Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 27.31 [1] => 33.57 [2] => 42.75 [3] => 51.75 [4] => 43.25 [5] => 51.41 [6] => 60.97 [7] => 60.32 [8] => 65.49 [9] => 85.25 [10] => 88.62 [11] => 79.40 [12] => 81.64 [13] => 95.85 [14] => 74.38 [15] => 84.13 [16] => 90.90 [17] => 97.97 [18] => 95.37 [19] => 140.25 ) [price_low] => Array ( [0] => 0.00 [1] => 24.54 [2] => 30.08 [3] => 40.50 [4] => 34.03 [5] => 34.94 [6] => 39.50 [7] => 43.49 [8] => 51.85 [9] => 60.51 [10] => 74.87 [11] => 70.07 [12] => 68.11 [13] => 73.01 [14] => 53.50 [15] => 41.83 [16] => 74.74 [17] => 70.93 [18] => 82.51 [19] => 94.67 ) [BS_share] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 788.87 [7] => 784.17 [8] => 780.39 [9] => 784.88 [10] => 778.53 [11] => 754.99 [12] => 736.37 [13] => 707.66 [14] => 692.96 [15] => 710.60 [16] => 711.98 [17] => 694.97 [18] => 687.09 [19] => 663.30 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [Revenue] => Array ( [0] => 12148 [1] => 13460 [2] => 14236 [3] => 15070 [4] => 15094 [5] => 15748 [6] => 16724 [7] => 16079 [8] => 16332 [9] => 18232 [10] => 20011 [11] => 21167 [12] => 22923 [13] => 24462 [14] => 25269 [15] => 23123 [16] => 26662 [17] => 29611 [18] => 29904 [19] => 30871 ) [COGS] => Array ( [0] => 6829 [1] => 7720 [2] => 8099 [3] => 8580 [4] => 8020 [5] => 8126 [6] => 8787 [7] => 8749 [8] => 8496 [9] => 9285 [10] => 10002 [11] => 10408 [12] => 11713 [13] => 12735 [14] => 13379 [15] => 12109 [16] => 13831 [17] => 15693 [18] => 15685 [19] => 16106 ) [Gross Profit] => Array ( [0] => 5319 [1] => 5740 [2] => 6137 [3] => 6490 [4] => 7074 [5] => 7622 [6] => 7937 [7] => 7330 [8] => 7836 [9] => 8947 [10] => 10009 [11] => 10759 [12] => 11210 [13] => 11727 [14] => 11890 [15] => 11014 [16] => 12831 [17] => 13918 [18] => 14219 [19] => 14765 ) [SGA] => Array ( [0] => 3224 [1] => 3440 [2] => 3646 [3] => 3815 [4] => 3553 [5] => 3712 [6] => 3963 [7] => 4061 [8] => 3720 [9] => 4039 [10] => 4437 [11] => 4631 [12] => 5066 [13] => 5015 [14] => 5245 [15] => 4907 [16] => 5479 [17] => 6170 [18] => 6102 [19] => 6384 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1028 [5] => 1056 [6] => 1101 [7] => 1084 [8] => 1070 [9] => 1102 [10] => 1246 [11] => 1274 [12] => 1522 [13] => 1368 [14] => 1404 [15] => 1293 [16] => 1434 [17] => 1570 [18] => 1634 [19] => 1715 ) [DDA] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1025 [7] => 1089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1079 [13] => 1072 [14] => 1153 [15] => 1157 [16] => 1120 [17] => 1236 [18] => 1288 [19] => 1371 ) [Operating Income] => Array ( [0] => 2095 [1] => 2221 [2] => 2491 [3] => 2675 [4] => 2039 [5] => 2956 [6] => 3058 [7] => 2273 [8] => 3046 [9] => 3713 [10] => 4326 [11] => 4854 [12] => 5696 [13] => 6193 [14] => 5218 [15] => 4814 [16] => 5918 [17] => 6178 [18] => 6483 [19] => 6666 ) [other_operating_charges] => Array ( [0] => 0 [1] => -79 [2] => 0 [3] => 0 [4] => -454 [5] => 102 [6] => 185 [7] => 88 [8] => 0 [9] => -93 [10] => 0 [11] => 0 [12] => 1074 [13] => 849 [14] => -23 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 25.686 [1] => 31.942 [2] => 41.5 [3] => 41.032 [4] => 35.563 [5] => 48.938 [6] => 60.25 [7] => 59.105 [8] => 61.65 [9] => 85.03 [10] => 82.07 [11] => 77.5 [12] => 77.93 [13] => 84.32 [14] => 57.54 [15] => 82.67 [16] => 86.3 [17] => 81.73 [18] => 92.85 [19] => 140.25 ) [mktcap] => Array ( [0] => 21730.356 [1] => 26818.5032 [2] => 34710.6 [3] => 33867.8128 [4] => 29019.408 [5] => 39786.594 [6] => 47529.4175 [7] => 46348.36785 [8] => 48111.0435 [9] => 66738.3464 [10] => 63893.9571 [11] => 58511.725 [12] => 57385.3141 [13] => 59669.8912 [14] => 39872.9184 [15] => 58745.302 [16] => 61443.874 [17] => 56799.8981 [18] => 63796.3065 [19] => 93027.825 ) [Cash and Equiv] => Array ( [0] => 491 [1] => 772 [2] => 744 [3] => 477 [4] => 448 [5] => 387 [6] => 302 [7] => 616 [8] => 618 [9] => 1836 [10] => 2757 [11] => 1072 [12] => 1918 [13] => 2475 [14] => 2222 [15] => 3784 [16] => 4478 [17] => 3680 [18] => 4531 [19] => 3337 ) [ev_addition] => Array ( [0] => 1917 [1] => 1736 [2] => 1597 [3] => 2398 [4] => 3048 [5] => 2594 [6] => 2881 [7] => 2804 [8] => 2759 [9] => 1101 [10] => 64 [11] => 1309 [12] => 1635 [13] => 2839 [14] => 4978 [15] => 2464 [16] => 1422 [17] => 2007 [18] => 2006 [19] => 3176 ) [ev_addition_per_share] => Array ( [0] => 2.266 [1] => 2.068 [2] => 1.909 [3] => 2.905 [4] => 3.735 [5] => 3.191 [6] => 3.652 [7] => 3.576 [8] => 3.535 [9] => 1.403 [10] => 0.082 [11] => 1.734 [12] => 2.22 [13] => 4.012 [14] => 7.184 [15] => 3.467 [16] => 1.997 [17] => 2.888 [18] => 2.92 [19] => 4.788 ) [ev_per_share] => Array ( [0] => 27.956 [1] => 34.012 [2] => 43.41 [3] => 43.942 [4] => 39.303 [5] => 52.128 [6] => 63.9 [7] => 62.685 [8] => 65.19 [9] => 86.43 [10] => 82.15 [11] => 79.23 [12] => 80.15 [13] => 88.33 [14] => 64.72 [15] => 86.14 [16] => 88.3 [17] => 84.62 [18] => 95.77 [19] => 145.04 ) [ev] => Array ( [0] => 23647.356 [1] => 28554.5032 [2] => 36307.6 [3] => 36265.8128 [4] => 32067.408 [5] => 42380.594 [6] => 50410.4175 [7] => 49152.36785 [8] => 50870.0435 [9] => 67839.3464 [10] => 63957.9571 [11] => 59820.725 [12] => 59020.3141 [13] => 62508.8912 [14] => 44850.9184 [15] => 61209.302 [16] => 62865.874 [17] => 58806.8981 [18] => 65802.3065 [19] => 96203.825 ) [Non Operating Income] => Array ( [0] => -35 [1] => -383 [2] => -2 [3] => 803 [4] => -87 [5] => 147 [6] => 185 [7] => 88 [8] => -41 [9] => -93 [10] => -23 [11] => -26 [12] => -71 [13] => -78 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 731 [1] => 785 [2] => 886 [3] => 1241 [4] => 685 [5] => 1032 [6] => 1025 [7] => 702 [8] => 966 [9] => 1202 [10] => 1400 [11] => 1627 [12] => 1723 [13] => 1964 [14] => 1588 [15] => 1388 [16] => 1592 [17] => 1674 [18] => 1840 [19] => 1841 ) [Pretax Income] => Array ( [0] => 2126 [1] => 1838 [2] => 2489 [3] => 3440 [4] => 1952 [5] => 2880 [6] => 2974 [7] => 2186 [8] => 3005 [9] => 3657 [10] => 4303 [11] => 4828 [12] => 5625 [13] => 6115 [14] => 5108 [15] => 4632 [16] => 5755 [17] => 6031 [18] => 6351 [19] => 6562 ) [InterestIncome] => Array ( [0] => 21 [1] => 49 [2] => 67 [3] => 56 [4] => 52 [5] => 33 [6] => 27 [7] => 37 [8] => 39 [9] => 28 [10] => 46 [11] => 56 [12] => 51 [13] => 132 [14] => 105 [15] => 37 [16] => 38 [17] => 39 [18] => 39 [19] => 41 ) [InterestExpense] => Array ( [0] => -70 [1] => -102 [2] => -79 [3] => -94 [4] => -139 [5] => -109 [6] => -111 [7] => -124 [8] => -80 [9] => -84 [10] => -69 [11] => -82 [12] => -122 [13] => -210 [14] => -215 [15] => -219 [16] => -201 [17] => -186 [18] => -171 [19] => -145 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1025 [7] => 1089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1079 [13] => 1072 [14] => 1153 [15] => 0 [16] => 1120 [17] => 1236 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1025 [7] => 1089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1079 [13] => 1072 [14] => 1153 [15] => 1157 [16] => 1120 [17] => 1236 [18] => 1288 [19] => 1371 ) [EBIT] => Array ( [0] => 2196 [1] => 1940 [2] => 2568 [3] => 3534 [4] => 2091 [5] => 2989 [6] => 3085 [7] => 2310 [8] => 3085 [9] => 3741 [10] => 4372 [11] => 4910 [12] => 5747 [13] => 6325 [14] => 5323 [15] => 4851 [16] => 5956 [17] => 6217 [18] => 6522 [19] => 6707 ) [EBITDA_morn] => Array ( [0] => 3068 [1] => 2799 [2] => 3451 [3] => 4404 [4] => 2957 [5] => 3889 [6] => 4110 [7] => 3399 [8] => 4039 [9] => 4705 [10] => 5371 [11] => 5896 [12] => 6826 [13] => 7397 [14] => 6476 [15] => 4814 [16] => 7076 [17] => 7453 [18] => 6483 [19] => 6666 ) [EBITDA] => Array ( [0] => 3068 [1] => 2799 [2] => 3451 [3] => 4404 [4] => 2957 [5] => 3889 [6] => 4110 [7] => 3399 [8] => 4039 [9] => 4705 [10] => 5371 [11] => 5896 [12] => 6826 [13] => 7397 [14] => 6476 [15] => 6008 [16] => 7076 [17] => 7453 [18] => 7810 [19] => 8078 ) [EBITDA_1] => Array ( [0] => 3068 [1] => 2799 [2] => 3451 [3] => 4404 [4] => 2957 [5] => 3889 [6] => 4110 [7] => 3399 [8] => 4039 [9] => 4705 [10] => 5371 [11] => 5896 [12] => 6826 [13] => 7397 [14] => 6476 [15] => 6008 [16] => 7076 [17] => 7453 [18] => 7810 [19] => 8078 ) [DDA_new] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1025 [7] => 1089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1079 [13] => 1072 [14] => 1153 [15] => 1157 [16] => 1120 [17] => 1236 [18] => 1288 [19] => 1371 ) [EBITDA_new] => Array ( [0] => 3068 [1] => 2799 [2] => 3451 [3] => 4404 [4] => 2957 [5] => 3889 [6] => 4110 [7] => 3399 [8] => 4039 [9] => 4705 [10] => 5371 [11] => 5896 [12] => 6826 [13] => 7397 [14] => 6476 [15] => 4814 [16] => 7076 [17] => 7453 [18] => 6483 [19] => 6666 ) [EBITDA_per_share] => Array ( [0] => 3.63 [1] => 3.33 [2] => 4.13 [3] => 5.34 [4] => 3.62 [5] => 4.78 [6] => 5.14 [7] => 4.25 [8] => 5.11 [9] => 5.92 [10] => 6.74 [11] => 7.59 [12] => 8.97 [13] => 10.11 [14] => 9.16 [15] => 8.5 [16] => 9.75 [17] => 10.37 [18] => 11.1 [19] => 11.65 ) [Operating_Income_per_share] => Array ( [0] => 2.48 [1] => 2.65 [2] => 2.98 [3] => 3.24 [4] => 2.5 [5] => 3.64 [6] => 3.82 [7] => 2.84 [8] => 3.85 [9] => 4.67 [10] => 5.43 [11] => 6.25 [12] => 7.48 [13] => 8.46 [14] => 7.38 [15] => 6.81 [16] => 8.16 [17] => 8.59 [18] => 9.22 [19] => 9.61 ) [Net Income] => Array ( [0] => 1322 [1] => 976 [2] => 1526 [3] => 2121 [4] => 1175 [5] => 1763 [6] => 1782 [7] => 1430 [8] => 1974 [9] => 2403 [10] => 2841 [11] => 3111 [12] => 3851 [13] => 4096 [14] => 3460 [15] => 3193 [16] => 4085 [17] => 4283 [18] => 4444 [19] => 4659 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.88 [1] => 0.94 [2] => 0.96 [3] => 1.06 [4] => 1.1 [5] => 1.12 [6] => 1.16 [7] => 1.2 [8] => 1.24 [9] => 1.32 [10] => 1.44 [11] => 1.68 [12] => 1.84 [13] => 1.92 [14] => 2 [15] => 2.04 [16] => 2.1 [17] => 2.2 [18] => 2.36 [19] => 2.54 ) [Shares Outstanding] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [shares_diluted] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [shares_basic] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 806.600 [5] => 804.000 [6] => 791.400 [7] => 788.600 [8] => 780.000 [9] => 782.800 [10] => 780.500 [11] => 764.900 [12] => 747.500 [13] => 718.300 [14] => 699.200 [15] => 700.500 [16] => 713.700 [17] => 708.500 [18] => 693.900 [19] => 681.900 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.53 [5] => 0.52 [6] => 0.53 [7] => 0.54 [8] => 0.52 [9] => 0.51 [10] => 0.50 [11] => 0.49 [12] => 0.51 [13] => 0.52 [14] => 0.53 [15] => 0.52 [16] => 0.52 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 43.78 [1] => 42.64 [2] => 43.11 [3] => 43.07 [4] => 46.87 [5] => 48.40 [6] => 47.46 [7] => 45.59 [8] => 47.98 [9] => 49.07 [10] => 50.02 [11] => 50.83 [12] => 48.90 [13] => 47.94 [14] => 47.05 [15] => 47.63 [16] => 48.12 [17] => 47.00 [18] => 47.55 [19] => 47.83 ) [SGA_pct] => Array ( [0] => 26.54 [1] => 25.56 [2] => 25.61 [3] => 25.32 [4] => 23.54 [5] => 23.57 [6] => 23.70 [7] => 25.26 [8] => 22.78 [9] => 22.15 [10] => 22.17 [11] => 21.88 [12] => 22.10 [13] => 20.50 [14] => 20.76 [15] => 21.22 [16] => 20.55 [17] => 20.84 [18] => 20.41 [19] => 20.68 ) [Interest Expense_pct] => Array ( [0] => -0.58 [1] => -0.76 [2] => -0.55 [3] => -0.62 [4] => -0.92 [5] => -0.69 [6] => -0.66 [7] => -0.77 [8] => -0.49 [9] => -0.46 [10] => -0.34 [11] => -0.39 [12] => -0.53 [13] => -0.86 [14] => -0.85 [15] => -0.95 [16] => -0.75 [17] => -0.63 [18] => -0.57 [19] => -0.47 ) [Pretax Income_pct] => Array ( [0] => 17.50 [1] => 13.66 [2] => 17.48 [3] => 22.83 [4] => 12.93 [5] => 18.29 [6] => 17.78 [7] => 13.60 [8] => 18.40 [9] => 20.06 [10] => 21.50 [11] => 22.81 [12] => 24.54 [13] => 25.00 [14] => 20.21 [15] => 20.03 [16] => 21.59 [17] => 20.37 [18] => 21.24 [19] => 21.26 ) [Net Income_pct] => Array ( [0] => 10.88 [1] => 7.25 [2] => 10.72 [3] => 14.07 [4] => 7.78 [5] => 11.20 [6] => 10.66 [7] => 8.89 [8] => 12.09 [9] => 13.18 [10] => 14.20 [11] => 14.70 [12] => 16.80 [13] => 16.74 [14] => 13.69 [15] => 13.81 [16] => 15.32 [17] => 14.46 [18] => 14.86 [19] => 15.09 ) [DaysSalesOutstanding] => Array ( [0] => 69.95 [1] => 65.03 [2] => 64.2 [3] => 58.95 [4] => 64.47 [5] => 64.39 [6] => 63.1 [7] => 63.24 [8] => 63.47 [9] => 63.3 [10] => 50.93 [11] => 48.94 [12] => 49.39 [13] => 53.45 [14] => 48.03 [15] => 51.3 [16] => 50.75 [17] => 49.01 [18] => 49.57 [19] => 50.28 ) [DaysInventory] => Array ( [0] => 114.27 [1] => 104.3 [2] => 102.03 [3] => 102.06 [4] => 100.99 [5] => 91.18 [6] => 96.04 [7] => 87.23 [8] => 82.96 [9] => 71.39 [10] => 69.23 [11] => 75.82 [12] => 81.05 [13] => 81.74 [14] => 82.2 [15] => 79.55 [16] => 83.26 [17] => 79.45 [18] => 89.29 [19] => 87.57 ) [Payable] => Array ( [0] => 820 [1] => 762 [2] => 895 [3] => 898 [4] => 868 [5] => 1008 [6] => 1081 [7] => 753 [8] => 945 [9] => 1087 [10] => 1168 [11] => 1256 [12] => 1402 [13] => 1505 [14] => 1651 [15] => 1705 [16] => 2216 [17] => 2092 [18] => 2220 [19] => 2871 ) [DaysPayable] => Array ( [0] => 24.64 [1] => 20.66 [2] => 22.95 [3] => 21.75 [4] => 20.99 [5] => 23.36 [6] => 23.59 [7] => 17.09 [8] => 21.12 [9] => 21.76 [10] => 21.3 [11] => 21.66 [12] => 22.32 [13] => 22.46 [14] => 23.85 [15] => 26.91 [16] => 30.34 [17] => 25.79 [18] => 27.1 [19] => 33.94 ) [InventoryTurnover] => Array ( [0] => 3.19 [1] => 3.5 [2] => 3.58 [3] => 3.58 [4] => 3.61 [5] => 4 [6] => 3.8 [7] => 4.18 [8] => 4.4 [9] => 5.11 [10] => 5.27 [11] => 4.81 [12] => 4.5 [13] => 4.47 [14] => 4.44 [15] => 4.59 [16] => 4.38 [17] => 4.59 [18] => 4.09 [19] => 4.17 ) [Accts Rec.] => Array ( [0] => 2328 [1] => 2398 [2] => 2504 [3] => 2434 [4] => 2666 [5] => 2778 [6] => 2891 [7] => 2786 [8] => 2840 [9] => 3162 [10] => 2792 [11] => 2838 [12] => 3102 [13] => 3582 [14] => 3325 [15] => 3250 [16] => 3707 [17] => 3976 [18] => 4061 [19] => 4253 ) [Inventory] => Array ( [0] => 2138 [1] => 2206 [2] => 2264 [3] => 2399 [4] => 2219 [5] => 2030 [6] => 2312 [7] => 2091 [8] => 1931 [9] => 1816 [10] => 1897 [11] => 2162 [12] => 2601 [13] => 2852 [14] => 3013 [15] => 2639 [16] => 3155 [17] => 3416 [18] => 3837 [19] => 3864 ) [inventory2sales] => Array ( [0] => 0.176 [1] => 0.164 [2] => 0.159 [3] => 0.159 [4] => 0.147 [5] => 0.129 [6] => 0.138 [7] => 0.13 [8] => 0.118 [9] => 0.1 [10] => 0.095 [11] => 0.102 [12] => 0.113 [13] => 0.117 [14] => 0.119 [15] => 0.114 [16] => 0.118 [17] => 0.115 [18] => 0.128 [19] => 0.125 ) [Total Current Assets] => Array ( [0] => 5608 [1] => 6395 [2] => 6486 [3] => 6168 [4] => 6219 [5] => 6066 [6] => 6379 [7] => 6296 [8] => 6059 [9] => 7720 [10] => 8720 [11] => 7115 [12] => 8946 [13] => 9838 [14] => 9598 [15] => 10795 [16] => 12215 [17] => 12240 [18] => 13630 [19] => 12733 ) [Other Current Assets] => Array ( [0] => 651 [1] => 1019 [2] => 974 [3] => 858 [4] => 886 [5] => 871 [6] => 874 [7] => 803 [8] => 670 [9] => 906 [10] => 1274 [11] => 1043 [12] => 1325 [13] => 929 [14] => 1038 [15] => 1122 [16] => 875 [17] => 1168 [18] => 1201 [19] => 1279 ) [Net PPE] => Array ( [0] => 4362 [1] => 4638 [2] => 4844 [3] => 5034 [4] => 5566 [5] => 5776 [6] => 5823 [7] => 5615 [8] => 5621 [9] => 5609 [10] => 5711 [11] => 5593 [12] => 5907 [13] => 6582 [14] => 6886 [15] => 7000 [16] => 7279 [17] => 7666 [18] => 8378 [19] => 8652 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 523 [5] => 537 [6] => 852 [7] => 1213 [8] => 2167 [9] => 2693 [10] => 2932 [11] => 3959 [12] => 4790 [13] => 5390 [14] => 7151 [15] => 7174 [16] => 8640 [17] => 8963 [18] => 9310 [19] => 9033 ) [Total Assets] => Array ( [0] => 13068 [1] => 14183 [2] => 13364 [3] => 13238 [4] => 14153 [5] => 13896 [6] => 14522 [7] => 14606 [8] => 15329 [9] => 17600 [10] => 20708 [11] => 20541 [12] => 21294 [13] => 24694 [14] => 25793 [15] => 27250 [16] => 30156 [17] => 31616 [18] => 33876 [19] => 33550 ) [Other Long-Term Assets] => Array ( [0] => 3098 [1] => 3150 [2] => 2034 [3] => 2036 [4] => 1845 [5] => 1517 [6] => 1468 [7] => 1482 [8] => 1482 [9] => 1578 [10] => 3345 [11] => 3874 [12] => 1651 [13] => 2884 [14] => 2158 [15] => 2281 [16] => 2022 [17] => 2747 [18] => 2558 [19] => 3132 ) [Total Assets Non-liquid] => Array ( [0] => 12577 [1] => 13411 [2] => 12620 [3] => 12761 [4] => 13705 [5] => 13509 [6] => 14220 [7] => 13990 [8] => 14711 [9] => 15764 [10] => 17951 [11] => 19469 [12] => 19376 [13] => 22219 [14] => 23571 [15] => 23466 [16] => 25678 [17] => 27936 [18] => 29345 [19] => 30213 ) [HardAssets] => Array ( [0] => 12577 [1] => 13411 [2] => 12620 [3] => 12761 [4] => 13182 [5] => 12972 [6] => 13368 [7] => 12777 [8] => 12544 [9] => 13071 [10] => 15019 [11] => 15510 [12] => 14586 [13] => 16829 [14] => 16420 [15] => 16292 [16] => 17038 [17] => 18973 [18] => 20035 [19] => 21180 ) [Accts Payable] => Array ( [0] => 820 [1] => 762 [2] => 895 [3] => 898 [4] => 868 [5] => 1008 [6] => 1081 [7] => 753 [8] => 1874 [9] => 2403 [10] => 2522 [11] => 2714 [12] => 3056 [13] => 3086 [14] => 2723 [15] => 2385 [16] => 3678 [17] => 3497 [18] => 3670 [19] => 4382 ) [Short-Term Debt] => Array ( [0] => 917 [1] => 822 [2] => 1117 [3] => 1499 [4] => 1492 [5] => 1130 [6] => 1866 [7] => 1373 [8] => 1237 [9] => 1202 [10] => 2094 [11] => 1072 [12] => 2506 [13] => 901 [14] => 1552 [15] => 613 [16] => 1269 [17] => 682 [18] => 1085 [19] => 1683 ) [ShortTermDebt_without_lease] => Array ( [0] => 917 [1] => 822 [2] => 1117 [3] => 1499 [4] => 1492 [5] => 1130 [6] => 1866 [7] => 1373 [8] => 1237 [9] => 1202 [10] => 2094 [11] => 1072 [12] => 2506 [13] => 901 [14] => 1552 [15] => 613 [16] => 1269 [17] => 682 [18] => 1085 [19] => 1683 ) [Minority_interest] => Array ( [0] => 460 [1] => 483 [2] => 373 [3] => 361 [4] => 390 [5] => 371 [6] => 346 [7] => 527 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 325 [14] => 424 [15] => 538 [16] => 354 [17] => 442 [18] => 465 [19] => 446 ) [Total Current Liabilities] => Array ( [0] => 3256 [1] => 3724 [2] => 3789 [3] => 3983 [4] => 4222 [5] => 3819 [6] => 4754 [7] => 4509 [8] => 4457 [9] => 5082 [10] => 6071 [11] => 5238 [12] => 7323 [13] => 5362 [14] => 5839 [15] => 4897 [16] => 6089 [17] => 5441 [18] => 6200 [19] => 7498 ) [Other Current Liab.] => Array ( [0] => 1519 [1] => 2140 [2] => 1777 [3] => 1586 [4] => 1862 [5] => 1681 [6] => 1807 [7] => 2383 [8] => 1346 [9] => 1477 [10] => 1455 [11] => 1452 [12] => 1761 [13] => 1375 [14] => 1564 [15] => 1899 [16] => 1142 [17] => 1262 [18] => 1445 [19] => 1433 ) [CommonStock] => Array ( [0] => 296 [1] => 296 [2] => 296 [3] => 236 [4] => 236 [5] => 236 [6] => 5 [7] => 5 [8] => 5 [9] => 9 [10] => 9 [11] => 9 [12] => 9 [13] => 9 [14] => 9 [15] => 9 [16] => 9 [17] => 9 [18] => 9 [19] => 9 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 60 [4] => 60 [5] => 60 [6] => 291 [7] => 291 [8] => 291 [9] => 287 [10] => 287 [11] => 2225 [12] => 2484 [13] => 2785 [14] => 3006 [15] => 3153 [16] => 3468 [17] => 3767 [18] => 4044 [19] => 4375 ) [Retained Earnings] => Array ( [0] => 9039 [1] => 9164 [2] => 8756 [3] => 9848 [4] => 9980 [5] => 10741 [6] => 11517 [7] => 11914 [8] => 12748 [9] => 14010 [10] => 15649 [11] => 15715 [12] => 17933 [13] => 20316 [14] => 22227 [15] => 23753 [16] => 25995 [17] => 28348 [18] => 30679 [19] => 32416 ) [Treasury Stock] => Array ( [0] => -1975 [1] => -2053 [2] => -2193 [3] => -3300 [4] => -3482 [5] => -3833 [6] => -4065 [7] => -4633 [8] => -4767 [9] => -4641 [10] => -5503 [11] => -6965 [12] => -8456 [13] => -10520 [14] => -11676 [15] => -10397 [16] => -10266 [17] => -11679 [18] => -12407 [19] => -15385 ) [Total Equity] => Array ( [0] => 6734 [1] => 6884 [2] => 6284 [3] => 5926 [4] => 5936 [5] => 6289 [6] => 6531 [7] => 6086 [8] => 5993 [9] => 7885 [10] => 10378 [11] => 10395 [12] => 9959 [13] => 11747 [14] => 9880 [15] => 12764 [16] => 15663 [17] => 15420 [18] => 17575 [19] => 17502 ) [Long-Term Debt] => Array ( [0] => 1031 [1] => 1203 [2] => 851 [3] => 1015 [4] => 1614 [5] => 1480 [6] => 971 [7] => 1520 [8] => 2140 [9] => 1735 [10] => 727 [11] => 1309 [12] => 1047 [13] => 4088 [14] => 5224 [15] => 5097 [16] => 4277 [17] => 4563 [18] => 4987 [19] => 4384 ) [Total Liabilities] => Array ( [0] => 6334 [1] => 7299 [2] => 7080 [3] => 7312 [4] => 8217 [5] => 7607 [6] => 7991 [7] => 8520 [8] => 9336 [9] => 9715 [10] => 10330 [11] => 10146 [12] => 11335 [13] => 12947 [14] => 15913 [15] => 14486 [16] => 14493 [17] => 16196 [18] => 16301 [19] => 16048 ) [Other Long-Term Liab.] => Array ( [0] => 1950 [1] => 2282 [2] => 2343 [3] => 2225 [4] => 2188 [5] => 1976 [6] => 1904 [7] => 2022 [8] => 2739 [9] => 2898 [10] => 3532 [11] => 3599 [12] => 2965 [13] => 3142 [14] => 1960 [15] => 2265 [16] => 1898 [17] => 1950 [18] => 1832 [19] => 1815 ) [Cash and Equiv_pct] => Array ( [0] => 3.76 [1] => 5.44 [2] => 5.57 [3] => 3.60 [4] => 3.17 [5] => 2.78 [6] => 2.08 [7] => 4.22 [8] => 4.03 [9] => 10.43 [10] => 13.31 [11] => 5.22 [12] => 9.01 [13] => 10.02 [14] => 8.61 [15] => 13.89 [16] => 14.85 [17] => 11.64 [18] => 13.38 [19] => 9.95 ) [Accts Rec._pct] => Array ( [0] => 17.81 [1] => 16.91 [2] => 18.74 [3] => 18.39 [4] => 18.84 [5] => 19.99 [6] => 19.91 [7] => 19.07 [8] => 18.53 [9] => 17.97 [10] => 13.48 [11] => 13.82 [12] => 14.57 [13] => 14.51 [14] => 12.89 [15] => 11.93 [16] => 12.29 [17] => 12.58 [18] => 11.99 [19] => 12.68 ) [Inventory_pct] => Array ( [0] => 16.36 [1] => 15.55 [2] => 16.94 [3] => 18.12 [4] => 15.68 [5] => 14.61 [6] => 15.92 [7] => 14.32 [8] => 12.60 [9] => 10.32 [10] => 9.16 [11] => 10.53 [12] => 12.21 [13] => 11.55 [14] => 11.68 [15] => 9.68 [16] => 10.46 [17] => 10.80 [18] => 11.33 [19] => 11.52 ) [Other Current Assets_pct] => Array ( [0] => 4.98 [1] => 7.18 [2] => 7.29 [3] => 6.48 [4] => 6.26 [5] => 6.27 [6] => 6.02 [7] => 5.50 [8] => 4.37 [9] => 5.15 [10] => 6.15 [11] => 5.08 [12] => 6.22 [13] => 3.76 [14] => 4.02 [15] => 4.12 [16] => 2.90 [17] => 3.69 [18] => 3.55 [19] => 3.81 ) [Total Current Assets_pct] => Array ( [0] => 42.91 [1] => 45.09 [2] => 48.53 [3] => 46.59 [4] => 43.94 [5] => 43.65 [6] => 43.93 [7] => 43.11 [8] => 39.53 [9] => 43.86 [10] => 42.11 [11] => 34.64 [12] => 42.01 [13] => 39.84 [14] => 37.21 [15] => 39.61 [16] => 40.51 [17] => 38.71 [18] => 40.23 [19] => 37.95 ) [Net PPE_pct] => Array ( [0] => 33.38 [1] => 32.70 [2] => 36.25 [3] => 38.03 [4] => 39.33 [5] => 41.57 [6] => 40.10 [7] => 38.44 [8] => 36.67 [9] => 31.87 [10] => 27.58 [11] => 27.23 [12] => 27.74 [13] => 26.65 [14] => 26.70 [15] => 25.69 [16] => 24.14 [17] => 24.25 [18] => 24.73 [19] => 25.79 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.70 [5] => 3.86 [6] => 5.87 [7] => 8.30 [8] => 14.14 [9] => 15.30 [10] => 14.16 [11] => 19.27 [12] => 22.49 [13] => 21.83 [14] => 27.72 [15] => 26.33 [16] => 28.65 [17] => 28.35 [18] => 27.48 [19] => 26.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 23.71 [1] => 22.21 [2] => 15.22 [3] => 15.38 [4] => 13.04 [5] => 10.92 [6] => 10.11 [7] => 10.15 [8] => 9.67 [9] => 8.97 [10] => 16.15 [11] => 18.86 [12] => 7.75 [13] => 11.68 [14] => 8.37 [15] => 8.37 [16] => 6.71 [17] => 8.69 [18] => 7.55 [19] => 9.34 ) [Accts Payable_pct] => Array ( [0] => 6.27 [1] => 5.37 [2] => 6.70 [3] => 6.78 [4] => 6.13 [5] => 7.25 [6] => 7.44 [7] => 5.16 [8] => 12.23 [9] => 13.65 [10] => 12.18 [11] => 13.21 [12] => 14.35 [13] => 12.50 [14] => 10.56 [15] => 8.75 [16] => 12.20 [17] => 11.06 [18] => 10.83 [19] => 13.06 ) [Short-Term Debt_pct] => Array ( [0] => 7.02 [1] => 5.80 [2] => 8.36 [3] => 11.32 [4] => 10.54 [5] => 8.13 [6] => 12.85 [7] => 9.40 [8] => 8.07 [9] => 6.83 [10] => 10.11 [11] => 5.22 [12] => 11.77 [13] => 3.65 [14] => 6.02 [15] => 2.25 [16] => 4.21 [17] => 2.16 [18] => 3.20 [19] => 5.02 ) [Other Current Liab._pct] => Array ( [0] => 11.62 [1] => 15.09 [2] => 13.30 [3] => 11.98 [4] => 13.16 [5] => 12.10 [6] => 12.44 [7] => 16.32 [8] => 8.78 [9] => 8.39 [10] => 7.03 [11] => 7.07 [12] => 8.27 [13] => 5.57 [14] => 6.06 [15] => 6.97 [16] => 3.79 [17] => 3.99 [18] => 4.27 [19] => 4.27 ) [Total Current Liabilities_pct] => Array ( [0] => 24.92 [1] => 26.26 [2] => 28.35 [3] => 30.09 [4] => 29.83 [5] => 27.48 [6] => 32.74 [7] => 30.87 [8] => 29.08 [9] => 28.88 [10] => 29.32 [11] => 25.50 [12] => 34.39 [13] => 21.71 [14] => 22.64 [15] => 17.97 [16] => 20.19 [17] => 17.21 [18] => 18.30 [19] => 22.35 ) [Long-Term Debt_pct] => Array ( [0] => 7.89 [1] => 8.48 [2] => 6.37 [3] => 7.67 [4] => 11.40 [5] => 10.65 [6] => 6.69 [7] => 10.41 [8] => 13.96 [9] => 9.86 [10] => 3.51 [11] => 6.37 [12] => 4.92 [13] => 16.55 [14] => 20.25 [15] => 18.70 [16] => 14.18 [17] => 14.43 [18] => 14.72 [19] => 13.07 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.66 [1] => 16.72 [2] => 18.26 [3] => 17.48 [4] => 16.82 [5] => 16.61 [6] => 15.60 [7] => 17.05 [8] => 17.87 [9] => 16.47 [10] => 17.06 [11] => 17.52 [12] => 13.92 [13] => 14.16 [14] => 18.80 [15] => 16.48 [16] => 13.69 [17] => 19.59 [18] => 15.10 [19] => 12.42 ) [Total Liabilities_pct] => Array ( [0] => 48.47 [1] => 51.46 [2] => 52.98 [3] => 55.23 [4] => 58.06 [5] => 54.74 [6] => 55.03 [7] => 58.33 [8] => 60.90 [9] => 55.20 [10] => 49.88 [11] => 49.39 [12] => 53.23 [13] => 52.43 [14] => 61.70 [15] => 53.16 [16] => 48.06 [17] => 51.23 [18] => 48.12 [19] => 47.83 ) [netcash] => Array ( [0] => -6.91 [1] => -7.77 [2] => -7.58 [3] => -8.28 [4] => -9.52 [5] => -8.88 [6] => -9.75 [7] => -10.08 [8] => -11.17 [9] => -10.04 [10] => -9.73 [11] => -12.02 [12] => -12.79 [13] => -14.8 [14] => -19.76 [15] => -15.06 [16] => -14.07 [17] => -18.01 [18] => -17.13 [19] => -19.16 ) [NCAV] => Array ( [0] => -3.58 [1] => -4.32 [2] => -3.98 [3] => -4.62 [4] => -5.71 [5] => -5.07 [6] => -5.53 [7] => -6.08 [8] => -7.2 [9] => -5.86 [10] => -5.82 [11] => -7.77 [12] => -7.86 [13] => -8.99 [14] => -13.98 [15] => -9.77 [16] => -7.95 [17] => -11.26 [18] => -9.91 [19] => -11.44 ) [NCAV_real] => Array ( [0] => -0.86 [1] => -1.08 [2] => -0.71 [3] => -1.39 [4] => -2.45 [5] => -1.9 [6] => -2.04 [7] => -2.84 [8] => -4.2 [9] => -2.54 [10] => -2.07 [11] => -4.01 [12] => -3.24 [13] => -4.39 [14] => -9.11 [15] => -5.19 [16] => -3.2 [17] => -5.69 [18] => -3.89 [19] => -5 ) [Book Value Per Share] => Array ( [0] => 7.96 [1] => 8.2 [2] => 7.51 [3] => 7.18 [4] => 7.27 [5] => 7.74 [6] => 8.28 [7] => 7.76 [8] => 7.68 [9] => 10.05 [10] => 13.33 [11] => 13.77 [12] => 13.52 [13] => 16.6 [14] => 14.26 [15] => 17.96 [16] => 22 [17] => 22.19 [18] => 25.58 [19] => 26.39 ) [Tangibles_book_per_share] => Array ( [0] => 7.96 [1] => 8.2 [2] => 7.51 [3] => 7.18 [4] => 6.63 [5] => 7.08 [6] => 7.2 [7] => 6.21 [8] => 4.9 [9] => 6.62 [10] => 9.56 [11] => 8.52 [12] => 7.02 [13] => 8.98 [14] => 3.94 [15] => 7.87 [16] => 9.86 [17] => 9.29 [18] => 12.03 [19] => 12.77 ) [deb2equity] => Array ( [0] => 0.289 [1] => 0.294 [2] => 0.313 [3] => 0.424 [4] => 0.523 [5] => 0.415 [6] => 0.434 [7] => 0.475 [8] => 0.563 [9] => 0.372 [10] => 0.272 [11] => 0.229 [12] => 0.357 [13] => 0.425 [14] => 0.686 [15] => 0.447 [16] => 0.354 [17] => 0.34 [18] => 0.345 [19] => 0.347 ) [debt2rev_totaldebt] => Array ( [0] => 1948 [1] => 2025 [2] => 1968 [3] => 2514 [4] => 3106 [5] => 2610 [6] => 2837 [7] => 2893 [8] => 3377 [9] => 2937 [10] => 2821 [11] => 2381 [12] => 3553 [13] => 4989 [14] => 6776 [15] => 5710 [16] => 5546 [17] => 5245 [18] => 6072 [19] => 6067 ) [debt2rev] => Array ( [0] => 0.16 [1] => 0.15 [2] => 0.138 [3] => 0.167 [4] => 0.206 [5] => 0.166 [6] => 0.17 [7] => 0.18 [8] => 0.207 [9] => 0.161 [10] => 0.141 [11] => 0.112 [12] => 0.155 [13] => 0.204 [14] => 0.268 [15] => 0.247 [16] => 0.208 [17] => 0.177 [18] => 0.203 [19] => 0.197 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.53 [5] => 0.52 [6] => 0.53 [7] => 0.54 [8] => 0.52 [9] => 0.51 [10] => 0.50 [11] => 0.49 [12] => 0.51 [13] => 0.52 [14] => 0.53 [15] => 0.52 [16] => 0.52 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.176 [1] => 0.164 [2] => 0.159 [3] => 0.159 [4] => 0.147 [5] => 0.129 [6] => 0.138 [7] => 0.13 [8] => 0.118 [9] => 0.1 [10] => 0.095 [11] => 0.102 [12] => 0.113 [13] => 0.117 [14] => 0.119 [15] => 0.114 [16] => 0.118 [17] => 0.115 [18] => 0.128 [19] => 0.125 ) [ar2asset] => Array ( [0] => 0.178 [1] => 0.169 [2] => 0.187 [3] => 0.184 [4] => 0.188 [5] => 0.2 [6] => 0.199 [7] => 0.191 [8] => 0.185 [9] => 0.18 [10] => 0.135 [11] => 0.138 [12] => 0.146 [13] => 0.145 [14] => 0.129 [15] => 0.119 [16] => 0.123 [17] => 0.126 [18] => 0.12 [19] => 0.127 ) [cash2asset] => Array ( [0] => 0.038 [1] => 0.054 [2] => 0.056 [3] => 0.036 [4] => 0.032 [5] => 0.028 [6] => 0.021 [7] => 0.042 [8] => 0.04 [9] => 0.104 [10] => 0.133 [11] => 0.052 [12] => 0.09 [13] => 0.1 [14] => 0.086 [15] => 0.139 [16] => 0.148 [17] => 0.116 [18] => 0.134 [19] => 0.099 ) [equity2asset] => Array ( [0] => 0.515 [1] => 0.485 [2] => 0.47 [3] => 0.448 [4] => 0.419 [5] => 0.453 [6] => 0.45 [7] => 0.417 [8] => 0.391 [9] => 0.448 [10] => 0.501 [11] => 0.506 [12] => 0.468 [13] => 0.476 [14] => 0.383 [15] => 0.468 [16] => 0.519 [17] => 0.488 [18] => 0.519 [19] => 0.522 ) [equity2liab_tangbile] => Array ( [0] => 1.063 [1] => 0.943 [2] => 0.888 [3] => 0.81 [4] => 0.659 [5] => 0.756 [6] => 0.711 [7] => 0.572 [8] => 0.41 [9] => 0.534 [10] => 0.721 [11] => 0.634 [12] => 0.456 [13] => 0.491 [14] => 0.171 [15] => 0.386 [16] => 0.485 [17] => 0.399 [18] => 0.507 [19] => 0.528 ) [ppe2asset] => Array ( [0] => 0.334 [1] => 0.327 [2] => 0.362 [3] => 0.38 [4] => 0.393 [5] => 0.416 [6] => 0.401 [7] => 0.384 [8] => 0.367 [9] => 0.319 [10] => 0.276 [11] => 0.272 [12] => 0.277 [13] => 0.267 [14] => 0.267 [15] => 0.257 [16] => 0.241 [17] => 0.242 [18] => 0.247 [19] => 0.258 ) [interest2rev] => Array ( [0] => -0.576 [1] => -0.758 [2] => -0.555 [3] => -0.624 [4] => -0.921 [5] => -0.692 [6] => -0.664 [7] => -0.771 [8] => -0.49 [9] => -0.461 [10] => -0.345 [11] => -0.387 [12] => -0.532 [13] => -0.858 [14] => -0.851 [15] => -0.947 [16] => -0.754 [17] => -0.628 [18] => -0.572 [19] => -0.47 ) [std2asset] => Array ( [0] => 0.249 [1] => 0.263 [2] => 0.284 [3] => 0.301 [4] => 0.298 [5] => 0.275 [6] => 0.327 [7] => 0.309 [8] => 0.291 [9] => 0.289 [10] => 0.293 [11] => 0.255 [12] => 0.344 [13] => 0.217 [14] => 0.226 [15] => 0.18 [16] => 0.202 [17] => 0.172 [18] => 0.183 [19] => 0.223 ) [ltd2asset] => Array ( [0] => 0.079 [1] => 0.085 [2] => 0.064 [3] => 0.077 [4] => 0.114 [5] => 0.107 [6] => 0.067 [7] => 0.104 [8] => 0.14 [9] => 0.099 [10] => 0.035 [11] => 0.064 [12] => 0.049 [13] => 0.166 [14] => 0.203 [15] => 0.187 [16] => 0.142 [17] => 0.144 [18] => 0.147 [19] => 0.131 ) [turnover] => Array ( [0] => 0.93 [1] => 0.949 [2] => 1.065 [3] => 1.138 [4] => 1.066 [5] => 1.133 [6] => 1.152 [7] => 1.101 [8] => 1.065 [9] => 1.036 [10] => 0.966 [11] => 1.03 [12] => 1.077 [13] => 0.991 [14] => 0.98 [15] => 0.849 [16] => 0.884 [17] => 0.937 [18] => 0.883 [19] => 0.92 ) [CF_Net Income] => Array ( [0] => 1322 [1] => 976 [2] => 1526 [3] => 2121 [4] => 1213 [5] => 1763 [6] => 1782 [7] => 1430 [8] => 1974 [9] => 2403 [10] => 2841 [11] => 3111 [12] => 3851 [13] => 4096 [14] => 3520 [15] => 3244 [16] => 4163 [17] => 4357 [18] => 4511 [19] => 4721 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.22 [2] => -0.18 [3] => -0.17 [4] => -0.21 [5] => -0.2 [6] => -0.24 [7] => -0.32 [8] => -0.26 [9] => -0.23 [10] => -0.18 [11] => -0.18 [12] => -0.14 [13] => -0.19 [14] => -0.08 [15] => -0.13 [16] => -0.16 [17] => -0.21 [18] => -0.22 [19] => -0.34 ) [grahamnumber] => Array ( [0] => 15.98 [1] => 16.94 [2] => 17.5 [3] => 20.37 [4] => 14.9 [5] => 18.58 [6] => 19.53 [7] => 15.97 [8] => 16.7 [9] => 21.35 [10] => 28.02 [11] => 28.27 [12] => 28.74 [13] => 34.2 [14] => 21.22 [15] => 28.43 [16] => 36.02 [17] => 36.2 [18] => 42.15 [19] => 45.22 ) [CF_DDA] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1025 [7] => 1089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1079 [13] => 1072 [14] => 1153 [15] => 1157 [16] => 1120 [17] => 1236 [18] => 1288 [19] => 1371 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1929 [1] => 2260 [2] => 2211 [3] => 1706 [4] => 2417 [5] => 3081 [6] => 2326 [7] => 3078 [8] => 2992 [9] => 3773 [10] => 4228 [11] => 4204 [12] => 3839 [13] => 4275 [14] => 4533 [15] => 4941 [16] => 5174 [17] => 5284 [18] => 5300 [19] => 5817 ) [Cash Flow from Others] => Array ( [0] => 159 [1] => 655 [2] => -115 [3] => -880 [4] => -111 [5] => 92 [6] => 125 [7] => 70 [8] => -1012 [9] => -715 [10] => -48 [11] => -52 [12] => -627 [13] => -924 [14] => -95 [15] => -695 [16] => 204 [17] => 34 [18] => -278 [19] => 52 ) [Cash Flow_PPE] => Array ( [0] => -896 [1] => -952 [2] => -981 [3] => -317 [4] => -1371 [5] => -693 [6] => -1010 [7] => -867 [8] => -680 [9] => -548 [10] => -868 [11] => -902 [12] => -1119 [13] => -1319 [14] => -1384 [15] => -829 [16] => -1066 [17] => -1324 [18] => -1443 [19] => -1537 ) [Cash Flow_EXPD] => Array ( [0] => -92 [1] => -49 [2] => -263 [3] => -40 [4] => -200 [5] => -374 [6] => -472 [7] => -218 [8] => -1258 [9] => -439 [10] => -73 [11] => -1293 [12] => 321 [13] => 358 [14] => -1306 [15] => -64 [16] => -1830 [17] => -649 [18] => -1046 [19] => 8 ) [Cash Flow_CPEX] => Array ( [0] => -972 [1] => -1088 [2] => -1109 [3] => -1406 [4] => -1453 [5] => -1050 [6] => -1115 [7] => -980 [8] => -763 [9] => -677 [10] => -937 [11] => -943 [12] => -1168 [13] => -1422 [14] => -1471 [15] => -903 [16] => -1091 [17] => -1379 [18] => -1484 [19] => -1665 ) [Cash Flow from Investing] => Array ( [0] => -1171 [1] => -1208 [2] => -1261 [3] => -357 [4] => -1572 [5] => -1114 [6] => -1373 [7] => -1050 [8] => -1927 [9] => -969 [10] => -938 [11] => -2241 [12] => -1460 [13] => -1367 [14] => -2399 [15] => -1732 [16] => -2626 [17] => -2718 [18] => -2686 [19] => -856 ) [Net Issuance of Stock] => Array ( [0] => -551 [1] => -137 [2] => -264 [3] => -1338 [4] => -369 [5] => -478 [6] => -389 [7] => -860 [8] => -420 [9] => -130 [10] => -1283 [11] => -1832 [12] => -1828 [13] => -2443 [14] => -1342 [15] => 414 [16] => -188 [17] => -1799 [18] => -1192 [19] => -3603 ) [Issuance of Stock] => Array ( [0] => 138 [1] => 214 [2] => 268 [3] => 355 [4] => 249 [5] => 347 [6] => 425 [7] => 462 [8] => 522 [9] => 555 [10] => 508 [11] => 545 [12] => 523 [13] => 796 [14] => 289 [15] => 431 [16] => 666 [17] => 902 [18] => 1012 [19] => 1609 ) [Net Issuance of Debt] => Array ( [0] => 555 [1] => 26 [2] => 82 [3] => 477 [4] => 571 [5] => -341 [6] => 236 [7] => 109 [8] => 445 [9] => -440 [10] => -111 [11] => -485 [12] => 1135 [13] => 1222 [14] => 1037 [15] => -1014 [16] => -472 [17] => -307 [18] => 722 [19] => -37 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -744 [1] => -790 [2] => -803 [3] => -876 [4] => -887 [5] => -901 [6] => -918 [7] => -948 [8] => -968 [9] => -1034 [10] => -1125 [11] => -1286 [12] => -1376 [13] => -1380 [14] => -1421 [15] => -1431 [16] => -1500 [17] => -1555 [18] => -1635 [19] => -1730 ) [Cash from Financing] => Array ( [0] => -740 [1] => -901 [2] => -906 [3] => -1759 [4] => -781 [5] => -1771 [6] => -1131 [7] => -1716 [8] => -1021 [9] => -1627 [10] => -2480 [11] => -3625 [12] => -2061 [13] => -2547 [14] => -1766 [15] => -2014 [16] => -2184 [17] => -3675 [18] => -2058 [19] => -5246 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 79 [3] => -22 [4] => -96 [5] => -51 [6] => -60 [7] => -17 [8] => -78 [9] => -23 [10] => 39 [11] => -22 [12] => 8 [13] => 54 [14] => -40 [15] => 17 [16] => -24 [17] => -14 [18] => 47 [19] => 124 ) [Net Change in Cash] => Array ( [0] => 23 [1] => 188 [2] => 98 [3] => -353 [4] => -19 [5] => 176 [6] => -85 [7] => 314 [8] => 2 [9] => 1218 [10] => 921 [11] => -1685 [12] => 375 [13] => 449 [14] => -47 [15] => 1191 [16] => 337 [17] => -1158 [18] => 664 [19] => -302 ) [NetChangeinCash_others] => Array ( [0] => 5 [1] => 37 [2] => 54 [3] => 57 [4] => -83 [5] => -20 [6] => 93 [7] => 2 [8] => -42 [9] => 41 [10] => 111 [11] => -23 [12] => 57 [13] => 88 [14] => -415 [15] => -4 [16] => -27 [17] => -49 [18] => 108 [19] => -17 ) [total_freecashflow] => Array ( [0] => 957 [1] => 1172 [2] => 1102 [3] => 300 [4] => 964 [5] => 2031 [6] => 1211 [7] => 2098 [8] => 2229 [9] => 3096 [10] => 3291 [11] => 3261 [12] => 2671 [13] => 2853 [14] => 3062 [15] => 4038 [16] => 4083 [17] => 3905 [18] => 3816 [19] => 4152 ) [CF_Net Income_pct] => Array ( [0] => 68.53 [1] => 43.19 [2] => 69.02 [3] => 124.33 [4] => 50.19 [5] => 57.22 [6] => 76.61 [7] => 46.46 [8] => 65.98 [9] => 63.69 [10] => 67.19 [11] => 74.00 [12] => 100.31 [13] => 95.81 [14] => 77.65 [15] => 65.65 [16] => 80.46 [17] => 82.46 [18] => 85.11 [19] => 81.16 ) [CF_DDA_pct] => Array ( [0] => 872 [1] => 859 [2] => 883 [3] => 870 [4] => 866 [5] => 900 [6] => 1,025 [7] => 1,089 [8] => 954 [9] => 964 [10] => 999 [11] => 986 [12] => 1,079 [13] => 1,072 [14] => 1,153 [15] => 1,157 [16] => 1,120 [17] => 1,236 [18] => 1,288 [19] => 1,371 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.39 [1] => -48.14 [2] => -50.16 [3] => -82.42 [4] => -60.12 [5] => -34.08 [6] => -47.94 [7] => -31.84 [8] => -25.50 [9] => -17.94 [10] => -22.16 [11] => -22.43 [12] => -30.42 [13] => -33.26 [14] => -32.45 [15] => -18.28 [16] => -21.09 [17] => -26.10 [18] => -28.00 [19] => -28.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -60.71 [1] => -53.45 [2] => -57.03 [3] => -20.93 [4] => -65.04 [5] => -36.16 [6] => -59.03 [7] => -34.11 [8] => -64.41 [9] => -25.68 [10] => -22.19 [11] => -53.31 [12] => -38.03 [13] => -31.98 [14] => -52.92 [15] => -35.05 [16] => -50.75 [17] => -51.44 [18] => -50.68 [19] => -14.72 ) [Net Issuance of Stock_pct] => Array ( [0] => -28.56 [1] => -6.06 [2] => -11.94 [3] => -78.43 [4] => -15.27 [5] => -15.51 [6] => -16.72 [7] => -27.94 [8] => -14.04 [9] => -3.45 [10] => -30.35 [11] => -43.58 [12] => -47.62 [13] => -57.15 [14] => -29.61 [15] => 8.38 [16] => -3.63 [17] => -34.05 [18] => -22.49 [19] => -61.94 ) [Net Issuance of Debt_pct] => Array ( [0] => 28.77 [1] => 1.15 [2] => 3.71 [3] => 27.96 [4] => 23.62 [5] => -11.07 [6] => 10.15 [7] => 3.54 [8] => 14.87 [9] => -11.66 [10] => -2.63 [11] => -11.54 [12] => 29.56 [13] => 28.58 [14] => 22.88 [15] => -20.52 [16] => -9.12 [17] => -5.81 [18] => 13.62 [19] => -0.64 ) [Dividends_pct] => Array ( [0] => -38.57 [1] => -34.96 [2] => -36.32 [3] => -51.35 [4] => -36.70 [5] => -29.24 [6] => -39.47 [7] => -30.80 [8] => -32.35 [9] => -27.41 [10] => -26.61 [11] => -30.59 [12] => -35.84 [13] => -32.28 [14] => -31.35 [15] => -28.96 [16] => -28.99 [17] => -29.43 [18] => -30.85 [19] => -29.74 ) [Other Financing_pct] => Array ( [0] => -38.36 [1] => -39.87 [2] => -40.98 [3] => -103.11 [4] => -32.31 [5] => -57.48 [6] => -48.62 [7] => -55.75 [8] => -34.12 [9] => -43.12 [10] => -58.66 [11] => -86.23 [12] => -53.69 [13] => -59.58 [14] => -38.96 [15] => -40.76 [16] => -42.21 [17] => -69.55 [18] => -38.83 [19] => -90.18 ) [Cash from Financing_pct] => Array ( [0] => -38.36 [1] => -39.87 [2] => -44.55 [3] => -101.82 [4] => -28.34 [5] => -55.83 [6] => -46.04 [7] => -55.20 [8] => -31.52 [9] => -42.51 [10] => -59.58 [11] => -85.70 [12] => -53.89 [13] => -60.84 [14] => -38.08 [15] => -41.11 [16] => -41.75 [17] => -69.28 [18] => -39.72 [19] => -92.32 ) [Net Change in Cash_pct] => Array ( [0] => 1.19 [1] => 8.32 [2] => 4.43 [3] => -20.69 [4] => -0.79 [5] => 5.71 [6] => -3.65 [7] => 10.20 [8] => 0.07 [9] => 32.28 [10] => 21.78 [11] => -40.08 [12] => 9.77 [13] => 10.50 [14] => -1.04 [15] => 24.10 [16] => 6.51 [17] => -21.92 [18] => 12.53 [19] => -5.19 ) [total_freecashflow_pct] => Array ( [0] => 49.61 [1] => 51.86 [2] => 49.84 [3] => 17.58 [4] => 39.88 [5] => 65.92 [6] => 52.06 [7] => 68.16 [8] => 74.50 [9] => 82.06 [10] => 77.84 [11] => 77.57 [12] => 69.58 [13] => 66.74 [14] => 67.55 [15] => 81.72 [16] => 78.91 [17] => 73.90 [18] => 72.00 [19] => 71.38 ) [per share rev] => Array ( [0] => 14.36 [1] => 16.03 [2] => 17.02 [3] => 18.26 [4] => 18.5 [5] => 19.37 [6] => 20.91 [7] => 20.1 [8] => 20.65 [9] => 22.92 [10] => 25.12 [11] => 27.25 [12] => 30.12 [13] => 33.42 [14] => 35.73 [15] => 32.72 [16] => 36.75 [17] => 41.18 [18] => 42.52 [19] => 44.51 ) [per share eps] => Array ( [0] => 1.565 [1] => 1.16 [2] => 1.825 [3] => 2.53 [4] => 1.44 [5] => 2.17 [6] => 2.225 [7] => 1.79 [8] => 2.495 [9] => 3.02 [10] => 3.75 [11] => 4.12 [12] => 5.06 [13] => 5.6 [14] => 4.89 [15] => 4.52 [16] => 5.63 [17] => 5.96 [18] => 6.32 [19] => 6.72 ) [eps_nri] => Array ( [0] => 1.56 [1] => 1.56 [2] => 1.81 [3] => 2.53 [4] => 1.49 [5] => 2.17 [6] => 2.32 [7] => 1.79 [8] => 2.5 [9] => 3.02 [10] => 3.75 [11] => 4.16 [12] => 5.06 [13] => 5.6 [14] => 4.89 [15] => 4.52 [16] => 5.63 [17] => 5.96 [18] => 6.32 [19] => 6.72 ) [per share_freecashflow] => Array ( [0] => 1.13 [1] => 1.4 [2] => 1.32 [3] => 0.36 [4] => 1.18 [5] => 2.5 [6] => 1.51 [7] => 2.62 [8] => 2.82 [9] => 3.89 [10] => 4.13 [11] => 4.2 [12] => 3.51 [13] => 3.9 [14] => 4.33 [15] => 5.71 [16] => 5.63 [17] => 5.43 [18] => 5.43 [19] => 5.99 ) [ROE] => Array ( [0] => 19.63 [1] => 14.18 [2] => 24.28 [3] => 35.79 [4] => 19.79 [5] => 28.03 [6] => 27.29 [7] => 23.5 [8] => 32.94 [9] => 30.48 [10] => 27.38 [11] => 29.93 [12] => 38.67 [13] => 34.87 [14] => 35.02 [15] => 25.02 [16] => 26.08 [17] => 27.78 [18] => 25.29 [19] => 26.62 ) [payout] => Array ( [0] => 0.562 [1] => 0.81 [2] => 0.526 [3] => 0.419 [4] => 0.764 [5] => 0.516 [6] => 0.521 [7] => 0.67 [8] => 0.497 [9] => 0.437 [10] => 0.384 [11] => 0.408 [12] => 0.364 [13] => 0.343 [14] => 0.409 [15] => 0.451 [16] => 0.373 [17] => 0.369 [18] => 0.373 [19] => 0.378 ) [ROA] => Array ( [0] => 10.12 [1] => 6.88 [2] => 11.42 [3] => 16.02 [4] => 8.3 [5] => 12.69 [6] => 12.27 [7] => 9.79 [8] => 12.88 [9] => 13.65 [10] => 13.72 [11] => 15.15 [12] => 18.08 [13] => 16.59 [14] => 13.41 [15] => 11.72 [16] => 13.55 [17] => 13.55 [18] => 13.12 [19] => 13.89 ) [ROC_capital] => Array ( [0] => 10621 [1] => 12052 [2] => 12304 [3] => 12060 [4] => 12671 [5] => 12713 [6] => 13076 [7] => 12714 [8] => 12350 [9] => 14235 [10] => 15705 [11] => 13751 [12] => 16178 [13] => 17349 [14] => 17522 [15] => 18917 [16] => 20369 [17] => 21074 [18] => 23209 [19] => 22664 ) [ROC] => Array ( [0] => 12.45 [1] => 8.1 [2] => 12.4 [3] => 17.59 [4] => 9.27 [5] => 13.87 [6] => 13.63 [7] => 11.25 [8] => 15.98 [9] => 16.88 [10] => 18.09 [11] => 22.62 [12] => 23.8 [13] => 23.61 [14] => 19.75 [15] => 16.88 [16] => 20.05 [17] => 20.32 [18] => 19.15 [19] => 20.56 ) [ROC_JOEL_capital] => Array ( [0] => 7140 [1] => 7359 [2] => 7914 [3] => 8241 [4] => 8607 [5] => 8766 [6] => 9012 [7] => 8159 [8] => 7842 [9] => 7613 [10] => 7697 [11] => 7470 [12] => 8118 [13] => 9484 [14] => 9975 [15] => 9727 [16] => 10196 [17] => 11467 [18] => 12362 [19] => 12233 ) [ROC_JOEL] => Array ( [0] => 29.34 [1] => 30.18 [2] => 31.48 [3] => 32.46 [4] => 23.69 [5] => 33.72 [6] => 33.93 [7] => 27.86 [8] => 38.84 [9] => 48.77 [10] => 56.2 [11] => 64.98 [12] => 70.17 [13] => 65.3 [14] => 52.31 [15] => 49.49 [16] => 58.04 [17] => 53.88 [18] => 52.44 [19] => 54.49 ) [ROC_JOEL_new] => Array ( [0] => 28.78 [1] => 24.15 [2] => 29.77 [3] => 40.54 [4] => 23.09 [5] => 32.66 [6] => 33.12 [7] => 26.32 [8] => 36.47 [9] => 43.88 [10] => 50.27 [11] => 57.57 [12] => 62.03 [13] => 59.07 [14] => 47.36 [15] => 44.57 [16] => 51.66 [17] => 48.02 [18] => 47.07 [19] => 48.68 ) [grossmargin] => Array ( [0] => 43.78 [1] => 42.64 [2] => 43.11 [3] => 43.07 [4] => 46.87 [5] => 48.4 [6] => 47.46 [7] => 45.59 [8] => 47.98 [9] => 49.07 [10] => 50.02 [11] => 50.83 [12] => 48.9 [13] => 47.94 [14] => 47.05 [15] => 47.63 [16] => 48.12 [17] => 47 [18] => 47.55 [19] => 47.83 ) [pretaxmargin] => Array ( [0] => 17.5 [1] => 13.66 [2] => 17.48 [3] => 22.83 [4] => 12.93 [5] => 18.29 [6] => 17.78 [7] => 13.6 [8] => 18.4 [9] => 20.06 [10] => 21.5 [11] => 22.81 [12] => 24.54 [13] => 25 [14] => 20.21 [15] => 20.03 [16] => 21.59 [17] => 20.37 [18] => 21.24 [19] => 21.26 ) [operatingmargin] => Array ( [0] => 17.25 [1] => 16.5 [2] => 17.5 [3] => 17.75 [4] => 13.51 [5] => 18.77 [6] => 18.29 [7] => 14.14 [8] => 18.65 [9] => 20.37 [10] => 21.62 [11] => 22.93 [12] => 24.85 [13] => 25.32 [14] => 20.65 [15] => 20.82 [16] => 22.2 [17] => 20.86 [18] => 21.68 [19] => 21.59 ) [netmargin] => Array ( [0] => 10.88 [1] => 7.25 [2] => 10.72 [3] => 14.07 [4] => 7.78 [5] => 11.2 [6] => 10.66 [7] => 8.89 [8] => 12.09 [9] => 13.18 [10] => 14.2 [11] => 14.7 [12] => 16.8 [13] => 16.74 [14] => 13.69 [15] => 13.81 [16] => 15.32 [17] => 14.46 [18] => 14.86 [19] => 15.09 ) [pettm] => Array ( [0] => 16.570 [1] => 27.800 [2] => 23.040 [3] => 16.190 [4] => 24.700 [5] => 22.540 [6] => 27.040 [7] => 33.020 [8] => 24.700 [9] => 28.170 [10] => 21.880 [11] => 18.810 [12] => 15.370 [13] => 15.070 [14] => 11.770 [15] => 18.330 [16] => 15.310 [17] => 13.720 [18] => 14.710 [19] => 20.870 ) [penri] => Array ( [0] => 0.00 [1] => 27.78 [2] => 22.93 [3] => 16.09 [4] => 24.70 [5] => 22.35 [6] => 26.90 [7] => 33.21 [8] => 24.66 [9] => 28.25 [10] => 21.89 [11] => 18.86 [12] => 15.40 [13] => 15.08 [14] => 11.77 [15] => 18.33 [16] => 15.30 [17] => 13.71 [18] => 14.71 [19] => 20.87 ) [pe] => Array ( [0] => 16.570 [1] => 27.800 [2] => 23.040 [3] => 16.190 [4] => 24.700 [5] => 22.540 [6] => 27.040 [7] => 33.020 [8] => 24.700 [9] => 28.170 [10] => 21.880 [11] => 18.810 [12] => 15.370 [13] => 15.070 [14] => 11.770 [15] => 18.330 [16] => 15.310 [17] => 13.720 [18] => 14.710 [19] => 20.870 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.370 [7] => 9.490 [8] => 12.580 [9] => 12.840 [10] => 8.550 [11] => 9.570 [12] => 11.090 [13] => 9.430 [14] => 14.600 [15] => 10.480 [16] => 8.780 [17] => 8.870 [18] => 7.770 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.56 [6] => 14.22 [7] => 0 [8] => 0 [9] => 17.43 [10] => 28.61 [11] => 53.39 [12] => 72.97 [13] => 86.76 [14] => 55.5 [15] => 0 [16] => 0 [17] => 0 [18] => 32.12 [19] => 54.5 ) [pfcf] => Array ( [0] => 22.930 [1] => 22.980 [2] => 31.680 [3] => 120.680 [4] => 29.880 [5] => 19.650 [6] => 39.640 [7] => 22.560 [8] => 21.860 [9] => 21.910 [10] => 19.870 [11] => 18.450 [12] => 22.140 [13] => 21.570 [14] => 13.290 [15] => 14.480 [16] => 15.330 [17] => 15.020 [18] => 17.130 [19] => 23.380 ) [ps] => Array ( [0] => 1.800 [1] => 2.010 [2] => 2.470 [3] => 2.280 [4] => 1.920 [5] => 2.530 [6] => 2.880 [7] => 2.940 [8] => 2.990 [9] => 3.710 [10] => 3.270 [11] => 2.840 [12] => 2.590 [13] => 2.520 [14] => 1.610 [15] => 2.530 [16] => 2.350 [17] => 1.980 [18] => 2.180 [19] => 3.150 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.158 [6] => 1.342 [7] => 1.412 [8] => 1.742 [9] => 2.28 [10] => 2.73 [11] => 3.104 [12] => 3.534 [13] => 3.654 [14] => 3.96 [15] => 3.952 [16] => 4.402 [17] => 4.646 [18] => 5.09 [19] => 5.302 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.280 [6] => 6.350 [7] => 0.540 [8] => 2.140 [9] => 5.790 [10] => 7.630 [11] => 12.990 [12] => 14.420 [13] => 15.520 [14] => 11.350 [15] => 4.210 [16] => 1.040 [17] => -0.150 [18] => 5.090 [19] => 8.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.550 [6] => 9.380 [7] => 3.260 [8] => 5.170 [9] => 9.300 [10] => 10.960 [11] => 16.610 [12] => 19.090 [13] => 20.300 [14] => 16.350 [15] => 12.160 [16] => 6.310 [17] => 4.820 [18] => 10.800 [19] => 13.100 ) [zscore] => Array ( [0] => 4.680 [1] => 4.690 [2] => 5.750 [3] => 5.950 [4] => 4.750 [5] => 6.210 [6] => 6.620 [7] => 6.120 [8] => 6.080 [9] => 7.120 [10] => 6.560 [11] => 6.430 [12] => 6.240 [13] => 5.910 [14] => 4.490 [15] => 5.300 [16] => 5.490 [17] => 5.160 [18] => 5.360 [19] => 6.570 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 6 [5] => 7 [6] => 8 [7] => 5 [8] => 7 [9] => 8 [10] => 7 [11] => 5 [12] => 6 [13] => 7 [14] => 4 [15] => 6 [16] => 7 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.810 [3] => -2.650 [4] => -2.770 [5] => -2.970 [6] => -2.660 [7] => -3.010 [8] => -2.650 [9] => -2.680 [10] => -2.740 [11] => -2.600 [12] => -2.520 [13] => -2.280 [14] => -2.760 [15] => -2.770 [16] => -2.490 [17] => -2.510 [18] => -2.610 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.47 [7] => 1.79 [8] => 2.25 [9] => 2.30 [10] => 2.74 [11] => 3.10 [12] => 3.59 [13] => 4.30 [14] => 4.61 [15] => 4.90 [16] => 5.21 [17] => 5.56 [18] => 5.75 [19] => 5.94 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.120 [6] => 27.390 [7] => 27.570 [8] => 27.460 [9] => 36.980 [10] => 29.950 [11] => 25.040 [12] => 21.720 [13] => 19.600 [14] => 12.490 [15] => 16.880 [16] => 16.570 [17] => 14.700 [18] => 16.140 [19] => 23.630 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.310 [6] => 21.870 [7] => 21.550 [8] => 23.760 [9] => 32.710 [10] => 41.550 [11] => 49.620 [12] => 62.780 [13] => 70.010 [14] => 68.260 [15] => 62.660 [16] => 63.220 [17] => 65.270 [18] => 71.670 [19] => 82.140 ) [medpsvalue] => Array ( [0] => 35.46 [1] => 39.78 [2] => 42.03 [3] => 45.08 [4] => 46.23 [5] => 48.4 [6] => 52.35 [7] => 50.28 [8] => 51.6 [9] => 57.3 [10] => 62.83 [11] => 68.13 [12] => 75.33 [13] => 83.55 [14] => 89.28 [15] => 81.73 [16] => 91.88 [17] => 102.95 [18] => 106.28 [19] => 111.28 ) [ev2rev] => Array ( [0] => 1.900 [1] => 2.120 [2] => 2.540 [3] => 2.370 [4] => 2.110 [5] => 2.690 [6] => 3.010 [7] => 3.050 [8] => 3.110 [9] => 3.720 [10] => 3.200 [11] => 2.830 [12] => 2.570 [13] => 2.560 [14] => 1.770 [15] => 2.650 [16] => 2.360 [17] => 1.990 [18] => 2.200 [19] => 3.120 ) [ev2ebitda] => Array ( [0] => 7.470 [1] => 10.190 [2] => 10.500 [3] => 8.120 [4] => 10.790 [5] => 10.900 [6] => 12.270 [7] => 14.460 [8] => 12.590 [9] => 14.420 [10] => 11.910 [11] => 10.150 [12] => 8.650 [13] => 8.450 [14] => 6.930 [15] => 10.190 [16] => 8.880 [17] => 7.890 [18] => 8.430 [19] => 11.910 ) [ev2ebit] => Array ( [0] => 11.010 [1] => 12.840 [2] => 14.540 [3] => 13.370 [4] => 15.650 [5] => 14.340 [6] => 16.480 [7] => 21.620 [8] => 16.700 [9] => 18.270 [10] => 14.780 [11] => 12.320 [12] => 10.360 [13] => 10.090 [14] => 8.560 [15] => 12.710 [16] => 10.620 [17] => 9.520 [18] => 10.150 [19] => 14.430 ) [earning_yield_greenblatt] => Array ( [0] => 9.08 [1] => 7.79 [2] => 6.88 [3] => 7.48 [4] => 6.39 [5] => 6.97 [6] => 6.07 [7] => 4.63 [8] => 5.99 [9] => 5.47 [10] => 6.77 [11] => 8.12 [12] => 9.65 [13] => 9.91 [14] => 11.68 [15] => 7.87 [16] => 9.42 [17] => 10.5 [18] => 9.85 [19] => 6.93 ) [p2medpsvalue] => Array ( [0] => 0.72 [1] => 0.8 [2] => 0.99 [3] => 0.91 [4] => 0.77 [5] => 1.01 [6] => 1.15 [7] => 1.18 [8] => 1.19 [9] => 1.48 [10] => 1.31 [11] => 1.14 [12] => 1.03 [13] => 1.01 [14] => 0.64 [15] => 1.01 [16] => 0.94 [17] => 0.79 [18] => 0.87 [19] => 1.26 ) [p2grahamnumber] => Array ( [0] => 1.61 [1] => 1.89 [2] => 2.37 [3] => 2.01 [4] => 2.39 [5] => 2.63 [6] => 3.08 [7] => 3.7 [8] => 3.69 [9] => 3.98 [10] => 2.93 [11] => 2.74 [12] => 2.71 [13] => 2.47 [14] => 2.71 [15] => 2.91 [16] => 2.4 [17] => 2.26 [18] => 2.2 [19] => 3.1 ) [p2tangible_book] => Array ( [0] => 3.23 [1] => 3.9 [2] => 5.53 [3] => 5.71 [4] => 5.36 [5] => 6.91 [6] => 8.37 [7] => 9.52 [8] => 12.58 [9] => 12.84 [10] => 8.58 [11] => 9.1 [12] => 11.1 [13] => 9.39 [14] => 14.6 [15] => 10.5 [16] => 8.75 [17] => 8.8 [18] => 7.72 [19] => 10.98 ) [pb] => Array ( [0] => 3.23 [1] => 3.9 [2] => 5.53 [3] => 5.71 [4] => 4.89 [5] => 6.32 [6] => 7.28 [7] => 7.62 [8] => 8.03 [9] => 8.46 [10] => 6.16 [11] => 5.63 [12] => 5.76 [13] => 5.08 [14] => 4.04 [15] => 4.6 [16] => 3.92 [17] => 3.68 [18] => 3.63 [19] => 5.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12148 [1] => 13460 [2] => 14236 [3] => 15070 [4] => 15094 [5] => 15748 [6] => 16724 [7] => 16079 [8] => 16332 [9] => 18232 [10] => 20011 [11] => 21167 [12] => 22923 [13] => 24462 [14] => 25269 [15] => 23123 [16] => 26662 [17] => 29611 [18] => 29904 [19] => 30871 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 70 [1] => 102 [2] => 79 [3] => 94 [4] => 139 [5] => 109 [6] => 111 [7] => 124 [8] => 80 [9] => 84 [10] => 69 [11] => 82 [12] => 122 [13] => 210 [14] => 215 [15] => 219 [16] => 201 [17] => 186 [18] => 171 [19] => 145 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 194 [1] => 287 [2] => 161 [3] => 247 [4] => 237 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 471 [13] => 579 [14] => 373 [15] => 744 [16] => 1101 [17] => 1461 [18] => 1648 [19] => 756 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 297 [1] => 485 [2] => 583 [3] => 230 [4] => 211 [5] => 387 [6] => 302 [7] => 616 [8] => 618 [9] => 1836 [10] => 2757 [11] => 1072 [12] => 1447 [13] => 1896 [14] => 1849 [15] => 3040 [16] => 3377 [17] => 2219 [18] => 2883 [19] => 2581 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6081 [1] => 6662 [2] => 5433 [3] => 5540 [4] => 5187 [5] => 4418 [6] => 4654 [7] => 4376 [8] => 4083 [9] => 4300 [10] => 6516 [11] => 7079 [12] => 6048 [13] => 7244 [14] => 6582 [15] => 6786 [16] => 7153 [17] => 8792 [18] => 9244 [19] => 9031 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 820 [1] => 762 [2] => 895 [3] => 898 [4] => 868 [5] => 1008 [6] => 1081 [7] => 753 [8] => 1874 [9] => 2403 [10] => 2522 [11] => 2714 [12] => 3056 [13] => 3086 [14] => 2723 [15] => 2385 [16] => 3678 [17] => 3497 [18] => 3670 [19] => 4382 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 917 [1] => 822 [2] => 1117 [3] => 1499 [4] => 1492 [5] => 1130 [6] => 1866 [7] => 1373 [8] => 1237 [9] => 1202 [10] => 2094 [11] => 1072 [12] => 2506 [13] => 901 [14] => 1552 [15] => 613 [16] => 1269 [17] => 682 [18] => 1085 [19] => 1683 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 10 [1] => 10 [2] => 11 [3] => 9 [4] => 6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 345 [14] => 341 [15] => 0 [16] => 395 [17] => 412 [18] => 516 [19] => 558 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3556 [1] => 4502 [2] => 4206 [3] => 3891 [4] => 4237 [5] => 3989 [6] => 4073 [7] => 4874 [8] => 4085 [9] => 4375 [10] => 4987 [11] => 5051 [12] => 4726 [13] => 4527 [14] => 6073 [15] => 6391 [16] => 4874 [17] => 7042 [18] => 6043 [19] => 5041 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -49 [1] => -53 [2] => -12 [3] => -38 [4] => -87 [5] => -76 [6] => -84 [7] => -87 [8] => -41 [9] => -56 [10] => -23 [11] => -26 [12] => -71 [13] => -78 [14] => -110 [15] => -182 [16] => -163 [17] => -147 [18] => -132 [19] => -104 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4096 [1] => -4299 [2] => -4529 [3] => -4685 [4] => -4419 [5] => -4612 [6] => -4988 [7] => -5150 [8] => -4674 [9] => -5003 [10] => -5436 [11] => -5617 [12] => -6145 [13] => -6087 [14] => -6398 [15] => -6064 [16] => -6599 [17] => -7406 [18] => -7390 [19] => -7755 ) [BS_MoneyMarket] => Array ( [0] => -297 [1] => -485 [2] => -583 [3] => -230 [4] => -211 [5] => -387 [6] => -302 [7] => -616 [8] => -618 [9] => -1836 [10] => -2757 [11] => -1072 [12] => -1447 [13] => -1896 [14] => -1849 [15] => -3040 [16] => -3377 [17] => -2219 [18] => -2883 [19] => -2581 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6378 [1] => 7147 [2] => 6016 [3] => 5770 [4] => 5398 [5] => 4805 [6] => 4956 [7] => 4992 [8] => 4701 [9] => 6136 [10] => 9273 [11] => 8151 [12] => 7495 [13] => 9140 [14] => 8431 [15] => 9826 [16] => 10530 [17] => 11011 [18] => 12127 [19] => 11612 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3566 [1] => 4512 [2] => 4217 [3] => 3900 [4] => 4243 [5] => 3989 [6] => 4073 [7] => 4874 [8] => 4085 [9] => 4375 [10] => 4987 [11] => 5051 [12] => 4726 [13] => 4872 [14] => 6414 [15] => 6391 [16] => 5269 [17] => 7454 [18] => 6559 [19] => 5599 ) [cash2debt] => Array ( [0] => 0.252 [1] => 0.381 [2] => 0.378 [3] => 0.19 [4] => 0.144 [5] => 0.148 [6] => 0.106 [7] => 0.213 [8] => 0.183 [9] => 0.625 [10] => 0.977 [11] => 0.45 [12] => 0.54 [13] => 0.496 [14] => 0.328 [15] => 0.663 [16] => 0.807 [17] => 0.702 [18] => 0.746 [19] => 0.55 ) [interest_coverage] => Array ( [0] => 29.93 [1] => 21.77 [2] => 31.53 [3] => 28.46 [4] => 14.67 [5] => 27.12 [6] => 27.55 [7] => 18.33 [8] => 38.08 [9] => 44.2 [10] => 62.7 [11] => 59.2 [12] => 46.69 [13] => 29.49 [14] => 24.27 [15] => 21.98 [16] => 29.44 [17] => 33.22 [18] => 37.91 [19] => 45.97 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -73 [1] => -77 [2] => -77 [3] => -78 [4] => -54 [5] => -85 [6] => -92 [7] => -54 [8] => -65 [9] => -52 [10] => -62 [11] => -55 [12] => -51 [13] => -55 [14] => -60 [15] => -51 [16] => -78 [17] => -74 [18] => -67 [19] => -62 ) [TaxProvision] => Array ( [0] => -731 [1] => -785 [2] => -886 [3] => -1241 [4] => -685 [5] => -1032 [6] => -1025 [7] => -702 [8] => -966 [9] => -1202 [10] => -1400 [11] => -1627 [12] => -1723 [13] => -1964 [14] => -1588 [15] => -1388 [16] => -1592 [17] => -1674 [18] => -1840 [19] => -1841 ) [SpecialCharges] => Array ( [0] => 0 [1] => 79 [2] => 0 [3] => 0 [4] => 454 [5] => 45 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1074 [13] => -849 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1207 [1] => 1306 [2] => 1516 [3] => 2121 [4] => 1213 [5] => 1763 [6] => 1857 [7] => 1430 [8] => 1974 [9] => 2403 [10] => 2841 [11] => 3146 [12] => 3851 [13] => 4096 [14] => 3520 [15] => 3244 [16] => 4163 [17] => 4357 [18] => 4511 [19] => 4721 ) [Net Income (Discontinued Operations)] => Array ( [0] => 115 [1] => -330 [2] => 10 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.565 [1] => 1.16 [2] => 1.825 [3] => 2.53 [4] => 1.44 [5] => 2.17 [6] => 2.225 [7] => 1.79 [8] => 2.495 [9] => 3.02 [10] => 3.75 [11] => 4.12 [12] => 5.06 [13] => 5.6 [14] => 4.89 [15] => 4.52 [16] => 5.63 [17] => 5.96 [18] => 6.32 [19] => 6.72 ) [eps_basic] => Array ( [0] => 1.565 [1] => 1.16 [2] => 1.825 [3] => 2.57 [4] => 1.455 [5] => 2.195 [6] => 2.25 [7] => 1.815 [8] => 2.53 [9] => 3.07 [10] => 3.83 [11] => 4.18 [12] => 5.15 [13] => 5.7 [14] => 4.95 [15] => 4.56 [16] => 5.72 [17] => 6.05 [18] => 6.4 [19] => 6.83 ) [RawMaterials] => Array ( [0] => 474 [1] => 477 [2] => 478 [3] => 501 [4] => 445 [5] => 383 [6] => 418 [7] => 377 [8] => 329 [9] => 299 [10] => 336 [11] => 406 [12] => 571 [13] => 623 [14] => 657 [15] => 569 [16] => 729 [17] => 819 [18] => 897 [19] => 935 ) [WorkInProcess] => Array ( [0] => 583 [1] => 565 [2] => 591 [3] => 605 [4] => 613 [5] => 544 [6] => 663 [7] => 611 [8] => 591 [9] => 596 [10] => 614 [11] => 706 [12] => 795 [13] => 880 [14] => 851 [15] => 815 [16] => 950 [17] => 1061 [18] => 1186 [19] => 1139 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 1081 [1] => 1164 [2] => 1195 [3] => 1293 [4] => 1161 [5] => 1103 [6] => 1231 [7] => 1103 [8] => 1011 [9] => 921 [10] => 947 [11] => 1050 [12] => 1235 [13] => 1349 [14] => 1505 [15] => 1255 [16] => 1476 [17] => 1536 [18] => 1754 [19] => 1790 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 297 [1] => 485 [2] => 583 [3] => 230 [4] => 211 [5] => 387 [6] => 302 [7] => 616 [8] => 618 [9] => 1836 [10] => 2757 [11] => 1072 [12] => 1447 [13] => 1896 [14] => 1849 [15] => 3040 [16] => 3377 [17] => 2219 [18] => 2883 [19] => 2581 ) [MarketableSecurities] => Array ( [0] => 194 [1] => 287 [2] => 161 [3] => 247 [4] => 237 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 471 [13] => 579 [14] => 373 [15] => 744 [16] => 1101 [17] => 1461 [18] => 1648 [19] => 756 ) [LandAndImprovements] => Array ( [0] => 284 [1] => 296 [2] => 299 [3] => 275 [4] => 283 [5] => 265 [6] => 249 [7] => 224 [8] => 238 [9] => 259 [10] => 279 [11] => 256 [12] => 281 [13] => 303 [14] => 281 [15] => 291 [16] => 358 [17] => 377 [18] => 413 [19] => 411 ) [BuildingsAndImprovements] => Array ( [0] => 2595 [1] => 2814 [2] => 2885 [3] => 2916 [4] => 3328 [5] => 3429 [6] => 3477 [7] => 3510 [8] => 3979 [9] => 4353 [10] => 4619 [11] => 4717 [12] => 5002 [13] => 5496 [14] => 5787 [15] => 6069 [16] => 6321 [17] => 6587 [18] => 6975 [19] => 7062 ) [MachineryFurnitureEquipment] => Array ( [0] => 7065 [1] => 7673 [2] => 8449 [3] => 8178 [4] => 9102 [5] => 9356 [6] => 9958 [7] => 10208 [8] => 10450 [9] => 10851 [10] => 10876 [11] => 10730 [12] => 11130 [13] => 11801 [14] => 11742 [15] => 12296 [16] => 12769 [17] => 13240 [18] => 14190 [19] => 14665 ) [ConstructionInProgress] => Array ( [0] => 358 [1] => 451 [2] => 417 [3] => 729 [4] => 684 [5] => 602 [6] => 486 [7] => 423 [8] => 391 [9] => 286 [10] => 415 [11] => 331 [12] => 505 [13] => 684 [14] => 903 [15] => 627 [16] => 656 [17] => 814 [18] => 791 [19] => 772 ) [GrossPPE] => Array ( [0] => 10302 [1] => 11234 [2] => 12050 [3] => 12098 [4] => 13397 [5] => 13652 [6] => 14170 [7] => 14365 [8] => 15058 [9] => 15841 [10] => 16290 [11] => 16127 [12] => 17017 [13] => 18390 [14] => 18812 [15] => 19440 [16] => 20253 [17] => 21166 [18] => 22525 [19] => 23068 ) [AccumulatedDepreciation] => Array ( [0] => -5940 [1] => -6596 [2] => -7206 [3] => -7064 [4] => -7831 [5] => -7876 [6] => -8347 [7] => -8750 [8] => -9437 [9] => -10232 [10] => -10579 [11] => -10534 [12] => -11110 [13] => -11808 [14] => -11926 [15] => -12440 [16] => -12974 [17] => -13500 [18] => -14147 [19] => -14416 ) [AccountsPayable] => Array ( [0] => 820 [1] => 762 [2] => 895 [3] => 898 [4] => 868 [5] => 1008 [6] => 1081 [7] => 753 [8] => 945 [9] => 1087 [10] => 1168 [11] => 1256 [12] => 1402 [13] => 1505 [14] => 1301 [15] => 1453 [16] => 1662 [17] => 1643 [18] => 1762 [19] => 1799 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 350 [15] => 252 [16] => 554 [17] => 449 [18] => 458 [19] => 505 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 929 [9] => 1316 [10] => 1354 [11] => 1458 [12] => 1654 [13] => 1581 [14] => 1072 [15] => 680 [16] => 1462 [17] => 1405 [18] => 1450 [19] => 2078 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 10 [1] => 10 [2] => 11 [3] => 9 [4] => 6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22 [14] => 19 [15] => 0 [16] => 26 [17] => 23 [18] => 45 [19] => 37 ) [LongTermDebt] => Array ( [0] => 1031 [1] => 1203 [2] => 851 [3] => 1015 [4] => 1614 [5] => 1480 [6] => 971 [7] => 1520 [8] => 2140 [9] => 1735 [10] => 727 [11] => 1309 [12] => 1047 [13] => 4019 [14] => 5166 [15] => 5097 [16] => 4183 [17] => 4484 [18] => 4916 [19] => 4326 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 69 [14] => 58 [15] => 0 [16] => 94 [17] => 79 [18] => 71 [19] => 58 ) [DeferredTaxAndRevenue] => Array ( [0] => 97 [1] => 90 [2] => 97 [3] => 89 [4] => 193 [5] => 332 [6] => 362 [7] => 469 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 355 [14] => 43 [15] => 0 [16] => 216 [17] => 270 [18] => 196 [19] => 557 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2847 [15] => 2227 [16] => 2013 [17] => 3972 [18] => 3086 [19] => 1794 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1322 [1] => 976 [2] => 1526 [3] => 2121 [4] => 1213 [5] => 1763 [6] => 1782 [7] => 1430 [8] => 1974 [9] => 2403 [10] => 2841 [11] => 3111 [12] => 3851 [13] => 4096 [14] => 3520 [15] => 3244 [16] => 4163 [17] => 4357 [18] => 4511 [19] => 4721 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -225 [1] => -90 [2] => -170 [3] => -149 [4] => -160 [5] => -186 [6] => -171 [7] => 345 [8] => 145 [9] => 38 [10] => 56 [11] => -184 [12] => -103 [13] => -35 [14] => 197 [15] => 119 [16] => -140 [17] => -196 [18] => -165 [19] => -296 ) [ChangeInInventory] => Array ( [0] => -240 [1] => -51 [2] => -75 [3] => -295 [4] => 195 [5] => 96 [6] => -261 [7] => 194 [8] => 279 [9] => 281 [10] => 7 [11] => -294 [12] => -309 [13] => -54 [14] => -127 [15] => 453 [16] => -404 [17] => -196 [18] => -251 [19] => -86 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 462 [5] => 89 [6] => 119 [7] => -62 [8] => -33 [9] => 112 [10] => 35 [11] => 113 [12] => 68 [13] => -4 [14] => -367 [15] => -38 [16] => 401 [17] => -128 [18] => 162 [19] => 222 ) [ChangeInWorkingCapital] => Array ( [0] => -424 [1] => -230 [2] => -83 [3] => -405 [4] => 310 [5] => 231 [6] => -695 [7] => 488 [8] => 497 [9] => 1006 [10] => 193 [11] => 27 [12] => -148 [13] => 20 [14] => -144 [15] => 534 [16] => -143 [17] => -520 [18] => -254 [19] => -160 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 139 [5] => 95 [6] => 89 [7] => 1 [8] => 579 [9] => 115 [10] => 243 [11] => 132 [12] => -316 [13] => 11 [14] => 99 [15] => 701 [16] => -170 [17] => 177 [18] => 33 [19] => -167 ) [PurchaseOfPPE] => Array ( [0] => -972 [1] => -1088 [2] => -1109 [3] => -1406 [4] => -1453 [5] => -1050 [6] => -1115 [7] => -980 [8] => -763 [9] => -677 [10] => -937 [11] => -943 [12] => -1168 [13] => -1422 [14] => -1471 [15] => -903 [16] => -1091 [17] => -1379 [18] => -1484 [19] => -1665 ) [SaleOfPPE] => Array ( [0] => 76 [1] => 136 [2] => 128 [3] => 1089 [4] => 82 [5] => 357 [6] => 105 [7] => 113 [8] => 83 [9] => 129 [10] => 69 [11] => 41 [12] => 49 [13] => 103 [14] => 87 [15] => 74 [16] => 25 [17] => 55 [18] => 41 [19] => 128 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1394 [15] => -69 [16] => -1830 [17] => -649 [18] => -1046 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 88 [15] => 5 [16] => 0 [17] => 0 [18] => 0 [19] => 8 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -42 [5] => -56 [6] => -12 [7] => -12 [8] => -7 [9] => -16 [10] => -10 [11] => -1627 [12] => -3253 [13] => -8194 [14] => -2211 [15] => -2240 [16] => -3287 [17] => -4162 [18] => -5492 [19] => -4040 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41 [5] => 9 [6] => 121 [7] => 47 [8] => 18 [9] => 34 [10] => 13 [11] => 1581 [12] => 2591 [13] => 7788 [14] => 2502 [15] => 1401 [16] => 3560 [17] => 3417 [18] => 5281 [19] => 4667 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => -183 [1] => -207 [2] => -17 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -92 [1] => -49 [2] => -263 [3] => -40 [4] => -200 [5] => -374 [6] => -472 [7] => -218 [8] => -1258 [9] => -439 [10] => -73 [11] => -1293 [12] => 321 [13] => 358 [14] => 0 [15] => 0 [16] => -3 [17] => 0 [18] => 14 [19] => 46 ) [sloanratio] => Array ( [0] => 0.04 [1] => -0.01 [2] => 0.04 [3] => 0.06 [4] => 0.02 [5] => -0.01 [6] => 0.06 [7] => -0.04 [8] => 0.06 [9] => -0.02 [10] => -0.02 [11] => 0.06 [12] => 0.07 [13] => 0.05 [14] => 0.05 [15] => -0 [16] => 0.05 [17] => 0.05 [18] => 0.05 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 3.43 [1] => 2.94 [2] => 2.31 [3] => 2.58 [4] => 3.09 [5] => 2.29 [6] => 1.93 [7] => 2.03 [8] => 2.01 [9] => 1.55 [10] => 1.75 [11] => 2.17 [12] => 2.36 [13] => 2.28 [14] => 3.48 [15] => 2.47 [16] => 2.43 [17] => 2.69 [18] => 2.54 [19] => 1.81 ) [current_ratio] => Array ( [0] => 1.72 [1] => 1.72 [2] => 1.71 [3] => 1.55 [4] => 1.47 [5] => 1.59 [6] => 1.34 [7] => 1.4 [8] => 1.36 [9] => 1.52 [10] => 1.44 [11] => 1.36 [12] => 1.22 [13] => 1.83 [14] => 1.64 [15] => 2.2 [16] => 2.01 [17] => 2.25 [18] => 2.2 [19] => 1.7 ) [quick_ratio] => Array ( [0] => 1.07 [1] => 1.12 [2] => 1.11 [3] => 0.95 [4] => 0.95 [5] => 1.06 [6] => 0.86 [7] => 0.93 [8] => 0.93 [9] => 1.16 [10] => 1.12 [11] => 0.95 [12] => 0.87 [13] => 1.3 [14] => 1.13 [15] => 1.67 [16] => 1.49 [17] => 1.62 [18] => 1.58 [19] => 1.18 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.76 [2] => 0.38 [3] => 1.32 [4] => 1.14 [5] => 0.37 [6] => 2.97 [7] => 0.6 [8] => 0.48 [9] => -0.58 [10] => 0.81 [11] => 3.02 [12] => 2.47 [13] => 3.9 [14] => 2.08 [15] => -2.55 [16] => -0.19 [17] => 2.39 [18] => 1.13 [19] => 3.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.63 [2] => 6.18 [3] => 7.29 [4] => 1.31 [5] => 4.7 [6] => 7.95 [7] => -3.87 [8] => 2.74 [9] => 10.99 [10] => 9.6 [11] => 8.48 [12] => 10.53 [13] => 10.96 [14] => 6.91 [15] => -8.42 [16] => 12.32 [17] => 12.05 [18] => 3.25 [19] => 4.68 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.88 [2] => 57.33 [3] => 38.63 [4] => -43.08 [5] => 50.69 [6] => 2.53 [7] => -19.55 [8] => 39.39 [9] => 21.04 [10] => 24.17 [11] => 9.87 [12] => 22.82 [13] => 10.67 [14] => -12.68 [15] => -7.57 [16] => 24.56 [17] => 5.86 [18] => 6.04 [19] => 6.33 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.23295454545 [6] => 4.23622047244 [7] => 61.5 [8] => 11.523364486 [9] => 4.87910189983 [10] => 2.86893840105 [11] => 1.4518860662 [12] => 1.06796116505 [13] => 0.971649484536 [14] => 1.03700440529 [15] => 4.3539192399 [16] => 14.7115384615 [17] => 0 [18] => 2.88998035363 [19] => 2.57336621455 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.3 [6] => 2.75 [7] => 2.74 [8] => 2.59 [9] => 2.6 [10] => 1.98 [11] => 1.56 [12] => 1.24 [13] => 1.2 [14] => 0.84 [15] => 1.32 [16] => 1.37 [17] => 1.25 [18] => 1.3 [19] => 1.71 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.23 [6] => 4.24 [7] => 0 [8] => 0 [9] => 4.88 [10] => 2.87 [11] => 1.45 [12] => 1.07 [13] => 0.97 [14] => 1.04 [15] => 0 [16] => 0 [17] => 0 [18] => 2.89 [19] => 2.57 ) )
3M Co (NYSE:MMM)
Days Inventory
89.67 (As of Mar. 2014)

3M Co's inventory for the three months ended in Mar. 2014 was $3,972 Mil. 3M Co's cost of goods sold for the three months ended in Mar. 2014 was $4,031 Mil. Hence, 3M Co's days inventory for the three months ended in Mar. 2014 was 89.67.

3M Co's days inventory increased from Mar. 2013 (87.56) to Mar. 2014 (89.67). It might indicate that 3M Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). 3M Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 46.16.

Inventory turnover measures how fast the company turns over its inventory within a year. 3M Co's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. 3M Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

3M Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3864/16106*365
=87.57

3M Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3972/4031*91
=89.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

3M Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3972/7831*91
=46.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

3M Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

3M Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3972 / 7831
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

3M Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 69.2375.8281.0581.7482.2079.5583.2679.4589.2987.57

3M Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 83.3385.9788.8587.4987.5688.8786.6188.4489.6789.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide