [4] => 0 [5] => 2.281 [6] => 2.683 [7] => 2.424 [8] => 2.546 [9] => 1.58 [10] => 0.918 [11] => 1.052 [12] => 0.733 [13] => 1.355 [14] => 2.027 [15] => 1.643 [16] => 1.419 [17] => 1.547 [18] => 1.657 ) [DDA_new] => Array ( [0] => 1.46 [1] => 2.43 [2] => 0 [3] => 0.79 [4] => 0.7 [5] => 2.28 [6] => 2.68 [7] => 2.42 [8] => 2.55 [9] => 1.58 [10] => 0.92 [11] => 1.05 [12] => 0.73 [13] => 1.36 [14] => 2.03 [15] => 1.64 [16] => 1.42 [17] => 1.55 [18] => 1.66 ) [EBITDA_new] => Array ( [0] => -6.556 [1] => -7.815 [2] => -13.159 [3] => -13.162 [4] => -11.7 [5] => 8.409 [6] => 9.245 [7] => -28.159 [8] => -4.713 [9] => 0.115 [10] => -6.446 [11] => 2.268 [12] => 3.656 [13] => 4.014 [14] => 5.563 [15] => -2.275 [16] => 4.735 [17] => 7.712 [18] => 7.191 ) [EBITDA_per_share] => Array ( [0] => -62.44 [1] => -23.9 [2] => -36.76 [3] => -39.19 [4] => -34.73 [5] => 23.69 [6] => 26.26 [7] => -80.23 [8] => -13.47 [9] => 0.23 [10] => -1.88 [11] => 0.66 [12] => 1.06 [13] => 1.17 [14] => 1.63 [15] => -0.65 [16] => 1.35 [17] => 1.8 [18] => 1.27 ) [Operating_Income_per_share] => Array ( [0] => -76.31 [1] => -31.34 [2] => -36.76 [3] => -39.19 [4] => -34.73 [5] => 17.26 [6] => 18.64 [7] => -87.13 [8] => -20.74 [9] => -2.94 [10] => -2.15 [11] => 0.35 [12] => 0.85 [13] => 0.78 [14] => 1.03 [15] => -1.12 [16] => 0.95 [17] => 1.44 [18] => 0.98 ) [Net Income] => Array ( [0] => 2.67 [1] => 2.834 [2] => 4.106 [3] => 4.561 [4] => 6.356 [5] => 5.183 [6] => 5.774 [7] => -26.713 [8] => -9.588 [9] => -1.612 [10] => -7.364 [11] => 1.716 [12] => 10.163 [13] => 1.872 [14] => 2.416 [15] => -0.418 [16] => 2.218 [17] => 7.087 [18] => 5.937 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.509 [15] => 0.742 [16] => 0.766 [17] => 0.629 [18] => 0.308 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.868 [6] => 6 [7] => 5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.04 [18] => 0.17 ) [Shares Outstanding] => Array ( [0] => 0.105 [1] => 0.327 [2] => 0.358 [3] => 0.356 [4] => 0.357 [5] => 0.355 [6] => 0.352 [7] => 0.351 [8] => 0.350 [9] => 0.499 [10] => 3.425 [11] => 3.432 [12] => 3.433 [13] => 3.422 [14] => 3.420 [15] => 3.500 [16] => 3.500 [17] => 4.285 [18] => 5.650 ) [shares_diluted] => Array ( [0] => 0.105 [1] => 0.327 [2] => 0.358 [3] => 0.356 [4] => 0.357 [5] => 0.355 [6] => 0.352 [7] => 0.351 [8] => 0.350 [9] => 0.499 [10] => 3.425 [11] => 3.432 [12] => 3.433 [13] => 3.422 [14] => 3.420 [15] => 3.500 [16] => 3.500 [17] => 4.285 [18] => 5.650 ) [shares_basic] => Array ( [0] => 0.105 [1] => 0.327 [2] => 0.356 [3] => 0.351 [4] => 0.353 [5] => 0.350 [6] => 0.352 [7] => 0.351 [8] => 0.350 [9] => 0.499 [10] => 3.425 [11] => 3.432 [12] => 3.433 [13] => 3.422 [14] => 3.420 [15] => 3.420 [16] => 3.420 [17] => 4.285 [18] => 5.558 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.37 [6] => 37.59 [7] => 35.15 [8] => 47.87 [9] => 48.60 [10] => 63.39 [11] => 50.99 [12] => 47.66 [13] => 44.59 [14] => 39.38 [15] => 47.47 [16] => 43.79 [17] => 43.35 [18] => 45.57 ) [Interest Expense_pct] => Array ( [0] => -449.93 [1] => -334.85 [2] => -523.65 [3] => -462.61 [4] => -412.45 [5] => -91.61 [6] => -79.60 [7] => -78.18 [8] => -109.01 [9] => -63.32 [10] => -66.07 [11] => -99.07 [12] => -102.17 [13] => -66.78 [14] => -35.27 [15] => -33.65 [16] => -23.83 [17] => -19.29 [18] => -16.28 ) [Pretax Income_pct] => Array ( [0] => 176.66 [1] => 89.22 [2] => 181.46 [3] => 143.63 [4] => 161.98 [5] => 19.08 [6] => 19.46 [7] => -132.18 [8] => -56.46 [9] => -8.74 [10] => 0.00 [11] => 9.67 [12] => 19.55 [13] => 15.18 [14] => 16.81 [15] => -20.43 [16] => 15.36 [17] => 25.83 [18] => 21.84 ) [Net Income_pct] => Array ( [0] => 125.65 [1] => 74.87 [2] => 135.24 [3] => 118.44 [4] => 127.25 [5] => 16.14 [6] => 17.12 [7] => -115.45 [8] => -74.57 [9] => -9.62 [10] => -67.62 [11] => 13.65 [12] => 67.97 [13] => 10.69 [14] => 11.48 [15] => -2.18 [16] => 10.28 [17] => 29.69 [18] => 23.43 ) [DaysSalesOutstanding] => Array ( [0] => 377.02 [1] => 246.39 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Accts Rec.] => Array ( [0] => 2.195 [1] => 2.555 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Assets] => Array ( [0] => -16.687 [1] => -14.719 [2] => -11.143 [3] => -22.64 [4] => -26.16 [5] => -20.829 [6] => -25.797 [7] => -19.552 [8] => -13.481 [9] => -22.765 [10] => -5.858 [11] => -5.721 [12] => -8.006 [13] => -10.694 [14] => -19.111 [15] => -23.432 [16] => -20.081 [17] => -26.968 [18] => -18.226 ) [Net PPE] => Array ( [0] => 11.787 [1] => 14.476 [2] => 17.477 [3] => 17.938 [4] => 19.118 [5] => 18.85 [6] => 18.637 [7] => 15.592 [8] => 13.747 [9] => 10.739 [10] => 11.987 [11] => 12.453 [12] => 11.609 [13] => 11.189 [14] => 10.165 [15] => 9.66 [16] => 9.627 [17] => 10.633 [18] => 10.21 ) [Intangibles] => Array ( [0] => 4.261 [1] => 5.252 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Assets] => Array ( [0] => 282.791 [1] => 367.16 [2] => 421.434 [3] => 471.381 [4] => 568.442 [5] => 666.996 [6] => 636.629 [7] => 565.306 [8] => 422.539 [9] => 339.497 [10] => 298.722 [11] => 382.791 [12] => 408.88 [13] => 451.431 [14] => 515.377 [15] => 478.696 [16] => 498.311 [17] => 545.98 [18] => 572.8 ) [Other Long-Term Assets] => Array ( [0] => 266.743 [1] => 347.432 [2] => 403.957 [3] => 453.443 [4] => 549.324 [5] => 648.146 [6] => 617.992 [7] => 549.714 [8] => 408.792 [9] => 328.758 [10] => 286.735 [11] => 370.338 [12] => 397.271 [13] => 440.242 [14] => 505.212 [15] => 469.036 [16] => 488.684 [17] => 535.347 [18] => 562.59 ) [Total Assets Non-liquid] => Array ( [0] => 268.299 [1] => 354.996 [2] => 410.291 [3] => 448.741 [4] => 542.282 [5] => 646.167 [6] => 610.832 [7] => 545.754 [8] => 409.058 [9] => 316.732 [10] => 292.864 [11] => 377.07 [12] => 400.874 [13] => 440.737 [14] => 496.266 [15] => 455.264 [16] => 478.23 [17] => 519.012 [18] => 554.574 ) [HardAssets] => Array ( [0] => 264.038 [1] => 349.744 [2] => 410.291 [3] => 448.741 [4] => 542.282 [5] => 646.167 [6] => 610.832 [7] => 545.754 [8] => 409.058 [9] => 316.732 [10] => 292.864 [11] => 377.07 [12] => 400.874 [13] => 440.737 [14] => 496.266 [15] => 455.264 [16] => 478.23 [17] => 519.012 [18] => 554.574 ) [Accts Payable] => Array ( [0] => 1.419 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 5.7 [2] => 1.195 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.959 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 5.7 [2] => 1.195 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.959 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.45 [7] => 12.45 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Liab.] => Array ( [0] => -1.419 [1] => -5.7 [2] => -1.195 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.959 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.029 [6] => 16.175 [7] => 16.175 [8] => 16.175 [9] => 42.335 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10.514 [15] => 10.706 [16] => 10.921 [17] => 11 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 42.412 [11] => 42.722 [12] => 42.843 [13] => 42.815 [14] => 43.493 [15] => 43.525 [16] => 43.525 [17] => 53.797 [18] => 53.621 ) [Retained Earnings] => Array ( [0] => 11.831 [1] => 13.756 [2] => 16.679 [3] => 19.989 [4] => 25.058 [5] => 27.887 [6] => 31.554 [7] => 3.086 [8] => -6.502 [9] => -8.097 [10] => -15.461 [11] => -13.745 [12] => -3.582 [13] => -1.708 [14] => 0.199 [15] => -0.961 [16] => 0.492 [17] => 6.727 [18] => 11.412 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 25.007 [1] => 32.386 [2] => 36.592 [3] => 39.469 [4] => 40.82 [5] => 44.617 [6] => 47.889 [7] => 20.503 [8] => 10.7 [9] => 34.73 [10] => 26.588 [11] => 28.79 [12] => 39.321 [13] => 41.552 [14] => 55.299 [15] => 53.882 [16] => 55.263 [17] => 72.448 [18] => 65.249 ) [Long-Term Debt] => Array ( [0] => 10.088 [1] => 20.441 [2] => 19.628 [3] => 23.27 [4] => 46.878 [5] => 69.235 [6] => 88.549 [7] => 87.815 [8] => 99.476 [9] => 85.039 [10] => 36.417 [11] => 38.307 [12] => 36.28 [13] => 35 [14] => 36.14 [15] => 36.069 [16] => 35.997 [17] => 35.925 [18] => 37.852 ) [Total Liabilities] => Array ( [0] => 257.784 [1] => 334.774 [2] => 384.842 [3] => 431.911 [4] => 527.622 [5] => 622.379 [6] => 588.74 [7] => 544.803 [8] => 411.839 [9] => 304.767 [10] => 272.134 [11] => 354.001 [12] => 369.559 [13] => 409.879 [14] => 460.078 [15] => 424.814 [16] => 443.048 [17] => 473.532 [18] => 507.551 ) [Other Long-Term Liab.] => Array ( [0] => 247.696 [1] => 314.333 [2] => 365.214 [3] => 408.641 [4] => 480.744 [5] => 553.144 [6] => 500.191 [7] => 456.988 [8] => 312.363 [9] => 219.728 [10] => 235.717 [11] => 315.694 [12] => 333.279 [13] => 374.879 [14] => 423.938 [15] => 388.745 [16] => 407.051 [17] => 437.607 [18] => 469.699 ) [Cash and Equiv_pct] => Array ( [0] => 5.12 [1] => 3.31 [2] => 2.64 [3] => 4.80 [4] => 4.60 [5] => 3.12 [6] => 4.05 [7] => 3.46 [8] => 3.19 [9] => 6.71 [10] => 1.96 [11] => 1.49 [12] => 1.96 [13] => 2.37 [14] => 3.71 [15] => 4.89 [16] => 4.03 [17] => 4.94 [18] => 3.18 ) [Accts Rec._pct] => Array ( [0] => 0.78 [1] => 0.70 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -5.90 [1] => -4.01 [2] => -2.64 [3] => -4.80 [4] => -4.60 [5] => -3.12 [6] => -4.05 [7] => -3.46 [8] => -3.19 [9] => -6.71 [10] => -1.96 [11] => -1.49 [12] => -1.96 [13] => -2.37 [14] => -3.71 [15] => -4.89 [16] => -4.03 [17] => -4.94 [18] => -3.18 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net PPE_pct] => Array ( [0] => 4.17 [1] => 3.94 [2] => 4.15 [3] => 3.81 [4] => 3.36 [5] => 2.83 [6] => 2.93 [7] => 2.76 [8] => 3.25 [9] => 3.16 [10] => 4.01 [11] => 3.25 [12] => 2.84 [13] => 2.48 [14] => 1.97 [15] => 2.02 [16] => 1.93 [17] => 1.95 [18] => 1.78 ) [Intangibles_pct] => Array ( [0] => 1.51 [1] => 1.43 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 94.33 [1] => 94.63 [2] => 95.85 [3] => 96.19 [4] => 96.64 [5] => 97.17 [6] => 97.07 [7] => 97.24 [8] => 96.75 [9] => 96.84 [10] => 95.99 [11] => 96.75 [12] => 97.16 [13] => 97.52 [14] => 98.03 [15] => 97.98 [16] => 98.07 [17] => 98.05 [18] => 98.22 ) [Accts Payable_pct] => Array ( [0] => 0.50 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.55 [2] => 0.28 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.48 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.50 [1] => -1.55 [2] => -0.28 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.48 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 3.57 [1] => 5.57 [2] => 4.66 [3] => 4.94 [4] => 8.25 [5] => 10.38 [6] => 13.91 [7] => 15.53 [8] => 23.54 [9] => 25.05 [10] => 12.19 [11] => 10.01 [12] => 8.87 [13] => 7.75 [14] => 7.01 [15] => 7.53 [16] => 7.22 [17] => 6.58 [18] => 6.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 87.59 [1] => 85.61 [2] => 86.66 [3] => 86.69 [4] => 84.57 [5] => 82.93 [6] => 78.57 [7] => 80.84 [8] => 73.93 [9] => 64.72 [10] => 78.91 [11] => 82.47 [12] => 81.51 [13] => 83.04 [14] => 82.26 [15] => 81.21 [16] => 81.69 [17] => 80.15 [18] => 82.00 ) [Total Liabilities_pct] => Array ( [0] => 91.16 [1] => 91.18 [2] => 91.32 [3] => 91.63 [4] => 92.82 [5] => 93.31 [6] => 92.48 [7] => 96.37 [8] => 97.47 [9] => 89.77 [10] => 91.10 [11] => 92.48 [12] => 90.38 [13] => 90.80 [14] => 89.27 [15] => 88.74 [16] => 88.91 [17] => 86.73 [18] => 88.61 ) [netcash] => Array ( [0] => -2317.07 [1] => -986.57 [2] => -1043.85 [3] => -1149.64 [4] => -1404.66 [5] => -1718.71 [6] => -1608.41 [7] => -1500.72 [8] => -1138.17 [9] => -805.72 [10] => -77.63 [11] => -101.54 [12] => -105.41 [13] => -116.72 [14] => -128.94 [15] => -117.36 [16] => -123.67 [17] => -80.32 [18] => -87.69 ) [NCAV] => Array ( [0] => -2301.39 [1] => -980.71 [2] => -1043.85 [3] => -1149.64 [4] => -1404.66 [5] => -1718.71 [6] => -1608.41 [7] => -1500.72 [8] => -1138.17 [9] => -805.72 [10] => -77.63 [11] => -101.54 [12] => -105.41 [13] => -116.72 [14] => -132.01 [15] => -120.49 [16] => -126.87 [17] => -82.3 [18] => -87.69 ) [Book Value Per Share] => Array ( [0] => 238.16 [1] => 99.04 [2] => 102.21 [3] => 110.87 [4] => 114.34 [5] => 127.48 [6] => 136.83 [7] => 58.58 [8] => 30.57 [9] => 99.23 [10] => 7.75 [11] => 8.39 [12] => 11.46 [13] => 12.15 [14] => 13.1 [15] => 12.62 [16] => 12.97 [17] => 11.05 [18] => 11.69 ) [Tangibles_book_per_share] => Array ( [0] => 197.58 [1] => 82.98 [2] => 102.21 [3] => 110.87 [4] => 114.34 [5] => 127.48 [6] => 136.83 [7] => 58.58 [8] => 30.57 [9] => 99.23 [10] => 7.75 [11] => 8.39 [12] => 11.46 [13] => 12.15 [14] => 13.1 [15] => 12.62 [16] => 12.97 [17] => 11.05 [18] => 11.69 ) [deb2equity] => Array ( [0] => 0.403 [1] => 0.807 [2] => 0.569 [3] => 0.59 [4] => 1.148 [5] => 1.552 [6] => 1.849 [7] => 4.283 [8] => 9.297 [9] => 2.449 [10] => 1.37 [11] => 1.331 [12] => 0.972 [13] => 0.842 [14] => 0.654 [15] => 0.669 [16] => 0.651 [17] => 0.496 [18] => 0.58 ) [debt2rev_totaldebt] => Array ( [0] => 10.088 [1] => 26.141 [2] => 20.823 [3] => 23.27 [4] => 46.878 [5] => 69.235 [6] => 88.549 [7] => 87.815 [8] => 99.476 [9] => 85.039 [10] => 36.417 [11] => 38.307 [12] => 38.239 [13] => 35 [14] => 36.14 [15] => 36.069 [16] => 35.997 [17] => 35.925 [18] => 37.852 ) [debt2rev] => Array ( [0] => 4.747 [1] => 6.906 [2] => 6.859 [3] => 6.043 [4] => 9.385 [5] => 2.156 [6] => 2.626 [7] => 3.795 [8] => 7.737 [9] => 5.073 [10] => 3.344 [11] => 3.046 [12] => 2.557 [13] => 1.998 [14] => 1.718 [15] => 1.881 [16] => 1.668 [17] => 1.505 [18] => 1.494 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.008 [1] => 0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cash2asset] => Array ( [0] => 0.051 [1] => 0.033 [2] => 0.026 [3] => 0.048 [4] => 0.046 [5] => 0.031 [6] => 0.041 [7] => 0.035 [8] => 0.032 [9] => 0.067 [10] => 0.02 [11] => 0.015 [12] => 0.02 [13] => 0.024 [14] => 0.037 [15] => 0.049 [16] => 0.04 [17] => 0.049 [18] => 0.032 ) [equity2asset] => Array ( [0] => 0.088 [1] => 0.088 [2] => 0.087 [3] => 0.084 [4] => 0.072 [5] => 0.067 [6] => 0.075 [7] => 0.036 [8] => 0.025 [9] => 0.102 [10] => 0.089 [11] => 0.075 [12] => 0.096 [13] => 0.092 [14] => 0.107 [15] => 0.113 [16] => 0.111 [17] => 0.133 [18] => 0.114 ) [equity2liab_tangbile] => Array ( [0] => 0.08 [1] => 0.081 [2] => 0.095 [3] => 0.091 [4] => 0.077 [5] => 0.072 [6] => 0.081 [7] => 0.038 [8] => 0.026 [9] => 0.114 [10] => 0.098 [11] => 0.081 [12] => 0.106 [13] => 0.101 [14] => 0.12 [15] => 0.127 [16] => 0.125 [17] => 0.153 [18] => 0.129 ) [ppe2asset] => Array ( [0] => 0.042 [1] => 0.039 [2] => 0.041 [3] => 0.038 [4] => 0.034 [5] => 0.028 [6] => 0.029 [7] => 0.028 [8] => 0.033 [9] => 0.032 [10] => 0.04 [11] => 0.033 [12] => 0.028 [13] => 0.025 [14] => 0.02 [15] => 0.02 [16] => 0.019 [17] => 0.019 [18] => 0.018 ) [interest2rev] => Array ( [0] => -449.929 [1] => -334.848 [2] => -523.65 [3] => -462.607 [4] => -412.452 [5] => -91.611 [6] => -79.603 [7] => -78.179 [8] => -109.007 [9] => -63.324 [10] => -66.073 [11] => -99.07 [12] => -102.173 [13] => -66.781 [14] => -35.274 [15] => -33.655 [16] => -23.827 [17] => -19.286 [18] => -16.277 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ltd2asset] => Array ( [0] => 0.036 [1] => 0.056 [2] => 0.047 [3] => 0.049 [4] => 0.082 [5] => 0.104 [6] => 0.139 [7] => 0.155 [8] => 0.235 [9] => 0.25 [10] => 0.122 [11] => 0.1 [12] => 0.089 [13] => 0.078 [14] => 0.07 [15] => 0.075 [16] => 0.072 [17] => 0.066 [18] => 0.066 ) [turnover] => Array ( [0] => 0.008 [1] => 0.01 [2] => 0.007 [3] => 0.008 [4] => 0.009 [5] => 0.048 [6] => 0.053 [7] => 0.041 [8] => 0.03 [9] => 0.049 [10] => 0.036 [11] => 0.033 [12] => 0.037 [13] => 0.039 [14] => 0.041 [15] => 0.04 [16] => 0.043 [17] => 0.044 [18] => 0.044 ) [CF_Net Income] => Array ( [0] => 2.67 [1] => 2.834 [2] => 4.106 [3] => 4.561 [4] => 6.356 [5] => 5.183 [6] => 5.774 [7] => -26.713 [8] => -9.588 [9] => -1.595 [10] => -7.364 [11] => 1.716 [12] => 10.163 [13] => 1.872 [14] => 2.416 [15] => -0.418 [16] => 2.218 [17] => 7.087 [18] => 5.937 ) [buybackratio] => Array ( [0] => -0.06 [1] => -2.01 [2] => -0.45 [3] => -0.26 [4] => -0.08 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.62 [18] => 0 ) [grahamnumber] => Array ( [0] => 336.22 [1] => 127.2 [2] => 162.41 [3] => 178.77 [4] => 214.02 [5] => 206.09 [6] => 225.36 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.72 [12] => 27.65 [13] => 12.23 [14] => 16.03 [15] => 0 [16] => 15.36 [17] => 19.33 [18] => 16.73 ) [CF_DDA] => Array ( [0] => 1.457 [1] => 2.433 [2] => 0 [3] => 0 [4] => 0 [5] => 2.281 [6] => 2.683 [7] => 2.424 [8] => 2.546 [9] => 1.58 [10] => 0.918 [11] => 1.052 [12] => 0.733 [13] => 1.355 [14] => 2.027 [15] => 1.643 [16] => 1.419 [17] => 1.547 [18] => 1.657 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.119 [1] => 6.923 [2] => 8.123 [3] => 9.386 [4] => 10.355 [5] => 10.633 [6] => 8.072 [7] => 5.433 [8] => -0.121 [9] => 1.971 [10] => -5.883 [11] => 1.703 [12] => 3.931 [13] => 7.376 [14] => -8.701 [15] => 19.478 [16] => 8.144 [17] => 9.977 [18] => 9.301 ) [Cash Flow from Others] => Array ( [0] => 0.76 [1] => 2.06 [2] => 4.017 [3] => 4.825 [4] => 3.999 [5] => 5.438 [6] => 1.09 [7] => 31.513 [8] => 1.058 [9] => 0.309 [10] => 0.055 [11] => -0.61 [12] => 0.545 [13] => 3.992 [14] => 2.504 [15] => 5.662 [16] => 4.536 [17] => 1.538 [18] => 2.47 ) [Cash Flow_PPE] => Array ( [0] => -2.639 [1] => -2.726 [2] => 0.435 [3] => 1.364 [4] => 1.231 [5] => -1.659 [6] => -2.298 [7] => -0.878 [8] => 0 [9] => -0.15 [10] => -2.226 [11] => -0.354 [12] => -1.193 [13] => 1.338 [14] => -0.098 [15] => 2.876 [16] => 5.456 [17] => 0.775 [18] => 2.41 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.985 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -28.578 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.812 [1] => -2.795 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.618 [14] => -0.679 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Investing] => Array ( [0] => -22.821 [1] => -54.979 [2] => -31.552 [3] => -42.892 [4] => -89.46 [5] => -96.671 [6] => 18.932 [7] => 42.472 [8] => 111.851 [9] => 72.272 [10] => 1.388 [11] => -80.619 [12] => -33.573 [13] => -44.047 [14] => -47.361 [15] => 5.039 [16] => -26.18 [17] => -56.215 [18] => -38.951 ) [Net Issuance of Stock] => Array ( [0] => 0.158 [1] => 5.684 [2] => 1.037 [3] => -0.605 [4] => -3.018 [5] => -0.389 [6] => 0.146 [7] => 0 [8] => 0 [9] => 26.16 [10] => 0 [11] => 0 [12] => 0 [13] => -0.11 [14] => 0 [15] => 0 [16] => 0 [17] => 11.506 [18] => -0.509 ) [Issuance of Stock] => Array ( [0] => 0.158 [1] => 5.684 [2] => 1.868 [3] => 1.192 [4] => 0.48 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.506 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 18.571 [1] => 40.953 [2] => 22.552 [3] => 46.86 [4] => 75.048 [5] => 22.357 [6] => 19.314 [7] => -0.734 [8] => -0.789 [9] => -14.437 [10] => -48.622 [11] => 1.89 [12] => 7.642 [13] => -2.029 [14] => -0.07 [15] => -0.071 [16] => -0.072 [17] => -0.072 [18] => 1.927 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11 [15] => 0 [16] => 0 [17] => 0 [18] => -11 ) [Dividends] => Array ( [0] => -0.854 [1] => -0.91 [2] => -1.182 [3] => -1.251 [4] => -1.287 [5] => -1.655 [6] => -2.107 [7] => -1.755 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.307 [15] => -0.55 [16] => -0.551 [17] => -0.773 [18] => -1.252 ) [Cash from Financing] => Array ( [0] => 17.875 [1] => 45.727 [2] => 22.407 [3] => 45.003 [4] => 82.625 [5] => 80.707 [6] => -11.086 [7] => -39.976 [8] => -132.489 [9] => -53.198 [10] => -31.64 [11] => 81.679 [12] => 25.298 [13] => 40.421 [14] => 91.383 [15] => -35.231 [16] => 17.387 [17] => 39.129 [18] => 20.908 ) [Other Financing] => Array ( [0] => -1.55431223448E-15 [1] => -6.32827124036E-15 [2] => 4.4408920985E-16 [3] => -0.000999999999999 [4] => 11.882 [5] => 60.394 [6] => -28.439 [7] => -37.487 [8] => -131.7 [9] => -64.921 [10] => 16.982 [11] => 79.789 [12] => 17.656 [13] => 42.56 [14] => 80.76 [15] => -34.61 [16] => 18.01 [17] => 28.468 [18] => 31.742 ) [Net Change in Cash] => Array ( [0] => 0.173 [1] => -2.328 [2] => -1.021 [3] => 11.497 [4] => 3.52 [5] => -5.331 [6] => 15.918 [7] => 7.929 [8] => -20.759 [9] => 21.045 [10] => -36.135 [11] => 2.763 [12] => -4.344 [13] => 3.75 [14] => 35.321 [15] => -10.714 [16] => -0.649 [17] => -7.109 [18] => -8.742 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.000999999999999 [2] => 0.000999999999999 [3] => 3.5527136788E-15 [4] => -1.06581410364E-14 [5] => 1.06581410364E-14 [6] => 0 [7] => 0 [8] => 4.88498130835E-15 [9] => -1.06581410364E-14 [10] => 2.6645352591E-15 [11] => 2.88657986403E-15 [12] => 8.881784197E-16 [13] => -2.6645352591E-15 [14] => 0 [15] => 0 [16] => -1.7763568394E-15 [17] => 3.5527136788E-15 [18] => -1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 2.307 [1] => 4.128 [2] => 8.123 [3] => 9.386 [4] => 10.355 [5] => 10.633 [6] => 8.072 [7] => 5.433 [8] => -0.121 [9] => 1.971 [10] => -5.883 [11] => 1.703 [12] => 3.931 [13] => 6.758 [14] => -9.38 [15] => 19.478 [16] => 8.144 [17] => 9.977 [18] => 9.301 ) [CF_Net Income_pct] => Array ( [0] => 52.16 [1] => 40.94 [2] => 50.55 [3] => 48.59 [4] => 61.38 [5] => 48.74 [6] => 71.53 [7] => -491.68 [8] => 0 [9] => -80.92 [10] => 0 [11] => 100.76 [12] => 258.53 [13] => 25.38 [14] => 0 [15] => -2.15 [16] => 27.23 [17] => 71.03 [18] => 63.83 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 2 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 3 [7] => 2 [8] => 0 [9] => 2 [10] => 0 [11] => 1 [12] => 1 [13] => 1 [14] => 0 [15] => 2 [16] => 1 [17] => 2 [18] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -54.93 [1] => -40.37 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => -8.38 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -445.81 [1] => -794.15 [2] => -388.43 [3] => -456.98 [4] => -863.93 [5] => -909.16 [6] => 234.54 [7] => 781.74 [8] => 0 [9] => 3,666.77 [10] => 0 [11] => -4,733.94 [12] => -854.06 [13] => -597.17 [14] => 0 [15] => 25.87 [16] => -321.46 [17] => -563.45 [18] => -418.78 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.09 [1] => 82.10 [2] => 12.77 [3] => -6.45 [4] => -29.15 [5] => -3.66 [6] => 1.81 [7] => 0.00 [8] => 0 [9] => 1,327.25 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => -1.49 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 115.33 [18] => -5.47 ) [Net Issuance of Debt_pct] => Array ( [0] => 362.79 [1] => 591.55 [2] => 277.63 [3] => 499.25 [4] => 724.75 [5] => 210.26 [6] => 239.27 [7] => -13.51 [8] => 0 [9] => -732.47 [10] => 0 [11] => 110.98 [12] => 194.40 [13] => -27.51 [14] => 0 [15] => -0.36 [16] => -0.88 [17] => -0.72 [18] => 20.72 ) [Dividends_pct] => Array ( [0] => -16.68 [1] => -13.14 [2] => -14.55 [3] => -13.33 [4] => -12.43 [5] => -15.56 [6] => -26.10 [7] => -32.30 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => -2.82 [16] => -6.77 [17] => -7.75 [18] => -13.46 ) [Other Financing_pct] => Array ( [0] => 349.19 [1] => 660.51 [2] => 275.85 [3] => 479.47 [4] => 797.92 [5] => 759.02 [6] => -137.34 [7] => -735.80 [8] => 0 [9] => -2,699.04 [10] => 0 [11] => 4,796.18 [12] => 643.55 [13] => 548.01 [14] => 0 [15] => -180.88 [16] => 213.49 [17] => 392.19 [18] => 224.79 ) [Cash from Financing_pct] => Array ( [0] => 349.19 [1] => 660.51 [2] => 275.85 [3] => 479.48 [4] => 683.18 [5] => 191.04 [6] => 214.98 [7] => -45.81 [8] => 0 [9] => 594.77 [10] => 0 [11] => 110.98 [12] => 194.40 [13] => -29.00 [14] => 0 [15] => -3.19 [16] => -7.65 [17] => 106.86 [18] => 1.78 ) [Net Change in Cash_pct] => Array ( [0] => 3.38 [1] => -33.63 [2] => -12.57 [3] => 122.49 [4] => 33.99 [5] => -50.14 [6] => 197.20 [7] => 145.94 [8] => 0 [9] => 1,067.73 [10] => 0 [11] => 162.24 [12] => -110.51 [13] => 50.84 [14] => 0 [15] => -55.01 [16] => -7.97 [17] => -71.25 [18] => -93.99 ) [total_freecashflow_pct] => Array ( [0] => 45.07 [1] => 59.63 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 0 [9] => 100.00 [10] => 0 [11] => 100.00 [12] => 100.00 [13] => 91.62 [14] => 0 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 ) [per share rev] => Array ( [0] => 20.24 [1] => 11.57 [2] => 8.48 [3] => 10.82 [4] => 13.99 [5] => 90.46 [6] => 95.8 [7] => 65.92 [8] => 36.73 [9] => 33.59 [10] => 3.18 [11] => 3.66 [12] => 4.36 [13] => 5.12 [14] => 6.15 [15] => 5.48 [16] => 6.17 [17] => 5.57 [18] => 4.48 ) [per share eps] => Array ( [0] => 25.4 [1] => 8.667 [2] => 11.467 [3] => 12.8 [4] => 17.8 [5] => 14.6 [6] => 16.4 [7] => -76.2 [8] => -27.4 [9] => -3.23 [10] => -2.15 [11] => 0.5 [12] => 2.96 [13] => 0.55 [14] => 0.56 [15] => -0.34 [16] => 0.41 [17] => 1.51 [18] => 1 ) [eps_nri] => Array ( [0] => 25.4 [1] => 8.66 [2] => 11.47 [3] => 12.8 [4] => 17.8 [5] => 14.6 [6] => 16.4 [7] => -76.2 [8] => -27.4 [9] => -3.23 [10] => -2.15 [11] => 0.5 [12] => 2.96 [13] => 0.55 [14] => 0.56 [15] => -0.34 [16] => 0.41 [17] => 1.51 [18] => 1 ) [per share_freecashflow] => Array ( [0] => 21.97 [1] => 12.62 [2] => 22.69 [3] => 26.37 [4] => 29.01 [5] => 29.95 [6] => 22.93 [7] => 15.48 [8] => -0.35 [9] => 3.95 [10] => -1.72 [11] => 0.5 [12] => 1.15 [13] => 1.97 [14] => -2.74 [15] => 5.57 [16] => 2.33 [17] => 2.33 [18] => 1.65 ) [ROE] => Array ( [0] => 10.68 [1] => 8.75 [2] => 11.22 [3] => 11.56 [4] => 15.57 [5] => 11.62 [6] => 12.06 [7] => -130.29 [8] => -89.61 [9] => -4.64 [10] => -27.7 [11] => 5.96 [12] => 25.85 [13] => 4.51 [14] => 4.37 [15] => -0.78 [16] => 4.01 [17] => 9.78 [18] => 9.1 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.333 [6] => 0.366 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.026 [18] => 0.17 ) [ROA] => Array ( [0] => 0.94 [1] => 0.77 [2] => 0.97 [3] => 0.97 [4] => 1.12 [5] => 0.78 [6] => 0.91 [7] => -4.73 [8] => -2.27 [9] => -0.47 [10] => -2.47 [11] => 0.45 [12] => 2.49 [13] => 0.41 [14] => 0.47 [15] => -0.09 [16] => 0.45 [17] => 1.3 [18] => 1.04 ) [ROC_capital] => Array ( [0] => -4.9 [1] => -0.243 [2] => 6.334 [3] => -4.702 [4] => -7.042 [5] => -1.979 [6] => -7.16 [7] => -3.96 [8] => 0.266 [9] => -12.026 [10] => 6.129 [11] => 6.732 [12] => 3.603 [13] => 0.495 [14] => -8.946 [15] => -13.772 [16] => -10.454 [17] => -16.335 [18] => -8.016 ) [ROC_JOEL_capital] => Array ( [0] => 11.787 [1] => 14.476 [2] => 17.477 [3] => 17.938 [4] => 19.118 [5] => 18.85 [6] => 18.637 [7] => 15.592 [8] => 13.747 [9] => 10.739 [10] => 11.987 [11] => 12.453 [12] => 11.609 [13] => 11.189 [14] => 10.165 [15] => 9.66 [16] => 9.627 [17] => 10.633 [18] => 10.21 ) [ROC_JOEL] => Array ( [0] => -67.98 [1] => -70.79 [2] => -75.29 [3] => -77.78 [4] => -64.86 [5] => 32.51 [6] => 35.21 [7] => -196.15 [8] => -52.8 [9] => -13.64 [10] => -61.43 [11] => 9.76 [12] => 25.18 [13] => 23.76 [14] => 34.79 [15] => -40.56 [16] => 34.44 [17] => 57.98 [18] => 54.2 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pretaxmargin] => Array ( [0] => 176.66 [1] => 89.22 [2] => 181.46 [3] => 143.63 [4] => 161.98 [5] => 19.08 [6] => 19.46 [7] => -132.18 [8] => -56.46 [9] => -8.74 [10] => 0 [11] => 9.67 [12] => 19.55 [13] => 15.18 [14] => 16.81 [15] => -20.43 [16] => 15.36 [17] => 25.83 [18] => 21.84 ) [operatingmargin] => Array ( [0] => -377.08 [1] => -270.75 [2] => -433.43 [3] => -362.3 [4] => -248.23 [5] => 19.08 [6] => 19.46 [7] => -132.18 [8] => -56.46 [9] => -8.74 [10] => -67.62 [11] => 9.67 [12] => 19.55 [13] => 15.18 [14] => 16.81 [15] => -20.43 [16] => 15.36 [17] => 25.83 [18] => 21.84 ) [netmargin] => Array ( [0] => 125.65 [1] => 74.87 [2] => 135.24 [3] => 118.44 [4] => 127.25 [5] => 16.14 [6] => 17.12 [7] => -115.45 [8] => -74.57 [9] => -9.62 [10] => -67.62 [11] => 13.65 [12] => 67.97 [13] => 10.69 [14] => 11.48 [15] => -2.18 [16] => 10.28 [17] => 29.69 [18] => 23.43 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.450 [6] => 8.990 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 23.000 [12] => 3.030 [13] => 8.060 [14] => 8.330 [15] => 6.660 [16] => 13.320 [17] => 5.010 [18] => 10.090 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.45 [6] => 8.99 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 23.00 [12] => 3.03 [13] => 8.00 [14] => 8.29 [15] => 0.00 [16] => 13.22 [17] => 4.27 [18] => 10.10 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.450 [6] => 8.990 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 23.000 [12] => 3.030 [13] => 8.060 [14] => 8.330 [15] => 6.660 [16] => 13.320 [17] => 5.010 [18] => 10.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.110 [7] => 0.840 [8] => 1.120 [9] => 0.490 [10] => 1.170 [11] => 1.350 [12] => 0.790 [13] => 0.360 [14] => 0.290 [15] => 0.290 [16] => 0.340 [17] => 0.540 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -4.96 [16] => 4.08 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.580 [6] => 6.430 [7] => 3.280 [8] => 0.500 [9] => 0.360 [10] => 0.000 [11] => 23.960 [12] => 7.880 [13] => 2.020 [14] => 0.000 [15] => 0.830 [16] => 2.530 [17] => 3.640 [18] => 6.040 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.380 [6] => 1.540 [7] => 0.750 [8] => 0.960 [9] => 0.570 [10] => 2.860 [11] => 3.190 [12] => 2.000 [13] => 0.860 [14] => 0.750 [15] => 0.820 [16] => 0.880 [17] => 1.250 [18] => 2.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.62 [10] => 12.008 [11] => 8.872 [12] => 3.446 [13] => 0.358 [14] => 0.216 [15] => 1.22 [16] => 1.042 [17] => 1.434 [18] => 1.482 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -34.470 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 28.860 [10] => 57.180 [11] => 80.730 [12] => 32.630 [13] => -30.380 [14] => 3.090 [15] => 27.110 [16] => 16.030 [17] => 23.900 [18] => 24.740 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.030 [6] => 0.070 [7] => -0.200 [8] => -0.140 [9] => -0.070 [10] => -0.050 [11] => -0.050 [12] => -0.040 [13] => -0.010 [14] => 0.040 [15] => -0.010 [16] => 0.060 [17] => 0.120 [18] => 0.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3 [8] => 3 [9] => 4 [10] => 2 [11] => 6 [12] => 4 [13] => 6 [14] => 5 [15] => 2 [16] => 7 [17] => 6 [18] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -15.82 [10] => -13.99 [11] => -17.15 [12] => -20.49 [13] => -6.54 [14] => -1.29 [15] => 0.34 [16] => 0.83 [17] => 0.99 [18] => 0.61 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.650 [12] => 0.510 [13] => 0.200 [14] => 0.210 [15] => 13.650 [16] => 6.540 [17] => 7.190 [18] => 16.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 125.930 [10] => 14.960 [11] => 12.010 [12] => 12.370 [13] => 13.930 [14] => 12.850 [15] => 22.330 [16] => 29.280 [17] => 21.360 [18] => 20.550 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 98.53 [6] => 104.76 [7] => 70.69 [8] => 39.88 [9] => 35.24 [10] => 3.47 [11] => 3.93 [12] => 4.89 [13] => 5.58 [14] => 6.71 [15] => 6.06 [16] => 6.7 [17] => 6.16 [18] => 4.87 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.870 [6] => 3.770 [7] => 4.240 [8] => 7.640 [9] => 4.030 [10] => 5.670 [11] => 5.730 [12] => 3.960 [13] => 2.250 [14] => 2.060 [15] => 2.030 [16] => 2.100 [17] => 2.490 [18] => 2.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.960 [6] => 13.740 [7] => 3.460 [8] => 2.980 [9] => 597.760 [10] => 2.460 [11] => 31.410 [12] => 16.690 [13] => 9.800 [14] => 7.800 [15] => 1.440 [16] => 9.580 [17] => 7.700 [18] => 10.410 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.040 [6] => 19.350 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 58.040 [12] => 20.880 [13] => 14.800 [14] => 12.280 [15] => 0.000 [16] => 13.680 [17] => 9.630 [18] => 13.530 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.61 [6] => 0.66 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.18 [12] => 0.32 [13] => 0.36 [14] => 0.29 [15] => 0 [16] => 0.35 [17] => 0.37 [18] => 0.59 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.98 [6] => 1.08 [7] => 0.83 [8] => 1.14 [9] => 0.19 [10] => 1.17 [11] => 1.37 [12] => 0.78 [13] => 0.36 [14] => 0.35 [15] => 0.36 [16] => 0.42 [17] => 0.64 [18] => 0.85 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.98 [6] => 1.08 [7] => 0.83 [8] => 1.14 [9] => 0.19 [10] => 1.17 [11] => 1.37 [12] => 0.78 [13] => 0.36 [14] => 0.35 [15] => 0.36 [16] => 0.42 [17] => 0.64 [18] => 0.85 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.125 [1] => 3.785 [2] => 3.036 [3] => 3.851 [4] => 4.995 [5] => 32.115 [6] => 33.72 [7] => 23.138 [8] => 12.857 [9] => 16.763 [10] => 10.891 [11] => 12.576 [12] => 14.953 [13] => 17.517 [14] => 21.038 [15] => 19.18 [16] => 21.585 [17] => 23.867 [18] => 25.337 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.79 [4] => 0.699 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.561 [1] => 12.674 [2] => 15.898 [3] => 17.815 [4] => 20.602 [5] => 29.421 [6] => 26.842 [7] => 18.089 [8] => 14.015 [9] => 10.615 [10] => 7.196 [11] => 12.459 [12] => 15.278 [13] => 11.698 [14] => 7.421 [15] => 6.455 [16] => 5.143 [17] => 4.603 [18] => 4.124 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 218.37 [1] => 310.295 [2] => 366.919 [3] => 405.608 [4] => 459.758 [5] => 532.235 [6] => 493.968 [7] => 410.135 [8] => 275.841 [9] => 196.866 [10] => 233.663 [11] => 317.575 [12] => 350.933 [13] => 366.003 [14] => 379.085 [15] => 376.473 [16] => 395.995 [17] => 443.959 [18] => 479.171 ) [BS_CashAndCashEquivalents] => Array ( [0] => 14.492 [1] => 12.164 [2] => 11.143 [3] => 22.64 [4] => 26.16 [5] => 20.829 [6] => 25.797 [7] => 19.552 [8] => 13.481 [9] => 22.765 [10] => 5.858 [11] => 5.721 [12] => 8.006 [13] => 10.694 [14] => 19.111 [15] => 23.432 [16] => 20.081 [17] => 26.968 [18] => 18.226 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 250.056 [1] => 332.713 [2] => 392.814 [3] => 430.803 [4] => 523.164 [5] => 627.317 [6] => 592.195 [7] => 530.162 [8] => 395.311 [9] => 305.993 [10] => 280.877 [11] => 364.617 [12] => 389.265 [13] => 429.548 [14] => 486.101 [15] => 445.604 [16] => 468.603 [17] => 508.379 [18] => 544.364 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.419 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 5.7 [2] => 1.195 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.959 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 246.277 [1] => 308.633 [2] => 364.019 [3] => 408.641 [4] => 480.744 [5] => 553.144 [6] => 500.191 [7] => 456.988 [8] => 312.363 [9] => 219.728 [10] => 235.717 [11] => 315.694 [12] => 331.32 [13] => 374.879 [14] => 423.938 [15] => 388.745 [16] => 407.051 [17] => 437.607 [18] => 469.699 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 11.768 [1] => 13.626 [2] => 18.668 [3] => 19.483 [4] => 20.49 [5] => 19.387 [6] => 20.628 [7] => -8.778 [8] => 9.626 [9] => 8.238 [10] => 9.78 [11] => 12.454 [12] => 13.017 [13] => 10.564 [14] => 12.587 [15] => 9.885 [16] => 15.629 [17] => 18.879 [18] => 19.724 ) [IS_NetInterestIncome] => Array ( [0] => 12.539 [1] => 16.05 [2] => 20.066 [3] => 20.683 [4] => 21.947 [5] => 25.262 [6] => 23.828 [7] => 17.88 [8] => 9.626 [9] => 8.238 [10] => 9.78 [11] => 11.593 [12] => 13.417 [13] => 12.864 [14] => 16.287 [15] => 16.385 [16] => 17.929 [17] => 19.824 [18] => 21.399 ) [IS_CreditLossesProvision] => Array ( [0] => 0.771 [1] => 2.424 [2] => 1.398 [3] => 1.2 [4] => 1.457 [5] => 5.875 [6] => 3.2 [7] => 26.658 [8] => 0 [9] => 0 [10] => 0 [11] => -0.861 [12] => 0.4 [13] => 2.3 [14] => 3.7 [15] => 6.5 [16] => 2.3 [17] => 0.945 [18] => 1.675 ) [IS_NonInterestIncome] => Array ( [0] => -10.414 [1] => -12.265 [2] => -17.03 [3] => -16.832 [4] => -16.952 [5] => 6.853 [6] => 9.892 [7] => 5.258 [8] => 3.231 [9] => 8.525 [10] => 1.111 [11] => 0.983 [12] => 1.536 [13] => 4.653 [14] => 4.751 [15] => 2.795 [16] => 3.656 [17] => 4.043 [18] => 3.938 ) [IS_otherExpense_bank] => Array ( [0] => 7.911 [1] => 9.176 [2] => 14.797 [3] => 16.603 [4] => 15.937 [5] => 8.398 [6] => 8.599 [7] => 16.505 [8] => 11.415 [9] => 8.501 [10] => 10.433 [11] => 4.756 [12] => 3.77 [13] => 3.392 [14] => 3.491 [15] => 5.85 [16] => 5.099 [17] => 4.863 [18] => 4.925 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.959 [7] => 30.625 [8] => 20.144 [9] => 44.602 [10] => 7.965 [11] => 9.635 [12] => 3.96 [13] => 0 [14] => 27 [15] => 12 [16] => 13.999 [17] => 0.003 [18] => 0.003 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 72.066 [6] => 61.885 [7] => 67.955 [8] => 84.774 [9] => 57.075 [10] => 34.21 [11] => 32.769 [12] => 21.597 [13] => 47.49 [14] => 46.513 [15] => 33.86 [16] => 38.727 [17] => 43.799 [18] => 44.388 ) [BS_other_assets_Bank] => Array ( [0] => 31.686 [1] => 22.418 [2] => 25.895 [3] => 25.195 [4] => 63.406 [5] => 23.016 [6] => 20.383 [7] => 21.447 [8] => 14.552 [9] => 7.45 [10] => 5.039 [11] => 4.638 [12] => 12.775 [13] => 16.055 [14] => 33.503 [15] => 23.271 [16] => 19.882 [17] => 20.618 [18] => 20.802 ) [BS_TotalDeposits] => Array ( [0] => 244.407 [1] => 305.239 [2] => 360.549 [3] => 404.961 [4] => 462.998 [5] => 531.883 [6] => 482.524 [7] => 437.494 [8] => 305.794 [9] => 215.65 [10] => 232.632 [11] => 312.421 [12] => 320.827 [13] => 371.097 [14] => 421.389 [15] => 386.779 [16] => 404.789 [17] => 434.557 [18] => 466.299 ) [BS_other_liabilities_bank] => Array ( [0] => 1.87 [1] => 3.394 [2] => 3.47 [3] => 3.68 [4] => 17.746 [5] => 21.261 [6] => 17.667 [7] => 19.494 [8] => 6.569 [9] => 4.078 [10] => 3.085 [11] => 3.273 [12] => 10.493 [13] => 3.782 [14] => 2.549 [15] => 1.966 [16] => 2.262 [17] => 3.05 [18] => 3.4 ) [cash2debt] => Array ( [0] => 1.437 [1] => 0.465 [2] => 0.535 [3] => 0.973 [4] => 0.558 [5] => 0.301 [6] => 0.291 [7] => 0.223 [8] => 0.136 [9] => 0.268 [10] => 0.161 [11] => 0.149 [12] => 0.209 [13] => 0.306 [14] => 0.529 [15] => 0.65 [16] => 0.558 [17] => 0.751 [18] => 0.482 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.21 [6] => 0.24 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.1 [12] => 0.19 [13] => 0.23 [14] => 0.48 [15] => 0 [16] => 0.64 [17] => 1.34 [18] => 1.34 ) [loanlosscoverage] => Array ( [0] => -10.39 [1] => -4.23 [2] => -9.41 [3] => -11.63 [4] => -8.51 [5] => 1.04 [6] => 2.05 [7] => -1.15 [8] => 10000 [9] => 10000 [10] => 10000 [11] => -1.41 [12] => 7.31 [13] => 1.16 [14] => 0.96 [15] => -0.6 [16] => 1.44 [17] => 6.52 [18] => 3.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.297 [16] => 0.351 [17] => 0.376 [18] => 0.436 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -1.084 [1] => -0.543 [2] => -1.403 [3] => -0.97 [4] => -1.735 [5] => -0.945 [6] => -0.788 [7] => 3.87 [8] => -2.329 [9] => -0.147 [10] => 0 [11] => 0.5 [12] => 7.24 [13] => -0.787 [14] => -1.12 [15] => 3.5 [16] => -1.098 [17] => 0.922 [18] => 0.403 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.46 [9] => 0 [10] => 0 [11] => 0 [12] => -0.47 [13] => 0 [14] => 0.208 [15] => 2.753 [16] => 1.137 [17] => 2.957 [18] => 2.93 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.67 [1] => 2.834 [2] => 4.106 [3] => 4.561 [4] => 6.356 [5] => 5.183 [6] => 5.774 [7] => -26.713 [8] => -9.588 [9] => -1.612 [10] => -7.364 [11] => 1.716 [12] => 10.163 [13] => 1.872 [14] => 2.416 [15] => -0.418 [16] => 2.218 [17] => 7.087 [18] => 5.937 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 25.4 [1] => 8.667 [2] => 11.467 [3] => 12.8 [4] => 17.8 [5] => 14.6 [6] => 16.4 [7] => -76.2 [8] => -27.4 [9] => -3.23 [10] => -2.15 [11] => 0.5 [12] => 2.96 [13] => 0.55 [14] => 0.56 [15] => -0.34 [16] => 0.41 [17] => 1.51 [18] => 1 ) [eps_basic] => Array ( [0] => 25.4 [1] => 8.667 [2] => 11.533 [3] => 13 [4] => 18 [5] => 14.8 [6] => 16.4 [7] => -76.2 [8] => -27.4 [9] => -3.23 [10] => -2.15 [11] => 0.5 [12] => 2.96 [13] => 0.55 [14] => 0.56 [15] => -0.34 [16] => 0.42 [17] => 1.51 [18] => 1.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 14.492 [1] => 12.164 [2] => 11.143 [3] => 22.64 [4] => 26.16 [5] => 20.829 [6] => 25.797 [7] => 19.552 [8] => 13.481 [9] => 22.765 [10] => 5.858 [11] => 5.721 [12] => 8.006 [13] => 10.694 [14] => 19.111 [15] => 23.432 [16] => 20.081 [17] => 26.968 [18] => 18.226 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.042 [14] => 1.811 [15] => 1.811 [16] => 1.811 [17] => 2.062 [18] => 1.781 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.545 [14] => 11.816 [15] => 11.925 [16] => 12.141 [17] => 13.151 [18] => 12.911 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.261 [14] => 4.346 [15] => 4.77 [16] => 4.933 [17] => 5.916 [18] => 6.833 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.07 [14] => 0.084 [15] => 0.012 [16] => 0.196 [17] => 0.019 [18] => 0.145 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18.918 [14] => 18.057 [15] => 18.518 [16] => 19.081 [17] => 21.148 [18] => 21.67 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -7.729 [14] => -7.892 [15] => -8.858 [16] => -9.454 [17] => -10.515 [18] => -11.46 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 1.419 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 10.088 [1] => 20.441 [2] => 19.628 [3] => 23.27 [4] => 46.878 [5] => 69.235 [6] => 88.549 [7] => 87.815 [8] => 99.476 [9] => 85.039 [10] => 36.417 [11] => 38.307 [12] => 36.28 [13] => 35 [14] => 36.14 [15] => 36.069 [16] => 35.997 [17] => 35.925 [18] => 37.852 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.67 [1] => 2.834 [2] => 4.106 [3] => 4.561 [4] => 6.356 [5] => 5.183 [6] => 5.774 [7] => -26.713 [8] => -9.588 [9] => -1.595 [10] => -7.364 [11] => 1.716 [12] => 10.163 [13] => 1.872 [14] => 2.416 [15] => -0.418 [16] => 2.218 [17] => 7.087 [18] => 5.937 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.568 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -0.094 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.269 [6] => -1.475 [7] => 4.789 [8] => 6.406 [9] => 1.53 [10] => 0.508 [11] => 0.045 [12] => -0.27 [13] => 0.157 [14] => -15.648 [15] => 12.591 [16] => -0.029 [17] => 0.727 [18] => -0.36 ) [CF_DeferredTax] => Array ( [0] => 0.326 [1] => -0.404 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.58 [8] => -0.543 [9] => 0.147 [10] => 0 [11] => -0.5 [12] => -7.24 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.922 [18] => -0.403 ) [PurchaseOfPPE] => Array ( [0] => -2.812 [1] => -2.795 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.618 [14] => -0.679 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfPPE] => Array ( [0] => 0.174 [1] => 0.069 [2] => 0.435 [3] => 1.364 [4] => 1.231 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.956 [14] => 0.581 [15] => 2.876 [16] => 5.456 [17] => 0.775 [18] => 2.41 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -28.578 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -44.954 [1] => -76.81 [2] => -38.424 [3] => -40.35 [4] => -57.168 [5] => -53.542 [6] => -85.917 [7] => -110.582 [8] => -70.68 [9] => -21.91 [10] => -16.009 [11] => -5 [12] => -255.556 [13] => -50.813 [14] => -50.113 [15] => -5 [16] => -21.26 [17] => -15.209 [18] => -15.709 ) [SaleOfInvestment] => Array ( [0] => 10.821 [1] => 11.543 [2] => 6.804 [3] => 27.675 [4] => 18.304 [5] => 27.119 [6] => 96.396 [7] => 106.479 [8] => 52.529 [9] => 48.84 [10] => 38.028 [11] => 6.579 [12] => 37.215 [13] => 25.373 [14] => 52.742 [15] => 16.788 [16] => 15.607 [17] => 10.668 [18] => 13.698 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 13.95 [1] => 13.014 [2] => -0.367 [3] => -31.581 [4] => -51.827 [5] => -70.248 [6] => 8.453 [7] => 46.575 [8] => 130.002 [9] => 45.342 [10] => -20.631 [11] => -82.198 [12] => 184.768 [13] => -19.945 [14] => -21.314 [15] => -9.625 [16] => -25.983 [17] => -52.449 [18] => -39.35 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.14 [2] => 0.07 [3] => 0.08 [4] => 0.15 [5] => 0.14 [6] => -0.03 [7] => -0.13 [8] => -0.29 [9] => -0.22 [10] => -0.01 [11] => 0.21 [12] => 0.1 [13] => 0.09 [14] => 0.11 [15] => -0.05 [16] => 0.04 [17] => 0.1 [18] => 0.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -211.43 [2] => -9.48 [3] => 0.56 [4] => -0.28 [5] => 1.96 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -880 [11] => 0 [12] => 0 [13] => 0.29 [14] => 0 [15] => 0 [16] => 0 [17] => -62.57 [18] => -0.36 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -42.84 [2] => -26.71 [3] => 27.59 [4] => 29.3 [5] => 546.6 [6] => 5.9 [7] => -31.19 [8] => -44.28 [9] => -8.55 [10] => -90.53 [11] => 15.09 [12] => 19.13 [13] => 17.43 [14] => 20.12 [15] => -10.89 [16] => 12.59 [17] => -9.72 [18] => -19.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -65.88 [2] => 32.31 [3] => 11.62 [4] => 39.06 [5] => -17.98 [6] => 12.33 [7] => -564.63 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 492 [13] => -81.42 [14] => 1.82 [15] => -160.71 [16] => 0 [17] => 268.29 [18] => -33.77 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 64.82 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3604.51 [9] => 0 [10] => -120.15 [11] => 25.49 [12] => 282.07 [13] => 378.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 263.3 [6] => 362.86 [7] => 279.01 [8] => 280.7 [9] => 196.41 [10] => 18.01 [11] => 21 [12] => 17.79 [13] => 11.51 [14] => 12.69 [15] => 11.41 [16] => 13.27 [17] => 10.68 [18] => 13.42 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.65 [6] => 5.17 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.72 [12] => 4.79 [13] => 6.76 [14] => 8.14 [15] => 0 [16] => 7.31 [17] => 10.38 [18] => 7.39 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.27 [6] => 1.41 [7] => 0.68 [8] => 0.88 [9] => 0.52 [10] => 2.62 [11] => 2.93 [12] => 1.84 [13] => 0.79 [14] => 0.69 [15] => 0.76 [16] => 0.81 [17] => 1.15 [18] => 2.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.89 [6] => 4.05 [7] => 10.33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.56 [18] => 1.72 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.15 [10] => 0.61 [11] => 0.96 [12] => 0.73 [13] => 0.32 [14] => 0.36 [15] => 0.21 [16] => 0.19 [17] => 0.33 [18] => 0.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.33 [17] => 0 [18] => 0 ) )
Mackinac Financial Corp (NAS:MFNC)
Days Inventory
0.00 (As of Mar. 2014)

Mackinac Financial Corp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Mackinac Financial Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Mackinac Financial Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Mackinac Financial Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mackinac Financial Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mackinac Financial Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Mackinac Financial Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mackinac Financial Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/6.284*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mackinac Financial Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mackinac Financial Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mackinac Financial Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Mackinac Financial Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide