Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.00 [1] => 5.56 [2] => 9.88 [3] => 32.88 [4] => 7.88 [5] => 4.50 [6] => 5.97 [7] => 5.19 [8] => 1.75 [9] => 4.04 [10] => 8.76 [11] => 25.54 [12] => 13.80 [13] => 21.90 [14] => 5.49 [15] => 7.99 [16] => 11.79 [17] => 24.58 [18] => 15.66 [19] => 17.71 ) [price_low] => Array ( [0] => 0.00 [1] => 2.38 [2] => 5.38 [3] => 6.38 [4] => 3.81 [5] => 3.13 [6] => 3.50 [7] => 3.81 [8] => 1.12 [9] => 1.06 [10] => 3.60 [11] => 6.15 [12] => 9.79 [13] => 13.01 [14] => 3.24 [15] => 2.41 [16] => 5.66 [17] => 10.00 [18] => 11.98 [19] => 13.98 ) [BS_share] => Array ( [0] => 3.17 [1] => 3.22 [2] => 4.47 [3] => 7.686 [4] => 9.502 [5] => 9.550 [6] => 9.167 [7] => 8.870 [8] => 8.74 [9] => 15.339 [10] => 9.304 [11] => 9.844 [12] => 9.68 [13] => 10.282 [14] => 10.205 [15] => 9.81 [16] => 9.95 [17] => 12.63 [18] => 12.84 [19] => 12.83 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.515 [1] => 3.400 [2] => 4.500 [3] => 7.686 [4] => 9.502 [5] => 9.550 [6] => 9.167 [7] => 8.870 [8] => 8.782 [9] => 15.339 [10] => 9.304 [11] => 9.844 [12] => 10.026 [13] => 10.282 [14] => 10.205 [15] => 9.963 [16] => 10.181 [17] => 12.069 [18] => 13.242 [19] => 13.177 ) [Revenue] => Array ( [0] => 5.3 [1] => 7.3 [2] => 14.7 [3] => 42.027 [4] => 37.9 [5] => 10.644 [6] => 20.597 [7] => 27.183 [8] => 14.139 [9] => 22.406 [10] => 26.368 [11] => 34.589 [12] => 48.91 [13] => 76.421 [14] => 66.812 [15] => 55.172 [16] => 71.363 [17] => 112.834 [18] => 104.685 [19] => 92.108 ) [COGS] => Array ( [0] => 2.3 [1] => 1.3 [2] => 4.1 [3] => 21.5 [4] => 16.9 [5] => 3.664 [6] => 6.972 [7] => 7.232 [8] => 5.93 [9] => 7.041 [10] => 6.27 [11] => 16.246 [12] => 25.827 [13] => 40.615 [14] => 34.168 [15] => 37.047 [16] => 44.721 [17] => 55.082 [18] => 67.272 [19] => 60.093 ) [Gross Profit] => Array ( [0] => 3 [1] => 6 [2] => 10.6 [3] => 20.527 [4] => 21 [5] => 6.98 [6] => 13.625 [7] => 19.951 [8] => 8.209 [9] => 15.365 [10] => 20.098 [11] => 18.343 [12] => 23.083 [13] => 35.806 [14] => 32.644 [15] => 18.125 [16] => 26.642 [17] => 57.752 [18] => 37.413 [19] => 32.015 ) [SGA] => Array ( [0] => 1 [1] => 2 [2] => 3.2 [3] => 4 [4] => 6.6 [5] => 4.466 [6] => 4.424 [7] => 9.439 [8] => 2.582 [9] => 5.12 [10] => 7.124 [11] => 9.625 [12] => 15.221 [13] => 17.885 [14] => 17.497 [15] => 14.977 [16] => 16.755 [17] => 21.354 [18] => 22.539 [19] => 23.669 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.847 [6] => 13.123 [7] => 16.015 [8] => 14.681 [9] => 13.963 [10] => 10.596 [11] => 8.958 [12] => 8.919 [13] => 11.879 [14] => 16.531 [15] => 18.74 [16] => 22.717 [17] => 28.774 [18] => 34.939 [19] => 31.037 ) [Operating Income] => Array ( [0] => 1.6 [1] => 2.7 [2] => 4.3 [3] => 9.927 [4] => 2 [5] => -7.333 [6] => -3.922 [7] => -5.503 [8] => -9.054 [9] => -3.432 [10] => 2.378 [11] => 7.452 [12] => 6.555 [13] => 16.445 [14] => 11.478 [15] => 0.871 [16] => 6.921 [17] => 34.544 [18] => 13.902 [19] => 5.805 ) [other_operating_charges] => Array ( [0] => -0.4 [1] => -1.3 [2] => -3.1 [3] => -6.6 [4] => -12.4 [5] => -9.847 [6] => -13.123 [7] => -16.015 [8] => -14.681 [9] => -13.677 [10] => -10.596 [11] => -1.266 [12] => -1.307 [13] => -1.476 [14] => -3.669 [15] => -2.277 [16] => -2.966 [17] => -1.854 [18] => -0.972 [19] => -2.541 ) [Month End Stock Price] => Array ( [0] => 2.62 [1] => 5.375 [2] => 8.625 [3] => 18.063 [4] => 4.063 [5] => 3.625 [6] => 5.375 [7] => 4.25 [8] => 1.44 [9] => 3.73 [10] => 6.18 [11] => 25.54 [12] => 13.8 [13] => 16.8 [14] => 3.62 [15] => 7.4 [16] => 11.02 [17] => 21.97 [18] => 14.82 [19] => 15.1 ) [mktcap] => Array ( [0] => 8.3054 [1] => 17.3075 [2] => 38.55375 [3] => 138.832218 [4] => 38.606626 [5] => 34.61875 [6] => 49.272625 [7] => 37.6975 [8] => 12.5856 [9] => 57.21447 [10] => 57.49872 [11] => 251.41576 [12] => 133.584 [13] => 172.7376 [14] => 36.9421 [15] => 72.594 [16] => 109.649 [17] => 277.4811 [18] => 190.2888 [19] => 193.733 ) [Cash and Equiv] => Array ( [0] => 0.9 [1] => 0.6 [2] => 0.3 [3] => 7.5 [4] => 19.8 [5] => 17.399 [6] => 11.402 [7] => 8.244 [8] => 5.137 [9] => 6.834 [10] => 13.138 [11] => 18.988 [12] => 12.582 [13] => 13.884 [14] => 5.063 [15] => 6.13 [16] => 14.647 [17] => 15.287 [18] => 15.15 [19] => 15.162 ) [ev_addition] => Array ( [0] => -0.2 [1] => 1.4 [2] => 4.3 [3] => -7.5 [4] => -19.8 [5] => -17.399 [6] => -4.102 [7] => -1.65 [8] => 1.577 [9] => -0.917 [10] => -12.22 [11] => -15.988 [12] => -9.582 [13] => -12.384 [14] => 0.887 [15] => 9.698 [16] => 11.873 [17] => -1.104 [18] => -10.767 [19] => 7.038 ) [ev_addition_per_share] => Array ( [0] => -0.063 [1] => 0.435 [2] => 0.962 [3] => -0.976 [4] => -2.084 [5] => -1.822 [6] => -0.447 [7] => -0.186 [8] => 0.18 [9] => -0.06 [10] => -1.313 [11] => -1.624 [12] => -0.99 [13] => -1.204 [14] => 0.087 [15] => 0.989 [16] => 1.193 [17] => -0.087 [18] => -0.839 [19] => 0.549 ) [ev_per_share] => Array ( [0] => 2.56 [1] => 5.805 [2] => 9.585 [3] => 17.083 [4] => 1.983 [5] => 1.805 [6] => 4.925 [7] => 4.06 [8] => 1.62 [9] => 3.67 [10] => 4.87 [11] => 23.92 [12] => 12.81 [13] => 15.6 [14] => 3.71 [15] => 8.39 [16] => 12.21 [17] => 21.88 [18] => 13.98 [19] => 15.65 ) [ev] => Array ( [0] => 8.1054 [1] => 18.7075 [2] => 42.85375 [3] => 131.332218 [4] => 18.806626 [5] => 17.21975 [6] => 45.170625 [7] => 36.0475 [8] => 14.1626 [9] => 56.29747 [10] => 45.27872 [11] => 235.42776 [12] => 124.002 [13] => 160.3536 [14] => 37.8291 [15] => 82.292 [16] => 121.522 [17] => 276.3771 [18] => 179.5218 [19] => 200.771 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0 [2] => -0.1 [3] => 0.4 [4] => -14.1 [5] => -0.005 [6] => -1.092 [7] => 0.002 [8] => 0.011 [9] => 0.034 [10] => 0.019 [11] => -0.6 [12] => 0.066 [13] => 0.003 [14] => 0.327 [15] => 0.183 [16] => 0.346 [17] => 0.182 [18] => -0.389 [19] => 0.231 ) [tax] => Array ( [0] => 0.5 [1] => 1 [2] => 1.4 [3] => 3.9 [4] => -3.5 [5] => -1.799 [6] => -1.509 [7] => 2.725 [8] => -1.647 [9] => 0 [10] => 0.277 [11] => -2.964 [12] => -1.828 [13] => 5.488 [14] => 3.09 [15] => 0.119 [16] => 2.065 [17] => 10.009 [18] => -3.527 [19] => 1.258 ) [Pretax Income] => Array ( [0] => 1.5 [1] => 2.7 [2] => 4.1 [3] => 10.3 [4] => -12 [5] => -6.663 [6] => -4.455 [7] => -5.732 [8] => -9.324 [9] => -3.574 [10] => 2.326 [11] => 7.891 [12] => 7.457 [13] => 16.927 [14] => 12.155 [15] => 0.639 [16] => 6.794 [17] => 34.33 [18] => 13.524 [19] => 6.026 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.675 [6] => 0.597 [7] => -0.231 [8] => 0 [9] => 0 [10] => 0 [11] => 0.528 [12] => 0.987 [13] => 0.687 [14] => 0.631 [15] => 0.214 [16] => 0.283 [17] => 0.344 [18] => 0.544 [19] => 0.304 ) [InterestExpense] => Array ( [0] => -0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.038 [7] => 0 [8] => -0.281 [9] => -0.176 [10] => -0.071 [11] => -0.106 [12] => -0.151 [13] => -0.208 [14] => -0.281 [15] => -0.629 [16] => -0.756 [17] => -0.74 [18] => -0.533 [19] => -0.314 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.847 [6] => 13.123 [7] => 16.015 [8] => 14.681 [9] => 13.963 [10] => 10.596 [11] => 8.958 [12] => 8.919 [13] => 11.879 [14] => 16.531 [15] => 18.74 [16] => 22.717 [17] => 28.774 [18] => 34.939 [19] => 31.037 ) [ReconciledDepreciation] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.85 [6] => 13.12 [7] => 16.02 [8] => 14.68 [9] => 13.96 [10] => 10.6 [11] => 8.96 [12] => 8.92 [13] => 11.88 [14] => 16.53 [15] => 18.74 [16] => 22.72 [17] => 28.77 [18] => 34.94 [19] => 31.04 ) [EBIT] => Array ( [0] => 1.7 [1] => 2.7 [2] => 4.3 [3] => 9.927 [4] => 2 [5] => -7.333 [6] => -4.417 [7] => -5.503 [8] => -9.043 [9] => -3.398 [10] => 2.397 [11] => 7.997 [12] => 7.608 [13] => 17.135 [14] => 12.436 [15] => 1.268 [16] => 7.55 [17] => 35.07 [18] => 14.057 [19] => 6.34 ) [EBITDA_morn] => Array ( [0] => 2.1 [1] => 4 [2] => 7.4 [3] => 16.527 [4] => 14.4 [5] => 2.514 [6] => 8.706 [7] => 10.512 [8] => 5.638 [9] => 10.565 [10] => 12.993 [11] => 16.955 [12] => 16.527 [13] => 29.014 [14] => 28.967 [15] => 20.008 [16] => 30.267 [17] => 63.844 [18] => 48.996 [19] => 37.377 ) [EBITDA] => Array ( [0] => 2.1 [1] => 4 [2] => 7.4 [3] => 16.527 [4] => 14.4 [5] => 2.514 [6] => 8.706 [7] => 10.512 [8] => 5.638 [9] => 10.565 [10] => 12.993 [11] => 16.955 [12] => 16.527 [13] => 29.014 [14] => 28.967 [15] => 20.008 [16] => 30.267 [17] => 63.844 [18] => 48.996 [19] => 37.377 ) [EBITDA_1] => Array ( [0] => 2.1 [1] => 4 [2] => 7.4 [3] => 16.527 [4] => 14.4 [5] => 2.514 [6] => 8.706 [7] => 10.512 [8] => 5.638 [9] => 10.565 [10] => 12.993 [11] => 16.955 [12] => 16.527 [13] => 29.014 [14] => 28.967 [15] => 20.008 [16] => 30.267 [17] => 63.844 [18] => 48.996 [19] => 37.377 ) [DDA_new] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.85 [6] => 13.12 [7] => 16.02 [8] => 14.68 [9] => 13.96 [10] => 10.6 [11] => 8.96 [12] => 8.92 [13] => 11.88 [14] => 16.53 [15] => 18.74 [16] => 22.72 [17] => 28.77 [18] => 34.94 [19] => 31.04 ) [EBITDA_new] => Array ( [0] => 2.1 [1] => 4 [2] => 7.4 [3] => 16.527 [4] => 14.4 [5] => 2.514 [6] => 8.706 [7] => 10.512 [8] => 5.638 [9] => 10.565 [10] => 12.993 [11] => 16.955 [12] => 16.527 [13] => 29.014 [14] => 28.967 [15] => 20.008 [16] => 30.267 [17] => 63.844 [18] => 48.996 [19] => 37.377 ) [EBITDA_per_share] => Array ( [0] => 1.39 [1] => 1.18 [2] => 1.64 [3] => 2.15 [4] => 1.52 [5] => 0.26 [6] => 0.95 [7] => 1.19 [8] => 0.64 [9] => 0.69 [10] => 1.4 [11] => 1.72 [12] => 1.65 [13] => 2.82 [14] => 2.84 [15] => 2.01 [16] => 2.97 [17] => 5.29 [18] => 3.7 [19] => 2.84 ) [Operating_Income_per_share] => Array ( [0] => 1.06 [1] => 0.79 [2] => 0.96 [3] => 1.29 [4] => 0.21 [5] => -0.77 [6] => -0.43 [7] => -0.62 [8] => -1.03 [9] => -0.22 [10] => 0.26 [11] => 0.76 [12] => 0.65 [13] => 1.6 [14] => 1.12 [15] => 0.09 [16] => 0.68 [17] => 2.86 [18] => 1.05 [19] => 0.44 ) [Net Income] => Array ( [0] => 1 [1] => 1.7 [2] => 2.7 [3] => 6.4 [4] => -8.5 [5] => -4.864 [6] => -2.946 [7] => -8.457 [8] => -10.099 [9] => -6.289 [10] => 2.129 [11] => 10.855 [12] => 9.285 [13] => 11.439 [14] => 9.065 [15] => 0.52 [16] => 4.729 [17] => 24.321 [18] => 17.051 [19] => 4.768 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 1.515 [1] => 3.400 [2] => 4.500 [3] => 7.686 [4] => 9.502 [5] => 9.550 [6] => 9.167 [7] => 8.870 [8] => 8.782 [9] => 15.339 [10] => 9.304 [11] => 9.844 [12] => 10.026 [13] => 10.282 [14] => 10.205 [15] => 9.963 [16] => 10.181 [17] => 12.069 [18] => 13.242 [19] => 13.177 ) [shares_diluted] => Array ( [0] => 1.515 [1] => 3.400 [2] => 4.500 [3] => 7.686 [4] => 9.502 [5] => 9.550 [6] => 9.167 [7] => 8.870 [8] => 8.782 [9] => 15.339 [10] => 9.304 [11] => 9.844 [12] => 10.026 [13] => 10.282 [14] => 10.205 [15] => 9.963 [16] => 10.181 [17] => 12.069 [18] => 13.242 [19] => 13.177 ) [shares_basic] => Array ( [0] => 1.515 [1] => 3.269 [2] => 4.091 [3] => 7.307 [4] => 9.502 [5] => 9.550 [6] => 9.167 [7] => 8.870 [8] => 8.782 [9] => 15.339 [10] => 8.849 [11] => 9.126 [12] => 9.596 [13] => 9.698 [14] => 9.768 [15] => 9.799 [16] => 9.870 [17] => 11.432 [18] => 12.715 [19] => 12.763 ) [COGS_pct] => Array ( [0] => 0.43 [1] => 0.18 [2] => 0.28 [3] => 0.51 [4] => 0.45 [5] => 0.34 [6] => 0.34 [7] => 0.27 [8] => 0.42 [9] => 0.31 [10] => 0.24 [11] => 0.47 [12] => 0.53 [13] => 0.53 [14] => 0.51 [15] => 0.67 [16] => 0.63 [17] => 0.49 [18] => 0.64 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 56.60 [1] => 82.19 [2] => 72.11 [3] => 48.84 [4] => 55.41 [5] => 65.58 [6] => 66.15 [7] => 73.40 [8] => 58.06 [9] => 68.58 [10] => 76.22 [11] => 53.03 [12] => 47.19 [13] => 46.85 [14] => 48.86 [15] => 32.85 [16] => 37.33 [17] => 51.18 [18] => 35.74 [19] => 34.76 ) [SGA_pct] => Array ( [0] => 18.87 [1] => 27.40 [2] => 21.77 [3] => 9.52 [4] => 17.41 [5] => 41.96 [6] => 21.48 [7] => 34.72 [8] => 18.26 [9] => 22.85 [10] => 27.02 [11] => 27.83 [12] => 31.12 [13] => 23.40 [14] => 26.19 [15] => 27.15 [16] => 23.48 [17] => 18.93 [18] => 21.53 [19] => 25.70 ) [Interest Expense_pct] => Array ( [0] => -3.77 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.18 [7] => 0.00 [8] => -1.99 [9] => -0.79 [10] => -0.27 [11] => -0.31 [12] => -0.31 [13] => -0.27 [14] => -0.42 [15] => -1.14 [16] => -1.06 [17] => -0.66 [18] => -0.51 [19] => -0.34 ) [Pretax Income_pct] => Array ( [0] => 28.30 [1] => 36.99 [2] => 27.89 [3] => 24.51 [4] => -31.66 [5] => -62.60 [6] => -21.63 [7] => -21.09 [8] => -65.95 [9] => -15.95 [10] => 8.82 [11] => 22.81 [12] => 15.25 [13] => 22.15 [14] => 18.19 [15] => 1.16 [16] => 9.52 [17] => 30.43 [18] => 12.92 [19] => 6.54 ) [Net Income_pct] => Array ( [0] => 18.87 [1] => 23.29 [2] => 18.37 [3] => 15.23 [4] => -22.43 [5] => -45.70 [6] => -14.30 [7] => -31.11 [8] => -71.43 [9] => -28.07 [10] => 8.07 [11] => 31.38 [12] => 18.98 [13] => 14.97 [14] => 13.57 [15] => 0.94 [16] => 6.63 [17] => 21.55 [18] => 16.29 [19] => 5.18 ) [DaysSalesOutstanding] => Array ( [0] => 144.62 [1] => 125 [2] => 116.7 [3] => 127.67 [4] => 76.08 [5] => 290.9 [6] => 141.75 [7] => 57.5 [8] => 75.38 [9] => 105.01 [10] => 99.85 [11] => 93.72 [12] => 101.57 [13] => 75.37 [14] => 77.85 [15] => 125.4 [16] => 111.19 [17] => 123.12 [18] => 87.96 [19] => 120.94 ) [DaysInventory] => Array ( [0] => 15.87 [1] => 56.15 [2] => 44.51 [3] => 15.28 [4] => 25.92 [5] => 254.72 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 25.95 [12] => 103.28 [13] => 57.08 [14] => 40.29 [15] => 51.22 [16] => 39.28 [17] => 44.45 [18] => 33.57 [19] => 50.64 ) [Payable] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.9 [3] => 8.4 [4] => 0.7 [5] => 5.927 [6] => 8.259 [7] => 8.659 [8] => 2.424 [9] => 1.532 [10] => 4.893 [11] => 4.436 [12] => 16.343 [13] => 16.729 [14] => 13.561 [15] => 7.834 [16] => 6.479 [17] => 15.456 [18] => 6.921 [19] => 10.745 ) [DaysPayable] => Array ( [0] => 41.32 [1] => 25 [2] => 47.18 [3] => 72.95 [4] => 6.74 [5] => 203.25 [6] => 146.36 [7] => 116.27 [8] => 62.58 [9] => 24.96 [10] => 67.73 [11] => 46.81 [12] => 121.96 [13] => 79.9 [14] => 74.08 [15] => 51.83 [16] => 33.14 [17] => 50 [18] => 24.13 [19] => 42.58 ) [InventoryTurnover] => Array ( [0] => 23 [1] => 6.5 [2] => 8.2 [3] => 23.89 [4] => 14.08 [5] => 1.43 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.07 [12] => 3.53 [13] => 6.39 [14] => 9.06 [15] => 7.13 [16] => 9.29 [17] => 8.21 [18] => 10.87 [19] => 7.21 ) [Accts Rec.] => Array ( [0] => 2.1 [1] => 2.5 [2] => 4.7 [3] => 14.7 [4] => 7.9 [5] => 8.483 [6] => 7.999 [7] => 4.282 [8] => 2.92 [9] => 6.446 [10] => 7.213 [11] => 8.881 [12] => 13.61 [13] => 15.78 [14] => 14.251 [15] => 18.955 [16] => 21.739 [17] => 38.061 [18] => 25.227 [19] => 30.519 ) [Inventory] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.5 [3] => 0.9 [4] => 1.2 [5] => 2.557 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.155 [12] => 7.308 [13] => 6.352 [14] => 3.772 [15] => 5.199 [16] => 4.813 [17] => 6.708 [18] => 6.188 [19] => 8.338 ) [inventory2sales] => Array ( [0] => 0.019 [1] => 0.027 [2] => 0.034 [3] => 0.021 [4] => 0.032 [5] => 0.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.033 [12] => 0.149 [13] => 0.083 [14] => 0.056 [15] => 0.094 [16] => 0.067 [17] => 0.059 [18] => 0.059 [19] => 0.091 ) [Total Current Assets] => Array ( [0] => 3.1 [1] => 3.6 [2] => 5.6 [3] => 48.4 [4] => 29.5 [5] => 28.834 [6] => 21.926 [7] => 12.933 [8] => 9.353 [9] => 14.878 [10] => 21.449 [11] => 29.741 [12] => 35.986 [13] => 38.737 [14] => 29.059 [15] => 34.673 [16] => 44.754 [17] => 65.278 [18] => 57.878 [19] => 62.16 ) [Other Current Assets] => Array ( [0] => -1.11022302463E-16 [1] => 0.3 [2] => 0.1 [3] => 25.3 [4] => 0.6 [5] => 0.395 [6] => 2.525 [7] => 0.407 [8] => 1.296 [9] => 1.598 [10] => 1.098 [11] => 0.717 [12] => 2.486 [13] => 2.721 [14] => 5.973 [15] => 4.389 [16] => 3.555 [17] => 5.222 [18] => 11.313 [19] => 8.141 ) [Net PPE] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0.6 [3] => 43.1 [4] => 33.6 [5] => 35.283 [6] => 49.055 [7] => 45.567 [8] => 33.154 [9] => 25.359 [10] => 19.725 [11] => 19.924 [12] => 35.432 [13] => 53.179 [14] => 64.251 [15] => 66.482 [16] => 79.095 [17] => 120.377 [18] => 119.608 [19] => 129.573 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.942 [12] => 5.485 [13] => 8.05 [14] => 7.064 [15] => 6.998 [16] => 9.678 [17] => 9.016 [18] => 8.309 [19] => 7.521 ) [Total Assets] => Array ( [0] => 8.2 [1] => 12.2 [2] => 24.3 [3] => 91.6 [4] => 67.174 [5] => 67.705 [6] => 72.561 [7] => 58.795 [8] => 44.34 [9] => 40.73 [10] => 41.395 [11] => 57.62 [12] => 83.302 [13] => 103.901 [14] => 104.227 [15] => 115.397 [16] => 137.971 [17] => 198.229 [18] => 190.407 [19] => 205.419 ) [Other Long-Term Assets] => Array ( [0] => 5 [1] => 8.1 [2] => 18.1 [3] => 0.1 [4] => 4.074 [5] => 3.588 [6] => 1.58 [7] => 0.295 [8] => 1.833 [9] => 0.493 [10] => 0.221 [11] => 3.013 [12] => 6.399 [13] => 3.935 [14] => 3.853 [15] => 7.244 [16] => 4.444 [17] => 3.558 [18] => 4.612 [19] => 6.165 ) [Total Assets Non-liquid] => Array ( [0] => 7.3 [1] => 11.6 [2] => 24 [3] => 84.1 [4] => 47.374 [5] => 50.306 [6] => 61.159 [7] => 50.551 [8] => 39.203 [9] => 33.896 [10] => 28.257 [11] => 38.632 [12] => 70.72 [13] => 90.017 [14] => 99.164 [15] => 109.267 [16] => 123.324 [17] => 182.942 [18] => 175.257 [19] => 190.257 ) [HardAssets] => Array ( [0] => 7.3 [1] => 11.6 [2] => 24 [3] => 84.1 [4] => 47.374 [5] => 50.306 [6] => 61.159 [7] => 50.551 [8] => 39.203 [9] => 33.896 [10] => 28.257 [11] => 33.69 [12] => 65.235 [13] => 81.967 [14] => 92.1 [15] => 102.269 [16] => 113.646 [17] => 173.926 [18] => 166.948 [19] => 182.736 ) [Accts Payable] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.9 [3] => 8.4 [4] => 0.7 [5] => 5.927 [6] => 8.259 [7] => 9.284 [8] => 3.338 [9] => 2.777 [10] => 5.351 [11] => 6.502 [12] => 19.52 [13] => 20.403 [14] => 17.438 [15] => 10.502 [16] => 11.644 [17] => 22.039 [18] => 8.796 [19] => 12.328 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 0.8 [2] => 1.9 [3] => 0 [4] => 0 [5] => 0 [6] => 1.856 [7] => 2.515 [8] => 2.092 [9] => 3.499 [10] => 0.918 [11] => 0 [12] => 1.5 [13] => 1.5 [14] => 0 [15] => 0.093 [16] => 3.177 [17] => 1.399 [18] => 0.145 [19] => 0.075 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 0.8 [2] => 1.9 [3] => 0 [4] => 0 [5] => 0 [6] => 1.856 [7] => 2.515 [8] => 2.092 [9] => 3.499 [10] => 0.918 [11] => 0 [12] => 1.5 [13] => 1.5 [14] => 0 [15] => 0.093 [16] => 3.177 [17] => 1.399 [18] => 0.145 [19] => 0.075 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.7 [1] => 2.7 [2] => 5.7 [3] => 15 [4] => 2.4 [5] => 7.43 [6] => 13.129 [7] => 12.113 [8] => 6.06 [9] => 7.515 [10] => 7.518 [11] => 7.169 [12] => 22.296 [13] => 24.742 [14] => 17.862 [15] => 11.449 [16] => 15.599 [17] => 23.981 [18] => 9.48 [19] => 12.438 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 1.4 [2] => 1.9 [3] => 6.6 [4] => 1.7 [5] => 1.503 [6] => 3.014 [7] => 0.314 [8] => 0.63 [9] => 1.239 [10] => 1.249 [11] => 0.667 [12] => 1.276 [13] => 2.839 [14] => 0.424 [15] => 0.854 [16] => 0.778 [17] => 0.543 [18] => 0.539 [19] => 0.035 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.096 [6] => 0.096 [7] => 0.097 [8] => 0.097 [9] => 0.097 [10] => 0.099 [11] => 0.104 [12] => 0.106 [13] => 0.107 [14] => 0.107 [15] => 0.107 [16] => 0.109 [17] => 0.136 [18] => 0.138 [19] => 0.139 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 61.5 [5] => 61.459 [6] => 61.601 [7] => 61.814 [8] => 61.814 [9] => 61.913 [10] => 62.702 [11] => 64.396 [12] => 67.385 [13] => 71.929 [14] => 74.396 [15] => 75.746 [16] => 77.419 [17] => 113.654 [18] => 116.506 [19] => 118.156 ) [Retained Earnings] => Array ( [0] => 2 [1] => 3.7 [2] => 6.4 [3] => 12.8 [4] => 4.2 [5] => -0.62 [6] => -3.566 [7] => -12.023 [8] => -22.122 [9] => -28.411 [10] => -26.282 [11] => -15.427 [12] => -6.142 [13] => 0.662 [14] => 9.727 [15] => 10.247 [16] => 14.976 [17] => 39.297 [18] => 56.348 [19] => 61.116 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.195 [7] => -4.671 [8] => -4.686 [9] => -4.686 [10] => -4.686 [11] => -4.686 [12] => -4.781 [13] => -4.805 [14] => -4.826 [15] => -4.843 [16] => -4.843 [17] => -4.857 [18] => -4.86 [19] => -7.075 ) [Total Equity] => Array ( [0] => 6.2 [1] => 8 [2] => 15.2 [3] => 74.2 [4] => 64.8 [5] => 60.275 [6] => 53.988 [7] => 42.603 [8] => 33.658 [9] => 30.797 [10] => 33.877 [11] => 47.451 [12] => 59.506 [13] => 75.768 [14] => 77.123 [15] => 84.955 [16] => 94.715 [17] => 155.434 [18] => 176.313 [19] => 170.448 ) [Long-Term Debt] => Array ( [0] => 0.3 [1] => 1.2 [2] => 2.7 [3] => 0 [4] => 0 [5] => 0 [6] => 5.444 [7] => 4.079 [8] => 4.622 [9] => 2.418 [10] => 0 [11] => 3 [12] => 1.5 [13] => 0 [14] => 5.95 [15] => 15.735 [16] => 23.343 [17] => 12.784 [18] => 4.238 [19] => 22.125 ) [Total Liabilities] => Array ( [0] => 2 [1] => 4.2 [2] => 9.1 [3] => 17.4 [4] => 2.374 [5] => 7.43 [6] => 18.573 [7] => 16.192 [8] => 10.682 [9] => 9.933 [10] => 7.518 [11] => 10.169 [12] => 23.796 [13] => 28.133 [14] => 27.104 [15] => 30.442 [16] => 43.256 [17] => 42.795 [18] => 14.094 [19] => 34.971 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0.1 [3] => 0.1 [4] => -0.026 [5] => 0 [6] => 1.7763568394E-15 [7] => 0 [8] => 8.881784197E-16 [9] => 0 [10] => 0 [11] => 8.881784197E-16 [12] => 0 [13] => 3.391 [14] => 1.7763568394E-15 [15] => 3.258 [16] => 3.482 [17] => 5.435 [18] => 0.376 [19] => 0.408 ) [Cash and Equiv_pct] => Array ( [0] => 10.98 [1] => 4.92 [2] => 1.23 [3] => 8.19 [4] => 29.48 [5] => 25.70 [6] => 15.71 [7] => 14.02 [8] => 11.59 [9] => 16.78 [10] => 31.74 [11] => 32.95 [12] => 15.10 [13] => 13.36 [14] => 4.86 [15] => 5.31 [16] => 10.62 [17] => 7.71 [18] => 7.96 [19] => 7.38 ) [Accts Rec._pct] => Array ( [0] => 25.61 [1] => 20.49 [2] => 19.34 [3] => 16.05 [4] => 11.76 [5] => 12.53 [6] => 11.02 [7] => 7.28 [8] => 6.59 [9] => 15.83 [10] => 17.42 [11] => 15.41 [12] => 16.34 [13] => 15.19 [14] => 13.67 [15] => 16.43 [16] => 15.76 [17] => 19.20 [18] => 13.25 [19] => 14.86 ) [Inventory_pct] => Array ( [0] => 1.22 [1] => 1.64 [2] => 2.06 [3] => 0.98 [4] => 1.79 [5] => 3.78 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 2.00 [12] => 8.77 [13] => 6.11 [14] => 3.62 [15] => 4.51 [16] => 3.49 [17] => 3.38 [18] => 3.25 [19] => 4.06 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => 2.46 [2] => 0.41 [3] => 27.62 [4] => 0.89 [5] => 0.58 [6] => 3.48 [7] => 0.69 [8] => 2.92 [9] => 3.92 [10] => 2.65 [11] => 1.24 [12] => 2.98 [13] => 2.62 [14] => 5.73 [15] => 3.80 [16] => 2.58 [17] => 2.63 [18] => 5.94 [19] => 3.96 ) [Total Current Assets_pct] => Array ( [0] => 37.80 [1] => 29.51 [2] => 23.05 [3] => 52.84 [4] => 43.92 [5] => 42.59 [6] => 30.22 [7] => 22.00 [8] => 21.09 [9] => 36.53 [10] => 51.82 [11] => 51.62 [12] => 43.20 [13] => 37.28 [14] => 27.88 [15] => 30.05 [16] => 32.44 [17] => 32.93 [18] => 30.40 [19] => 30.26 ) [Net PPE_pct] => Array ( [0] => 1.22 [1] => 4.10 [2] => 2.47 [3] => 47.05 [4] => 50.02 [5] => 52.11 [6] => 67.61 [7] => 77.50 [8] => 74.77 [9] => 62.26 [10] => 47.65 [11] => 34.58 [12] => 42.53 [13] => 51.18 [14] => 61.65 [15] => 57.61 [16] => 57.33 [17] => 60.73 [18] => 62.82 [19] => 63.08 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 8.58 [12] => 6.58 [13] => 7.75 [14] => 6.78 [15] => 6.06 [16] => 7.01 [17] => 4.55 [18] => 4.36 [19] => 3.66 ) [Other Long-Term Assets_pct] => Array ( [0] => 60.98 [1] => 66.39 [2] => 74.49 [3] => 0.11 [4] => 6.06 [5] => 5.30 [6] => 2.18 [7] => 0.50 [8] => 4.13 [9] => 1.21 [10] => 0.53 [11] => 5.23 [12] => 7.68 [13] => 3.79 [14] => 3.70 [15] => 6.28 [16] => 3.22 [17] => 1.79 [18] => 2.42 [19] => 3.00 ) [Accts Payable_pct] => Array ( [0] => 7.32 [1] => 4.10 [2] => 7.82 [3] => 9.17 [4] => 1.04 [5] => 8.75 [6] => 11.38 [7] => 15.79 [8] => 7.53 [9] => 6.82 [10] => 12.93 [11] => 11.28 [12] => 23.43 [13] => 19.64 [14] => 16.73 [15] => 9.10 [16] => 8.44 [17] => 11.12 [18] => 4.62 [19] => 6.00 ) [Short-Term Debt_pct] => Array ( [0] => 4.88 [1] => 6.56 [2] => 7.82 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.56 [7] => 4.28 [8] => 4.72 [9] => 8.59 [10] => 2.22 [11] => 0.00 [12] => 1.80 [13] => 1.44 [14] => 0.00 [15] => 0.08 [16] => 2.30 [17] => 0.71 [18] => 0.08 [19] => 0.04 ) [Other Current Liab._pct] => Array ( [0] => 8.54 [1] => 11.48 [2] => 7.82 [3] => 7.21 [4] => 2.53 [5] => 2.22 [6] => 4.15 [7] => 0.53 [8] => 1.42 [9] => 3.04 [10] => 3.02 [11] => 1.16 [12] => 1.53 [13] => 2.73 [14] => 0.41 [15] => 0.74 [16] => 0.56 [17] => 0.27 [18] => 0.28 [19] => 0.02 ) [Total Current Liabilities_pct] => Array ( [0] => 20.73 [1] => 22.13 [2] => 23.46 [3] => 16.38 [4] => 3.57 [5] => 10.97 [6] => 18.09 [7] => 20.60 [8] => 13.67 [9] => 18.45 [10] => 18.16 [11] => 12.44 [12] => 26.77 [13] => 23.81 [14] => 17.14 [15] => 9.92 [16] => 11.31 [17] => 12.10 [18] => 4.98 [19] => 6.05 ) [Long-Term Debt_pct] => Array ( [0] => 3.66 [1] => 9.84 [2] => 11.11 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 7.50 [7] => 6.94 [8] => 10.42 [9] => 5.94 [10] => 0.00 [11] => 5.21 [12] => 1.80 [13] => 0.00 [14] => 5.71 [15] => 13.64 [16] => 16.92 [17] => 6.45 [18] => 2.23 [19] => 10.77 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 2.46 [2] => 2.88 [3] => 2.62 [4] => -0.04 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 3.26 [14] => 3.16 [15] => 2.82 [16] => 3.13 [17] => 3.04 [18] => 0.20 [19] => 0.20 ) [Total Liabilities_pct] => Array ( [0] => 24.39 [1] => 34.43 [2] => 37.45 [3] => 19.00 [4] => 3.53 [5] => 10.97 [6] => 25.60 [7] => 27.54 [8] => 24.09 [9] => 24.39 [10] => 18.16 [11] => 17.65 [12] => 28.57 [13] => 27.08 [14] => 26.00 [15] => 26.38 [16] => 31.35 [17] => 21.59 [18] => 7.40 [19] => 17.02 ) [netcash] => Array ( [0] => -0.35 [1] => -1.12 [2] => -1.97 [3] => -1.29 [4] => 1.83 [5] => 1.04 [6] => -0.78 [7] => -0.9 [8] => -0.63 [9] => -0.2 [10] => 0.6 [11] => 0.9 [12] => -1.16 [13] => -1.39 [14] => -2.16 [15] => -2.48 [16] => -2.88 [17] => -2.18 [18] => 0.08 [19] => -1.54 ) [NCAV] => Array ( [0] => 0.17 [1] => -0.5 [2] => -1.12 [3] => 0.2 [4] => 2.52 [5] => 1.84 [6] => -0.13 [7] => -0.53 [8] => -0.38 [9] => 0.11 [10] => 1.19 [11] => 1.63 [12] => 0.27 [13] => 0.07 [14] => -0.93 [15] => -0.76 [16] => -0.99 [17] => 0.35 [18] => 1.8 [19] => 0.57 ) [NCAV_real] => Array ( [0] => 0.35 [1] => -0.19 [2] => -0.78 [3] => 4.03 [4] => 2.85 [5] => 2.24 [6] => 0.37 [7] => -0.37 [8] => -0.15 [9] => 0.32 [10] => 1.5 [11] => 1.99 [12] => 1.26 [13] => 1.03 [14] => 0.19 [15] => 0.43 [16] => 0.15 [17] => 1.78 [18] => 3.41 [19] => 2.12 ) [Book Value Per Share] => Array ( [0] => 1.96 [1] => 2.48 [2] => 3.4 [3] => 9.65 [4] => 6.82 [5] => 6.31 [6] => 5.89 [7] => 4.8 [8] => 3.85 [9] => 2.01 [10] => 3.64 [11] => 4.82 [12] => 6.15 [13] => 7.37 [14] => 7.56 [15] => 8.66 [16] => 9.52 [17] => 12.31 [18] => 13.73 [19] => 13.29 ) [Tangibles_book_per_share] => Array ( [0] => 1.96 [1] => 2.48 [2] => 3.4 [3] => 9.65 [4] => 6.82 [5] => 6.31 [6] => 5.89 [7] => 4.8 [8] => 3.85 [9] => 2.01 [10] => 3.64 [11] => 4.32 [12] => 5.58 [13] => 6.59 [14] => 6.87 [15] => 7.95 [16] => 8.55 [17] => 11.59 [18] => 13.08 [19] => 12.7 ) [deb2equity] => Array ( [0] => 0.113 [1] => 0.25 [2] => 0.303 [3] => 0 [4] => 0 [5] => 0 [6] => 0.135 [7] => 0.155 [8] => 0.199 [9] => 0.192 [10] => 0.027 [11] => 0.063 [12] => 0.05 [13] => 0.02 [14] => 0.077 [15] => 0.186 [16] => 0.28 [17] => 0.091 [18] => 0.025 [19] => 0.13 ) [debt2rev_totaldebt] => Array ( [0] => 0.7 [1] => 2 [2] => 4.6 [3] => 0 [4] => 0 [5] => 0 [6] => 7.3 [7] => 6.594 [8] => 6.714 [9] => 5.917 [10] => 0.918 [11] => 3 [12] => 3 [13] => 1.5 [14] => 5.95 [15] => 15.828 [16] => 26.52 [17] => 14.183 [18] => 4.383 [19] => 22.2 ) [debt2rev] => Array ( [0] => 0.132 [1] => 0.274 [2] => 0.313 [3] => 0 [4] => 0 [5] => 0 [6] => 0.354 [7] => 0.243 [8] => 0.475 [9] => 0.264 [10] => 0.035 [11] => 0.087 [12] => 0.061 [13] => 0.02 [14] => 0.089 [15] => 0.287 [16] => 0.372 [17] => 0.126 [18] => 0.042 [19] => 0.241 ) [cogs2rev] => Array ( [0] => 0.43 [1] => 0.18 [2] => 0.28 [3] => 0.51 [4] => 0.45 [5] => 0.34 [6] => 0.34 [7] => 0.27 [8] => 0.42 [9] => 0.31 [10] => 0.24 [11] => 0.47 [12] => 0.53 [13] => 0.53 [14] => 0.51 [15] => 0.67 [16] => 0.63 [17] => 0.49 [18] => 0.64 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.019 [1] => 0.027 [2] => 0.034 [3] => 0.021 [4] => 0.032 [5] => 0.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.033 [12] => 0.149 [13] => 0.083 [14] => 0.056 [15] => 0.094 [16] => 0.067 [17] => 0.059 [18] => 0.059 [19] => 0.091 ) [ar2asset] => Array ( [0] => 0.256 [1] => 0.205 [2] => 0.193 [3] => 0.16 [4] => 0.118 [5] => 0.125 [6] => 0.11 [7] => 0.073 [8] => 0.066 [9] => 0.158 [10] => 0.174 [11] => 0.154 [12] => 0.163 [13] => 0.152 [14] => 0.137 [15] => 0.164 [16] => 0.158 [17] => 0.192 [18] => 0.132 [19] => 0.149 ) [cash2asset] => Array ( [0] => 0.11 [1] => 0.049 [2] => 0.012 [3] => 0.082 [4] => 0.295 [5] => 0.257 [6] => 0.157 [7] => 0.14 [8] => 0.116 [9] => 0.168 [10] => 0.317 [11] => 0.33 [12] => 0.151 [13] => 0.134 [14] => 0.049 [15] => 0.053 [16] => 0.106 [17] => 0.077 [18] => 0.08 [19] => 0.074 ) [equity2asset] => Array ( [0] => 0.756 [1] => 0.656 [2] => 0.626 [3] => 0.81 [4] => 0.965 [5] => 0.89 [6] => 0.744 [7] => 0.725 [8] => 0.759 [9] => 0.756 [10] => 0.818 [11] => 0.824 [12] => 0.714 [13] => 0.729 [14] => 0.74 [15] => 0.736 [16] => 0.686 [17] => 0.784 [18] => 0.926 [19] => 0.83 ) [equity2liab_tangbile] => Array ( [0] => 3.1 [1] => 1.905 [2] => 1.67 [3] => 4.264 [4] => 27.296 [5] => 8.112 [6] => 2.907 [7] => 2.631 [8] => 3.151 [9] => 3.1 [10] => 4.506 [11] => 4.18 [12] => 2.27 [13] => 2.407 [14] => 2.585 [15] => 2.561 [16] => 1.966 [17] => 3.421 [18] => 11.92 [19] => 4.659 ) [ppe2asset] => Array ( [0] => 0.012 [1] => 0.041 [2] => 0.025 [3] => 0.471 [4] => 0.5 [5] => 0.521 [6] => 0.676 [7] => 0.775 [8] => 0.748 [9] => 0.623 [10] => 0.477 [11] => 0.346 [12] => 0.425 [13] => 0.512 [14] => 0.616 [15] => 0.576 [16] => 0.573 [17] => 0.607 [18] => 0.628 [19] => 0.631 ) [interest2rev] => Array ( [0] => -3.774 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.184 [7] => 0 [8] => -1.987 [9] => -0.786 [10] => -0.269 [11] => -0.306 [12] => -0.309 [13] => -0.272 [14] => -0.421 [15] => -1.14 [16] => -1.059 [17] => -0.656 [18] => -0.509 [19] => -0.341 ) [std2asset] => Array ( [0] => 0.207 [1] => 0.221 [2] => 0.235 [3] => 0.164 [4] => 0.036 [5] => 0.11 [6] => 0.181 [7] => 0.206 [8] => 0.137 [9] => 0.185 [10] => 0.182 [11] => 0.124 [12] => 0.268 [13] => 0.238 [14] => 0.171 [15] => 0.099 [16] => 0.113 [17] => 0.121 [18] => 0.05 [19] => 0.061 ) [ltd2asset] => Array ( [0] => 0.037 [1] => 0.098 [2] => 0.111 [3] => 0 [4] => 0 [5] => 0 [6] => 0.075 [7] => 0.069 [8] => 0.104 [9] => 0.059 [10] => 0 [11] => 0.052 [12] => 0.018 [13] => 0 [14] => 0.057 [15] => 0.136 [16] => 0.169 [17] => 0.064 [18] => 0.022 [19] => 0.108 ) [turnover] => Array ( [0] => 0.646 [1] => 0.598 [2] => 0.605 [3] => 0.459 [4] => 0.564 [5] => 0.157 [6] => 0.284 [7] => 0.462 [8] => 0.319 [9] => 0.55 [10] => 0.637 [11] => 0.6 [12] => 0.587 [13] => 0.736 [14] => 0.641 [15] => 0.478 [16] => 0.517 [17] => 0.569 [18] => 0.55 [19] => 0.448 ) [CF_Net Income] => Array ( [0] => 1 [1] => 1.7 [2] => 2.7 [3] => 6.4 [4] => -8.5 [5] => -4.864 [6] => -2.946 [7] => -8.457 [8] => -7.677 [9] => -6.289 [10] => 2.129 [11] => 10.855 [12] => 9.285 [13] => 11.439 [14] => 9.065 [15] => 0.52 [16] => 4.729 [17] => 24.321 [18] => 17.051 [19] => 4.768 ) [buybackratio] => Array ( [0] => -4.2 [1] => -0.06 [2] => -1.67 [3] => -8.2 [4] => 0.02 [5] => 0 [6] => 0.05 [7] => 0.03 [8] => 0 [9] => 0 [10] => -0.15 [11] => -0.15 [12] => -0.09 [13] => -0.03 [14] => -0.02 [15] => 0 [16] => -0.08 [17] => -1.39 [18] => -0.02 [19] => -0.1 ) [grahamnumber] => Array ( [0] => 3.73 [1] => 5.43 [2] => 6.8 [3] => 13.45 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.25 [11] => 10.35 [12] => 10.97 [13] => 12.84 [14] => 11.71 [15] => 3.08 [16] => 9.56 [17] => 22.41 [18] => 19.77 [19] => 10.3 ) [CF_DDA] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.847 [6] => 13.123 [7] => 16.015 [8] => 14.681 [9] => 13.963 [10] => 10.596 [11] => 8.958 [12] => 8.919 [13] => 11.879 [14] => 16.531 [15] => 18.74 [16] => 22.717 [17] => 28.774 [18] => 34.939 [19] => 31.037 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.5 [1] => 3.2 [2] => 4.2 [3] => 3.8 [4] => 10.4 [5] => 8.416 [6] => 13.325 [7] => 12.269 [8] => 1.542 [9] => 3.553 [10] => 11.057 [11] => 11.189 [12] => 3.586 [13] => 31.004 [14] => 17.618 [15] => 14.085 [16] => 30.137 [17] => 35.958 [18] => 44.257 [19] => 21.215 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.2 [2] => -0.2 [3] => -0.4 [4] => 15.8 [5] => -0.782 [6] => -0.063 [7] => 0.224 [8] => -0.608 [9] => -1.934 [10] => -3.105 [11] => -6.394 [12] => -2.855 [13] => 0.19 [14] => 2.556 [15] => 2.201 [16] => 0.573 [17] => -1.891 [18] => -9.735 [19] => -2.388 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0.4 [2] => 2.4 [3] => -24.4 [4] => -18.2 [5] => -10.877 [6] => -23.569 [7] => -13.459 [8] => -4.754 [9] => 0.362 [10] => -0.348 [11] => -3.752 [12] => -10.248 [13] => -27.365 [14] => -29.426 [15] => -23.865 [16] => -30.649 [17] => -57.164 [18] => -34.247 [19] => -37.207 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.537 [12] => -1 [13] => -3.784 [14] => 0 [15] => 0 [16] => -2.1 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.4 [2] => -0.2 [3] => -34.9 [4] => -32.9 [5] => -12.788 [6] => -27.711 [7] => -18.021 [8] => -4.754 [9] => -4.372 [10] => -6.63 [11] => -8.97 [12] => -14.545 [13] => -30.853 [14] => -32.411 [15] => -27.186 [16] => -33.119 [17] => -63.667 [18] => -45.659 [19] => -44.058 ) [Cash Flow from Investing] => Array ( [0] => -2 [1] => -4.9 [2] => -11.6 [3] => -44.5 [4] => -15.5 [5] => -7.353 [6] => -16.843 [7] => -6.374 [8] => -4.754 [9] => 0.674 [10] => -0.073 [11] => -8.623 [12] => -8.698 [13] => -31.149 [14] => -27.746 [15] => -23.865 [16] => -32.749 [17] => -57.312 [18] => -34.697 [19] => -37.207 ) [Net Issuance of Stock] => Array ( [0] => 4.2 [1] => 0.1 [2] => 4.5 [3] => 52.5 [4] => 0.2 [5] => 0 [6] => -3.053 [7] => -1.262 [8] => -0.015 [9] => 0 [10] => 0.319 [11] => 1.64 [12] => 0.861 [13] => 0.356 [14] => 0.14 [15] => -0.017 [16] => 0.396 [17] => 33.837 [18] => 0.329 [19] => -1.702 ) [Issuance of Stock] => Array ( [0] => 4.2 [1] => 0.1 [2] => 4.5 [3] => 52.5 [4] => 0.2 [5] => 0 [6] => 0.142 [7] => 0.214 [8] => 0 [9] => 0 [10] => 0.319 [11] => 1.64 [12] => 0.861 [13] => 0.356 [14] => 0.14 [15] => 0 [16] => 0.396 [17] => 33.837 [18] => 0.329 [19] => 0.498 ) [Net Issuance of Debt] => Array ( [0] => -2.4 [1] => 1.4 [2] => 2.6 [3] => -4.6 [4] => 0 [5] => 0 [6] => 7.3 [7] => -0.706 [8] => 0.12 [9] => -2.53 [10] => -4.999 [11] => -0.918 [12] => 0 [13] => -1.5 [14] => 4.45 [15] => 9.4 [16] => 9.253 [17] => -12.408 [18] => -10.082 [19] => 17.864 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 1.7 [1] => 1.5 [2] => 7.1 [3] => 47.9 [4] => 0.2 [5] => 0 [6] => 4.247 [7] => -1.968 [8] => 0.105 [9] => -2.53 [10] => -4.68 [11] => 0.722 [12] => 1.251 [13] => 0.768 [14] => 3.298 [15] => 10.586 [16] => 10.328 [17] => 22.143 [18] => -9.875 [19] => 16.809 ) [Other Financing] => Array ( [0] => -0.1 [1] => 8.32667268469E-17 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.55111512313E-17 [11] => 2.22044604925E-16 [12] => 0.39 [13] => 1.912 [14] => -1.292 [15] => 1.203 [16] => 0.679 [17] => 0.714 [18] => -0.122 [19] => 0.647 ) [Net Change in Cash] => Array ( [0] => 0.2 [1] => -0.2 [2] => -0.3 [3] => 7.2 [4] => -5 [5] => 1.063 [6] => 0.729 [7] => 3.927 [8] => -3.107 [9] => 1.697 [10] => 6.304 [11] => 3.288 [12] => -3.856 [13] => 1.302 [14] => -8.821 [15] => 1.067 [16] => 8.517 [17] => 0.64 [18] => -0.137 [19] => 0.012 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4408920985E-15 [4] => -0.1 [5] => 0 [6] => 0 [7] => -1.7763568394E-15 [8] => -6.66133814775E-16 [9] => 4.4408920985E-16 [10] => 0 [11] => 0 [12] => 0.005 [13] => 0.679 [14] => -1.991 [15] => 0.261 [16] => 0.801 [17] => -0.149 [18] => 0.178 [19] => -0.805 ) [total_freecashflow] => Array ( [0] => 0.5 [1] => 2.8 [2] => 4 [3] => -31.1 [4] => -22.5 [5] => -4.372 [6] => -14.386 [7] => -5.752 [8] => -3.212 [9] => -0.819 [10] => 4.427 [11] => 2.219 [12] => -10.959 [13] => 0.151 [14] => -14.793 [15] => -13.101 [16] => -2.982 [17] => -27.709 [18] => -1.402 [19] => -22.843 ) [CF_Net Income_pct] => Array ( [0] => 200.00 [1] => 53.13 [2] => 64.29 [3] => 168.42 [4] => -81.73 [5] => -57.79 [6] => -22.11 [7] => -68.93 [8] => -497.86 [9] => -177.01 [10] => 19.25 [11] => 97.01 [12] => 258.92 [13] => 36.90 [14] => 51.45 [15] => 3.69 [16] => 15.69 [17] => 67.64 [18] => 38.53 [19] => 22.47 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 3 [3] => 7 [4] => 12 [5] => 10 [6] => 13 [7] => 16 [8] => 15 [9] => 14 [10] => 11 [11] => 9 [12] => 9 [13] => 12 [14] => 17 [15] => 19 [16] => 23 [17] => 29 [18] => 35 [19] => 31 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -12.50 [2] => -4.76 [3] => -918.42 [4] => -316.35 [5] => -151.95 [6] => -207.96 [7] => -146.88 [8] => -308.30 [9] => -123.05 [10] => -59.96 [11] => -80.17 [12] => -405.61 [13] => -99.51 [14] => -183.97 [15] => -193.01 [16] => -109.89 [17] => -177.06 [18] => -103.17 [19] => -207.67 ) [Cash Flow from Investing_pct] => Array ( [0] => -400.00 [1] => -153.13 [2] => -276.19 [3] => -1,171.05 [4] => -149.04 [5] => -87.37 [6] => -126.40 [7] => -51.95 [8] => -308.30 [9] => 18.97 [10] => -0.66 [11] => -77.07 [12] => -242.55 [13] => -100.47 [14] => -157.49 [15] => -169.44 [16] => -108.67 [17] => -159.39 [18] => -78.40 [19] => -175.38 ) [Net Issuance of Stock_pct] => Array ( [0] => 840.00 [1] => 3.13 [2] => 107.14 [3] => 1,381.58 [4] => 1.92 [5] => 0.00 [6] => -22.91 [7] => -10.29 [8] => -0.97 [9] => 0.00 [10] => 2.89 [11] => 14.66 [12] => 24.01 [13] => 1.15 [14] => 0.79 [15] => -0.12 [16] => 1.31 [17] => 94.10 [18] => 0.74 [19] => -8.02 ) [Net Issuance of Debt_pct] => Array ( [0] => -480.00 [1] => 43.75 [2] => 61.90 [3] => -121.05 [4] => 0.00 [5] => 0.00 [6] => 54.78 [7] => -5.75 [8] => 7.78 [9] => -71.21 [10] => -45.21 [11] => -8.20 [12] => 0.00 [13] => -4.84 [14] => 25.26 [15] => 66.74 [16] => 30.70 [17] => -34.51 [18] => -22.78 [19] => 84.20 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 340.00 [1] => 46.88 [2] => 169.05 [3] => 1,260.53 [4] => 1.92 [5] => 0.00 [6] => 31.87 [7] => -16.04 [8] => 6.81 [9] => -71.21 [10] => -42.33 [11] => 6.45 [12] => 34.89 [13] => 2.48 [14] => 18.72 [15] => 75.16 [16] => 34.27 [17] => 61.58 [18] => -22.31 [19] => 79.23 ) [Cash from Financing_pct] => Array ( [0] => 360.00 [1] => 46.88 [2] => 169.05 [3] => 1,260.53 [4] => 1.92 [5] => 0.00 [6] => 31.87 [7] => -16.04 [8] => 6.81 [9] => -71.21 [10] => -42.33 [11] => 6.45 [12] => 24.01 [13] => -3.69 [14] => 26.05 [15] => 66.62 [16] => 32.02 [17] => 59.59 [18] => -22.04 [19] => 76.18 ) [Net Change in Cash_pct] => Array ( [0] => 40.00 [1] => -6.25 [2] => -7.14 [3] => 189.47 [4] => -48.08 [5] => 12.63 [6] => 5.47 [7] => 32.01 [8] => -201.49 [9] => 47.76 [10] => 57.01 [11] => 29.39 [12] => -107.53 [13] => 4.20 [14] => -50.07 [15] => 7.58 [16] => 28.26 [17] => 1.78 [18] => -0.31 [19] => 0.06 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 87.50 [2] => 95.24 [3] => -818.42 [4] => -216.35 [5] => -51.95 [6] => -107.96 [7] => -46.88 [8] => -208.30 [9] => -23.05 [10] => 40.04 [11] => 19.83 [12] => -305.61 [13] => 0.49 [14] => -83.97 [15] => -93.01 [16] => -9.89 [17] => -77.06 [18] => -3.17 [19] => -107.67 ) [per share rev] => Array ( [0] => 3.5 [1] => 2.15 [2] => 3.27 [3] => 5.47 [4] => 3.99 [5] => 1.11 [6] => 2.25 [7] => 3.06 [8] => 1.61 [9] => 1.46 [10] => 2.83 [11] => 3.51 [12] => 4.88 [13] => 7.43 [14] => 6.55 [15] => 5.54 [16] => 7.01 [17] => 9.35 [18] => 7.91 [19] => 6.99 ) [per share eps] => Array ( [0] => 0.66 [1] => 0.5 [2] => 0.6 [3] => 0.83 [4] => -0.9 [5] => -0.51 [6] => -0.32 [7] => -0.95 [8] => -1.15 [9] => -0.41 [10] => 0.23 [11] => 1.1 [12] => 0.93 [13] => 1.11 [14] => 0.89 [15] => 0.05 [16] => 0.46 [17] => 2.02 [18] => 1.29 [19] => 0.36 ) [eps_nri] => Array ( [0] => 0.66 [1] => 0.5 [2] => 0.6 [3] => 0.83 [4] => -0.89 [5] => -0.51 [6] => -0.32 [7] => -0.95 [8] => -0.88 [9] => -0.41 [10] => 0.22 [11] => 1.1 [12] => 0.93 [13] => 1.11 [14] => 0.89 [15] => 0.05 [16] => 0.46 [17] => 2.02 [18] => 1.29 [19] => 0.36 ) [per share_freecashflow] => Array ( [0] => 0.33 [1] => 0.82 [2] => 0.89 [3] => -4.05 [4] => -2.37 [5] => -0.46 [6] => -1.57 [7] => -0.65 [8] => -0.37 [9] => -0.05 [10] => 0.48 [11] => 0.23 [12] => -1.09 [13] => 0.01 [14] => -1.45 [15] => -1.31 [16] => -0.29 [17] => -2.3 [18] => -0.11 [19] => -1.73 ) [ROE] => Array ( [0] => 16.13 [1] => 21.25 [2] => 17.76 [3] => 8.63 [4] => -13.12 [5] => -8.07 [6] => -5.46 [7] => -19.85 [8] => -30 [9] => -20.42 [10] => 6.28 [11] => 22.88 [12] => 15.6 [13] => 15.1 [14] => 11.75 [15] => 0.61 [16] => 4.99 [17] => 15.65 [18] => 9.67 [19] => 2.8 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 12.2 [1] => 13.93 [2] => 11.11 [3] => 6.99 [4] => -12.65 [5] => -7.18 [6] => -4.06 [7] => -14.38 [8] => -22.78 [9] => -15.44 [10] => 5.14 [11] => 18.84 [12] => 11.15 [13] => 11.01 [14] => 8.7 [15] => 0.45 [16] => 3.43 [17] => 12.27 [18] => 8.96 [19] => 2.32 ) [ROC_capital] => Array ( [0] => 3.2 [1] => 4.4 [2] => 6.3 [3] => 116.8 [4] => 63.7 [5] => 64.512 [6] => 73.506 [7] => 58.907 [8] => 43.803 [9] => 41.835 [10] => 42.272 [11] => 50.382 [12] => 73.904 [13] => 94.637 [14] => 99.283 [15] => 105.544 [16] => 127.404 [17] => 190.877 [18] => 188.799 [19] => 199.874 ) [ROC] => Array ( [0] => 31.25 [1] => 38.64 [2] => 42.86 [3] => 5.48 [4] => -13.34 [5] => -7.54 [6] => -4.01 [7] => -14.36 [8] => -23.06 [9] => -15.03 [10] => 5.04 [11] => 21.55 [12] => 12.56 [13] => 12.09 [14] => 9.13 [15] => 0.49 [16] => 3.71 [17] => 12.74 [18] => 9.03 [19] => 2.39 ) [ROC_JOEL_capital] => Array ( [0] => 1 [1] => 1.6 [2] => 2.1 [3] => 69 [4] => 40.9 [5] => 39.288 [6] => 49.055 [7] => 45.567 [8] => 33.402 [9] => 29.387 [10] => 21.436 [11] => 23.508 [12] => 38.04 [13] => 54.79 [14] => 70.385 [15] => 83.669 [16] => 96.78 [17] => 147.786 [18] => 153.001 [19] => 164.208 ) [ROC_JOEL] => Array ( [0] => 160 [1] => 168.75 [2] => 204.76 [3] => 14.39 [4] => 4.89 [5] => -18.66 [6] => -8 [7] => -12.08 [8] => -27.11 [9] => -11.68 [10] => 11.09 [11] => 31.7 [12] => 17.23 [13] => 30.01 [14] => 16.31 [15] => 1.04 [16] => 7.15 [17] => 23.37 [18] => 9.09 [19] => 3.54 ) [ROC_JOEL_new] => Array ( [0] => 134.39 [1] => 137.4 [2] => 179.17 [3] => 13.96 [4] => 4.67 [5] => -18.42 [6] => -8.95 [7] => -12.08 [8] => -26.51 [9] => -11.14 [10] => 10.53 [11] => 31.69 [12] => 18.79 [13] => 29.24 [14] => 16.87 [15] => 1.47 [16] => 7.52 [17] => 22.86 [18] => 8.88 [19] => 3.76 ) [grossmargin] => Array ( [0] => 56.6 [1] => 82.19 [2] => 72.11 [3] => 48.84 [4] => 55.41 [5] => 65.58 [6] => 66.15 [7] => 73.4 [8] => 58.06 [9] => 68.58 [10] => 76.22 [11] => 53.03 [12] => 47.19 [13] => 46.85 [14] => 48.86 [15] => 32.85 [16] => 37.33 [17] => 51.18 [18] => 35.74 [19] => 34.76 ) [pretaxmargin] => Array ( [0] => 28.3 [1] => 36.99 [2] => 27.89 [3] => 24.51 [4] => -31.66 [5] => -62.6 [6] => -21.63 [7] => -21.09 [8] => -65.95 [9] => -15.95 [10] => 8.82 [11] => 22.81 [12] => 15.25 [13] => 22.15 [14] => 18.19 [15] => 1.16 [16] => 9.52 [17] => 30.43 [18] => 12.92 [19] => 6.54 ) [operatingmargin] => Array ( [0] => 30.19 [1] => 36.99 [2] => 29.25 [3] => 23.62 [4] => 5.28 [5] => -68.89 [6] => -19.04 [7] => -20.24 [8] => -64.04 [9] => -15.32 [10] => 9.02 [11] => 21.54 [12] => 13.4 [13] => 21.52 [14] => 17.18 [15] => 1.58 [16] => 9.7 [17] => 30.61 [18] => 13.28 [19] => 6.3 ) [netmargin] => Array ( [0] => 18.87 [1] => 23.29 [2] => 18.37 [3] => 15.23 [4] => -22.43 [5] => -45.7 [6] => -14.3 [7] => -31.11 [8] => -71.43 [9] => -28.07 [10] => 8.07 [11] => 31.38 [12] => 18.98 [13] => 14.97 [14] => 13.57 [15] => 0.94 [16] => 6.63 [17] => 21.55 [18] => 16.29 [19] => 5.18 ) [pettm] => Array ( [0] => 0.000 [1] => 10.660 [2] => 14.400 [3] => 21.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 26.870 [11] => 23.300 [12] => 15.230 [13] => 14.960 [14] => 4.100 [15] => 160.870 [16] => 23.500 [17] => 11.100 [18] => 11.680 [19] => 42.540 ) [penri] => Array ( [0] => 0.00 [1] => 10.75 [2] => 14.38 [3] => 21.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 28.09 [11] => 23.22 [12] => 15.16 [13] => 15.00 [14] => 4.11 [15] => 148.00 [16] => 23.45 [17] => 11.10 [18] => 11.67 [19] => 41.94 ) [pe] => Array ( [0] => 0.000 [1] => 10.660 [2] => 14.400 [3] => 21.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 26.870 [11] => 23.300 [12] => 15.230 [13] => 14.960 [14] => 4.100 [15] => 160.870 [16] => 23.500 [17] => 11.100 [18] => 11.680 [19] => 42.540 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.570 [6] => 0.900 [7] => 0.870 [8] => 0.370 [9] => 1.070 [10] => 1.630 [11] => 5.600 [12] => 2.460 [13] => 2.420 [14] => 0.510 [15] => 0.930 [16] => 1.290 [17] => 1.870 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.55 [10] => 3.45 [11] => 8.66 [12] => 22 [13] => 27.17 [14] => 22 [15] => 0.57 [16] => 3.37 [17] => 23.84 [18] => 21.42 [19] => 5.17 ) [pfcf] => Array ( [0] => 0.000 [1] => 8.530 [2] => 10.390 [3] => 0.000 [4] => 2.010 [5] => 0.000 [6] => 0.000 [7] => 7.870 [8] => 11.080 [9] => 62.170 [10] => 12.120 [11] => 111.040 [12] => 0.000 [13] => 49.410 [14] => 27.850 [15] => 0.000 [16] => 1102.000 [17] => 8.580 [18] => 19.500 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 2.430 [2] => 2.700 [3] => 3.350 [4] => 1.060 [5] => 3.300 [6] => 2.370 [7] => 1.410 [8] => 0.890 [9] => 1.780 [10] => 2.160 [11] => 7.280 [12] => 2.830 [13] => 2.260 [14] => 0.550 [15] => 1.350 [16] => 1.560 [17] => 2.360 [18] => 1.860 [19] => 2.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.098 [7] => -1.562 [8] => -1.734 [9] => -1.052 [10] => -0.594 [11] => -0.404 [12] => -0.042 [13] => -0.136 [14] => -0.06 [15] => -0.36 [16] => -0.718 [17] => -0.81 [18] => -1.012 [19] => -1.034 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -27.090 [7] => -15.500 [8] => -12.080 [9] => 13.380 [10] => 15.700 [11] => 7.870 [12] => 24.180 [13] => 24.260 [14] => 25.020 [15] => 11.470 [16] => 7.160 [17] => 12.040 [18] => 16.870 [19] => 14.350 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -52.190 [7] => -39.530 [8] => -52.880 [9] => -59.680 [10] => -0.220 [11] => 1.330 [12] => 24.020 [13] => 23.270 [14] => 24.660 [15] => 1.530 [16] => -2.540 [17] => 4.690 [18] => 12.260 [19] => 7.370 ) [zscore] => Array ( [0] => 0.000 [1] => 4.310 [2] => 4.050 [3] => 7.390 [4] => 10.360 [5] => 2.930 [6] => 1.820 [7] => 1.250 [8] => -0.280 [9] => 1.530 [10] => 4.770 [11] => 15.570 [12] => 4.340 [13] => 4.960 [14] => 2.070 [15] => 2.290 [16] => 2.600 [17] => 5.550 [18] => 9.600 [19] => 4.580 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 6 [6] => 6 [7] => 6 [8] => 3 [9] => 7 [10] => 9 [11] => 6 [12] => 5 [13] => 5 [14] => 6 [15] => 4 [16] => 7 [17] => 7 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.790 [5] => -2.440 [6] => -3.680 [7] => -4.910 [8] => -0.920 [9] => -3.080 [10] => -3.590 [11] => 7.980 [12] => -1.710 [13] => -3.060 [14] => -3.040 [15] => -2.330 [16] => -3.370 [17] => -2.270 [18] => -3.050 [19] => -3.070 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.14 [7] => -0.30 [8] => -0.50 [9] => -0.79 [10] => -0.60 [11] => -0.34 [12] => -0.14 [13] => 0.24 [14] => 0.61 [15] => 0.76 [16] => 0.81 [17] => 0.95 [18] => 1.00 [19] => 0.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -4.690 [10] => -10.200 [11] => -78.100 [12] => -123.080 [13] => 69.900 [14] => 5.970 [15] => 9.780 [16] => 13.690 [17] => 23.150 [18] => 14.850 [19] => 17.410 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.750 [7] => -9.520 [8] => -11.500 [9] => -1.610 [10] => -2.520 [11] => 0.890 [12] => 1.490 [13] => 3.890 [14] => 1.280 [15] => -1.090 [16] => -1.500 [17] => -3.160 [18] => 2.330 [19] => -0.630 ) [medpsvalue] => Array ( [0] => 0 [1] => 4.57 [2] => 6.62 [3] => 11.16 [4] => 7.91 [5] => 2.28 [6] => 4.7 [7] => 6.23 [8] => 3.33 [9] => 4.33 [10] => 5.92 [11] => 7.27 [12] => 10.08 [13] => 15.4 [14] => 13.54 [15] => 11.36 [16] => 14.59 [17] => 19.29 [18] => 16.46 [19] => 14.68 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.560 [2] => 2.920 [3] => 3.910 [4] => 0.500 [5] => 1.550 [6] => 2.120 [7] => 1.310 [8] => 1.000 [9] => 1.420 [10] => 1.640 [11] => 6.600 [12] => 2.540 [13] => 1.990 [14] => 0.540 [15] => 1.490 [16] => 1.700 [17] => 2.450 [18] => 1.710 [19] => 2.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.680 [2] => 5.640 [3] => 10.190 [4] => 1.320 [5] => 6.180 [6] => 5.020 [7] => 3.380 [8] => 2.510 [9] => 3.020 [10] => 3.350 [11] => 13.470 [12] => 7.500 [13] => 5.250 [14] => 1.260 [15] => 4.110 [16] => 4.010 [17] => 4.340 [18] => 3.710 [19] => 5.370 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 6.930 [2] => 9.970 [3] => 17.240 [4] => 9.500 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 18.200 [11] => 30.650 [12] => 18.920 [13] => 9.260 [14] => 3.170 [15] => 94.480 [16] => 17.560 [17] => 8.000 [18] => 12.910 [19] => 34.590 ) [p2ncav] => Array ( [0] => 15.41 [1] => 0 [2] => 0 [3] => 90.32 [4] => 1.61 [5] => 1.97 [6] => 0 [7] => 0 [8] => 0 [9] => 33.91 [10] => 5.19 [11] => 15.67 [12] => 51.11 [13] => 240 [14] => 0 [15] => 0 [16] => 0 [17] => 62.77 [18] => 8.23 [19] => 26.49 ) [p2grahamnumber] => Array ( [0] => 0.7 [1] => 0.99 [2] => 1.27 [3] => 1.34 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.45 [11] => 2.47 [12] => 1.26 [13] => 1.31 [14] => 0.31 [15] => 2.4 [16] => 1.15 [17] => 0.98 [18] => 0.75 [19] => 1.47 ) [p2tangible_book] => Array ( [0] => 1.34 [1] => 2.17 [2] => 2.54 [3] => 1.87 [4] => 0.6 [5] => 0.57 [6] => 0.91 [7] => 0.89 [8] => 0.37 [9] => 1.86 [10] => 1.7 [11] => 5.91 [12] => 2.47 [13] => 2.55 [14] => 0.53 [15] => 0.93 [16] => 1.29 [17] => 1.9 [18] => 1.13 [19] => 1.19 ) [pb] => Array ( [0] => 1.34 [1] => 2.17 [2] => 2.54 [3] => 1.87 [4] => 0.6 [5] => 0.57 [6] => 0.91 [7] => 0.89 [8] => 0.37 [9] => 1.86 [10] => 1.7 [11] => 5.3 [12] => 2.24 [13] => 2.28 [14] => 0.48 [15] => 0.85 [16] => 1.16 [17] => 1.78 [18] => 1.08 [19] => 1.14 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5.3 [1] => 7.3 [2] => 14.7 [3] => 42.027 [4] => 37.9 [5] => 10.644 [6] => 20.597 [7] => 27.183 [8] => 14.139 [9] => 22.406 [10] => 26.368 [11] => 34.589 [12] => 48.91 [13] => 76.421 [14] => 66.812 [15] => 55.172 [16] => 71.363 [17] => 112.834 [18] => 104.685 [19] => 92.108 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 1.3 [2] => 3.1 [3] => 6.6 [4] => 12.4 [5] => 9.847 [6] => 13.123 [7] => 16.015 [8] => 14.681 [9] => 13.677 [10] => 10.596 [11] => 0.649 [12] => 1.307 [13] => 1.476 [14] => 1.352 [15] => 0.899 [16] => 1.171 [17] => 1.239 [18] => 1.4 [19] => 1.493 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.038 [7] => 0 [8] => 0.281 [9] => 0.176 [10] => 0.071 [11] => 0.106 [12] => 0.151 [13] => 0.208 [14] => 0.281 [15] => 0.629 [16] => 0.756 [17] => 0.74 [18] => 0.533 [19] => 0.314 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.3 [5] => 13.811 [6] => 7.085 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.55 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.9 [1] => 0.6 [2] => 0.3 [3] => 7.5 [4] => 2.5 [5] => 3.588 [6] => 4.317 [7] => 8.244 [8] => 5.137 [9] => 6.834 [10] => 13.138 [11] => 16.438 [12] => 12.582 [13] => 13.884 [14] => 5.063 [15] => 6.13 [16] => 14.647 [17] => 15.287 [18] => 15.15 [19] => 15.162 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.1 [1] => 8.6 [2] => 18.7 [3] => 26.3 [4] => 23.174 [5] => 20.351 [6] => 11.19 [7] => 0.702 [8] => 3.129 [9] => 2.091 [10] => 1.319 [11] => 7.435 [12] => 16.193 [13] => 13.008 [14] => 13.598 [15] => 16.832 [16] => 12.812 [17] => 15.488 [18] => 22.113 [19] => 22.644 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.9 [3] => 8.4 [4] => 0.7 [5] => 5.927 [6] => 8.259 [7] => 9.284 [8] => 3.338 [9] => 2.777 [10] => 5.351 [11] => 6.502 [12] => 19.52 [13] => 20.403 [14] => 17.438 [15] => 10.502 [16] => 11.644 [17] => 22.039 [18] => 8.796 [19] => 12.328 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 0.8 [2] => 1.9 [3] => 0 [4] => 0 [5] => 0 [6] => 1.856 [7] => 2.515 [8] => 2.092 [9] => 3.499 [10] => 0.918 [11] => 0 [12] => 1.5 [13] => 1.5 [14] => 0 [15] => 0.093 [16] => 3.177 [17] => 1.399 [18] => 0.145 [19] => 0.075 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.314 [8] => 0.216 [9] => 0.345 [10] => 0.652 [11] => 0.381 [12] => 0.948 [13] => 0.872 [14] => 0.424 [15] => 0.854 [16] => 0.778 [17] => 0.543 [18] => 0.539 [19] => 0.035 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.7 [1] => 1.7 [2] => 2.6 [3] => 9 [4] => 1.674 [5] => 1.503 [6] => 3.014 [7] => -8.881784197E-16 [8] => 0.414 [9] => 0.894 [10] => 0.597 [11] => 0.286 [12] => 0.328 [13] => 5.358 [14] => 3.292 [15] => 3.258 [16] => 4.314 [17] => 6.03 [18] => 0.376 [19] => 0.408 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.675 [6] => 0.559 [7] => -0.231 [8] => -0.281 [9] => -0.176 [10] => -0.071 [11] => 0.422 [12] => 0.836 [13] => 0.479 [14] => 0.35 [15] => -0.415 [16] => -0.473 [17] => -0.396 [18] => 0.011 [19] => -0.01 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.4 [1] => -3.3 [2] => -6.3 [3] => -10.6 [4] => -19 [5] => -14.313 [6] => -17.547 [7] => -25.454 [8] => -17.263 [9] => -19.083 [10] => -17.72 [11] => -18.583 [12] => -24.14 [13] => -29.764 [14] => -34.028 [15] => -33.717 [16] => -39.472 [17] => -50.128 [18] => -57.478 [19] => -54.706 ) [BS_MoneyMarket] => Array ( [0] => -0.9 [1] => -0.6 [2] => -0.3 [3] => -7.5 [4] => -2.5 [5] => -3.588 [6] => -4.317 [7] => -8.244 [8] => -5.137 [9] => -6.834 [10] => -13.138 [11] => -16.438 [12] => -12.582 [13] => -13.884 [14] => -5.063 [15] => -6.13 [16] => -14.647 [17] => -15.287 [18] => -15.15 [19] => -15.162 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6 [1] => 9.2 [2] => 19 [3] => 33.8 [4] => 25.674 [5] => 23.939 [6] => 15.507 [7] => 8.946 [8] => 8.266 [9] => 8.925 [10] => 14.457 [11] => 23.873 [12] => 28.775 [13] => 26.892 [14] => 18.661 [15] => 22.962 [16] => 27.459 [17] => 30.775 [18] => 37.263 [19] => 37.806 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.7 [1] => 1.7 [2] => 2.6 [3] => 9 [4] => 1.674 [5] => 1.503 [6] => 3.014 [7] => 0.314 [8] => 0.63 [9] => 1.239 [10] => 1.249 [11] => 0.667 [12] => 1.276 [13] => 6.23 [14] => 3.716 [15] => 4.112 [16] => 5.092 [17] => 6.573 [18] => 0.915 [19] => 0.443 ) [cash2debt] => Array ( [0] => 1.286 [1] => 0.3 [2] => 0.065 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 1.562 [7] => 1.25 [8] => 0.765 [9] => 1.155 [10] => 14.312 [11] => 6.329 [12] => 4.194 [13] => 9.256 [14] => 0.851 [15] => 0.387 [16] => 0.552 [17] => 1.078 [18] => 3.457 [19] => 0.683 ) [interest_coverage] => Array ( [0] => 8 [1] => 0 [2] => 0 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 33.49 [11] => 70.3 [12] => 43.41 [13] => 79.06 [14] => 40.85 [15] => 1.38 [16] => 9.15 [17] => 46.68 [18] => 26.08 [19] => 18.49 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -1 [2] => -1.4 [3] => -3.9 [4] => 3.5 [5] => 1.799 [6] => 1.509 [7] => -2.725 [8] => 1.647 [9] => 0 [10] => -0.277 [11] => 2.964 [12] => 1.828 [13] => -5.488 [14] => -3.09 [15] => -0.119 [16] => -2.065 [17] => -10.009 [18] => 3.527 [19] => -1.258 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.317 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1 [1] => 1.7 [2] => 2.7 [3] => 6.4 [4] => -8.5 [5] => -4.864 [6] => -2.946 [7] => -8.457 [8] => -7.677 [9] => -3.574 [10] => 2.049 [11] => 10.855 [12] => 9.285 [13] => 11.439 [14] => 9.065 [15] => 0.52 [16] => 4.729 [17] => 24.321 [18] => 17.051 [19] => 4.768 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.422 [9] => -2.715 [10] => 0.08 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.66 [1] => 0.5 [2] => 0.6 [3] => 0.83 [4] => -0.9 [5] => -0.51 [6] => -0.32 [7] => -0.95 [8] => -1.15 [9] => -0.41 [10] => 0.23 [11] => 1.1 [12] => 0.93 [13] => 1.11 [14] => 0.89 [15] => 0.05 [16] => 0.46 [17] => 2.02 [18] => 1.29 [19] => 0.36 ) [eps_basic] => Array ( [0] => 0.66 [1] => 0.52 [2] => 0.66 [3] => 0.87 [4] => -0.9 [5] => -0.51 [6] => -0.32 [7] => -0.95 [8] => -1.15 [9] => -0.41 [10] => 0.24 [11] => 1.19 [12] => 0.97 [13] => 1.18 [14] => 0.93 [15] => 0.05 [16] => 0.48 [17] => 2.13 [18] => 1.34 [19] => 0.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.542 [12] => 3.996 [13] => 3.565 [14] => 2.309 [15] => 2.695 [16] => 2.44 [17] => 2.789 [18] => 3.103 [19] => 4.599 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.382 [12] => 1.686 [13] => 2.693 [14] => 0.834 [15] => 1.016 [16] => 1.215 [17] => 1.109 [18] => 0.627 [19] => 0.612 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.062 [12] => -0.397 [13] => -0.804 [14] => -0.964 [15] => -0.683 [16] => -0.73 [17] => -0.901 [18] => -1.073 [19] => -1.032 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.293 [12] => 2.023 [13] => 0.898 [14] => 1.593 [15] => 2.171 [16] => 1.888 [17] => 3.711 [18] => 3.531 [19] => 4.159 ) [OtherInventories] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.5 [3] => 0.9 [4] => 1.2 [5] => 2.557 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -4.4408920985E-16 [13] => 3.33066907388E-16 [14] => -4.4408920985E-16 [15] => 4.4408920985E-16 [16] => -2.22044604925E-16 [17] => 4.4408920985E-16 [18] => -8.881784197E-16 [19] => -8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0.9 [1] => 0.6 [2] => 0.3 [3] => 7.5 [4] => 2.5 [5] => 3.588 [6] => 4.317 [7] => 8.244 [8] => 5.137 [9] => 6.834 [10] => 13.138 [11] => 16.438 [12] => 12.582 [13] => 13.884 [14] => 5.063 [15] => 6.13 [16] => 14.647 [17] => 15.287 [18] => 15.15 [19] => 15.162 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.3 [5] => 13.811 [6] => 7.085 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.55 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.025 [8] => 0.025 [9] => 0.025 [10] => 0.025 [11] => 0.366 [12] => 0.366 [13] => 0.366 [14] => 0.366 [15] => 0.366 [16] => 0.366 [17] => 0.366 [18] => 0.366 [19] => 0.366 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.561 [8] => 0.574 [9] => 0.582 [10] => 0.594 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.308 [8] => 83.953 [9] => 84.017 [10] => 1.808 [11] => 78.657 [12] => 93.03 [13] => 122.306 [14] => 57.817 [15] => 76.719 [16] => 101.521 [17] => 232.193 [18] => 251.042 [19] => 271.318 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 90.381 [8] => 84.552 [9] => 84.624 [10] => 74.792 [11] => 79.023 [12] => 93.396 [13] => 122.673 [14] => 133.282 [15] => 159.118 [16] => 174.673 [17] => 232.559 [18] => 251.408 [19] => 271.684 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.1 [2] => -0.2 [3] => -7.9 [4] => -31.5 [5] => -36.697 [6] => -42.38 [7] => -44.814 [8] => -51.398 [9] => -59.265 [10] => -55.067 [11] => -59.099 [12] => -57.964 [13] => -69.494 [14] => -69.031 [15] => -92.636 [16] => -95.578 [17] => -112.182 [18] => -131.8 [19] => -142.111 ) [AccountsPayable] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.9 [3] => 8.4 [4] => 0.7 [5] => 5.927 [6] => 8.259 [7] => 8.659 [8] => 2.424 [9] => 1.532 [10] => 4.893 [11] => 4.436 [12] => 16.343 [13] => 16.729 [14] => 13.561 [15] => 6.489 [16] => 5.203 [17] => 13.037 [18] => 6.921 [19] => 10.745 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.345 [16] => 1.276 [17] => 2.419 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.625 [8] => 0.914 [9] => 1.245 [10] => 0.458 [11] => 2.066 [12] => 3.177 [13] => 3.674 [14] => 3.877 [15] => 2.668 [16] => 5.165 [17] => 6.583 [18] => 1.875 [19] => 1.583 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.3 [1] => 1.2 [2] => 2.7 [3] => 0 [4] => 0 [5] => 0 [6] => 5.444 [7] => 4.079 [8] => 4.622 [9] => 2.418 [10] => 0 [11] => 3 [12] => 1.5 [13] => 0 [14] => 5.95 [15] => 15.735 [16] => 23.343 [17] => 12.784 [18] => 4.238 [19] => 22.125 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.6 [3] => 2.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.292 [15] => 0 [16] => 0.832 [17] => 0.595 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1 [1] => 1.7 [2] => 2.7 [3] => 6.4 [4] => -8.5 [5] => -4.864 [6] => -2.946 [7] => -8.457 [8] => -7.677 [9] => -6.289 [10] => 2.129 [11] => 10.855 [12] => 9.285 [13] => 11.439 [14] => 9.065 [15] => 0.52 [16] => 4.729 [17] => 24.321 [18] => 17.051 [19] => 4.768 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => -0.7 [2] => -2.3 [3] => -9.3 [4] => 6 [5] => 0.228 [6] => -1.838 [7] => 2.729 [8] => 2.112 [9] => -3.68 [10] => -1.585 [11] => -0.808 [12] => -6.778 [13] => -4.454 [14] => -1.31 [15] => -4.995 [16] => -2.019 [17] => -16.687 [18] => 13.331 [19] => -9.142 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.5 [4] => -1.2 [5] => 0.466 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.268 [12] => -5.088 [13] => 0.847 [14] => 1.282 [15] => -0.754 [16] => 0.727 [17] => -2.614 [18] => 0.718 [19] => -2.836 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.246 [13] => 0.552 [14] => -0.338 [15] => -3.09 [16] => 0.102 [17] => -0.875 [18] => 3.212 [19] => -1.335 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0.2 [3] => 0.7 [4] => -8.4 [5] => 5.418 [6] => 3.631 [7] => -2.139 [8] => -6.923 [9] => 0.846 [10] => 2.685 [11] => -1.093 [12] => 1.054 [13] => 7.627 [14] => -9.578 [15] => -0.121 [16] => 2.965 [17] => 5.215 [18] => -4.091 [19] => 0.1 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => -0.3 [2] => -2 [3] => -9.6 [4] => -2.4 [5] => 4.215 [6] => 3.215 [7] => 1.774 [8] => -4.854 [9] => -2.187 [10] => 1.437 [11] => -2.23 [12] => -11.763 [13] => 7.496 [14] => -11.731 [15] => -7.256 [16] => 2.348 [17] => -14.961 [18] => 6.452 [19] => -9.998 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => -6.9 [5] => 0 [6] => -0.004 [7] => 2.713 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.197 [15] => -0.12 [16] => -0.23 [17] => -0.285 [18] => -4.45 [19] => -2.204 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.4 [2] => -0.2 [3] => -34.9 [4] => -32.9 [5] => -12.788 [6] => -27.711 [7] => -18.021 [8] => -4.754 [9] => -4.372 [10] => -6.63 [11] => -8.97 [12] => -14.545 [13] => -30.853 [14] => -32.411 [15] => -27.186 [16] => -33.119 [17] => -63.667 [18] => -45.659 [19] => -44.058 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.8 [2] => 2.6 [3] => 10.5 [4] => 14.7 [5] => 1.911 [6] => 4.142 [7] => 4.562 [8] => 0 [9] => 4.734 [10] => 6.282 [11] => 5.218 [12] => 4.297 [13] => 3.488 [14] => 2.985 [15] => 3.321 [16] => 2.47 [17] => 6.503 [18] => 11.412 [19] => 6.851 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.68 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.1 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -20 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.7 [5] => 3.524 [6] => 6.726 [7] => 7.085 [8] => 0 [9] => 0 [10] => 0 [11] => 3.45 [12] => 2.55 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2 [1] => -5.3 [2] => -14 [3] => -0.1 [4] => -8.881784197E-16 [5] => 4.4408920985E-16 [6] => -1.7763568394E-15 [7] => 1.7763568394E-15 [8] => 0 [9] => 0.312 [10] => 0.275 [11] => -2.321 [12] => -1 [13] => -3.784 [14] => 2.88657986403E-15 [15] => 1.33226762955E-15 [16] => -2.6645352591E-15 [17] => -0.148 [18] => -0.45 [19] => -8.881784197E-16 ) [sloanratio] => Array ( [0] => 0.3 [1] => 0.28 [2] => 0.42 [3] => 0.51 [4] => -0.05 [5] => -0.09 [6] => 0.01 [7] => -0.24 [8] => -0.16 [9] => -0.26 [10] => -0.21 [11] => 0.14 [12] => 0.17 [13] => 0.11 [14] => 0.18 [15] => 0.09 [16] => 0.05 [17] => 0.23 [18] => 0.04 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.82 [1] => 1.33 [2] => 0.98 [3] => 3.23 [4] => 12.29 [5] => 3.88 [6] => 1.67 [7] => 1.07 [8] => 1.54 [9] => 1.98 [10] => 2.85 [11] => 4.15 [12] => 1.61 [13] => 1.57 [14] => 1.63 [15] => 3.03 [16] => 2.87 [17] => 2.72 [18] => 6.11 [19] => 5 ) [quick_ratio] => Array ( [0] => 1.76 [1] => 1.26 [2] => 0.89 [3] => 3.17 [4] => 11.79 [5] => 3.54 [6] => 1.67 [7] => 1.07 [8] => 1.54 [9] => 1.98 [10] => 2.85 [11] => 3.99 [12] => 1.29 [13] => 1.31 [14] => 1.42 [15] => 2.57 [16] => 2.56 [17] => 2.44 [18] => 5.45 [19] => 4.33 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 14.43 [2] => 10.03 [3] => 5.8 [4] => 10.53 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.49 [11] => 3.26 [12] => 5.29 [13] => 10.8 [14] => 31.55 [15] => 1.06 [16] => 5.69 [17] => 12.5 [18] => 7.75 [19] => 2.89 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.18 [2] => 1.3 [3] => 1.62 [4] => 0.51 [5] => 1.59 [6] => 1.14 [7] => 0.68 [8] => 0.43 [9] => 0.86 [10] => 1.04 [11] => 3.51 [12] => 1.37 [13] => 1.09 [14] => 0.27 [15] => 0.65 [16] => 0.76 [17] => 1.14 [18] => 0.9 [19] => 1.03 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.58 [2] => -38.82 [3] => -71.95 [4] => -23.63 [5] => -0.51 [6] => 4.01 [7] => 3.24 [8] => 1.47 [9] => -75.5 [10] => 39.34 [11] => -5.8 [12] => 1.67 [13] => -6.22 [14] => 0.75 [15] => 3.87 [16] => -1.43 [17] => -26.93 [18] => -1.66 [19] => 0.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -38.57 [2] => 52.09 [3] => 67.28 [4] => -27.06 [5] => -72.18 [6] => 102.7 [7] => 36 [8] => -47.39 [9] => -9.32 [10] => 93.84 [11] => 24.03 [12] => 39.03 [13] => 52.25 [14] => -11.84 [15] => -15.42 [16] => 26.53 [17] => 33.38 [18] => -15.4 [19] => -11.63 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -24.24 [2] => 20 [3] => 38.33 [4] => -208.43 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 378.26 [12] => -15.45 [13] => 19.35 [14] => -19.82 [15] => -94.38 [16] => 820 [17] => 339.13 [18] => -36.14 [19] => -72.09 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.22 [5] => 3.49 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.3 [11] => 28.38 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 185.25 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.78917197452 [11] => 2.95044472681 [12] => 0.626964433416 [13] => 0.618301731245 [14] => 0.164268585132 [15] => 12.9032258065 [16] => 3.2751396648 [17] => 0.921926910299 [18] => 0.691760521636 [19] => 2.92264808362 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.79 [11] => 2.95 [12] => 0.63 [13] => 0.62 [14] => 0.16 [15] => 12.98 [16] => 3.27 [17] => 0.92 [18] => 0.69 [19] => 2.92 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 28.7 [12] => 9.26 [13] => 4.32 [14] => 2.83 [15] => 0 [16] => 0 [17] => 0 [18] => 6.36 [19] => 0 ) )
Mitcham Industries Inc (NAS:MIND)
Days Inventory
52.14 (As of Apr. 2014)

Mitcham Industries Inc's inventory for the three months ended in Apr. 2014 was $8.30 Mil. Mitcham Industries Inc's cost of goods sold for the three months ended in Apr. 2014 was $14.49 Mil. Hence, Mitcham Industries Inc's days inventory for the three months ended in Apr. 2014 was 52.14.

Mitcham Industries Inc's days inventory declined from Apr. 2013 (53.37) to Apr. 2014 (52.14).

Inventory can be measured by Days Sales of Inventory (DSI). Mitcham Industries Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 29.36.

Inventory turnover measures how fast the company turns over its inventory within a year. Mitcham Industries Inc's inventory turnover for the three months ended in Apr. 2014 was 1.75.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mitcham Industries Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mitcham Industries Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.338/60.093*365
=50.64

Mitcham Industries Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.302/14.489*91
=52.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mitcham Industries Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=8.302/25.732*91
=29.36

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mitcham Industries Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mitcham Industries Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=8.302 / 25.732
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mitcham Industries Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 0.0025.95103.2857.0840.2951.2239.2844.4533.5750.64

Mitcham Industries Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 38.7233.5440.4948.1528.6953.3735.8450.4249.0152.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide