Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.41 [1] => 7.34 [2] => 10.59 [3] => 14.75 [4] => 19.75 [5] => 18.25 [6] => 16.13 [7] => 17.70 [8] => 15.86 [9] => 17.84 [10] => 22.38 [11] => 14.87 [12] => 20.00 [13] => 19.45 [14] => 16.41 [15] => 13.34 [16] => 16.76 [17] => 23.57 [18] => 25.47 [19] => 31.51 ) [price_low] => Array ( [0] => 0.00 [1] => 3.58 [2] => 6.56 [3] => 9.13 [4] => 7.56 [5] => 9.84 [6] => 10.03 [7] => 12.53 [8] => 12.33 [9] => 11.73 [10] => 13.00 [11] => 12.31 [12] => 13.65 [13] => 13.90 [14] => 8.15 [15] => 8.08 [16] => 11.09 [17] => 15.77 [18] => 19.57 [19] => 24.20 ) [BS_share] => Array ( [0] => 79.120 [1] => 76.581 [2] => 77.962 [3] => 78.427 [4] => 79.288 [5] => 79.210 [6] => 66.82 [7] => 66.88 [8] => 68.51 [9] => 68.54 [10] => 72.69 [11] => 73.27 [12] => 74.02 [13] => 74.19 [14] => 74.28 [15] => 75.30 [16] => 75.71 [17] => 76.47 [18] => 56.20 [19] => 56.60 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 79.120 [1] => 76.581 [2] => 77.962 [3] => 78.427 [4] => 79.288 [5] => 79.210 [6] => 76.192 [7] => 74.490 [8] => 74.096 [9] => 76.271 [10] => 73.822 [11] => 74.206 [12] => 74.492 [13] => 74.446 [14] => 74.618 [15] => 74.848 [16] => 75.538 [17] => 76.392 [18] => 71.492 [19] => 56.484 ) [Revenue] => Array ( [0] => 550 [1] => 678.8 [2] => 718.3 [3] => 889 [4] => 929.4 [5] => 1168.7 [6] => 1157.66 [7] => 969.106 [8] => 952.983 [9] => 999.078 [10] => 1379.056 [11] => 1729.923 [12] => 2510.912 [13] => 2697.845 [14] => 2558.448 [15] => 1547.225 [16] => 2059.797 [17] => 2417.797 [18] => 2189.938 [19] => 2158.541 ) [COGS] => Array ( [0] => 448.5 [1] => 549.9 [2] => 554.6 [3] => 704.8 [4] => 720.3 [5] => 886.5 [6] => 887.635 [7] => 740.366 [8] => 744.781 [9] => 815.849 [10] => 1115.612 [11] => 1430.075 [12] => 2109.436 [13] => 2324.924 [14] => 2233.123 [15] => 1327.022 [16] => 1774.811 [17] => 2115.677 [18] => 1904.463 [19] => 1862.089 ) [Gross Profit] => Array ( [0] => 101.5 [1] => 128.9 [2] => 163.7 [3] => 184.2 [4] => 209.1 [5] => 282.2 [6] => 270.025 [7] => 228.74 [8] => 208.202 [9] => 183.229 [10] => 263.444 [11] => 299.848 [12] => 401.476 [13] => 372.921 [14] => 325.325 [15] => 220.203 [16] => 284.986 [17] => 302.12 [18] => 285.475 [19] => 296.452 ) [SGA] => Array ( [0] => 44.9 [1] => 49.5 [2] => 54.8 [3] => 63.5 [4] => 75.4 [5] => 97.3 [6] => 90.344 [7] => 83.75 [8] => 85.006 [9] => 94.891 [10] => 106.4 [11] => 127.394 [12] => 140.972 [13] => 143.284 [14] => 136.884 [15] => 116.66 [16] => 131.211 [17] => 135.953 [18] => 132.825 [19] => 134.914 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.043 [7] => 39.461 [8] => 37.44 [9] => 38.954 [10] => 40.639 [11] => 40.858 [12] => 41.855 [13] => 44.477 [14] => 44.884 [15] => 41.568 [16] => 40.364 [17] => 36.865 [18] => 31.495 [19] => 32.394 ) [Operating Income] => Array ( [0] => 43.9 [1] => 63.9 [2] => 90.4 [3] => 99.7 [4] => 108.8 [5] => 147.9 [6] => 145.638 [7] => 105.529 [8] => 85.756 [9] => 49.384 [10] => 112.49 [11] => 131.758 [12] => 218.885 [13] => 191.621 [14] => 126.096 [15] => 32.22 [16] => 136.147 [17] => 139.802 [18] => 126.705 [19] => 270.937 ) [other_operating_charges] => Array ( [0] => -12.7 [1] => -15.5 [2] => -18.5 [3] => -21 [4] => -24.9 [5] => -37 [6] => -34.043 [7] => -39.461 [8] => -37.44 [9] => -38.954 [10] => -44.554 [11] => -40.696 [12] => -41.619 [13] => -38.016 [14] => -62.345 [15] => -71.323 [16] => -17.628 [17] => -26.365 [18] => -25.945 [19] => 109.399 ) [Month End Stock Price] => Array ( [0] => 3.735 [1] => 7.313 [2] => 9.625 [3] => 14.75 [4] => 10.157 [5] => 18.125 [6] => 13.407 [7] => 16.815 [8] => 13.705 [9] => 17.705 [10] => 16.1 [11] => 13.71 [12] => 15.85 [13] => 14.495 [14] => 12.54 [15] => 12.42 [16] => 16.35 [17] => 19.21 [18] => 25.015 [19] => 31.505 ) [mktcap] => Array ( [0] => 295.5132 [1] => 560.036853 [2] => 750.38425 [3] => 1156.79825 [4] => 805.328216 [5] => 1435.68125 [6] => 895.85574 [7] => 1124.5872 [8] => 938.92955 [9] => 1213.5007 [10] => 1170.309 [11] => 1004.5317 [12] => 1173.217 [13] => 1075.38405 [14] => 931.4712 [15] => 935.226 [16] => 1237.8585 [17] => 1468.9887 [18] => 1405.843 [19] => 1783.183 ) [Cash and Equiv] => Array ( [0] => 34.5 [1] => 48.4 [2] => 97 [3] => 70 [4] => 80.6 [5] => 149.5 [6] => 100.268 [7] => 121.862 [8] => 217.601 [9] => 255.088 [10] => 47.449 [11] => 129.685 [12] => 200.471 [13] => 308.618 [14] => 278.86 [15] => 346.001 [16] => 394.139 [17] => 514.162 [18] => 198.934 [19] => 311.8 ) [ev_addition] => Array ( [0] => 60.2 [1] => 27.5 [2] => -37 [3] => 2.8 [4] => 114.4 [5] => 0.8 [6] => 6.913 [7] => -70.618 [8] => -199.014 [9] => -240.608 [10] => 268.596 [11] => 193.442 [12] => 165.981 [13] => 68.628 [14] => -71.368 [15] => -137.675 [16] => -176.732 [17] => -287.347 [18] => 66.994 [19] => -44.005 ) [ev_addition_per_share] => Array ( [0] => 0.761 [1] => 0.359 [2] => -0.475 [3] => 0.036 [4] => 1.443 [5] => 0.01 [6] => 0.103 [7] => -1.056 [8] => -2.905 [9] => -3.51 [10] => 3.695 [11] => 2.64 [12] => 2.242 [13] => 0.925 [14] => -0.961 [15] => -1.828 [16] => -2.334 [17] => -3.758 [18] => 1.192 [19] => -0.777 ) [ev_per_share] => Array ( [0] => 4.495 [1] => 7.673 [2] => 9.155 [3] => 14.79 [4] => 11.597 [5] => 18.135 [6] => 13.507 [7] => 15.755 [8] => 10.805 [9] => 14.195 [10] => 19.8 [11] => 16.35 [12] => 18.09 [13] => 15.425 [14] => 11.58 [15] => 10.59 [16] => 14.02 [17] => 15.45 [18] => 26.205 [19] => 30.725 ) [ev] => Array ( [0] => 355.7132 [1] => 587.536853 [2] => 713.38425 [3] => 1159.59825 [4] => 919.728216 [5] => 1436.48125 [6] => 902.76874 [7] => 1053.9692 [8] => 739.91555 [9] => 972.8927 [10] => 1438.905 [11] => 1197.9737 [12] => 1339.198 [13] => 1144.01205 [14] => 860.1032 [15] => 797.551 [16] => 1061.1265 [17] => 1181.6417 [18] => 1472.837 [19] => 1739.178 ) [Non Operating Income] => Array ( [0] => 3.6 [1] => 4.7 [2] => 3.3 [3] => 6.1 [4] => 6.4 [5] => 9.5 [6] => 7.066 [7] => 2.187 [8] => 4.171 [9] => 3.22 [10] => 2.901 [11] => 11.997 [12] => -0.902 [13] => 9.169 [14] => 6.602 [15] => -0.208 [16] => -2.65 [17] => 1.912 [18] => -0.308 [19] => 3.545 ) [tax] => Array ( [0] => 12.9 [1] => 19.7 [2] => 27.2 [3] => 31.1 [4] => 33.9 [5] => 46.4 [6] => 51.096 [7] => 38.982 [8] => 17.29 [9] => 7.215 [10] => 35.942 [11] => 34.987 [12] => 54.71 [13] => 67.806 [14] => 38.332 [15] => 17.792 [16] => 34.315 [17] => 43.075 [18] => 36.681 [19] => 98.109 ) [Pretax Income] => Array ( [0] => 40.8 [1] => 64.5 [2] => 88.4 [3] => 100.9 [4] => 109.3 [5] => 145.7 [6] => 144.081 [7] => 104.405 [8] => 88.467 [9] => 51.436 [10] => 115.358 [11] => 124.205 [12] => 203.579 [13] => 183.281 [14] => 120.942 [15] => 23.129 [16] => 121.85 [17] => 130.161 [18] => 120.354 [19] => 271.398 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.073 [13] => 11.281 [14] => 7.294 [15] => 1.08 [16] => 0 [17] => 0 [18] => 0.847 [19] => 0.906 ) [InterestExpense] => Array ( [0] => -6.7 [1] => -4.2 [2] => -5.3 [3] => -5 [4] => -5.8 [5] => -11.7 [6] => -8.623 [7] => -3.311 [8] => -1.46 [9] => -1.168 [10] => -3.974 [11] => -19.55 [12] => -20.477 [13] => -22.071 [14] => -19.05 [15] => -9.963 [16] => -11.647 [17] => -11.553 [18] => -6.89 [19] => -3.99 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.043 [7] => 39.461 [8] => 37.44 [9] => 38.954 [10] => 40.639 [11] => 40.858 [12] => 41.855 [13] => 44.477 [14] => 44.884 [15] => 41.568 [16] => 40.364 [17] => 36.865 [18] => 31.495 [19] => 32.394 ) [ReconciledDepreciation] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.04 [7] => 39.46 [8] => 37.44 [9] => 38.95 [10] => 40.64 [11] => 40.86 [12] => 41.86 [13] => 44.48 [14] => 44.88 [15] => 41.57 [16] => 40.36 [17] => 36.87 [18] => 31.5 [19] => 32.39 ) [EBIT] => Array ( [0] => 47.5 [1] => 68.7 [2] => 93.7 [3] => 105.9 [4] => 115.1 [5] => 157.4 [6] => 152.704 [7] => 107.716 [8] => 89.927 [9] => 52.604 [10] => 119.332 [11] => 143.755 [12] => 224.056 [13] => 205.352 [14] => 139.992 [15] => 33.092 [16] => 133.497 [17] => 141.714 [18] => 127.244 [19] => 275.388 ) [EBITDA_morn] => Array ( [0] => 60.2 [1] => 84.2 [2] => 112.2 [3] => 126.9 [4] => 140 [5] => 194.4 [6] => 186.747 [7] => 147.177 [8] => 127.367 [9] => 91.558 [10] => 159.971 [11] => 184.613 [12] => 265.911 [13] => 249.829 [14] => 184.876 [15] => 74.66 [16] => 173.861 [17] => 178.579 [18] => 158.739 [19] => 307.782 ) [EBITDA] => Array ( [0] => 60.2 [1] => 84.2 [2] => 112.2 [3] => 126.9 [4] => 140 [5] => 194.4 [6] => 186.747 [7] => 147.177 [8] => 127.367 [9] => 91.558 [10] => 159.971 [11] => 184.613 [12] => 265.911 [13] => 249.829 [14] => 184.876 [15] => 74.66 [16] => 173.861 [17] => 178.579 [18] => 158.739 [19] => 307.782 ) [EBITDA_1] => Array ( [0] => 60.2 [1] => 84.2 [2] => 112.2 [3] => 126.9 [4] => 140 [5] => 194.4 [6] => 186.747 [7] => 147.177 [8] => 127.367 [9] => 91.558 [10] => 159.971 [11] => 184.613 [12] => 265.911 [13] => 249.829 [14] => 184.876 [15] => 74.66 [16] => 173.861 [17] => 178.579 [18] => 158.739 [19] => 307.782 ) [DDA_new] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.04 [7] => 39.46 [8] => 37.44 [9] => 38.95 [10] => 40.64 [11] => 40.86 [12] => 41.86 [13] => 44.48 [14] => 44.88 [15] => 41.57 [16] => 40.36 [17] => 36.87 [18] => 31.5 [19] => 32.39 ) [EBITDA_new] => Array ( [0] => 60.2 [1] => 84.2 [2] => 112.2 [3] => 126.9 [4] => 140 [5] => 194.4 [6] => 186.747 [7] => 147.177 [8] => 127.367 [9] => 91.558 [10] => 159.971 [11] => 184.613 [12] => 265.911 [13] => 249.829 [14] => 184.876 [15] => 74.66 [16] => 173.861 [17] => 178.579 [18] => 158.739 [19] => 307.782 ) [EBITDA_per_share] => Array ( [0] => 0.76 [1] => 1.1 [2] => 1.44 [3] => 1.62 [4] => 1.77 [5] => 2.45 [6] => 2.45 [7] => 1.98 [8] => 1.72 [9] => 1.2 [10] => 2.17 [11] => 2.49 [12] => 3.57 [13] => 3.36 [14] => 2.48 [15] => 1 [16] => 2.3 [17] => 2.34 [18] => 2.22 [19] => 5.45 ) [Operating_Income_per_share] => Array ( [0] => 0.55 [1] => 0.83 [2] => 1.16 [3] => 1.27 [4] => 1.37 [5] => 1.87 [6] => 1.91 [7] => 1.42 [8] => 1.16 [9] => 0.65 [10] => 1.52 [11] => 1.78 [12] => 2.94 [13] => 2.57 [14] => 1.69 [15] => 0.43 [16] => 1.8 [17] => 1.83 [18] => 1.77 [19] => 4.8 ) [Net Income] => Array ( [0] => 27.9 [1] => 44.8 [2] => 61.2 [3] => 69.8 [4] => 75.4 [5] => 99.3 [6] => 92.69 [7] => 66.955 [8] => 77.992 [9] => 45.381 [10] => 79.416 [11] => 92.542 [12] => 148.869 [13] => 115.475 [14] => 80.814 [15] => 4.675 [16] => 86.171 [17] => 86.321 [18] => 82.395 [19] => 172.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.125 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.2 [11] => 0.2 [12] => 0.2 [13] => 0.2 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.2 [18] => 0.213 [19] => 0.25 ) [Shares Outstanding] => Array ( [0] => 79.120 [1] => 76.581 [2] => 77.962 [3] => 78.427 [4] => 79.288 [5] => 79.210 [6] => 76.192 [7] => 74.490 [8] => 74.096 [9] => 76.271 [10] => 73.822 [11] => 74.206 [12] => 74.492 [13] => 74.446 [14] => 74.618 [15] => 74.848 [16] => 75.538 [17] => 76.392 [18] => 71.492 [19] => 56.484 ) [shares_diluted] => Array ( [0] => 79.120 [1] => 76.581 [2] => 77.962 [3] => 78.427 [4] => 79.288 [5] => 79.210 [6] => 76.192 [7] => 74.490 [8] => 74.096 [9] => 76.271 [10] => 73.822 [11] => 74.206 [12] => 74.492 [13] => 74.446 [14] => 74.618 [15] => 74.848 [16] => 75.538 [17] => 76.392 [18] => 71.492 [19] => 56.484 ) [shares_basic] => Array ( [0] => 79.120 [1] => 68.923 [2] => 69.545 [3] => 70.151 [4] => 70.798 [5] => 71.188 [6] => 68.610 [7] => 66.818 [8] => 67.986 [9] => 68.524 [10] => 70.642 [11] => 73.180 [12] => 73.786 [13] => 74.120 [14] => 74.246 [15] => 74.672 [16] => 75.344 [17] => 75.670 [18] => 70.664 [19] => 55.742 ) [COGS_pct] => Array ( [0] => 0.82 [1] => 0.81 [2] => 0.77 [3] => 0.79 [4] => 0.78 [5] => 0.76 [6] => 0.77 [7] => 0.76 [8] => 0.78 [9] => 0.82 [10] => 0.81 [11] => 0.83 [12] => 0.84 [13] => 0.86 [14] => 0.87 [15] => 0.86 [16] => 0.86 [17] => 0.88 [18] => 0.87 [19] => 0.86 ) [Gross Profit_pct] => Array ( [0] => 18.45 [1] => 18.99 [2] => 22.79 [3] => 20.72 [4] => 22.50 [5] => 24.15 [6] => 23.33 [7] => 23.60 [8] => 21.85 [9] => 18.34 [10] => 19.10 [11] => 17.33 [12] => 15.99 [13] => 13.82 [14] => 12.72 [15] => 14.23 [16] => 13.84 [17] => 12.50 [18] => 13.04 [19] => 13.73 ) [SGA_pct] => Array ( [0] => 8.16 [1] => 7.29 [2] => 7.63 [3] => 7.14 [4] => 8.11 [5] => 8.33 [6] => 7.80 [7] => 8.64 [8] => 8.92 [9] => 9.50 [10] => 7.72 [11] => 7.36 [12] => 5.61 [13] => 5.31 [14] => 5.35 [15] => 7.54 [16] => 6.37 [17] => 5.62 [18] => 6.07 [19] => 6.25 ) [Interest Expense_pct] => Array ( [0] => -1.22 [1] => -0.62 [2] => -0.74 [3] => -0.56 [4] => -0.62 [5] => -1.00 [6] => -0.74 [7] => -0.34 [8] => -0.15 [9] => -0.12 [10] => -0.29 [11] => -1.13 [12] => -0.82 [13] => -0.82 [14] => -0.74 [15] => -0.64 [16] => -0.57 [17] => -0.48 [18] => -0.31 [19] => -0.18 ) [Pretax Income_pct] => Array ( [0] => 7.42 [1] => 9.50 [2] => 12.31 [3] => 11.35 [4] => 11.76 [5] => 12.47 [6] => 12.45 [7] => 10.77 [8] => 9.28 [9] => 5.15 [10] => 8.36 [11] => 7.18 [12] => 8.11 [13] => 6.79 [14] => 4.73 [15] => 1.49 [16] => 5.92 [17] => 5.38 [18] => 5.50 [19] => 12.57 ) [Net Income_pct] => Array ( [0] => 5.07 [1] => 6.60 [2] => 8.52 [3] => 7.85 [4] => 8.11 [5] => 8.50 [6] => 8.01 [7] => 6.91 [8] => 8.18 [9] => 4.54 [10] => 5.76 [11] => 5.35 [12] => 5.93 [13] => 4.28 [14] => 3.16 [15] => 0.30 [16] => 4.18 [17] => 3.57 [18] => 3.76 [19] => 8.00 ) [DaysSalesOutstanding] => Array ( [0] => 44.4 [1] => 45.01 [2] => 45.17 [3] => 52.92 [4] => 61.11 [5] => 52.44 [6] => 47.97 [7] => 56.05 [8] => 50.72 [9] => 59.55 [10] => 53.3 [11] => 52.41 [12] => 40.95 [13] => 43.7 [14] => 31.25 [15] => 53.96 [16] => 47.71 [17] => 37.75 [18] => 45.18 [19] => 45.97 ) [DaysInventory] => Array ( [0] => 60.55 [1] => 44.07 [2] => 50.41 [3] => 50.86 [4] => 68.26 [5] => 49.24 [6] => 58.52 [7] => 62.43 [8] => 70.06 [9] => 62.88 [10] => 61.46 [11] => 50.28 [12] => 44.75 [13] => 42.24 [14] => 34.42 [15] => 52.61 [16] => 43.17 [17] => 37.82 [18] => 43.97 [19] => 49.34 ) [Payable] => Array ( [0] => 21.6 [1] => 16.9 [2] => 18.3 [3] => 30.5 [4] => 46.6 [5] => 50 [6] => 43.733 [7] => 34.209 [8] => 41.004 [9] => 42.081 [10] => 79.723 [11] => 124.216 [12] => 96.095 [13] => 140.497 [14] => 63.732 [15] => 73.837 [16] => 67.849 [17] => 65.545 [18] => 87.574 [19] => 80.897 ) [DaysPayable] => Array ( [0] => 14.33 [1] => 9.09 [2] => 9.3 [3] => 12.52 [4] => 18.3 [5] => 15.62 [6] => 13.79 [7] => 12.88 [8] => 15.7 [9] => 15.37 [10] => 21.1 [11] => 26.21 [12] => 13.97 [13] => 19.01 [14] => 9.09 [15] => 17.42 [16] => 12.02 [17] => 9.89 [18] => 14.6 [19] => 13.68 ) [InventoryTurnover] => Array ( [0] => 6.03 [1] => 8.28 [2] => 7.24 [3] => 7.18 [4] => 5.35 [5] => 7.41 [6] => 6.24 [7] => 5.85 [8] => 5.21 [9] => 5.8 [10] => 5.94 [11] => 7.26 [12] => 8.16 [13] => 8.64 [14] => 10.6 [15] => 6.94 [16] => 8.46 [17] => 9.65 [18] => 8.3 [19] => 7.4 ) [Accts Rec.] => Array ( [0] => 66.9 [1] => 83.7 [2] => 88.9 [3] => 128.9 [4] => 155.6 [5] => 167.9 [6] => 152.157 [7] => 148.808 [8] => 132.427 [9] => 163.006 [10] => 201.396 [11] => 248.395 [12] => 281.679 [13] => 323.003 [14] => 219.035 [15] => 228.739 [16] => 269.258 [17] => 250.027 [18] => 271.093 [19] => 271.847 ) [Inventory] => Array ( [0] => 74.4 [1] => 66.4 [2] => 76.6 [3] => 98.2 [4] => 134.7 [5] => 119.6 [6] => 142.325 [7] => 126.629 [8] => 142.953 [9] => 140.548 [10] => 187.853 [11] => 196.987 [12] => 258.647 [13] => 269.032 [14] => 210.609 [15] => 191.262 [16] => 209.892 [17] => 219.193 [18] => 229.434 [19] => 251.716 ) [inventory2sales] => Array ( [0] => 0.135 [1] => 0.098 [2] => 0.107 [3] => 0.11 [4] => 0.145 [5] => 0.102 [6] => 0.123 [7] => 0.131 [8] => 0.15 [9] => 0.141 [10] => 0.136 [11] => 0.114 [12] => 0.103 [13] => 0.1 [14] => 0.082 [15] => 0.124 [16] => 0.102 [17] => 0.091 [18] => 0.105 [19] => 0.117 ) [Total Current Assets] => Array ( [0] => 183.6 [1] => 211 [2] => 274.7 [3] => 309.1 [4] => 382.3 [5] => 440.7 [6] => 405.171 [7] => 403.913 [8] => 500.347 [9] => 570.355 [10] => 455.331 [11] => 611.986 [12] => 776.194 [13] => 940.347 [14] => 754.826 [15] => 808.843 [16] => 912.314 [17] => 1026.699 [18] => 747.194 [19] => 874.717 ) [Other Current Assets] => Array ( [0] => 7.8 [1] => 12.5 [2] => 12.2 [3] => 12 [4] => 11.4 [5] => 3.7 [6] => 10.421 [7] => 6.614 [8] => 7.366 [9] => 11.713 [10] => 18.633 [11] => 36.919 [12] => 35.397 [13] => 39.694 [14] => 46.322 [15] => 42.841 [16] => 39.025 [17] => 43.317 [18] => 47.733 [19] => 39.354 ) [Net PPE] => Array ( [0] => 196.8 [1] => 221 [2] => 219.9 [3] => 260.4 [4] => 379.1 [5] => 347.8 [6] => 379.885 [7] => 387.533 [8] => 352.469 [9] => 345.537 [10] => 335.61 [11] => 307.046 [12] => 315.064 [13] => 308.383 [14] => 276.927 [15] => 250.395 [16] => 229.498 [17] => 203.744 [18] => 233.263 [19] => 244.457 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 76 [5] => 94.5 [6] => 102.673 [7] => 98.749 [8] => 105.551 [9] => 104.849 [10] => 136.615 [11] => 152.171 [12] => 155.653 [13] => 153.263 [14] => 129.186 [15] => 102.25 [16] => 102.25 [17] => 102.25 [18] => 104.579 [19] => 94.357 ) [Total Assets] => Array ( [0] => 430.8 [1] => 450.8 [2] => 509.4 [3] => 610.8 [4] => 874.7 [5] => 904.1 [6] => 910.276 [7] => 916.065 [8] => 987.947 [9] => 1055.184 [10] => 963.731 [11] => 1104.638 [12] => 1268.907 [13] => 1449.204 [14] => 1182.913 [15] => 1180.141 [16] => 1258.996 [17] => 1347.604 [18] => 1104.155 [19] => 1247.767 ) [Other Long-Term Assets] => Array ( [0] => 50.4 [1] => 18.8 [2] => 14.8 [3] => 41.3 [4] => 37.3 [5] => 21.1 [6] => 22.547 [7] => 25.87 [8] => 29.58 [9] => 34.443 [10] => 36.175 [11] => 33.435 [12] => 21.996 [13] => 47.211 [14] => 21.974 [15] => 18.653 [16] => 14.934 [17] => 14.911 [18] => 19.119 [19] => 34.236 ) [Total Assets Non-liquid] => Array ( [0] => 396.3 [1] => 402.4 [2] => 412.4 [3] => 540.8 [4] => 794.1 [5] => 754.6 [6] => 810.008 [7] => 794.203 [8] => 770.346 [9] => 800.096 [10] => 916.282 [11] => 974.953 [12] => 1068.436 [13] => 1140.586 [14] => 904.053 [15] => 834.14 [16] => 864.857 [17] => 833.442 [18] => 905.221 [19] => 935.967 ) [HardAssets] => Array ( [0] => 396.3 [1] => 402.4 [2] => 412.4 [3] => 540.8 [4] => 718.1 [5] => 660.1 [6] => 707.335 [7] => 695.454 [8] => 664.795 [9] => 695.247 [10] => 779.667 [11] => 822.782 [12] => 912.783 [13] => 987.323 [14] => 774.867 [15] => 731.89 [16] => 762.607 [17] => 731.192 [18] => 800.642 [19] => 841.61 ) [Accts Payable] => Array ( [0] => 21.6 [1] => 16.9 [2] => 18.3 [3] => 30.5 [4] => 46.6 [5] => 50 [6] => 43.733 [7] => 34.209 [8] => 67.203 [9] => 67.712 [10] => 117.715 [11] => 162.311 [12] => 139.376 [13] => 180.481 [14] => 98.811 [15] => 98.666 [16] => 101.187 [17] => 104.864 [18] => 121.952 [19] => 118.006 ) [Short-Term Debt] => Array ( [0] => 18.6 [1] => 16.2 [2] => 14.8 [3] => 19 [4] => 20 [5] => 31 [6] => 5.909 [7] => 3.996 [8] => 4.161 [9] => 2.835 [10] => 5.328 [11] => 4.12 [12] => 35.998 [13] => 72.743 [14] => 24.184 [15] => 24.325 [16] => 32.02 [17] => 41.265 [18] => 27.57 [19] => 29.083 ) [ShortTermDebt_without_lease] => Array ( [0] => 18.6 [1] => 16.2 [2] => 14.8 [3] => 19 [4] => 20 [5] => 31 [6] => 5.909 [7] => 3.996 [8] => 4.161 [9] => 2.835 [10] => 5.328 [11] => 4.12 [12] => 35.998 [13] => 72.743 [14] => 24.184 [15] => 24.325 [16] => 32.02 [17] => 41.265 [18] => 27.57 [19] => 29.083 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.7 [4] => 0.4 [5] => 0.4 [6] => 0.297 [7] => 0.271 [8] => 0.421 [9] => 0.208 [10] => 0.067 [11] => 6.937 [12] => 22.3 [13] => 22.765 [14] => 24.582 [15] => 25.775 [16] => 27.161 [17] => 29.074 [18] => 31.058 [19] => 32.462 ) [Total Current Liabilities] => Array ( [0] => 67.2 [1] => 67.9 [2] => 79 [3] => 100.6 [4] => 142.6 [5] => 153.1 [6] => 117.849 [7] => 101.488 [8] => 106.351 [9] => 118.861 [10] => 180.818 [11] => 251.392 [12] => 255.519 [13] => 335.053 [14] => 201.584 [15] => 183.37 [16] => 195.127 [17] => 213.244 [18] => 258.696 [19] => 219.256 ) [Other Current Liab.] => Array ( [0] => 27 [1] => 34.8 [2] => 45.9 [3] => 51.1 [4] => 76 [5] => 72.1 [6] => 68.207 [7] => 63.283 [8] => 34.987 [9] => 48.314 [10] => 57.775 [11] => 84.961 [12] => 80.145 [13] => 81.829 [14] => 78.589 [15] => 60.379 [16] => 61.92 [17] => 67.115 [18] => 109.174 [19] => 72.167 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.401 [7] => 0.401 [8] => 0.401 [9] => 0.401 [10] => 0.401 [11] => 0.401 [12] => 0.401 [13] => 0.401 [14] => 0.401 [15] => 0 [16] => 0.401 [17] => 0.401 [18] => 0.401 [19] => 0.401 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 260 [6] => 260.979 [7] => 261.647 [8] => 258.939 [9] => 259.11 [10] => 252.931 [11] => 252.889 [12] => 256.906 [13] => 259.611 [14] => 262.378 [15] => 262.166 [16] => 263.233 [17] => 266.936 [18] => 267.826 [19] => 267.142 ) [Retained Earnings] => Array ( [0] => 22 [1] => 66.8 [2] => 128 [3] => 197.8 [4] => 273.2 [5] => 372.5 [6] => 465.167 [7] => 532.122 [8] => 610.114 [9] => 655.495 [10] => 175.537 [11] => 253.433 [12] => 386.038 [13] => 484.534 [14] => 550.501 [15] => 540.218 [16] => 611.279 [17] => 682.38 [18] => 749.777 [19] => 908.274 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -55.3 [6] => -100.616 [7] => -99.199 [8] => -94.798 [9] => -94.562 [10] => -80.268 [11] => -74.967 [12] => -67.034 [13] => -65.859 [14] => -64.484 [15] => -53.514 [16] => -49.131 [17] => -44.62 [18] => -468.473 [19] => -461.593 ) [Total Equity] => Array ( [0] => 241.9 [1] => 285.9 [2] => 348.1 [3] => 418 [4] => 502.1 [5] => 569.4 [6] => 614.105 [7] => 672.933 [8] => 753.523 [9] => 814.858 [10] => 351.686 [11] => 422.908 [12] => 588.814 [13] => 710.495 [14] => 700.683 [15] => 713.167 [16] => 788.736 [17] => 855.688 [18] => 506.908 [19] => 703.405 ) [Long-Term Debt] => Array ( [0] => 76.1 [1] => 59.7 [2] => 44.8 [3] => 53.1 [4] => 174.6 [5] => 118.9 [6] => 100.975 [7] => 46.977 [8] => 14.005 [9] => 11.437 [10] => 310.65 [11] => 312.07 [12] => 308.154 [13] => 281.738 [14] => 158.726 [15] => 158.226 [16] => 158.226 [17] => 156.476 [18] => 207.3 [19] => 206.25 ) [Total Liabilities] => Array ( [0] => 188.9 [1] => 164.9 [2] => 161.3 [3] => 192.8 [4] => 372.6 [5] => 334.7 [6] => 296.171 [7] => 243.132 [8] => 234.424 [9] => 240.326 [10] => 612.045 [11] => 681.73 [12] => 680.093 [13] => 738.709 [14] => 482.23 [15] => 466.974 [16] => 470.26 [17] => 491.916 [18] => 597.247 [19] => 544.362 ) [Other Long-Term Liab.] => Array ( [0] => 42.6 [1] => 34.6 [2] => 34.6 [3] => 37.1 [4] => 44.9 [5] => 38.4 [6] => 37.985 [7] => 42.899 [8] => 54.799 [9] => 51.649 [10] => 53.098 [11] => 54.324 [12] => 70.012 [13] => 69.762 [14] => 49.528 [15] => 49.93 [16] => 51.887 [17] => 53.096 [18] => 55.322 [19] => 55.455 ) [Cash and Equiv_pct] => Array ( [0] => 8.01 [1] => 10.74 [2] => 19.04 [3] => 11.46 [4] => 9.21 [5] => 16.54 [6] => 11.02 [7] => 13.30 [8] => 22.03 [9] => 24.17 [10] => 4.92 [11] => 11.74 [12] => 15.80 [13] => 21.30 [14] => 23.57 [15] => 29.32 [16] => 31.31 [17] => 38.15 [18] => 18.02 [19] => 24.99 ) [Accts Rec._pct] => Array ( [0] => 15.53 [1] => 18.57 [2] => 17.45 [3] => 21.10 [4] => 17.79 [5] => 18.57 [6] => 16.72 [7] => 16.24 [8] => 13.40 [9] => 15.45 [10] => 20.90 [11] => 22.49 [12] => 22.20 [13] => 22.29 [14] => 18.52 [15] => 19.38 [16] => 21.39 [17] => 18.55 [18] => 24.55 [19] => 21.79 ) [Inventory_pct] => Array ( [0] => 17.27 [1] => 14.73 [2] => 15.04 [3] => 16.08 [4] => 15.40 [5] => 13.23 [6] => 15.64 [7] => 13.82 [8] => 14.47 [9] => 13.32 [10] => 19.49 [11] => 17.83 [12] => 20.38 [13] => 18.56 [14] => 17.80 [15] => 16.21 [16] => 16.67 [17] => 16.27 [18] => 20.78 [19] => 20.17 ) [Other Current Assets_pct] => Array ( [0] => 1.81 [1] => 2.77 [2] => 2.39 [3] => 1.96 [4] => 1.30 [5] => 0.41 [6] => 1.14 [7] => 0.72 [8] => 0.75 [9] => 1.11 [10] => 1.93 [11] => 3.34 [12] => 2.79 [13] => 2.74 [14] => 3.92 [15] => 3.63 [16] => 3.10 [17] => 3.21 [18] => 4.32 [19] => 3.15 ) [Total Current Assets_pct] => Array ( [0] => 42.62 [1] => 46.81 [2] => 53.93 [3] => 50.61 [4] => 43.71 [5] => 48.74 [6] => 44.51 [7] => 44.09 [8] => 50.65 [9] => 54.05 [10] => 47.25 [11] => 55.40 [12] => 61.17 [13] => 64.89 [14] => 63.81 [15] => 68.54 [16] => 72.46 [17] => 76.19 [18] => 67.67 [19] => 70.10 ) [Net PPE_pct] => Array ( [0] => 45.68 [1] => 49.02 [2] => 43.17 [3] => 42.63 [4] => 43.34 [5] => 38.47 [6] => 41.73 [7] => 42.30 [8] => 35.68 [9] => 32.75 [10] => 34.82 [11] => 27.80 [12] => 24.83 [13] => 21.28 [14] => 23.41 [15] => 21.22 [16] => 18.23 [17] => 15.12 [18] => 21.13 [19] => 19.59 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.69 [5] => 10.45 [6] => 11.28 [7] => 10.78 [8] => 10.68 [9] => 9.94 [10] => 14.18 [11] => 13.78 [12] => 12.27 [13] => 10.58 [14] => 10.92 [15] => 8.66 [16] => 8.12 [17] => 7.59 [18] => 9.47 [19] => 7.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.70 [1] => 4.17 [2] => 2.91 [3] => 6.76 [4] => 4.26 [5] => 2.33 [6] => 2.48 [7] => 2.82 [8] => 2.99 [9] => 3.26 [10] => 3.75 [11] => 3.03 [12] => 1.73 [13] => 3.26 [14] => 1.86 [15] => 1.58 [16] => 1.19 [17] => 1.11 [18] => 1.73 [19] => 2.74 ) [Accts Payable_pct] => Array ( [0] => 5.01 [1] => 3.75 [2] => 3.59 [3] => 4.99 [4] => 5.33 [5] => 5.53 [6] => 4.80 [7] => 3.73 [8] => 6.80 [9] => 6.42 [10] => 12.21 [11] => 14.69 [12] => 10.98 [13] => 12.45 [14] => 8.35 [15] => 8.36 [16] => 8.04 [17] => 7.78 [18] => 11.04 [19] => 9.46 ) [Short-Term Debt_pct] => Array ( [0] => 4.32 [1] => 3.59 [2] => 2.91 [3] => 3.11 [4] => 2.29 [5] => 3.43 [6] => 0.65 [7] => 0.44 [8] => 0.42 [9] => 0.27 [10] => 0.55 [11] => 0.37 [12] => 2.84 [13] => 5.02 [14] => 2.04 [15] => 2.06 [16] => 2.54 [17] => 3.06 [18] => 2.50 [19] => 2.33 ) [Other Current Liab._pct] => Array ( [0] => 6.27 [1] => 7.72 [2] => 9.01 [3] => 8.37 [4] => 8.69 [5] => 7.97 [6] => 7.49 [7] => 6.91 [8] => 3.54 [9] => 4.58 [10] => 5.99 [11] => 7.69 [12] => 6.32 [13] => 5.65 [14] => 6.64 [15] => 5.12 [16] => 4.92 [17] => 4.98 [18] => 9.89 [19] => 5.78 ) [Total Current Liabilities_pct] => Array ( [0] => 15.60 [1] => 15.06 [2] => 15.51 [3] => 16.47 [4] => 16.30 [5] => 16.93 [6] => 12.95 [7] => 11.08 [8] => 10.76 [9] => 11.26 [10] => 18.76 [11] => 22.76 [12] => 20.14 [13] => 23.12 [14] => 17.04 [15] => 15.54 [16] => 15.50 [17] => 15.82 [18] => 23.43 [19] => 17.57 ) [Long-Term Debt_pct] => Array ( [0] => 17.66 [1] => 13.24 [2] => 8.79 [3] => 8.69 [4] => 19.96 [5] => 13.15 [6] => 11.09 [7] => 5.13 [8] => 1.42 [9] => 1.08 [10] => 32.23 [11] => 28.25 [12] => 24.28 [13] => 19.44 [14] => 13.42 [15] => 13.41 [16] => 12.57 [17] => 11.61 [18] => 18.77 [19] => 16.53 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.58 [1] => 8.27 [2] => 7.36 [3] => 6.40 [4] => 6.33 [5] => 6.94 [6] => 8.50 [7] => 10.33 [8] => 11.55 [9] => 10.43 [10] => 12.51 [11] => 10.71 [12] => 9.17 [13] => 8.41 [14] => 10.31 [15] => 10.62 [16] => 9.29 [17] => 9.07 [18] => 11.89 [19] => 9.53 ) [Total Liabilities_pct] => Array ( [0] => 43.85 [1] => 36.58 [2] => 31.66 [3] => 31.57 [4] => 42.60 [5] => 37.02 [6] => 32.54 [7] => 26.54 [8] => 23.73 [9] => 22.78 [10] => 63.51 [11] => 61.72 [12] => 53.60 [13] => 50.97 [14] => 40.77 [15] => 39.57 [16] => 37.35 [17] => 36.50 [18] => 54.09 [19] => 43.63 ) [netcash] => Array ( [0] => -1.95 [1] => -1.52 [2] => -0.82 [3] => -1.57 [4] => -3.68 [5] => -2.34 [6] => -2.93 [7] => -1.81 [8] => -0.25 [9] => 0.22 [10] => -7.77 [11] => -7.53 [12] => -6.48 [13] => -5.8 [14] => -2.74 [15] => -1.61 [16] => -1.01 [17] => 0.29 [18] => -7.09 [19] => -4.11 ) [NCAV] => Array ( [0] => -0.85 [1] => -0.27 [2] => 0.52 [3] => 0.29 [4] => -1.36 [5] => 0.01 [6] => -0.16 [7] => 0.8 [8] => 2.25 [9] => 3.02 [10] => -4.4 [11] => -3.65 [12] => -1.88 [13] => -0.72 [14] => 0.89 [15] => 1.94 [16] => 3.05 [17] => 4.18 [18] => -1.43 [19] => 1.72 ) [NCAV_real] => Array ( [0] => -0.07 [1] => 0.6 [2] => 1.45 [3] => 1.48 [4] => 0.12 [5] => 1.34 [6] => 1.63 [7] => 2.4 [8] => 3.88 [9] => 4.82 [10] => -2.16 [11] => -0.95 [12] => 1.3 [13] => 2.72 [14] => 3.67 [15] => 4.54 [16] => 5.84 [17] => 6.99 [18] => 2.67 [19] => 5.84 ) [Book Value Per Share] => Array ( [0] => 3.06 [1] => 3.73 [2] => 4.46 [3] => 5.33 [4] => 6.33 [5] => 7.19 [6] => 9.19 [7] => 10.06 [8] => 11 [9] => 11.89 [10] => 4.84 [11] => 5.77 [12] => 7.95 [13] => 9.58 [14] => 9.43 [15] => 9.47 [16] => 10.42 [17] => 11.19 [18] => 9.02 [19] => 12.43 ) [Tangibles_book_per_share] => Array ( [0] => 3.06 [1] => 3.73 [2] => 4.46 [3] => 5.33 [4] => 5.37 [5] => 6 [6] => 7.65 [7] => 8.59 [8] => 9.46 [9] => 10.36 [10] => 2.96 [11] => 3.7 [12] => 5.85 [13] => 7.51 [14] => 7.69 [15] => 8.11 [16] => 9.07 [17] => 9.85 [18] => 7.16 [19] => 10.76 ) [deb2equity] => Array ( [0] => 0.391 [1] => 0.265 [2] => 0.171 [3] => 0.172 [4] => 0.388 [5] => 0.263 [6] => 0.174 [7] => 0.076 [8] => 0.024 [9] => 0.018 [10] => 0.898 [11] => 0.748 [12] => 0.584 [13] => 0.499 [14] => 0.261 [15] => 0.256 [16] => 0.241 [17] => 0.231 [18] => 0.463 [19] => 0.335 ) [debt2rev_totaldebt] => Array ( [0] => 94.7 [1] => 75.9 [2] => 59.6 [3] => 72.1 [4] => 194.6 [5] => 149.9 [6] => 106.884 [7] => 50.973 [8] => 18.166 [9] => 14.272 [10] => 315.978 [11] => 316.19 [12] => 344.152 [13] => 354.481 [14] => 182.91 [15] => 182.551 [16] => 190.246 [17] => 197.741 [18] => 234.87 [19] => 235.333 ) [debt2rev] => Array ( [0] => 0.172 [1] => 0.112 [2] => 0.083 [3] => 0.081 [4] => 0.209 [5] => 0.128 [6] => 0.092 [7] => 0.053 [8] => 0.019 [9] => 0.014 [10] => 0.229 [11] => 0.183 [12] => 0.137 [13] => 0.131 [14] => 0.071 [15] => 0.118 [16] => 0.092 [17] => 0.082 [18] => 0.107 [19] => 0.109 ) [cogs2rev] => Array ( [0] => 0.82 [1] => 0.81 [2] => 0.77 [3] => 0.79 [4] => 0.78 [5] => 0.76 [6] => 0.77 [7] => 0.76 [8] => 0.78 [9] => 0.82 [10] => 0.81 [11] => 0.83 [12] => 0.84 [13] => 0.86 [14] => 0.87 [15] => 0.86 [16] => 0.86 [17] => 0.88 [18] => 0.87 [19] => 0.86 ) [inventory2rev] => Array ( [0] => 0.135 [1] => 0.098 [2] => 0.107 [3] => 0.11 [4] => 0.145 [5] => 0.102 [6] => 0.123 [7] => 0.131 [8] => 0.15 [9] => 0.141 [10] => 0.136 [11] => 0.114 [12] => 0.103 [13] => 0.1 [14] => 0.082 [15] => 0.124 [16] => 0.102 [17] => 0.091 [18] => 0.105 [19] => 0.117 ) [ar2asset] => Array ( [0] => 0.155 [1] => 0.186 [2] => 0.175 [3] => 0.211 [4] => 0.178 [5] => 0.186 [6] => 0.167 [7] => 0.162 [8] => 0.134 [9] => 0.154 [10] => 0.209 [11] => 0.225 [12] => 0.222 [13] => 0.223 [14] => 0.185 [15] => 0.194 [16] => 0.214 [17] => 0.186 [18] => 0.246 [19] => 0.218 ) [cash2asset] => Array ( [0] => 0.08 [1] => 0.107 [2] => 0.19 [3] => 0.115 [4] => 0.092 [5] => 0.165 [6] => 0.11 [7] => 0.133 [8] => 0.22 [9] => 0.242 [10] => 0.049 [11] => 0.117 [12] => 0.158 [13] => 0.213 [14] => 0.236 [15] => 0.293 [16] => 0.313 [17] => 0.382 [18] => 0.18 [19] => 0.25 ) [equity2asset] => Array ( [0] => 0.562 [1] => 0.634 [2] => 0.683 [3] => 0.684 [4] => 0.574 [5] => 0.63 [6] => 0.675 [7] => 0.735 [8] => 0.763 [9] => 0.772 [10] => 0.365 [11] => 0.383 [12] => 0.464 [13] => 0.49 [14] => 0.592 [15] => 0.604 [16] => 0.626 [17] => 0.635 [18] => 0.459 [19] => 0.564 ) [equity2liab_tangbile] => Array ( [0] => 1.281 [1] => 1.734 [2] => 2.158 [3] => 2.168 [4] => 1.144 [5] => 1.419 [6] => 1.727 [7] => 2.362 [8] => 2.764 [9] => 2.954 [10] => 0.351 [11] => 0.397 [12] => 0.637 [13] => 0.754 [14] => 1.185 [15] => 1.308 [16] => 1.46 [17] => 1.532 [18] => 0.674 [19] => 1.119 ) [ppe2asset] => Array ( [0] => 0.457 [1] => 0.49 [2] => 0.432 [3] => 0.426 [4] => 0.433 [5] => 0.385 [6] => 0.417 [7] => 0.423 [8] => 0.357 [9] => 0.327 [10] => 0.348 [11] => 0.278 [12] => 0.248 [13] => 0.213 [14] => 0.234 [15] => 0.212 [16] => 0.182 [17] => 0.151 [18] => 0.211 [19] => 0.196 ) [interest2rev] => Array ( [0] => -1.218 [1] => -0.619 [2] => -0.738 [3] => -0.562 [4] => -0.624 [5] => -1.001 [6] => -0.745 [7] => -0.342 [8] => -0.153 [9] => -0.117 [10] => -0.288 [11] => -1.13 [12] => -0.816 [13] => -0.818 [14] => -0.745 [15] => -0.644 [16] => -0.565 [17] => -0.478 [18] => -0.315 [19] => -0.185 ) [std2asset] => Array ( [0] => 0.156 [1] => 0.151 [2] => 0.155 [3] => 0.165 [4] => 0.163 [5] => 0.169 [6] => 0.129 [7] => 0.111 [8] => 0.108 [9] => 0.113 [10] => 0.188 [11] => 0.228 [12] => 0.201 [13] => 0.231 [14] => 0.17 [15] => 0.155 [16] => 0.155 [17] => 0.158 [18] => 0.234 [19] => 0.176 ) [ltd2asset] => Array ( [0] => 0.177 [1] => 0.132 [2] => 0.088 [3] => 0.087 [4] => 0.2 [5] => 0.132 [6] => 0.111 [7] => 0.051 [8] => 0.014 [9] => 0.011 [10] => 0.322 [11] => 0.283 [12] => 0.243 [13] => 0.194 [14] => 0.134 [15] => 0.134 [16] => 0.126 [17] => 0.116 [18] => 0.188 [19] => 0.165 ) [turnover] => Array ( [0] => 1.277 [1] => 1.506 [2] => 1.41 [3] => 1.455 [4] => 1.063 [5] => 1.293 [6] => 1.272 [7] => 1.058 [8] => 0.965 [9] => 0.947 [10] => 1.431 [11] => 1.566 [12] => 1.979 [13] => 1.862 [14] => 2.163 [15] => 1.311 [16] => 1.636 [17] => 1.794 [18] => 1.983 [19] => 1.73 ) [CF_Net Income] => Array ( [0] => 27.9 [1] => 44.8 [2] => 61.2 [3] => 69.8 [4] => 75.4 [5] => 99.3 [6] => 92.985 [7] => 65.423 [8] => 71.177 [9] => 44.221 [10] => 79.416 [11] => 92.542 [12] => 148.869 [13] => 115.475 [14] => 80.814 [15] => 5.337 [16] => 87.535 [17] => 87.086 [18] => 83.673 [19] => 173.289 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.02 [2] => -0.02 [3] => -0.01 [4] => -0.05 [5] => -0.01 [6] => -0.03 [7] => -0.03 [8] => -0.05 [9] => -0.01 [10] => -0.24 [11] => -0.05 [12] => -0.05 [13] => -0.01 [14] => 0 [15] => -1.71 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.93 [1] => 7.01 [2] => 8.88 [3] => 10.33 [4] => 10.72 [5] => 13 [6] => 15.48 [7] => 13.75 [8] => 14.87 [9] => 12.26 [10] => 8.53 [11] => 10.06 [12] => 16.27 [13] => 16.22 [14] => 13.88 [15] => 3.6 [16] => 15.36 [17] => 15.89 [18] => 15.49 [19] => 27.23 ) [CF_DDA] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.043 [7] => 39.461 [8] => 37.44 [9] => 38.954 [10] => 40.639 [11] => 40.858 [12] => 41.855 [13] => 44.477 [14] => 44.884 [15] => 41.568 [16] => 40.364 [17] => 36.865 [18] => 31.495 [19] => 32.394 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.834 [7] => 1.831 [8] => 1.501 [9] => 0.252 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 22 [1] => 55 [2] => 78.7 [3] => 52.9 [4] => 102.7 [5] => 164.8 [6] => 117.785 [7] => 123.284 [8] => 125.718 [9] => 73.668 [10] => 154.761 [11] => 109.441 [12] => 64.539 [13] => 185.844 [14] => 185.76 [15] => 77.388 [16] => 56.357 [17] => 153.749 [18] => 108.297 [19] => 128.513 ) [Cash Flow from Others] => Array ( [0] => -2.2 [1] => -1.7 [2] => -0.2 [3] => -3.2 [4] => 1.9 [5] => -0.5 [6] => -2.179 [7] => -0.597 [8] => 14.199 [9] => 4.903 [10] => 35.044 [11] => -5.824 [12] => 5.126 [13] => 1.994 [14] => 4.296 [15] => 40.774 [16] => -8.636 [17] => 12.595 [18] => 19.044 [19] => -106.922 ) [Cash Flow_PPE] => Array ( [0] => -42.9 [1] => -37.2 [2] => -15.2 [3] => -68.9 [4] => -52.8 [5] => -33 [6] => -62.193 [7] => -43.909 [8] => 40.303 [9] => -25.824 [10] => -13.646 [11] => -8.337 [12] => -17.678 [13] => -26.061 [14] => 0.081 [15] => 0.611 [16] => 0.071 [17] => 1.984 [18] => 42.767 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -158.5 [5] => -0.7 [6] => -15.245 [7] => 0 [8] => -27.777 [9] => 0 [10] => -56.946 [11] => -6.937 [12] => 3.632 [13] => -32.243 [14] => 0 [15] => 0 [16] => -2.021 [17] => -6.882 [18] => -11.561 [19] => -55.276 ) [Cash Flow_CPEX] => Array ( [0] => -48.2 [1] => -41 [2] => -19.3 [3] => -74.7 [4] => -55.4 [5] => -40.1 [6] => -62.876 [7] => -46.624 [8] => -23.265 [9] => -27.236 [10] => -19.98 [11] => -18.449 [12] => -41.206 [13] => -29.87 [14] => -22.261 [15] => -13.942 [16] => -18.678 [17] => -18.751 [18] => -56.825 [19] => -41.349 ) [Cash Flow from Investing] => Array ( [0] => -71.7 [1] => -21.1 [2] => -15.1 [3] => -90.1 [4] => -201.1 [5] => -23.1 [6] => -77.438 [7] => -46.424 [8] => 14.971 [9] => -36.181 [10] => -70.592 [11] => -15.274 [12] => -14.046 [13] => -62.498 [14] => -33.125 [15] => -6.318 [16] => -1.986 [17] => -26.704 [18] => -16.376 [19] => -2.985 ) [Net Issuance of Stock] => Array ( [0] => -25.1 [1] => -1.2 [2] => 1.3 [3] => 0.6 [4] => 3.5 [5] => -28.6 [6] => -45.703 [7] => 1.729 [8] => -11.55 [9] => 0.389 [10] => -23.663 [11] => 4.268 [12] => 6.609 [13] => 1.07 [14] => -0.032 [15] => -0.87 [16] => -0.418 [17] => 0 [18] => -427.446 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.3 [3] => 0.6 [4] => 3.5 [5] => 1.1 [6] => 2.708 [7] => 1.729 [8] => 3.204 [9] => 0.389 [10] => 18.978 [11] => 4.819 [12] => 7.701 [13] => 1.124 [14] => 0 [15] => 9.145 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 32 [1] => -18.8 [2] => -16.3 [3] => 9.4 [4] => 106.1 [5] => -44.7 [6] => -42.986 [7] => -55.911 [8] => -34.119 [9] => -3.894 [10] => -6.608 [11] => -1.091 [12] => 26.701 [13] => -2.13 [14] => -152.441 [15] => -0.239 [16] => 6.848 [17] => 5.412 [18] => 36.395 [19] => -0.143 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -259.882 [11] => -14.646 [12] => -14.776 [13] => -14.825 [14] => -14.847 [15] => -16.393 [16] => -15.815 [17] => -15.146 [18] => -14.891 [19] => -13.941 ) [Cash from Financing] => Array ( [0] => 6.9 [1] => -20 [2] => -15 [3] => 10 [4] => 109.6 [5] => -73.2 [6] => -88.689 [7] => -54.182 [8] => -45.669 [9] => -3.505 [10] => -292.34 [11] => -11.469 [12] => 19.599 [13] => -15.812 [14] => -166.061 [15] => -8.154 [16] => -6.394 [17] => -6.944 [18] => -408.648 [19] => -13.643 ) [Other Financing] => Array ( [0] => 0 [1] => 6.66133814775E-16 [2] => 6.66133814775E-16 [3] => -3.33066907388E-16 [4] => 0 [5] => 0.1 [6] => 7.1054273576E-15 [7] => -8.881784197E-16 [8] => 3.5527136788E-15 [9] => 2.22044604925E-16 [10] => -2.187 [11] => 0 [12] => 1.065 [13] => 0.073 [14] => 1.259 [15] => 9.348 [16] => 2.991 [17] => 2.79 [18] => -2.706 [19] => 0.441 ) [Net Change in Cash] => Array ( [0] => -42.8 [1] => 13.9 [2] => 48.6 [3] => -27 [4] => 10.6 [5] => 68.9 [6] => -49.186 [7] => 21.594 [8] => 95.739 [9] => 37.487 [10] => -207.639 [11] => 82.236 [12] => 70.786 [13] => 108.147 [14] => -29.758 [15] => 67.141 [16] => 48.138 [17] => 120.023 [18] => -315.228 [19] => 112.866 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0 [2] => 0 [3] => 0.2 [4] => -0.6 [5] => 0.4 [6] => -0.844 [7] => -1.084 [8] => 0.719 [9] => 3.505 [10] => 0.532 [11] => -0.462 [12] => 0.694 [13] => 0.613 [14] => -16.332 [15] => 4.225 [16] => 0.161 [17] => -0.078 [18] => 1.499 [19] => 0.981 ) [total_freecashflow] => Array ( [0] => -26.2 [1] => 14 [2] => 59.4 [3] => -21.8 [4] => 47.3 [5] => 124.7 [6] => 54.909 [7] => 76.66 [8] => 102.453 [9] => 46.432 [10] => 134.781 [11] => 90.992 [12] => 23.333 [13] => 155.974 [14] => 163.499 [15] => 63.446 [16] => 37.679 [17] => 134.998 [18] => 51.472 [19] => 87.164 ) [CF_Net Income_pct] => Array ( [0] => 126.82 [1] => 81.45 [2] => 77.76 [3] => 131.95 [4] => 73.42 [5] => 60.25 [6] => 78.94 [7] => 53.07 [8] => 56.62 [9] => 60.03 [10] => 51.32 [11] => 84.56 [12] => 230.67 [13] => 62.14 [14] => 43.50 [15] => 6.90 [16] => 155.32 [17] => 56.64 [18] => 77.26 [19] => 134.84 ) [CF_DDA_pct] => Array ( [0] => 13 [1] => 16 [2] => 19 [3] => 21 [4] => 25 [5] => 37 [6] => 34 [7] => 39 [8] => 37 [9] => 39 [10] => 41 [11] => 41 [12] => 42 [13] => 44 [14] => 45 [15] => 42 [16] => 40 [17] => 37 [18] => 31 [19] => 32 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.41 [7] => 1.49 [8] => 1.19 [9] => 0.34 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -219.09 [1] => -74.55 [2] => -24.52 [3] => -141.21 [4] => -53.94 [5] => -24.33 [6] => -53.38 [7] => -37.82 [8] => -18.51 [9] => -36.97 [10] => -12.91 [11] => -16.86 [12] => -63.85 [13] => -16.07 [14] => -11.98 [15] => -18.02 [16] => -33.14 [17] => -12.20 [18] => -52.47 [19] => -32.17 ) [Cash Flow from Investing_pct] => Array ( [0] => -325.91 [1] => -38.36 [2] => -19.19 [3] => -170.32 [4] => -195.81 [5] => -14.02 [6] => -65.75 [7] => -37.66 [8] => 11.91 [9] => -49.11 [10] => -45.61 [11] => -13.96 [12] => -21.76 [13] => -33.63 [14] => -17.83 [15] => -8.16 [16] => -3.52 [17] => -17.37 [18] => -15.12 [19] => -2.32 ) [Net Issuance of Stock_pct] => Array ( [0] => -114.09 [1] => -2.18 [2] => 1.65 [3] => 1.13 [4] => 3.41 [5] => -17.35 [6] => -38.80 [7] => 1.40 [8] => -9.19 [9] => 0.53 [10] => -15.29 [11] => 3.90 [12] => 10.24 [13] => 0.58 [14] => -0.02 [15] => -1.12 [16] => -0.74 [17] => 0.00 [18] => -394.70 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 145.45 [1] => -34.18 [2] => -20.71 [3] => 17.77 [4] => 103.31 [5] => -27.12 [6] => -36.50 [7] => -45.35 [8] => -27.14 [9] => -5.29 [10] => -4.27 [11] => -1.00 [12] => 41.37 [13] => -1.15 [14] => -82.06 [15] => -0.31 [16] => 12.15 [17] => 3.52 [18] => 33.61 [19] => -0.11 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -167.92 [11] => -13.38 [12] => -22.89 [13] => -7.98 [14] => -7.99 [15] => -21.18 [16] => -28.06 [17] => -9.85 [18] => -13.75 [19] => -10.85 ) [Other Financing_pct] => Array ( [0] => 31.36 [1] => -36.36 [2] => -19.06 [3] => 18.90 [4] => 106.72 [5] => -44.42 [6] => -75.30 [7] => -43.95 [8] => -36.33 [9] => -4.76 [10] => -188.90 [11] => -10.48 [12] => 30.37 [13] => -8.51 [14] => -89.40 [15] => -10.54 [16] => -11.35 [17] => -4.52 [18] => -377.34 [19] => -10.62 ) [Cash from Financing_pct] => Array ( [0] => 31.36 [1] => -36.36 [2] => -19.06 [3] => 18.90 [4] => 106.72 [5] => -44.48 [6] => -75.30 [7] => -43.95 [8] => -36.33 [9] => -4.76 [10] => -187.48 [11] => -10.48 [12] => 28.72 [13] => -8.55 [14] => -90.07 [15] => -22.62 [16] => -16.65 [17] => -6.33 [18] => -374.84 [19] => -10.96 ) [Net Change in Cash_pct] => Array ( [0] => -194.55 [1] => 25.27 [2] => 61.75 [3] => -51.04 [4] => 10.32 [5] => 41.81 [6] => -41.76 [7] => 17.52 [8] => 76.15 [9] => 50.89 [10] => -134.17 [11] => 75.14 [12] => 109.68 [13] => 58.19 [14] => -16.02 [15] => 86.76 [16] => 85.42 [17] => 78.06 [18] => -291.08 [19] => 87.82 ) [total_freecashflow_pct] => Array ( [0] => -119.09 [1] => 25.45 [2] => 75.48 [3] => -41.21 [4] => 46.06 [5] => 75.67 [6] => 46.62 [7] => 62.18 [8] => 81.49 [9] => 63.03 [10] => 87.09 [11] => 83.14 [12] => 36.15 [13] => 83.93 [14] => 88.02 [15] => 81.98 [16] => 66.86 [17] => 87.80 [18] => 47.53 [19] => 67.83 ) [per share rev] => Array ( [0] => 6.95 [1] => 8.86 [2] => 9.21 [3] => 11.34 [4] => 11.72 [5] => 14.75 [6] => 15.19 [7] => 13.01 [8] => 12.86 [9] => 13.1 [10] => 18.68 [11] => 23.31 [12] => 33.71 [13] => 36.24 [14] => 34.29 [15] => 20.67 [16] => 27.27 [17] => 31.65 [18] => 30.63 [19] => 38.22 ) [per share eps] => Array ( [0] => 0.353 [1] => 0.585 [2] => 0.785 [3] => 0.89 [4] => 0.95 [5] => 1.255 [6] => 1.215 [7] => 0.9 [8] => 1.055 [9] => 0.595 [10] => 1.075 [11] => 1.245 [12] => 2 [13] => 1.55 [14] => 1.085 [15] => 0.06 [16] => 1.14 [17] => 1.13 [18] => 1.155 [19] => 3.055 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.59 [2] => 0.79 [3] => 0.89 [4] => 0.95 [5] => 1.25 [6] => 1.22 [7] => 0.88 [8] => 0.96 [9] => 0.6 [10] => 1.08 [11] => 1.2 [12] => 2 [13] => 1.55 [14] => 1.08 [15] => 0.06 [16] => 1.14 [17] => 1.13 [18] => 1.15 [19] => 3.06 ) [per share_freecashflow] => Array ( [0] => -0.33 [1] => 0.18 [2] => 0.76 [3] => -0.28 [4] => 0.6 [5] => 1.57 [6] => 0.72 [7] => 1.03 [8] => 1.38 [9] => 0.61 [10] => 1.83 [11] => 1.23 [12] => 0.31 [13] => 2.1 [14] => 2.19 [15] => 0.85 [16] => 0.5 [17] => 1.77 [18] => 0.72 [19] => 1.54 ) [ROE] => Array ( [0] => 11.53 [1] => 15.67 [2] => 17.58 [3] => 16.7 [4] => 15.02 [5] => 17.44 [6] => 15.09 [7] => 9.95 [8] => 10.35 [9] => 5.57 [10] => 22.58 [11] => 21.88 [12] => 25.28 [13] => 16.25 [14] => 11.53 [15] => 0.66 [16] => 10.93 [17] => 10.09 [18] => 16.25 [19] => 24.54 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.159 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.186 [11] => 0.161 [12] => 0.1 [13] => 0.129 [14] => 0.184 [15] => 3.333 [16] => 0.175 [17] => 0.177 [18] => 0.184 [19] => 0.082 ) [ROA] => Array ( [0] => 6.48 [1] => 9.94 [2] => 12.01 [3] => 11.43 [4] => 8.62 [5] => 10.98 [6] => 10.18 [7] => 7.31 [8] => 7.89 [9] => 4.3 [10] => 8.24 [11] => 8.38 [12] => 11.73 [13] => 7.97 [14] => 6.83 [15] => 0.4 [16] => 6.84 [17] => 6.41 [18] => 7.46 [19] => 13.83 ) [ROC_capital] => Array ( [0] => 388.2 [1] => 444.5 [2] => 506.8 [3] => 581.5 [4] => 772.8 [5] => 792.2 [6] => 795.477 [7] => 798.06 [8] => 860.182 [9] => 927.605 [10] => 809.574 [11] => 955.951 [12] => 1126.655 [13] => 1288.424 [14] => 1078.075 [15] => 1102.079 [16] => 1180.837 [17] => 1273.76 [18] => 1028.19 [19] => 1158.528 ) [ROC] => Array ( [0] => 7.19 [1] => 10.08 [2] => 12.08 [3] => 12 [4] => 9.76 [5] => 12.53 [6] => 11.65 [7] => 8.39 [8] => 9.07 [9] => 4.89 [10] => 9.81 [11] => 9.68 [12] => 13.21 [13] => 8.96 [14] => 7.5 [15] => 0.42 [16] => 7.3 [17] => 6.78 [18] => 8.01 [19] => 14.9 ) [ROC_JOEL_capital] => Array ( [0] => 297.3 [1] => 331.9 [2] => 333.4 [3] => 417.9 [4] => 558.2 [5] => 516.9 [6] => 572.848 [7] => 572.092 [8] => 533.025 [9] => 544.778 [10] => 568.002 [11] => 542.075 [12] => 671.266 [13] => 677.802 [14] => 575.493 [15] => 554.192 [16] => 584.566 [17] => 544.302 [18] => 550.397 [19] => 617.201 ) [ROC_JOEL] => Array ( [0] => 14.77 [1] => 19.25 [2] => 27.11 [3] => 23.86 [4] => 19.49 [5] => 28.61 [6] => 25.42 [7] => 18.45 [8] => 16.09 [9] => 9.06 [10] => 19.8 [11] => 24.31 [12] => 32.61 [13] => 28.27 [14] => 21.91 [15] => 5.81 [16] => 23.29 [17] => 25.68 [18] => 23.02 [19] => 43.9 ) [ROC_JOEL_new] => Array ( [0] => 14.62 [1] => 18.78 [2] => 25.37 [3] => 22.9 [4] => 19.04 [5] => 27.36 [6] => 24.21 [7] => 17.36 [8] => 15.49 [9] => 8.84 [10] => 19.39 [11] => 22.87 [12] => 28.12 [13] => 25.27 [14] => 19.9 [15] => 5.24 [16] => 19.42 [17] => 21.3 [18] => 19.28 [19] => 37.98 ) [grossmargin] => Array ( [0] => 18.45 [1] => 18.99 [2] => 22.79 [3] => 20.72 [4] => 22.5 [5] => 24.15 [6] => 23.33 [7] => 23.6 [8] => 21.85 [9] => 18.34 [10] => 19.1 [11] => 17.33 [12] => 15.99 [13] => 13.82 [14] => 12.72 [15] => 14.23 [16] => 13.84 [17] => 12.5 [18] => 13.04 [19] => 13.73 ) [pretaxmargin] => Array ( [0] => 7.42 [1] => 9.5 [2] => 12.31 [3] => 11.35 [4] => 11.76 [5] => 12.47 [6] => 12.45 [7] => 10.77 [8] => 9.28 [9] => 5.15 [10] => 8.36 [11] => 7.18 [12] => 8.11 [13] => 6.79 [14] => 4.73 [15] => 1.49 [16] => 5.92 [17] => 5.38 [18] => 5.5 [19] => 12.57 ) [operatingmargin] => Array ( [0] => 7.98 [1] => 9.41 [2] => 12.59 [3] => 11.21 [4] => 11.71 [5] => 12.66 [6] => 12.58 [7] => 10.89 [8] => 9 [9] => 4.94 [10] => 8.16 [11] => 7.62 [12] => 8.72 [13] => 7.1 [14] => 4.93 [15] => 2.08 [16] => 6.61 [17] => 5.78 [18] => 5.79 [19] => 12.55 ) [netmargin] => Array ( [0] => 5.07 [1] => 6.6 [2] => 8.52 [3] => 7.85 [4] => 8.11 [5] => 8.5 [6] => 8.01 [7] => 6.91 [8] => 8.18 [9] => 4.54 [10] => 5.76 [11] => 5.35 [12] => 5.93 [13] => 4.28 [14] => 3.16 [15] => 0.3 [16] => 4.18 [17] => 3.57 [18] => 3.76 [19] => 8 ) [pettm] => Array ( [0] => 9.340 [1] => 12.390 [2] => 12.180 [3] => 16.570 [4] => 10.620 [5] => 14.450 [6] => 11.030 [7] => 18.640 [8] => 13.040 [9] => 29.710 [10] => 14.950 [11] => 10.990 [12] => 7.950 [13] => 9.330 [14] => 11.610 [15] => 200.320 [16] => 14.350 [17] => 16.940 [18] => 21.640 [19] => 10.320 ) [penri] => Array ( [0] => 0.00 [1] => 12.19 [2] => 12.18 [3] => 16.57 [4] => 10.47 [5] => 14.38 [6] => 10.99 [7] => 18.48 [8] => 13.71 [9] => 30.53 [10] => 14.77 [11] => 11.33 [12] => 7.93 [13] => 9.35 [14] => 11.61 [15] => 177.43 [16] => 14.34 [17] => 17.00 [18] => 21.94 [19] => 10.30 ) [pe] => Array ( [0] => 9.340 [1] => 12.390 [2] => 12.180 [3] => 16.570 [4] => 10.620 [5] => 14.450 [6] => 11.030 [7] => 18.640 [8] => 13.040 [9] => 29.710 [10] => 14.950 [11] => 10.990 [12] => 7.950 [13] => 9.330 [14] => 11.610 [15] => 200.320 [16] => 14.350 [17] => 16.940 [18] => 21.640 [19] => 10.320 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.750 [7] => 1.960 [8] => 1.450 [9] => 1.710 [10] => 5.450 [11] => 3.710 [12] => 2.710 [13] => 1.930 [14] => 1.630 [15] => 1.530 [16] => 1.800 [17] => 1.940 [18] => 3.460 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.26 [6] => 23 [7] => 9.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 38.1 [13] => 38.75 [14] => 15.79 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 76.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 38.490 [2] => 12.500 [3] => 0.000 [4] => 16.930 [5] => 11.620 [6] => 18.370 [7] => 16.330 [8] => 9.860 [9] => 31.060 [10] => 8.800 [11] => 11.240 [12] => 51.130 [13] => 6.900 [14] => 5.730 [15] => 14.440 [16] => 32.700 [17] => 10.980 [18] => 32.070 [19] => 20.460 ) [ps] => Array ( [0] => 0.520 [1] => 0.820 [2] => 1.040 [3] => 1.300 [4] => 0.860 [5] => 1.230 [6] => 0.880 [7] => 1.280 [8] => 1.050 [9] => 1.350 [10] => 0.860 [11] => 0.590 [12] => 0.470 [13] => 0.400 [14] => 0.370 [15] => 0.600 [16] => 0.600 [17] => 0.610 [18] => 0.810 [19] => 0.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.208 [6] => 0.602 [7] => 0.68 [8] => 0.846 [9] => 1.012 [10] => 0.922 [11] => 1.17 [12] => 1.04 [13] => 1.122 [14] => 1.16 [15] => 1.724 [16] => 1.354 [17] => 1.412 [18] => 1.324 [19] => 1.208 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.050 [6] => 18.850 [7] => 10.440 [8] => 1.240 [9] => -12.510 [10] => -11.010 [11] => 0.750 [12] => 19.050 [13] => 26.760 [14] => 14.620 [15] => -10.890 [16] => -18.400 [17] => -9.380 [18] => -2.230 [19] => 27.010 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.910 [6] => 22.810 [7] => 14.970 [8] => 6.070 [9] => -4.450 [10] => -5.620 [11] => 9.060 [12] => 24.880 [13] => 34.080 [14] => 22.660 [15] => 5.010 [16] => -8.290 [17] => -1.670 [18] => 3.600 [19] => 31.540 ) [zscore] => Array ( [0] => 2.860 [1] => 4.550 [2] => 5.530 [3] => 6.460 [4] => 3.500 [5] => 5.290 [6] => 4.670 [7] => 5.430 [8] => 5.030 [9] => 5.520 [10] => 3.560 [11] => 3.480 [12] => 4.410 [13] => 4.070 [14] => 4.820 [15] => 3.830 [16] => 4.870 [17] => 5.310 [18] => 5.220 [19] => 6.050 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 5 [4] => 5 [5] => 6 [6] => 6 [7] => 6 [8] => 7 [9] => 5 [10] => 7 [11] => 6 [12] => 6 [13] => 5 [14] => 6 [15] => 6 [16] => 6 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.810 [3] => -1.430 [4] => -2.290 [5] => -2.800 [6] => -2.590 [7] => -2.710 [8] => -2.710 [9] => -2.350 [10] => -3.490 [11] => -2.360 [12] => -1.900 [13] => -2.530 [14] => -3.130 [15] => -2.640 [16] => -2.160 [17] => -2.700 [18] => -2.550 [19] => -2.320 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.75 [7] => 0.91 [8] => 1.11 [9] => 1.06 [10] => 1.10 [11] => 1.09 [12] => 1.22 [13] => 1.34 [14] => 1.31 [15] => 1.24 [16] => 1.25 [17] => 1.24 [18] => 1.07 [19] => 1.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.050 [6] => 11.860 [7] => 15.320 [8] => 12.330 [9] => 16.730 [10] => 14.700 [11] => 12.540 [12] => 13.020 [13] => 10.790 [14] => 9.540 [15] => 9.990 [16] => 13.080 [17] => 15.540 [18] => 23.290 [19] => 24.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.040 [6] => 15.950 [7] => 16.450 [8] => 16.460 [9] => 16.270 [10] => 15.410 [11] => 16.900 [12] => 22.110 [13] => 26.100 [14] => 28.030 [15] => 20.880 [16] => 19.540 [17] => 20.900 [18] => 24.350 [19] => 30.760 ) [medpsvalue] => Array ( [0] => 5.35 [1] => 5.54 [2] => 5.75 [3] => 7.02 [4] => 7.3 [5] => 9.16 [6] => 9.39 [7] => 8.17 [8] => 8.07 [9] => 8.13 [10] => 11.58 [11] => 14.46 [12] => 20.89 [13] => 22.47 [14] => 21.25 [15] => 12.82 [16] => 16.91 [17] => 19.64 [18] => 19.2 [19] => 23.7 ) [ev2rev] => Array ( [0] => 0.620 [1] => 0.860 [2] => 0.980 [3] => 1.310 [4] => 0.980 [5] => 1.220 [6] => 0.780 [7] => 1.070 [8] => 0.770 [9] => 0.970 [10] => 1.040 [11] => 0.690 [12] => 0.530 [13] => 0.420 [14] => 0.340 [15] => 0.520 [16] => 0.520 [17] => 0.490 [18] => 0.670 [19] => 0.810 ) [ev2ebitda] => Array ( [0] => 5.260 [1] => 6.890 [2] => 6.300 [3] => 9.190 [4] => 6.500 [5] => 7.320 [6] => 4.830 [7] => 7.030 [8] => 5.640 [9] => 10.630 [10] => 8.990 [11] => 6.490 [12] => 5.040 [13] => 4.580 [14] => 4.650 [15] => 10.680 [16] => 6.100 [17] => 6.620 [18] => 9.280 [19] => 5.650 ) [ev2ebit] => Array ( [0] => 7.020 [1] => 9.080 [2] => 7.810 [3] => 11.700 [4] => 8.390 [5] => 9.620 [6] => 6.200 [7] => 9.800 [8] => 8.270 [9] => 19.700 [10] => 12.790 [11] => 9.070 [12] => 6.120 [13] => 5.970 [14] => 6.820 [15] => 24.750 [16] => 7.790 [17] => 8.450 [18] => 11.620 [19] => 6.420 ) [earning_yield_greenblatt] => Array ( [0] => 14.25 [1] => 11.01 [2] => 12.8 [3] => 8.55 [4] => 11.92 [5] => 10.4 [6] => 16.13 [7] => 10.2 [8] => 12.09 [9] => 5.08 [10] => 7.82 [11] => 11.03 [12] => 16.34 [13] => 16.75 [14] => 14.66 [15] => 4.04 [16] => 12.84 [17] => 11.83 [18] => 8.61 [19] => 15.58 ) [p2medpsvalue] => Array ( [0] => 0.7 [1] => 1.32 [2] => 1.67 [3] => 2.1 [4] => 1.39 [5] => 1.98 [6] => 1.43 [7] => 2.06 [8] => 1.7 [9] => 2.18 [10] => 1.39 [11] => 0.95 [12] => 0.76 [13] => 0.65 [14] => 0.59 [15] => 0.97 [16] => 0.97 [17] => 0.98 [18] => 1.3 [19] => 1.33 ) [p2grahamnumber] => Array ( [0] => 0.76 [1] => 1.04 [2] => 1.08 [3] => 1.43 [4] => 0.95 [5] => 1.39 [6] => 0.87 [7] => 1.22 [8] => 0.92 [9] => 1.44 [10] => 1.89 [11] => 1.36 [12] => 0.97 [13] => 0.89 [14] => 0.9 [15] => 3.45 [16] => 1.06 [17] => 1.21 [18] => 1.61 [19] => 1.16 ) [p2tangible_book] => Array ( [0] => 1.22 [1] => 1.96 [2] => 2.16 [3] => 2.77 [4] => 1.89 [5] => 3.02 [6] => 1.75 [7] => 1.96 [8] => 1.45 [9] => 1.71 [10] => 5.44 [11] => 3.71 [12] => 2.71 [13] => 1.93 [14] => 1.63 [15] => 1.53 [16] => 1.8 [17] => 1.95 [18] => 3.49 [19] => 2.93 ) [pb] => Array ( [0] => 1.22 [1] => 1.96 [2] => 2.16 [3] => 2.77 [4] => 1.6 [5] => 2.52 [6] => 1.46 [7] => 1.67 [8] => 1.25 [9] => 1.49 [10] => 3.33 [11] => 2.38 [12] => 1.99 [13] => 1.51 [14] => 1.33 [15] => 1.31 [16] => 1.57 [17] => 1.72 [18] => 2.77 [19] => 2.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 550 [1] => 678.8 [2] => 718.3 [3] => 889 [4] => 929.4 [5] => 1168.7 [6] => 1157.66 [7] => 969.106 [8] => 952.983 [9] => 999.078 [10] => 1379.056 [11] => 1729.923 [12] => 2510.912 [13] => 2697.845 [14] => 2558.448 [15] => 1547.225 [16] => 2059.797 [17] => 2417.797 [18] => 2189.938 [19] => 2158.541 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 12.7 [1] => 15.5 [2] => 18.5 [3] => 21 [4] => 24.9 [5] => 37 [6] => 34.043 [7] => 39.461 [8] => 37.44 [9] => 38.954 [10] => 40.613 [11] => 40.696 [12] => 41.619 [13] => 44.153 [14] => 44.345 [15] => 41.568 [16] => 40.364 [17] => 36.865 [18] => 31.495 [19] => 32.394 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.7 [1] => 4.2 [2] => 5.3 [3] => 5 [4] => 5.8 [5] => 11.7 [6] => 8.623 [7] => 3.311 [8] => 1.46 [9] => 1.168 [10] => 3.974 [11] => 19.55 [12] => 20.477 [13] => 22.071 [14] => 19.05 [15] => 9.963 [16] => 11.647 [17] => 11.553 [18] => 6.89 [19] => 3.99 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 34.5 [1] => 48.4 [2] => 97 [3] => 70 [4] => 80.6 [5] => 149.5 [6] => 100.268 [7] => 121.862 [8] => 217.601 [9] => 255.088 [10] => 47.449 [11] => 129.685 [12] => 200.471 [13] => 308.618 [14] => 278.86 [15] => 346.001 [16] => 394.139 [17] => 514.162 [18] => 198.934 [19] => 311.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 132.6 [1] => 97.7 [2] => 103.6 [3] => 151.5 [4] => 183.4 [5] => 144.4 [6] => 175.293 [7] => 159.113 [8] => 179.899 [9] => 186.704 [10] => 242.661 [11] => 267.341 [12] => 316.04 [13] => 355.937 [14] => 278.905 [15] => 252.756 [16] => 263.851 [17] => 277.421 [18] => 296.286 [19] => 325.306 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 21.6 [1] => 16.9 [2] => 18.3 [3] => 30.5 [4] => 46.6 [5] => 50 [6] => 43.733 [7] => 34.209 [8] => 67.203 [9] => 67.712 [10] => 117.715 [11] => 162.311 [12] => 139.376 [13] => 180.481 [14] => 98.811 [15] => 98.666 [16] => 101.187 [17] => 104.864 [18] => 121.952 [19] => 118.006 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 18.6 [1] => 16.2 [2] => 14.8 [3] => 19 [4] => 20 [5] => 31 [6] => 5.909 [7] => 3.996 [8] => 4.161 [9] => 2.835 [10] => 5.328 [11] => 4.12 [12] => 35.998 [13] => 72.743 [14] => 24.184 [15] => 24.325 [16] => 32.02 [17] => 41.265 [18] => 27.57 [19] => 29.083 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 72.6 [1] => 72.1 [2] => 83.4 [3] => 90.2 [4] => 131.4 [5] => 134.8 [6] => 145.554 [7] => 157.95 [8] => 149.055 [9] => 158.342 [10] => 178.352 [11] => 203.229 [12] => 196.565 [13] => 203.747 [14] => 200.509 [15] => 185.757 [16] => 178.827 [17] => 189.311 [18] => 240.425 [19] => 191.023 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -6.7 [1] => -4.2 [2] => -5.3 [3] => -5 [4] => -5.8 [5] => -11.7 [6] => -8.623 [7] => -3.311 [8] => -1.46 [9] => -1.168 [10] => -3.974 [11] => -19.55 [12] => -14.404 [13] => -10.79 [14] => -11.756 [15] => -8.883 [16] => -11.647 [17] => -11.553 [18] => -6.043 [19] => -3.084 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -57.6 [1] => -65 [2] => -73.3 [3] => -84.5 [4] => -100.3 [5] => -134.3 [6] => -124.387 [7] => -123.211 [8] => -122.446 [9] => -133.845 [10] => -147.039 [11] => -168.252 [12] => -182.827 [13] => -187.761 [14] => -181.768 [15] => -158.228 [16] => -171.575 [17] => -172.818 [18] => -164.32 [19] => -167.308 ) [BS_MoneyMarket] => Array ( [0] => -34.5 [1] => -48.4 [2] => -97 [3] => -70 [4] => -80.6 [5] => -149.5 [6] => -100.268 [7] => -121.862 [8] => -217.601 [9] => -255.088 [10] => -47.449 [11] => -129.685 [12] => -200.471 [13] => -308.618 [14] => -278.86 [15] => -346.001 [16] => -394.139 [17] => -514.162 [18] => -198.934 [19] => -311.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 167.1 [1] => 146.1 [2] => 200.6 [3] => 221.5 [4] => 264 [5] => 293.9 [6] => 275.561 [7] => 280.975 [8] => 397.5 [9] => 441.792 [10] => 290.11 [11] => 397.026 [12] => 516.511 [13] => 664.555 [14] => 557.765 [15] => 598.757 [16] => 657.99 [17] => 791.583 [18] => 495.22 [19] => 637.106 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 72.6 [1] => 72.1 [2] => 83.4 [3] => 90.2 [4] => 131.4 [5] => 134.8 [6] => 145.554 [7] => 157.95 [8] => 149.055 [9] => 158.342 [10] => 178.352 [11] => 203.229 [12] => 196.565 [13] => 203.747 [14] => 200.509 [15] => 185.757 [16] => 178.827 [17] => 189.311 [18] => 240.425 [19] => 191.023 ) [cash2debt] => Array ( [0] => 0.364 [1] => 0.638 [2] => 1.628 [3] => 0.971 [4] => 0.414 [5] => 0.997 [6] => 0.938 [7] => 2.391 [8] => 11.978 [9] => 17.873 [10] => 0.15 [11] => 0.41 [12] => 0.583 [13] => 0.871 [14] => 1.525 [15] => 1.895 [16] => 2.072 [17] => 2.6 [18] => 0.847 [19] => 1.325 ) [interest_coverage] => Array ( [0] => 6.55 [1] => 15.21 [2] => 17.06 [3] => 19.94 [4] => 18.76 [5] => 12.64 [6] => 16.89 [7] => 31.87 [8] => 58.74 [9] => 42.28 [10] => 28.31 [11] => 6.74 [12] => 10.69 [13] => 8.68 [14] => 6.62 [15] => 3.23 [16] => 11.69 [17] => 12.1 [18] => 18.39 [19] => 67.9 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.582 [14] => -1.796 [15] => -0.662 [16] => -1.364 [17] => -0.765 [18] => -1.278 [19] => -0.689 ) [TaxProvision] => Array ( [0] => -12.9 [1] => -19.7 [2] => -27.2 [3] => -31.1 [4] => -33.9 [5] => -46.4 [6] => -51.096 [7] => -38.982 [8] => -17.29 [9] => -7.215 [10] => -35.942 [11] => -34.987 [12] => -54.71 [13] => -67.806 [14] => -38.332 [15] => -17.792 [16] => -34.315 [17] => -43.075 [18] => -36.681 [19] => -98.109 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.941 [11] => 0 [12] => 0 [13] => -6.137 [14] => 18 [15] => 29.755 [16] => -22.736 [17] => -10.5 [18] => -5.55 [19] => -141.793 ) [Net Income (Continuing Operations)] => Array ( [0] => 27.9 [1] => 44.8 [2] => 61.2 [3] => 69.8 [4] => 75.4 [5] => 99.3 [6] => 92.985 [7] => 65.423 [8] => 71.177 [9] => 44.221 [10] => 79.416 [11] => 89.218 [12] => 148.869 [13] => 115.475 [14] => 82.61 [15] => 5.337 [16] => 87.535 [17] => 87.086 [18] => 83.673 [19] => 173.289 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.295 [7] => 1.532 [8] => 6.815 [9] => 1.16 [10] => 0 [11] => 3.324 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.353 [1] => 0.585 [2] => 0.785 [3] => 0.89 [4] => 0.95 [5] => 1.255 [6] => 1.215 [7] => 0.9 [8] => 1.055 [9] => 0.595 [10] => 1.075 [11] => 1.245 [12] => 2 [13] => 1.55 [14] => 1.085 [15] => 0.06 [16] => 1.14 [17] => 1.13 [18] => 1.155 [19] => 3.055 ) [eps_basic] => Array ( [0] => 0.353 [1] => 0.65 [2] => 0.88 [3] => 0.995 [4] => 1.073 [5] => 1.395 [6] => 1.35 [7] => 1 [8] => 1.145 [9] => 0.662 [10] => 1.125 [11] => 1.265 [12] => 2.02 [13] => 1.56 [14] => 1.09 [15] => 0.065 [16] => 1.145 [17] => 1.14 [18] => 1.165 [19] => 3.095 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.692 [9] => 22.261 [10] => 34.27 [11] => 42.268 [12] => 48.265 [13] => 82.875 [14] => 57.536 [15] => 32.593 [16] => 47.737 [17] => 42.281 [18] => 46.114 [19] => 54.613 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.477 [9] => 20.395 [10] => 24.201 [11] => 24.61 [12] => 40.209 [13] => 51.898 [14] => 39.018 [15] => 37.923 [16] => 34.784 [17] => 38.42 [18] => 40.951 [19] => 43.796 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -18.284 [13] => -98.145 [14] => -8.701 [15] => -5.438 [16] => -4.55 [17] => -5.156 [18] => -5.645 [19] => -6.115 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 98.784 [9] => 97.892 [10] => 129.382 [11] => 130.109 [12] => 188.457 [13] => 232.404 [14] => 122.756 [15] => 126.184 [16] => 131.921 [17] => 143.648 [18] => 148.014 [19] => 159.422 ) [OtherInventories] => Array ( [0] => 74.4 [1] => 66.4 [2] => 76.6 [3] => 98.2 [4] => 134.7 [5] => 119.6 [6] => 142.325 [7] => 126.629 [8] => -1.42108547152E-14 [9] => 1.42108547152E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 [16] => 2.84217094304E-14 [17] => 2.84217094304E-14 [18] => 0 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 34.5 [1] => 48.4 [2] => 97 [3] => 70 [4] => 80.6 [5] => 149.5 [6] => 100.268 [7] => 121.862 [8] => 217.601 [9] => 255.088 [10] => 47.449 [11] => 129.685 [12] => 200.471 [13] => 308.618 [14] => 278.86 [15] => 346.001 [16] => 394.139 [17] => 514.162 [18] => 198.934 [19] => 311.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.266 [8] => 11.742 [9] => 8.753 [10] => 9.431 [11] => 11.881 [12] => 12.481 [13] => 13.477 [14] => 12.569 [15] => 12.492 [16] => 12.15 [17] => 10.932 [18] => 11.066 [19] => 13.153 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 83.125 [8] => 82.931 [9] => 90.279 [10] => 97.679 [11] => 93.013 [12] => 101.046 [13] => 108.621 [14] => 110.541 [15] => 112.677 [16] => 115.919 [17] => 110.456 [18] => 113.854 [19] => 132.331 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 458.898 [8] => 444.57 [9] => 466.006 [10] => 497.591 [11] => 504.075 [12] => 535.373 [13] => 565.371 [14] => 563.984 [15] => 577.595 [16] => 558.775 [17] => 541.793 [18] => 571.435 [19] => 561.005 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 26.748 [8] => 13.618 [9] => 16.976 [10] => 5.479 [11] => 7.098 [12] => 15.43 [13] => 11.005 [14] => 4.678 [15] => 2.643 [16] => 4.445 [17] => 10.137 [18] => 24.527 [19] => 25.691 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 578.037 [8] => 552.861 [9] => 582.014 [10] => 610.18 [11] => 616.067 [12] => 664.33 [13] => 698.474 [14] => 691.772 [15] => 705.407 [16] => 691.289 [17] => 673.318 [18] => 720.882 [19] => 732.18 ) [AccumulatedDepreciation] => Array ( [0] => -40.4 [1] => -54.3 [2] => -70.9 [3] => -89.1 [4] => -113.1 [5] => -140.6 [6] => -169.387 [7] => -190.504 [8] => -200.392 [9] => -236.477 [10] => -274.57 [11] => -309.021 [12] => -349.266 [13] => -390.091 [14] => -414.845 [15] => -455.012 [16] => -461.791 [17] => -469.574 [18] => -487.619 [19] => -487.723 ) [AccountsPayable] => Array ( [0] => 21.6 [1] => 16.9 [2] => 18.3 [3] => 30.5 [4] => 46.6 [5] => 50 [6] => 43.733 [7] => 34.209 [8] => 41.004 [9] => 42.081 [10] => 79.723 [11] => 124.216 [12] => 96.095 [13] => 140.497 [14] => 63.732 [15] => 73.837 [16] => 67.849 [17] => 65.545 [18] => 87.574 [19] => 80.897 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.199 [9] => 25.631 [10] => 37.992 [11] => 38.095 [12] => 43.281 [13] => 39.984 [14] => 35.079 [15] => 24.829 [16] => 33.338 [17] => 39.319 [18] => 34.378 [19] => 37.109 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 76.1 [1] => 59.7 [2] => 44.8 [3] => 53.1 [4] => 174.6 [5] => 118.9 [6] => 100.975 [7] => 46.977 [8] => 14.005 [9] => 11.437 [10] => 310.65 [11] => 312.07 [12] => 308.154 [13] => 281.738 [14] => 158.726 [15] => 158.226 [16] => 158.226 [17] => 156.476 [18] => 207.3 [19] => 206.25 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 3 [1] => 2.7 [2] => 2.9 [3] => 2 [4] => 10.5 [5] => 24.3 [6] => 39.362 [7] => 51.768 [8] => 59.269 [9] => 58.379 [10] => 67.479 [11] => 63.944 [12] => 46.408 [13] => 52.156 [14] => 33.94 [15] => 31.128 [16] => 24.081 [17] => 14.856 [18] => 20.91 [19] => 35.975 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 38.452 [15] => 44.32 [16] => 40.939 [17] => 54.244 [18] => 55.019 [19] => 27.426 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 27.9 [1] => 44.8 [2] => 61.2 [3] => 69.8 [4] => 75.4 [5] => 99.3 [6] => 92.985 [7] => 65.423 [8] => 71.177 [9] => 44.221 [10] => 79.416 [11] => 92.542 [12] => 148.869 [13] => 115.475 [14] => 80.814 [15] => 5.337 [16] => 87.535 [17] => 87.086 [18] => 83.673 [19] => 173.289 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.9 [1] => -16.9 [2] => -5.6 [3] => -24.4 [4] => 13 [5] => -15.3 [6] => 13.851 [7] => 1.293 [8] => 6.021 [9] => -35.129 [10] => -17.995 [11] => -55.577 [12] => -15.459 [13] => -7.937 [14] => 89.051 [15] => -6.988 [16] => -46.494 [17] => 28.716 [18] => -23.69 [19] => 19.383 ) [ChangeInInventory] => Array ( [0] => -20.8 [1] => 8 [2] => -10.1 [3] => 1.3 [4] => -4.9 [5] => 13 [6] => -21.993 [7] => 13.778 [8] => -13.744 [9] => 2.948 [10] => -26.208 [11] => -5.979 [12] => -56.786 [13] => 20.411 [14] => 44.591 [15] => 22.699 [16] => -17.248 [17] => -15.678 [18] => -4.834 [19] => 5.963 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -21.1 [1] => -10.7 [2] => -4.9 [3] => -37.5 [4] => -4.4 [5] => -2.3 [6] => -12.417 [7] => 1.429 [8] => -8.285 [9] => -14.375 [10] => -3.049 [11] => -8.579 [12] => -111.972 [13] => 20.804 [14] => 60.231 [15] => -7.737 [16] => -56.279 [17] => 21.393 [18] => -24.631 [19] => 10.539 ) [CF_DeferredTax] => Array ( [0] => 4.7 [1] => 7.1 [2] => 4.1 [3] => 2.8 [4] => 4.9 [5] => 31.3 [6] => 8.187 [7] => 15.737 [8] => 9.686 [9] => -0.287 [10] => 2.711 [11] => -9.556 [12] => -19.339 [13] => 3.094 [14] => -4.465 [15] => -2.554 [16] => -6.627 [17] => -4.19 [18] => -1.284 [19] => 19.213 ) [PurchaseOfPPE] => Array ( [0] => -48.2 [1] => -41 [2] => -19.3 [3] => -74.7 [4] => -55.4 [5] => -40.1 [6] => -62.876 [7] => -46.624 [8] => -23.265 [9] => -27.236 [10] => -19.98 [11] => -18.449 [12] => -41.206 [13] => -29.87 [14] => -22.261 [15] => -13.942 [16] => -18.678 [17] => -18.751 [18] => -56.825 [19] => -41.349 ) [SaleOfPPE] => Array ( [0] => 5.3 [1] => 3.8 [2] => 4.1 [3] => 5.8 [4] => 2.6 [5] => 7.1 [6] => 0.683 [7] => 2.715 [8] => 63.568 [9] => 1.412 [10] => 6.334 [11] => 10.112 [12] => 23.528 [13] => 3.809 [14] => 0.081 [15] => 0.611 [16] => 0.071 [17] => 1.984 [18] => 42.767 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.021 [17] => -6.882 [18] => -11.561 [19] => -55.276 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -28.8 [1] => 16.1 [2] => 0.1 [3] => -21.2 [4] => -148.3 [5] => 9.9 [6] => -15.245 [7] => -2.515 [8] => -25.332 [9] => -10.357 [10] => -56.946 [11] => -6.937 [12] => 3.632 [13] => -36.437 [14] => -10.945 [15] => 7.013 [16] => 18.642 [17] => -3.055 [18] => 9.243 [19] => 93.64 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.02 [2] => -0 [3] => 0.18 [4] => 0.2 [5] => -0.05 [6] => 0.06 [7] => -0.01 [8] => -0.06 [9] => 0.01 [10] => -0 [11] => -0 [12] => 0.08 [13] => -0.01 [14] => -0.06 [15] => -0.06 [16] => 0.03 [17] => -0.03 [18] => -0.01 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 1.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.24 [11] => 1.46 [12] => 1.26 [13] => 1.38 [14] => 1.59 [15] => 1.61 [16] => 1.22 [17] => 1.04 [18] => 0.85 [19] => 0.79 ) [current_ratio] => Array ( [0] => 2.73 [1] => 3.11 [2] => 3.48 [3] => 3.07 [4] => 2.68 [5] => 2.88 [6] => 3.44 [7] => 3.98 [8] => 4.7 [9] => 4.8 [10] => 2.52 [11] => 2.43 [12] => 3.04 [13] => 2.81 [14] => 3.74 [15] => 4.41 [16] => 4.68 [17] => 4.81 [18] => 2.89 [19] => 3.99 ) [quick_ratio] => Array ( [0] => 1.63 [1] => 2.13 [2] => 2.51 [3] => 2.1 [4] => 1.74 [5] => 2.1 [6] => 2.23 [7] => 2.73 [8] => 3.36 [9] => 3.62 [10] => 1.48 [11] => 1.65 [12] => 2.03 [13] => 2 [14] => 2.7 [15] => 3.37 [16] => 3.6 [17] => 3.79 [18] => 2 [19] => 2.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.21 [2] => -1.8 [3] => -0.6 [4] => -1.1 [5] => 0.1 [6] => 15.64 [7] => -0.09 [8] => -2.44 [9] => -0.04 [10] => -6.05 [11] => -0.8 [12] => -1.02 [13] => -0.23 [14] => -0.12 [15] => -1.37 [16] => -0.54 [17] => -1 [18] => 26.51 [19] => -0.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 27.48 [2] => 3.95 [3] => 23.13 [4] => 3.35 [5] => 25.85 [6] => 2.98 [7] => -14.35 [8] => -1.15 [9] => 1.87 [10] => 42.6 [11] => 24.79 [12] => 44.62 [13] => 7.51 [14] => -5.38 [15] => -39.72 [16] => 31.93 [17] => 16.06 [18] => -3.22 [19] => 24.78 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 65.72 [2] => 34.19 [3] => 13.38 [4] => 6.74 [5] => 32.11 [6] => -3.19 [7] => -25.93 [8] => 17.22 [9] => -43.6 [10] => 80.67 [11] => 15.81 [12] => 60.64 [13] => -22.5 [14] => -30 [15] => -94.47 [16] => 1800 [17] => -0.88 [18] => 2.21 [19] => 164.5 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 18.51 [3] => 50.86 [4] => 0 [5] => 1812.5 [6] => 0 [7] => 21.02 [8] => 6.09 [9] => 5.86 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.09 [15] => 6.4 [16] => 5.36 [17] => 4.6 [18] => 0 [19] => 18.32 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.717206982544 [6] => 0.583023872679 [7] => 1.77011494253 [8] => 11.0564516129 [9] => 0 [10] => 0 [11] => 15.1066666667 [12] => 0.416272965879 [13] => 0.349402092676 [14] => 0.794117647059 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.381340244354 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.51 [6] => 0.84 [7] => 1.02 [8] => 0.83 [9] => 1.09 [10] => 1.04 [11] => 0.81 [12] => 0.72 [13] => 0.56 [14] => 0.45 [15] => 0.59 [16] => 0.84 [17] => 0.92 [18] => 1.03 [19] => 1.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.58 [7] => 1.77 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.42 [13] => 0.37 [14] => 0.79 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.41 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 80.48 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 66.24 [18] => 0 [19] => 0 ) )
Mueller Industries Inc (NYSE:MLI)
Days Inventory
47.50 (As of Jun. 2014)

Mueller Industries Inc's inventory for the three months ended in Jun. 2014 was $291 Mil. Mueller Industries Inc's cost of goods sold for the three months ended in Jun. 2014 was $558 Mil. Hence, Mueller Industries Inc's days inventory for the three months ended in Jun. 2014 was 47.50.

Mueller Industries Inc's days inventory increased from Jun. 2013 (40.46) to Jun. 2014 (47.50). It might indicate that Mueller Industries Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Mueller Industries Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 40.78.

Inventory turnover measures how fast the company turns over its inventory within a year. Mueller Industries Inc's inventory turnover for the three months ended in Jun. 2014 was 1.92.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mueller Industries Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.45.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mueller Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=251.716/1862.089*365
=49.34

Mueller Industries Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=291.138/557.775*91
=47.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mueller Industries Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=291.138/649.691*91
=40.78

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mueller Industries Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mueller Industries Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=291.138 / 649.691
=0.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mueller Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 61.4650.2844.7542.2434.4252.6143.1737.8243.9749.34

Mueller Industries Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 43.6039.9245.4047.5943.0140.4646.6854.3051.3047.50
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide