Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 47.24 [7] => 62.55 [8] => 76.48 [9] => 81.73 [10] => 85.58 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 43.62 [8] => 55.36 [9] => 61.66 [10] => 66.52 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 170.000 [5] => 170.000 [6] => 204.50 [7] => 204.80 [8] => 203.70 [9] => 202.50 [10] => 201.99 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 170.000 [5] => 170.000 [6] => 200.600 [7] => 204.700 [8] => 204.300 [9] => 204.300 [10] => 203.100 ) [Revenue] => Array ( [0] => 2023.4 [1] => 1997.2 [2] => 2201.8 [3] => 2345.1 [4] => 2576.4 [5] => 2882.4 [6] => 2826.5 [7] => 3141.6 [8] => 3677 [9] => 3901.3 [10] => 4200.7 ) [COGS] => Array ( [0] => 749.1 [1] => 703.7 [2] => 781.3 [3] => 850.4 [4] => 948.7 [5] => 1079.8 [6] => 974.7 [7] => 1149.6 [8] => 1362.3 [9] => 1485.3 [10] => 1532.8 ) [Gross Profit] => Array ( [0] => 1274.3 [1] => 1293.5 [2] => 1420.5 [3] => 1494.7 [4] => 1627.7 [5] => 1802.6 [6] => 1851.8 [7] => 1992 [8] => 2314.7 [9] => 2416 [10] => 2667.9 ) [SGA] => Array ( [0] => 257.4 [1] => 264.4 [2] => 748.9 [3] => 794.9 [4] => 893.7 [5] => 1021 [6] => 1067.2 [7] => 1201.4 [8] => 1428.5 [9] => 1430.6 [10] => 1563.1 ) [RD] => Array ( [0] => 36.5 [1] => 42.6 [2] => 50.8 [3] => 62 [4] => 67.2 [5] => 72.8 [6] => 71.9 [7] => 78.5 [8] => 92.5 [9] => 95.4 [10] => 102.4 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 53.8 [3] => 49.5 [4] => 51 [5] => 52.1 [6] => 58.9 [7] => 64.7 [8] => 75.3 [9] => 76.9 [10] => 83.1 ) [Operating Income] => Array ( [0] => 549.8 [1] => 849.9 [2] => 618.4 [3] => 634.8 [4] => 663.2 [5] => 695.7 [6] => 712.7 [7] => 682.9 [8] => 774.1 [9] => 890 [10] => 1002.4 ) [other_operating_charges] => Array ( [0] => -430.6 [1] => -136.6 [2] => -2.4 [3] => -3 [4] => -3.6 [5] => -13.1 [6] => 2.27373675443E-13 [7] => -29.2 [8] => -19.6 [9] => 0 [10] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43.7 [7] => 62.25 [8] => 68.73 [9] => 65.89 [10] => 83.76 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 561.1 [7] => 595.6 [8] => 840.3 [9] => 1042.1 [10] => 1050.8 ) [ev_addition] => Array ( [0] => 4.7 [1] => 6 [2] => 6.6 [3] => 6.6 [4] => 7 [5] => 5.4 [6] => 1054.4 [7] => 947.2 [8] => 702.7 [9] => 678.4 [10] => 474.6 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9991.05 [7] => 13696 [8] => 14703.001 [9] => 14021.125 [10] => 17393.2824 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -33.1 [7] => 0 [8] => 0 [9] => -20 [10] => -77.8 ) [tax] => Array ( [0] => 210.7 [1] => 325 [2] => 222.5 [3] => 230.1 [4] => 233.6 [5] => 251.4 [6] => 176.4 [7] => 176.1 [8] => 202.9 [9] => 192.6 [10] => 219.1 ) [Pretax Income] => Array ( [0] => 549.8 [1] => 849.9 [2] => 618.4 [3] => 634.8 [4] => 663.2 [5] => 652.4 [6] => 587 [7] => 634.3 [8] => 721.9 [9] => 805 [10] => 874 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.9 [10] => 8.6 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -43.3 [6] => -92.6 [7] => -48.6 [8] => -52.2 [9] => -70.9 [10] => -59.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 53.8 [3] => 49.5 [4] => 51 [5] => 52.1 [6] => 58.9 [7] => 64.7 [8] => 75.3 [9] => 76.9 [10] => 83.1 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 53.8 [3] => 49.5 [4] => 51 [5] => 52.1 [6] => 58.9 [7] => 64.7 [8] => 75.3 [9] => 76.9 [10] => 83.1 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 618.4 [3] => 634.8 [4] => 663.2 [5] => 695.7 [6] => 712.7 [7] => 682.9 [8] => 774.1 [9] => 875.9 [10] => 933.2 ) [EBITDA_morn] => Array ( [0] => 549.8 [1] => 849.9 [2] => 672.2 [3] => 684.3 [4] => 714.2 [5] => 747.8 [6] => 771.6 [7] => 747.6 [8] => 849.4 [9] => 952.8 [10] => 1016.3 ) [EBITDA] => Array ( [0] => 549.8 [1] => 849.9 [2] => 672.2 [3] => 684.3 [4] => 714.2 [5] => 747.8 [6] => 771.6 [7] => 747.6 [8] => 849.4 [9] => 952.8 [10] => 1016.3 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 53.8 [3] => 49.5 [4] => 51 [5] => 52.1 [6] => 58.9 [7] => 64.7 [8] => 75.3 [9] => 76.9 [10] => 83.1 ) [EBITDA_new] => Array ( [0] => 549.8 [1] => 849.9 [2] => 672.2 [3] => 684.3 [4] => 714.2 [5] => 747.8 [6] => 771.6 [7] => 747.6 [8] => 849.4 [9] => 952.8 [10] => 1016.3 ) [Net Income] => Array ( [0] => 335.1 [1] => 519.2 [2] => 389.8 [3] => 398.2 [4] => 422.5 [5] => 393.9 [6] => 399.6 [7] => 452.7 [8] => 508.5 [9] => 604.5 [10] => 649.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.6 [7] => 0.9 [8] => 1.04 [9] => 1.2 [10] => 1.36 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 170.000 [5] => 170.000 [6] => 200.600 [7] => 204.700 [8] => 204.300 [9] => 204.300 [10] => 203.100 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 170.000 [5] => 170.000 [6] => 200.600 [7] => 204.700 [8] => 204.300 [9] => 204.300 [10] => 203.100 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 170.000 [5] => 170.000 [6] => 200.600 [7] => 204.700 [8] => 204.300 [9] => 203.600 [10] => 202.400 ) [COGS_pct] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.35 [3] => 0.36 [4] => 0.37 [5] => 0.37 [6] => 0.34 [7] => 0.37 [8] => 0.37 [9] => 0.38 [10] => 0.36 ) [Gross Profit_pct] => Array ( [0] => 62.98 [1] => 64.77 [2] => 64.52 [3] => 63.74 [4] => 63.18 [5] => 62.54 [6] => 65.52 [7] => 63.41 [8] => 62.95 [9] => 61.93 [10] => 63.51 ) [SGA_pct] => Array ( [0] => 12.72 [1] => 13.24 [2] => 34.01 [3] => 33.90 [4] => 34.69 [5] => 35.42 [6] => 37.76 [7] => 38.24 [8] => 38.85 [9] => 36.67 [10] => 37.21 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -1.50 [6] => -3.28 [7] => -1.55 [8] => -1.42 [9] => -1.82 [10] => -1.41 ) [Pretax Income_pct] => Array ( [0] => 27.17 [1] => 42.55 [2] => 28.09 [3] => 27.07 [4] => 25.74 [5] => 22.63 [6] => 20.77 [7] => 20.19 [8] => 19.63 [9] => 20.63 [10] => 20.81 ) [Net Income_pct] => Array ( [0] => 16.56 [1] => 26.00 [2] => 17.70 [3] => 16.98 [4] => 16.40 [5] => 13.67 [6] => 14.14 [7] => 14.41 [8] => 13.83 [9] => 15.49 [10] => 15.46 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.64 [4] => 40.6 [5] => 33.84 [6] => 45.61 [7] => 42.71 [8] => 35.33 [9] => 36.54 [10] => 34.78 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 109.23 [4] => 115.88 [5] => 119.76 [6] => 116.05 [7] => 113.25 [8] => 143.32 [9] => 107.12 [10] => 127.35 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 131.8 [4] => 174.1 [5] => 254.8 [6] => 402.3 [7] => 412.1 [8] => 624 [9] => 611.6 [10] => 692.2 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.51 [4] => 24.66 [5] => 32.27 [6] => 51.95 [7] => 47.88 [8] => 61.94 [9] => 57.22 [10] => 60.15 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 280.4 [4] => 286.6 [5] => 267.2 [6] => 353.2 [7] => 367.6 [8] => 355.9 [9] => 390.6 [10] => 400.3 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 254.5 [4] => 301.2 [5] => 354.3 [6] => 309.9 [7] => 356.7 [8] => 534.9 [9] => 435.9 [10] => 534.8 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.109 [4] => 0.117 [5] => 0.123 [6] => 0.11 [7] => 0.114 [8] => 0.145 [9] => 0.112 [10] => 0.127 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 624.1 [4] => 687.5 [5] => 717.1 [6] => 1336.1 [7] => 1449 [8] => 1889.7 [9] => 2015 [10] => 2118.1 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 89.2 [4] => 99.7 [5] => 95.6 [6] => 111.9 [7] => 129.1 [8] => 158.6 [9] => 146.4 [10] => 132.2 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 409.5 [4] => 439.7 [5] => 453.6 [6] => 501.4 [7] => 550.5 [8] => 576.1 [9] => 689.9 [10] => 867.5 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 144.9 [4] => 150 [5] => 156.7 [6] => 168 [7] => 197.8 [8] => 209.1 [9] => 400.5 [10] => 294.3 ) [Total Assets] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 1204.3 [4] => 1301.9 [5] => 1361.4 [6] => 2070.3 [7] => 2293.1 [8] => 2766.8 [9] => 3258.2 [10] => 3474.1 ) [Other Long-Term Assets] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 25.8 [4] => 24.7 [5] => 34 [6] => 64.8 [7] => 95.8 [8] => 91.9 [9] => 152.8 [10] => 194.2 ) [Total Assets Non-liquid] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 1204.3 [4] => 1301.9 [5] => 1361.4 [6] => 1509.2 [7] => 1697.5 [8] => 1926.5 [9] => 2216.1 [10] => 2423.3 ) [HardAssets] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 1059.4 [4] => 1151.9 [5] => 1204.7 [6] => 1341.2 [7] => 1499.7 [8] => 1717.4 [9] => 1815.6 [10] => 2129 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 525.5 [4] => 551.7 [5] => 634.6 [6] => 877.1 [7] => 899.7 [8] => 1153.1 [9] => 1146.8 [10] => 1227.1 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120 [7] => 1.2 [8] => 0 [9] => 187 [10] => 507.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120 [7] => 1.2 [8] => 0 [9] => 187 [10] => 507.6 ) [Minority_interest] => Array ( [0] => 4.7 [1] => 6 [2] => 6.6 [3] => 6.6 [4] => 7 [5] => 5.4 [6] => 10.6 [7] => 9.1 [8] => 11.1 [9] => 10.3 [10] => 8.7 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 529.9 [4] => 562.7 [5] => 652.8 [6] => 1100.2 [7] => 976.1 [8] => 1200.1 [9] => 1369.9 [10] => 1781.3 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4 [4] => 11 [5] => 18.2 [6] => 103.1 [7] => 75.2 [8] => 47 [9] => 36.1 [10] => 46.6 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => 2 [8] => 2.1 [9] => 2.1 [10] => 2.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -797.4 [7] => -775.6 [8] => -728.4 [9] => -676.6 [10] => -625.3 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 206.1 [7] => 474 [8] => 770 [9] => 1124.8 [10] => 1470.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.2 [8] => -89.7 [9] => -244.6 [10] => -351.9 ) [Total Equity] => Array ( [0] => 496.1 [1] => 445.1 [2] => 458.2 [3] => 585.8 [4] => 630.8 [5] => -1400.9 [6] => -674.9 [7] => -367.4 [8] => -179.1 [9] => 18.7 [10] => 291.8 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1484.9 [7] => 1532.5 [8] => 1531.9 [9] => 1523.2 [10] => 1009.1 ) [Total Liabilities] => Array ( [0] => 601.8 [1] => 658.2 [2] => 665.3 [3] => 618.5 [4] => 671.1 [5] => 2762.3 [6] => 2745.2 [7] => 2660.5 [8] => 2945.9 [9] => 3239.5 [10] => 3182.3 ) [Other Long-Term Liab.] => Array ( [0] => 601.8 [1] => 658.2 [2] => 665.3 [3] => 88.6 [4] => 23 [5] => 2024.5 [6] => 28.6 [7] => 35.5 [8] => 51.5 [9] => 141.7 [10] => 214.8 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 27.10 [7] => 25.97 [8] => 30.37 [9] => 31.98 [10] => 30.25 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 23.28 [4] => 22.01 [5] => 19.63 [6] => 17.06 [7] => 16.03 [8] => 12.86 [9] => 11.99 [10] => 11.52 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.13 [4] => 23.14 [5] => 26.02 [6] => 14.97 [7] => 15.56 [8] => 19.33 [9] => 13.38 [10] => 15.39 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 7.41 [4] => 7.66 [5] => 7.02 [6] => 5.41 [7] => 5.63 [8] => 5.73 [9] => 4.49 [10] => 3.81 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 51.82 [4] => 52.81 [5] => 52.67 [6] => 64.54 [7] => 63.19 [8] => 68.30 [9] => 61.84 [10] => 60.97 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 34.00 [4] => 33.77 [5] => 33.32 [6] => 24.22 [7] => 24.01 [8] => 20.82 [9] => 21.17 [10] => 24.97 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.03 [4] => 11.52 [5] => 11.51 [6] => 8.11 [7] => 8.63 [8] => 7.56 [9] => 12.29 [10] => 8.47 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 2.14 [4] => 1.90 [5] => 2.50 [6] => 3.13 [7] => 4.18 [8] => 3.32 [9] => 4.69 [10] => 5.59 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 43.64 [4] => 42.38 [5] => 46.61 [6] => 42.37 [7] => 39.24 [8] => 41.68 [9] => 35.20 [10] => 35.32 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.80 [7] => 0.05 [8] => 0.00 [9] => 5.74 [10] => 14.61 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.37 [4] => 0.84 [5] => 1.34 [6] => 4.98 [7] => 3.28 [8] => 1.70 [9] => 1.11 [10] => 1.34 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 44.00 [4] => 43.22 [5] => 47.95 [6] => 53.14 [7] => 42.57 [8] => 43.38 [9] => 42.04 [10] => 51.27 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 71.72 [7] => 66.83 [8] => 55.37 [9] => 46.75 [10] => 29.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 54.81 [1] => 59.66 [2] => 59.22 [3] => 7.36 [4] => 8.33 [5] => 154.95 [6] => 7.73 [7] => 6.62 [8] => 7.73 [9] => 10.63 [10] => 11.28 ) [Total Liabilities_pct] => Array ( [0] => 54.81 [1] => 59.66 [2] => 59.22 [3] => 51.36 [4] => 51.55 [5] => 202.90 [6] => 132.60 [7] => 116.02 [8] => 106.47 [9] => 99.43 [10] => 91.60 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.378 [7] => -4.174 [8] => -8.553 [9] => 91.455 [10] => 5.198 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1604.9 [7] => 1533.7 [8] => 1531.9 [9] => 1710.2 [10] => 1516.7 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.568 [7] => 0.488 [8] => 0.417 [9] => 0.438 [10] => 0.361 ) [cogs2rev] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.35 [3] => 0.36 [4] => 0.37 [5] => 0.37 [6] => 0.34 [7] => 0.37 [8] => 0.37 [9] => 0.38 [10] => 0.36 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.109 [4] => 0.117 [5] => 0.123 [6] => 0.11 [7] => 0.114 [8] => 0.145 [9] => 0.112 [10] => 0.127 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.233 [4] => 0.22 [5] => 0.196 [6] => 0.171 [7] => 0.16 [8] => 0.129 [9] => 0.12 [10] => 0.115 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.271 [7] => 0.26 [8] => 0.304 [9] => 0.32 [10] => 0.302 ) [equity2asset] => Array ( [0] => 0.452 [1] => 0.403 [2] => 0.408 [3] => 0.486 [4] => 0.485 [5] => -1.029 [6] => -0.326 [7] => -0.16 [8] => -0.065 [9] => 0.006 [10] => 0.084 ) [equity2liab_tangbile] => Array ( [0] => 0.824 [1] => 0.676 [2] => 0.689 [3] => 0.713 [4] => 0.716 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.34 [4] => 0.338 [5] => 0.333 [6] => 0.242 [7] => 0.24 [8] => 0.208 [9] => 0.212 [10] => 0.25 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.502 [6] => -3.276 [7] => -1.547 [8] => -1.42 [9] => -1.817 [10] => -1.409 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.44 [4] => 0.432 [5] => 0.48 [6] => 0.531 [7] => 0.426 [8] => 0.434 [9] => 0.42 [10] => 0.513 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.717 [7] => 0.668 [8] => 0.554 [9] => 0.467 [10] => 0.29 ) [turnover] => Array ( [0] => 1.843 [1] => 1.81 [2] => 1.96 [3] => 1.947 [4] => 1.979 [5] => 2.117 [6] => 1.365 [7] => 1.37 [8] => 1.329 [9] => 1.197 [10] => 1.209 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 389.8 [3] => 398.2 [4] => 422.5 [5] => 401 [6] => 410.6 [7] => 458.2 [8] => 519 [9] => 612.4 [10] => 654.9 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.58 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 53.8 [3] => 49.5 [4] => 51 [5] => 52.1 [6] => 58.9 [7] => 64.7 [8] => 75.3 [9] => 76.9 [10] => 83.1 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 434.4 [3] => 351.8 [4] => 472.1 [5] => 489 [6] => 576.6 [7] => 514.2 [8] => 632.8 [9] => 692.7 [10] => 806.6 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 8.3 [3] => 24.3 [4] => 26.9 [5] => 9.7 [6] => -20.3 [7] => -20.4 [8] => 32.5 [9] => 27.1 [10] => 61.3 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 1.7 [3] => 5.9 [4] => 4.2 [5] => 1.7 [6] => 2.6 [7] => 3.3 [8] => 1.6 [9] => 1.5 [10] => 2.6 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.5 [8] => -4.7 [9] => -112.4 [10] => -2.7 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -81.1 [6] => -95.8 [7] => -172.4 [8] => -109.5 [9] => -124.4 [10] => -240.4 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -54.7 [3] => -63 [4] => -74.2 [5] => -79.4 [6] => -81.3 [7] => -174.6 [8] => -112.6 [9] => -228.8 [10] => -240.5 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 782.3 [7] => -2 [8] => -87.7 [9] => -154.9 [10] => -106 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 782.3 [7] => 2.1 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -762.8 [7] => -135.8 [8] => -1.2 [9] => 108.4 [10] => -186.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -102.3 [7] => -186.3 [8] => -214.3 [9] => -244.3 [10] => -277.2 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -379.7 [3] => -288.8 [4] => -397.9 [5] => -409.6 [6] => 49.1 [7] => -306.4 [8] => -275.2 [9] => -267.5 [10] => -545.7 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -379.7 [3] => -288.8 [4] => -397.9 [5] => -409.6 [6] => 131.9 [7] => 17.7 [8] => 28 [9] => 23.3 [10] => 23.6 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 561.1 [7] => 34.5 [8] => 244.7 [9] => 201.8 [10] => 8.7 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.68434188608E-14 [5] => 0 [6] => 16.7 [7] => 1.3 [8] => -0.3 [9] => 5.4 [10] => -11.7 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 434.4 [3] => 351.8 [4] => 472.1 [5] => 407.9 [6] => 480.8 [7] => 341.8 [8] => 523.3 [9] => 568.3 [10] => 566.2 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => 2.32 [6] => 1.99 [7] => 2.2 [8] => 2.47 [9] => 2.95 [10] => 3.19 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => 2.32 [6] => 1.99 [7] => 2.21 [8] => 2.49 [9] => 2.96 [10] => 3.2 ) [ROE] => Array ( [0] => 67.55 [1] => 116.65 [2] => 85.07 [3] => 67.98 [4] => 66.98 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3232.62 [10] => 222.58 ) [ROA] => Array ( [0] => 30.52 [1] => 47.06 [2] => 34.7 [3] => 33.06 [4] => 32.45 [5] => 28.93 [6] => 19.3 [7] => 19.74 [8] => 18.38 [9] => 18.55 [10] => 18.7 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1122.8 [4] => 1226.9 [5] => 1266.3 [6] => 1949.4 [7] => 2128.6 [8] => 2624.4 [9] => 2851.3 [10] => 3117.8 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 503.7 [4] => 564.5 [5] => 517.9 [6] => 501.4 [7] => 550.5 [8] => 576.1 [9] => 689.9 [10] => 867.5 ) [grossmargin] => Array ( [0] => 62.98 [1] => 64.77 [2] => 64.52 [3] => 63.74 [4] => 63.18 [5] => 62.54 [6] => 65.52 [7] => 63.41 [8] => 62.95 [9] => 61.93 [10] => 63.51 ) [pretaxmargin] => Array ( [0] => 27.17 [1] => 42.55 [2] => 28.09 [3] => 27.07 [4] => 25.74 [5] => 22.63 [6] => 20.77 [7] => 20.19 [8] => 19.63 [9] => 20.63 [10] => 20.81 ) [operatingmargin] => Array ( [0] => 27.17 [1] => 42.55 [2] => 28.09 [3] => 27.07 [4] => 25.74 [5] => 24.14 [6] => 25.21 [7] => 21.74 [8] => 21.05 [9] => 22.81 [10] => 23.86 ) [netmargin] => Array ( [0] => 16.56 [1] => 26 [2] => 17.7 [3] => 16.98 [4] => 16.4 [5] => 13.67 [6] => 14.14 [7] => 14.41 [8] => 13.83 [9] => 15.49 [10] => 15.46 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.820 [7] => 28.230 [8] => 27.830 [9] => 22.270 [10] => 25.660 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 21.85 [7] => 28.17 [8] => 27.71 [9] => 22.26 [10] => 25.54 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.820 [7] => 28.230 [8] => 27.830 [9] => 22.270 [10] => 25.660 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 34.9 [10] => 20.47 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.360 [7] => 37.280 [8] => 26.850 [9] => 23.700 [10] => 30.020 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.100 [7] => 4.060 [8] => 3.820 [9] => 3.450 [10] => 4.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.666 [10] => 2.15 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 11.790 [10] => 6.240 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 14.210 [10] => 9.170 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.040 [5] => 3.760 [6] => 4.410 [7] => 5.630 [8] => 5.670 [9] => 5.130 [10] => 5.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 8 [9] => 5 [10] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.450 [8] => -2.740 [9] => -2.180 [10] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.48 [10] => 2.65 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 26.560 [10] => 31.560 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 24.580 [10] => 25.820 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 66.06 [6] => 54.92 [7] => 59.67 [8] => 69.99 [9] => 74.39 [10] => 80.55 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.530 [7] => 4.360 [8] => 4.000 [9] => 3.590 [10] => 4.140 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.950 [7] => 18.340 [8] => 17.340 [9] => 14.720 [10] => 16.470 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.020 [7] => 20.060 [8] => 18.990 [9] => 15.600 [10] => 16.950 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2023.4 [1] => 1997.2 [2] => 2201.8 [3] => 2345.1 [4] => 2576.4 [5] => 2882.4 [6] => 2826.5 [7] => 3141.6 [8] => 3677 [9] => 3901.3 [10] => 4200.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.3 [6] => 92.6 [7] => 48.6 [8] => 52.2 [9] => 70.9 [10] => 59.2 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 561.1 [7] => 595.6 [8] => 840.3 [9] => 1042.1 [10] => 1050.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 369.5 [4] => 425.6 [5] => 483.9 [6] => 486.6 [7] => 581.6 [8] => 785.4 [9] => 735.1 [10] => 861.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 525.5 [4] => 551.7 [5] => 634.6 [6] => 877.1 [7] => 899.7 [8] => 1153.1 [9] => 1146.8 [10] => 1227.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120 [7] => 1.2 [8] => 0 [9] => 187 [10] => 507.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4 [4] => 11 [5] => 18.2 [6] => 103.1 [7] => 75.2 [8] => 47 [9] => 36.1 [10] => 46.6 ) [BS_other_liabilities_Insurance] => Array ( [0] => 601.8 [1] => 658.2 [2] => 665.3 [3] => 88.6 [4] => 108.4 [5] => 2109.5 [6] => 160.1 [7] => 151.9 [8] => 213.9 [9] => 346.4 [10] => 391.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -43.3 [6] => -92.6 [7] => -48.6 [8] => -52.2 [9] => -65 [10] => -50.6 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -257.4 [1] => -264.4 [2] => -802.7 [3] => -844.4 [4] => -944.7 [5] => -1073.1 [6] => -1126.1 [7] => -1266.1 [8] => -1503.8 [9] => -1507.5 [10] => -1646.2 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -561.1 [7] => -595.6 [8] => -840.3 [9] => -1042.1 [10] => -1050.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1097.9 [1] => 1103.3 [2] => 1123.5 [3] => 369.5 [4] => 425.6 [5] => 483.9 [6] => 1047.7 [7] => 1177.2 [8] => 1625.7 [9] => 1777.2 [10] => 1912 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 601.8 [1] => 658.2 [2] => 665.3 [3] => 93 [4] => 119.4 [5] => 2127.7 [6] => 263.2 [7] => 227.1 [8] => 260.9 [9] => 382.5 [10] => 438.5 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0.35 [7] => 0.388 [8] => 0.549 [9] => 0.609 [10] => 0.693 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 16.07 [6] => 7.7 [7] => 14.05 [8] => 14.83 [9] => 12.55 [10] => 16.93 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 369.3 [6] => 401.9 [7] => 438.7 [8] => 501.7 [9] => 552.8 [10] => 645.1 ) [OtherIncomeExpense] => Array ( [0] => -4 [1] => -5.7 [2] => -6.1 [3] => -6.5 [4] => 0 [5] => -7.1 [6] => -11 [7] => -5.5 [8] => -10.5 [9] => -7.9 [10] => -5.4 ) [TaxProvision] => Array ( [0] => -210.7 [1] => -325 [2] => -222.5 [3] => -230.1 [4] => -233.6 [5] => -251.4 [6] => -176.4 [7] => -176.1 [8] => -202.9 [9] => -192.6 [10] => -219.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 339.1 [1] => 524.9 [2] => 395.9 [3] => 404.7 [4] => 422.5 [5] => 401 [6] => 410.6 [7] => 458.2 [8] => 519 [9] => 612.4 [10] => 654.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => 2.32 [6] => 1.99 [7] => 2.2 [8] => 2.47 [9] => 2.95 [10] => 3.19 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => 2.32 [6] => 1.99 [7] => 2.2 [8] => 2.48 [9] => 2.96 [10] => 3.2 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 131.3 [5] => 135 [6] => 117.4 [7] => 82.1 [8] => 197.6 [9] => 114.4 [10] => 139.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.6 [5] => 28 [6] => 26.5 [7] => 73.1 [8] => 99 [9] => 56.9 [10] => 82.5 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 143.3 [5] => 191.3 [6] => 166 [7] => 201.5 [8] => 238.3 [9] => 264.6 [10] => 312.7 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 254.5 [4] => -2.84217094304E-14 [5] => 0 [6] => -2.84217094304E-14 [7] => 2.84217094304E-14 [8] => -5.68434188608E-14 [9] => 0 [10] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 561.1 [7] => 595.6 [8] => 840.3 [9] => 1042.1 [10] => 1050.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.7 [5] => 4.4 [6] => 4.3 [7] => 4.2 [8] => 5.8 [9] => 6 [10] => 12.6 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 364.1 [5] => 382.5 [6] => 404.3 [7] => 469.3 [8] => 481.7 [9] => 506 [10] => 550.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 493.4 [5] => 504.2 [6] => 498.6 [7] => 558.8 [8] => 565 [9] => 595.7 [10] => 650.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58.2 [5] => 67.9 [6] => 77.5 [7] => 44.5 [8] => 53.8 [9] => 150.4 [10] => 260.9 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 920.4 [5] => 959 [6] => 984.7 [7] => 1076.8 [8] => 1106.3 [9] => 1258.1 [10] => 1474.6 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -480.7 [5] => -505.4 [6] => -483.3 [7] => -526.3 [8] => -530.2 [9] => -568.2 [10] => -607.1 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 121 [4] => 166.5 [5] => 198.5 [6] => 361.3 [7] => 365.8 [8] => 488.1 [9] => 508.5 [10] => 566.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.8 [4] => 7.6 [5] => 13.2 [6] => 0 [7] => 0 [8] => 82.6 [9] => 41.8 [10] => 56.1 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 393.7 [4] => 377.6 [5] => 422.9 [6] => 515.8 [7] => 533.9 [8] => 582.4 [9] => 596.5 [10] => 604.2 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.1 [6] => 83.2 [7] => 38.2 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1484.9 [7] => 1532.5 [8] => 1531.9 [9] => 1523.2 [10] => 1009.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 85.4 [5] => 85 [6] => 7.9 [7] => 44.7 [8] => 5.2 [9] => 15.9 [10] => 15.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 123.6 [7] => 71.7 [8] => 157.2 [9] => 188.8 [10] => 161.8 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 389.8 [3] => 398.2 [4] => 422.5 [5] => 401 [6] => 410.6 [7] => 458.2 [8] => 519 [9] => 612.4 [10] => 654.9 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.5 [8] => 0 [9] => 0 [10] => 2.2 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -26.6 [3] => -23.3 [4] => -15.9 [5] => -0.9 [6] => -31.8 [7] => -34.8 [8] => -7.9 [9] => -8.5 [10] => -37.7 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 9.9 [3] => -36 [4] => -29.6 [5] => -79.9 [6] => 45.9 [7] => -40.4 [8] => -183.3 [9] => 109.8 [10] => -108.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -2.2 [3] => -3.8 [4] => -10.4 [5] => 0 [6] => 0 [7] => -3.8 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 7.2 [3] => -60.1 [4] => 11 [5] => 101.5 [6] => 130.6 [7] => 30.3 [8] => 217.9 [9] => -99.4 [10] => 97.8 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -11.2 [3] => -125.6 [4] => -32.9 [5] => 20.2 [6] => 147.9 [7] => -7.5 [8] => 39.3 [9] => -40.8 [10] => 0.3 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -6.3 [3] => 5.4 [4] => 4.6 [5] => 6 [6] => -20.5 [7] => 19.2 [8] => -33.3 [9] => 17.1 [10] => 7 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -81.1 [6] => -95.8 [7] => -172.4 [8] => -109.5 [9] => -124.4 [10] => -240.4 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.7 [3] => 5.9 [4] => 4.2 [5] => 1.7 [6] => 2.6 [7] => 3.3 [8] => 1.6 [9] => 1.5 [10] => 2.6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.9 [7] => 0 [8] => 0 [9] => 6.5 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.5 [8] => -4.7 [9] => -112.4 [10] => -2.7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -56.4 [3] => -68.9 [4] => -78.4 [5] => -1.13242748512E-14 [6] => 0 [7] => 1.15463194561E-14 [8] => 6.2172489379E-15 [9] => 0 [10] => 5.77315972805E-15 ) [sloanratio] => Array ( [0] => 0.31 [1] => 0.47 [2] => 0.01 [3] => 0.09 [4] => 0.02 [5] => -0.01 [6] => -0.05 [7] => 0.05 [8] => -0 [9] => 0.04 [10] => 0.02 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 672.2 [3] => 684.3 [4] => 714.2 [5] => 747.8 [6] => 771.6 [7] => 747.6 [8] => 849.4 [9] => 952.8 [10] => 1016.3 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.91 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 89.73 [3] => 113.19 [4] => 89.49 [5] => 82.00 [6] => 71.21 [7] => 89.11 [8] => 82.02 [9] => 88.41 [10] => 81.19 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 54 [3] => 50 [4] => 51 [5] => 52 [6] => 59 [7] => 65 [8] => 75 [9] => 77 [10] => 83 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -16.58 [6] => -16.61 [7] => -33.53 [8] => -17.30 [9] => -17.96 [10] => -29.80 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.59 [3] => -17.91 [4] => -15.72 [5] => -16.24 [6] => -14.10 [7] => -33.96 [8] => -17.79 [9] => -33.03 [10] => -29.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 135.67 [7] => -0.39 [8] => -13.86 [9] => -22.36 [10] => -13.14 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -132.29 [7] => -26.41 [8] => -0.19 [9] => 15.65 [10] => -23.07 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -17.74 [7] => -36.23 [8] => -33.87 [9] => -35.27 [10] => -34.37 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -87.41 [3] => -82.09 [4] => -84.28 [5] => -83.76 [6] => 8.52 [7] => -59.59 [8] => -43.49 [9] => -38.62 [10] => -67.65 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -14.36 [7] => -63.03 [8] => -47.91 [9] => -41.98 [10] => -70.58 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 97.31 [7] => 6.71 [8] => 38.67 [9] => 29.13 [10] => 1.08 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 83.42 [6] => 83.39 [7] => 66.47 [8] => 82.70 [9] => 82.04 [10] => 70.20 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.34 [4] => 3.15 [5] => 3.05 [6] => 3.15 [7] => 3.22 [8] => 2.55 [9] => 3.41 [10] => 2.87 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.46 [4] => 34.44 [5] => 31.11 [6] => 20.5 [7] => 21.27 [8] => 19.38 [9] => 21.2 [10] => 20.83 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 126.03 [4] => 117.48 [5] => 134.33 [6] => 142.14 [7] => 124.05 [8] => 134.37 [9] => 129 [10] => 115.55 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 126.03 [4] => 117.48 [5] => 134.33 [6] => 142.14 [7] => 116.52 [8] => 127.06 [9] => 126.96 [10] => 107.12 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.18 [4] => 1.22 [5] => 1.1 [6] => 1.21 [7] => 1.48 [8] => 1.57 [9] => 1.47 [10] => 1.19 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.7 [4] => 0.69 [5] => 0.56 [6] => 0.93 [7] => 1.12 [8] => 1.13 [9] => 1.15 [10] => 0.89 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8936.65 [7] => 12748.8 [8] => 14000.301 [9] => 13342.725 [10] => 16918.6824 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.041 [5] => 0.032 [6] => 5.156 [7] => 4.625 [8] => 3.45 [9] => 3.35 [10] => 2.35 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.2 [5] => 4.4 [6] => 3.85 [7] => 3.65 [8] => 4.16 [9] => 4.66 [10] => 5 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.9 [5] => 4.09 [6] => 3.55 [7] => 3.34 [8] => 3.79 [9] => 4.36 [10] => 4.94 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.95 [5] => -16.25 [6] => -10.68 [7] => -10.08 [8] => -10.34 [9] => -10.85 [10] => -10.55 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.8 [5] => -14.03 [6] => -8.63 [7] => -7.87 [8] => -7.71 [9] => -8.33 [10] => -7.74 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => -12.03 [6] => -6.89 [7] => -5.92 [8] => -5.19 [9] => -6.05 [10] => -5.27 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.71 [5] => -8.24 [6] => -3.3 [7] => -1.79 [8] => -0.88 [9] => 0.09 [10] => 1.44 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.83 [5] => -9.16 [6] => -4.12 [7] => -2.76 [8] => -1.91 [9] => -1.89 [10] => -0.01 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.16 [5] => 16.96 [6] => 14.09 [7] => 15.35 [8] => 18 [9] => 19.1 [10] => 20.68 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.78 [5] => 2.4 [6] => 2.4 [7] => 1.67 [8] => 2.56 [9] => 2.78 [10] => 2.79 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.302 [7] => 0.409 [8] => 0.421 [9] => 0.407 [10] => 0.426 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 732.11 [10] => 58.17 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.8 [7] => 1.04 [8] => 0.98 [9] => 0.89 [10] => 1.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -20.29 [7] => -0.15 [8] => 0.54 [9] => 0.59 [10] => 0.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.87 [6] => -16.92 [7] => 8.94 [8] => 17.26 [9] => 6.11 [10] => 8.27 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.83 [6] => -14.22 [7] => 10.55 [8] => 12.27 [9] => 19.43 [10] => 8.14 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 48.86 [7] => 66.88 [8] => 72.18 [9] => 69.24 [10] => 86.11 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.13 [7] => 4.99 [8] => 5.27 [9] => 6.41 [10] => 5.9 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.37 [7] => 1.45 [8] => 1.51 [9] => 1.82 [10] => 1.62 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.88804071247 [10] => 4.09294871795 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.68 [10] => 3.24 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.89 [10] => 4.09 ) )
Mead Johnson Nutrition Co (NYSE:MJN)
Days Inventory
122.53 (As of Jun. 2014)

Mead Johnson Nutrition Co's inventory for the three months ended in Jun. 2014 was $575 Mil. Mead Johnson Nutrition Co's cost of goods sold for the three months ended in Jun. 2014 was $427 Mil. Hence, Mead Johnson Nutrition Co's days inventory for the three months ended in Jun. 2014 was 122.53.

Mead Johnson Nutrition Co's days inventory increased from Jun. 2013 (108.65) to Jun. 2014 (122.53). It might indicate that Mead Johnson Nutrition Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Mead Johnson Nutrition Co's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 47.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Mead Johnson Nutrition Co's inventory turnover for the three months ended in Jun. 2014 was 0.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mead Johnson Nutrition Co's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.52.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mead Johnson Nutrition Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=534.8/1532.8*365
=127.35

Mead Johnson Nutrition Co's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=574.7/426.8*91
=122.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mead Johnson Nutrition Co's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=574.7/1111.1*91
=47.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mead Johnson Nutrition Co's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mead Johnson Nutrition Co's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=574.7 / 1111.1
=0.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mead Johnson Nutrition Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.00109.23115.88119.76116.05113.25143.32107.12127.35

Mead Johnson Nutrition Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 132.05120.87120.37103.84104.95108.65124.39124.15128.05122.53
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide