Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 24.56 [2] => 16.38 [3] => 14.45 [4] => 5.20 [5] => 20.00 [6] => 19.03 [7] => 20.16 [8] => 19.20 [9] => 17.69 [10] => 28.55 [11] => 9.45 [12] => 19.09 [13] => 18.55 [14] => 16.05 ) [price_low] => Array ( [0] => 0.00 [1] => 12.50 [2] => 9.60 [3] => 4.98 [4] => 2.65 [5] => 5.31 [6] => 12.74 [7] => 16.00 [8] => 13.95 [9] => 11.05 [10] => 7.42 [11] => 3.38 [12] => 8.48 [13] => 8.98 [14] => 7.99 ) [BS_share] => Array ( [0] => 9.230 [1] => 13.651 [2] => 14.806 [3] => 15.869 [4] => 19.879 [5] => 16.602 [6] => 18.828 [7] => 24.583 [8] => 27.930 [9] => 34.283 [10] => 61.581 [11] => 78.625 [12] => 95.125 [13] => 159.216 [14] => 161.702 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.230 [1] => 13.651 [2] => 14.806 [3] => 15.869 [4] => 19.879 [5] => 16.602 [6] => 18.828 [7] => 24.583 [8] => 27.930 [9] => 34.283 [10] => 61.581 [11] => 78.625 [12] => 95.125 [13] => 159.216 [14] => 161.702 ) [Revenue] => Array ( [0] => 45.9 [1] => 244 [2] => 201.777 [3] => 144.425 [4] => 43.768 [5] => 16.114 [6] => 29.849 [7] => 130.127 [8] => 209.738 [9] => 481.167 [10] => 1072.482 [11] => 435.435 [12] => 434.376 [13] => 555.414 [14] => 376.888 ) [COGS] => Array ( [0] => 42.3 [1] => 194.9 [2] => 233.803 [3] => 174.983 [4] => 39.482 [5] => 21.225 [6] => 42.388 [7] => 93.374 [8] => 109.892 [9] => 181.081 [10] => 258.45 [11] => 194.64 [12] => 183.801 [13] => 206.907 [14] => 155.428 ) [Gross Profit] => Array ( [0] => 3.6 [1] => 49.1 [2] => -32.026 [3] => -30.558 [4] => 4.286 [5] => -5.111 [6] => -12.539 [7] => 36.753 [8] => 99.846 [9] => 300.086 [10] => 814.032 [11] => 240.795 [12] => 250.575 [13] => 348.507 [14] => 93.466 ) [SGA] => Array ( [0] => 5.7 [1] => 15 [2] => 22.487 [3] => 34.727 [4] => 6.368 [5] => 8.313 [6] => 14.036 [7] => 19.551 [8] => 20.727 [9] => 27.973 [10] => 58.437 [11] => 67.546 [12] => 12.585 [13] => 49.471 [14] => 52.977 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 73.658 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 17.7 [1] => 37.1 [2] => 116.755 [3] => 81.137 [4] => 24.117 [5] => 14.81 [6] => 7.503 [7] => 28.121 [8] => 106.615 [9] => 270.72 [10] => 854.798 [11] => 313.98 [12] => 282.062 [13] => 307.902 [14] => 173.817 ) [Operating Income] => Array ( [0] => -19.8 [1] => -3 [2] => -148.017 [3] => -146.422 [4] => 17.942 [5] => -38.947 [6] => -43.94 [7] => -22.373 [8] => -32.567 [9] => 3.509 [10] => -155.234 [11] => -168.434 [12] => -78.985 [13] => 1.368 [14] => -91.646 ) [other_operating_charges] => Array ( [0] => -17.7 [1] => -37.1 [2] => -93.504 [3] => -81.137 [4] => 20.024 [5] => -25.523 [6] => -17.365 [7] => -39.575 [8] => -111.686 [9] => -268.604 [10] => -837.171 [11] => -341.683 [12] => -316.975 [13] => -297.668 [14] => -132.135 ) [Month End Stock Price] => Array ( [0] => 14 [1] => 21.125 [2] => 13.25 [3] => 5.79 [4] => 5.1 [5] => 18.75 [6] => 18.7 [7] => 19.77 [8] => 14.22 [9] => 13.09 [10] => 9.8 [11] => 8.02 [12] => 17.14 [13] => 14.55 [14] => 16.05 ) [mktcap] => Array ( [0] => 129.22 [1] => 288.377375 [2] => 196.1795 [3] => 91.88151 [4] => 101.3829 [5] => 311.2875 [6] => 352.0836 [7] => 486.00591 [8] => 397.1646 [9] => 448.76447 [10] => 603.4938 [11] => 630.5725 [12] => 1630.4425 [13] => 2316.5928 [14] => 2595.3171 ) [Cash and Equiv] => Array ( [0] => 17.8 [1] => 0 [2] => 48.906 [3] => 0.5 [4] => 15.223 [5] => 109.699 [6] => 218.185 [7] => 146.334 [8] => 23.76 [9] => 4.83 [10] => 93.486 [11] => 241.418 [12] => 905.684 [13] => 568.763 [14] => 114.867 ) [ev_addition] => Array ( [0] => 48.7 [1] => 72.9 [2] => -2.906 [3] => 104.157 [4] => -15.223 [5] => 20.301 [6] => 51.815 [7] => 123.666 [8] => 220.86 [9] => 1054.455 [10] => 440.168 [11] => 378.486 [12] => 376.355 [13] => 698.822 [14] => 1154.517 ) [ev_addition_per_share] => Array ( [0] => 5.276 [1] => 5.34 [2] => -0.196 [3] => 6.564 [4] => -0.766 [5] => 1.223 [6] => 2.752 [7] => 5.031 [8] => 7.908 [9] => 30.757 [10] => 7.148 [11] => 4.814 [12] => 3.956 [13] => 4.389 [14] => 7.14 ) [ev_per_share] => Array ( [0] => 19.28 [1] => 26.465 [2] => 13.05 [3] => 12.35 [4] => 4.33 [5] => 19.97 [6] => 21.45 [7] => 24.8 [8] => 22.13 [9] => 43.85 [10] => 16.95 [11] => 12.83 [12] => 21.1 [13] => 18.94 [14] => 23.19 ) [ev] => Array ( [0] => 177.92 [1] => 361.277375 [2] => 193.2735 [3] => 196.03851 [4] => 86.1599 [5] => 331.5885 [6] => 403.8986 [7] => 609.67191 [8] => 618.0246 [9] => 1503.21947 [10] => 1043.6618 [11] => 1009.0585 [12] => 2006.7975 [13] => 3015.4148 [14] => 3749.8341 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [tax] => Array ( [0] => 0 [1] => -0.1 [2] => 34.942 [3] => 0.008 [4] => 0.007 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.508 [11] => -2.445 [12] => 0 [13] => 0 [14] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -148.053 [4] => 18.551 [5] => -41.846 [6] => -52.032 [7] => -31.47 [8] => 0 [9] => -63.561 [10] => -208.69 [11] => -207.334 [12] => -116.976 [13] => -6.604 [14] => -97.033 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.7 [2] => -5.827 [3] => -5.903 [4] => -0.704 [5] => -4.599 [6] => -10.252 [7] => -15.282 [8] => -10.203 [9] => -66.366 [10] => -50.89 [11] => -42.943 [12] => -38.216 [13] => -8.782 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.7 [1] => 37.1 [2] => 116.755 [3] => 81.137 [4] => 24.117 [5] => 14.81 [6] => 7.503 [7] => 28.121 [8] => 106.615 [9] => 270.72 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA] => Array ( [0] => -2.1 [1] => 34.1 [2] => -31.262 [3] => -65.285 [4] => 42.059 [5] => -24.137 [6] => -36.437 [7] => 5.748 [8] => 74.048 [9] => 274.229 [10] => 699.564 [11] => 145.546 [12] => 203.077 [13] => 309.27 [14] => 82.171 ) [EBITDA_1] => Array ( [0] => 17.7 [1] => 37.1 [2] => 116.755 [3] => 81.137 [4] => 24.117 [5] => 14.81 [6] => 7.503 [7] => 28.121 [8] => 106.615 [9] => 270.72 [10] => 854.798 [11] => 313.98 [12] => 282.062 [13] => 307.902 [14] => 173.817 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA_new] => Array ( [0] => -19.8 [1] => -3 [2] => -148.017 [3] => -146.422 [4] => 17.942 [5] => -38.947 [6] => -43.94 [7] => -22.373 [8] => -32.567 [9] => 3.509 [10] => -155.234 [11] => -168.434 [12] => -78.985 [13] => 1.368 [14] => -91.646 ) [EBITDA_per_share] => Array ( [0] => -0.23 [1] => 2.5 [2] => -2.11 [3] => -4.11 [4] => 2.12 [5] => -1.45 [6] => -1.94 [7] => 0.23 [8] => 2.65 [9] => 8 [10] => 11.36 [11] => 1.85 [12] => 2.13 [13] => 1.94 [14] => 0.51 ) [Operating_Income_per_share] => Array ( [0] => -2.15 [1] => -0.22 [2] => -10 [3] => -9.23 [4] => 0.9 [5] => -2.35 [6] => -2.33 [7] => -0.91 [8] => -1.17 [9] => 0.1 [10] => -2.52 [11] => -2.14 [12] => -0.83 [13] => 0.01 [14] => -0.57 ) [Net Income] => Array ( [0] => -18.1 [1] => 0.1 [2] => -131.508 [3] => -148.061 [4] => 18.041 [5] => -30.918 [6] => -51.671 [7] => -39.712 [8] => -47.654 [9] => -59.734 [10] => -216.694 [11] => -210.986 [12] => -120.342 [13] => -15.968 [14] => -104.294 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 1.631 [6] => 1.642 [7] => 1.62 [8] => 1.615 [9] => 4.172 [10] => 22.286 [11] => 14.332 [12] => 77.101 [13] => 42.8 [14] => 41.276 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 9.230 [1] => 13.651 [2] => 14.806 [3] => 15.869 [4] => 19.879 [5] => 16.602 [6] => 18.828 [7] => 24.583 [8] => 27.930 [9] => 34.283 [10] => 61.581 [11] => 78.625 [12] => 95.125 [13] => 159.216 [14] => 161.702 ) [shares_diluted] => Array ( [0] => 9.230 [1] => 13.651 [2] => 14.806 [3] => 15.869 [4] => 19.879 [5] => 16.602 [6] => 18.828 [7] => 24.583 [8] => 27.930 [9] => 34.283 [10] => 61.581 [11] => 78.625 [12] => 95.125 [13] => 159.216 [14] => 161.702 ) [shares_basic] => Array ( [0] => 9.230 [1] => 13.385 [2] => 14.806 [3] => 15.869 [4] => 16.010 [5] => 16.602 [6] => 18.828 [7] => 24.583 [8] => 27.930 [9] => 34.283 [10] => 61.581 [11] => 78.625 [12] => 95.125 [13] => 159.216 [14] => 161.702 ) [COGS_pct] => Array ( [0] => 0.92 [1] => 0.80 [2] => 1.16 [3] => 1.21 [4] => 0.90 [5] => 1.32 [6] => 1.42 [7] => 0.72 [8] => 0.52 [9] => 0.38 [10] => 0.24 [11] => 0.45 [12] => 0.42 [13] => 0.37 [14] => 0.41 ) [Gross Profit_pct] => Array ( [0] => 7.84 [1] => 20.12 [2] => -15.87 [3] => -21.16 [4] => 9.79 [5] => -31.72 [6] => -42.01 [7] => 28.24 [8] => 47.61 [9] => 62.37 [10] => 75.90 [11] => 55.30 [12] => 57.69 [13] => 62.75 [14] => 24.80 ) [SGA_pct] => Array ( [0] => 12.42 [1] => 6.15 [2] => 11.14 [3] => 24.05 [4] => 14.55 [5] => 51.59 [6] => 47.02 [7] => 15.02 [8] => 9.88 [9] => 5.81 [10] => 5.45 [11] => 15.51 [12] => 2.90 [13] => 8.91 [14] => 14.06 ) [Interest Expense_pct] => Array ( [0] => -0.44 [1] => -0.29 [2] => -2.89 [3] => -4.09 [4] => -1.61 [5] => -28.54 [6] => -34.35 [7] => -11.74 [8] => -4.86 [9] => -13.79 [10] => -4.75 [11] => -9.86 [12] => -8.80 [13] => -1.58 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -102.51 [4] => 42.38 [5] => -259.69 [6] => -174.32 [7] => -24.18 [8] => 0.00 [9] => -13.21 [10] => -19.46 [11] => -47.62 [12] => -26.93 [13] => -1.19 [14] => -25.75 ) [Net Income_pct] => Array ( [0] => -39.43 [1] => 0.04 [2] => -65.17 [3] => -102.52 [4] => 41.22 [5] => -191.87 [6] => -173.11 [7] => -30.52 [8] => -22.72 [9] => -12.41 [10] => -20.20 [11] => -48.45 [12] => -27.70 [13] => -2.87 [14] => -27.67 ) [DaysSalesOutstanding] => Array ( [0] => 255.26 [1] => 38.44 [2] => 67.9 [3] => 51.16 [4] => 113.79 [5] => 142.84 [6] => 335.09 [7] => 103.65 [8] => 79.42 [9] => 97.62 [10] => 38.35 [11] => 66.79 [12] => 72.7 [13] => 47.37 [14] => 50.89 ) [DaysInventory] => Array ( [0] => 128.57 [1] => 31.09 [2] => 17.46 [3] => 4.44 [4] => 1.11 [5] => 0 [6] => 7.35 [7] => 31.19 [8] => 83.15 [9] => 23.19 [10] => 44.18 [11] => 89.67 [12] => 76.38 [13] => 63.99 [14] => 67 ) [Payable] => Array ( [0] => 27.5 [1] => 32.1 [2] => 39.249 [3] => 32.772 [4] => 5.246 [5] => 5.345 [6] => 33.787 [7] => 63.398 [8] => 85.504 [9] => 97.821 [10] => 77.009 [11] => 66.544 [12] => 102.658 [13] => 115.832 [14] => 83.937 ) [DaysPayable] => Array ( [0] => 218.68 [1] => 48.02 [2] => 71 [3] => 82.82 [4] => 43.75 [5] => 121.07 [6] => 413.15 [7] => 177.83 [8] => 148.8 [9] => 74.2 [10] => 26.21 [11] => 55.78 [12] => 86.26 [13] => 76.12 [14] => 81.29 ) [InventoryTurnover] => Array ( [0] => 2.84 [1] => 11.74 [2] => 20.91 [3] => 82.23 [4] => 329.02 [5] => 0 [6] => 49.63 [7] => 11.7 [8] => 4.39 [9] => 15.74 [10] => 8.26 [11] => 4.07 [12] => 4.78 [13] => 5.7 [14] => 5.45 ) [Accts Rec.] => Array ( [0] => 32.1 [1] => 25.7 [2] => 37.537 [3] => 20.243 [4] => 13.645 [5] => 6.306 [6] => 27.403 [7] => 36.954 [8] => 45.636 [9] => 128.69 [10] => 112.684 [11] => 79.681 [12] => 86.516 [13] => 72.085 [14] => 52.548 ) [Inventory] => Array ( [0] => 14.9 [1] => 16.6 [2] => 11.183 [3] => 2.128 [4] => 0.12 [5] => 0 [6] => 0.854 [7] => 7.98 [8] => 25.034 [9] => 11.507 [10] => 31.284 [11] => 47.818 [12] => 38.461 [13] => 36.274 [14] => 28.532 ) [inventory2sales] => Array ( [0] => 0.325 [1] => 0.068 [2] => 0.055 [3] => 0.015 [4] => 0.003 [5] => 0 [6] => 0.029 [7] => 0.061 [8] => 0.119 [9] => 0.024 [10] => 0.029 [11] => 0.11 [12] => 0.089 [13] => 0.065 [14] => 0.076 ) [Total Current Assets] => Array ( [0] => 69.6 [1] => 46.5 [2] => 97.98 [3] => 24.829 [4] => 30.228 [5] => 117.475 [6] => 251.107 [7] => 196.171 [8] => 117.112 [9] => 179.01 [10] => 283.413 [11] => 392.892 [12] => 1046.841 [13] => 686.907 [14] => 213.146 ) [Other Current Assets] => Array ( [0] => 4.8 [1] => 4.2 [2] => 0.354 [3] => 1.958 [4] => 1.24 [5] => 1.47 [6] => 4.665 [7] => 4.903 [8] => 22.682 [9] => 33.983 [10] => 45.959 [11] => 23.975 [12] => 16.18 [13] => 9.785 [14] => 17.199 ) [Net PPE] => Array ( [0] => 187.1 [1] => 198.5 [2] => 116.231 [3] => 98.519 [4] => 37.895 [5] => 26.185 [6] => 97.262 [7] => 192.397 [8] => 282.538 [9] => 1503.359 [10] => 992.563 [11] => 796.223 [12] => 1785.607 [13] => 2181.926 [14] => 2394.522 ) [Intangibles] => Array ( [0] => 18.1 [1] => 11.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Assets] => Array ( [0] => 320.4 [1] => 301.3 [2] => 299.324 [3] => 189.686 [4] => 72.448 [5] => 169.28 [6] => 383.92 [7] => 407.636 [8] => 408.677 [9] => 1715.288 [10] => 1330.282 [11] => 1248.882 [12] => 2899.364 [13] => 2939.214 [14] => 2677.122 ) [Other Long-Term Assets] => Array ( [0] => 45.6 [1] => 44.7 [2] => 85.113 [3] => 66.338 [4] => 4.325 [5] => 25.62 [6] => 35.551 [7] => 19.068 [8] => 9.027 [9] => 32.919 [10] => 54.306 [11] => 59.767 [12] => 66.916 [13] => 70.381 [14] => 69.454 ) [Total Assets Non-liquid] => Array ( [0] => 302.6 [1] => 301.3 [2] => 250.418 [3] => 189.186 [4] => 57.225 [5] => 59.581 [6] => 165.735 [7] => 261.302 [8] => 384.917 [9] => 1710.458 [10] => 1236.796 [11] => 1007.464 [12] => 1993.68 [13] => 2370.451 [14] => 2562.255 ) [HardAssets] => Array ( [0] => 284.5 [1] => 289.7 [2] => 250.418 [3] => 189.186 [4] => 57.225 [5] => 59.581 [6] => 165.735 [7] => 261.302 [8] => 384.917 [9] => 1710.458 [10] => 1236.796 [11] => 1007.464 [12] => 1993.68 [13] => 2370.451 [14] => 2562.255 ) [Accts Payable] => Array ( [0] => 27.5 [1] => 32.1 [2] => 39.249 [3] => 55.271 [4] => 10.338 [5] => 22.139 [6] => 70.617 [7] => 123.572 [8] => 123.827 [9] => 272.152 [10] => 278.495 [11] => 242.115 [12] => 341.531 [13] => 349.912 [14] => 230.018 ) [Short-Term Debt] => Array ( [0] => 6.5 [1] => 3.8 [2] => 46 [3] => 57 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 111.535 [10] => 0 [11] => 0 [12] => 74.72 [13] => 66.223 [14] => 67.832 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.5 [1] => 3.8 [2] => 46 [3] => 57 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 111.535 [10] => 0 [11] => 0 [12] => 74.72 [13] => 66.223 [14] => 67.832 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 48.6 [1] => 49.6 [2] => 148.004 [3] => 112.974 [4] => 25.151 [5] => 34.332 [6] => 75.218 [7] => 129.036 [8] => 143.018 [9] => 400.312 [10] => 279.812 [11] => 244.535 [12] => 418.244 [13] => 421.399 [14] => 357.514 ) [Other Current Liab.] => Array ( [0] => 14.6 [1] => 13.7 [2] => 62.755 [3] => 0.703 [4] => 14.813 [5] => 12.193 [6] => 4.601 [7] => 5.464 [8] => 19.191 [9] => 16.625 [10] => 1.317 [11] => 2.42 [12] => 1.993 [13] => 5.264 [14] => 59.664 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.181 [3] => 0.182 [4] => 0.184 [5] => 0.192 [6] => 0.267 [7] => 0.271 [8] => 0.307 [9] => 0.558 [10] => 0.73 [11] => 0.885 [12] => 1.598 [13] => 1.639 [14] => 1.648 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 258.75 [10] => 158.934 [11] => 245.184 [12] => 722.063 [13] => 713.999 [14] => 712.082 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 249.6 [2] => 301.343 [3] => 302.454 [4] => 308.903 [5] => 319.53 [6] => 406.458 [7] => 410.139 [8] => 477.178 [9] => 718.472 [10] => 971.977 [11] => 1053.684 [12] => 2156.43 [13] => 2178.775 [14] => 2167.796 ) [Retained Earnings] => Array ( [0] => -68.4 [1] => -68.2 [2] => -199.75 [3] => -347.811 [4] => -330.77 [5] => -360.688 [6] => -412.359 [7] => -452.071 [8] => -499.725 [9] => -559.459 [10] => -776.153 [11] => -987.139 [12] => -1107.481 [13] => -1123.449 [14] => -1227.743 ) [Treasury Stock] => Array ( [0] => 0 [1] => -26.5 [2] => -42.597 [3] => -42.597 [4] => -42.597 [5] => -42.672 [6] => -43.293 [7] => -44.819 [8] => -44.93 [9] => -45.439 [10] => -46.443 [11] => -46.46 [12] => -48.176 [13] => -48.216 [14] => -50.748 ) [Total Equity] => Array ( [0] => 178.8 [1] => 155.1 [2] => 59.177 [3] => -87.772 [4] => -64.431 [5] => -84.593 [6] => -49.546 [7] => -86.59 [8] => -68.443 [9] => 372.229 [10] => 309.023 [11] => 265.808 [12] => 1724.337 [13] => 1722.964 [14] => 1603.211 ) [Long-Term Debt] => Array ( [0] => 60 [1] => 69.1 [2] => 0 [3] => 47.657 [4] => 0 [5] => 130 [6] => 270 [7] => 270 [8] => 244.62 [9] => 689 [10] => 374.72 [11] => 374.72 [12] => 485.256 [13] => 487.363 [14] => 489.47 ) [Total Liabilities] => Array ( [0] => 141.6 [1] => 146.2 [2] => 240.147 [3] => 277.458 [4] => 136.879 [5] => 253.873 [6] => 433.466 [7] => 494.226 [8] => 477.12 [9] => 1343.059 [10] => 1021.259 [11] => 983.074 [12] => 1175.027 [13] => 1216.25 [14] => 1073.911 ) [Other Long-Term Liab.] => Array ( [0] => 33 [1] => 27.5 [2] => 92.143 [3] => 116.827 [4] => 111.728 [5] => 89.541 [6] => 88.248 [7] => 95.19 [8] => 89.482 [9] => 253.747 [10] => 366.727 [11] => 363.819 [12] => 271.527 [13] => 307.488 [14] => 226.927 ) [Cash and Equiv_pct] => Array ( [0] => 5.56 [1] => 0.00 [2] => 16.34 [3] => 0.26 [4] => 21.01 [5] => 64.80 [6] => 56.83 [7] => 35.90 [8] => 5.81 [9] => 0.28 [10] => 7.03 [11] => 19.33 [12] => 31.24 [13] => 19.35 [14] => 4.29 ) [Accts Rec._pct] => Array ( [0] => 10.02 [1] => 8.53 [2] => 12.54 [3] => 10.67 [4] => 18.83 [5] => 3.73 [6] => 7.14 [7] => 9.07 [8] => 11.17 [9] => 7.50 [10] => 8.47 [11] => 6.38 [12] => 2.98 [13] => 2.45 [14] => 1.96 ) [Inventory_pct] => Array ( [0] => 4.65 [1] => 5.51 [2] => 3.74 [3] => 1.12 [4] => 0.17 [5] => 0.00 [6] => 0.22 [7] => 1.96 [8] => 6.13 [9] => 0.67 [10] => 2.35 [11] => 3.83 [12] => 1.33 [13] => 1.23 [14] => 1.07 ) [Other Current Assets_pct] => Array ( [0] => 1.50 [1] => 1.39 [2] => 0.12 [3] => 1.03 [4] => 1.71 [5] => 0.87 [6] => 1.22 [7] => 1.20 [8] => 5.55 [9] => 1.98 [10] => 3.45 [11] => 1.92 [12] => 0.56 [13] => 0.33 [14] => 0.64 ) [Total Current Assets_pct] => Array ( [0] => 21.72 [1] => 15.43 [2] => 32.73 [3] => 13.09 [4] => 41.72 [5] => 69.40 [6] => 65.41 [7] => 48.12 [8] => 28.66 [9] => 10.44 [10] => 21.30 [11] => 31.46 [12] => 36.11 [13] => 23.37 [14] => 7.96 ) [Net PPE_pct] => Array ( [0] => 58.40 [1] => 65.88 [2] => 38.83 [3] => 51.94 [4] => 52.31 [5] => 15.47 [6] => 25.33 [7] => 47.20 [8] => 69.13 [9] => 87.64 [10] => 74.61 [11] => 63.75 [12] => 61.59 [13] => 74.24 [14] => 89.44 ) [Intangibles_pct] => Array ( [0] => 5.65 [1] => 3.85 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.23 [1] => 14.84 [2] => 28.44 [3] => 34.97 [4] => 5.97 [5] => 15.13 [6] => 9.26 [7] => 4.68 [8] => 2.21 [9] => 1.92 [10] => 4.08 [11] => 4.79 [12] => 2.31 [13] => 2.39 [14] => 2.59 ) [Accts Payable_pct] => Array ( [0] => 8.58 [1] => 10.65 [2] => 13.11 [3] => 29.14 [4] => 14.27 [5] => 13.08 [6] => 18.39 [7] => 30.31 [8] => 30.30 [9] => 15.87 [10] => 20.94 [11] => 19.39 [12] => 11.78 [13] => 11.90 [14] => 8.59 ) [Short-Term Debt_pct] => Array ( [0] => 2.03 [1] => 1.26 [2] => 15.37 [3] => 30.05 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 6.50 [10] => 0.00 [11] => 0.00 [12] => 2.58 [13] => 2.25 [14] => 2.53 ) [Other Current Liab._pct] => Array ( [0] => 4.56 [1] => 4.55 [2] => 20.97 [3] => 0.37 [4] => 20.45 [5] => 7.20 [6] => 1.20 [7] => 1.34 [8] => 4.70 [9] => 0.97 [10] => 0.10 [11] => 0.19 [12] => 0.07 [13] => 0.18 [14] => 2.23 ) [Total Current Liabilities_pct] => Array ( [0] => 15.17 [1] => 16.46 [2] => 49.45 [3] => 59.56 [4] => 34.72 [5] => 20.28 [6] => 19.59 [7] => 31.65 [8] => 35.00 [9] => 23.34 [10] => 21.03 [11] => 19.58 [12] => 14.43 [13] => 14.34 [14] => 13.35 ) [Long-Term Debt_pct] => Array ( [0] => 18.73 [1] => 22.93 [2] => 0.00 [3] => 25.12 [4] => 0.00 [5] => 76.80 [6] => 70.33 [7] => 66.24 [8] => 59.86 [9] => 40.17 [10] => 28.17 [11] => 30.00 [12] => 16.74 [13] => 16.58 [14] => 18.28 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.30 [1] => 9.13 [2] => 30.78 [3] => 61.59 [4] => 154.22 [5] => 52.90 [6] => 22.99 [7] => 23.35 [8] => 21.90 [9] => 14.79 [10] => 27.57 [11] => 29.13 [12] => 9.37 [13] => 10.46 [14] => 8.48 ) [Total Liabilities_pct] => Array ( [0] => 44.19 [1] => 48.52 [2] => 80.23 [3] => 146.27 [4] => 188.93 [5] => 149.97 [6] => 112.91 [7] => 121.24 [8] => 116.75 [9] => 78.30 [10] => 76.77 [11] => 78.72 [12] => 40.53 [13] => 41.38 [14] => 40.11 ) [netcash] => Array ( [0] => -13.41 [1] => -10.71 [2] => -12.92 [3] => -17.45 [4] => -6.12 [5] => -8.68 [6] => -11.43 [7] => -14.15 [8] => -16.23 [9] => -39.03 [10] => -15.07 [11] => -9.43 [12] => -2.83 [13] => -4.07 [14] => -5.93 ) [NCAV] => Array ( [0] => -10 [1] => -8.69 [2] => -10.64 [3] => -16.43 [4] => -5.6 [5] => -8.4 [6] => -10.32 [7] => -12.86 [8] => -14.56 [9] => -43.6 [10] => -16.02 [11] => -11.49 [12] => -9.54 [13] => -8.1 [14] => -10 ) [NCAV_real] => Array ( [0] => -7.8 [1] => -7.3 [2] => -9.6 [3] => -15.92 [4] => -5.37 [5] => -8.22 [6] => -9.69 [7] => -12.12 [8] => -12.89 [9] => -41.5 [10] => -14.56 [11] => -10.62 [12] => -8.94 [13] => -7.81 [14] => -9.73 ) [Book Value Per Share] => Array ( [0] => 19.37 [1] => 11.36 [2] => 4 [3] => -5.53 [4] => -3.24 [5] => -5.1 [6] => -2.63 [7] => -3.52 [8] => -2.45 [9] => 3.31 [10] => 2.44 [11] => 0.26 [12] => 10.54 [13] => 6.34 [14] => 5.51 ) [Tangibles_book_per_share] => Array ( [0] => 17.41 [1] => 10.51 [2] => 4 [3] => -5.53 [4] => -3.24 [5] => -5.1 [6] => -2.63 [7] => -3.52 [8] => -2.45 [9] => 3.31 [10] => 2.44 [11] => 0.26 [12] => 10.54 [13] => 6.34 [14] => 5.51 ) [deb2equity] => Array ( [0] => 0.372 [1] => 0.47 [2] => 0.777 [3] => -1.192 [4] => 0 [5] => -1.537 [6] => -5.449 [7] => -3.118 [8] => -3.574 [9] => 2.151 [10] => 1.213 [11] => 1.41 [12] => 0.325 [13] => 0.321 [14] => 0.348 ) [debt2rev_totaldebt] => Array ( [0] => 66.5 [1] => 72.9 [2] => 46 [3] => 104.657 [4] => 0 [5] => 130 [6] => 270 [7] => 270 [8] => 244.62 [9] => 800.535 [10] => 374.72 [11] => 374.72 [12] => 559.976 [13] => 553.586 [14] => 557.302 ) [debt2rev] => Array ( [0] => 1.449 [1] => 0.299 [2] => 0.228 [3] => 0.725 [4] => 0 [5] => 8.068 [6] => 9.046 [7] => 2.075 [8] => 1.166 [9] => 1.664 [10] => 0.349 [11] => 0.861 [12] => 1.289 [13] => 0.997 [14] => 1.479 ) [cogs2rev] => Array ( [0] => 0.92 [1] => 0.80 [2] => 1.16 [3] => 1.21 [4] => 0.90 [5] => 1.32 [6] => 1.42 [7] => 0.72 [8] => 0.52 [9] => 0.38 [10] => 0.24 [11] => 0.45 [12] => 0.42 [13] => 0.37 [14] => 0.41 ) [inventory2rev] => Array ( [0] => 0.325 [1] => 0.068 [2] => 0.055 [3] => 0.015 [4] => 0.003 [5] => 0 [6] => 0.029 [7] => 0.061 [8] => 0.119 [9] => 0.024 [10] => 0.029 [11] => 0.11 [12] => 0.089 [13] => 0.065 [14] => 0.076 ) [ar2asset] => Array ( [0] => 0.1 [1] => 0.085 [2] => 0.125 [3] => 0.107 [4] => 0.188 [5] => 0.037 [6] => 0.071 [7] => 0.091 [8] => 0.112 [9] => 0.075 [10] => 0.085 [11] => 0.064 [12] => 0.03 [13] => 0.025 [14] => 0.02 ) [cash2asset] => Array ( [0] => 0.056 [1] => 0 [2] => 0.163 [3] => 0.003 [4] => 0.21 [5] => 0.648 [6] => 0.568 [7] => 0.359 [8] => 0.058 [9] => 0.003 [10] => 0.07 [11] => 0.193 [12] => 0.312 [13] => 0.194 [14] => 0.043 ) [equity2asset] => Array ( [0] => 0.558 [1] => 0.515 [2] => 0.198 [3] => -0.463 [4] => -0.889 [5] => -0.5 [6] => -0.129 [7] => -0.212 [8] => -0.167 [9] => 0.217 [10] => 0.232 [11] => 0.213 [12] => 0.595 [13] => 0.586 [14] => 0.599 ) [equity2liab_tangbile] => Array ( [0] => 1.135 [1] => 0.982 [2] => 0.246 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.277 [10] => 0.303 [11] => 0.27 [12] => 1.467 [13] => 1.417 [14] => 1.493 ) [ppe2asset] => Array ( [0] => 0.584 [1] => 0.659 [2] => 0.388 [3] => 0.519 [4] => 0.523 [5] => 0.155 [6] => 0.253 [7] => 0.472 [8] => 0.691 [9] => 0.876 [10] => 0.746 [11] => 0.638 [12] => 0.616 [13] => 0.742 [14] => 0.894 ) [interest2rev] => Array ( [0] => -0.436 [1] => -0.287 [2] => -2.888 [3] => -4.087 [4] => -1.608 [5] => -28.54 [6] => -34.346 [7] => -11.744 [8] => -4.865 [9] => -13.793 [10] => -4.745 [11] => -9.862 [12] => -8.798 [13] => -1.581 [14] => 0 ) [std2asset] => Array ( [0] => 0.152 [1] => 0.165 [2] => 0.494 [3] => 0.596 [4] => 0.347 [5] => 0.203 [6] => 0.196 [7] => 0.317 [8] => 0.35 [9] => 0.233 [10] => 0.21 [11] => 0.196 [12] => 0.144 [13] => 0.143 [14] => 0.134 ) [ltd2asset] => Array ( [0] => 0.187 [1] => 0.229 [2] => 0 [3] => 0.251 [4] => 0 [5] => 0.768 [6] => 0.703 [7] => 0.662 [8] => 0.599 [9] => 0.402 [10] => 0.282 [11] => 0.3 [12] => 0.167 [13] => 0.166 [14] => 0.183 ) [turnover] => Array ( [0] => 0.143 [1] => 0.81 [2] => 0.674 [3] => 0.761 [4] => 0.604 [5] => 0.095 [6] => 0.078 [7] => 0.319 [8] => 0.513 [9] => 0.281 [10] => 0.806 [11] => 0.349 [12] => 0.15 [13] => 0.189 [14] => 0.141 ) [CF_Net Income] => Array ( [0] => -18.1 [1] => 0.1 [2] => -131.508 [3] => -148.061 [4] => 18.041 [5] => -30.918 [6] => -51.671 [7] => -39.712 [8] => -47.654 [9] => -59.734 [10] => -216.694 [11] => -210.986 [12] => -120.342 [13] => -15.968 [14] => -104.294 ) [buybackratio] => Array ( [0] => 0.02 [1] => -20 [2] => 0.38 [3] => 0 [4] => -1.87 [5] => 0.03 [6] => 1.67 [7] => 0.06 [8] => 0.01 [9] => 3.53 [10] => 0 [11] => 0.4 [12] => 0 [13] => 0 [14] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.32 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA] => Array ( [0] => 17.7 [1] => 37.1 [2] => 116.755 [3] => 81.137 [4] => 24.117 [5] => 14.81 [6] => 7.503 [7] => 28.121 [8] => 106.615 [9] => 270.72 [10] => 854.798 [11] => 313.98 [12] => 282.062 [13] => 307.902 [14] => 173.817 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.508 [5] => -10.769 [6] => -5.459 [7] => -4.681 [8] => -1.978 [9] => -15.251 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 26.2 [1] => 35.5 [2] => -9.846 [3] => -8.126 [4] => -19.602 [5] => -14.099 [6] => -35.135 [7] => 70.115 [8] => 94.349 [9] => 207.638 [10] => 623.397 [11] => 131.165 [12] => 98.23 [13] => 227.048 [14] => 33.65 ) [Cash Flow from Others] => Array ( [0] => 16.8 [1] => -6.3 [2] => 0.771 [3] => 53.141 [4] => -35.625 [5] => 5.309 [6] => 24.61 [7] => 59.275 [8] => 66.041 [9] => 22.415 [10] => -13.051 [11] => 46.768 [12] => -85.748 [13] => -95.324 [14] => -14.427 ) [Cash Flow_PPE] => Array ( [0] => -5 [1] => -14.4 [2] => 40.081 [3] => -102.049 [4] => 46.416 [5] => 1.527 [6] => -54.691 [7] => -161.262 [8] => -251.298 [9] => -153.21 [10] => -239.209 [11] => -138.015 [12] => -214.332 [13] => -508.594 [14] => -448.453 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.415 [7] => 0 [8] => 0 [9] => -1047.936 [10] => 0 [11] => 0 [12] => -86.134 [13] => -9.52 [14] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5 [1] => -35 [2] => -39.793 [3] => -107.092 [4] => -16.984 [5] => -5.523 [6] => -57.241 [7] => -161.262 [8] => -252.369 [9] => -153.21 [10] => -239.209 [11] => -138.015 [12] => -217.252 [13] => -509.494 [14] => -505.132 ) [Cash Flow from Investing] => Array ( [0] => -36.9 [1] => -42.6 [2] => -6.135 [3] => -99.549 [4] => 104.999 [5] => -21.339 [6] => -81.682 [7] => -143.18 [8] => -231.075 [9] => -1195.216 [10] => -239.209 [11] => -138.015 [12] => -300.466 [13] => -518.114 [14] => -448.453 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => -24.4 [2] => 34.992 [3] => 0 [4] => 33.698 [5] => 0.777 [6] => 86.088 [7] => 2.363 [8] => 0.389 [9] => 210.617 [10] => 0 [11] => 84.976 [12] => 0 [13] => 0 [14] => 0 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 2 [2] => 50.274 [3] => 0 [4] => 33.698 [5] => 0.777 [6] => 86.088 [7] => 2.363 [8] => 0.389 [9] => 210.617 [10] => 0 [11] => 84.976 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 14 [2] => 32 [3] => 58.657 [4] => -49.657 [5] => 130 [6] => 140 [7] => 0 [8] => 24.449 [9] => 795.635 [10] => -276.663 [11] => 0 [12] => 200 [13] => -6.543 [14] => -0.345 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 83.275 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -2.105 [3] => 0 [4] => -0.924 [5] => -1.631 [6] => -1.531 [7] => -1.129 [8] => -1.494 [9] => -1.121 [10] => -23.565 [11] => -13.469 [12] => -27.306 [13] => -37.951 [14] => -41.295 ) [Cash from Financing] => Array ( [0] => -0.6 [1] => -10.7 [2] => 64.887 [3] => 59.269 [4] => -71.615 [5] => 122.094 [6] => 218.933 [7] => 1.234 [8] => 22.813 [9] => 974.578 [10] => -295.532 [11] => 154.782 [12] => 866.502 [13] => -45.855 [14] => -39.093 ) [Other Financing] => Array ( [0] => -0.9 [1] => -0.3 [2] => 3.10862446895E-15 [3] => 0.612 [4] => -54.732 [5] => -7.052 [6] => -5.624 [7] => 0 [8] => -0.531 [9] => -30.553 [10] => 4.696 [11] => 5.3290705182E-15 [12] => 693.808 [13] => -1.361 [14] => 2.547 ) [Net Change in Cash] => Array ( [0] => -11.3 [1] => -17.8 [2] => 48.906 [3] => -48.406 [4] => 13.782 [5] => 86.656 [6] => 102.116 [7] => -71.831 [8] => -113.913 [9] => -13 [10] => 88.656 [11] => 147.932 [12] => 664.266 [13] => -336.921 [14] => -453.896 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => 0 [2] => -1.7763568394E-15 [3] => 8.881784197E-15 [4] => -3.5527136788E-15 [5] => 1.06581410364E-14 [6] => 7.1054273576E-15 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => -8.52651282912E-14 [10] => -1.13686837722E-13 [11] => -2.84217094304E-14 [12] => 1.42108547152E-14 [13] => 5.68434188608E-14 [14] => -2.13162820728E-14 ) [total_freecashflow] => Array ( [0] => 21.2 [1] => 0.5 [2] => -49.639 [3] => -115.218 [4] => -36.586 [5] => -19.622 [6] => -92.376 [7] => -91.147 [8] => -158.02 [9] => 54.428 [10] => 384.188 [11] => -6.85 [12] => -119.022 [13] => -282.446 [14] => -471.482 ) [CF_Net Income_pct] => Array ( [0] => -69.08 [1] => 0.28 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -56.64 [8] => -50.51 [9] => -28.77 [10] => -34.76 [11] => -160.86 [12] => -122.51 [13] => -7.03 [14] => -309.94 ) [CF_DDA_pct] => Array ( [0] => 18 [1] => 37 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28 [8] => 107 [9] => 271 [10] => 855 [11] => 314 [12] => 282 [13] => 308 [14] => 174 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.68 [8] => -2.10 [9] => -7.34 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -19.08 [1] => -98.59 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -230.00 [8] => -267.48 [9] => -73.79 [10] => -38.37 [11] => -105.22 [12] => -221.17 [13] => -224.40 [14] => -1,501.14 ) [Cash Flow from Investing_pct] => Array ( [0] => -140.84 [1] => -120.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -204.21 [8] => -244.92 [9] => -575.62 [10] => -38.37 [11] => -105.22 [12] => -305.88 [13] => -228.20 [14] => -1,332.70 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.15 [1] => -68.73 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.37 [8] => 0.41 [9] => 101.43 [10] => 0.00 [11] => 64.79 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 39.44 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 25.91 [9] => 383.18 [10] => -44.38 [11] => 0.00 [12] => 203.60 [13] => -2.88 [14] => -1.03 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.61 [8] => -1.58 [9] => -0.54 [10] => -3.78 [11] => -10.27 [12] => -27.80 [13] => -16.71 [14] => -122.72 ) [Other Financing_pct] => Array ( [0] => -2.29 [1] => -30.14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.76 [8] => 24.18 [9] => 469.36 [10] => -47.41 [11] => 118.01 [12] => 882.12 [13] => -20.20 [14] => -116.18 ) [Cash from Financing_pct] => Array ( [0] => 1.15 [1] => -29.30 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.76 [8] => 24.74 [9] => 484.08 [10] => -48.16 [11] => 54.52 [12] => 175.81 [13] => -19.60 [14] => -123.74 ) [Net Change in Cash_pct] => Array ( [0] => -43.13 [1] => -50.14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -102.45 [8] => -120.74 [9] => -6.26 [10] => 14.22 [11] => 112.78 [12] => 676.24 [13] => -148.39 [14] => -1,348.87 ) [total_freecashflow_pct] => Array ( [0] => 80.92 [1] => 1.41 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -130.00 [8] => -167.48 [9] => 26.21 [10] => 61.63 [11] => -5.22 [12] => -121.17 [13] => -124.40 [14] => -1,401.14 ) [per share rev] => Array ( [0] => 4.97 [1] => 17.87 [2] => 13.63 [3] => 9.1 [4] => 2.2 [5] => 0.97 [6] => 1.59 [7] => 5.29 [8] => 7.51 [9] => 14.04 [10] => 17.42 [11] => 5.54 [12] => 4.57 [13] => 3.49 [14] => 2.33 ) [per share eps] => Array ( [0] => -1.96 [1] => 0.01 [2] => -8.88 [3] => -9.33 [4] => 0.91 [5] => -1.97 [6] => -2.83 [7] => -1.68 [8] => -1.76 [9] => -1.86 [10] => -3.88 [11] => -2.87 [12] => -2.08 [13] => -0.37 [14] => -0.9 ) [eps_nri] => Array ( [0] => -1.96 [1] => 0.01 [2] => -8.88 [3] => -9.33 [4] => 0.91 [5] => -1.97 [6] => -2.83 [7] => -1.68 [8] => -1.76 [9] => -1.86 [10] => -3.88 [11] => -2.87 [12] => -2.08 [13] => -0.37 [14] => -0.9 ) [per share_freecashflow] => Array ( [0] => 2.3 [1] => 0.04 [2] => -3.35 [3] => -7.26 [4] => -1.84 [5] => -1.18 [6] => -4.91 [7] => -3.71 [8] => -5.66 [9] => 1.59 [10] => 6.24 [11] => -0.09 [12] => -1.25 [13] => -1.77 [14] => -2.92 ) [ROE] => Array ( [0] => -10.12 [1] => 0.06 [2] => -222.23 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -16.05 [10] => -70.12 [11] => -79.38 [12] => -6.98 [13] => -0.93 [14] => -6.51 ) [ROA] => Array ( [0] => -5.65 [1] => 0.03 [2] => -43.94 [3] => -78.06 [4] => 24.9 [5] => -18.26 [6] => -13.46 [7] => -9.74 [8] => -11.66 [9] => -3.48 [10] => -16.29 [11] => -16.89 [12] => -4.15 [13] => -0.54 [14] => -3.9 ) [ROC_capital] => Array ( [0] => 261.5 [1] => 249.2 [2] => 214.565 [3] => 125.306 [4] => 69.363 [5] => 145.13 [6] => 353.034 [7] => 393.471 [8] => 422.332 [9] => 1716.352 [10] => 1321.935 [11] => 1213.09 [12] => 2848.628 [13] => 2878.618 [14] => 2624.867 ) [ROC] => Array ( [0] => -6.92 [1] => 0.04 [2] => -61.29 [3] => -118.16 [4] => 26.01 [5] => -21.3 [6] => -14.64 [7] => -10.09 [8] => -11.28 [9] => -3.48 [10] => -16.39 [11] => -17.39 [12] => -4.22 [13] => -0.55 [14] => -3.97 ) [ROC_JOEL_capital] => Array ( [0] => 196.8 [1] => 199.2 [2] => 116.231 [3] => 98.519 [4] => 37.895 [5] => 26.185 [6] => 97.262 [7] => 192.397 [8] => 282.538 [9] => 1503.359 [10] => 992.563 [11] => 796.223 [12] => 1785.607 [13] => 2181.926 [14] => 2394.522 ) [ROC_JOEL] => Array ( [0] => -10.06 [1] => -1.51 [2] => -127.35 [3] => -148.62 [4] => 47.35 [5] => -148.74 [6] => -45.18 [7] => -11.63 [8] => -11.53 [9] => 0.23 [10] => -15.64 [11] => -21.15 [12] => -4.42 [13] => 0.06 [14] => -3.83 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [grossmargin] => Array ( [0] => 7.84 [1] => 20.12 [2] => -15.87 [3] => -21.16 [4] => 9.79 [5] => -31.72 [6] => -42.01 [7] => 28.24 [8] => 47.61 [9] => 62.37 [10] => 75.9 [11] => 55.3 [12] => 57.69 [13] => 62.75 [14] => 24.8 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -102.51 [4] => 42.38 [5] => -259.69 [6] => -174.32 [7] => -24.18 [8] => 0 [9] => -13.21 [10] => -19.46 [11] => -47.62 [12] => -26.93 [13] => -1.19 [14] => -25.75 ) [operatingmargin] => Array ( [0] => -43.14 [1] => -1.23 [2] => -73.36 [3] => -101.38 [4] => 40.99 [5] => -241.7 [6] => -147.21 [7] => -17.19 [8] => -15.53 [9] => 0.73 [10] => -14.47 [11] => -38.68 [12] => -18.18 [13] => 0.25 [14] => -24.32 ) [netmargin] => Array ( [0] => -39.43 [1] => 0.04 [2] => -65.17 [3] => -102.52 [4] => 41.22 [5] => -191.87 [6] => -173.11 [7] => -30.52 [8] => -22.72 [9] => -12.41 [10] => -20.2 [11] => -48.45 [12] => -27.7 [13] => -2.87 [14] => -27.67 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.150 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.150 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.540 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.590 [10] => 2.240 [11] => 2.600 [12] => 1.020 [13] => 1.360 [14] => 1.620 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -28.96 [9] => -43 [10] => -104.5 [11] => -73.5 [12] => -47.31 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.280 [3] => 0.000 [4] => 3.020 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 14.080 [10] => 1.980 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.830 [3] => 0.640 [4] => 2.000 [5] => 19.330 [6] => 11.990 [7] => 4.370 [8] => 2.140 [9] => 1.020 [10] => 0.710 [11] => 1.450 [12] => 3.730 [13] => 4.160 [14] => 6.860 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.74 [7] => -3.762 [8] => -3.732 [9] => -3.512 [10] => -2.42 [11] => -1.406 [12] => -0.434 [13] => 0.414 [14] => 0.61 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 49.630 [10] => 75.310 [11] => 40.380 [12] => -1.980 [13] => -30.980 [14] => -41.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -18.510 [7] => -18.720 [8] => -20.920 [9] => 24.010 [10] => 61.310 [11] => 10.470 [12] => -4.950 [13] => -28.640 [14] => -36.240 ) [zscore] => Array ( [0] => 0.000 [1] => 0.470 [2] => 0.120 [3] => -4.060 [4] => -5.210 [5] => -1.640 [6] => -0.350 [7] => -0.570 [8] => -0.850 [9] => -0.280 [10] => -0.650 [11] => -0.860 [12] => 0.590 [13] => 0.900 [14] => 0.770 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 5 [5] => 3 [6] => 3 [7] => 6 [8] => 5 [9] => 5 [10] => 7 [11] => 3 [12] => 7 [13] => 5 [14] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -6.640 [4] => -1.270 [5] => -4.360 [6] => -0.470 [7] => -2.840 [8] => -4.190 [9] => -1.770 [10] => -4.510 [11] => -3.580 [12] => -2.600 [13] => -3.310 [14] => -2.110 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.480 [8] => 3.190 [9] => 2.830 [10] => 2.150 [11] => -3.060 [12] => -6.950 [13] => -6.400 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -23.340 [7] => -30.410 [8] => -31.780 [9] => -12.230 [10] => 6.230 [11] => 5.070 [12] => 14.490 [13] => 7.290 [14] => 3.600 ) [medpsvalue] => Array ( [0] => 0 [1] => 60.21 [2] => 54.63 [3] => 31.17 [4] => 8.73 [5] => 3.32 [6] => 5.34 [7] => 15.48 [8] => 22.74 [9] => 43.77 [10] => 47.27 [11] => 18.91 [12] => 15.76 [13] => 11.99 [14] => 8.01 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.870 [3] => 1.360 [4] => 2.380 [5] => 20.810 [6] => 17.020 [7] => 4.700 [8] => 2.970 [9] => 3.420 [10] => 0.000 [11] => 2.450 [12] => 4.900 [13] => 5.490 [14] => 9.960 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.690 [3] => 0.000 [4] => 4.200 [5] => 17.280 [6] => 28.120 [7] => 14.090 [8] => 5.340 [9] => 5.590 [10] => 0.000 [11] => 7.140 [12] => 10.460 [13] => 9.820 [14] => 48.880 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.810 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 469.110 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 2226.940 [14] => 0.000 ) [p2tangible_book] => Array ( [0] => 0.8 [1] => 2.01 [2] => 3.31 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.95 [10] => 4.02 [11] => 30.85 [12] => 1.63 [13] => 2.29 [14] => 2.91 ) [pb] => Array ( [0] => 0.72 [1] => 1.86 [2] => 3.31 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.95 [10] => 4.02 [11] => 30.85 [12] => 1.63 [13] => 2.29 [14] => 2.91 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 45.9 [1] => 244 [2] => 201.777 [3] => 144.425 [4] => 43.768 [5] => 16.114 [6] => 29.849 [7] => 130.127 [8] => 209.738 [9] => 481.167 [10] => 1072.482 [11] => 435.435 [12] => 434.376 [13] => 555.414 [14] => 376.888 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 17.7 [1] => 37.1 [2] => 116.755 [3] => 81.137 [4] => 24.117 [5] => 14.112 [6] => 5.904 [7] => 25.896 [8] => 104.724 [9] => 256.007 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.7 [2] => 5.827 [3] => 5.903 [4] => 0.704 [5] => 4.599 [6] => 10.252 [7] => 15.282 [8] => 10.203 [9] => 66.366 [10] => 50.89 [11] => 42.943 [12] => 38.216 [13] => 8.782 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.761 [6] => 15.15 [7] => 15.155 [8] => 5.93 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.8 [1] => 0 [2] => 48.906 [3] => 0.5 [4] => 15.223 [5] => 100.938 [6] => 203.035 [7] => 131.179 [8] => 17.83 [9] => 4.83 [10] => 93.486 [11] => 241.418 [12] => 905.684 [13] => 568.763 [14] => 114.867 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 65.3 [1] => 65.5 [2] => 96.65 [3] => 70.424 [4] => 5.685 [5] => 35.851 [6] => 56.22 [7] => 47.106 [8] => 62.673 [9] => 78.409 [10] => 131.549 [11] => 131.56 [12] => 121.557 [13] => 116.44 [14] => 115.185 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 27.5 [1] => 32.1 [2] => 39.249 [3] => 55.271 [4] => 10.338 [5] => 22.139 [6] => 70.617 [7] => 123.572 [8] => 123.827 [9] => 272.152 [10] => 278.495 [11] => 242.115 [12] => 341.531 [13] => 349.912 [14] => 230.018 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.5 [1] => 3.8 [2] => 46 [3] => 57 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 111.535 [10] => 0 [11] => 0 [12] => 74.72 [13] => 66.223 [14] => 67.832 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 47.6 [1] => 41.2 [2] => 154.898 [3] => 117.53 [4] => 126.541 [5] => 101.734 [6] => 92.849 [7] => 100.654 [8] => 108.673 [9] => 270.372 [10] => 368.044 [11] => 366.239 [12] => 273.52 [13] => 312.752 [14] => 286.591 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.7 [2] => -5.827 [3] => -5.903 [4] => -0.704 [5] => -4.599 [6] => -10.252 [7] => -15.282 [8] => -10.203 [9] => -66.366 [10] => -50.89 [11] => -42.943 [12] => -38.216 [13] => -8.782 [14] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -23.4 [1] => -52.1 [2] => -139.242 [3] => -115.864 [4] => -30.485 [5] => -23.123 [6] => -21.539 [7] => -47.672 [8] => -127.342 [9] => -298.693 [10] => -913.235 [11] => -381.526 [12] => -294.647 [13] => -357.373 [14] => -226.794 ) [BS_MoneyMarket] => Array ( [0] => -17.8 [1] => 0 [2] => -48.906 [3] => -0.5 [4] => -15.223 [5] => -100.938 [6] => -203.035 [7] => -131.179 [8] => -17.83 [9] => -4.83 [10] => -93.486 [11] => -241.418 [12] => -905.684 [13] => -568.763 [14] => -114.867 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 83.1 [1] => 65.5 [2] => 145.556 [3] => 70.924 [4] => 20.908 [5] => 136.789 [6] => 259.255 [7] => 178.285 [8] => 80.503 [9] => 83.239 [10] => 225.035 [11] => 372.978 [12] => 1027.241 [13] => 685.203 [14] => 230.052 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 47.6 [1] => 41.2 [2] => 154.898 [3] => 117.53 [4] => 126.541 [5] => 101.734 [6] => 92.849 [7] => 100.654 [8] => 108.673 [9] => 270.372 [10] => 368.044 [11] => 366.239 [12] => 273.52 [13] => 312.752 [14] => 286.591 ) [cash2debt] => Array ( [0] => 0.268 [1] => 0 [2] => 1.063 [3] => 0.005 [4] => 10000 [5] => 0.844 [6] => 0.808 [7] => 0.542 [8] => 0.097 [9] => 0.006 [10] => 0.249 [11] => 0.644 [12] => 1.617 [13] => 1.027 [14] => 0.206 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.49 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.05 [10] => 0 [11] => 0 [12] => 0 [13] => 0.16 [14] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0.1 [2] => -34.942 [3] => -0.008 [4] => -0.007 [5] => -0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.508 [11] => 2.445 [12] => 0 [13] => 0 [14] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => -23.251 [3] => 0 [4] => 0 [5] => 11.411 [6] => 11.461 [7] => 13.679 [8] => 6.962 [9] => 7.416 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -41.682 ) [Net Income (Continuing Operations)] => Array ( [0] => -18.1 [1] => 0.1 [2] => -131.508 [3] => -148.061 [4] => 18.544 [5] => -41.847 [6] => -52.032 [7] => -31.47 [8] => -44.716 [9] => -63.561 [10] => -211.198 [11] => -204.889 [12] => -116.976 [13] => -6.604 [14] => -97.033 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -1.96 [1] => 0.01 [2] => -8.88 [3] => -9.33 [4] => 0.91 [5] => -1.97 [6] => -2.83 [7] => -1.68 [8] => -1.76 [9] => -1.86 [10] => -3.88 [11] => -2.87 [12] => -2.08 [13] => -0.37 [14] => -0.9 ) [eps_basic] => Array ( [0] => -1.96 [1] => 0.01 [2] => -8.88 [3] => -9.33 [4] => 1.06 [5] => -1.97 [6] => -2.83 [7] => -1.68 [8] => -1.76 [9] => -1.86 [10] => -3.88 [11] => -2.87 [12] => -2.08 [13] => -0.37 [14] => -0.9 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 14.9 [1] => 16.6 [2] => 11.183 [3] => 2.128 [4] => 0.12 [5] => 0 [6] => 0.854 [7] => 7.98 [8] => 25.034 [9] => 11.507 [10] => 31.284 [11] => 47.818 [12] => 38.461 [13] => 36.274 [14] => 28.532 ) [CashAndCashEquivalents] => Array ( [0] => 17.8 [1] => 0 [2] => 48.906 [3] => 0.5 [4] => 15.223 [5] => 100.938 [6] => 203.035 [7] => 131.179 [8] => 17.83 [9] => 4.83 [10] => 93.486 [11] => 241.418 [12] => 905.684 [13] => 568.763 [14] => 114.867 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.761 [6] => 15.15 [7] => 15.155 [8] => 5.93 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 233.688 [4] => 184.848 [5] => 189.556 [6] => 265.952 [7] => 327.926 [8] => 521.403 [9] => 1984.359 [10] => 2163.608 [11] => 2246.428 [12] => 3491.417 [13] => 4124.141 [14] => 4238.951 ) [AccumulatedDepreciation] => Array ( [0] => -27.3 [1] => -44.5 [2] => -71.251 [3] => -135.169 [4] => -146.953 [5] => -163.371 [6] => -168.69 [7] => -135.529 [8] => -238.865 [9] => -481 [10] => -1171.045 [11] => -1450.205 [12] => -1705.81 [13] => -1942.215 [14] => -1844.429 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 27.5 [1] => 32.1 [2] => 39.249 [3] => 55.271 [4] => 10.338 [5] => 22.139 [6] => 70.617 [7] => 123.572 [8] => 123.827 [9] => 272.152 [10] => 278.495 [11] => 242.115 [12] => 341.531 [13] => 349.912 [14] => 230.018 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 60 [1] => 69.1 [2] => 0 [3] => 47.657 [4] => 0 [5] => 130 [6] => 270 [7] => 270 [8] => 244.62 [9] => 689 [10] => 374.72 [11] => 374.72 [12] => 485.256 [13] => 487.363 [14] => 489.47 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -18.1 [1] => 0.1 [2] => -131.508 [3] => -148.061 [4] => 18.041 [5] => -30.918 [6] => -51.671 [7] => -39.712 [8] => -47.654 [9] => -59.734 [10] => -216.694 [11] => -210.986 [12] => -120.342 [13] => -15.968 [14] => -97.033 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 10.3 [1] => 2.2 [2] => -12.382 [3] => 19.494 [4] => 4.079 [5] => 0.287 [6] => -6.99 [7] => -2.182 [8] => -4.523 [9] => -63.76 [10] => 17.091 [11] => 30.476 [12] => -17.483 [13] => -22.996 [14] => 20.821 ) [ChangeInInventory] => Array ( [0] => 0.6 [1] => -4.3 [2] => -1.847 [3] => -2.354 [4] => 0.211 [5] => -0.142 [6] => 0.103 [7] => -7.175 [8] => -17.05 [9] => 13.527 [10] => -19.777 [11] => -16.535 [12] => 10.895 [13] => 2.187 [14] => 7.741 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 9.8 [1] => 4.6 [2] => 4.136 [3] => 5.657 [4] => -13.627 [5] => 7.469 [6] => -10.118 [7] => 27.112 [8] => -28.675 [9] => -10.512 [10] => -1.656 [11] => -18.597 [12] => 22.258 [13] => 30.438 [14] => -28.707 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => -5 [1] => -35 [2] => -39.793 [3] => -107.092 [4] => -16.984 [5] => -5.523 [6] => -57.241 [7] => -161.262 [8] => -252.369 [9] => -153.21 [10] => -239.209 [11] => -138.015 [12] => -217.252 [13] => -509.494 [14] => -505.132 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.8 [7] => 15.15 [8] => 16.505 [9] => 6.056 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58.583 [5] => 0.189 [6] => -5.92 [7] => -0.066 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -31.9 [1] => -7.6 [2] => 33.658 [3] => 7.543 [4] => 63.4 [5] => -16.005 [6] => -26.321 [7] => 2.998 [8] => 4.789 [9] => -1048.062 [10] => 0 [11] => 0 [12] => -83.214 [13] => -8.62 [14] => 56.679 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.02 [2] => -0.39 [3] => -0.21 [4] => -0.93 [5] => 0.03 [6] => 0.17 [7] => 0.08 [8] => 0.22 [9] => 0.54 [10] => -0.45 [11] => -0.16 [12] => 0.03 [13] => 0.09 [14] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [current_ratio] => Array ( [0] => 1.43 [1] => 0.94 [2] => 0.66 [3] => 0.22 [4] => 1.2 [5] => 3.42 [6] => 3.34 [7] => 1.52 [8] => 0.82 [9] => 0.45 [10] => 1.01 [11] => 1.61 [12] => 2.5 [13] => 1.63 [14] => 0.6 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 0.6 [2] => 0.59 [3] => 0.2 [4] => 1.2 [5] => 3.42 [6] => 3.33 [7] => 1.46 [8] => 0.64 [9] => 0.42 [10] => 0.9 [11] => 1.41 [12] => 2.41 [13] => 1.54 [14] => 0.52 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.35 [2] => 0.24 [3] => 0.19 [4] => 0.58 [5] => 5.65 [6] => 3.5 [7] => 1.28 [8] => 0.63 [9] => 0.3 [10] => 0.21 [11] => 0.42 [12] => 1.09 [13] => 1.21 [14] => 2 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 16 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -47.9 [2] => -8.46 [3] => -7.18 [4] => -25.27 [5] => 16.48 [6] => -13.41 [7] => -30.57 [8] => -13.62 [9] => -22.75 [10] => -79.63 [11] => -27.68 [12] => -20.99 [13] => -67.38 [14] => -1.56 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 259.56 [2] => -23.73 [3] => -33.24 [4] => -75.82 [5] => -55.91 [6] => 63.92 [7] => 232.7 [8] => 41.97 [9] => 86.95 [10] => 24.07 [11] => -68.2 [12] => -17.51 [13] => -23.63 [14] => -33.24 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -88900 [3] => 0 [4] => 0 [5] => -316.48 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.21 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.21 [10] => 0 [11] => 0 [12] => 0 [13] => 0.04 [14] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.57 [11] => 1.58 [12] => 1.18 [13] => 2 [14] => 4.46 ) )
McMoRan Exploration Co. (NYSE:MMR)
Days Inventory
75.20 (As of Mar. 2013)

McMoRan Exploration Co.'s inventory for the three months ended in Mar. 2013 was $27.1 Mil. McMoRan Exploration Co.'s cost of goods sold for the three months ended in Mar. 2013 was $32.8 Mil. Hence, McMoRan Exploration Co.'s days inventory for the three months ended in Mar. 2013 was 75.20.

McMoRan Exploration Co.'s days inventory declined from Mar. 2012 (84.92) to Mar. 2013 (75.20).

Inventory can be measured by Days Sales of Inventory (DSI). McMoRan Exploration Co.'s days sales of inventory (DSI) for the three months ended in Mar. 2013 was 30.24.

Inventory turnover measures how fast the company turns over its inventory within a year. McMoRan Exploration Co.'s inventory turnover for the three months ended in Mar. 2013 was 1.21.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. McMoRan Exploration Co.'s inventory to revenue ratio for the three months ended in Mar. 2013 was 0.33.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

McMoRan Exploration Co.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.532/155.428*365
=67.00

McMoRan Exploration Co.'s Days Inventory for the quarter that ended in Mar. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=27.069/32.758*91
=75.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

McMoRan Exploration Co.'s Days Sales of Inventory for the three months ended in Mar. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=27.069/81.446*91
=30.24

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

McMoRan Exploration Co.'s Inventory Turnover for the three months ended in Mar. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

McMoRan Exploration Co.'s Inventory to Revenue for the three months ended in Mar. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=27.069 / 81.446
=0.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

McMoRan Exploration Co. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 0.007.3531.1983.1523.1944.1889.6776.3863.9967.00

McMoRan Exploration Co. Quarterly Data

Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
DaysInventory 74.9461.3555.8449.1472.8884.92110.9567.3471.1775.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide