Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.38 [1] => 3.07 [2] => 2.13 [3] => 3.13 [4] => 5.47 [5] => 11.69 [6] => 13.56 [7] => 19.64 [8] => 8.90 [9] => 10.81 [10] => 17.24 [11] => 25.50 [12] => 32.54 [13] => 31.82 [14] => 24.78 [15] => 18.10 [16] => 20.09 [17] => 22.42 [18] => 21.99 [19] => 41.18 ) [price_low] => Array ( [0] => 0.00 [1] => 1.75 [2] => 1.44 [3] => 1.50 [4] => 2.81 [5] => 5.50 [6] => 7.91 [7] => 10.59 [8] => 4.94 [9] => 6.90 [10] => 8.45 [11] => 15.75 [12] => 22.93 [13] => 16.93 [14] => 11.42 [15] => 8.46 [16] => 13.07 [17] => 15.32 [18] => 12.66 [19] => 22.19 ) [BS_share] => Array ( [0] => 9.524 [1] => 9.67 [2] => 13.48 [3] => 13.750 [4] => 16.834 [5] => 21.176 [6] => 23.18 [7] => 28.19 [8] => 28.56 [9] => 28.70 [10] => 29.20 [11] => 30.41 [12] => 35.67 [13] => 34.47 [14] => 34.87 [15] => 36.28 [16] => 36.79 [17] => 45.61 [18] => 46.04 [19] => 46.63 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.524 [1] => 10.020 [2] => 20.000 [3] => 13.750 [4] => 16.834 [5] => 21.176 [6] => 23.887 [7] => 27.908 [8] => 28.884 [9] => 28.925 [10] => 29.565 [11] => 30.875 [12] => 35.425 [13] => 36.296 [14] => 38.875 [15] => 43.252 [16] => 43.829 [17] => 44.569 [18] => 45.102 [19] => 46.096 ) [Revenue] => Array ( [0] => 28.2 [1] => 39.9 [2] => 42.4 [3] => 46.1 [4] => 52.7 [5] => 66.7 [6] => 90.176 [7] => 114.723 [8] => 133.097 [9] => 146.568 [10] => 168.341 [11] => 207.17 [12] => 273.363 [13] => 318.302 [14] => 415.404 [15] => 374.461 [16] => 330.314 [17] => 361.314 [18] => 379.896 [19] => 406.486 ) [COGS] => Array ( [0] => 13.9 [1] => 19.1 [2] => 19.5 [3] => 14 [4] => 10.1 [5] => 7.9 [6] => 8.225 [7] => 9.546 [8] => 10.343 [9] => 11.487 [10] => 11.352 [11] => 10.845 [12] => 17.186 [13] => 21.651 [14] => 28.044 [15] => 25.795 [16] => 21.997 [17] => 27.07 [18] => 23.178 [19] => 25.413 ) [Gross Profit] => Array ( [0] => 14.3 [1] => 20.8 [2] => 22.9 [3] => 32.1 [4] => 42.6 [5] => 58.8 [6] => 81.951 [7] => 105.177 [8] => 122.753 [9] => 135.081 [10] => 156.989 [11] => 196.325 [12] => 256.177 [13] => 296.651 [14] => 387.36 [15] => 348.666 [16] => 308.317 [17] => 334.244 [18] => 356.718 [19] => 381.073 ) [SGA] => Array ( [0] => 10.9 [1] => 15.2 [2] => 16 [3] => 20.6 [4] => 25.7 [5] => 32.2 [6] => 44.369 [7] => 56.388 [8] => 69.202 [9] => 79.071 [10] => 90.696 [11] => 109.257 [12] => 139.906 [13] => 166.994 [14] => 212.335 [15] => 192.861 [16] => 179.164 [17] => 202.621 [18] => 218.709 [19] => 237.567 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.479 [7] => 8.913 [8] => 9.974 [9] => 11.67 [10] => 12.202 [11] => 13.702 [12] => 17.581 [13] => 22.134 [14] => 32.185 [15] => 39.988 [16] => 35.686 [17] => 35.665 [18] => 36.187 [19] => 35.626 ) [Operating Income] => Array ( [0] => 2.8 [1] => 4.3 [2] => 4.8 [3] => 8.7 [4] => 13.4 [5] => 21.9 [6] => 31.103 [7] => 40.553 [8] => 42.774 [9] => 36.43 [10] => 54.866 [11] => 74.214 [12] => 99.53 [13] => 108.508 [14] => 105.164 [15] => 105.418 [16] => 89.453 [17] => 94.597 [18] => 94.904 [19] => 66.967 ) [other_operating_charges] => Array ( [0] => -0.6 [1] => -1.3 [2] => -2.1 [3] => -2.8 [4] => -3.5 [5] => -4.7 [6] => -6.479 [7] => -8.236 [8] => -10.777 [9] => -19.58 [10] => -11.427 [11] => -12.854 [12] => -16.741 [13] => -21.149 [14] => -69.861 [15] => -50.387 [16] => -39.7 [17] => -37.026 [18] => -43.105 [19] => -76.539 ) [Month End Stock Price] => Array ( [0] => 1.81 [1] => 1.875 [2] => 1.563 [3] => 2.907 [4] => 5.375 [5] => 10.75 [6] => 11.5 [7] => 19.56 [8] => 8.14 [9] => 9.86 [10] => 16.52 [11] => 23.7 [12] => 26.94 [13] => 18.54 [14] => 14.42 [15] => 14.09 [16] => 19.69 [17] => 17.45 [18] => 20.849 [19] => 41.18 ) [mktcap] => Array ( [0] => 17.23844 [1] => 18.13125 [2] => 21.06924 [3] => 39.97125 [4] => 90.48275 [5] => 227.642 [6] => 266.57 [7] => 551.3964 [8] => 232.4784 [9] => 282.982 [10] => 482.384 [11] => 720.717 [12] => 960.9498 [13] => 639.0738 [14] => 502.8254 [15] => 511.1852 [16] => 724.3951 [17] => 795.8945 [18] => 959.88796 [19] => 1920.2234 ) [Cash and Equiv] => Array ( [0] => 0.8 [1] => 1.4 [2] => 0.7 [3] => 1 [4] => 1 [5] => 0.5 [6] => 1.529 [7] => 0.506 [8] => 1.635 [9] => 0.097 [10] => 0.759 [11] => 0.207 [12] => 1.37 [13] => 3.703 [14] => 3.184 [15] => 1.74 [16] => 1.634 [17] => 2.86 [18] => 1.78 [19] => 1.256 ) [ev_addition] => Array ( [0] => 18.6 [1] => 32.2 [2] => 39.4 [3] => 53 [4] => 70.9 [5] => 77.7 [6] => 148.561 [7] => 161.985 [8] => 211.587 [9] => 240.513 [10] => 276.285 [11] => 308.378 [12] => 300.675 [13] => 384.286 [14] => 904.022 [15] => 822.506 [16] => 769.768 [17] => 693.612 [18] => 641.563 [19] => 526.839 ) [ev_addition_per_share] => Array ( [0] => 1.953 [1] => 3.33 [2] => 2.923 [3] => 3.855 [4] => 4.212 [5] => 3.669 [6] => 6.409 [7] => 5.746 [8] => 7.409 [9] => 8.38 [10] => 9.462 [11] => 10.141 [12] => 8.429 [13] => 11.148 [14] => 25.925 [15] => 22.671 [16] => 20.923 [17] => 15.207 [18] => 13.935 [19] => 11.298 ) [ev_per_share] => Array ( [0] => 3.76 [1] => 5.205 [2] => 4.483 [3] => 6.757 [4] => 9.585 [5] => 14.42 [6] => 17.91 [7] => 25.31 [8] => 15.55 [9] => 18.24 [10] => 25.98 [11] => 33.84 [12] => 35.37 [13] => 29.69 [14] => 40.35 [15] => 36.76 [16] => 40.61 [17] => 32.66 [18] => 34.779 [19] => 52.48 ) [ev] => Array ( [0] => 35.83844 [1] => 50.33125 [2] => 60.46924 [3] => 92.97125 [4] => 161.38275 [5] => 305.342 [6] => 415.131 [7] => 713.3814 [8] => 444.0654 [9] => 523.495 [10] => 758.669 [11] => 1029.095 [12] => 1261.6248 [13] => 1023.3598 [14] => 1406.8474 [15] => 1333.6912 [16] => 1494.1631 [17] => 1489.5065 [18] => 1601.45096 [19] => 2447.0624 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.2 [3] => -5 [4] => -5.9 [5] => -6.6 [6] => -9.431 [7] => -9.925 [8] => -1.32 [9] => -8.502 [10] => -20.434 [11] => 3.16 [12] => -6.359 [13] => -11.117 [14] => -0.112 [15] => -0.088 [16] => -11.558 [17] => -1.341 [18] => -4.705 [19] => -0.002 ) [tax] => Array ( [0] => 0.8 [1] => 0.6 [2] => 0.4 [3] => 1.5 [4] => 3 [5] => 6.3 [6] => 8.452 [7] => 11.945 [8] => 11.661 [9] => 3.78 [10] => 13.773 [11] => 20.22 [12] => 27.151 [13] => 28.41 [14] => 28 [15] => 18.057 [16] => 8.555 [17] => 16.46 [18] => 18.509 [19] => 12.275 ) [Pretax Income] => Array ( [0] => 1.8 [1] => 1.4 [2] => 0.5 [3] => 3.7 [4] => 7.5 [5] => 15.3 [6] => 21.672 [7] => 30.628 [8] => 29.9 [9] => 9.692 [10] => 34.432 [11] => 54.208 [12] => 69.927 [13] => 72.586 [14] => 57.041 [15] => 45.855 [16] => 21.8 [17] => 47.056 [18] => 52.932 [19] => 37.499 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.08 [7] => 0.034 [8] => 0.013 [9] => 0.002 [10] => 0 [11] => 0.011 [12] => 0.437 [13] => 0.101 [14] => 0.135 [15] => 0.029 [16] => 0.001 [17] => 0 [18] => 0.001 [19] => 0.001 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -3.2 [2] => -3.9 [3] => -5 [4] => -5.9 [5] => -6.2 [6] => -9.511 [7] => -9.959 [8] => -11.587 [9] => -16.299 [10] => -20.434 [11] => -23.177 [12] => -23.681 [13] => -24.906 [14] => -48.146 [15] => -59.504 [16] => -56.096 [17] => -46.2 [18] => -37.268 [19] => -29.467 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.479 [7] => 8.913 [8] => 9.974 [9] => 11.67 [10] => 12.202 [11] => 13.702 [12] => 17.581 [13] => 22.134 [14] => 32.185 [15] => 39.988 [16] => 35.686 [17] => 35.665 [18] => 36.187 [19] => 35.626 ) [ReconciledDepreciation] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.48 [7] => 8.91 [8] => 9.97 [9] => 11.67 [10] => 12.2 [11] => 13.7 [12] => 17.58 [13] => 22.13 [14] => 32.19 [15] => 39.99 [16] => 35.69 [17] => 35.67 [18] => 36.19 [19] => 35.63 ) [EBIT] => Array ( [0] => 3.1 [1] => 4.6 [2] => 4.4 [3] => 8.7 [4] => 13.4 [5] => 21.5 [6] => 31.183 [7] => 40.587 [8] => 41.487 [9] => 25.992 [10] => 54.866 [11] => 77.385 [12] => 93.608 [13] => 97.492 [14] => 105.187 [15] => 105.359 [16] => 77.896 [17] => 93.256 [18] => 90.2 [19] => 66.966 ) [EBITDA_morn] => Array ( [0] => 3.7 [1] => 5.9 [2] => 6.5 [3] => 11.5 [4] => 16.9 [5] => 26.2 [6] => 37.662 [7] => 49.5 [8] => 51.461 [9] => 37.661 [10] => 67.068 [11] => 91.087 [12] => 111.189 [13] => 119.626 [14] => 137.372 [15] => 145.347 [16] => 113.582 [17] => 128.921 [18] => 126.387 [19] => 102.592 ) [EBITDA] => Array ( [0] => 3.7 [1] => 5.9 [2] => 6.5 [3] => 11.5 [4] => 16.9 [5] => 26.2 [6] => 37.662 [7] => 49.5 [8] => 51.461 [9] => 37.662 [10] => 67.068 [11] => 91.087 [12] => 111.189 [13] => 119.626 [14] => 137.372 [15] => 145.347 [16] => 113.582 [17] => 128.921 [18] => 126.387 [19] => 102.592 ) [EBITDA_1] => Array ( [0] => 3.7 [1] => 5.9 [2] => 6.5 [3] => 11.5 [4] => 16.9 [5] => 26.2 [6] => 37.662 [7] => 49.5 [8] => 51.461 [9] => 37.662 [10] => 67.068 [11] => 91.087 [12] => 111.189 [13] => 119.626 [14] => 137.372 [15] => 145.347 [16] => 113.582 [17] => 128.921 [18] => 126.387 [19] => 102.592 ) [DDA_new] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.48 [7] => 8.91 [8] => 9.97 [9] => 11.67 [10] => 12.2 [11] => 13.7 [12] => 17.58 [13] => 22.13 [14] => 32.19 [15] => 39.99 [16] => 35.69 [17] => 35.67 [18] => 36.19 [19] => 35.63 ) [EBITDA_new] => Array ( [0] => 3.7 [1] => 5.9 [2] => 6.5 [3] => 11.5 [4] => 16.9 [5] => 26.2 [6] => 37.662 [7] => 49.5 [8] => 51.461 [9] => 37.661 [10] => 67.068 [11] => 91.087 [12] => 111.189 [13] => 119.626 [14] => 137.372 [15] => 145.347 [16] => 113.582 [17] => 128.921 [18] => 126.387 [19] => 102.592 ) [EBITDA_per_share] => Array ( [0] => 0.39 [1] => 0.59 [2] => 0.33 [3] => 0.84 [4] => 1 [5] => 1.24 [6] => 1.58 [7] => 1.77 [8] => 1.78 [9] => 1.3 [10] => 2.27 [11] => 2.95 [12] => 3.14 [13] => 3.3 [14] => 3.53 [15] => 3.36 [16] => 2.59 [17] => 2.89 [18] => 2.8 [19] => 2.23 ) [Operating_Income_per_share] => Array ( [0] => 0.29 [1] => 0.43 [2] => 0.24 [3] => 0.63 [4] => 0.8 [5] => 1.03 [6] => 1.3 [7] => 1.45 [8] => 1.48 [9] => 1.26 [10] => 1.86 [11] => 2.4 [12] => 2.81 [13] => 2.99 [14] => 2.71 [15] => 2.44 [16] => 2.04 [17] => 2.12 [18] => 2.1 [19] => 1.45 ) [Net Income] => Array ( [0] => 1 [1] => 0.8 [2] => 0.1 [3] => 2.2 [4] => 4.5 [5] => 9 [6] => 13.22 [7] => 18.683 [8] => 18.239 [9] => 5.912 [10] => 20.659 [11] => 33.988 [12] => 42.776 [13] => 44.176 [14] => 29.041 [15] => 27.798 [16] => 13.245 [17] => 30.596 [18] => 34.178 [19] => 23.922 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.739 [15] => 5.431 [16] => 2.502 [17] => 0.966 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 9.524 [1] => 10.020 [2] => 20.000 [3] => 13.750 [4] => 16.834 [5] => 21.176 [6] => 23.887 [7] => 27.908 [8] => 28.884 [9] => 28.925 [10] => 29.565 [11] => 30.875 [12] => 35.425 [13] => 36.296 [14] => 38.875 [15] => 43.252 [16] => 43.829 [17] => 44.569 [18] => 45.102 [19] => 46.096 ) [shares_diluted] => Array ( [0] => 9.524 [1] => 10.020 [2] => 20.000 [3] => 13.750 [4] => 16.834 [5] => 21.176 [6] => 23.887 [7] => 27.908 [8] => 28.884 [9] => 28.925 [10] => 29.565 [11] => 30.875 [12] => 35.425 [13] => 36.296 [14] => 38.875 [15] => 43.252 [16] => 43.829 [17] => 44.569 [18] => 45.102 [19] => 46.096 ) [shares_basic] => Array ( [0] => 9.524 [1] => 10.020 [2] => 20.000 [3] => 13.333 [4] => 15.680 [5] => 20.225 [6] => 23.084 [7] => 27.029 [8] => 28.509 [9] => 28.625 [10] => 28.974 [11] => 29.867 [12] => 34.243 [13] => 35.489 [14] => 34.155 [15] => 34.597 [16] => 35.196 [17] => 41.566 [18] => 44.657 [19] => 45.481 ) [COGS_pct] => Array ( [0] => 0.49 [1] => 0.48 [2] => 0.46 [3] => 0.30 [4] => 0.19 [5] => 0.12 [6] => 0.09 [7] => 0.08 [8] => 0.08 [9] => 0.08 [10] => 0.07 [11] => 0.05 [12] => 0.06 [13] => 0.07 [14] => 0.07 [15] => 0.07 [16] => 0.07 [17] => 0.07 [18] => 0.06 [19] => 0.06 ) [Gross Profit_pct] => Array ( [0] => 50.71 [1] => 52.13 [2] => 54.01 [3] => 69.63 [4] => 80.83 [5] => 88.16 [6] => 90.88 [7] => 91.68 [8] => 92.23 [9] => 92.16 [10] => 93.26 [11] => 94.77 [12] => 93.71 [13] => 93.20 [14] => 93.25 [15] => 93.11 [16] => 93.34 [17] => 92.51 [18] => 93.90 [19] => 93.75 ) [SGA_pct] => Array ( [0] => 38.65 [1] => 38.10 [2] => 37.74 [3] => 44.69 [4] => 48.77 [5] => 48.28 [6] => 49.20 [7] => 49.15 [8] => 51.99 [9] => 53.95 [10] => 53.88 [11] => 52.74 [12] => 51.18 [13] => 52.46 [14] => 51.12 [15] => 51.50 [16] => 54.24 [17] => 56.08 [18] => 57.57 [19] => 58.44 ) [Interest Expense_pct] => Array ( [0] => -4.61 [1] => -8.02 [2] => -9.20 [3] => -10.85 [4] => -11.20 [5] => -9.30 [6] => -10.55 [7] => -8.68 [8] => -8.71 [9] => -11.12 [10] => -12.14 [11] => -11.19 [12] => -8.66 [13] => -7.82 [14] => -11.59 [15] => -15.89 [16] => -16.98 [17] => -12.79 [18] => -9.81 [19] => -7.25 ) [Pretax Income_pct] => Array ( [0] => 6.38 [1] => 3.51 [2] => 1.18 [3] => 8.03 [4] => 14.23 [5] => 22.94 [6] => 24.03 [7] => 26.70 [8] => 22.46 [9] => 6.61 [10] => 20.45 [11] => 26.17 [12] => 25.58 [13] => 22.80 [14] => 13.73 [15] => 12.25 [16] => 6.60 [17] => 13.02 [18] => 13.93 [19] => 9.23 ) [Net Income_pct] => Array ( [0] => 3.55 [1] => 2.01 [2] => 0.24 [3] => 4.77 [4] => 8.54 [5] => 13.49 [6] => 14.66 [7] => 16.29 [8] => 13.70 [9] => 4.03 [10] => 12.27 [11] => 16.41 [12] => 15.65 [13] => 13.88 [14] => 6.99 [15] => 7.42 [16] => 4.01 [17] => 8.47 [18] => 9.00 [19] => 5.89 ) [DaysSalesOutstanding] => Array ( [0] => 46.6 [1] => 39.34 [2] => 39.6 [3] => 49.88 [4] => 43.63 [5] => 48.7 [6] => 48.64 [7] => 50.1 [8] => 44.52 [9] => 39.61 [10] => 41.67 [11] => 43.23 [12] => 46.67 [13] => 42.68 [14] => 53.97 [15] => 39.83 [16] => 47.16 [17] => 47.58 [18] => 48.32 [19] => 47.68 ) [DaysInventory] => Array ( [0] => 107.66 [1] => 99.37 [2] => 93.59 [3] => 122.54 [4] => 310.79 [5] => 443.54 [6] => 500.93 [7] => 525.25 [8] => 468.57 [9] => 478.5 [10] => 556.99 [11] => 790.58 [12] => 591.76 [13] => 496.16 [14] => 345.91 [15] => 313.38 [16] => 324.71 [17] => 280.5 [18] => 305.11 [19] => 269.21 ) [Payable] => Array ( [0] => 5.1 [1] => 4.3 [2] => 2.6 [3] => 2.7 [4] => 3 [5] => 3.5 [6] => 7.359 [7] => 7.828 [8] => 8.766 [9] => 7.179 [10] => 8.9 [11] => 17.481 [12] => 18.928 [13] => 20.56 [14] => 21.433 [15] => 14.13 [16] => 13.607 [17] => 19.484 [18] => 18.109 [19] => 18.862 ) [DaysPayable] => Array ( [0] => 66.01 [1] => 39.34 [2] => 22.38 [3] => 21.38 [4] => 20.78 [5] => 19.15 [6] => 29.79 [7] => 24.91 [8] => 24.04 [9] => 17.88 [10] => 19.3 [11] => 30.8 [12] => 25.27 [13] => 23.58 [14] => 18.83 [15] => 13.77 [16] => 15.04 [17] => 19.68 [18] => 17.4 [19] => 16.94 ) [InventoryTurnover] => Array ( [0] => 3.39 [1] => 3.67 [2] => 3.9 [3] => 2.98 [4] => 1.17 [5] => 0.82 [6] => 0.73 [7] => 0.69 [8] => 0.78 [9] => 0.76 [10] => 0.66 [11] => 0.46 [12] => 0.62 [13] => 0.74 [14] => 1.06 [15] => 1.16 [16] => 1.12 [17] => 1.3 [18] => 1.2 [19] => 1.36 ) [Accts Rec.] => Array ( [0] => 3.6 [1] => 4.3 [2] => 4.6 [3] => 6.3 [4] => 6.3 [5] => 8.9 [6] => 12.016 [7] => 15.748 [8] => 16.234 [9] => 15.907 [10] => 19.218 [11] => 24.538 [12] => 34.953 [13] => 37.221 [14] => 61.424 [15] => 40.867 [16] => 42.678 [17] => 47.102 [18] => 50.291 [19] => 53.104 ) [Inventory] => Array ( [0] => 4.1 [1] => 5.2 [2] => 5 [3] => 4.7 [4] => 8.6 [5] => 9.6 [6] => 11.288 [7] => 13.737 [8] => 13.278 [9] => 15.059 [10] => 17.323 [11] => 23.49 [12] => 27.863 [13] => 29.431 [14] => 26.577 [15] => 22.147 [16] => 19.569 [17] => 20.803 [18] => 19.375 [19] => 18.744 ) [inventory2sales] => Array ( [0] => 0.145 [1] => 0.13 [2] => 0.118 [3] => 0.102 [4] => 0.163 [5] => 0.144 [6] => 0.125 [7] => 0.12 [8] => 0.1 [9] => 0.103 [10] => 0.103 [11] => 0.113 [12] => 0.102 [13] => 0.092 [14] => 0.064 [15] => 0.059 [16] => 0.059 [17] => 0.058 [18] => 0.051 [19] => 0.046 ) [Total Current Assets] => Array ( [0] => 9.5 [1] => 11.7 [2] => 11.1 [3] => 12.9 [4] => 16.6 [5] => 19.9 [6] => 30.124 [7] => 29.991 [8] => 372.007 [9] => 38.229 [10] => 37.3 [11] => 55.904 [12] => 64.186 [13] => 70.355 [14] => 91.185 [15] => 64.754 [16] => 63.881 [17] => 70.765 [18] => 71.446 [19] => 73.104 ) [Other Current Assets] => Array ( [0] => 1 [1] => 0.8 [2] => 0.8 [3] => 0.9 [4] => 0.7 [5] => 0.9 [6] => 5.291 [7] => -1.55431223448E-15 [8] => 340.86 [9] => 7.166 [10] => -3.21964677141E-15 [11] => 7.669 [12] => 4.4408920985E-15 [13] => 1.02140518266E-14 [14] => 4.4408920985E-15 [15] => 9.10382880193E-15 [16] => 4.4408920985E-16 [17] => 6.66133814775E-15 [18] => 1.11022302463E-15 [19] => 2.22044604925E-16 ) [Net PPE] => Array ( [0] => 12.1 [1] => 15.5 [2] => 17.7 [3] => 18 [4] => 20.3 [5] => 23.2 [6] => 27.231 [7] => 31.611 [8] => 34.103 [9] => 34.507 [10] => 34.32 [11] => 586.512 [12] => 740.511 [13] => 858.286 [14] => 88.509 [15] => 84.16 [16] => 80.731 [17] => 79.875 [18] => 80.43 [19] => 85.153 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.76 [8] => 51.758 [9] => 59.59 [10] => 59.255 [11] => 62.541 [12] => 85.78 [13] => 88.876 [14] => 527.72 [15] => 539.881 [16] => 534.897 [17] => 520.172 [18] => 522.558 [19] => 521.979 ) [Total Assets] => Array ( [0] => 40.8 [1] => 54.3 [2] => 64.8 [3] => 84.1 [4] => 116.8 [5] => 178.4 [6] => 279.96 [7] => 376.506 [8] => 460.89 [9] => 515.08 [10] => 592.146 [11] => 704.957 [12] => 900.03 [13] => 1028.851 [14] => 1798.857 [15] => 1754.039 [16] => 1716.317 [17] => 1707.5 [18] => 1727.56 [19] => 1677.374 ) [Other Long-Term Assets] => Array ( [0] => 19.2 [1] => 27.1 [2] => 36 [3] => 53.2 [4] => 79.9 [5] => 135.3 [6] => 222.605 [7] => 283.144 [8] => 3.022 [9] => 382.754 [10] => 461.271 [11] => -7.1054273576E-15 [12] => 9.553 [13] => 11.334 [14] => 1091.443 [15] => 1065.244 [16] => 1036.808 [17] => 1036.688 [18] => 1053.126 [19] => 997.138 ) [Total Assets Non-liquid] => Array ( [0] => 40 [1] => 52.9 [2] => 64.1 [3] => 83.1 [4] => 115.8 [5] => 177.9 [6] => 278.431 [7] => 376 [8] => 459.255 [9] => 514.983 [10] => 591.387 [11] => 704.75 [12] => 898.66 [13] => 1025.148 [14] => 1795.673 [15] => 1752.299 [16] => 1714.683 [17] => 1704.64 [18] => 1725.78 [19] => 1676.118 ) [HardAssets] => Array ( [0] => 40 [1] => 52.9 [2] => 64.1 [3] => 83.1 [4] => 115.8 [5] => 177.9 [6] => 278.431 [7] => 344.24 [8] => 407.497 [9] => 455.393 [10] => 532.132 [11] => 642.209 [12] => 812.88 [13] => 936.272 [14] => 1267.953 [15] => 1212.418 [16] => 1179.786 [17] => 1184.468 [18] => 1203.222 [19] => 1154.139 ) [Accts Payable] => Array ( [0] => 5.1 [1] => 4.3 [2] => 2.6 [3] => 2.7 [4] => 3 [5] => 3.5 [6] => 7.359 [7] => 21.155 [8] => 27.68 [9] => 37.82 [10] => 38.937 [11] => 53.057 [12] => 58.474 [13] => 59.501 [14] => 107.647 [15] => 79.045 [16] => 62.883 [17] => 77.885 [18] => 76.471 [19] => 84.17 ) [Short-Term Debt] => Array ( [0] => 7.1 [1] => 3.2 [2] => 2.7 [3] => 6.1 [4] => 4.8 [5] => 6.3 [6] => 0 [7] => 153.702 [8] => 213.222 [9] => 90.61 [10] => 127.044 [11] => 158.585 [12] => 204.545 [13] => 238.61 [14] => 555.912 [15] => 474.783 [16] => 397.171 [17] => 345.465 [18] => 442.701 [19] => 319.314 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.1 [1] => 3.2 [2] => 2.7 [3] => 6.1 [4] => 4.8 [5] => 6.3 [6] => 0 [7] => 153.702 [8] => 213.222 [9] => 90.61 [10] => 127.044 [11] => 158.585 [12] => 204.545 [13] => 238.61 [14] => 555.912 [15] => 474.783 [16] => 397.171 [17] => 345.465 [18] => 442.701 [19] => 319.314 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 14.1 [1] => 9.1 [2] => 7.5 [3] => 11.9 [4] => 11.6 [5] => 15 [6] => 14.757 [7] => 174.857 [8] => 282.221 [9] => 175.787 [10] => 225.777 [11] => 211.642 [12] => 263.019 [13] => 298.111 [14] => 663.559 [15] => 553.828 [16] => 460.054 [17] => 423.35 [18] => 519.172 [19] => 403.484 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 1.6 [2] => 2.2 [3] => 3.1 [4] => 3.8 [5] => 5.2 [6] => 7.398 [7] => 0 [8] => 41.319 [9] => 47.357 [10] => 59.796 [11] => -1.42108547152E-14 [12] => 2.13162820728E-14 [13] => -2.13162820728E-14 [14] => -7.1054273576E-14 [15] => -4.26325641456E-14 [16] => -2.13162820728E-14 [17] => 4.26325641456E-14 [18] => 0 [19] => -4.26325641456E-14 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 0.116 [7] => 0.142 [8] => 0.143 [9] => 0.144 [10] => 0.147 [11] => 0.306 [12] => 0.359 [13] => 0.367 [14] => 0 [15] => 0.385 [16] => 0.39 [17] => 0.478 [18] => 0.482 [19] => 0.488 ) [Preferred Stock] => Array ( [0] => 0 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.1 [5] => 61 [6] => 62.855 [7] => 115.434 [8] => 116.117 [9] => 116.956 [10] => 122.934 [11] => 141.855 [12] => 268.456 [13] => 278.593 [14] => 328.696 [15] => 341.597 [16] => 349.693 [17] => 508.936 [18] => 522.372 [19] => 550.387 ) [Retained Earnings] => Array ( [0] => 1 [1] => 1.7 [2] => 1.8 [3] => 2.8 [4] => 7.2 [5] => 16.2 [6] => 29.461 [7] => 48.144 [8] => 66.383 [9] => 72.295 [10] => 92.954 [11] => 126.942 [12] => 169.718 [13] => 213.894 [14] => 242.935 [15] => 270.733 [16] => 284.242 [17] => 309.604 [18] => 343.782 [19] => 359.778 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -39.3 [14] => -39.3 [15] => -39.3 [16] => -39.3 [17] => -39.3 [18] => -39.3 [19] => -39.669 ) [Total Equity] => Array ( [0] => 11.3 [1] => 16.2 [2] => 16.2 [3] => 19 [4] => 29.9 [5] => 77.4 [6] => 92.431 [7] => 161.703 [8] => 178.669 [9] => 189.293 [10] => 216.369 [11] => 267.975 [12] => 442.004 [13] => 457.89 [14] => 495.228 [15] => 547.624 [16] => 569.038 [17] => 753.914 [18] => 809.519 [19] => 855.544 ) [Long-Term Debt] => Array ( [0] => 12.3 [1] => 25.4 [2] => 37.4 [3] => 47.9 [4] => 67.1 [5] => 71.9 [6] => 150.09 [7] => 8.789 [8] => 0 [9] => 150 [10] => 150 [11] => 150 [12] => 97.5 [13] => 149.379 [14] => 351.294 [15] => 349.463 [16] => 374.231 [17] => 351.007 [18] => 200.642 [19] => 208.781 ) [Total Liabilities] => Array ( [0] => 29.5 [1] => 38.1 [2] => 48.6 [3] => 65.1 [4] => 86.9 [5] => 101 [6] => 187.529 [7] => 214.803 [8] => 282.221 [9] => 325.787 [10] => 375.777 [11] => 436.982 [12] => 458.026 [13] => 570.961 [14] => 1303.629 [15] => 1206.415 [16] => 1147.279 [17] => 953.586 [18] => 918.041 [19] => 821.83 ) [Other Long-Term Liab.] => Array ( [0] => -4.4408920985E-16 [1] => -0.1 [2] => 2.6645352591E-15 [3] => 0.1 [4] => 1.24344978758E-14 [5] => 0.1 [6] => -3.5527136788E-15 [7] => 1.06581410364E-14 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => 2.84217094304E-14 [12] => 0 [13] => 0 [14] => 153.99 [15] => 147.427 [16] => 147.427 [17] => -8.52651282912E-14 [18] => 0.181 [19] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 1.96 [1] => 2.58 [2] => 1.08 [3] => 1.19 [4] => 0.86 [5] => 0.28 [6] => 0.55 [7] => 0.13 [8] => 0.35 [9] => 0.02 [10] => 0.13 [11] => 0.03 [12] => 0.15 [13] => 0.36 [14] => 0.18 [15] => 0.10 [16] => 0.10 [17] => 0.17 [18] => 0.10 [19] => 0.07 ) [Accts Rec._pct] => Array ( [0] => 8.82 [1] => 7.92 [2] => 7.10 [3] => 7.49 [4] => 5.39 [5] => 4.99 [6] => 4.29 [7] => 4.18 [8] => 3.52 [9] => 3.09 [10] => 3.25 [11] => 3.48 [12] => 3.88 [13] => 3.62 [14] => 3.41 [15] => 2.33 [16] => 2.49 [17] => 2.76 [18] => 2.91 [19] => 3.17 ) [Inventory_pct] => Array ( [0] => 10.05 [1] => 9.58 [2] => 7.72 [3] => 5.59 [4] => 7.36 [5] => 5.38 [6] => 4.03 [7] => 3.65 [8] => 2.88 [9] => 2.92 [10] => 2.93 [11] => 3.33 [12] => 3.10 [13] => 2.86 [14] => 1.48 [15] => 1.26 [16] => 1.14 [17] => 1.22 [18] => 1.12 [19] => 1.12 ) [Other Current Assets_pct] => Array ( [0] => 2.45 [1] => 1.47 [2] => 1.23 [3] => 1.07 [4] => 0.60 [5] => 0.50 [6] => 1.89 [7] => -0.00 [8] => 73.96 [9] => 1.39 [10] => -0.00 [11] => 1.09 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 23.28 [1] => 21.55 [2] => 17.13 [3] => 15.34 [4] => 14.21 [5] => 11.15 [6] => 10.76 [7] => 7.97 [8] => 80.71 [9] => 7.42 [10] => 6.30 [11] => 7.93 [12] => 7.13 [13] => 6.84 [14] => 5.07 [15] => 3.69 [16] => 3.72 [17] => 4.14 [18] => 4.14 [19] => 4.36 ) [Net PPE_pct] => Array ( [0] => 29.66 [1] => 28.55 [2] => 27.31 [3] => 21.40 [4] => 17.38 [5] => 13.00 [6] => 9.73 [7] => 8.40 [8] => 7.40 [9] => 6.70 [10] => 5.80 [11] => 83.20 [12] => 82.28 [13] => 83.42 [14] => 4.92 [15] => 4.80 [16] => 4.70 [17] => 4.68 [18] => 4.66 [19] => 5.08 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 8.44 [8] => 11.23 [9] => 11.57 [10] => 10.01 [11] => 8.87 [12] => 9.53 [13] => 8.64 [14] => 29.34 [15] => 30.78 [16] => 31.17 [17] => 30.46 [18] => 30.25 [19] => 31.12 ) [Other Long-Term Assets_pct] => Array ( [0] => 47.06 [1] => 49.91 [2] => 55.56 [3] => 63.26 [4] => 68.41 [5] => 75.84 [6] => 79.51 [7] => 75.20 [8] => 0.66 [9] => 74.31 [10] => 77.90 [11] => -0.00 [12] => 1.06 [13] => 1.10 [14] => 60.67 [15] => 60.73 [16] => 60.41 [17] => 60.71 [18] => 60.96 [19] => 59.45 ) [Accts Payable_pct] => Array ( [0] => 12.50 [1] => 7.92 [2] => 4.01 [3] => 3.21 [4] => 2.57 [5] => 1.96 [6] => 2.63 [7] => 5.62 [8] => 6.01 [9] => 7.34 [10] => 6.58 [11] => 7.53 [12] => 6.50 [13] => 5.78 [14] => 5.98 [15] => 4.51 [16] => 3.66 [17] => 4.56 [18] => 4.43 [19] => 5.02 ) [Short-Term Debt_pct] => Array ( [0] => 17.40 [1] => 5.89 [2] => 4.17 [3] => 7.25 [4] => 4.11 [5] => 3.53 [6] => 0.00 [7] => 40.82 [8] => 46.26 [9] => 17.59 [10] => 21.45 [11] => 22.50 [12] => 22.73 [13] => 23.19 [14] => 30.90 [15] => 27.07 [16] => 23.14 [17] => 20.23 [18] => 25.63 [19] => 19.04 ) [Other Current Liab._pct] => Array ( [0] => 4.66 [1] => 2.95 [2] => 3.40 [3] => 3.69 [4] => 3.25 [5] => 2.91 [6] => 2.64 [7] => 0.00 [8] => 8.97 [9] => 9.19 [10] => 10.10 [11] => -0.00 [12] => 0.00 [13] => -0.00 [14] => -0.00 [15] => -0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 34.56 [1] => 16.76 [2] => 11.57 [3] => 14.15 [4] => 9.93 [5] => 8.41 [6] => 5.27 [7] => 46.44 [8] => 61.23 [9] => 34.13 [10] => 38.13 [11] => 30.02 [12] => 29.22 [13] => 28.98 [14] => 36.89 [15] => 31.57 [16] => 26.80 [17] => 24.79 [18] => 30.05 [19] => 24.05 ) [Long-Term Debt_pct] => Array ( [0] => 30.15 [1] => 46.78 [2] => 57.72 [3] => 56.96 [4] => 57.45 [5] => 40.30 [6] => 53.61 [7] => 2.33 [8] => 0.00 [9] => 29.12 [10] => 25.33 [11] => 21.28 [12] => 10.83 [13] => 14.52 [14] => 19.53 [15] => 19.92 [16] => 21.80 [17] => 20.56 [18] => 11.61 [19] => 12.45 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.60 [1] => 6.63 [2] => 5.71 [3] => 6.30 [4] => 7.02 [5] => 7.90 [6] => 8.10 [7] => 8.28 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 10.69 [12] => 10.83 [13] => 12.00 [14] => 16.05 [15] => 17.28 [16] => 18.24 [17] => 10.50 [18] => 11.47 [19] => 12.49 ) [Total Liabilities_pct] => Array ( [0] => 72.30 [1] => 70.17 [2] => 75.00 [3] => 77.41 [4] => 74.40 [5] => 56.61 [6] => 66.98 [7] => 57.05 [8] => 61.23 [9] => 63.25 [10] => 63.46 [11] => 61.99 [12] => 50.89 [13] => 55.50 [14] => 72.47 [15] => 68.78 [16] => 66.85 [17] => 55.85 [18] => 53.14 [19] => 49.00 ) [netcash] => Array ( [0] => -3.01 [1] => -3.8 [2] => -3.55 [3] => -4.66 [4] => -5.1 [5] => -4.75 [6] => -8.02 [7] => -7.6 [8] => -9.82 [9] => -11.35 [10] => -12.84 [11] => -14.36 [12] => -12.8 [13] => -16.46 [14] => -37.29 [15] => -33.2 [16] => -31.14 [17] => -20.84 [18] => -19.9 [19] => -17.6 ) [NCAV] => Array ( [0] => -2.51 [1] => -3.71 [2] => -3.11 [3] => -4.15 [4] => -4.57 [5] => -4.2 [6] => -7.39 [7] => -6.94 [8] => -9.17 [9] => -10.67 [10] => -12.05 [11] => -13.37 [12] => -11.68 [13] => -15.22 [14] => -35.59 [15] => -32.05 [16] => -30 [17] => -19.84 [18] => -18.87 [19] => -16.54 ) [NCAV_real] => Array ( [0] => -2.1 [1] => -3.25 [2] => -2.78 [3] => -3.8 [4] => -4.18 [5] => -3.83 [6] => -6.79 [7] => -6.56 [8] => 3.14 [9] => -10.02 [10] => -11.59 [11] => -12.53 [12] => -11.04 [13] => -14.52 [14] => -34.77 [15] => -31.47 [16] => -29.45 [17] => -19.36 [18] => -18.39 [19] => -16.06 ) [Book Value Per Share] => Array ( [0] => 1.19 [1] => 1.16 [2] => 1.2 [3] => 1.38 [4] => 1.78 [5] => 3.66 [6] => 3.99 [7] => 5.74 [8] => 6.26 [9] => 6.6 [10] => 7.41 [11] => 8.81 [12] => 12.39 [13] => 13.28 [14] => 14.2 [15] => 15.09 [16] => 15.47 [17] => 16.53 [18] => 17.58 [19] => 18.35 ) [Tangibles_book_per_share] => Array ( [0] => 1.19 [1] => 1.16 [2] => 1.2 [3] => 1.38 [4] => 1.78 [5] => 3.66 [6] => 3.99 [7] => 4.61 [8] => 4.44 [9] => 4.52 [10] => 5.38 [11] => 6.76 [12] => 9.99 [13] => 10.71 [14] => -0.93 [15] => 0.21 [16] => 0.93 [17] => 5.12 [18] => 6.23 [19] => 7.15 ) [deb2equity] => Array ( [0] => 1.717 [1] => 1.765 [2] => 2.475 [3] => 2.842 [4] => 2.405 [5] => 1.01 [6] => 1.624 [7] => 1.005 [8] => 1.193 [9] => 1.271 [10] => 1.28 [11] => 1.152 [12] => 0.683 [13] => 0.847 [14] => 1.832 [15] => 1.505 [16] => 1.356 [17] => 0.924 [18] => 0.795 [19] => 0.617 ) [debt2rev_totaldebt] => Array ( [0] => 19.4 [1] => 28.6 [2] => 40.1 [3] => 54 [4] => 71.9 [5] => 78.2 [6] => 150.09 [7] => 162.491 [8] => 213.222 [9] => 240.61 [10] => 277.044 [11] => 308.585 [12] => 302.045 [13] => 387.989 [14] => 907.206 [15] => 824.246 [16] => 771.402 [17] => 696.472 [18] => 643.343 [19] => 528.095 ) [debt2rev] => Array ( [0] => 0.688 [1] => 0.717 [2] => 0.946 [3] => 1.171 [4] => 1.364 [5] => 1.172 [6] => 1.664 [7] => 1.416 [8] => 1.602 [9] => 1.642 [10] => 1.646 [11] => 1.49 [12] => 1.105 [13] => 1.219 [14] => 2.184 [15] => 2.201 [16] => 2.335 [17] => 1.928 [18] => 1.693 [19] => 1.299 ) [cogs2rev] => Array ( [0] => 0.49 [1] => 0.48 [2] => 0.46 [3] => 0.30 [4] => 0.19 [5] => 0.12 [6] => 0.09 [7] => 0.08 [8] => 0.08 [9] => 0.08 [10] => 0.07 [11] => 0.05 [12] => 0.06 [13] => 0.07 [14] => 0.07 [15] => 0.07 [16] => 0.07 [17] => 0.07 [18] => 0.06 [19] => 0.06 ) [inventory2rev] => Array ( [0] => 0.145 [1] => 0.13 [2] => 0.118 [3] => 0.102 [4] => 0.163 [5] => 0.144 [6] => 0.125 [7] => 0.12 [8] => 0.1 [9] => 0.103 [10] => 0.103 [11] => 0.113 [12] => 0.102 [13] => 0.092 [14] => 0.064 [15] => 0.059 [16] => 0.059 [17] => 0.058 [18] => 0.051 [19] => 0.046 ) [ar2asset] => Array ( [0] => 0.088 [1] => 0.079 [2] => 0.071 [3] => 0.075 [4] => 0.054 [5] => 0.05 [6] => 0.043 [7] => 0.042 [8] => 0.035 [9] => 0.031 [10] => 0.032 [11] => 0.035 [12] => 0.039 [13] => 0.036 [14] => 0.034 [15] => 0.023 [16] => 0.025 [17] => 0.028 [18] => 0.029 [19] => 0.032 ) [cash2asset] => Array ( [0] => 0.02 [1] => 0.026 [2] => 0.011 [3] => 0.012 [4] => 0.009 [5] => 0.003 [6] => 0.005 [7] => 0.001 [8] => 0.004 [9] => 0 [10] => 0.001 [11] => 0 [12] => 0.002 [13] => 0.004 [14] => 0.002 [15] => 0.001 [16] => 0.001 [17] => 0.002 [18] => 0.001 [19] => 0.001 ) [equity2asset] => Array ( [0] => 0.277 [1] => 0.298 [2] => 0.25 [3] => 0.226 [4] => 0.256 [5] => 0.434 [6] => 0.33 [7] => 0.429 [8] => 0.388 [9] => 0.368 [10] => 0.365 [11] => 0.38 [12] => 0.491 [13] => 0.445 [14] => 0.275 [15] => 0.312 [16] => 0.332 [17] => 0.442 [18] => 0.469 [19] => 0.51 ) [equity2liab_tangbile] => Array ( [0] => 0.383 [1] => 0.425 [2] => 0.333 [3] => 0.292 [4] => 0.344 [5] => 0.766 [6] => 0.493 [7] => 0.605 [8] => 0.45 [9] => 0.398 [10] => 0.418 [11] => 0.47 [12] => 0.778 [13] => 0.646 [14] => 0 [15] => 0.006 [16] => 0.03 [17] => 0.245 [18] => 0.313 [19] => 0.406 ) [ppe2asset] => Array ( [0] => 0.297 [1] => 0.285 [2] => 0.273 [3] => 0.214 [4] => 0.174 [5] => 0.13 [6] => 0.097 [7] => 0.084 [8] => 0.074 [9] => 0.067 [10] => 0.058 [11] => 0.832 [12] => 0.823 [13] => 0.834 [14] => 0.049 [15] => 0.048 [16] => 0.047 [17] => 0.047 [18] => 0.047 [19] => 0.051 ) [interest2rev] => Array ( [0] => -4.61 [1] => -8.02 [2] => -9.198 [3] => -10.846 [4] => -11.195 [5] => -9.295 [6] => -10.547 [7] => -8.681 [8] => -8.706 [9] => -11.12 [10] => -12.138 [11] => -11.187 [12] => -8.663 [13] => -7.825 [14] => -11.59 [15] => -15.891 [16] => -16.983 [17] => -12.787 [18] => -9.81 [19] => -7.249 ) [std2asset] => Array ( [0] => 0.346 [1] => 0.168 [2] => 0.116 [3] => 0.141 [4] => 0.099 [5] => 0.084 [6] => 0.053 [7] => 0.464 [8] => 0.612 [9] => 0.341 [10] => 0.381 [11] => 0.3 [12] => 0.292 [13] => 0.29 [14] => 0.369 [15] => 0.316 [16] => 0.268 [17] => 0.248 [18] => 0.301 [19] => 0.241 ) [ltd2asset] => Array ( [0] => 0.301 [1] => 0.468 [2] => 0.577 [3] => 0.57 [4] => 0.574 [5] => 0.403 [6] => 0.536 [7] => 0.023 [8] => 0 [9] => 0.291 [10] => 0.253 [11] => 0.213 [12] => 0.108 [13] => 0.145 [14] => 0.195 [15] => 0.199 [16] => 0.218 [17] => 0.206 [18] => 0.116 [19] => 0.124 ) [turnover] => Array ( [0] => 0.691 [1] => 0.735 [2] => 0.654 [3] => 0.548 [4] => 0.451 [5] => 0.374 [6] => 0.322 [7] => 0.305 [8] => 0.289 [9] => 0.285 [10] => 0.284 [11] => 0.294 [12] => 0.304 [13] => 0.309 [14] => 0.231 [15] => 0.213 [16] => 0.192 [17] => 0.212 [18] => 0.22 [19] => 0.242 ) [CF_Net Income] => Array ( [0] => 1 [1] => 0.8 [2] => 0.5 [3] => 2.2 [4] => 4.5 [5] => 9.4 [6] => 13.22 [7] => 18.683 [8] => 18.239 [9] => 5.912 [10] => 20.659 [11] => 33.988 [12] => 42.776 [13] => 44.176 [14] => 29.041 [15] => 27.798 [16] => 13.245 [17] => 30.596 [18] => 34.178 [19] => 23.922 ) [buybackratio] => Array ( [0] => -7 [1] => -5.13 [2] => 0 [3] => 0 [4] => -1.27 [5] => -4 [6] => -0.03 [7] => -2.69 [8] => -0.03 [9] => -0.12 [10] => -0.21 [11] => -0.35 [12] => -2.93 [13] => -0.13 [14] => -0.05 [15] => -0.03 [16] => -0.14 [17] => -0.17 [18] => -0.11 [19] => -0.58 ) [grahamnumber] => Array ( [0] => 1.67 [1] => 1.77 [2] => 1 [3] => 2.23 [4] => 3.27 [5] => 6.04 [6] => 7.15 [7] => 8.29 [8] => 7.99 [9] => 4.58 [10] => 9.25 [11] => 13.03 [12] => 16.42 [13] => 17.57 [14] => 0 [15] => 1.92 [16] => 2.74 [17] => 8.79 [18] => 10.24 [19] => 9.33 ) [CF_DDA] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.479 [7] => 8.913 [8] => 9.974 [9] => 11.67 [10] => 12.202 [11] => 13.702 [12] => 17.581 [13] => 22.134 [14] => 32.185 [15] => 39.988 [16] => 35.686 [17] => 35.665 [18] => 36.187 [19] => 35.626 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.3 [1] => -0.2 [2] => 1.4 [3] => 6.1 [4] => 8.5 [5] => 19.2 [6] => 24.627 [7] => 37.85 [8] => 45.423 [9] => 43.147 [10] => 40.322 [11] => 69.249 [12] => 76.884 [13] => 91.299 [14] => 98.518 [15] => 86.77 [16] => 60.805 [17] => 84.969 [18] => 90.949 [19] => 116.111 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 0 [2] => -2.22044604925E-16 [3] => 0.1 [4] => 0.9 [5] => 1.4 [6] => 1.941 [7] => 2.292 [8] => 3.368 [9] => 12.785 [10] => 0.578 [11] => 1.921 [12] => 4.508 [13] => 2.73 [14] => 23.383 [15] => 1.33 [16] => 14.369 [17] => 1.131 [18] => 7.979 [19] => 49.748 ) [Cash Flow_PPE] => Array ( [0] => -7.9 [1] => -4 [2] => -3 [3] => -2.1 [4] => -7.7 [5] => -25.3 [6] => -6.12 [7] => -6.855 [8] => -62.893 [9] => -56.479 [10] => -79.388 [11] => 3.129 [12] => -133.288 [13] => -128.948 [14] => -64.663 [15] => 2.936 [16] => 5.351 [17] => -5.004 [18] => -25.82 [19] => -6.697 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -26.268 [7] => -13.698 [8] => -30.833 [9] => -1.673 [10] => -1.282 [11] => -116.561 [12] => -59.475 [13] => -9.734 [14] => -33.25 [15] => 0 [16] => 0 [17] => -7.783 [18] => -3.563 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -7.9 [1] => -4 [2] => -3 [3] => -2.1 [4] => -7.7 [5] => -25.3 [6] => -6.12 [7] => -6.855 [8] => -62.893 [9] => -56.479 [10] => -85.95 [11] => -6.433 [12] => -146.765 [13] => -145.255 [14] => -93.496 [15] => -31.811 [16] => -23.658 [17] => -41.322 [18] => -56.675 [19] => -44.618 ) [Cash Flow from Investing] => Array ( [0] => -11.5 [1] => -10.8 [2] => -10.8 [3] => -19.2 [4] => -31.2 [5] => -55.7 [6] => -94.961 [7] => -101.618 [8] => -93.301 [9] => -57.606 [10] => -80.508 [11] => -113.275 [12] => -192.763 [13] => -138.682 [14] => -97.913 [15] => 3.048 [16] => 5.351 [17] => -12.787 [18] => -29.383 [19] => -6.02 ) [Net Issuance of Stock] => Array ( [0] => 7 [1] => 4.1 [2] => 0 [3] => 0 [4] => 5.7 [5] => 29.6 [6] => 0.349 [7] => 50.35 [8] => 0.479 [9] => 0.68 [10] => 4.406 [11] => 11.742 [12] => 125.481 [13] => -33.693 [14] => 1.472 [15] => 0.8 [16] => 1.861 [17] => 5.289 [18] => 3.645 [19] => 13.449 ) [Issuance of Stock] => Array ( [0] => 7 [1] => 4.1 [2] => 0 [3] => 0 [4] => 5.7 [5] => 37.6 [6] => 0.349 [7] => 50.35 [8] => 0.479 [9] => 0.68 [10] => 4.406 [11] => 11.742 [12] => 125.481 [13] => 5.607 [14] => 1.472 [15] => 0.8 [16] => 1.861 [17] => 5.289 [18] => 3.645 [19] => 13.818 ) [Net Issuance of Debt] => Array ( [0] => 3.9 [1] => 1.5 [2] => 25.1 [3] => 13.2 [4] => 17.6 [5] => 6.2 [6] => 71.819 [7] => 12.401 [8] => 50.731 [9] => 18.621 [10] => 36.434 [11] => 31.54 [12] => -6.851 [13] => 85.888 [14] => 7.005 [15] => -83.724 [16] => -64.628 [17] => -76.352 [18] => -56.289 [19] => -123.794 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 10.9 [1] => 11.5 [2] => 8.7 [3] => 13.4 [4] => 22.8 [5] => 36 [6] => 71.316 [7] => 62.746 [8] => 49.007 [9] => 12.73 [10] => 40.555 [11] => 43.282 [12] => 116.966 [13] => 48.427 [14] => -6.689 [15] => -82.999 [16] => -67.731 [17] => -71.063 [18] => -60.719 [19] => -110.345 ) [Other Financing] => Array ( [0] => 0 [1] => 5.9 [2] => -16.4 [3] => 0.2 [4] => -0.5 [5] => 0.2 [6] => -0.852 [7] => -0.005 [8] => -2.203 [9] => -6.571 [10] => -0.285 [11] => -3.5527136788E-15 [12] => -1.664 [13] => -3.768 [14] => -15.166 [15] => -0.075 [16] => -4.964 [17] => 1.7763568394E-15 [18] => -8.075 [19] => -1.7763568394E-15 ) [Net Change in Cash] => Array ( [0] => 0.7 [1] => 0.6 [2] => -0.7 [3] => 0.3 [4] => 0 [5] => -0.5 [6] => 0.981 [7] => -1.023 [8] => 1.129 [9] => -1.538 [10] => 0.662 [11] => -0.552 [12] => 1.163 [13] => 2.333 [14] => -0.519 [15] => -1.444 [16] => -0.106 [17] => 1.226 [18] => -0.923 [19] => -0.681 ) [NetChangeinCash_others] => Array ( [0] => -1.11022302463E-15 [1] => 0.1 [2] => 2.22044604925E-15 [3] => 0 [4] => -0.1 [5] => 3.5527136788E-15 [6] => -0.00100000000001 [7] => -0.00100000000001 [8] => 0 [9] => 0.191 [10] => 0.293 [11] => 0.192 [12] => 0.076 [13] => 1.289 [14] => 5.565 [15] => -8.263 [16] => 1.469 [17] => 0.107 [18] => -1.77 [19] => -0.427 ) [total_freecashflow] => Array ( [0] => -6.6 [1] => -4.2 [2] => -1.6 [3] => 4 [4] => 0.8 [5] => -6.1 [6] => 18.507 [7] => 30.995 [8] => -17.47 [9] => -13.332 [10] => -45.628 [11] => 62.816 [12] => -69.881 [13] => -53.956 [14] => 5.022 [15] => 54.959 [16] => 37.147 [17] => 43.647 [18] => 34.274 [19] => 71.493 ) [CF_Net Income_pct] => Array ( [0] => 76.92 [1] => 0 [2] => 35.71 [3] => 36.07 [4] => 52.94 [5] => 48.96 [6] => 53.68 [7] => 49.36 [8] => 40.15 [9] => 13.70 [10] => 51.24 [11] => 49.08 [12] => 55.64 [13] => 48.39 [14] => 29.48 [15] => 32.04 [16] => 21.78 [17] => 36.01 [18] => 37.58 [19] => 20.60 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 0 [2] => 2 [3] => 3 [4] => 4 [5] => 5 [6] => 6 [7] => 9 [8] => 10 [9] => 12 [10] => 12 [11] => 14 [12] => 18 [13] => 22 [14] => 32 [15] => 40 [16] => 36 [17] => 36 [18] => 36 [19] => 36 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -607.69 [1] => 0 [2] => -214.29 [3] => -34.43 [4] => -90.59 [5] => -131.77 [6] => -24.85 [7] => -18.11 [8] => -138.46 [9] => -130.90 [10] => -213.16 [11] => -9.29 [12] => -190.89 [13] => -159.10 [14] => -94.90 [15] => -36.66 [16] => -38.91 [17] => -48.63 [18] => -62.32 [19] => -38.43 ) [Cash Flow from Investing_pct] => Array ( [0] => -884.62 [1] => 0 [2] => -771.43 [3] => -314.75 [4] => -367.06 [5] => -290.10 [6] => -385.60 [7] => -268.48 [8] => -205.40 [9] => -133.51 [10] => -199.66 [11] => -163.58 [12] => -250.72 [13] => -151.90 [14] => -99.39 [15] => 3.51 [16] => 8.80 [17] => -15.05 [18] => -32.31 [19] => -5.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 538.46 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 67.06 [5] => 154.17 [6] => 1.42 [7] => 133.03 [8] => 1.05 [9] => 1.58 [10] => 10.93 [11] => 16.96 [12] => 163.21 [13] => -36.90 [14] => 1.49 [15] => 0.92 [16] => 3.06 [17] => 6.22 [18] => 4.01 [19] => 11.58 ) [Net Issuance of Debt_pct] => Array ( [0] => 300.00 [1] => 0 [2] => 1,792.86 [3] => 216.39 [4] => 207.06 [5] => 32.29 [6] => 291.63 [7] => 32.76 [8] => 111.69 [9] => 43.16 [10] => 90.36 [11] => 45.55 [12] => -8.91 [13] => 94.07 [14] => 7.11 [15] => -96.49 [16] => -106.29 [17] => -89.86 [18] => -61.89 [19] => -106.62 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 838.46 [1] => 0 [2] => 621.43 [3] => 219.67 [4] => 268.24 [5] => 187.50 [6] => 289.58 [7] => 165.78 [8] => 107.89 [9] => 29.50 [10] => 100.58 [11] => 62.50 [12] => 152.13 [13] => 53.04 [14] => -6.79 [15] => -95.65 [16] => -111.39 [17] => -83.63 [18] => -66.76 [19] => -95.03 ) [Cash from Financing_pct] => Array ( [0] => 838.46 [1] => 0 [2] => 1,792.86 [3] => 216.39 [4] => 274.12 [5] => 186.46 [6] => 293.04 [7] => 165.79 [8] => 112.74 [9] => 44.73 [10] => 101.28 [11] => 62.50 [12] => 154.30 [13] => 57.17 [14] => 8.60 [15] => -95.57 [16] => -103.23 [17] => -83.63 [18] => -57.88 [19] => -95.03 ) [Net Change in Cash_pct] => Array ( [0] => 53.85 [1] => 0 [2] => -50.00 [3] => 4.92 [4] => 0.00 [5] => -2.60 [6] => 3.98 [7] => -2.70 [8] => 2.49 [9] => -3.56 [10] => 1.64 [11] => -0.80 [12] => 1.51 [13] => 2.56 [14] => -0.53 [15] => -1.66 [16] => -0.17 [17] => 1.44 [18] => -1.01 [19] => -0.59 ) [total_freecashflow_pct] => Array ( [0] => -507.69 [1] => 0 [2] => -114.29 [3] => 65.57 [4] => 9.41 [5] => -31.77 [6] => 75.15 [7] => 81.89 [8] => -38.46 [9] => -30.90 [10] => -113.16 [11] => 90.71 [12] => -90.89 [13] => -59.10 [14] => 5.10 [15] => 63.34 [16] => 61.09 [17] => 51.37 [18] => 37.68 [19] => 61.57 ) [per share rev] => Array ( [0] => 2.96 [1] => 3.98 [2] => 2.12 [3] => 3.35 [4] => 3.13 [5] => 3.15 [6] => 3.78 [7] => 4.11 [8] => 4.61 [9] => 5.07 [10] => 5.69 [11] => 6.71 [12] => 7.72 [13] => 8.77 [14] => 10.69 [15] => 8.66 [16] => 7.54 [17] => 8.11 [18] => 8.42 [19] => 8.82 ) [per share eps] => Array ( [0] => 0.105 [1] => 0.08 [2] => 0.005 [3] => 0.16 [4] => 0.265 [5] => 0.425 [6] => 0.555 [7] => 0.67 [8] => 0.63 [9] => 0.205 [10] => 0.7 [11] => 1.1 [12] => 1.21 [13] => 1.22 [14] => 0.75 [15] => 0.64 [16] => 0.3 [17] => 0.69 [18] => 0.76 [19] => 0.52 ) [eps_nri] => Array ( [0] => 0.11 [1] => 0.08 [2] => 0.04 [3] => 0.16 [4] => 0.27 [5] => 0.45 [6] => 0.56 [7] => 0.67 [8] => 0.63 [9] => 0.2 [10] => 0.7 [11] => 1.1 [12] => 1.21 [13] => 1.22 [14] => 0.68 [15] => 0.52 [16] => 0.25 [17] => 0.66 [18] => 0.76 [19] => 0.55 ) [per share_freecashflow] => Array ( [0] => -0.69 [1] => -0.42 [2] => -0.08 [3] => 0.29 [4] => 0.05 [5] => -0.29 [6] => 0.77 [7] => 1.11 [8] => -0.6 [9] => -0.46 [10] => -1.54 [11] => 2.03 [12] => -1.97 [13] => -1.49 [14] => 0.13 [15] => 1.27 [16] => 0.85 [17] => 0.98 [18] => 0.76 [19] => 1.55 ) [ROE] => Array ( [0] => 8.85 [1] => 4.94 [2] => 0.62 [3] => 11.58 [4] => 15.05 [5] => 11.63 [6] => 14.3 [7] => 11.55 [8] => 10.21 [9] => 3.12 [10] => 9.55 [11] => 12.68 [12] => 9.68 [13] => 9.65 [14] => 5.86 [15] => 5.08 [16] => 2.33 [17] => 4.06 [18] => 4.22 [19] => 2.8 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 2.45 [1] => 1.47 [2] => 0.15 [3] => 2.62 [4] => 3.85 [5] => 5.04 [6] => 4.72 [7] => 4.96 [8] => 3.96 [9] => 1.15 [10] => 3.49 [11] => 4.82 [12] => 4.75 [13] => 4.29 [14] => 1.61 [15] => 1.58 [16] => 0.77 [17] => 1.79 [18] => 1.98 [19] => 1.43 ) [ROC_capital] => Array ( [0] => 22.6 [1] => 28 [2] => 29.6 [3] => 31.8 [4] => 37.6 [5] => 44 [6] => 62.646 [7] => 61.602 [8] => 746.97 [9] => 79.902 [10] => 71.62 [11] => 650.085 [12] => 804.697 [13] => 928.641 [14] => 179.694 [15] => 148.914 [16] => 144.612 [17] => 150.64 [18] => 151.876 [19] => 158.257 ) [ROC] => Array ( [0] => 4.42 [1] => 2.86 [2] => 0.34 [3] => 6.92 [4] => 11.97 [5] => 20.45 [6] => 21.1 [7] => 30.33 [8] => 2.44 [9] => 7.4 [10] => 28.85 [11] => 5.23 [12] => 5.32 [13] => 4.76 [14] => 16.16 [15] => 18.67 [16] => 9.16 [17] => 20.31 [18] => 22.5 [19] => 15.12 ) [ROC_JOEL_capital] => Array ( [0] => 13.8 [1] => 19.9 [2] => 23.3 [3] => 24.1 [4] => 29.1 [5] => 33.9 [6] => 41.069 [7] => 39.941 [8] => 335.476 [9] => 34.507 [10] => 34.32 [11] => 589.152 [12] => 744.853 [13] => 865.437 [14] => 88.509 [15] => 84.16 [16] => 80.731 [17] => 79.875 [18] => 80.43 [19] => 85.153 ) [ROC_JOEL] => Array ( [0] => 20.29 [1] => 21.61 [2] => 20.6 [3] => 36.1 [4] => 46.05 [5] => 64.6 [6] => 75.73 [7] => 101.53 [8] => 12.75 [9] => 105.57 [10] => 159.87 [11] => 12.6 [12] => 13.36 [13] => 12.54 [14] => 118.82 [15] => 125.26 [16] => 110.8 [17] => 118.43 [18] => 118 [19] => 78.64 ) [ROC_JOEL_new] => Array ( [0] => 21.23 [1] => 21.6 [2] => 18.33 [3] => 34.66 [4] => 44.52 [5] => 62.5 [6] => 73.2 [7] => 100.35 [8] => 12.31 [9] => 75.32 [10] => 159.87 [11] => 13.13 [12] => 12.54 [13] => 11.22 [14] => 118.84 [15] => 125.19 [16] => 95.31 [17] => 116.75 [18] => 112.15 [19] => 78.64 ) [grossmargin] => Array ( [0] => 50.71 [1] => 52.13 [2] => 54.01 [3] => 69.63 [4] => 80.83 [5] => 88.16 [6] => 90.88 [7] => 91.68 [8] => 92.23 [9] => 92.16 [10] => 93.26 [11] => 94.77 [12] => 93.71 [13] => 93.2 [14] => 93.25 [15] => 93.11 [16] => 93.34 [17] => 92.51 [18] => 93.9 [19] => 93.75 ) [pretaxmargin] => Array ( [0] => 6.38 [1] => 3.51 [2] => 1.18 [3] => 8.03 [4] => 14.23 [5] => 22.94 [6] => 24.03 [7] => 26.7 [8] => 22.46 [9] => 6.61 [10] => 20.45 [11] => 26.17 [12] => 25.58 [13] => 22.8 [14] => 13.73 [15] => 12.25 [16] => 6.6 [17] => 13.02 [18] => 13.93 [19] => 9.23 ) [operatingmargin] => Array ( [0] => 9.93 [1] => 10.78 [2] => 11.32 [3] => 18.87 [4] => 25.43 [5] => 32.83 [6] => 34.49 [7] => 35.35 [8] => 32.14 [9] => 24.86 [10] => 32.59 [11] => 35.82 [12] => 36.41 [13] => 34.09 [14] => 25.32 [15] => 28.15 [16] => 27.08 [17] => 26.18 [18] => 24.98 [19] => 16.47 ) [netmargin] => Array ( [0] => 3.55 [1] => 2.01 [2] => 0.24 [3] => 4.77 [4] => 8.54 [5] => 13.49 [6] => 14.66 [7] => 16.29 [8] => 13.7 [9] => 4.03 [10] => 12.27 [11] => 16.41 [12] => 15.65 [13] => 13.88 [14] => 6.99 [15] => 7.42 [16] => 4.01 [17] => 8.47 [18] => 9 [19] => 5.89 ) [pettm] => Array ( [0] => 18.100 [1] => 24.040 [2] => 130.250 [3] => 18.400 [4] => 20.210 [5] => 25.970 [6] => 20.720 [7] => 29.500 [8] => 12.920 [9] => 47.860 [10] => 23.740 [11] => 21.510 [12] => 22.430 [13] => 15.120 [14] => 18.850 [15] => 22.620 [16] => 65.420 [17] => 25.400 [18] => 27.510 [19] => 81.220 ) [penri] => Array ( [0] => 0.00 [1] => 23.44 [2] => 33.26 [3] => 18.17 [4] => 19.20 [5] => 25.00 [6] => 20.91 [7] => 29.19 [8] => 12.33 [9] => 49.30 [10] => 23.27 [11] => 21.55 [12] => 22.45 [13] => 15.07 [14] => 20.31 [15] => 27.10 [16] => 82.04 [17] => 26.04 [18] => 27.43 [19] => 80.75 ) [pe] => Array ( [0] => 18.100 [1] => 24.040 [2] => 130.250 [3] => 18.400 [4] => 20.210 [5] => 25.970 [6] => 20.720 [7] => 29.500 [8] => 12.920 [9] => 47.860 [10] => 23.740 [11] => 21.510 [12] => 22.430 [13] => 15.120 [14] => 18.850 [15] => 22.620 [16] => 65.420 [17] => 25.400 [18] => 27.510 [19] => 81.220 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.880 [7] => 4.260 [8] => 1.830 [9] => 2.180 [10] => 3.080 [11] => 3.520 [12] => 2.690 [13] => 1.730 [14] => 0.000 [15] => 64.050 [16] => 20.300 [17] => 3.350 [18] => 3.260 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.75 [6] => 13.75 [7] => 16.75 [8] => 11.57 [9] => 1.56 [10] => 4.91 [11] => 10.6 [12] => 21.35 [13] => 27.5 [14] => 11.37 [15] => 3.34 [16] => 2.75 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.100 [4] => 179.170 [5] => 0.000 [6] => 14.940 [7] => 19.370 [8] => 5.900 [9] => 0.000 [10] => 0.000 [11] => 11.970 [12] => 0.000 [13] => 0.000 [14] => 110.920 [15] => 11.180 [16] => 23.440 [17] => 17.630 [18] => 27.800 [19] => 26.400 ) [ps] => Array ( [0] => 0.770 [1] => 0.560 [2] => 0.580 [3] => 0.860 [4] => 1.650 [5] => 3.420 [6] => 3.050 [7] => 4.760 [8] => 1.770 [9] => 1.940 [10] => 2.900 [11] => 3.530 [12] => 3.490 [13] => 2.110 [14] => 1.370 [15] => 1.630 [16] => 2.610 [17] => 2.150 [18] => 2.480 [19] => 4.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.156 [6] => -0.182 [7] => 0.066 [8] => 0.326 [9] => 0.212 [10] => 0.032 [11] => -0.178 [12] => 0.056 [13] => -0.556 [14] => -0.712 [15] => -0.48 [16] => 0.102 [17] => -0.078 [18] => 0.498 [19] => 0.864 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.620 [6] => 29.450 [7] => 26.330 [8] => 17.530 [9] => 7.810 [10] => 4.040 [11] => 9.640 [12] => 17.790 [13] => 22.360 [14] => 16.010 [15] => 6.430 [16] => -0.420 [17] => -5.040 [18] => -6.060 [19] => -7.990 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.200 [6] => 27.580 [7] => 26.810 [8] => 19.560 [9] => 10.460 [10] => 4.410 [11] => 8.760 [12] => 17.970 [13] => 20.280 [14] => 12.260 [15] => 2.260 [16] => 0.240 [17] => -5.360 [18] => -3.700 [19] => -5.050 ) [zscore] => Array ( [0] => 1.030 [1] => 1.010 [2] => 0.850 [3] => 0.970 [4] => 1.290 [5] => 2.160 [6] => 1.530 [7] => 1.740 [8] => 1.350 [9] => 0.640 [10] => 0.970 [11] => 1.420 [12] => 1.730 [13] => 1.160 [14] => 0.290 [15] => 0.320 [16] => 0.460 [17] => 0.720 [18] => 0.840 [19] => 1.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 6 [5] => 6 [6] => 5 [7] => 5 [8] => 7 [9] => 3 [10] => 7 [11] => 8 [12] => 6 [13] => 4 [14] => 5 [15] => 3 [16] => 5 [17] => 7 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.010 [4] => -2.330 [5] => -2.060 [6] => -2.280 [7] => -2.270 [8] => -3.150 [9] => -0.270 [10] => -2.300 [11] => -1.520 [12] => -2.070 [13] => -2.620 [14] => 0.990 [15] => -2.950 [16] => -2.500 [17] => -2.520 [18] => -2.550 [19] => -2.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => 0.35 [8] => 0.47 [9] => 0.48 [10] => 0.56 [11] => 0.68 [12] => 0.79 [13] => 0.90 [14] => 0.90 [15] => 0.99 [16] => 0.93 [17] => 0.86 [18] => 0.77 [19] => 0.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.530 [6] => 31.930 [7] => 46.110 [8] => 17.330 [9] => 20.500 [10] => 29.450 [11] => 34.720 [12] => 34.030 [13] => 20.550 [14] => 15.970 [15] => 14.200 [16] => 21.250 [17] => 20.410 [18] => 27.100 [19] => 65.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.770 [6] => 4.270 [7] => 8.420 [8] => 7.540 [9] => 6.170 [10] => 3.230 [11] => 9.620 [12] => 6.080 [13] => 0.740 [14] => 2.590 [15] => 7.690 [16] => 11.610 [17] => 14.110 [18] => 18.520 [19] => 23.150 ) [medpsvalue] => Array ( [0] => 5.78 [1] => 8.64 [2] => 6.96 [3] => 8.74 [4] => 8.38 [5] => 8.07 [6] => 9.69 [7] => 10.56 [8] => 11.82 [9] => 13.03 [10] => 14.65 [11] => 17.27 [12] => 19.81 [13] => 22.54 [14] => 27.09 [15] => 22.26 [16] => 19.38 [17] => 20.84 [18] => 21.64 [19] => 22.72 ) [ev2rev] => Array ( [0] => 1.310 [1] => 1.260 [2] => 1.420 [3] => 2.070 [4] => 3.130 [5] => 4.820 [6] => 4.600 [7] => 6.220 [8] => 3.340 [9] => 3.570 [10] => 4.510 [11] => 4.970 [12] => 4.620 [13] => 3.220 [14] => 3.390 [15] => 3.560 [16] => 4.520 [17] => 4.120 [18] => 4.220 [19] => 6.030 ) [ev2ebitda] => Array ( [0] => 12.710 [1] => 8.680 [2] => 9.300 [3] => 8.400 [4] => 9.860 [5] => 12.300 [6] => 11.020 [7] => 14.410 [8] => 8.630 [9] => 13.900 [10] => 11.310 [11] => 11.300 [12] => 11.350 [13] => 8.550 [14] => 10.240 [15] => 9.180 [16] => 13.150 [17] => 11.550 [18] => 12.670 [19] => 23.840 ) [ev2ebit] => Array ( [0] => 13.170 [1] => 11.440 [2] => 12.600 [3] => 10.500 [4] => 12.270 [5] => 14.650 [6] => 13.350 [7] => 17.590 [8] => 10.380 [9] => 14.370 [10] => 13.830 [11] => 13.870 [12] => 12.680 [13] => 9.430 [14] => 13.380 [15] => 12.650 [16] => 16.700 [17] => 15.750 [18] => 16.870 [19] => 36.500 ) [earning_yield_greenblatt] => Array ( [0] => 7.59 [1] => 8.74 [2] => 7.94 [3] => 9.52 [4] => 8.15 [5] => 6.83 [6] => 7.49 [7] => 5.69 [8] => 9.63 [9] => 6.96 [10] => 7.23 [11] => 7.21 [12] => 7.89 [13] => 10.6 [14] => 7.47 [15] => 7.91 [16] => 5.99 [17] => 6.35 [18] => 5.93 [19] => 2.74 ) [p2medpsvalue] => Array ( [0] => 0.31 [1] => 0.22 [2] => 0.22 [3] => 0.33 [4] => 0.64 [5] => 1.33 [6] => 1.19 [7] => 1.85 [8] => 0.69 [9] => 0.76 [10] => 1.13 [11] => 1.37 [12] => 1.36 [13] => 0.82 [14] => 0.53 [15] => 0.63 [16] => 1.02 [17] => 0.84 [18] => 0.96 [19] => 1.81 ) [p2grahamnumber] => Array ( [0] => 1.08 [1] => 1.06 [2] => 1.56 [3] => 1.3 [4] => 1.64 [5] => 1.78 [6] => 1.61 [7] => 2.36 [8] => 1.02 [9] => 2.15 [10] => 1.79 [11] => 1.82 [12] => 1.64 [13] => 1.06 [14] => 0 [15] => 7.34 [16] => 7.19 [17] => 1.99 [18] => 2.04 [19] => 4.41 ) [p2tangible_book] => Array ( [0] => 1.52 [1] => 1.62 [2] => 1.3 [3] => 2.11 [4] => 3.02 [5] => 2.94 [6] => 2.88 [7] => 4.24 [8] => 1.83 [9] => 2.18 [10] => 3.07 [11] => 3.51 [12] => 2.7 [13] => 1.73 [14] => 0 [15] => 67.1 [16] => 21.17 [17] => 3.41 [18] => 3.35 [19] => 5.76 ) [pb] => Array ( [0] => 1.52 [1] => 1.62 [2] => 1.3 [3] => 2.11 [4] => 3.02 [5] => 2.94 [6] => 2.88 [7] => 3.41 [8] => 1.3 [9] => 1.49 [10] => 2.23 [11] => 2.69 [12] => 2.17 [13] => 1.4 [14] => 1.02 [15] => 0.93 [16] => 1.27 [17] => 1.06 [18] => 1.19 [19] => 2.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 28.2 [1] => 39.9 [2] => 42.4 [3] => 46.1 [4] => 52.7 [5] => 66.7 [6] => 90.176 [7] => 114.723 [8] => 133.097 [9] => 146.568 [10] => 168.341 [11] => 207.17 [12] => 273.363 [13] => 318.302 [14] => 415.404 [15] => 374.461 [16] => 330.314 [17] => 361.314 [18] => 379.896 [19] => 406.486 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 1.3 [2] => 2.1 [3] => 2.8 [4] => 3.5 [5] => 4.7 [6] => 6.479 [7] => 8.237 [8] => 9.457 [9] => 11.079 [10] => 11.427 [11] => 12.854 [12] => 16.741 [13] => 21.149 [14] => 31.767 [15] => 39.082 [16] => 0 [17] => 0 [18] => 36.187 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 3.2 [2] => 3.9 [3] => 5 [4] => 5.9 [5] => 6.2 [6] => 9.511 [7] => 9.959 [8] => 11.587 [9] => 16.299 [10] => 20.434 [11] => 23.177 [12] => 23.681 [13] => 24.906 [14] => 48.146 [15] => 59.504 [16] => 56.096 [17] => 46.2 [18] => 37.268 [19] => 29.467 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.916 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 1.4 [2] => 0.7 [3] => 1 [4] => 1 [5] => 0.5 [6] => 1.529 [7] => 0.506 [8] => 1.635 [9] => 0.097 [10] => 0.759 [11] => 0.207 [12] => 1.37 [13] => 3.703 [14] => 3.184 [15] => 1.74 [16] => 1.634 [17] => 2.86 [18] => 1.78 [19] => 1.256 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 24.3 [1] => 33.1 [2] => 41.8 [3] => 58.8 [4] => 89.2 [5] => 145.8 [6] => 239.184 [7] => 296.881 [8] => 357.16 [9] => 404.979 [10] => 478.594 [11] => 31.159 [12] => 37.416 [13] => 40.765 [14] => 1118.02 [15] => 1087.391 [16] => 1056.377 [17] => 1057.491 [18] => 1072.501 [19] => 1015.882 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.1 [1] => 4.3 [2] => 2.6 [3] => 2.7 [4] => 3 [5] => 3.5 [6] => 7.359 [7] => 21.155 [8] => 27.68 [9] => 37.82 [10] => 38.937 [11] => 53.057 [12] => 58.474 [13] => 59.501 [14] => 107.647 [15] => 79.045 [16] => 62.883 [17] => 77.885 [18] => 76.471 [19] => 84.17 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.1 [1] => 3.2 [2] => 2.7 [3] => 6.1 [4] => 4.8 [5] => 6.3 [6] => 0 [7] => 153.702 [8] => 213.222 [9] => 90.61 [10] => 127.044 [11] => 158.585 [12] => 204.545 [13] => 238.61 [14] => 555.912 [15] => 474.783 [16] => 397.171 [17] => 345.465 [18] => 442.701 [19] => 319.314 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.319 [9] => 47.358 [10] => 59.795 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5 [1] => 5.2 [2] => 5.9 [3] => 8.4 [4] => 12 [5] => 19.3 [6] => 30.08 [7] => 31.157 [8] => -1.42108547152E-14 [9] => -0.00100000000003 [10] => 0.000999999999976 [11] => 75.34 [12] => 97.507 [13] => 123.471 [14] => 288.776 [15] => 303.124 [16] => 312.994 [17] => 179.229 [18] => 198.227 [19] => 209.565 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.3 [1] => -3.2 [2] => -3.9 [3] => -5 [4] => -5.9 [5] => -6.2 [6] => -9.431 [7] => -9.925 [8] => -11.574 [9] => -16.297 [10] => -20.434 [11] => -23.166 [12] => -23.244 [13] => -24.805 [14] => -48.011 [15] => -59.475 [16] => -56.095 [17] => -46.2 [18] => -37.267 [19] => -29.466 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.5 [1] => -16.5 [2] => -18.1 [3] => -23.4 [4] => -29.2 [5] => -36.9 [6] => -50.848 [7] => -65.301 [8] => -79.176 [9] => -90.741 [10] => -102.898 [11] => -122.959 [12] => -157.487 [13] => -189.128 [14] => -244.52 [15] => -232.849 [16] => -214.85 [17] => -238.286 [18] => -254.896 [19] => -273.193 ) [BS_MoneyMarket] => Array ( [0] => -0.8 [1] => -1.4 [2] => -0.7 [3] => -1 [4] => -1 [5] => -0.5 [6] => -1.529 [7] => -0.506 [8] => -1.635 [9] => -0.097 [10] => -0.759 [11] => -0.207 [12] => -1.37 [13] => -3.703 [14] => -3.184 [15] => -1.74 [16] => -1.634 [17] => -2.86 [18] => -1.78 [19] => -1.256 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.1 [1] => 34.5 [2] => 42.5 [3] => 59.8 [4] => 90.2 [5] => 146.3 [6] => 240.713 [7] => 297.387 [8] => 358.795 [9] => 405.076 [10] => 479.353 [11] => 31.366 [12] => 38.786 [13] => 44.468 [14] => 1121.204 [15] => 1079.215 [16] => 1058.011 [17] => 1060.351 [18] => 1074.281 [19] => 1017.138 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5 [1] => 5.2 [2] => 5.9 [3] => 8.4 [4] => 12 [5] => 19.3 [6] => 30.08 [7] => 31.157 [8] => 41.319 [9] => 47.357 [10] => 59.796 [11] => 75.34 [12] => 97.507 [13] => 123.471 [14] => 288.776 [15] => 303.124 [16] => 312.994 [17] => 179.229 [18] => 198.227 [19] => 209.565 ) [cash2debt] => Array ( [0] => 0.041 [1] => 0.049 [2] => 0.017 [3] => 0.019 [4] => 0.014 [5] => 0.006 [6] => 0.01 [7] => 0.003 [8] => 0.008 [9] => 0 [10] => 0.003 [11] => 0.001 [12] => 0.005 [13] => 0.01 [14] => 0.004 [15] => 0.002 [16] => 0.002 [17] => 0.004 [18] => 0.003 [19] => 0.002 ) [interest_coverage] => Array ( [0] => 2.15 [1] => 1.34 [2] => 1.23 [3] => 1.74 [4] => 2.27 [5] => 3.53 [6] => 3.27 [7] => 4.07 [8] => 3.69 [9] => 2.24 [10] => 2.69 [11] => 3.2 [12] => 4.2 [13] => 4.36 [14] => 2.18 [15] => 1.77 [16] => 1.59 [17] => 2.05 [18] => 2.55 [19] => 2.27 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.8 [1] => -0.6 [2] => -0.4 [3] => -1.5 [4] => -3 [5] => -6.3 [6] => -8.452 [7] => -11.945 [8] => -11.661 [9] => -3.78 [10] => -13.773 [11] => -20.22 [12] => -27.151 [13] => -28.41 [14] => -28 [15] => -18.057 [16] => -8.555 [17] => -16.46 [18] => -18.509 [19] => -12.275 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.62 [9] => 18.942 [10] => 0 [11] => 0 [12] => 6.425 [13] => 11.224 [14] => 38.094 [15] => 11.305 [16] => 4.014 [17] => 1.361 [18] => 7.133 [19] => 38.705 ) [Net Income (Continuing Operations)] => Array ( [0] => 1 [1] => 0.8 [2] => 0.5 [3] => 2.2 [4] => 4.5 [5] => 9.4 [6] => 13.22 [7] => 18.683 [8] => 18.239 [9] => 5.912 [10] => 20.659 [11] => 33.988 [12] => 42.776 [13] => 44.176 [14] => 29.041 [15] => 27.798 [16] => 13.245 [17] => 30.596 [18] => 34.423 [19] => 25.224 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.245 [19] => -1.302 ) [eps_diluated] => Array ( [0] => 0.105 [1] => 0.08 [2] => 0.005 [3] => 0.16 [4] => 0.265 [5] => 0.425 [6] => 0.555 [7] => 0.67 [8] => 0.63 [9] => 0.205 [10] => 0.7 [11] => 1.1 [12] => 1.21 [13] => 1.22 [14] => 0.75 [15] => 0.64 [16] => 0.3 [17] => 0.69 [18] => 0.76 [19] => 0.52 ) [eps_basic] => Array ( [0] => 0.105 [1] => 0.08 [2] => 0.005 [3] => 0.165 [4] => 0.285 [5] => 0.445 [6] => 0.575 [7] => 0.69 [8] => 0.64 [9] => 0.205 [10] => 0.71 [11] => 1.14 [12] => 1.25 [13] => 1.24 [14] => 0.77 [15] => 0.65 [16] => 0.31 [17] => 0.71 [18] => 0.77 [19] => 0.53 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.442 [8] => 10.779 [9] => 12.634 [10] => 13.774 [11] => 16.054 [12] => 18.42 [13] => 21.801 [14] => 16.991 [15] => 15.75 [16] => 14.934 [17] => 15.797 [18] => 14.587 [19] => 16.586 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.772 [8] => 0.475 [9] => 0.759 [10] => 0.806 [11] => 1.819 [12] => 3.031 [13] => 2.819 [14] => 1.611 [15] => 0.589 [16] => 0.197 [17] => 0.315 [18] => 0.336 [19] => 0.197 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.522 [8] => 2.025 [9] => 1.666 [10] => 2.744 [11] => 5.617 [12] => 6.412 [13] => 4.811 [14] => 7.975 [15] => 5.808 [16] => 4.438 [17] => 4.691 [18] => 4.452 [19] => 1.961 ) [OtherInventories] => Array ( [0] => 4.1 [1] => 5.2 [2] => 5 [3] => 4.7 [4] => 8.6 [5] => 9.6 [6] => 11.288 [7] => 0.001 [8] => -0.001 [9] => -8.881784197E-16 [10] => -0.001 [11] => 0 [12] => -2.6645352591E-15 [13] => 2.6645352591E-15 [14] => 2.6645352591E-15 [15] => -1.7763568394E-15 [16] => 0 [17] => 0 [18] => 0 [19] => 1.11022302463E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 1.4 [2] => 0.7 [3] => 1 [4] => 1 [5] => 0.5 [6] => 1.529 [7] => 0.506 [8] => 1.635 [9] => 0.097 [10] => 0.759 [11] => 0.207 [12] => 1.37 [13] => 3.703 [14] => 3.184 [15] => 1.74 [16] => 1.634 [17] => 2.86 [18] => 1.78 [19] => 1.256 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.778 [8] => 0.778 [9] => 0.772 [10] => 0.772 [11] => 0.772 [12] => 0.772 [13] => 0.772 [14] => 10.978 [15] => 11.129 [16] => 11.081 [17] => 11.079 [18] => 11.153 [19] => 11.124 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.179 [8] => 9.454 [9] => 9.697 [10] => 9.763 [11] => 8.905 [12] => 10.645 [13] => 11.514 [14] => 13.868 [15] => 15.012 [16] => 15.832 [17] => 17.528 [18] => 18.308 [19] => 18.477 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35.829 [8] => 41.541 [9] => 45.375 [10] => 48.925 [11] => 46.163 [12] => 55.286 [13] => 72.069 [14] => 99.54 [15] => 102.441 [16] => 107.962 [17] => 113.995 [18] => 120.777 [19] => 121.703 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.786 [8] => 51.773 [9] => 55.844 [10] => 59.46 [11] => 606.304 [12] => 764.142 [13] => 887.278 [14] => 124.386 [15] => 128.582 [16] => 134.875 [17] => 142.602 [18] => 150.238 [19] => 151.304 ) [AccumulatedDepreciation] => Array ( [0] => -1.4 [1] => -2.4 [2] => -1.2 [3] => -5.3 [4] => -7.1 [5] => -9.1 [6] => -11.321 [7] => -14.175 [8] => -17.671 [9] => -21.337 [10] => -25.141 [11] => -19.792 [12] => -23.631 [13] => -28.992 [14] => -35.877 [15] => -44.422 [16] => -54.144 [17] => -62.727 [18] => -69.808 [19] => -66.151 ) [AccountsPayable] => Array ( [0] => 5.1 [1] => 4.3 [2] => 2.6 [3] => 2.7 [4] => 3 [5] => 3.5 [6] => 7.359 [7] => 7.828 [8] => 8.766 [9] => 7.179 [10] => 8.9 [11] => 17.481 [12] => 18.928 [13] => 20.56 [14] => 21.433 [15] => 14.13 [16] => 13.607 [17] => 19.484 [18] => 18.109 [19] => 18.862 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.327 [8] => 18.914 [9] => 30.641 [10] => 30.037 [11] => 35.576 [12] => 39.546 [13] => 38.941 [14] => 86.214 [15] => 64.915 [16] => 49.276 [17] => 58.401 [18] => 58.362 [19] => 65.308 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.319 [9] => 47.358 [10] => 59.795 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 12.3 [1] => 25.4 [2] => 37.4 [3] => 47.9 [4] => 67.1 [5] => 71.9 [6] => 150.09 [7] => 8.675 [8] => 0 [9] => 150 [10] => 150 [11] => 150 [12] => 97.5 [13] => 149.379 [14] => 345.797 [15] => 345.402 [16] => 371.655 [17] => 349.718 [18] => 200 [19] => 200 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.114 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.497 [15] => 4.061 [16] => 2.576 [17] => 1.289 [18] => 0.642 [19] => 8.781 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.1 [1] => 3.7 [2] => 3.7 [3] => 5.2 [4] => 8.2 [5] => 14 [6] => 22.682 [7] => 31.157 [8] => 0 [9] => 0 [10] => 0 [11] => 75.34 [12] => 97.507 [13] => 123.471 [14] => 134.786 [15] => 155.697 [16] => 165.567 [17] => 179.229 [18] => 198.046 [19] => 209.565 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1 [1] => 0.8 [2] => 0.5 [3] => 2.2 [4] => 4.5 [5] => 9.4 [6] => 13.22 [7] => 18.683 [8] => 18.239 [9] => 5.912 [10] => 20.659 [11] => 33.988 [12] => 42.776 [13] => 44.176 [14] => 29.153 [15] => 27.886 [16] => 13.245 [17] => 30.596 [18] => 34.178 [19] => 23.922 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.112 [15] => 0.088 [16] => 0.009 [17] => 0.007 [18] => 0.005 [19] => 0.001 ) [ChangeInReceivables] => Array ( [0] => -2.2 [1] => -0.3 [2] => -0.3 [3] => -1.6 [4] => -0.9 [5] => -3.1 [6] => -4.771 [7] => -6.018 [8] => -2.508 [9] => -2.033 [10] => -5.56 [11] => -8.407 [12] => -11.118 [13] => -3.988 [14] => -3.06 [15] => 18.626 [16] => -3.969 [17] => -6.8 [18] => -5.078 [19] => -3.64 ) [ChangeInInventory] => Array ( [0] => -2.7 [1] => -1.1 [2] => 0.2 [3] => 0.3 [4] => -3.8 [5] => -1 [6] => -1.635 [7] => -1.461 [8] => 2.334 [9] => -1.781 [10] => -2.178 [11] => -4.823 [12] => 0.628 [13] => -0.61 [14] => 7.655 [15] => 3.691 [16] => 2.506 [17] => -1.242 [18] => 1.352 [19] => -0.393 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.879 [8] => 0.275 [9] => -3.39 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.177 [15] => 3.412 [16] => 1.486 [17] => 1.067 [18] => 0.537 [19] => 0.653 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.6 [1] => -0.8 [2] => -1.7 [3] => 0.1 [4] => 0.3 [5] => 0.5 [6] => 3.73 [7] => 0.47 [8] => 0.937 [9] => -1.587 [10] => 1.721 [11] => 8.581 [12] => -2.088 [13] => 2.691 [14] => -19.003 [15] => -24.519 [16] => -10.038 [17] => 8.518 [18] => -2.152 [19] => -0.827 ) [ChangeInWorkingCapital] => Array ( [0] => -0.2 [1] => -2.3 [2] => -1.2 [3] => -0.5 [4] => -3.4 [5] => -2.6 [6] => -5.663 [7] => -3.982 [8] => 2.299 [9] => 8.936 [10] => -6.867 [11] => -0.459 [12] => -14.388 [13] => -5.097 [14] => -14.126 [15] => 0.365 [16] => -10.215 [17] => 1.51 [18] => -5.502 [19] => -4.197 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.5 [4] => 3 [5] => 6.3 [6] => 8.65 [7] => 11.944 [8] => 11.543 [9] => 3.844 [10] => 13.75 [11] => 20.097 [12] => 26.407 [13] => 27.356 [14] => 27.923 [15] => 17.201 [16] => 7.72 [17] => 16.067 [18] => 18.107 [19] => 11.012 ) [PurchaseOfPPE] => Array ( [0] => -7.9 [1] => -4 [2] => -3 [3] => -2.1 [4] => -7.7 [5] => -25.3 [6] => -6.12 [7] => -6.855 [8] => -62.893 [9] => -56.479 [10] => -85.95 [11] => -6.433 [12] => -146.765 [13] => -145.255 [14] => -93.496 [15] => -31.811 [16] => -23.658 [17] => -41.322 [18] => -56.675 [19] => -44.618 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.562 [11] => 9.562 [12] => 13.477 [13] => 16.307 [14] => 28.833 [15] => 34.747 [16] => 29.009 [17] => 36.318 [18] => 30.855 [19] => 37.921 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -33.25 [15] => 0 [16] => 0 [17] => -7.783 [18] => -3.563 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.123 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.6 [1] => -6.8 [2] => -7.8 [3] => -17.1 [4] => -23.5 [5] => -30.4 [6] => -88.841 [7] => -94.763 [8] => -30.408 [9] => -1.25 [10] => -1.12 [11] => -116.404 [12] => -59.475 [13] => -9.734 [14] => 0 [15] => 0.112 [16] => 0 [17] => 6.2172489379E-15 [18] => -2.22044604925E-15 [19] => 0.677 ) [sloanratio] => Array ( [0] => 0.27 [1] => 0.22 [2] => 0.15 [3] => 0.18 [4] => 0.23 [5] => 0.26 [6] => 0.3 [7] => 0.22 [8] => 0.14 [9] => 0.04 [10] => 0.1 [11] => 0.11 [12] => 0.18 [13] => 0.09 [14] => 0.02 [15] => -0.04 [16] => -0.03 [17] => -0.02 [18] => -0.02 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0.67 [1] => 1.29 [2] => 1.48 [3] => 1.08 [4] => 1.43 [5] => 1.33 [6] => 2.04 [7] => 0.17 [8] => 1.32 [9] => 0.22 [10] => 0.17 [11] => 0.26 [12] => 0.24 [13] => 0.24 [14] => 0.14 [15] => 0.12 [16] => 0.14 [17] => 0.17 [18] => 0.14 [19] => 0.18 ) [quick_ratio] => Array ( [0] => 0.38 [1] => 0.71 [2] => 0.81 [3] => 0.69 [4] => 0.69 [5] => 0.69 [6] => 1.28 [7] => 0.09 [8] => 1.27 [9] => 0.13 [10] => 0.09 [11] => 0.15 [12] => 0.14 [13] => 0.14 [14] => 0.1 [15] => 0.08 [16] => 0.1 [17] => 0.12 [18] => 0.1 [19] => 0.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.53 [2] => -39.4 [3] => -2 [4] => -22.43 [5] => -25.79 [6] => -9.46 [7] => -21.61 [8] => -1.31 [9] => -0.49 [10] => -1.74 [11] => -4.14 [12] => -17.3 [13] => 3.36 [14] => -1.16 [15] => -4.04 [16] => -1.41 [17] => -23.97 [18] => -0.94 [19] => -1.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 34.46 [2] => -46.73 [3] => 58.02 [4] => -6.57 [5] => 0.64 [6] => 20 [7] => 8.73 [8] => 12.17 [9] => 9.98 [10] => 12.23 [11] => 17.93 [12] => 15.05 [13] => 13.6 [14] => 21.89 [15] => -18.99 [16] => -12.93 [17] => 7.56 [18] => 3.82 [19] => 4.75 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -23.81 [2] => -93.75 [3] => 3100 [4] => 65.63 [5] => 60.38 [6] => 30.59 [7] => 20.72 [8] => -5.97 [9] => -67.46 [10] => 241.46 [11] => 57.14 [12] => 10 [13] => 0.83 [14] => -38.52 [15] => -14.67 [16] => -53.13 [17] => 130 [18] => 10.14 [19] => -31.58 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.8440243079 [6] => 0.710016977929 [7] => 1.10862134447 [8] => 0.703365658871 [9] => 6.31241997439 [10] => 5.7599009901 [11] => 2.23547717842 [12] => 1.26194491287 [13] => 0.67397137746 [14] => 1.26858213616 [15] => 4.21461897356 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.07 [6] => 2.69 [7] => 2.32 [8] => 1.08 [9] => 1.6 [10] => 5.11 [11] => 2.46 [12] => 4.43 [13] => 25.05 [14] => 5.57 [15] => 1.83 [16] => 1.7 [17] => 1.24 [18] => 1.13 [19] => 1.78 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 0.84 [7] => 1.17 [8] => 0.7 [9] => 6.32 [10] => 3.36 [11] => 2.24 [12] => 1.26 [13] => 0.67 [14] => 1.27 [15] => 4.22 [16] => 7.16 [17] => 0 [18] => 0 [19] => 0 ) )
Mobile Mini Inc (NAS:MINI)
Days Inventory
303.99 (As of Mar. 2014)

Mobile Mini Inc's inventory for the three months ended in Mar. 2014 was $18.6 Mil. Mobile Mini Inc's cost of goods sold for the three months ended in Mar. 2014 was $5.6 Mil. Hence, Mobile Mini Inc's days inventory for the three months ended in Mar. 2014 was 303.99.

Mobile Mini Inc's days inventory increased from Mar. 2013 (216.74) to Mar. 2014 (303.99). It might indicate that Mobile Mini Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Mobile Mini Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 16.48.

Inventory turnover measures how fast the company turns over its inventory within a year. Mobile Mini Inc's inventory turnover for the three months ended in Mar. 2014 was 0.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mobile Mini Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.18.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mobile Mini Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.744/25.413*365
=269.21

Mobile Mini Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.55/5.553*91
=303.99

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mobile Mini Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=18.55/102.404*91
=16.48

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mobile Mini Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mobile Mini Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=18.55 / 102.404
=0.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mobile Mini Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 556.99790.58591.76496.16345.91313.38324.71280.50305.11269.21

Mobile Mini Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 299.30342.40300.41329.96377.22216.74315.22309.42343.20303.99
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide