Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.19 [1] => 13.25 [2] => 12.50 [3] => 13.53 [4] => 18.03 [5] => 17.25 [6] => 18.63 [7] => 23.00 [8] => 26.70 [9] => 30.21 [10] => 37.41 [11] => 34.81 [12] => 38.92 [13] => 38.69 [14] => 41.97 [15] => 36.45 [16] => 44.81 [17] => 51.00 [18] => 66.37 [19] => 73.36 ) [price_low] => Array ( [0] => 0.00 [1] => 9.06 [2] => 9.63 [3] => 11.31 [4] => 13.19 [5] => 13.38 [6] => 12.03 [7] => 17.13 [8] => 20.36 [9] => 22.26 [10] => 28.84 [11] => 29.24 [12] => 29.82 [13] => 34.16 [14] => 28.79 [15] => 28.53 [16] => 35.56 [17] => 43.98 [18] => 48.54 [19] => 61.23 ) [BS_share] => Array ( [0] => 162.933 [1] => 162.44 [2] => 161.154 [3] => 151.385 [4] => 147.234 [5] => 144.476 [6] => 136.87 [7] => 138.31 [8] => 139.93 [9] => 138.82 [10] => 136.72 [11] => 133.86 [12] => 131.41 [13] => 127.75 [14] => 129.99 [15] => 131.80 [16] => 133.10 [17] => 132.90 [18] => 132.50 [19] => 132.05 ) [Fiscal Year] => Array ( [0] => Nov94 [1] => Nov95 [2] => Nov96 [3] => Nov97 [4] => Nov98 [5] => Nov99 [6] => Nov00 [7] => Nov01 [8] => Nov02 [9] => Nov03 [10] => Nov04 [11] => Nov05 [12] => Nov06 [13] => Nov07 [14] => Nov08 [15] => Nov09 [16] => Nov10 [17] => Nov11 [18] => Nov12 [19] => Nov13 ) [quarter] => Array ( [0] => 199411 [1] => 199511 [2] => 199611 [3] => 199711 [4] => 199811 [5] => 199911 [6] => 200011 [7] => 200111 [8] => 200211 [9] => 200311 [10] => 200411 [11] => 200511 [12] => 200611 [13] => 200711 [14] => 200811 [15] => 200911 [16] => 201011 [17] => 201111 [18] => 201211 [19] => 201311 ) [Shares Outstanding (diluted)] => Array ( [0] => 162.933 [1] => 162.362 [2] => 161.154 [3] => 151.385 [4] => 147.234 [5] => 144.476 [6] => 138.889 [7] => 139.619 [8] => 142.698 [9] => 142.432 [10] => 141.118 [11] => 137.756 [12] => 134.800 [13] => 133.006 [14] => 131.800 [15] => 132.300 [16] => 134.700 [17] => 134.300 [18] => 134.300 [19] => 133.600 ) [Revenue] => Array ( [0] => 1694.8 [1] => 1858.7 [2] => 1732.5 [3] => 1801 [4] => 1881.1 [5] => 2006.9 [6] => 2041.9 [7] => 1939.1 [8] => 2044.9 [9] => 2269.6 [10] => 2526.2 [11] => 2592 [12] => 2716.4 [13] => 2916.2 [14] => 3176.6 [15] => 3192.1 [16] => 3336.8 [17] => 3697.6 [18] => 4014.2 [19] => 4123.4 ) [COGS] => Array ( [0] => 1004.1 [1] => 1147.8 [2] => 1064.2 [3] => 1123 [4] => 1177.4 [5] => 1232.3 [6] => 1330.4 [7] => 1201.6 [8] => 1245.4 [9] => 1371 [10] => 1518.3 [11] => 1555.4 [12] => 1601.8 [13] => 1724.4 [14] => 1888.4 [15] => 1864.9 [16] => 1919.1 [17] => 2175.1 [18] => 2396.4 [19] => 2457.6 ) [Gross Profit] => Array ( [0] => 690.7 [1] => 710.9 [2] => 668.3 [3] => 678 [4] => 703.7 [5] => 774.6 [6] => 711.5 [7] => 737.5 [8] => 799.5 [9] => 898.6 [10] => 1007.9 [11] => 1036.6 [12] => 1114.6 [13] => 1191.8 [14] => 1288.2 [15] => 1327.2 [16] => 1417.7 [17] => 1522.5 [18] => 1617.8 [19] => 1665.8 ) [SGA] => Array ( [0] => 429.5 [1] => 446.1 [2] => 453.1 [3] => 461 [4] => 463.8 [5] => 522.3 [6] => 485.4 [7] => 507.6 [8] => 529.6 [9] => 597.6 [10] => 677.7 [11] => 681.9 [12] => 772.6 [13] => 806.9 [14] => 870.6 [15] => 846.6 [16] => 907.9 [17] => 982.2 [18] => 1039.5 [19] => 1075 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 61.3 [7] => 60.7 [8] => 53.4 [9] => 65.3 [10] => 72 [11] => 74.6 [12] => 84.3 [13] => 82.6 [14] => 85.6 [15] => 94.3 [16] => 95.1 [17] => 98.3 [18] => 102.8 [19] => 106 ) [Operating Income] => Array ( [0] => 198.7 [1] => 201.1 [2] => 151.4 [3] => 167.7 [4] => 185.1 [5] => 194.9 [6] => 225 [7] => 219.6 [8] => 262.4 [9] => 295.5 [10] => 332.7 [11] => 343.5 [12] => 269.6 [13] => 354.2 [14] => 376.5 [15] => 466.9 [16] => 509.8 [17] => 540.3 [18] => 578.3 [19] => 550.5 ) [other_operating_charges] => Array ( [0] => -62.5 [1] => -63.7 [2] => -63.8 [3] => -49.3 [4] => -54.8 [5] => -57.4 [6] => -1.1 [7] => -10.3 [8] => -7.5 [9] => -5.5 [10] => 2.5 [11] => -11.2 [12] => -72.4 [13] => -30.7 [14] => -41.1 [15] => -13.7 [16] => -5.68434188608E-14 [17] => 0 [18] => 0 [19] => -40.3 ) [Month End Stock Price] => Array ( [0] => 9.5 [1] => 11.813 [2] => 12.313 [3] => 13.25 [4] => 16.688 [5] => 16.032 [6] => 18.625 [7] => 21.5 [8] => 23.79 [9] => 28.69 [10] => 36.45 [11] => 31.22 [12] => 38.785 [13] => 38.21 [14] => 29.77 [15] => 35.68 [16] => 44.01 [17] => 48.7 [18] => 64.56 [19] => 69 ) [mktcap] => Array ( [0] => 1547.8635 [1] => 1918.90372 [2] => 1984.289202 [3] => 2005.85125 [4] => 2457.040992 [5] => 2316.239232 [6] => 2549.20375 [7] => 2973.665 [8] => 3328.9347 [9] => 3982.7458 [10] => 4983.444 [11] => 4179.1092 [12] => 5096.73685 [13] => 4881.3275 [14] => 3869.8023 [15] => 4702.624 [16] => 5857.731 [17] => 6472.23 [18] => 8554.2 [19] => 9111.45 ) [Cash and Equiv] => Array ( [0] => 15.6 [1] => 12.5 [2] => 22.4 [3] => 13.5 [4] => 17.7 [5] => 12 [6] => 23.9 [7] => 31.3 [8] => 47.332 [9] => 25.141 [10] => 70.335 [11] => 30.3 [12] => 49 [13] => 45.9 [14] => 38.9 [15] => 39.5 [16] => 50.8 [17] => 53.9 [18] => 79 [19] => 63 ) [ev_addition] => Array ( [0] => 590.7 [1] => 643.9 [2] => 377.8 [3] => 384.3 [4] => 396.3 [5] => 330 [6] => 688.2 [7] => 633.6 [8] => 540.809 [9] => 616.773 [10] => 598.764 [11] => 568.9 [12] => 605.6 [13] => 677.2 [14] => 1200.3 [15] => 960.5 [16] => 838.5 [17] => 1215 [18] => 1110.1 [19] => 1185.3 ) [ev_addition_per_share] => Array ( [0] => 3.625 [1] => 3.964 [2] => 2.344 [3] => 2.539 [4] => 2.692 [5] => 2.284 [6] => 5.028 [7] => 4.581 [8] => 3.865 [9] => 4.443 [10] => 4.379 [11] => 4.25 [12] => 4.608 [13] => 5.301 [14] => 9.234 [15] => 7.288 [16] => 6.3 [17] => 9.142 [18] => 8.378 [19] => 8.976 ) [ev_per_share] => Array ( [0] => 13.13 [1] => 15.773 [2] => 14.653 [3] => 15.79 [4] => 19.378 [5] => 18.312 [6] => 23.655 [7] => 26.08 [8] => 27.65 [9] => 33.13 [10] => 40.83 [11] => 35.47 [12] => 43.395 [13] => 43.51 [14] => 39 [15] => 42.97 [16] => 50.31 [17] => 57.84 [18] => 72.94 [19] => 77.98 ) [ev] => Array ( [0] => 2138.5635 [1] => 2562.80372 [2] => 2362.089202 [3] => 2390.15125 [4] => 2853.340992 [5] => 2646.239232 [6] => 3237.40375 [7] => 3607.265 [8] => 3869.7437 [9] => 4599.5188 [10] => 5582.208 [11] => 4748.0092 [12] => 5702.33685 [13] => 5558.5275 [14] => 5070.1023 [15] => 5663.124 [16] => 6696.231 [17] => 7687.23 [18] => 9664.3 [19] => 10296.75 ) [Non Operating Income] => Array ( [0] => -73 [1] => 3.4 [2] => -50.2 [3] => 18.8 [4] => 10.5 [5] => 0.9 [6] => 18.2 [7] => 13.3 [8] => 15.6 [9] => 24 [10] => 19.2 [11] => 9.8 [12] => 53.8 [13] => 29.4 [14] => 18 [15] => 2.4 [16] => 2.2 [17] => 2.3 [18] => 2.4 [19] => 2.2 ) [tax] => Array ( [0] => 33.8 [1] => 53.7 [2] => 23.9 [3] => 52.7 [4] => 54.9 [5] => 60.1 [6] => 66.6 [7] => 57 [8] => 69.4 [9] => 83.4 [10] => 89 [11] => 96.7 [12] => 64.7 [13] => 92.2 [14] => 100.6 [15] => 133 [16] => 118 [17] => 142.6 [18] => 139.8 [19] => 133.6 ) [Pretax Income] => Array ( [0] => 94.9 [1] => 151.3 [2] => 65.8 [3] => 151.1 [4] => 158.7 [5] => 163.4 [6] => 186 [7] => 175 [8] => 223.9 [9] => 270 [10] => 293.8 [11] => 295.7 [12] => 223 [13] => 302.4 [14] => 337.8 [15] => 416.5 [16] => 462.7 [17] => 491.4 [18] => 526.1 [19] => 499.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -38.7 [1] => -55.3 [2] => -33.8 [3] => -36.3 [4] => -36.9 [5] => -32.4 [6] => -39.7 [7] => -46.7 [8] => -39.2 [9] => -38.6 [10] => -41 [11] => -48.2 [12] => -53.7 [13] => -60.6 [14] => -56.7 [15] => -52.8 [16] => -49.3 [17] => -51.2 [18] => -54.6 [19] => -53.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 61.3 [7] => 60.7 [8] => 53.4 [9] => 65.3 [10] => 72 [11] => 74.6 [12] => 84.3 [13] => 82.6 [14] => 85.6 [15] => 94.3 [16] => 95.1 [17] => 98.3 [18] => 102.8 [19] => 106 ) [ReconciledDepreciation] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 61.3 [7] => 60.7 [8] => 53.4 [9] => 65.3 [10] => 72 [11] => 74.6 [12] => 84.3 [13] => 82.6 [14] => 85.6 [15] => 94.3 [16] => 95.1 [17] => 98.3 [18] => 102.8 [19] => 106 ) [EBIT] => Array ( [0] => 133.6 [1] => 206.6 [2] => 99.6 [3] => 187.4 [4] => 195.6 [5] => 195.8 [6] => 225.7 [7] => 221.7 [8] => 263.1 [9] => 308.6 [10] => 334.8 [11] => 343.9 [12] => 276.7 [13] => 363 [14] => 394.5 [15] => 469.3 [16] => 512 [17] => 542.6 [18] => 580.7 [19] => 552.7 ) [EBITDA_morn] => Array ( [0] => 196.1 [1] => 270.3 [2] => 163.4 [3] => 236.7 [4] => 250.4 [5] => 253.2 [6] => 287 [7] => 282.4 [8] => 316.5 [9] => 373.9 [10] => 406.8 [11] => 418.5 [12] => 361 [13] => 445.6 [14] => 480.1 [15] => 563.6 [16] => 607.1 [17] => 640.9 [18] => 683.5 [19] => 658.7 ) [EBITDA] => Array ( [0] => 196.1 [1] => 270.3 [2] => 163.4 [3] => 236.7 [4] => 250.4 [5] => 253.2 [6] => 287 [7] => 282.4 [8] => 316.5 [9] => 373.9 [10] => 406.8 [11] => 418.5 [12] => 361 [13] => 445.6 [14] => 480.1 [15] => 563.6 [16] => 607.1 [17] => 640.9 [18] => 683.5 [19] => 658.7 ) [EBITDA_1] => Array ( [0] => 196.1 [1] => 270.3 [2] => 163.4 [3] => 236.7 [4] => 250.4 [5] => 253.2 [6] => 287 [7] => 282.4 [8] => 316.5 [9] => 373.9 [10] => 406.8 [11] => 418.5 [12] => 361 [13] => 445.6 [14] => 480.1 [15] => 563.6 [16] => 607.1 [17] => 640.9 [18] => 683.5 [19] => 658.7 ) [DDA_new] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 61.3 [7] => 60.7 [8] => 53.4 [9] => 65.3 [10] => 72 [11] => 74.6 [12] => 84.3 [13] => 82.6 [14] => 85.6 [15] => 94.3 [16] => 95.1 [17] => 98.3 [18] => 102.8 [19] => 106 ) [EBITDA_new] => Array ( [0] => 196.1 [1] => 270.3 [2] => 163.4 [3] => 236.7 [4] => 250.4 [5] => 253.2 [6] => 287 [7] => 282.4 [8] => 316.5 [9] => 373.9 [10] => 406.8 [11] => 418.5 [12] => 361 [13] => 445.6 [14] => 480.1 [15] => 563.6 [16] => 607.1 [17] => 640.9 [18] => 683.5 [19] => 658.7 ) [EBITDA_per_share] => Array ( [0] => 1.2 [1] => 1.66 [2] => 1.01 [3] => 1.56 [4] => 1.7 [5] => 1.75 [6] => 2.07 [7] => 2.02 [8] => 2.22 [9] => 2.63 [10] => 2.88 [11] => 3.04 [12] => 2.68 [13] => 3.35 [14] => 3.64 [15] => 4.26 [16] => 4.51 [17] => 4.77 [18] => 5.09 [19] => 4.93 ) [Operating_Income_per_share] => Array ( [0] => 1.22 [1] => 1.24 [2] => 0.94 [3] => 1.11 [4] => 1.26 [5] => 1.35 [6] => 1.62 [7] => 1.57 [8] => 1.84 [9] => 2.07 [10] => 2.36 [11] => 2.49 [12] => 2 [13] => 2.66 [14] => 2.86 [15] => 3.53 [16] => 3.78 [17] => 4.02 [18] => 4.31 [19] => 4.12 ) [Net Income] => Array ( [0] => 61.1 [1] => 97.6 [2] => 41.9 [3] => 98.4 [4] => 103.8 [5] => 103.3 [6] => 137.5 [7] => 146.6 [8] => 179.8 [9] => 210.8 [10] => 214.5 [11] => 214.9 [12] => 202.2 [13] => 230.1 [14] => 255.8 [15] => 299.8 [16] => 370.2 [17] => 374.2 [18] => 405.9 [19] => 387.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.24 [1] => 0.26 [2] => 0.28 [3] => 0.3 [4] => 0.32 [5] => 0.34 [6] => 0.38 [7] => 0.4 [8] => 0.42 [9] => 0.46 [10] => 0.56 [11] => 0.64 [12] => 0.72 [13] => 0.8 [14] => 0.88 [15] => 0.96 [16] => 1.04 [17] => 1.12 [18] => 1.24 [19] => 1.36 ) [Shares Outstanding] => Array ( [0] => 162.933 [1] => 162.362 [2] => 161.154 [3] => 151.385 [4] => 147.234 [5] => 144.476 [6] => 138.889 [7] => 139.619 [8] => 142.698 [9] => 142.432 [10] => 141.118 [11] => 137.756 [12] => 134.800 [13] => 133.006 [14] => 131.800 [15] => 132.300 [16] => 134.700 [17] => 134.300 [18] => 134.300 [19] => 133.600 ) [shares_diluted] => Array ( [0] => 162.933 [1] => 162.362 [2] => 161.154 [3] => 151.385 [4] => 147.234 [5] => 144.476 [6] => 138.889 [7] => 139.619 [8] => 142.698 [9] => 142.432 [10] => 141.118 [11] => 137.756 [12] => 134.800 [13] => 133.006 [14] => 131.800 [15] => 132.300 [16] => 134.700 [17] => 134.300 [18] => 134.300 [19] => 133.600 ) [shares_basic] => Array ( [0] => 162.933 [1] => 162.362 [2] => 161.154 [3] => 151.385 [4] => 146.197 [5] => 142.483 [6] => 137.500 [7] => 138.302 [8] => 139.380 [9] => 139.603 [10] => 136.624 [11] => 134.313 [12] => 132.157 [13] => 129.270 [14] => 129.000 [15] => 130.800 [16] => 132.900 [17] => 132.700 [18] => 132.700 [19] => 132.100 ) [COGS_pct] => Array ( [0] => 0.59 [1] => 0.62 [2] => 0.61 [3] => 0.62 [4] => 0.63 [5] => 0.61 [6] => 0.65 [7] => 0.62 [8] => 0.61 [9] => 0.60 [10] => 0.60 [11] => 0.60 [12] => 0.59 [13] => 0.59 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.59 [18] => 0.60 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 40.75 [1] => 38.25 [2] => 38.57 [3] => 37.65 [4] => 37.41 [5] => 38.60 [6] => 34.84 [7] => 38.03 [8] => 39.10 [9] => 39.59 [10] => 39.90 [11] => 39.99 [12] => 41.03 [13] => 40.87 [14] => 40.55 [15] => 41.58 [16] => 42.49 [17] => 41.18 [18] => 40.30 [19] => 40.40 ) [SGA_pct] => Array ( [0] => 25.34 [1] => 24.00 [2] => 26.15 [3] => 25.60 [4] => 24.66 [5] => 26.03 [6] => 23.77 [7] => 26.18 [8] => 25.90 [9] => 26.33 [10] => 26.83 [11] => 26.31 [12] => 28.44 [13] => 27.67 [14] => 27.41 [15] => 26.52 [16] => 27.21 [17] => 26.56 [18] => 25.90 [19] => 26.07 ) [Interest Expense_pct] => Array ( [0] => -2.28 [1] => -2.98 [2] => -1.95 [3] => -2.02 [4] => -1.96 [5] => -1.61 [6] => -1.94 [7] => -2.41 [8] => -1.92 [9] => -1.70 [10] => -1.62 [11] => -1.86 [12] => -1.98 [13] => -2.08 [14] => -1.78 [15] => -1.65 [16] => -1.48 [17] => -1.38 [18] => -1.36 [19] => -1.29 ) [Pretax Income_pct] => Array ( [0] => 5.60 [1] => 8.14 [2] => 3.80 [3] => 8.39 [4] => 8.44 [5] => 8.14 [6] => 9.11 [7] => 9.02 [8] => 10.95 [9] => 11.90 [10] => 11.63 [11] => 11.41 [12] => 8.21 [13] => 10.37 [14] => 10.63 [15] => 13.05 [16] => 13.87 [17] => 13.29 [18] => 13.11 [19] => 12.11 ) [Net Income_pct] => Array ( [0] => 3.61 [1] => 5.25 [2] => 2.42 [3] => 5.46 [4] => 5.52 [5] => 5.15 [6] => 6.73 [7] => 7.56 [8] => 8.79 [9] => 9.29 [10] => 8.49 [11] => 8.29 [12] => 7.44 [13] => 7.89 [14] => 8.05 [15] => 9.39 [16] => 11.09 [17] => 10.12 [18] => 10.11 [19] => 9.40 ) [DaysSalesOutstanding] => Array ( [0] => 44.97 [1] => 43.99 [2] => 45.82 [3] => 44.02 [4] => 41.29 [5] => 38.9 [6] => 54.22 [7] => 55.62 [8] => 54.14 [9] => 55.43 [10] => 58.9 [11] => 52 [12] => 50.94 [13] => 57.14 [14] => 43.74 [15] => 41.77 [16] => 42.3 [17] => 42.15 [18] => 42.36 [19] => 43.86 ) [DaysInventory] => Array ( [0] => 136.13 [1] => 121.86 [2] => 84.06 [3] => 81.94 [4] => 77.78 [5] => 69.37 [6] => 75.17 [7] => 84.48 [8] => 83.15 [9] => 96.58 [10] => 84.18 [11] => 80.73 [12] => 92.45 [13] => 91.06 [14] => 84.85 [15] => 89.56 [16] => 90.84 [17] => 102.98 [18] => 93.67 [19] => 100.53 ) [Payable] => Array ( [0] => 128.2 [1] => 136.7 [2] => 153.6 [3] => 150.3 [4] => 145.9 [5] => 148.8 [6] => 185.3 [7] => 184 [8] => 175.062 [9] => 178.775 [10] => 195.068 [11] => 198.2 [12] => 224.4 [13] => 243.3 [14] => 266.1 [15] => 298.7 [16] => 302.7 [17] => 366.6 [18] => 375.8 [19] => 387.3 ) [DaysPayable] => Array ( [0] => 27.61 [1] => 26.84 [2] => 32.36 [3] => 30.46 [4] => 28.31 [5] => 27.06 [6] => 33.12 [7] => 34.63 [8] => 31.25 [9] => 28.75 [10] => 28.18 [11] => 27.91 [12] => 30.15 [13] => 30.45 [14] => 30.58 [15] => 34.15 [16] => 33.11 [17] => 36.19 [18] => 34.17 [19] => 34.28 ) [InventoryTurnover] => Array ( [0] => 2.68 [1] => 3 [2] => 4.34 [3] => 4.45 [4] => 4.69 [5] => 5.26 [6] => 4.86 [7] => 4.32 [8] => 4.39 [9] => 3.78 [10] => 4.34 [11] => 4.52 [12] => 3.95 [13] => 4.01 [14] => 4.3 [15] => 4.08 [16] => 4.02 [17] => 3.54 [18] => 3.9 [19] => 3.63 ) [Accts Rec.] => Array ( [0] => 208.8 [1] => 224 [2] => 217.5 [3] => 217.2 [4] => 212.8 [5] => 213.9 [6] => 303.3 [7] => 295.5 [8] => 303.324 [9] => 344.686 [10] => 407.645 [11] => 369.3 [12] => 379.1 [13] => 456.5 [14] => 380.7 [15] => 365.3 [16] => 386.7 [17] => 427 [18] => 465.9 [19] => 495.5 ) [Inventory] => Array ( [0] => 374.5 [1] => 383.2 [2] => 245.1 [3] => 252.1 [4] => 250.9 [5] => 234.2 [6] => 274 [7] => 278.1 [8] => 283.721 [9] => 362.774 [10] => 350.18 [11] => 344 [12] => 405.7 [13] => 430.2 [14] => 439 [15] => 457.6 [16] => 477.6 [17] => 613.7 [18] => 615 [19] => 676.9 ) [inventory2sales] => Array ( [0] => 0.221 [1] => 0.206 [2] => 0.141 [3] => 0.14 [4] => 0.133 [5] => 0.117 [6] => 0.134 [7] => 0.143 [8] => 0.139 [9] => 0.16 [10] => 0.139 [11] => 0.133 [12] => 0.149 [13] => 0.148 [14] => 0.138 [15] => 0.143 [16] => 0.143 [17] => 0.166 [18] => 0.153 [19] => 0.164 ) [Total Current Assets] => Array ( [0] => 657.7 [1] => 670.7 [2] => 534.4 [3] => 506.5 [4] => 503.8 [5] => 490.6 [6] => 620 [7] => 635.8 [8] => 724.627 [9] => 759.355 [10] => 864.077 [11] => 800.2 [12] => 899.4 [13] => 983.1 [14] => 968.3 [15] => 970.5 [16] => 1015.9 [17] => 1222.9 [18] => 1285.4 [19] => 1370.2 ) [Other Current Assets] => Array ( [0] => 58.8 [1] => 51 [2] => 49.4 [3] => 23.7 [4] => 22.4 [5] => 30.5 [6] => 18.8 [7] => 30.9 [8] => 90.25 [9] => 26.754 [10] => 35.917 [11] => 56.6 [12] => 65.6 [13] => 50.5 [14] => 109.7 [15] => 108.1 [16] => 100.8 [17] => 128.3 [18] => 125.5 [19] => 134.8 ) [Net PPE] => Array ( [0] => 504.6 [1] => 524.8 [2] => 400.4 [3] => 380 [4] => 377 [5] => 363.3 [6] => 373 [7] => 424.5 [8] => 390.08 [9] => 458.32 [10] => 486.607 [11] => 450.8 [12] => 469.5 [13] => 487.6 [14] => 461.1 [15] => 489.8 [16] => 488 [17] => 523.1 [18] => 547.3 [19] => 576.6 ) [Intangibles] => Array ( [0] => 196.2 [1] => 180.8 [2] => 165.1 [3] => 158 [4] => 160.9 [5] => 142.8 [6] => 453 [7] => 464.6 [8] => 505.235 [9] => 716.922 [10] => 828.094 [11] => 822.2 [12] => 997.4 [13] => 1087 [14] => 1605 [15] => 1717 [16] => 1649.9 [17] => 2044.2 [18] => 2018.8 [19] => 2131.9 ) [Total Assets] => Array ( [0] => 1568.7 [1] => 1614.3 [2] => 1326.6 [3] => 1256.2 [4] => 1259.1 [5] => 1188.8 [6] => 1659.9 [7] => 1772 [8] => 1930.789 [9] => 2145.479 [10] => 2369.649 [11] => 2272.7 [12] => 2568 [13] => 2787.5 [14] => 3220.3 [15] => 3387.8 [16] => 3419.7 [17] => 4087.8 [18] => 4165.4 [19] => 4449.7 ) [Other Long-Term Assets] => Array ( [0] => 210.2 [1] => 238 [2] => 226.7 [3] => 211.7 [4] => 217.4 [5] => 192.1 [6] => 213.9 [7] => 247.1 [8] => 310.847 [9] => 210.882 [10] => 190.871 [11] => 199.5 [12] => 201.7 [13] => 229.8 [14] => 185.9 [15] => 210.5 [16] => 265.9 [17] => 297.6 [18] => 313.9 [19] => 371 ) [Total Assets Non-liquid] => Array ( [0] => 1553.1 [1] => 1601.8 [2] => 1304.2 [3] => 1242.7 [4] => 1241.4 [5] => 1176.8 [6] => 1636 [7] => 1740.7 [8] => 1883.457 [9] => 2120.338 [10] => 2299.314 [11] => 2242.4 [12] => 2519 [13] => 2741.6 [14] => 3181.4 [15] => 3348.3 [16] => 3368.9 [17] => 4033.9 [18] => 4086.4 [19] => 4386.7 ) [HardAssets] => Array ( [0] => 1356.9 [1] => 1421 [2] => 1139.1 [3] => 1084.7 [4] => 1080.5 [5] => 1034 [6] => 1183 [7] => 1276.1 [8] => 1378.222 [9] => 1403.416 [10] => 1471.22 [11] => 1420.2 [12] => 1521.6 [13] => 1654.6 [14] => 1576.4 [15] => 1631.3 [16] => 1719 [17] => 1989.7 [18] => 2067.6 [19] => 2254.8 ) [Accts Payable] => Array ( [0] => 128.2 [1] => 136.7 [2] => 153.6 [3] => 150.3 [4] => 145.9 [5] => 148.8 [6] => 475.3 [7] => 502.9 [8] => 499.61 [9] => 538.945 [10] => 599.514 [11] => 592.9 [12] => 699.1 [13] => 711.7 [14] => 680.1 [15] => 702.1 [16] => 734.4 [17] => 630.2 [18] => 795 [19] => 849 ) [Short-Term Debt] => Array ( [0] => 232 [1] => 307.3 [2] => 109 [3] => 121.3 [4] => 163.6 [5] => 100.6 [6] => 551.9 [7] => 210.8 [8] => 137.27 [9] => 171.037 [10] => 173.18 [11] => 106.1 [12] => 81.4 [13] => 149.6 [14] => 354 [15] => 116.1 [16] => 100.4 [17] => 222.4 [18] => 392.6 [19] => 214.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 232 [1] => 307.3 [2] => 109 [3] => 121.3 [4] => 163.6 [5] => 100.6 [6] => 551.9 [7] => 210.8 [8] => 137.27 [9] => 171.037 [10] => 173.18 [11] => 106.1 [12] => 81.4 [13] => 149.6 [14] => 354 [15] => 116.1 [16] => 100.4 [17] => 222.4 [18] => 392.6 [19] => 214.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.254 [10] => 30.962 [11] => 29.2 [12] => 3.6 [13] => 0 [14] => 0 [15] => 8.9 [16] => 9 [17] => 16.8 [18] => 17.3 [19] => 15.2 ) [Total Current Liabilities] => Array ( [0] => 600.8 [1] => 646.9 [2] => 499.3 [3] => 498.2 [4] => 518 [5] => 470.6 [6] => 1027.2 [7] => 713.7 [8] => 673.29 [9] => 709.982 [10] => 772.694 [11] => 699 [12] => 780.5 [13] => 861.3 [14] => 1034.1 [15] => 818.2 [16] => 834.8 [17] => 993.3 [18] => 1187.6 [19] => 1063.1 ) [Other Current Liab.] => Array ( [0] => 240.6 [1] => 202.9 [2] => 236.7 [3] => 226.6 [4] => 208.5 [5] => 221.2 [6] => 5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 36.41 [9] => -1.13686837722E-13 [10] => -1.13686837722E-13 [11] => 0 [12] => 0 [13] => -1.13686837722E-13 [14] => -1.13686837722E-13 [15] => 0 [16] => 0 [17] => 140.7 [18] => -1.13686837722E-13 [19] => -1.13686837722E-13 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 173.8 [6] => 175.3 [7] => 202.9 [8] => 230.656 [9] => 262.601 [10] => 336.093 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 756.5 [17] => 0 [18] => 908.2 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 386.9 [12] => 444.3 [13] => 501 [14] => 581.8 [15] => 634 [16] => 756.5 [17] => 821.9 [18] => 908.2 [19] => 962.4 ) [Retained Earnings] => Array ( [0] => 343.3 [1] => 387.7 [2] => 313.8 [3] => 264.3 [4] => 262.3 [5] => 242.8 [6] => 263.3 [7] => 344.1 [8] => 458.952 [9] => 472.552 [10] => 434.07 [11] => 385.4 [12] => 348.7 [13] => 323.8 [14] => 425.4 [15] => 591.5 [16] => 700.9 [17] => 838.8 [18] => 934.6 [19] => 970.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 490 [1] => 519.3 [2] => 450 [3] => 393.1 [4] => 388.1 [5] => 382.4 [6] => 359.3 [7] => 463.1 [8] => 592.301 [9] => 755.164 [10] => 889.746 [11] => 799.9 [12] => 933.3 [13] => 1085.1 [14] => 1055.3 [15] => 1334.6 [16] => 1453.7 [17] => 1601.7 [18] => 1682.9 [19] => 1932.5 ) [Long-Term Debt] => Array ( [0] => 374.3 [1] => 349.1 [2] => 291.2 [3] => 276.5 [4] => 250.4 [5] => 241.4 [6] => 160.2 [7] => 454.1 [8] => 450.871 [9] => 448.623 [10] => 464.957 [11] => 463.9 [12] => 569.6 [13] => 573.5 [14] => 885.2 [15] => 875 [16] => 779.9 [17] => 1029.7 [18] => 779.2 [19] => 1019 ) [Total Liabilities] => Array ( [0] => 1078.7 [1] => 1095 [2] => 876.6 [3] => 863.1 [4] => 871 [5] => 806.4 [6] => 1300.6 [7] => 1308.9 [8] => 1338.488 [9] => 1390.315 [10] => 1479.903 [11] => 1472.8 [12] => 1634.7 [13] => 1702.4 [14] => 2165 [15] => 2053.2 [16] => 1966 [17] => 2486.1 [18] => 2482.5 [19] => 2517.2 ) [Other Long-Term Liab.] => Array ( [0] => 84.4 [1] => 73.6 [2] => 81.2 [3] => 86.4 [4] => 98.4 [5] => 90.6 [6] => 110 [7] => 141.1 [8] => 214.327 [9] => 231.71 [10] => 242.252 [11] => 230.7 [12] => 216.5 [13] => 267.6 [14] => 245.7 [15] => 360 [16] => 351.3 [17] => 76.8 [18] => 90 [19] => 106.6 ) [Cash and Equiv_pct] => Array ( [0] => 0.99 [1] => 0.77 [2] => 1.69 [3] => 1.07 [4] => 1.41 [5] => 1.01 [6] => 1.44 [7] => 1.77 [8] => 2.45 [9] => 1.17 [10] => 2.97 [11] => 1.33 [12] => 1.91 [13] => 1.65 [14] => 1.21 [15] => 1.17 [16] => 1.49 [17] => 1.32 [18] => 1.90 [19] => 1.42 ) [Accts Rec._pct] => Array ( [0] => 13.31 [1] => 13.88 [2] => 16.40 [3] => 17.29 [4] => 16.90 [5] => 17.99 [6] => 18.27 [7] => 16.68 [8] => 15.71 [9] => 16.07 [10] => 17.20 [11] => 16.25 [12] => 14.76 [13] => 16.38 [14] => 11.82 [15] => 10.78 [16] => 11.31 [17] => 10.45 [18] => 11.19 [19] => 11.14 ) [Inventory_pct] => Array ( [0] => 23.87 [1] => 23.74 [2] => 18.48 [3] => 20.07 [4] => 19.93 [5] => 19.70 [6] => 16.51 [7] => 15.69 [8] => 14.69 [9] => 16.91 [10] => 14.78 [11] => 15.14 [12] => 15.80 [13] => 15.43 [14] => 13.63 [15] => 13.51 [16] => 13.97 [17] => 15.01 [18] => 14.76 [19] => 15.21 ) [Other Current Assets_pct] => Array ( [0] => 3.75 [1] => 3.16 [2] => 3.72 [3] => 1.89 [4] => 1.78 [5] => 2.57 [6] => 1.13 [7] => 1.74 [8] => 4.67 [9] => 1.25 [10] => 1.52 [11] => 2.49 [12] => 2.55 [13] => 1.81 [14] => 3.41 [15] => 3.19 [16] => 2.95 [17] => 3.14 [18] => 3.01 [19] => 3.03 ) [Total Current Assets_pct] => Array ( [0] => 41.93 [1] => 41.55 [2] => 40.28 [3] => 40.32 [4] => 40.01 [5] => 41.27 [6] => 37.35 [7] => 35.88 [8] => 37.53 [9] => 35.39 [10] => 36.46 [11] => 35.21 [12] => 35.02 [13] => 35.27 [14] => 30.07 [15] => 28.65 [16] => 29.71 [17] => 29.92 [18] => 30.86 [19] => 30.79 ) [Net PPE_pct] => Array ( [0] => 32.17 [1] => 32.51 [2] => 30.18 [3] => 30.25 [4] => 29.94 [5] => 30.56 [6] => 22.47 [7] => 23.96 [8] => 20.20 [9] => 21.36 [10] => 20.53 [11] => 19.84 [12] => 18.28 [13] => 17.49 [14] => 14.32 [15] => 14.46 [16] => 14.27 [17] => 12.80 [18] => 13.14 [19] => 12.96 ) [Intangibles_pct] => Array ( [0] => 12.51 [1] => 11.20 [2] => 12.45 [3] => 12.58 [4] => 12.78 [5] => 12.01 [6] => 27.29 [7] => 26.22 [8] => 26.17 [9] => 33.42 [10] => 34.95 [11] => 36.18 [12] => 38.84 [13] => 39.00 [14] => 49.84 [15] => 50.68 [16] => 48.25 [17] => 50.01 [18] => 48.47 [19] => 47.91 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.40 [1] => 14.74 [2] => 17.09 [3] => 16.85 [4] => 17.27 [5] => 16.16 [6] => 12.89 [7] => 13.94 [8] => 16.10 [9] => 9.83 [10] => 8.05 [11] => 8.78 [12] => 7.85 [13] => 8.24 [14] => 5.77 [15] => 6.21 [16] => 7.78 [17] => 7.28 [18] => 7.54 [19] => 8.34 ) [Accts Payable_pct] => Array ( [0] => 8.17 [1] => 8.47 [2] => 11.58 [3] => 11.96 [4] => 11.59 [5] => 12.52 [6] => 28.63 [7] => 28.38 [8] => 25.88 [9] => 25.12 [10] => 25.30 [11] => 26.09 [12] => 27.22 [13] => 25.53 [14] => 21.12 [15] => 20.72 [16] => 21.48 [17] => 15.42 [18] => 19.09 [19] => 19.08 ) [Short-Term Debt_pct] => Array ( [0] => 14.79 [1] => 19.04 [2] => 8.22 [3] => 9.66 [4] => 12.99 [5] => 8.46 [6] => 33.25 [7] => 11.90 [8] => 7.11 [9] => 7.97 [10] => 7.31 [11] => 4.67 [12] => 3.17 [13] => 5.37 [14] => 10.99 [15] => 3.43 [16] => 2.94 [17] => 5.44 [18] => 9.43 [19] => 4.81 ) [Other Current Liab._pct] => Array ( [0] => 15.34 [1] => 12.57 [2] => 17.84 [3] => 18.04 [4] => 16.56 [5] => 18.61 [6] => 0.00 [7] => 0.00 [8] => 1.89 [9] => -0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 3.44 [18] => -0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 38.30 [1] => 40.07 [2] => 37.64 [3] => 39.66 [4] => 41.14 [5] => 39.59 [6] => 61.88 [7] => 40.28 [8] => 34.87 [9] => 33.09 [10] => 32.61 [11] => 30.76 [12] => 30.39 [13] => 30.90 [14] => 32.11 [15] => 24.15 [16] => 24.41 [17] => 24.30 [18] => 28.51 [19] => 23.89 ) [Long-Term Debt_pct] => Array ( [0] => 23.86 [1] => 21.63 [2] => 21.95 [3] => 22.01 [4] => 19.89 [5] => 20.31 [6] => 9.65 [7] => 25.63 [8] => 23.35 [9] => 20.91 [10] => 19.62 [11] => 20.41 [12] => 22.18 [13] => 20.57 [14] => 27.49 [15] => 25.83 [16] => 22.81 [17] => 25.19 [18] => 18.71 [19] => 22.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.60 [1] => 6.13 [2] => 6.49 [3] => 7.04 [4] => 8.15 [5] => 7.94 [6] => 6.82 [7] => 7.96 [8] => 11.10 [9] => 10.80 [10] => 10.22 [11] => 13.64 [12] => 11.08 [13] => 9.60 [14] => 7.63 [15] => 10.63 [16] => 10.27 [17] => 11.33 [18] => 12.38 [19] => 9.78 ) [Total Liabilities_pct] => Array ( [0] => 68.76 [1] => 67.83 [2] => 66.08 [3] => 68.71 [4] => 69.18 [5] => 67.83 [6] => 78.35 [7] => 73.87 [8] => 69.32 [9] => 64.80 [10] => 62.45 [11] => 64.80 [12] => 63.66 [13] => 61.07 [14] => 67.23 [15] => 60.61 [16] => 57.49 [17] => 60.82 [18] => 59.60 [19] => 56.57 ) [netcash] => Array ( [0] => -6.52 [1] => -6.66 [2] => -5.3 [3] => -5.61 [4] => -5.8 [5] => -5.5 [6] => -9.33 [7] => -9.24 [8] => -9.23 [9] => -9.83 [10] => -10.31 [11] => -10.78 [12] => -12.07 [13] => -12.97 [14] => -16.36 [15] => -15.28 [16] => -14.39 [17] => -18.3 [18] => -18.14 [19] => -18.59 ) [NCAV] => Array ( [0] => -4.41 [1] => -4.45 [2] => -3.53 [3] => -3.7 [4] => -3.86 [5] => -3.58 [6] => -6.66 [7] => -6.63 [8] => -6.59 [9] => -6.67 [10] => -6.79 [11] => -7.42 [12] => -8.36 [13] => -8.6 [14] => -12.47 [15] => -11.46 [16] => -10.42 [17] => -13.58 [18] => -13.18 [19] => -13.21 ) [NCAV_real] => Array ( [0] => -2.58 [1] => -2.61 [2] => -2.12 [3] => -2.36 [4] => -2.49 [5] => -2.19 [6] => -4.97 [7] => -4.87 [8] => -4.39 [9] => -4.55 [10] => -4.5 [11] => -5.02 [12] => -5.6 [13] => -5.63 [14] => -9.21 [15] => -8.21 [16] => -7.14 [17] => -9.5 [18] => -9.03 [19] => -8.69 ) [Book Value Per Share] => Array ( [0] => 3.01 [1] => 3.2 [2] => 2.79 [3] => 2.6 [4] => 2.64 [5] => 2.65 [6] => 2.63 [7] => 3.35 [8] => 4.23 [9] => 5.44 [10] => 6.51 [11] => 5.98 [12] => 7.1 [13] => 8.49 [14] => 8.12 [15] => 10.13 [16] => 10.92 [17] => 12.05 [18] => 12.7 [19] => 14.63 ) [Tangibles_book_per_share] => Array ( [0] => 1.8 [1] => 2.08 [2] => 1.77 [3] => 1.55 [4] => 1.54 [5] => 1.66 [6] => -0.68 [7] => -0.01 [8] => 0.62 [9] => 0.28 [10] => 0.45 [11] => -0.17 [12] => -0.49 [13] => -0.01 [14] => -4.23 [15] => -2.9 [16] => -1.47 [17] => -3.33 [18] => -2.54 [19] => -1.51 ) [deb2equity] => Array ( [0] => 1.237 [1] => 1.264 [2] => 0.889 [3] => 1.012 [4] => 1.067 [5] => 0.894 [6] => 1.982 [7] => 1.436 [8] => 0.993 [9] => 0.821 [10] => 0.717 [11] => 0.713 [12] => 0.698 [13] => 0.666 [14] => 1.174 [15] => 0.743 [16] => 0.606 [17] => 0.782 [18] => 0.696 [19] => 0.638 ) [debt2rev_totaldebt] => Array ( [0] => 606.3 [1] => 656.4 [2] => 400.2 [3] => 397.8 [4] => 414 [5] => 342 [6] => 712.1 [7] => 664.9 [8] => 588.141 [9] => 619.66 [10] => 638.137 [11] => 570 [12] => 651 [13] => 723.1 [14] => 1239.2 [15] => 991.1 [16] => 880.3 [17] => 1252.1 [18] => 1171.8 [19] => 1233.1 ) [debt2rev] => Array ( [0] => 0.358 [1] => 0.353 [2] => 0.231 [3] => 0.221 [4] => 0.22 [5] => 0.17 [6] => 0.349 [7] => 0.343 [8] => 0.288 [9] => 0.273 [10] => 0.253 [11] => 0.22 [12] => 0.24 [13] => 0.248 [14] => 0.39 [15] => 0.31 [16] => 0.264 [17] => 0.339 [18] => 0.292 [19] => 0.299 ) [cogs2rev] => Array ( [0] => 0.59 [1] => 0.62 [2] => 0.61 [3] => 0.62 [4] => 0.63 [5] => 0.61 [6] => 0.65 [7] => 0.62 [8] => 0.61 [9] => 0.60 [10] => 0.60 [11] => 0.60 [12] => 0.59 [13] => 0.59 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.59 [18] => 0.60 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.221 [1] => 0.206 [2] => 0.141 [3] => 0.14 [4] => 0.133 [5] => 0.117 [6] => 0.134 [7] => 0.143 [8] => 0.139 [9] => 0.16 [10] => 0.139 [11] => 0.133 [12] => 0.149 [13] => 0.148 [14] => 0.138 [15] => 0.143 [16] => 0.143 [17] => 0.166 [18] => 0.153 [19] => 0.164 ) [ar2asset] => Array ( [0] => 0.133 [1] => 0.139 [2] => 0.164 [3] => 0.173 [4] => 0.169 [5] => 0.18 [6] => 0.183 [7] => 0.167 [8] => 0.157 [9] => 0.161 [10] => 0.172 [11] => 0.162 [12] => 0.148 [13] => 0.164 [14] => 0.118 [15] => 0.108 [16] => 0.113 [17] => 0.104 [18] => 0.112 [19] => 0.111 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.008 [2] => 0.017 [3] => 0.011 [4] => 0.014 [5] => 0.01 [6] => 0.014 [7] => 0.018 [8] => 0.025 [9] => 0.012 [10] => 0.03 [11] => 0.013 [12] => 0.019 [13] => 0.016 [14] => 0.012 [15] => 0.012 [16] => 0.015 [17] => 0.013 [18] => 0.019 [19] => 0.014 ) [equity2asset] => Array ( [0] => 0.312 [1] => 0.322 [2] => 0.339 [3] => 0.313 [4] => 0.308 [5] => 0.322 [6] => 0.216 [7] => 0.261 [8] => 0.307 [9] => 0.352 [10] => 0.375 [11] => 0.352 [12] => 0.363 [13] => 0.389 [14] => 0.328 [15] => 0.394 [16] => 0.425 [17] => 0.392 [18] => 0.404 [19] => 0.434 ) [equity2liab_tangbile] => Array ( [0] => 0.272 [1] => 0.309 [2] => 0.325 [3] => 0.272 [4] => 0.261 [5] => 0.297 [6] => 0 [7] => 0 [8] => 0.065 [9] => 0.028 [10] => 0.042 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.322 [1] => 0.325 [2] => 0.302 [3] => 0.302 [4] => 0.299 [5] => 0.306 [6] => 0.225 [7] => 0.24 [8] => 0.202 [9] => 0.214 [10] => 0.205 [11] => 0.198 [12] => 0.183 [13] => 0.175 [14] => 0.143 [15] => 0.145 [16] => 0.143 [17] => 0.128 [18] => 0.131 [19] => 0.13 ) [interest2rev] => Array ( [0] => -2.283 [1] => -2.975 [2] => -1.951 [3] => -2.016 [4] => -1.962 [5] => -1.614 [6] => -1.944 [7] => -2.408 [8] => -1.917 [9] => -1.701 [10] => -1.623 [11] => -1.86 [12] => -1.977 [13] => -2.078 [14] => -1.785 [15] => -1.654 [16] => -1.477 [17] => -1.385 [18] => -1.36 [19] => -1.293 ) [std2asset] => Array ( [0] => 0.383 [1] => 0.401 [2] => 0.376 [3] => 0.397 [4] => 0.411 [5] => 0.396 [6] => 0.619 [7] => 0.403 [8] => 0.349 [9] => 0.331 [10] => 0.326 [11] => 0.308 [12] => 0.304 [13] => 0.309 [14] => 0.321 [15] => 0.242 [16] => 0.244 [17] => 0.243 [18] => 0.285 [19] => 0.239 ) [ltd2asset] => Array ( [0] => 0.239 [1] => 0.216 [2] => 0.22 [3] => 0.22 [4] => 0.199 [5] => 0.203 [6] => 0.097 [7] => 0.256 [8] => 0.234 [9] => 0.209 [10] => 0.196 [11] => 0.204 [12] => 0.222 [13] => 0.206 [14] => 0.275 [15] => 0.258 [16] => 0.228 [17] => 0.252 [18] => 0.187 [19] => 0.229 ) [turnover] => Array ( [0] => 1.08 [1] => 1.151 [2] => 1.306 [3] => 1.434 [4] => 1.494 [5] => 1.688 [6] => 1.23 [7] => 1.094 [8] => 1.059 [9] => 1.058 [10] => 1.066 [11] => 1.14 [12] => 1.058 [13] => 1.046 [14] => 0.986 [15] => 0.942 [16] => 0.976 [17] => 0.905 [18] => 0.964 [19] => 0.927 ) [CF_Net Income] => Array ( [0] => 61.1 [1] => 97.6 [2] => 49.7 [3] => 98.4 [4] => 103.8 [5] => 103.3 [6] => 137.5 [7] => 137.1 [8] => 173.8 [9] => 199.2 [10] => 214.5 [11] => 214.9 [12] => 202.2 [13] => 230.1 [14] => 255.8 [15] => 299.8 [16] => 370.2 [17] => 374.2 [18] => 407.8 [19] => 389 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.12 [2] => -0.09 [3] => -0.07 [4] => -0.14 [5] => -0.11 [6] => -0.07 [7] => -0.21 [8] => -0.16 [9] => -0.19 [10] => -0.25 [11] => -0.21 [12] => -0.23 [13] => -0.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.64 [1] => 5.25 [2] => 3.28 [3] => 4.74 [4] => 4.95 [5] => 5.17 [6] => 0 [7] => 0 [8] => 4.17 [9] => 2.98 [10] => 3.99 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 61.3 [7] => 60.7 [8] => 53.4 [9] => 65.3 [10] => 72 [11] => 74.6 [12] => 84.3 [13] => 82.6 [14] => 85.6 [15] => 94.3 [16] => 95.1 [17] => 98.3 [18] => 102.8 [19] => 106 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 72.5 [1] => 59.4 [2] => 201.7 [3] => 181.2 [4] => 144 [5] => 229.3 [6] => 202 [7] => 189.2 [8] => 213.4 [9] => 190.8 [10] => 342.4 [11] => 332.2 [12] => 310.8 [13] => 224.5 [14] => 314.6 [15] => 415.8 [16] => 387.5 [17] => 340 [18] => 455 [19] => 465.2 ) [Cash Flow from Others] => Array ( [0] => 63.9 [1] => -5.6 [2] => 55 [3] => -8 [4] => 5.6 [5] => 15.2 [6] => -6.9 [7] => 9.1 [8] => 4.9 [9] => -20.6 [10] => -14.6 [11] => 8.6 [12] => -3.4 [13] => 20.3 [14] => 19.1 [15] => 7.6 [16] => 4.3 [17] => 4.6 [18] => 15.1 [19] => 40.7 ) [Cash Flow_PPE] => Array ( [0] => -87.5 [1] => -80.2 [2] => -59.4 [3] => -40.1 [4] => -60.7 [5] => -46.3 [6] => -52 [7] => -96.1 [8] => -93.9 [9] => -81.7 [10] => -59.9 [11] => -64.5 [12] => -78.7 [13] => -76.9 [14] => 18.1 [15] => 0.6 [16] => 6.2 [17] => 0.6 [18] => 1.3 [19] => 2.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -386.6 [7] => 0 [8] => -1.4 [9] => -202.9 [10] => -74.5 [11] => -5.5 [12] => -102.6 [13] => -15.9 [14] => -679.3 [15] => 0 [16] => -46.9 [17] => -441.4 [18] => 0 [19] => -142.3 ) [Cash Flow_CPEX] => Array ( [0] => -87.7 [1] => -82.1 [2] => -74.7 [3] => -43.9 [4] => -63.7 [5] => -49.3 [6] => -53.6 [7] => -96.8 [8] => -100.4 [9] => -91.6 [10] => -62.7 [11] => -66.8 [12] => -84.8 [13] => -78.5 [14] => -85.8 [15] => -82.4 [16] => -89 [17] => -96.7 [18] => -110.3 [19] => -99.9 ) [Cash Flow from Investing] => Array ( [0] => -184 [1] => -78.5 [2] => 187.9 [3] => -46.7 [4] => -62.6 [5] => -45.9 [6] => -442.6 [7] => -96.6 [8] => -95.3 [9] => -100.7 [10] => -134.4 [11] => -70 [12] => -172.1 [13] => -92.8 [14] => -747 [15] => -81.8 [16] => -129.7 [17] => -537.5 [18] => -109 [19] => -239.7 ) [Net Issuance of Stock] => Array ( [0] => -4.9 [1] => -5 [2] => -70.2 [3] => -104.2 [4] => -48.9 [5] => -69.4 [6] => -63.3 [7] => 17.3 [8] => 21.4 [9] => -83.6 [10] => -120.8 [11] => -140.6 [12] => -109.4 [13] => -114 [14] => -11 [15] => 0 [16] => -82.5 [17] => -89.3 [18] => -132.2 [19] => -177.4 ) [Issuance of Stock] => Array ( [0] => 6.1 [1] => 11.3 [2] => 4.5 [3] => 7 [4] => 14.1 [5] => 11.6 [6] => 9 [7] => 29.2 [8] => 28.2 [9] => 37 [10] => 53 [11] => 45 [12] => 46.5 [13] => 43 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 157.7 [1] => 64.9 [2] => -265.2 [3] => 4.5 [4] => 18.8 [5] => -70.4 [6] => 370.2 [7] => -47.6 [8] => -74.4 [9] => 16.4 [10] => 19.3 [11] => -67.6 [12] => 77.2 [13] => 65.5 [14] => 509.1 [15] => -252.2 [16] => -114 [17] => 367.6 [18] => -80.5 [19] => 66.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -39 [1] => -42.2 [2] => -45.3 [3] => -45.5 [4] => -46.9 [5] => -48.7 [6] => -52.3 [7] => -55.1 [8] => -58.6 [9] => -64.1 [10] => -76.9 [11] => -86.2 [12] => -95 [13] => -103.6 [14] => -113.5 [15] => -125.4 [16] => -138.2 [17] => -148.5 [18] => -164.7 [19] => -179.9 ) [Cash from Financing] => Array ( [0] => 113.9 [1] => 17.7 [2] => -380.8 [3] => -145.2 [4] => -77 [5] => -188.5 [6] => 254.6 [7] => -85.4 [8] => -111.6 [9] => -131.3 [10] => -178.4 [11] => -294.4 [12] => -127.2 [13] => -152.1 [14] => 433.4 [15] => -341.8 [16] => -261.1 [17] => 187.8 [18] => -324.3 [19] => -245.9 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -0.1 [3] => 1.42108547152E-14 [4] => 0 [5] => 1.42108547152E-14 [6] => 0 [7] => -7.1054273576E-15 [8] => 1.42108547152E-14 [9] => -2.84217094304E-14 [10] => -1.42108547152E-14 [11] => 1.42108547152E-14 [12] => 0 [13] => 0 [14] => 48.8 [15] => 35.8 [16] => 73.6 [17] => 58 [18] => 53.1 [19] => 44.7 ) [Net Change in Cash] => Array ( [0] => 2.7 [1] => -3.1 [2] => 10 [3] => -8.9 [4] => 4.2 [5] => -5.7 [6] => 11.9 [7] => 7.4 [8] => 16 [9] => -22.2 [10] => 45.2 [11] => -40 [12] => 18.7 [13] => -3.1 [14] => -7 [15] => 0.6 [16] => 11.3 [17] => 3.1 [18] => 25.1 [19] => -16 ) [NetChangeinCash_others] => Array ( [0] => 0.3 [1] => -1.7 [2] => 1.2 [3] => 1.8 [4] => -0.2 [5] => -0.6 [6] => -2.1 [7] => 0.2 [8] => 9.5 [9] => 19 [10] => 15.6 [11] => -7.8 [12] => 7.2 [13] => 17.3 [14] => -8 [15] => 8.4 [16] => 14.6 [17] => 12.8 [18] => 3.4 [19] => 4.4 ) [total_freecashflow] => Array ( [0] => -15.2 [1] => -22.7 [2] => 127 [3] => 137.3 [4] => 80.3 [5] => 180 [6] => 148.4 [7] => 92.4 [8] => 113 [9] => 99.2 [10] => 279.7 [11] => 265.4 [12] => 226 [13] => 146 [14] => 228.8 [15] => 333.4 [16] => 298.5 [17] => 243.3 [18] => 344.7 [19] => 365.3 ) [CF_Net Income_pct] => Array ( [0] => 84.28 [1] => 164.31 [2] => 24.64 [3] => 54.30 [4] => 72.08 [5] => 45.05 [6] => 68.07 [7] => 72.46 [8] => 81.44 [9] => 104.40 [10] => 62.65 [11] => 64.69 [12] => 65.06 [13] => 102.49 [14] => 81.31 [15] => 72.10 [16] => 95.54 [17] => 110.06 [18] => 89.63 [19] => 83.62 ) [CF_DDA_pct] => Array ( [0] => 63 [1] => 64 [2] => 64 [3] => 49 [4] => 55 [5] => 57 [6] => 61 [7] => 61 [8] => 53 [9] => 65 [10] => 72 [11] => 75 [12] => 84 [13] => 83 [14] => 86 [15] => 94 [16] => 95 [17] => 98 [18] => 103 [19] => 106 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -120.97 [1] => -138.22 [2] => -37.04 [3] => -24.23 [4] => -44.24 [5] => -21.50 [6] => -26.53 [7] => -51.16 [8] => -47.05 [9] => -48.01 [10] => -18.31 [11] => -20.11 [12] => -27.28 [13] => -34.97 [14] => -27.27 [15] => -19.82 [16] => -22.97 [17] => -28.44 [18] => -24.24 [19] => -21.47 ) [Cash Flow from Investing_pct] => Array ( [0] => -253.79 [1] => -132.15 [2] => 93.16 [3] => -25.77 [4] => -43.47 [5] => -20.02 [6] => -219.11 [7] => -51.06 [8] => -44.66 [9] => -52.78 [10] => -39.25 [11] => -21.07 [12] => -55.37 [13] => -41.34 [14] => -237.44 [15] => -19.67 [16] => -33.47 [17] => -158.09 [18] => -23.96 [19] => -51.53 ) [Net Issuance of Stock_pct] => Array ( [0] => -6.76 [1] => -8.42 [2] => -34.80 [3] => -57.51 [4] => -33.96 [5] => -30.27 [6] => -31.34 [7] => 9.14 [8] => 10.03 [9] => -43.82 [10] => -35.28 [11] => -42.32 [12] => -35.20 [13] => -50.78 [14] => -3.50 [15] => 0.00 [16] => -21.29 [17] => -26.26 [18] => -29.05 [19] => -38.13 ) [Net Issuance of Debt_pct] => Array ( [0] => 217.52 [1] => 109.26 [2] => -131.48 [3] => 2.48 [4] => 13.06 [5] => -30.70 [6] => 183.27 [7] => -25.16 [8] => -34.86 [9] => 8.60 [10] => 5.64 [11] => -20.35 [12] => 24.84 [13] => 29.18 [14] => 161.82 [15] => -60.65 [16] => -29.42 [17] => 108.12 [18] => -17.69 [19] => 14.34 ) [Dividends_pct] => Array ( [0] => -53.79 [1] => -71.04 [2] => -22.46 [3] => -25.11 [4] => -32.57 [5] => -21.24 [6] => -25.89 [7] => -29.12 [8] => -27.46 [9] => -33.60 [10] => -22.46 [11] => -25.95 [12] => -30.57 [13] => -46.15 [14] => -36.08 [15] => -30.16 [16] => -35.66 [17] => -43.68 [18] => -36.20 [19] => -38.67 ) [Other Financing_pct] => Array ( [0] => 157.10 [1] => 29.80 [2] => -188.80 [3] => -80.13 [4] => -53.47 [5] => -82.21 [6] => 126.04 [7] => -45.14 [8] => -52.30 [9] => -68.82 [10] => -52.10 [11] => -88.62 [12] => -40.93 [13] => -67.75 [14] => 137.76 [15] => -82.20 [16] => -67.38 [17] => 55.24 [18] => -71.27 [19] => -52.86 ) [Cash from Financing_pct] => Array ( [0] => 156.97 [1] => 29.80 [2] => -188.75 [3] => -80.13 [4] => -53.47 [5] => -82.21 [6] => 126.04 [7] => -45.14 [8] => -52.30 [9] => -68.82 [10] => -52.10 [11] => -88.62 [12] => -40.93 [13] => -67.75 [14] => 122.25 [15] => -90.81 [16] => -86.37 [17] => 38.18 [18] => -82.95 [19] => -62.47 ) [Net Change in Cash_pct] => Array ( [0] => 3.72 [1] => -5.22 [2] => 4.96 [3] => -4.91 [4] => 2.92 [5] => -2.49 [6] => 5.89 [7] => 3.91 [8] => 7.50 [9] => -11.64 [10] => 13.20 [11] => -12.04 [12] => 6.02 [13] => -1.38 [14] => -2.23 [15] => 0.14 [16] => 2.92 [17] => 0.91 [18] => 5.52 [19] => -3.44 ) [total_freecashflow_pct] => Array ( [0] => -20.97 [1] => -38.22 [2] => 62.96 [3] => 75.77 [4] => 55.76 [5] => 78.50 [6] => 73.47 [7] => 48.84 [8] => 52.95 [9] => 51.99 [10] => 81.69 [11] => 79.89 [12] => 72.72 [13] => 65.03 [14] => 72.73 [15] => 80.18 [16] => 77.03 [17] => 71.56 [18] => 75.76 [19] => 78.53 ) [per share rev] => Array ( [0] => 10.4 [1] => 11.45 [2] => 10.75 [3] => 11.9 [4] => 12.78 [5] => 13.89 [6] => 14.7 [7] => 13.89 [8] => 14.33 [9] => 15.93 [10] => 17.9 [11] => 18.82 [12] => 20.15 [13] => 21.93 [14] => 24.1 [15] => 24.13 [16] => 24.77 [17] => 27.53 [18] => 29.89 [19] => 30.86 ) [per share eps] => Array ( [0] => 0.375 [1] => 0.6 [2] => 0.26 [3] => 0.65 [4] => 0.705 [5] => 0.715 [6] => 0.99 [7] => 1.05 [8] => 1.26 [9] => 1.48 [10] => 1.52 [11] => 1.56 [12] => 1.5 [13] => 1.73 [14] => 1.94 [15] => 2.27 [16] => 2.75 [17] => 2.79 [18] => 3.04 [19] => 2.91 ) [eps_nri] => Array ( [0] => 0.26 [1] => 0.59 [2] => 0.27 [3] => 0.65 [4] => 0.71 [5] => 0.68 [6] => 0.99 [7] => 0.98 [8] => 1.22 [9] => 1.4 [10] => 1.52 [11] => 1.56 [12] => 1.5 [13] => 1.73 [14] => 1.8 [15] => 2.14 [16] => 2.56 [17] => 2.6 [18] => 2.86 [19] => 2.73 ) [per share_freecashflow] => Array ( [0] => -0.09 [1] => -0.14 [2] => 0.79 [3] => 0.91 [4] => 0.55 [5] => 1.25 [6] => 1.07 [7] => 0.66 [8] => 0.79 [9] => 0.7 [10] => 1.98 [11] => 1.93 [12] => 1.68 [13] => 1.1 [14] => 1.74 [15] => 2.52 [16] => 2.22 [17] => 1.81 [18] => 2.57 [19] => 2.73 ) [ROE] => Array ( [0] => 12.47 [1] => 18.79 [2] => 9.31 [3] => 25.03 [4] => 26.75 [5] => 27.01 [6] => 38.27 [7] => 31.66 [8] => 30.36 [9] => 27.91 [10] => 24.11 [11] => 26.87 [12] => 21.67 [13] => 21.21 [14] => 24.24 [15] => 22.46 [16] => 25.47 [17] => 23.36 [18] => 24.12 [19] => 20.06 ) [payout] => Array ( [0] => 0.64 [1] => 0.433 [2] => 1.077 [3] => 0.462 [4] => 0.454 [5] => 0.476 [6] => 0.384 [7] => 0.381 [8] => 0.333 [9] => 0.311 [10] => 0.368 [11] => 0.41 [12] => 0.48 [13] => 0.462 [14] => 0.454 [15] => 0.423 [16] => 0.378 [17] => 0.401 [18] => 0.408 [19] => 0.467 ) [ROA] => Array ( [0] => 3.89 [1] => 6.05 [2] => 3.16 [3] => 7.83 [4] => 8.24 [5] => 8.69 [6] => 8.28 [7] => 8.27 [8] => 9.31 [9] => 9.83 [10] => 9.05 [11] => 9.46 [12] => 7.87 [13] => 8.25 [14] => 7.94 [15] => 8.85 [16] => 10.83 [17] => 9.15 [18] => 9.74 [19] => 8.71 ) [ROC_capital] => Array ( [0] => 1221.1 [1] => 1246.5 [2] => 984.2 [3] => 910.2 [4] => 903.2 [5] => 884.4 [6] => 1011.8 [7] => 1091.2 [8] => 1204.957 [9] => 1244.429 [10] => 1386.601 [11] => 1307.6 [12] => 1434.5 [13] => 1521.2 [14] => 1539.1 [15] => 1568.4 [16] => 1604.7 [17] => 1874.3 [18] => 1958.2 [19] => 2081.6 ) [ROC] => Array ( [0] => 5 [1] => 7.83 [2] => 4.26 [3] => 10.81 [4] => 11.49 [5] => 11.68 [6] => 13.59 [7] => 13.43 [8] => 14.92 [9] => 16.94 [10] => 15.47 [11] => 16.43 [12] => 14.1 [13] => 15.13 [14] => 16.62 [15] => 19.12 [16] => 23.07 [17] => 19.96 [18] => 20.73 [19] => 18.63 ) [ROC_JOEL_capital] => Array ( [0] => 777.9 [1] => 843.4 [2] => 522.1 [3] => 496.1 [4] => 508.7 [5] => 471.9 [6] => 493.8 [7] => 526.1 [8] => 531.355 [9] => 653.589 [10] => 680.835 [11] => 627.8 [12] => 620.8 [13] => 713.1 [14] => 710.4 [15] => 718.7 [16] => 718.7 [17] => 921.2 [18] => 958.7 [19] => 1034.8 ) [ROC_JOEL] => Array ( [0] => 25.54 [1] => 23.84 [2] => 29 [3] => 33.8 [4] => 36.39 [5] => 41.3 [6] => 45.57 [7] => 41.74 [8] => 49.38 [9] => 45.21 [10] => 48.87 [11] => 54.71 [12] => 43.43 [13] => 49.67 [14] => 53 [15] => 64.96 [16] => 70.93 [17] => 58.65 [18] => 60.32 [19] => 53.2 ) [ROC_JOEL_new] => Array ( [0] => 16.84 [1] => 24.14 [2] => 18.29 [3] => 36.77 [4] => 37.16 [5] => 40.46 [6] => 43.6 [7] => 39.77 [8] => 45.46 [9] => 45.47 [10] => 44.57 [11] => 52.26 [12] => 41.31 [13] => 47.83 [14] => 52.65 [15] => 61.9 [16] => 66.54 [17] => 55.65 [18] => 55.96 [19] => 50.35 ) [grossmargin] => Array ( [0] => 40.75 [1] => 38.25 [2] => 38.57 [3] => 37.65 [4] => 37.41 [5] => 38.6 [6] => 34.84 [7] => 38.03 [8] => 39.1 [9] => 39.59 [10] => 39.9 [11] => 39.99 [12] => 41.03 [13] => 40.87 [14] => 40.55 [15] => 41.58 [16] => 42.49 [17] => 41.18 [18] => 40.3 [19] => 40.4 ) [pretaxmargin] => Array ( [0] => 5.6 [1] => 8.14 [2] => 3.8 [3] => 8.39 [4] => 8.44 [5] => 8.14 [6] => 9.11 [7] => 9.02 [8] => 10.95 [9] => 11.9 [10] => 11.63 [11] => 11.41 [12] => 8.21 [13] => 10.37 [14] => 10.63 [15] => 13.05 [16] => 13.87 [17] => 13.29 [18] => 13.11 [19] => 12.11 ) [operatingmargin] => Array ( [0] => 11.72 [1] => 10.82 [2] => 8.74 [3] => 9.31 [4] => 9.84 [5] => 9.71 [6] => 11.02 [7] => 11.32 [8] => 12.83 [9] => 13.02 [10] => 13.17 [11] => 13.25 [12] => 9.92 [13] => 12.15 [14] => 11.85 [15] => 14.63 [16] => 15.28 [17] => 14.61 [18] => 14.41 [19] => 13.35 ) [netmargin] => Array ( [0] => 3.61 [1] => 5.25 [2] => 2.42 [3] => 5.46 [4] => 5.52 [5] => 5.15 [6] => 6.73 [7] => 7.56 [8] => 8.79 [9] => 9.29 [10] => 8.49 [11] => 8.29 [12] => 7.44 [13] => 7.89 [14] => 8.05 [15] => 9.39 [16] => 11.09 [17] => 10.12 [18] => 10.11 [19] => 9.4 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 40.600 [8] => 18.760 [9] => 19.280 [10] => 23.840 [11] => 19.840 [12] => 25.600 [13] => 21.950 [14] => 15.320 [15] => 15.830 [16] => 15.970 [17] => 17.420 [18] => 21.360 [19] => 23.840 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 40.52 [8] => 19.15 [9] => 20.75 [10] => 23.86 [11] => 19.78 [12] => 25.63 [13] => 21.99 [14] => 15.34 [15] => 16.75 [16] => 17.19 [17] => 18.70 [18] => 22.56 [19] => 25.29 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 40.600 [8] => 18.760 [9] => 19.280 [10] => 23.840 [11] => 19.840 [12] => 25.600 [13] => 21.950 [14] => 15.320 [15] => 15.830 [16] => 15.970 [17] => 17.420 [18] => 21.360 [19] => 23.840 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 38.930 [9] => 106.040 [10] => 79.350 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.37 [6] => 11.8 [7] => 13.39 [8] => 8.73 [9] => 10.64 [10] => 13.36 [11] => 15.58 [12] => 11.75 [13] => 9.77 [14] => 11.93 [15] => 18.4 [16] => 30.75 [17] => 26.57 [18] => 24.42 [19] => 18.13 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 64.470 [8] => 30.450 [9] => 40.320 [10] => 18.250 [11] => 15.940 [12] => 22.900 [13] => 34.270 [14] => 17.100 [15] => 14.280 [16] => 19.930 [17] => 26.870 [18] => 25.020 [19] => 25.290 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.070 [8] => 1.550 [9] => 1.790 [10] => 2.040 [11] => 1.660 [12] => 1.920 [13] => 1.740 [14] => 1.230 [15] => 1.490 [16] => 1.770 [17] => 1.770 [18] => 2.150 [19] => 2.240 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.48 [6] => 0.794 [7] => 0.834 [8] => 0.846 [9] => 0.852 [10] => 0.88 [11] => 1.042 [12] => 1.27 [13] => 1.366 [14] => 1.574 [15] => 1.664 [16] => 1.804 [17] => 1.832 [18] => 2.02 [19] => 2.184 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.350 [6] => 12.160 [7] => 12.750 [8] => 7.040 [9] => 7.710 [10] => 8.730 [11] => 9.860 [12] => 7.780 [13] => 5.650 [14] => 6.150 [15] => 8.600 [16] => 12.060 [17] => 10.220 [18] => 8.570 [19] => 6.640 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.960 [7] => 16.990 [8] => 8.780 [9] => 11.420 [10] => 11.550 [11] => 12.600 [12] => 11.630 [13] => 9.230 [14] => 10.710 [15] => 13.870 [16] => 16.930 [17] => 14.090 [18] => 12.570 [19] => 9.890 ) [zscore] => Array ( [0] => 1.550 [1] => 1.700 [2] => 1.770 [3] => 2.040 [4] => 2.090 [5] => 2.360 [6] => 1.450 [7] => 4.250 [8] => 3.300 [9] => 3.450 [10] => 3.730 [11] => 3.480 [12] => 3.370 [13] => 3.260 [14] => 2.510 [15] => 2.980 [16] => 3.510 [17] => 3.170 [18] => 3.740 [19] => 3.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 7 [5] => 7 [6] => 7 [7] => 5 [8] => 7 [9] => 6 [10] => 8 [11] => 6 [12] => 7 [13] => 5 [14] => 5 [15] => 7 [16] => 7 [17] => 6 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.040 [3] => -2.840 [4] => -2.670 [5] => -3.030 [6] => -2.180 [7] => -2.670 [8] => -2.500 [9] => -2.370 [10] => -2.610 [11] => -2.810 [12] => -2.700 [13] => -2.320 [14] => -2.710 [15] => -2.630 [16] => -2.460 [17] => -2.330 [18] => -2.440 [19] => -2.500 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.52 [7] => 0.70 [8] => 0.93 [9] => 1.09 [10] => 1.25 [11] => 1.41 [12] => 1.50 [13] => 1.65 [14] => 1.73 [15] => 1.85 [16] => 2.05 [17] => 2.27 [18] => 2.53 [19] => 2.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 47.990 [8] => 24.460 [9] => 26.350 [10] => 29.200 [11] => 22.090 [12] => 25.860 [13] => 23.100 [14] => 17.170 [15] => 19.350 [16] => 21.360 [17] => 21.380 [18] => 25.380 [19] => 25.420 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.930 [6] => 9.930 [7] => 11.410 [8] => 12.990 [9] => 13.670 [10] => 18.070 [11] => 19.720 [12] => 22.050 [13] => 24.050 [14] => 26.140 [15] => 31.270 [16] => 31.950 [17] => 33.280 [18] => 33.810 [19] => 37.760 ) [medpsvalue] => Array ( [0] => 18.9 [1] => 21.06 [2] => 20.07 [3] => 21.91 [4] => 23.28 [5] => 25.28 [6] => 26.75 [7] => 25.23 [8] => 27.86 [9] => 29.03 [10] => 32.61 [11] => 34.29 [12] => 36.73 [13] => 39.89 [14] => 43.84 [15] => 43.93 [16] => 45.03 [17] => 50.12 [18] => 54.4 [19] => 56.17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.360 [8] => 1.780 [9] => 2.000 [10] => 2.200 [11] => 1.820 [12] => 2.080 [13] => 1.900 [14] => 1.600 [15] => 1.780 [16] => 2.000 [17] => 2.080 [18] => 2.400 [19] => 2.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 23.080 [8] => 12.000 [9] => 12.170 [10] => 13.660 [11] => 11.260 [12] => 15.630 [13] => 12.430 [14] => 10.560 [15] => 10.090 [16] => 10.990 [17] => 11.980 [18] => 14.090 [19] => 15.540 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 29.680 [8] => 14.410 [9] => 15.390 [10] => 16.700 [11] => 13.720 [12] => 20.930 [13] => 15.640 [14] => 13.470 [15] => 12.180 [16] => 13.090 [17] => 14.210 [18] => 16.650 [19] => 18.600 ) [p2medpsvalue] => Array ( [0] => 0.5 [1] => 0.56 [2] => 0.61 [3] => 0.6 [4] => 0.72 [5] => 0.63 [6] => 0.7 [7] => 0.85 [8] => 0.85 [9] => 0.99 [10] => 1.12 [11] => 0.91 [12] => 1.06 [13] => 0.96 [14] => 0.68 [15] => 0.81 [16] => 0.98 [17] => 0.97 [18] => 1.19 [19] => 1.23 ) [p2grahamnumber] => Array ( [0] => 2.61 [1] => 2.25 [2] => 3.75 [3] => 2.8 [4] => 3.37 [5] => 3.1 [6] => 0 [7] => 0 [8] => 5.71 [9] => 9.63 [10] => 9.14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 5.28 [1] => 5.68 [2] => 6.96 [3] => 8.55 [4] => 10.84 [5] => 9.66 [6] => 0 [7] => 0 [8] => 38.37 [9] => 102.46 [10] => 81 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 3.16 [1] => 3.69 [2] => 4.41 [3] => 5.1 [4] => 6.32 [5] => 6.05 [6] => 7.08 [7] => 6.42 [8] => 5.62 [9] => 5.27 [10] => 5.6 [11] => 5.22 [12] => 5.46 [13] => 4.5 [14] => 3.67 [15] => 3.52 [16] => 4.03 [17] => 4.04 [18] => 5.08 [19] => 4.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1694.8 [1] => 1858.7 [2] => 1732.5 [3] => 1801 [4] => 1881.1 [5] => 2006.9 [6] => 2041.9 [7] => 1939.1 [8] => 2044.9 [9] => 2269.6 [10] => 2526.2 [11] => 2592 [12] => 2716.4 [13] => 2916.2 [14] => 3176.6 [15] => 3192.1 [16] => 3336.8 [17] => 3697.6 [18] => 4014.2 [19] => 4123.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 62.5 [1] => 63.7 [2] => 63.8 [3] => 49.3 [4] => 54.8 [5] => 57.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 38.7 [1] => 55.3 [2] => 33.8 [3] => 36.3 [4] => 36.9 [5] => 32.4 [6] => 39.7 [7] => 46.7 [8] => 39.2 [9] => 38.6 [10] => 41 [11] => 48.2 [12] => 53.7 [13] => 60.6 [14] => 56.7 [15] => 52.8 [16] => 49.3 [17] => 51.2 [18] => 54.6 [19] => 53.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.6 [1] => 12.5 [2] => 22.4 [3] => 13.5 [4] => 17.7 [5] => 12 [6] => 23.9 [7] => 31.3 [8] => 47.332 [9] => 25.141 [10] => 70.335 [11] => 30.3 [12] => 49 [13] => 45.9 [14] => 38.9 [15] => 39.5 [16] => 50.8 [17] => 53.9 [18] => 79 [19] => 63 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 643.5 [1] => 672.2 [2] => 521.2 [3] => 487.5 [4] => 490.7 [5] => 456.8 [6] => 506.7 [7] => 556.1 [8] => 684.818 [9] => 600.41 [10] => 576.968 [11] => 600.1 [12] => 673 [13] => 710.5 [14] => 734.6 [15] => 776.2 [16] => 844.3 [17] => 1039.6 [18] => 1054.4 [19] => 1182.7 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 128.2 [1] => 136.7 [2] => 153.6 [3] => 150.3 [4] => 145.9 [5] => 148.8 [6] => 475.3 [7] => 502.9 [8] => 499.61 [9] => 538.945 [10] => 599.514 [11] => 592.9 [12] => 699.1 [13] => 711.7 [14] => 680.1 [15] => 702.1 [16] => 734.4 [17] => 630.2 [18] => 795 [19] => 849 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 232 [1] => 307.3 [2] => 109 [3] => 121.3 [4] => 163.6 [5] => 100.6 [6] => 551.9 [7] => 210.8 [8] => 137.27 [9] => 171.037 [10] => 173.18 [11] => 106.1 [12] => 81.4 [13] => 149.6 [14] => 354 [15] => 116.1 [16] => 100.4 [17] => 222.4 [18] => 392.6 [19] => 214.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 344.2 [1] => 301.9 [2] => 322.8 [3] => 315 [4] => 311.1 [5] => 315.6 [6] => 113.2 [7] => 141.1 [8] => 250.737 [9] => 231.71 [10] => 242.252 [11] => 309.9 [12] => 284.6 [13] => 267.6 [14] => 245.7 [15] => 360 [16] => 351.3 [17] => 603.8 [18] => 515.7 [19] => 435.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -38.7 [1] => -55.3 [2] => -33.8 [3] => -36.3 [4] => -36.9 [5] => -32.4 [6] => -39.7 [7] => -46.7 [8] => -39.2 [9] => -38.6 [10] => -41 [11] => -48.2 [12] => -53.7 [13] => -60.6 [14] => -56.7 [15] => -52.8 [16] => -49.3 [17] => -51.2 [18] => -54.6 [19] => -53.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -492 [1] => -509.8 [2] => -516.9 [3] => -510.3 [4] => -518.6 [5] => -579.7 [6] => -546.7 [7] => -568.3 [8] => -583 [9] => -662.9 [10] => -749.7 [11] => -756.5 [12] => -856.9 [13] => -889.5 [14] => -956.2 [15] => -940.9 [16] => -1003 [17] => -1080.5 [18] => -1142.3 [19] => -1181 ) [BS_MoneyMarket] => Array ( [0] => -15.6 [1] => -12.5 [2] => -22.4 [3] => -13.5 [4] => -17.7 [5] => -12 [6] => -23.9 [7] => -31.3 [8] => -47.332 [9] => -25.141 [10] => -70.335 [11] => -30.3 [12] => -49 [13] => -45.9 [14] => -38.9 [15] => -39.5 [16] => -50.8 [17] => -53.9 [18] => -79 [19] => -63 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 659.1 [1] => 684.7 [2] => 543.6 [3] => 501 [4] => 508.4 [5] => 468.8 [6] => 530.6 [7] => 587.4 [8] => 732.15 [9] => 625.551 [10] => 647.303 [11] => 630.4 [12] => 722 [13] => 756.4 [14] => 773.5 [15] => 815.7 [16] => 895.1 [17] => 1093.5 [18] => 1133.4 [19] => 1245.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 344.2 [1] => 301.9 [2] => 322.8 [3] => 315 [4] => 311.1 [5] => 315.6 [6] => 113.2 [7] => 141.1 [8] => 250.737 [9] => 231.71 [10] => 242.252 [11] => 309.9 [12] => 284.6 [13] => 267.6 [14] => 245.7 [15] => 360 [16] => 351.3 [17] => 603.8 [18] => 515.7 [19] => 435.1 ) [cash2debt] => Array ( [0] => 0.026 [1] => 0.019 [2] => 0.056 [3] => 0.034 [4] => 0.043 [5] => 0.035 [6] => 0.034 [7] => 0.047 [8] => 0.08 [9] => 0.041 [10] => 0.11 [11] => 0.053 [12] => 0.075 [13] => 0.063 [14] => 0.031 [15] => 0.04 [16] => 0.058 [17] => 0.043 [18] => 0.067 [19] => 0.051 ) [interest_coverage] => Array ( [0] => 5.13 [1] => 3.64 [2] => 4.48 [3] => 4.62 [4] => 5.02 [5] => 6.02 [6] => 5.67 [7] => 4.7 [8] => 6.69 [9] => 7.66 [10] => 8.11 [11] => 7.13 [12] => 5.02 [13] => 5.84 [14] => 6.64 [15] => 8.84 [16] => 10.34 [17] => 10.55 [18] => 10.59 [19] => 10.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.5 [7] => -2.4 [8] => -3.1 [9] => -3.8 [10] => -4.9 [11] => -4.7 [12] => -2.8 [13] => -0.7 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.9 [19] => -1.3 ) [TaxProvision] => Array ( [0] => -33.8 [1] => -53.7 [2] => -23.9 [3] => -52.7 [4] => -54.9 [5] => -60.1 [6] => -66.6 [7] => -57 [8] => -69.4 [9] => -83.4 [10] => -89 [11] => -96.7 [12] => -64.7 [13] => -92.2 [14] => -100.6 [15] => -133 [16] => -118 [17] => -142.6 [18] => -139.8 [19] => -133.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 72.4 [13] => 30.7 [14] => 41.1 [15] => 13.7 [16] => 0 [17] => 0 [18] => 0 [19] => 40.3 ) [Net Income (Continuing Operations)] => Array ( [0] => 53.2 [1] => 95.5 [2] => 43.5 [3] => 97.4 [4] => 103.8 [5] => 103.3 [6] => 137.5 [7] => 137.1 [8] => 173.8 [9] => 199.2 [10] => 214.5 [11] => 214.9 [12] => 202.2 [13] => 230.1 [14] => 237.2 [15] => 283.5 [16] => 344.7 [17] => 348.8 [18] => 386.3 [19] => 365.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 7.9 [1] => 2.1 [2] => 6.2 [3] => 1 [4] => 0 [5] => 0 [6] => 0 [7] => 9.5 [8] => 6 [9] => 13.7 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.6 [15] => 16.3 [16] => 25.5 [17] => 25.4 [18] => 21.5 [19] => 23.2 ) [eps_diluated] => Array ( [0] => 0.375 [1] => 0.6 [2] => 0.26 [3] => 0.65 [4] => 0.705 [5] => 0.715 [6] => 0.99 [7] => 1.05 [8] => 1.26 [9] => 1.48 [10] => 1.52 [11] => 1.56 [12] => 1.5 [13] => 1.73 [14] => 1.94 [15] => 2.27 [16] => 2.75 [17] => 2.79 [18] => 3.04 [19] => 2.91 ) [eps_basic] => Array ( [0] => 0.375 [1] => 0.6 [2] => 0.26 [3] => 0.65 [4] => 0.71 [5] => 0.725 [6] => 1 [7] => 1.06 [8] => 1.29 [9] => 1.51 [10] => 1.57 [11] => 1.6 [12] => 1.53 [13] => 1.78 [14] => 1.98 [15] => 2.29 [16] => 2.79 [17] => 2.82 [18] => 3.07 [19] => 2.94 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120.5 [7] => 118 [8] => 123.564 [9] => 172.237 [10] => 153.481 [11] => 157 [12] => 186.6 [13] => 208.2 [14] => 208.3 [15] => 220 [16] => 243.5 [17] => 344.9 [18] => 341.8 [19] => 372.3 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 153.5 [7] => 160.1 [8] => 160.157 [9] => 190.537 [10] => 196.699 [11] => 187 [12] => 219.1 [13] => 222 [14] => 230.7 [15] => 237.6 [16] => 234.1 [17] => 268.8 [18] => 273.2 [19] => 304.6 ) [OtherInventories] => Array ( [0] => 374.5 [1] => 383.2 [2] => 245.1 [3] => 252.1 [4] => 250.9 [5] => 234.2 [6] => 0 [7] => 2.84217094304E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.84217094304E-14 [16] => 2.84217094304E-14 [17] => 5.68434188608E-14 [18] => 0 [19] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 15.6 [1] => 12.5 [2] => 22.4 [3] => 13.5 [4] => 17.7 [5] => 12 [6] => 23.9 [7] => 31.3 [8] => 47.332 [9] => 25.141 [10] => 70.335 [11] => 30.3 [12] => 49 [13] => 45.9 [14] => 38.9 [15] => 39.5 [16] => 50.8 [17] => 53.9 [18] => 79 [19] => 63 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.2 [7] => 21.6 [8] => 0 [9] => 0 [10] => 28 [11] => 28.4 [12] => 28 [13] => 30.4 [14] => 26.2 [15] => 29.7 [16] => 29.5 [17] => 39.2 [18] => 43 [19] => 59.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 200.3 [7] => 207.1 [8] => 0 [9] => 0 [10] => 258.1 [11] => 263.9 [12] => 263.8 [13] => 288.4 [14] => 263.8 [15] => 290.1 [16] => 282.6 [17] => 306.9 [18] => 324.9 [19] => 335.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 521.9 [7] => 582 [8] => 0 [9] => 0 [10] => 631.2 [11] => 416 [12] => 431.1 [13] => 460.3 [14] => 679 [15] => 774 [16] => 811.9 [17] => 877.6 [18] => 638.1 [19] => 661.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.6 [7] => 76.6 [8] => 0 [9] => 0 [10] => 71.705 [11] => 78.9 [12] => 66 [13] => 51.6 [14] => 41.3 [15] => 34.6 [16] => 39.3 [17] => 45.5 [18] => 51.7 [19] => 59.2 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 780 [7] => 887.3 [8] => 761.929 [9] => 912.394 [10] => 989.005 [11] => 912.8 [12] => 965.9 [13] => 1028.9 [14] => 1010.3 [15] => 1128.4 [16] => 1163.3 [17] => 1269.2 [18] => 1333.1 [19] => 1407.7 ) [AccumulatedDepreciation] => Array ( [0] => -332.5 [1] => -372.6 [2] => -293.4 [3] => -313.5 [4] => -346.3 [5] => -371.7 [6] => -407 [7] => -462.8 [8] => -371.849 [9] => -454.074 [10] => -502.398 [11] => -462 [12] => -496.4 [13] => -541.3 [14] => -549.2 [15] => -638.6 [16] => -675.3 [17] => -746.1 [18] => -785.8 [19] => -831.1 ) [AccountsPayable] => Array ( [0] => 128.2 [1] => 136.7 [2] => 153.6 [3] => 150.3 [4] => 145.9 [5] => 148.8 [6] => 185.3 [7] => 184 [8] => 175.062 [9] => 178.775 [10] => 195.068 [11] => 198.2 [12] => 224.4 [13] => 243.3 [14] => 266.1 [15] => 298.7 [16] => 302.7 [17] => 366.6 [18] => 375.8 [19] => 387.3 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 290 [7] => 318.9 [8] => 324.548 [9] => 360.17 [10] => 404.446 [11] => 394.7 [12] => 474.7 [13] => 468.4 [14] => 414 [15] => 403.4 [16] => 431.7 [17] => 263.6 [18] => 419.2 [19] => 461.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 374.3 [1] => 349.1 [2] => 291.2 [3] => 276.5 [4] => 250.4 [5] => 241.4 [6] => 160.2 [7] => 454.1 [8] => 450.871 [9] => 448.623 [10] => 464.957 [11] => 463.9 [12] => 569.6 [13] => 573.5 [14] => 885.2 [15] => 875 [16] => 779.9 [17] => 1029.7 [18] => 779.2 [19] => 1019 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 19.2 [1] => 25.4 [2] => 4.9 [3] => 2 [4] => 4.2 [5] => 3.8 [6] => 3.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 79.2 [12] => 68.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 71.5 [18] => 56.8 [19] => 139.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 314.8 [18] => 368.9 [19] => 189.2 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 61.1 [1] => 97.6 [2] => 49.7 [3] => 98.4 [4] => 103.8 [5] => 103.3 [6] => 137.5 [7] => 137.1 [8] => 173.8 [9] => 199.2 [10] => 214.5 [11] => 214.9 [12] => 202.2 [13] => 230.1 [14] => 255.8 [15] => 299.8 [16] => 370.2 [17] => 374.2 [18] => 407.8 [19] => 389 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -24.9 [1] => -21.6 [2] => -5.4 [3] => -4.2 [4] => 1.6 [5] => -2.1 [6] => -24.5 [7] => 7.8 [8] => -35 [9] => 9.8 [10] => -35.5 [11] => 16.8 [12] => 14.9 [13] => -51.6 [14] => -7.7 [15] => 45.8 [16] => -38.2 [17] => -8.6 [18] => -38.8 [19] => -29.2 ) [ChangeInInventory] => Array ( [0] => -41 [1] => -13.8 [2] => 21.8 [3] => -13.7 [4] => -1.7 [5] => 16 [6] => -9.8 [7] => -3.8 [8] => -18.7 [9] => -50 [10] => 33.8 [11] => -3 [12] => -42.3 [13] => -7.9 [14] => -27.4 [15] => 15.6 [16] => -26.8 [17] => -111.3 [18] => 1.2 [19] => -59.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.3 [8] => 2.7 [9] => 13.5 [10] => 27.2 [11] => 14.5 [12] => -3.1 [13] => 7.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.6 [1] => -28.7 [2] => 24.4 [3] => -0.6 [4] => -2.4 [5] => 3.2 [6] => 0.6 [7] => 1.9 [8] => 13.3 [9] => -17.1 [10] => 5.7 [11] => 9.4 [12] => 19.1 [13] => 8.9 [14] => 42.6 [15] => 3.4 [16] => 10.5 [17] => 49.3 [18] => 8.2 [19] => 12.1 ) [ChangeInWorkingCapital] => Array ( [0] => -87.9 [1] => -112 [2] => 59.6 [3] => 22.6 [4] => -22.2 [5] => 44.1 [6] => 15.2 [7] => -19.9 [8] => -39.8 [9] => -68.7 [10] => 72.2 [11] => 28.2 [12] => 53.7 [13] => -96.5 [14] => -37.1 [15] => -9.9 [16] => -92.6 [17] => -175.1 [18] => -95 [19] => -55.2 ) [CF_DeferredTax] => Array ( [0] => -27.1 [1] => 15.7 [2] => -26.4 [3] => 18.9 [4] => 2 [5] => 9.3 [6] => -5.1 [7] => 2.2 [8] => 21.1 [9] => 15.6 [10] => -1.7 [11] => 5.9 [12] => -26 [13] => -12 [14] => -8.8 [15] => 24 [16] => 10.5 [17] => 38 [18] => 24.3 [19] => -15.3 ) [PurchaseOfPPE] => Array ( [0] => -87.7 [1] => -82.1 [2] => -74.7 [3] => -43.9 [4] => -63.7 [5] => -49.3 [6] => -53.6 [7] => -96.8 [8] => -100.4 [9] => -91.6 [10] => -62.7 [11] => -66.8 [12] => -84.8 [13] => -78.5 [14] => -85.8 [15] => -82.4 [16] => -89 [17] => -96.7 [18] => -110.3 [19] => -99.9 ) [SaleOfPPE] => Array ( [0] => 0.2 [1] => 1.9 [2] => 15.3 [3] => 3.8 [4] => 3 [5] => 3 [6] => 1.6 [7] => 0.7 [8] => 6.5 [9] => 9.9 [10] => 2.8 [11] => 2.3 [12] => 6.1 [13] => 1.6 [14] => 18.1 [15] => 0.6 [16] => 6.2 [17] => 0.6 [18] => 1.3 [19] => 2.5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -693.3 [15] => 0 [16] => -46.9 [17] => -441.4 [18] => 0 [19] => -142.3 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -96.5 [1] => 1.7 [2] => 247.3 [3] => -6.6 [4] => -1.9 [5] => 0.4 [6] => -390.6 [7] => -0.5 [8] => -1.4 [9] => -19 [10] => -74.5 [11] => -5.5 [12] => -102.6 [13] => -15.9 [14] => -1.13686837722E-13 [15] => 8.54871728961E-15 [16] => 7.1054273576E-15 [17] => -5.68434188608E-14 [18] => -2.88657986403E-15 [19] => 2.84217094304E-14 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.07 [2] => -0.26 [3] => -0.03 [4] => 0.02 [5] => -0.07 [6] => 0.23 [7] => 0.03 [8] => 0.03 [9] => 0.06 [10] => 0 [11] => -0.02 [12] => 0.02 [13] => 0.04 [14] => 0.21 [15] => -0.01 [16] => 0.03 [17] => 0.14 [18] => 0.01 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 2.53 [1] => 2.2 [2] => 2.27 [3] => 2.26 [4] => 1.92 [5] => 2.12 [6] => 2.04 [7] => 1.86 [8] => 1.77 [9] => 1.6 [10] => 1.54 [11] => 2.05 [12] => 1.86 [13] => 2.09 [14] => 2.96 [15] => 2.69 [16] => 2.36 [17] => 2.3 [18] => 1.92 [19] => 1.97 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.04 [2] => 1.07 [3] => 1.02 [4] => 0.97 [5] => 1.04 [6] => 0.6 [7] => 0.89 [8] => 1.08 [9] => 1.07 [10] => 1.12 [11] => 1.14 [12] => 1.15 [13] => 1.14 [14] => 0.94 [15] => 1.19 [16] => 1.22 [17] => 1.23 [18] => 1.08 [19] => 1.29 ) [quick_ratio] => Array ( [0] => 0.47 [1] => 0.44 [2] => 0.58 [3] => 0.51 [4] => 0.49 [5] => 0.54 [6] => 0.34 [7] => 0.5 [8] => 0.65 [9] => 0.56 [10] => 0.67 [11] => 0.65 [12] => 0.63 [13] => 0.64 [14] => 0.51 [15] => 0.63 [16] => 0.64 [17] => 0.61 [18] => 0.56 [19] => 0.65 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.3 [2] => 0.79 [3] => 6.06 [4] => 2.74 [5] => 1.87 [6] => 5.26 [7] => -1.05 [8] => -1.17 [9] => 0.79 [10] => 1.51 [11] => 2.09 [12] => 1.83 [13] => 2.79 [14] => -1.75 [15] => -1.39 [16] => -0.99 [17] => 0.15 [18] => 0.3 [19] => 0.34 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.1 [2] => -6.11 [3] => 10.7 [4] => 7.39 [5] => 8.69 [6] => 5.83 [7] => -5.51 [8] => 3.17 [9] => 11.17 [10] => 12.37 [11] => 5.14 [12] => 7.07 [13] => 8.83 [14] => 9.9 [15] => 0.12 [16] => 2.65 [17] => 11.14 [18] => 8.57 [19] => 3.25 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 60 [2] => -56.67 [3] => 150 [4] => 8.46 [5] => 1.42 [6] => 38.46 [7] => 6.06 [8] => 20 [9] => 17.46 [10] => 2.7 [11] => 2.63 [12] => -3.85 [13] => 15.33 [14] => 12.14 [15] => 17.01 [16] => 21.15 [17] => 1.45 [18] => 8.96 [19] => -4.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.17803921569 [8] => 2.72017045455 [9] => 2.69130998703 [10] => 2.73310423826 [11] => 2.0060851927 [12] => 3.29434447301 [13] => 3.89203539823 [14] => 2.49430894309 [15] => 1.9476744186 [16] => 1.42537313433 [17] => 1.82974559687 [18] => 2.63243873979 [19] => 3.80873493976 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.02 [6] => 1.88 [7] => 1.88 [8] => 1.83 [9] => 2.1 [10] => 2.02 [11] => 1.58 [12] => 1.76 [13] => 1.59 [14] => 1.14 [15] => 1.14 [16] => 1.38 [17] => 1.46 [18] => 1.91 [19] => 1.83 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.99 [6] => 1.58 [7] => 1.61 [8] => 2.73 [9] => 2.7 [10] => 2.73 [11] => 2 [12] => 3.3 [13] => 3.91 [14] => 2.5 [15] => 1.94 [16] => 1.43 [17] => 1.83 [18] => 2.64 [19] => 3.81 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.37 [8] => 6.94 [9] => 6.5 [10] => 5.99 [11] => 7.29 [12] => 4.78 [13] => 6.39 [14] => 7.42 [15] => 8.21 [16] => 7.64 [17] => 7.04 [18] => 6.01 [19] => 5.38 ) )
McCormick & Company Inc (NYSE:MKC)
Days Inventory
100.73 (As of May. 2014)

McCormick & Company Inc's inventory for the three months ended in May. 2014 was $687 Mil. McCormick & Company Inc's cost of goods sold for the three months ended in May. 2014 was $621 Mil. Hence, McCormick & Company Inc's days inventory for the three months ended in May. 2014 was 100.73.

McCormick & Company Inc's days inventory increased from May. 2013 (91.48) to May. 2014 (100.73). It might indicate that McCormick & Company Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). McCormick & Company Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 60.52.

Inventory turnover measures how fast the company turns over its inventory within a year. McCormick & Company Inc's inventory turnover for the three months ended in May. 2014 was 0.90.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. McCormick & Company Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.67.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

McCormick & Company Inc's Days Inventory for the fiscal year that ended in Nov. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=676.9/2457.6*365
=100.53

McCormick & Company Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=687.3/620.9*91
=100.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

McCormick & Company Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=687.3/1033.4*91
=60.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

McCormick & Company Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

McCormick & Company Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=687.3 / 1033.4
=0.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

McCormick & Company Inc Annual Data

Nov04Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13
DaysInventory 84.1880.7392.4591.0684.8589.5690.84102.9893.67100.53

McCormick & Company Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 105.6993.3597.6284.3696.3791.4895.7892.24103.25100.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide