Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.66 [1] => 4.16 [2] => 5.04 [3] => 4.73 [4] => 2.70 [5] => 2.72 [6] => 3.22 [7] => 5.22 [8] => 6.37 [9] => 11.33 [10] => 13.00 [11] => 17.91 [12] => 16.98 [13] => 12.79 [14] => 18.60 [15] => 24.89 [16] => 35.62 [17] => 47.22 [18] => 40.92 [19] => 61.81 ) [price_low] => Array ( [0] => 0.00 [1] => 3.30 [2] => 3.83 [3] => 3.88 [4] => 1.85 [5] => 1.70 [6] => 2.30 [7] => 3.10 [8] => 4.76 [9] => 6.22 [10] => 9.03 [11] => 11.07 [12] => 13.17 [13] => 10.25 [14] => 10.01 [15] => 15.52 [16] => 23.87 [17] => 29.22 [18] => 31.17 [19] => 38.11 ) [BS_share] => Array ( [0] => 26.81 [1] => 27.02 [2] => 30.434 [3] => 30.429 [4] => 52.875 [5] => 27.87 [6] => 27.53 [7] => 27.73 [8] => 29.47 [9] => 29.95 [10] => 30.26 [11] => 31.35 [12] => 32.35 [13] => 27.69 [14] => 29.03 [15] => 29.95 [16] => 30.46 [17] => 30.89 [18] => 31.25 [19] => 31.49 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 28.675 [1] => 30.056 [2] => 30.434 [3] => 30.429 [4] => 52.875 [5] => 32.396 [6] => 29.088 [7] => 30.562 [8] => 31.736 [9] => 32.400 [10] => 32.765 [11] => 33.800 [12] => 34.317 [13] => 32.807 [14] => 30.149 [15] => 30.978 [16] => 31.807 [17] => 32.237 [18] => 32.308 [19] => 32.642 ) [Revenue] => Array ( [0] => 109.1 [1] => 117.1 [2] => 141.2 [3] => 154.3 [4] => 193.5 [5] => 223.605 [6] => 222.955 [7] => 224.853 [8] => 258.026 [9] => 279.457 [10] => 337.409 [11] => 368.727 [12] => 417.226 [13] => 439.389 [14] => 476.106 [15] => 564.639 [16] => 636.678 [17] => 686.552 [18] => 731.997 [19] => 831.432 ) [COGS] => Array ( [0] => 54.2 [1] => 59.4 [2] => 70.7 [3] => 78.2 [4] => 103.3 [5] => 121.111 [6] => 120.233 [7] => 133.042 [8] => 153.073 [9] => 165.412 [10] => 200.616 [11] => 220.915 [12] => 250.804 [13] => 264.783 [14] => 284.64 [15] => 333.465 [16] => 379.166 [17] => 410.155 [18] => 453.85 [19] => 511.458 ) [Gross Profit] => Array ( [0] => 54.9 [1] => 57.7 [2] => 70.5 [3] => 76.1 [4] => 90.2 [5] => 102.494 [6] => 89.759 [7] => 91.811 [8] => 104.953 [9] => 114.045 [10] => 136.793 [11] => 147.812 [12] => 166.422 [13] => 174.606 [14] => 191.466 [15] => 231.174 [16] => 257.512 [17] => 276.397 [18] => 278.147 [19] => 319.974 ) [SGA] => Array ( [0] => 32.3 [1] => 35.3 [2] => 41.7 [3] => 46.1 [4] => 64.1 [5] => 66.889 [6] => 66.988 [7] => 69.604 [8] => 81.04 [9] => 84.708 [10] => 102.379 [11] => 108.03 [12] => 126.439 [13] => 137.338 [14] => 148.374 [15] => 169.896 [16] => 179.127 [17] => 184.981 [18] => 204.442 [19] => 224.627 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.058 [6] => 12.963 [7] => 12.834 [8] => 12.85 [9] => 14.001 [10] => 15.724 [11] => 17.776 [12] => 20.322 [13] => 20.421 [14] => 20.429 [15] => 22.505 [16] => 22.38 [17] => 23.583 [18] => 27.5 [19] => 31.688 ) [Operating Income] => Array ( [0] => 17.1 [1] => 15.6 [2] => 20.7 [3] => 20.7 [4] => 14.3 [5] => 22.547 [6] => 22.771 [7] => 22.207 [8] => 23.913 [9] => 29.337 [10] => 34.414 [11] => 39.782 [12] => 39.983 [13] => 38.374 [14] => 43.663 [15] => 59.236 [16] => 78.385 [17] => 91.416 [18] => 73.705 [19] => 95.347 ) [other_operating_charges] => Array ( [0] => -5.5 [1] => -6.8 [2] => -8.1 [3] => -9.3 [4] => -11.8 [5] => -13.058 [6] => 0 [7] => -7.1054273576E-15 [8] => 3.5527136788E-15 [9] => -3.5527136788E-15 [10] => 0 [11] => -1.42108547152E-14 [12] => -7.1054273576E-15 [13] => 1.106 [14] => 0.571 [15] => -2.042 [16] => 1.42108547152E-14 [17] => 0 [18] => 1.42108547152E-14 [19] => 1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 4.51 [1] => 4.095 [2] => 4.468 [3] => 4.691 [4] => 2.111 [5] => 2.463 [6] => 3.222 [7] => 5.096 [8] => 6.222 [9] => 11.107 [10] => 11.471 [11] => 16.507 [12] => 15.6 [13] => 11.267 [14] => 18.22 [15] => 23.84 [16] => 32.98 [17] => 41.49 [18] => 39.71 [19] => 56.88 ) [mktcap] => Array ( [0] => 120.9131 [1] => 110.6469 [2] => 135.979112 [3] => 142.742439 [4] => 111.619125 [5] => 68.64381 [6] => 88.70166 [7] => 141.31208 [8] => 183.36234 [9] => 332.65465 [10] => 347.11246 [11] => 517.49445 [12] => 504.66 [13] => 311.98323 [14] => 528.9266 [15] => 714.008 [16] => 1004.5708 [17] => 1281.6261 [18] => 1240.9375 [19] => 1791.1512 ) [Cash and Equiv] => Array ( [0] => 4.9 [1] => 5.3 [2] => 6.4 [3] => 5.3 [4] => 5.6 [5] => 0.507 [6] => 0.751 [7] => 0.442 [8] => 0.069 [9] => 1.533 [10] => 0.888 [11] => 3.78 [12] => 0.965 [13] => 2.108 [14] => 3.336 [15] => 11.18 [16] => 2.67 [17] => 3.257 [18] => 1.463 [19] => 1.205 ) [ev_addition] => Array ( [0] => 26.8 [1] => 43.5 [2] => 51.7 [3] => 52.5 [4] => 81.5 [5] => 71.725 [6] => 60.89 [7] => 44.632 [8] => 36.836 [9] => 67.905 [10] => 56.575 [11] => 43.169 [12] => 53.025 [13] => 122.177 [14] => 95.507 [15] => 92.78 [16] => 57.019 [17] => 51.864 [18] => 213.395 [19] => 185.884 ) [ev_addition_per_share] => Array ( [0] => 1 [1] => 1.61 [2] => 1.699 [3] => 1.725 [4] => 1.541 [5] => 2.574 [6] => 2.212 [7] => 1.61 [8] => 1.25 [9] => 2.267 [10] => 1.87 [11] => 1.377 [12] => 1.639 [13] => 4.412 [14] => 3.29 [15] => 3.098 [16] => 1.872 [17] => 1.679 [18] => 6.829 [19] => 5.903 ) [ev_per_share] => Array ( [0] => 5.51 [1] => 5.705 [2] => 6.168 [3] => 6.421 [4] => 3.651 [5] => 5.033 [6] => 5.432 [7] => 6.706 [8] => 7.472 [9] => 13.377 [10] => 13.341 [11] => 17.887 [12] => 17.24 [13] => 15.677 [14] => 21.51 [15] => 26.94 [16] => 34.85 [17] => 43.17 [18] => 46.54 [19] => 62.78 ) [ev] => Array ( [0] => 147.7131 [1] => 154.1469 [2] => 187.679112 [3] => 195.242439 [4] => 193.119125 [5] => 140.36881 [6] => 149.59166 [7] => 185.94408 [8] => 220.19834 [9] => 400.55965 [10] => 403.68746 [11] => 560.66345 [12] => 557.685 [13] => 434.16023 [14] => 624.4336 [15] => 806.788 [16] => 1061.5898 [17] => 1333.4901 [18] => 1454.3325 [19] => 1977.0352 ) [Non Operating Income] => Array ( [0] => -2 [1] => -0.3 [2] => -0.5 [3] => -0.3 [4] => -0.7 [5] => -2.091 [6] => -0.896 [7] => -0.833 [8] => 0.211 [9] => -0.048 [10] => -0.463 [11] => 0.502 [12] => -0.734 [13] => 0.799 [14] => -0.43 [15] => 0.279 [16] => 0.647 [17] => 0.49 [18] => 0.332 [19] => 0.659 ) [tax] => Array ( [0] => 6 [1] => 5 [2] => 6.7 [3] => 6.7 [4] => 3.2 [5] => 5.418 [6] => 6.411 [7] => 6.336 [8] => 8.179 [9] => 10.136 [10] => 11.733 [11] => 14.14 [12] => 12.414 [13] => 11.499 [14] => 14.026 [15] => 20.234 [16] => 28.096 [17] => 32.074 [18] => 24.257 [19] => 32.077 ) [Pretax Income] => Array ( [0] => 15.1 [1] => 12.6 [2] => 16.9 [3] => 16.6 [4] => 7.9 [5] => 13.625 [6] => 16.107 [7] => 17.643 [8] => 21.523 [9] => 26.676 [10] => 31.402 [11] => 36.806 [12] => 34.685 [13] => 33.42 [14] => 38.114 [15] => 53.425 [16] => 73.937 [17] => 86.686 [18] => 66.824 [19] => 86.536 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.05 [11] => 0.065 [12] => 0.387 [13] => 0.043 [14] => 0.032 [15] => 0.068 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.9 [1] => -2.6 [2] => -3.2 [3] => -3.8 [4] => -5.6 [5] => -6.831 [6] => -5.768 [7] => -3.731 [8] => -2.601 [9] => -2.613 [10] => -2.599 [11] => -3.543 [12] => -4.951 [13] => -5.796 [14] => -5.947 [15] => -6.158 [16] => -5.095 [17] => -5.22 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.058 [6] => 12.963 [7] => 12.834 [8] => 12.85 [9] => 14.001 [10] => 15.724 [11] => 17.776 [12] => 20.322 [13] => 20.421 [14] => 20.429 [15] => 22.505 [16] => 22.38 [17] => 23.583 [18] => 27.5 [19] => 31.688 ) [ReconciledDepreciation] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.06 [6] => 12.96 [7] => 12.83 [8] => 12.85 [9] => 14 [10] => 15.72 [11] => 17.78 [12] => 20.32 [13] => 20.42 [14] => 20.43 [15] => 22.51 [16] => 22.38 [17] => 23.58 [18] => 27.5 [19] => 31.69 ) [EBIT] => Array ( [0] => 17 [1] => 15.2 [2] => 20.1 [3] => 20.4 [4] => 13.5 [5] => 20.456 [6] => 21.875 [7] => 21.374 [8] => 24.124 [9] => 29.289 [10] => 34.001 [11] => 40.349 [12] => 39.636 [13] => 39.216 [14] => 44.061 [15] => 59.583 [16] => 78.385 [17] => 91.416 [18] => 73.705 [19] => 95.347 ) [EBITDA_morn] => Array ( [0] => 22.5 [1] => 22 [2] => 28.2 [3] => 29.7 [4] => 25.3 [5] => 33.514 [6] => 34.838 [7] => 34.208 [8] => 36.974 [9] => 43.29 [10] => 49.725 [11] => 58.125 [12] => 59.958 [13] => 59.637 [14] => 64.49 [15] => 82.088 [16] => 100.765 [17] => 114.999 [18] => 101.205 [19] => 127.035 ) [EBITDA] => Array ( [0] => 22.5 [1] => 22 [2] => 28.2 [3] => 29.7 [4] => 25.3 [5] => 33.514 [6] => 34.838 [7] => 34.208 [8] => 36.974 [9] => 43.29 [10] => 49.725 [11] => 58.125 [12] => 59.958 [13] => 59.637 [14] => 64.49 [15] => 82.088 [16] => 100.765 [17] => 114.999 [18] => 101.205 [19] => 127.035 ) [EBITDA_1] => Array ( [0] => 22.5 [1] => 22 [2] => 28.2 [3] => 29.7 [4] => 25.3 [5] => 33.514 [6] => 34.838 [7] => 34.208 [8] => 36.974 [9] => 43.29 [10] => 49.725 [11] => 58.125 [12] => 59.958 [13] => 59.637 [14] => 64.49 [15] => 82.088 [16] => 100.765 [17] => 114.999 [18] => 101.205 [19] => 127.035 ) [DDA_new] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.06 [6] => 12.96 [7] => 12.83 [8] => 12.85 [9] => 14 [10] => 15.72 [11] => 17.78 [12] => 20.32 [13] => 20.42 [14] => 20.43 [15] => 22.51 [16] => 22.38 [17] => 23.58 [18] => 27.5 [19] => 31.69 ) [EBITDA_new] => Array ( [0] => 22.5 [1] => 22 [2] => 28.2 [3] => 29.7 [4] => 25.3 [5] => 33.514 [6] => 34.838 [7] => 34.208 [8] => 36.974 [9] => 43.29 [10] => 49.725 [11] => 58.125 [12] => 59.958 [13] => 59.637 [14] => 64.49 [15] => 82.088 [16] => 100.765 [17] => 114.999 [18] => 101.205 [19] => 127.035 ) [EBITDA_per_share] => Array ( [0] => 0.78 [1] => 0.73 [2] => 0.93 [3] => 0.98 [4] => 0.48 [5] => 1.03 [6] => 1.2 [7] => 1.12 [8] => 1.17 [9] => 1.34 [10] => 1.52 [11] => 1.72 [12] => 1.75 [13] => 1.82 [14] => 2.14 [15] => 2.65 [16] => 3.17 [17] => 3.57 [18] => 3.13 [19] => 3.89 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => 0.52 [2] => 0.68 [3] => 0.68 [4] => 0.27 [5] => 0.7 [6] => 0.78 [7] => 0.73 [8] => 0.75 [9] => 0.91 [10] => 1.05 [11] => 1.18 [12] => 1.17 [13] => 1.17 [14] => 1.45 [15] => 1.91 [16] => 2.46 [17] => 2.84 [18] => 2.28 [19] => 2.92 ) [Net Income] => Array ( [0] => 9.1 [1] => 7.6 [2] => 10.2 [3] => 9.9 [4] => 4.7 [5] => 8.207 [6] => 9.696 [7] => 11.307 [8] => 13.344 [9] => 16.54 [10] => 19.669 [11] => 22.666 [12] => 22.271 [13] => 21.921 [14] => 24.088 [15] => 33.191 [16] => 45.841 [17] => 54.612 [18] => 42.567 [19] => 54.459 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.102 [12] => 0.175 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.1 [12] => 0.121 [13] => 0.127 [14] => 0.16 [15] => 0.227 [16] => 0.28 [17] => 0.35 [18] => 0.2 [19] => 0.44 ) [Shares Outstanding] => Array ( [0] => 28.675 [1] => 30.056 [2] => 30.434 [3] => 30.429 [4] => 52.875 [5] => 32.396 [6] => 29.088 [7] => 30.562 [8] => 31.736 [9] => 32.400 [10] => 32.765 [11] => 33.800 [12] => 34.317 [13] => 32.807 [14] => 30.149 [15] => 30.978 [16] => 31.807 [17] => 32.237 [18] => 32.308 [19] => 32.642 ) [shares_diluted] => Array ( [0] => 28.675 [1] => 30.056 [2] => 30.434 [3] => 30.429 [4] => 52.875 [5] => 32.396 [6] => 29.088 [7] => 30.562 [8] => 31.736 [9] => 32.400 [10] => 32.765 [11] => 33.800 [12] => 34.317 [13] => 32.807 [14] => 30.149 [15] => 30.978 [16] => 31.807 [17] => 32.237 [18] => 32.308 [19] => 32.642 ) [shares_basic] => Array ( [0] => 25.149 [1] => 30.056 [2] => 27.734 [3] => 27.864 [4] => 48.068 [5] => 29.783 [6] => 29.088 [7] => 27.659 [8] => 28.573 [9] => 29.147 [10] => 29.480 [11] => 30.445 [12] => 31.227 [13] => 30.036 [14] => 28.256 [15] => 29.508 [16] => 30.200 [17] => 30.716 [18] => 31.067 [19] => 31.394 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.51 [2] => 0.50 [3] => 0.51 [4] => 0.53 [5] => 0.54 [6] => 0.54 [7] => 0.59 [8] => 0.59 [9] => 0.59 [10] => 0.59 [11] => 0.60 [12] => 0.60 [13] => 0.60 [14] => 0.60 [15] => 0.59 [16] => 0.60 [17] => 0.60 [18] => 0.62 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 50.32 [1] => 49.27 [2] => 49.93 [3] => 49.32 [4] => 46.61 [5] => 45.84 [6] => 40.26 [7] => 40.83 [8] => 40.68 [9] => 40.81 [10] => 40.54 [11] => 40.09 [12] => 39.89 [13] => 39.74 [14] => 40.21 [15] => 40.94 [16] => 40.45 [17] => 40.26 [18] => 38.00 [19] => 38.48 ) [SGA_pct] => Array ( [0] => 29.61 [1] => 30.15 [2] => 29.53 [3] => 29.88 [4] => 33.13 [5] => 29.91 [6] => 30.05 [7] => 30.96 [8] => 31.41 [9] => 30.31 [10] => 30.34 [11] => 29.30 [12] => 30.30 [13] => 31.26 [14] => 31.16 [15] => 30.09 [16] => 28.13 [17] => 26.94 [18] => 27.93 [19] => 27.02 ) [Interest Expense_pct] => Array ( [0] => -1.74 [1] => -2.22 [2] => -2.27 [3] => -2.46 [4] => -2.89 [5] => -3.05 [6] => -2.59 [7] => -1.66 [8] => -1.01 [9] => -0.94 [10] => -0.77 [11] => -0.96 [12] => -1.19 [13] => -1.32 [14] => -1.25 [15] => -1.09 [16] => -0.80 [17] => -0.76 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 13.84 [1] => 10.76 [2] => 11.97 [3] => 10.76 [4] => 4.08 [5] => 6.09 [6] => 7.22 [7] => 7.85 [8] => 8.34 [9] => 9.55 [10] => 9.31 [11] => 9.98 [12] => 8.31 [13] => 7.61 [14] => 8.01 [15] => 9.46 [16] => 11.61 [17] => 12.63 [18] => 9.13 [19] => 10.41 ) [Net Income_pct] => Array ( [0] => 8.34 [1] => 6.49 [2] => 7.22 [3] => 6.42 [4] => 2.43 [5] => 3.67 [6] => 4.35 [7] => 5.03 [8] => 5.17 [9] => 5.92 [10] => 5.83 [11] => 6.15 [12] => 5.34 [13] => 4.99 [14] => 5.06 [15] => 5.88 [16] => 7.20 [17] => 7.95 [18] => 5.82 [19] => 6.55 ) [DaysSalesOutstanding] => Array ( [0] => 3.68 [1] => 3.74 [2] => 2.84 [3] => 1.89 [4] => 4.53 [5] => 1.6 [6] => 1.9 [7] => 1.99 [8] => 2.69 [9] => 2.58 [10] => 2.34 [11] => 1.71 [12] => 1.95 [13] => 12.56 [14] => 12.39 [15] => 8.22 [16] => 7.66 [17] => 7.77 [18] => 7.89 [19] => 5.34 ) [DaysInventory] => Array ( [0] => 91.59 [1] => 101.39 [2] => 103.25 [3] => 128.36 [4] => 136.74 [5] => 119.64 [6] => 124.68 [7] => 122.97 [8] => 122.22 [9] => 119.27 [10] => 108.71 [11] => 99.76 [12] => 90.81 [13] => 91.23 [14] => 91.61 [15] => 93.93 [16] => 95.27 [17] => 86.64 [18] => 95.07 [19] => 89.15 ) [Payable] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.7 [3] => 11.6 [4] => 9.7 [5] => 11.608 [6] => 11.148 [7] => 12.739 [8] => 16.955 [9] => 16.704 [10] => 23.791 [11] => 25.802 [12] => 27.211 [13] => 28.171 [14] => 34.751 [15] => 47.398 [16] => 42.433 [17] => 45.349 [18] => 61.006 [19] => 53.321 ) [DaysPayable] => Array ( [0] => 17.4 [1] => 21.51 [2] => 22.49 [3] => 27.44 [4] => 18.3 [5] => 18.95 [6] => 18.25 [7] => 20.68 [8] => 23.98 [9] => 21.82 [10] => 25.74 [11] => 25.54 [12] => 23.8 [13] => 23.4 [14] => 26.64 [15] => 30.64 [16] => 24.33 [17] => 24.11 [18] => 30.42 [19] => 23.41 ) [InventoryTurnover] => Array ( [0] => 3.99 [1] => 3.6 [2] => 3.54 [3] => 2.84 [4] => 2.67 [5] => 3.05 [6] => 2.93 [7] => 2.97 [8] => 2.99 [9] => 3.06 [10] => 3.36 [11] => 3.66 [12] => 4.02 [13] => 4 [14] => 3.98 [15] => 3.89 [16] => 3.83 [17] => 4.21 [18] => 3.84 [19] => 4.09 ) [Accts Rec.] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.1 [3] => 0.8 [4] => 2.4 [5] => 0.98 [6] => 1.161 [7] => 1.226 [8] => 1.902 [9] => 1.975 [10] => 2.162 [11] => 1.726 [12] => 2.225 [13] => 15.118 [14] => 16.158 [15] => 12.713 [16] => 13.361 [17] => 14.619 [18] => 15.833 [19] => 12.157 ) [Inventory] => Array ( [0] => 13.6 [1] => 16.5 [2] => 20 [3] => 27.5 [4] => 38.7 [5] => 39.698 [6] => 41.071 [7] => 44.821 [8] => 51.256 [9] => 54.05 [10] => 59.753 [11] => 60.378 [12] => 62.398 [13] => 66.183 [14] => 71.443 [15] => 85.817 [16] => 98.964 [17] => 97.356 [18] => 118.21 [19] => 124.92 ) [inventory2sales] => Array ( [0] => 0.125 [1] => 0.141 [2] => 0.142 [3] => 0.178 [4] => 0.2 [5] => 0.178 [6] => 0.184 [7] => 0.199 [8] => 0.199 [9] => 0.193 [10] => 0.177 [11] => 0.164 [12] => 0.15 [13] => 0.151 [14] => 0.15 [15] => 0.152 [16] => 0.155 [17] => 0.142 [18] => 0.161 [19] => 0.15 ) [Total Current Assets] => Array ( [0] => 22.1 [1] => 26.5 [2] => 32.6 [3] => 39.5 [4] => 53.3 [5] => 48.137 [6] => 50.78 [7] => 53.236 [8] => 63.877 [9] => 69.736 [10] => 77.519 [11] => 85.108 [12] => 88.571 [13] => 92.873 [14] => 101.829 [15] => 124.092 [16] => 128.783 [17] => 134.3 [18] => 166.41 [19] => 168.116 ) [Other Current Assets] => Array ( [0] => 2.5 [1] => 3.5 [2] => 5.1 [3] => 5.9 [4] => 6.6 [5] => 6.952 [6] => 7.797 [7] => 6.747 [8] => 10.65 [9] => 12.178 [10] => 14.716 [11] => 19.224 [12] => 22.983 [13] => 9.464 [14] => 10.892 [15] => 14.382 [16] => 13.788 [17] => 19.068 [18] => 30.904 [19] => 29.834 ) [Net PPE] => Array ( [0] => 69.8 [1] => 90.3 [2] => 109.7 [3] => 116.4 [4] => 135.8 [5] => 133.875 [6] => 131.486 [7] => 126.784 [8] => 132.148 [9] => 154.801 [10] => 164.309 [11] => 163.625 [12] => 184.249 [13] => 184.184 [14] => 185.061 [15] => 202.746 [16] => 200.596 [17] => 212.994 [18] => 275.046 [19] => 281.883 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.776 [8] => 11.175 [9] => 33.539 [10] => 43.157 [11] => 54.662 [12] => 66.938 [13] => 90.236 [14] => 76.216 [15] => 104.26 [16] => 112.041 [17] => 147.828 [18] => 282.199 [19] => 299.41 ) [Total Assets] => Array ( [0] => 93 [1] => 120.1 [2] => 146.3 [3] => 159.1 [4] => 202.9 [5] => 196.025 [6] => 194.852 [7] => 185.796 [8] => 207.2 [9] => 259.343 [10] => 284.985 [11] => 303.395 [12] => 339.758 [13] => 370.469 [14] => 376.866 [15] => 444.143 [16] => 451.84 [17] => 510.092 [18] => 739.433 [19] => 759.956 ) [Other Long-Term Assets] => Array ( [0] => 1.1 [1] => 3.3 [2] => 4 [3] => 3.2 [4] => 13.8 [5] => 14.013 [6] => 12.586 [7] => -2.13162820728E-14 [8] => -2.13162820728E-14 [9] => 1.267 [10] => 2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 0 [13] => 3.176 [14] => 13.76 [15] => 13.045 [16] => 10.42 [17] => 14.97 [18] => 15.778 [19] => 10.547 ) [Total Assets Non-liquid] => Array ( [0] => 88.1 [1] => 114.8 [2] => 139.9 [3] => 153.8 [4] => 197.3 [5] => 195.518 [6] => 194.101 [7] => 185.354 [8] => 207.131 [9] => 257.81 [10] => 284.097 [11] => 299.615 [12] => 338.793 [13] => 368.361 [14] => 373.53 [15] => 432.963 [16] => 449.17 [17] => 506.835 [18] => 737.97 [19] => 758.751 ) [HardAssets] => Array ( [0] => 88.1 [1] => 114.8 [2] => 139.9 [3] => 153.8 [4] => 197.3 [5] => 195.518 [6] => 194.101 [7] => 179.578 [8] => 195.956 [9] => 224.271 [10] => 240.94 [11] => 244.953 [12] => 271.855 [13] => 278.125 [14] => 297.314 [15] => 328.703 [16] => 337.129 [17] => 359.007 [18] => 455.771 [19] => 459.341 ) [Accts Payable] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.7 [3] => 11.6 [4] => 9.7 [5] => 19.119 [6] => 17.246 [7] => 19.27 [8] => 26.824 [9] => 28.739 [10] => 37.149 [11] => 41.593 [12] => 45.03 [13] => 45.123 [14] => 57.895 [15] => 79.723 [16] => 80.353 [17] => 86.913 [18] => 108.806 [19] => 105.88 ) [Short-Term Debt] => Array ( [0] => 2.9 [1] => 3.2 [2] => 3.1 [3] => 3.6 [4] => 8.4 [5] => 8.455 [6] => 10.646 [7] => 10.813 [8] => 0.625 [9] => 0.578 [10] => 1.928 [11] => 0.525 [12] => 1.368 [13] => 1.603 [14] => 1.696 [15] => 2.933 [16] => 13.033 [17] => 3.908 [18] => 6.833 [19] => 7.552 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.9 [1] => 3.2 [2] => 3.1 [3] => 3.6 [4] => 8.4 [5] => 8.455 [6] => 10.646 [7] => 10.813 [8] => 0.625 [9] => 0.578 [10] => 1.928 [11] => 0.525 [12] => 1.368 [13] => 1.603 [14] => 1.696 [15] => 2.933 [16] => 13.033 [17] => 3.908 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 15.3 [1] => 17.7 [2] => 23 [3] => 26 [4] => 35.2 [5] => 36.261 [6] => 37.582 [7] => 40.813 [8] => 41.997 [9] => 40.125 [10] => 50.361 [11] => 53.716 [12] => 59.233 [13] => 58.311 [14] => 71.44 [15] => 99.377 [16] => 109.44 [17] => 109.794 [18] => 138.13 [19] => 136.741 ) [Other Current Liab.] => Array ( [0] => 7.2 [1] => 7.6 [2] => 11.2 [3] => 10.8 [4] => 17.1 [5] => 8.687 [6] => 9.69 [7] => 10.73 [8] => 14.548 [9] => 10.808 [10] => 11.284 [11] => 11.598 [12] => 12.835 [13] => 11.585 [14] => 11.849 [15] => 16.721 [16] => 16.054 [17] => 18.973 [18] => 22.491 [19] => 23.309 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.083 [6] => 0.084 [7] => 0.084 [8] => 0.088 [9] => 0.133 [10] => 0.137 [11] => 0.14 [12] => 0.143 [13] => 0 [14] => 0 [15] => 0.236 [16] => 0.36 [17] => 0.368 [18] => 0.373 [19] => 0.376 ) [Preferred Stock] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.138 [6] => 0.138 [7] => 0.138 [8] => 0.097 [9] => 0.097 [10] => 0.097 [11] => 0.097 [12] => 0.097 [13] => 0.097 [14] => 0.049 [15] => 0.049 [16] => 0.049 [17] => 0.049 [18] => 0.049 [19] => 0.049 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.9 [5] => 35.978 [6] => 36.344 [7] => 37.933 [8] => 42.178 [9] => 44.057 [10] => 52.484 [11] => 57.661 [12] => 62.866 [13] => 66.756 [14] => 74.443 [15] => 88.377 [16] => 99.871 [17] => 119.69 [18] => 131.46 [19] => 141.365 ) [Retained Earnings] => Array ( [0] => 37 [1] => 38.6 [2] => 44.2 [3] => 47.1 [4] => 44.9 [5] => 53.379 [6] => 63.075 [7] => 71.069 [8] => 84.797 [9] => 96.95 [10] => 116.619 [11] => 137.148 [12] => 155.634 [13] => 171.12 [14] => 190.508 [15] => 216.835 [16] => 253.864 [17] => 297.44 [18] => 327.267 [19] => 367.57 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.803 [6] => -1.831 [7] => -1.831 [8] => -1.831 [9] => -1.831 [10] => -1.831 [11] => -2.056 [12] => -2.143 [13] => -62.16 [14] => -67.454 [15] => -70.59 [16] => -72.317 [17] => -86.493 [18] => -90.064 [19] => -90.241 ) [Total Equity] => Array ( [0] => 48.1 [1] => 55.8 [2] => 66.6 [3] => 76.6 [4] => 81 [5] => 88.775 [6] => 97.81 [7] => 106.544 [8] => 124.392 [9] => 138.993 [10] => 167.489 [11] => 192.99 [12] => 215.119 [13] => 174.848 [14] => 194.291 [15] => 232.67 [16] => 280.249 [17] => 327.499 [18] => 365.042 [19] => 415.984 ) [Long-Term Debt] => Array ( [0] => 28.7 [1] => 45.5 [2] => 54.9 [3] => 54.1 [4] => 78.6 [5] => 63.639 [6] => 50.857 [7] => 34.123 [8] => 36.183 [9] => 68.763 [10] => 55.438 [11] => 46.327 [12] => 52.525 [13] => 122.585 [14] => 97.098 [15] => 100.978 [16] => 46.607 [17] => 51.164 [18] => 214.809 [19] => 187.04 ) [Total Liabilities] => Array ( [0] => 44.9 [1] => 64.3 [2] => 79.7 [3] => 82.5 [4] => 121.9 [5] => 107.25 [6] => 97.042 [7] => 79.252 [8] => 82.808 [9] => 120.35 [10] => 117.496 [11] => 110.405 [12] => 124.639 [13] => 195.621 [14] => 182.575 [15] => 211.473 [16] => 171.591 [17] => 182.593 [18] => 374.391 [19] => 343.972 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -2.22044604925E-15 [2] => 4.21884749358E-15 [3] => 0.5 [4] => 5.7 [5] => 3.545 [6] => 2.589 [7] => 3.813 [8] => 3.5 [9] => 11.462 [10] => 11.161 [11] => 10.286 [12] => 12.461 [13] => 11.673 [14] => 10.902 [15] => 10.558 [16] => 11.191 [17] => 15.211 [18] => 21.452 [19] => 20.051 ) [Cash and Equiv_pct] => Array ( [0] => 5.27 [1] => 4.41 [2] => 4.37 [3] => 3.33 [4] => 2.76 [5] => 0.26 [6] => 0.39 [7] => 0.24 [8] => 0.03 [9] => 0.59 [10] => 0.31 [11] => 1.25 [12] => 0.28 [13] => 0.57 [14] => 0.89 [15] => 2.52 [16] => 0.59 [17] => 0.64 [18] => 0.20 [19] => 0.16 ) [Accts Rec._pct] => Array ( [0] => 1.18 [1] => 1.00 [2] => 0.75 [3] => 0.50 [4] => 1.18 [5] => 0.50 [6] => 0.60 [7] => 0.66 [8] => 0.92 [9] => 0.76 [10] => 0.76 [11] => 0.57 [12] => 0.65 [13] => 4.08 [14] => 4.29 [15] => 2.86 [16] => 2.96 [17] => 2.87 [18] => 2.14 [19] => 1.60 ) [Inventory_pct] => Array ( [0] => 14.62 [1] => 13.74 [2] => 13.67 [3] => 17.28 [4] => 19.07 [5] => 20.25 [6] => 21.08 [7] => 24.12 [8] => 24.74 [9] => 20.84 [10] => 20.97 [11] => 19.90 [12] => 18.37 [13] => 17.86 [14] => 18.96 [15] => 19.32 [16] => 21.90 [17] => 19.09 [18] => 15.99 [19] => 16.44 ) [Other Current Assets_pct] => Array ( [0] => 2.69 [1] => 2.91 [2] => 3.49 [3] => 3.71 [4] => 3.25 [5] => 3.55 [6] => 4.00 [7] => 3.63 [8] => 5.14 [9] => 4.70 [10] => 5.16 [11] => 6.34 [12] => 6.76 [13] => 2.55 [14] => 2.89 [15] => 3.24 [16] => 3.05 [17] => 3.74 [18] => 4.18 [19] => 3.93 ) [Total Current Assets_pct] => Array ( [0] => 23.76 [1] => 22.06 [2] => 22.28 [3] => 24.83 [4] => 26.27 [5] => 24.56 [6] => 26.06 [7] => 28.65 [8] => 30.83 [9] => 26.89 [10] => 27.20 [11] => 28.05 [12] => 26.07 [13] => 25.07 [14] => 27.02 [15] => 27.94 [16] => 28.50 [17] => 26.33 [18] => 22.51 [19] => 22.12 ) [Net PPE_pct] => Array ( [0] => 75.05 [1] => 75.19 [2] => 74.98 [3] => 73.16 [4] => 66.93 [5] => 68.29 [6] => 67.48 [7] => 68.24 [8] => 63.78 [9] => 59.69 [10] => 57.66 [11] => 53.93 [12] => 54.23 [13] => 49.72 [14] => 49.11 [15] => 45.65 [16] => 44.40 [17] => 41.76 [18] => 37.20 [19] => 37.09 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 3.11 [8] => 5.39 [9] => 12.93 [10] => 15.14 [11] => 18.02 [12] => 19.70 [13] => 24.36 [14] => 20.22 [15] => 23.47 [16] => 24.80 [17] => 28.98 [18] => 38.16 [19] => 39.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.18 [1] => 2.75 [2] => 2.73 [3] => 2.01 [4] => 6.80 [5] => 7.15 [6] => 6.46 [7] => -0.00 [8] => -0.00 [9] => 0.49 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.86 [14] => 3.65 [15] => 2.94 [16] => 2.31 [17] => 2.93 [18] => 2.13 [19] => 1.39 ) [Accts Payable_pct] => Array ( [0] => 5.59 [1] => 5.75 [2] => 5.95 [3] => 7.29 [4] => 4.78 [5] => 9.75 [6] => 8.85 [7] => 10.37 [8] => 12.95 [9] => 11.08 [10] => 13.04 [11] => 13.71 [12] => 13.25 [13] => 12.18 [14] => 15.36 [15] => 17.95 [16] => 17.78 [17] => 17.04 [18] => 14.71 [19] => 13.93 ) [Short-Term Debt_pct] => Array ( [0] => 3.12 [1] => 2.66 [2] => 2.12 [3] => 2.26 [4] => 4.14 [5] => 4.31 [6] => 5.46 [7] => 5.82 [8] => 0.30 [9] => 0.22 [10] => 0.68 [11] => 0.17 [12] => 0.40 [13] => 0.43 [14] => 0.45 [15] => 0.66 [16] => 2.88 [17] => 0.77 [18] => 0.92 [19] => 0.99 ) [Other Current Liab._pct] => Array ( [0] => 7.74 [1] => 6.33 [2] => 7.66 [3] => 6.79 [4] => 8.43 [5] => 4.43 [6] => 4.97 [7] => 5.78 [8] => 7.02 [9] => 4.17 [10] => 3.96 [11] => 3.82 [12] => 3.78 [13] => 3.13 [14] => 3.14 [15] => 3.76 [16] => 3.55 [17] => 3.72 [18] => 3.04 [19] => 3.07 ) [Total Current Liabilities_pct] => Array ( [0] => 16.45 [1] => 14.74 [2] => 15.72 [3] => 16.34 [4] => 17.35 [5] => 18.50 [6] => 19.29 [7] => 21.97 [8] => 20.27 [9] => 15.47 [10] => 17.67 [11] => 17.70 [12] => 17.43 [13] => 15.74 [14] => 18.96 [15] => 22.38 [16] => 24.22 [17] => 21.52 [18] => 18.68 [19] => 17.99 ) [Long-Term Debt_pct] => Array ( [0] => 30.86 [1] => 37.89 [2] => 37.53 [3] => 34.00 [4] => 38.74 [5] => 32.46 [6] => 26.10 [7] => 18.37 [8] => 17.46 [9] => 26.51 [10] => 19.45 [11] => 15.27 [12] => 15.46 [13] => 33.09 [14] => 25.76 [15] => 22.74 [16] => 10.31 [17] => 10.03 [18] => 29.05 [19] => 24.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.97 [1] => 0.92 [2] => 1.23 [3] => 1.51 [4] => 3.99 [5] => 3.75 [6] => 4.42 [7] => 2.32 [8] => 2.23 [9] => 4.42 [10] => 4.10 [11] => 3.42 [12] => 3.79 [13] => 3.97 [14] => 3.72 [15] => 2.50 [16] => 3.44 [17] => 4.24 [18] => 2.90 [19] => 2.66 ) [Total Liabilities_pct] => Array ( [0] => 48.28 [1] => 53.54 [2] => 54.48 [3] => 51.85 [4] => 60.08 [5] => 54.71 [6] => 49.80 [7] => 42.66 [8] => 39.97 [9] => 46.41 [10] => 41.23 [11] => 36.39 [12] => 36.68 [13] => 52.80 [14] => 48.45 [15] => 47.61 [16] => 37.98 [17] => 35.80 [18] => 50.63 [19] => 45.26 ) [netcash] => Array ( [0] => -1.49 [1] => -2.18 [2] => -2.41 [3] => -2.54 [4] => -2.2 [5] => -3.83 [6] => -3.5 [7] => -2.84 [8] => -2.81 [9] => -3.97 [10] => -3.85 [11] => -3.4 [12] => -3.82 [13] => -6.99 [14] => -6.17 [15] => -6.69 [16] => -5.55 [17] => -5.81 [18] => -11.93 [19] => -10.88 ) [NCAV] => Array ( [0] => -1.21 [1] => -1.85 [2] => -2.06 [3] => -2.07 [4] => -1.8 [5] => -3.1 [6] => -2.73 [7] => -2.01 [8] => -1.89 [9] => -3.02 [10] => -2.82 [11] => -2.4 [12] => -2.81 [13] => -5.39 [14] => -4.53 [15] => -4.94 [16] => -3.59 [17] => -3.88 [18] => -9.66 [19] => -8.61 ) [NCAV_real] => Array ( [0] => -0.85 [1] => -1.4 [2] => -1.55 [3] => -1.42 [4] => -1.3 [5] => -2.13 [6] => -1.69 [7] => -0.94 [8] => -0.65 [9] => -1.69 [10] => -1.32 [11] => -0.81 [12] => -1.12 [13] => -3.71 [14] => -2.78 [15] => -2.92 [16] => -1.41 [17] => -1.56 [18] => -6.66 [19] => -5.59 ) [Book Value Per Share] => Array ( [0] => 1.79 [1] => 2.06 [2] => 2.19 [3] => 2.51 [4] => 1.53 [5] => 3.18 [6] => 3.55 [7] => 3.84 [8] => 4.22 [9] => 4.64 [10] => 5.53 [11] => 6.15 [12] => 6.65 [13] => 6.31 [14] => 6.69 [15] => 7.77 [16] => 9.2 [17] => 10.6 [18] => 11.68 [19] => 13.21 ) [Tangibles_book_per_share] => Array ( [0] => 1.79 [1] => 2.06 [2] => 2.19 [3] => 2.51 [4] => 1.53 [5] => 3.18 [6] => 3.55 [7] => 3.63 [8] => 3.84 [9] => 3.52 [10] => 4.11 [11] => 4.41 [12] => 4.58 [13] => 3.05 [14] => 4.07 [15] => 4.29 [16] => 5.52 [17] => 5.81 [18] => 2.65 [19] => 3.7 ) [deb2equity] => Array ( [0] => 0.657 [1] => 0.873 [2] => 0.871 [3] => 0.753 [4] => 1.074 [5] => 0.812 [6] => 0.629 [7] => 0.422 [8] => 0.296 [9] => 0.499 [10] => 0.343 [11] => 0.243 [12] => 0.251 [13] => 0.71 [14] => 0.508 [15] => 0.447 [16] => 0.213 [17] => 0.168 [18] => 0.607 [19] => 0.468 ) [debt2rev_totaldebt] => Array ( [0] => 31.6 [1] => 48.7 [2] => 58 [3] => 57.7 [4] => 87 [5] => 72.094 [6] => 61.503 [7] => 44.936 [8] => 36.808 [9] => 69.341 [10] => 57.366 [11] => 46.852 [12] => 53.893 [13] => 124.188 [14] => 98.794 [15] => 103.911 [16] => 59.64 [17] => 55.072 [18] => 221.642 [19] => 194.592 ) [debt2rev] => Array ( [0] => 0.29 [1] => 0.416 [2] => 0.411 [3] => 0.374 [4] => 0.45 [5] => 0.322 [6] => 0.276 [7] => 0.2 [8] => 0.143 [9] => 0.248 [10] => 0.17 [11] => 0.127 [12] => 0.129 [13] => 0.283 [14] => 0.208 [15] => 0.184 [16] => 0.094 [17] => 0.08 [18] => 0.303 [19] => 0.234 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.51 [2] => 0.50 [3] => 0.51 [4] => 0.53 [5] => 0.54 [6] => 0.54 [7] => 0.59 [8] => 0.59 [9] => 0.59 [10] => 0.59 [11] => 0.60 [12] => 0.60 [13] => 0.60 [14] => 0.60 [15] => 0.59 [16] => 0.60 [17] => 0.60 [18] => 0.62 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.125 [1] => 0.141 [2] => 0.142 [3] => 0.178 [4] => 0.2 [5] => 0.178 [6] => 0.184 [7] => 0.199 [8] => 0.199 [9] => 0.193 [10] => 0.177 [11] => 0.164 [12] => 0.15 [13] => 0.151 [14] => 0.15 [15] => 0.152 [16] => 0.155 [17] => 0.142 [18] => 0.161 [19] => 0.15 ) [ar2asset] => Array ( [0] => 0.012 [1] => 0.01 [2] => 0.008 [3] => 0.005 [4] => 0.012 [5] => 0.005 [6] => 0.006 [7] => 0.007 [8] => 0.009 [9] => 0.008 [10] => 0.008 [11] => 0.006 [12] => 0.007 [13] => 0.041 [14] => 0.043 [15] => 0.029 [16] => 0.03 [17] => 0.029 [18] => 0.021 [19] => 0.016 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.044 [2] => 0.044 [3] => 0.033 [4] => 0.028 [5] => 0.003 [6] => 0.004 [7] => 0.002 [8] => 0 [9] => 0.006 [10] => 0.003 [11] => 0.012 [12] => 0.003 [13] => 0.006 [14] => 0.009 [15] => 0.025 [16] => 0.006 [17] => 0.006 [18] => 0.002 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.517 [1] => 0.465 [2] => 0.455 [3] => 0.481 [4] => 0.399 [5] => 0.453 [6] => 0.502 [7] => 0.573 [8] => 0.6 [9] => 0.536 [10] => 0.588 [11] => 0.636 [12] => 0.633 [13] => 0.472 [14] => 0.516 [15] => 0.524 [16] => 0.62 [17] => 0.642 [18] => 0.494 [19] => 0.547 ) [equity2liab_tangbile] => Array ( [0] => 1.071 [1] => 0.868 [2] => 0.836 [3] => 0.928 [4] => 0.664 [5] => 0.828 [6] => 1.008 [7] => 1.271 [8] => 1.367 [9] => 0.876 [10] => 1.058 [11] => 1.253 [12] => 1.189 [13] => 0.433 [14] => 0.647 [15] => 0.607 [16] => 0.98 [17] => 0.984 [18] => 0.221 [19] => 0.339 ) [ppe2asset] => Array ( [0] => 0.751 [1] => 0.752 [2] => 0.75 [3] => 0.732 [4] => 0.669 [5] => 0.683 [6] => 0.675 [7] => 0.682 [8] => 0.638 [9] => 0.597 [10] => 0.577 [11] => 0.539 [12] => 0.542 [13] => 0.497 [14] => 0.491 [15] => 0.456 [16] => 0.444 [17] => 0.418 [18] => 0.372 [19] => 0.371 ) [interest2rev] => Array ( [0] => -1.742 [1] => -2.22 [2] => -2.266 [3] => -2.463 [4] => -2.894 [5] => -3.055 [6] => -2.587 [7] => -1.659 [8] => -1.008 [9] => -0.935 [10] => -0.77 [11] => -0.961 [12] => -1.187 [13] => -1.319 [14] => -1.249 [15] => -1.091 [16] => -0.8 [17] => -0.76 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.165 [1] => 0.147 [2] => 0.157 [3] => 0.163 [4] => 0.173 [5] => 0.185 [6] => 0.193 [7] => 0.22 [8] => 0.203 [9] => 0.155 [10] => 0.177 [11] => 0.177 [12] => 0.174 [13] => 0.157 [14] => 0.19 [15] => 0.224 [16] => 0.242 [17] => 0.215 [18] => 0.187 [19] => 0.18 ) [ltd2asset] => Array ( [0] => 0.309 [1] => 0.379 [2] => 0.375 [3] => 0.34 [4] => 0.387 [5] => 0.325 [6] => 0.261 [7] => 0.184 [8] => 0.175 [9] => 0.265 [10] => 0.195 [11] => 0.153 [12] => 0.155 [13] => 0.331 [14] => 0.258 [15] => 0.227 [16] => 0.103 [17] => 0.1 [18] => 0.291 [19] => 0.246 ) [turnover] => Array ( [0] => 1.173 [1] => 0.975 [2] => 0.965 [3] => 0.97 [4] => 0.954 [5] => 1.141 [6] => 1.144 [7] => 1.21 [8] => 1.245 [9] => 1.078 [10] => 1.184 [11] => 1.215 [12] => 1.228 [13] => 1.186 [14] => 1.263 [15] => 1.271 [16] => 1.409 [17] => 1.346 [18] => 0.99 [19] => 1.094 ) [CF_Net Income] => Array ( [0] => 9.1 [1] => 7.6 [2] => 10.2 [3] => 9.9 [4] => 4.7 [5] => 8.207 [6] => 9.696 [7] => 11.307 [8] => 13.344 [9] => 16.54 [10] => 19.669 [11] => 22.666 [12] => 22.271 [13] => 21.921 [14] => 24.088 [15] => 33.191 [16] => 45.841 [17] => 54.612 [18] => 42.567 [19] => 54.459 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.01 [2] => -0.05 [3] => -0.01 [4] => -0.11 [5] => 0 [6] => -0.03 [7] => -0.07 [8] => -0.15 [9] => -0.07 [10] => -0.07 [11] => -0.08 [12] => -0.16 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.7 [1] => 3.62 [2] => 4.06 [3] => 4.29 [4] => 1.75 [5] => 4.59 [6] => 5.31 [7] => 5.77 [8] => 6.26 [9] => 6.61 [10] => 7.75 [11] => 8.47 [12] => 8.42 [13] => 7.38 [14] => 8.71 [15] => 10.34 [16] => 13.67 [17] => 15.21 [18] => 9.01 [19] => 12 ) [CF_DDA] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.058 [6] => 12.963 [7] => 12.834 [8] => 12.85 [9] => 14.001 [10] => 15.724 [11] => 17.776 [12] => 20.322 [13] => 20.421 [14] => 20.429 [15] => 22.505 [16] => 22.38 [17] => 23.583 [18] => 27.5 [19] => 31.688 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 14.7 [1] => 12.5 [2] => 19.4 [3] => 14.2 [4] => 8.7 [5] => 22.581 [6] => 21.393 [7] => 24.013 [8] => 27.389 [9] => 32.849 [10] => 37.641 [11] => 35.768 [12] => 38.307 [13] => 36.952 [14] => 48.584 [15] => 86.527 [16] => 65.52 [17] => 82.626 [18] => 84.436 [19] => 93.943 ) [Cash Flow from Others] => Array ( [0] => -0.2 [1] => 6.10622663544E-16 [2] => -0.1 [3] => -1.60982338571E-15 [4] => -1.55431223448E-15 [5] => 0.059 [6] => -0.154 [7] => 0.931 [8] => 1.533 [9] => -0.048 [10] => 0.197 [11] => -0.676 [12] => -0.038 [13] => -0.057 [14] => -2.187 [15] => 0.758 [16] => 0.55 [17] => 1.154 [18] => 3.018 [19] => 3.512 ) [Cash Flow_PPE] => Array ( [0] => -20.3 [1] => -25.5 [2] => -27.5 [3] => -14.8 [4] => -35.8 [5] => -12.03 [6] => -9.932 [7] => -8.537 [8] => -14.401 [9] => -12.115 [10] => -16.6 [11] => -12.526 [12] => -17.84 [13] => 1.084 [14] => 1.969 [15] => 0.78 [16] => 0.143 [17] => 2.102 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7.228 [9] => -26.453 [10] => -4.539 [11] => 0 [12] => -13.109 [13] => -20.243 [14] => 0 [15] => -46.103 [16] => -10.193 [17] => -39.243 [18] => -163.326 [19] => -27.467 ) [Cash Flow_CPEX] => Array ( [0] => -20.3 [1] => -25.6 [2] => -27.6 [3] => -25.4 [4] => -43.9 [5] => -14.265 [6] => -11.045 [7] => -8.615 [8] => -14.822 [9] => -14.327 [10] => -18.586 [11] => -16.005 [12] => -22.319 [13] => -20.574 [14] => -23.637 [15] => -21.333 [16] => -17.507 [17] => -28.556 [18] => -34.185 [19] => -32.15 ) [Cash Flow from Investing] => Array ( [0] => -20.1 [1] => -27.9 [2] => -27.5 [3] => -14.8 [4] => -35.8 [5] => -12.03 [6] => -9.932 [7] => -8.537 [8] => -21.628 [9] => -38.568 [10] => -21.139 [11] => -21.126 [12] => -25.949 [13] => -39.733 [14] => -21.668 [15] => -66.656 [16] => -27.557 [17] => -65.697 [18] => -194.474 [19] => -55.701 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.5 [3] => 0.1 [4] => 0.5 [5] => -0.803 [6] => -0.765 [7] => 0.782 [8] => 2.046 [9] => 1.211 [10] => 1.355 [11] => 1.694 [12] => 3.522 [13] => -60.017 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.5 [3] => 0.1 [4] => 0.5 [5] => 0 [6] => 0.263 [7] => 0.782 [8] => 2.046 [9] => 1.211 [10] => 1.355 [11] => 1.919 [12] => 3.609 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 4.4 [1] => 15.8 [2] => 8.7 [3] => -0.5 [4] => 27 [5] => -14.84 [6] => -10.452 [7] => -16.567 [8] => -8.179 [9] => 5.974 [10] => -18.502 [11] => -13.54 [12] => -15.421 [13] => 67.049 [14] => -25.57 [15] => -15.593 [16] => -44.89 [17] => -8.734 [18] => 117.586 [19] => -28.853 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.137 [12] => -3.785 [13] => -4.8 [14] => -4.7 [15] => -5.43 [16] => -8.69 [17] => -11.036 [18] => -12.74 [19] => -14.156 ) [Cash from Financing] => Array ( [0] => 4.7 [1] => 15.9 [2] => 9.3 [3] => -0.5 [4] => 27.5 [5] => -15.643 [6] => -11.217 [7] => -15.785 [8] => -6.133 [9] => 7.183 [10] => -17.147 [11] => -11.75 [12] => -15.173 [13] => 3.924 [14] => -25.688 [15] => -12.027 [16] => -46.473 [17] => -16.342 [18] => 108.244 [19] => -38.5 ) [Other Financing] => Array ( [0] => -1.66533453694E-16 [1] => -3.60822483003E-16 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => -7.77156117238E-16 [6] => -5.55111512313E-16 [7] => 0 [8] => 4.4408920985E-16 [9] => -0.002 [10] => 4.4408920985E-16 [11] => 2.233 [12] => 0.511 [13] => 1.692 [14] => 4.582 [15] => 8.996 [16] => 7.107 [17] => 3.428 [18] => 3.398 [19] => 4.509 ) [Net Change in Cash] => Array ( [0] => -0.8 [1] => 0.4 [2] => 1.2 [3] => -1.1 [4] => 0.3 [5] => -5.092 [6] => 0.244 [7] => -0.309 [8] => -0.373 [9] => 1.464 [10] => -0.645 [11] => 2.892 [12] => -2.815 [13] => 1.143 [14] => 1.228 [15] => 7.844 [16] => -8.51 [17] => 0.587 [18] => -1.794 [19] => -0.258 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 1.7763568394E-15 [4] => -0.1 [5] => 3.5527136788E-15 [6] => 0 [7] => 0 [8] => -0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.42108547152E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -5.6 [1] => -13.1 [2] => -8.2 [3] => -11.2 [4] => -35.2 [5] => 8.316 [6] => 10.348 [7] => 15.398 [8] => 12.567 [9] => 18.522 [10] => 19.055 [11] => 19.763 [12] => 15.988 [13] => 16.378 [14] => 24.947 [15] => 65.194 [16] => 48.013 [17] => 54.07 [18] => 50.251 [19] => 61.793 ) [CF_Net Income_pct] => Array ( [0] => 61.90 [1] => 60.80 [2] => 52.58 [3] => 69.72 [4] => 54.02 [5] => 36.34 [6] => 45.32 [7] => 47.09 [8] => 48.72 [9] => 50.35 [10] => 52.25 [11] => 63.37 [12] => 58.14 [13] => 59.32 [14] => 49.58 [15] => 38.36 [16] => 69.96 [17] => 66.10 [18] => 50.41 [19] => 57.97 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 7 [2] => 8 [3] => 9 [4] => 12 [5] => 13 [6] => 13 [7] => 13 [8] => 13 [9] => 14 [10] => 16 [11] => 18 [12] => 20 [13] => 20 [14] => 20 [15] => 23 [16] => 22 [17] => 24 [18] => 28 [19] => 32 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -138.10 [1] => -204.80 [2] => -142.27 [3] => -178.87 [4] => -504.60 [5] => -63.17 [6] => -51.63 [7] => -35.88 [8] => -54.12 [9] => -43.61 [10] => -49.38 [11] => -44.75 [12] => -58.26 [13] => -55.68 [14] => -48.65 [15] => -24.65 [16] => -26.72 [17] => -34.56 [18] => -40.49 [19] => -34.22 ) [Cash Flow from Investing_pct] => Array ( [0] => -136.73 [1] => -223.20 [2] => -141.75 [3] => -104.23 [4] => -411.49 [5] => -53.27 [6] => -46.43 [7] => -35.55 [8] => -78.97 [9] => -117.41 [10] => -56.16 [11] => -59.06 [12] => -67.74 [13] => -107.53 [14] => -44.60 [15] => -77.03 [16] => -42.06 [17] => -79.51 [18] => -230.32 [19] => -59.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.04 [1] => 0.80 [2] => 2.58 [3] => 0.70 [4] => 5.75 [5] => -3.56 [6] => -3.58 [7] => 3.26 [8] => 7.47 [9] => 3.69 [10] => 3.60 [11] => 4.74 [12] => 9.19 [13] => -162.42 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 29.93 [1] => 126.40 [2] => 44.85 [3] => -3.52 [4] => 310.34 [5] => -65.72 [6] => -48.86 [7] => -68.99 [8] => -29.86 [9] => 18.19 [10] => -49.15 [11] => -37.86 [12] => -40.26 [13] => 181.45 [14] => -52.63 [15] => -18.02 [16] => -68.51 [17] => -10.57 [18] => 139.26 [19] => -30.71 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -5.97 [12] => -9.88 [13] => -12.99 [14] => -9.67 [15] => -6.28 [16] => -13.26 [17] => -13.36 [18] => -15.09 [19] => -15.07 ) [Other Financing_pct] => Array ( [0] => 31.97 [1] => 127.20 [2] => 47.94 [3] => -3.52 [4] => 316.09 [5] => -69.28 [6] => -52.43 [7] => -65.74 [8] => -22.39 [9] => 21.87 [10] => -45.55 [11] => -32.85 [12] => -39.61 [13] => 10.62 [14] => -52.87 [15] => -13.90 [16] => -70.93 [17] => -19.78 [18] => 128.20 [19] => -40.98 ) [Cash from Financing_pct] => Array ( [0] => 31.97 [1] => 127.20 [2] => 47.42 [3] => -2.82 [4] => 316.09 [5] => -69.28 [6] => -52.43 [7] => -65.74 [8] => -22.39 [9] => 21.87 [10] => -45.55 [11] => -39.09 [12] => -40.94 [13] => 6.04 [14] => -62.30 [15] => -24.30 [16] => -81.78 [17] => -23.93 [18] => 124.17 [19] => -45.78 ) [Net Change in Cash_pct] => Array ( [0] => -5.44 [1] => 3.20 [2] => 6.19 [3] => -7.75 [4] => 3.45 [5] => -22.55 [6] => 1.14 [7] => -1.29 [8] => -1.36 [9] => 4.46 [10] => -1.71 [11] => 8.09 [12] => -7.35 [13] => 3.09 [14] => 2.53 [15] => 9.07 [16] => -12.99 [17] => 0.71 [18] => -2.12 [19] => -0.27 ) [total_freecashflow_pct] => Array ( [0] => -38.10 [1] => -104.80 [2] => -42.27 [3] => -78.87 [4] => -404.60 [5] => 36.83 [6] => 48.37 [7] => 64.12 [8] => 45.88 [9] => 56.39 [10] => 50.62 [11] => 55.25 [12] => 41.74 [13] => 44.32 [14] => 51.35 [15] => 75.35 [16] => 73.28 [17] => 65.44 [18] => 59.51 [19] => 65.78 ) [per share rev] => Array ( [0] => 3.8 [1] => 3.9 [2] => 4.64 [3] => 5.07 [4] => 3.66 [5] => 6.9 [6] => 7.66 [7] => 7.36 [8] => 8.13 [9] => 8.63 [10] => 10.3 [11] => 10.91 [12] => 12.16 [13] => 13.39 [14] => 15.79 [15] => 18.23 [16] => 20.02 [17] => 21.3 [18] => 22.66 [19] => 25.47 ) [per share eps] => Array ( [0] => 0.317 [1] => 0.253 [2] => 0.335 [3] => 0.323 [4] => 0.089 [5] => 0.253 [6] => 0.333 [7] => 0.36 [8] => 0.467 [9] => 0.511 [10] => 0.6 [11] => 0.671 [12] => 0.647 [13] => 0.667 [14] => 0.8 [15] => 1.07 [16] => 1.44 [17] => 1.69 [18] => 1.32 [19] => 1.67 ) [eps_nri] => Array ( [0] => 0.32 [1] => 0.25 [2] => 0.34 [3] => 0.33 [4] => 0.09 [5] => 0.25 [6] => 0.33 [7] => 0.37 [8] => 0.42 [9] => 0.51 [10] => 0.6 [11] => 0.67 [12] => 0.64 [13] => 0.67 [14] => 0.8 [15] => 1.07 [16] => 1.44 [17] => 1.69 [18] => 1.32 [19] => 1.67 ) [per share_freecashflow] => Array ( [0] => -0.2 [1] => -0.44 [2] => -0.27 [3] => -0.37 [4] => -0.67 [5] => 0.26 [6] => 0.36 [7] => 0.5 [8] => 0.4 [9] => 0.57 [10] => 0.58 [11] => 0.58 [12] => 0.47 [13] => 0.5 [14] => 0.83 [15] => 2.1 [16] => 1.51 [17] => 1.68 [18] => 1.56 [19] => 1.89 ) [ROE] => Array ( [0] => 18.92 [1] => 13.62 [2] => 15.32 [3] => 12.92 [4] => 5.8 [5] => 9.24 [6] => 9.91 [7] => 10.61 [8] => 10.73 [9] => 11.9 [10] => 11.74 [11] => 11.74 [12] => 10.35 [13] => 12.54 [14] => 12.4 [15] => 14.27 [16] => 16.36 [17] => 16.68 [18] => 11.66 [19] => 13.09 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.149 [12] => 0.187 [13] => 0.19 [14] => 0.2 [15] => 0.212 [16] => 0.194 [17] => 0.207 [18] => 0.152 [19] => 0.263 ) [ROA] => Array ( [0] => 9.78 [1] => 6.33 [2] => 6.97 [3] => 6.22 [4] => 2.32 [5] => 4.19 [6] => 4.98 [7] => 6.09 [8] => 6.44 [9] => 6.38 [10] => 6.9 [11] => 7.47 [12] => 6.55 [13] => 5.92 [14] => 6.39 [15] => 7.47 [16] => 10.15 [17] => 10.71 [18] => 5.76 [19] => 7.17 ) [ROC_capital] => Array ( [0] => 94.4 [1] => 120.3 [2] => 147.4 [3] => 161.8 [4] => 195.7 [5] => 188.964 [6] => 190.063 [7] => 186.767 [8] => 206.675 [9] => 236.715 [10] => 256.544 [11] => 267.957 [12] => 295.803 [13] => 286.521 [14] => 297.782 [15] => 341.22 [16] => 343.167 [17] => 366.362 [18] => 472.36 [19] => 479.833 ) [ROC] => Array ( [0] => 9.64 [1] => 6.32 [2] => 6.92 [3] => 6.12 [4] => 2.4 [5] => 4.34 [6] => 5.1 [7] => 6.05 [8] => 6.46 [9] => 6.99 [10] => 7.67 [11] => 8.46 [12] => 7.53 [13] => 7.65 [14] => 8.09 [15] => 9.73 [16] => 13.36 [17] => 14.91 [18] => 9.01 [19] => 11.35 ) [ROC_JOEL_capital] => Array ( [0] => 74.6 [1] => 97 [2] => 116 [3] => 128.2 [4] => 156.7 [5] => 153.699 [6] => 154.579 [7] => 149.578 [8] => 154.584 [9] => 183.457 [10] => 192.507 [11] => 191.762 [12] => 213.99 [13] => 218.241 [14] => 213.81 [15] => 219.214 [16] => 230.302 [17] => 238.151 [18] => 308.696 [19] => 319.605 ) [ROC_JOEL] => Array ( [0] => 22.92 [1] => 16.08 [2] => 17.84 [3] => 16.15 [4] => 9.13 [5] => 14.67 [6] => 14.73 [7] => 14.85 [8] => 15.47 [9] => 15.99 [10] => 17.88 [11] => 20.75 [12] => 18.68 [13] => 17.58 [14] => 20.42 [15] => 27.02 [16] => 34.04 [17] => 38.39 [18] => 23.88 [19] => 29.83 ) [ROC_JOEL_new] => Array ( [0] => 21.38 [1] => 14.86 [2] => 16.42 [3] => 15.28 [4] => 8.32 [5] => 13.27 [6] => 14.08 [7] => 14.25 [8] => 15.6 [9] => 15.83 [10] => 17.58 [11] => 20.63 [12] => 18.44 [13] => 17.8 [14] => 20.29 [15] => 25.86 [16] => 33.65 [17] => 37.87 [18] => 23.76 [19] => 29.72 ) [grossmargin] => Array ( [0] => 50.32 [1] => 49.27 [2] => 49.93 [3] => 49.32 [4] => 46.61 [5] => 45.84 [6] => 40.26 [7] => 40.83 [8] => 40.68 [9] => 40.81 [10] => 40.54 [11] => 40.09 [12] => 39.89 [13] => 39.74 [14] => 40.21 [15] => 40.94 [16] => 40.45 [17] => 40.26 [18] => 38 [19] => 38.48 ) [pretaxmargin] => Array ( [0] => 13.84 [1] => 10.76 [2] => 11.97 [3] => 10.76 [4] => 4.08 [5] => 6.09 [6] => 7.22 [7] => 7.85 [8] => 8.34 [9] => 9.55 [10] => 9.31 [11] => 9.98 [12] => 8.31 [13] => 7.61 [14] => 8.01 [15] => 9.46 [16] => 11.61 [17] => 12.63 [18] => 9.13 [19] => 10.41 ) [operatingmargin] => Array ( [0] => 15.67 [1] => 13.32 [2] => 14.66 [3] => 13.42 [4] => 7.39 [5] => 10.08 [6] => 10.21 [7] => 9.88 [8] => 9.27 [9] => 10.5 [10] => 10.2 [11] => 10.79 [12] => 9.58 [13] => 8.73 [14] => 9.17 [15] => 10.49 [16] => 12.31 [17] => 13.32 [18] => 10.07 [19] => 11.47 ) [netmargin] => Array ( [0] => 8.34 [1] => 6.49 [2] => 7.22 [3] => 6.42 [4] => 2.43 [5] => 3.67 [6] => 4.35 [7] => 5.03 [8] => 5.17 [9] => 5.92 [10] => 5.83 [11] => 6.15 [12] => 5.34 [13] => 4.99 [14] => 5.06 [15] => 5.88 [16] => 7.2 [17] => 7.95 [18] => 5.82 [19] => 6.55 ) [pettm] => Array ( [0] => 14.410 [1] => 16.000 [2] => 12.950 [3] => 14.170 [4] => 12.490 [5] => 9.330 [6] => 10.130 [7] => 14.230 [8] => 14.850 [9] => 21.820 [10] => 18.960 [11] => 24.670 [12] => 24.070 [13] => 16.970 [14] => 22.780 [15] => 22.260 [16] => 22.780 [17] => 24.460 [18] => 29.860 [19] => 33.860 ) [penri] => Array ( [0] => 14.55 [1] => 16.38 [2] => 12.77 [3] => 13.80 [4] => 12.42 [5] => 9.12 [6] => 10.07 [7] => 14.16 [8] => 15.18 [9] => 22.21 [10] => 19.12 [11] => 24.64 [12] => 24.00 [13] => 17.07 [14] => 22.78 [15] => 22.28 [16] => 22.74 [17] => 24.41 [18] => 30.08 [19] => 33.86 ) [pe] => Array ( [0] => 14.410 [1] => 16.000 [2] => 12.950 [3] => 14.170 [4] => 12.490 [5] => 9.330 [6] => 10.130 [7] => 14.230 [8] => 14.850 [9] => 21.820 [10] => 18.960 [11] => 24.670 [12] => 24.070 [13] => 16.970 [14] => 22.780 [15] => 22.260 [16] => 22.780 [17] => 24.460 [18] => 29.860 [19] => 33.860 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.770 [6] => 0.910 [7] => 1.290 [8] => 1.580 [9] => 2.910 [10] => 2.740 [11] => 3.620 [12] => 3.290 [13] => 3.660 [14] => 4.990 [15] => 5.540 [16] => 5.960 [17] => 7.130 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.3 [5] => 1.74 [6] => 1.74 [7] => 2.01 [8] => 2.8 [9] => 4.41 [10] => 4.51 [11] => 7.64 [12] => 7.3 [13] => 5.82 [14] => 6.55 [15] => 10.95 [16] => 22.24 [17] => 29.77 [18] => 17.65 [19] => 14.95 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.200 [6] => 9.480 [7] => 10.620 [8] => 15.950 [9] => 19.150 [10] => 19.440 [11] => 27.980 [12] => 33.910 [13] => 25.040 [14] => 22.220 [15] => 11.350 [16] => 21.700 [17] => 24.700 [18] => 25.460 [19] => 30.100 ) [ps] => Array ( [0] => 1.180 [1] => 1.060 [2] => 0.950 [3] => 0.910 [4] => 0.390 [5] => 0.350 [6] => 0.440 [7] => 0.730 [8] => 0.770 [9] => 1.290 [10] => 1.120 [11] => 1.510 [12] => 1.290 [13] => 0.830 [14] => 1.160 [15] => 1.310 [16] => 1.650 [17] => 1.940 [18] => 1.750 [19] => 2.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.41 [5] => -0.478 [6] => -0.338 [7] => -0.194 [8] => -0.058 [9] => 0.112 [10] => 0.464 [11] => 0.492 [12] => 0.508 [13] => 0.534 [14] => 0.584 [15] => 0.574 [16] => 0.878 [17] => 1.178 [18] => 1.322 [19] => 1.594 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.680 [5] => 3.470 [6] => 3.160 [7] => 4.760 [8] => 6.830 [9] => 8.810 [10] => 7.520 [11] => 11.400 [12] => 11.230 [13] => 8.820 [14] => 8.190 [15] => 10.230 [16] => 15.340 [17] => 17.510 [18] => 13.370 [19] => 8.900 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -7.110 [5] => -16.700 [6] => -9.260 [7] => -0.330 [8] => 5.970 [9] => 10.150 [10] => 11.820 [11] => 15.150 [12] => 14.740 [13] => 12.030 [14] => 13.840 [15] => 13.580 [16] => 18.670 [17] => 20.670 [18] => 17.350 [19] => 12.220 ) [zscore] => Array ( [0] => 3.900 [1] => 2.820 [2] => 2.710 [3] => 2.710 [4] => 1.700 [5] => 2.090 [6] => 2.400 [7] => 3.140 [8] => 3.570 [9] => 3.700 [10] => 3.980 [11] => 5.150 [12] => 4.690 [13] => 3.150 [14] => 4.090 [15] => 4.400 [16] => 6.270 [17] => 6.970 [18] => 3.930 [19] => 5.310 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 6 [6] => 8 [7] => 7 [8] => 8 [9] => 7 [10] => 4 [11] => 6 [12] => 4 [13] => 5 [14] => 6 [15] => 7 [16] => 5 [17] => 7 [18] => 3 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.780 [3] => -2.920 [4] => -0.120 [5] => -3.170 [6] => -2.500 [7] => -2.920 [8] => -2.030 [9] => -2.160 [10] => -2.580 [11] => -2.740 [12] => -2.400 [13] => 2.340 [14] => -2.720 [15] => -3.150 [16] => -2.530 [17] => -2.550 [18] => -2.700 [19] => -2.870 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.14 [6] => 0.20 [7] => 0.26 [8] => 0.33 [9] => 0.36 [10] => 0.44 [11] => 0.52 [12] => 0.57 [13] => 0.64 [14] => 0.68 [15] => 0.78 [16] => 0.93 [17] => 1.12 [18] => 1.23 [19] => 1.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.560 [6] => 11.490 [7] => 17.050 [8] => 18.720 [9] => 30.920 [10] => 26.090 [11] => 32.050 [12] => 27.150 [13] => 17.560 [14] => 26.600 [15] => 30.420 [16] => 35.330 [17] => 37.140 [18] => 32.350 [19] => 40.340 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.220 [6] => -0.640 [7] => 1.210 [8] => 3.130 [9] => 5.570 [10] => 8.810 [11] => 10.220 [12] => 11.410 [13] => 12.060 [14] => 13.580 [15] => 18.020 [16] => 21.740 [17] => 25.400 [18] => 28.030 [19] => 30.260 ) [medpsvalue] => Array ( [0] => 5.06 [1] => 5.12 [2] => 6.22 [3] => 6.78 [4] => 7.06 [5] => 9.29 [6] => 9.57 [7] => 9.24 [8] => 10.73 [9] => 11.39 [10] => 13.52 [11] => 14.39 [12] => 16.01 [13] => 17.86 [14] => 20.78 [15] => 24.04 [16] => 26.43 [17] => 28.2 [18] => 29.96 [19] => 33.63 ) [ev2rev] => Array ( [0] => 1.360 [1] => 1.320 [2] => 1.250 [3] => 1.190 [4] => 0.730 [5] => 0.630 [6] => 0.670 [7] => 0.830 [8] => 0.850 [9] => 1.430 [10] => 1.200 [11] => 1.520 [12] => 1.340 [13] => 0.990 [14] => 1.310 [15] => 1.430 [16] => 1.670 [17] => 1.940 [18] => 1.990 [19] => 2.380 ) [ev2ebitda] => Array ( [0] => 6.570 [1] => 7.010 [2] => 6.240 [3] => 6.200 [4] => 5.540 [5] => 4.200 [6] => 4.300 [7] => 5.440 [8] => 5.970 [9] => 9.250 [10] => 8.050 [11] => 9.640 [12] => 9.240 [13] => 7.280 [14] => 9.680 [15] => 9.830 [16] => 10.530 [17] => 11.600 [18] => 14.370 [19] => 15.560 ) [ev2ebit] => Array ( [0] => 8.640 [1] => 9.940 [2] => 8.540 [3] => 8.850 [4] => 9.850 [5] => 6.230 [6] => 6.570 [7] => 8.370 [8] => 9.240 [9] => 13.650 [10] => 11.570 [11] => 14.090 [12] => 14.180 [13] => 11.190 [14] => 14.300 [15] => 13.620 [16] => 13.540 [17] => 14.590 [18] => 19.730 [19] => 20.740 ) [earning_yield_greenblatt] => Array ( [0] => 11.57 [1] => 10.06 [2] => 11.71 [3] => 11.3 [4] => 10.15 [5] => 16.05 [6] => 15.22 [7] => 11.95 [8] => 10.82 [9] => 7.33 [10] => 8.64 [11] => 7.1 [12] => 7.05 [13] => 8.94 [14] => 6.99 [15] => 7.34 [16] => 7.39 [17] => 6.85 [18] => 5.07 [19] => 4.82 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 0.8 [2] => 0.72 [3] => 0.69 [4] => 0.3 [5] => 0.27 [6] => 0.34 [7] => 0.55 [8] => 0.58 [9] => 0.98 [10] => 0.85 [11] => 1.15 [12] => 0.97 [13] => 0.63 [14] => 0.88 [15] => 0.99 [16] => 1.25 [17] => 1.47 [18] => 1.33 [19] => 1.69 ) [p2grahamnumber] => Array ( [0] => 1.22 [1] => 1.13 [2] => 1.1 [3] => 1.09 [4] => 1.21 [5] => 0.54 [6] => 0.61 [7] => 0.88 [8] => 0.99 [9] => 1.68 [10] => 1.48 [11] => 1.95 [12] => 1.85 [13] => 1.53 [14] => 2.09 [15] => 2.31 [16] => 2.41 [17] => 2.73 [18] => 4.41 [19] => 4.74 ) [p2tangible_book] => Array ( [0] => 2.52 [1] => 1.99 [2] => 2.04 [3] => 1.87 [4] => 1.38 [5] => 0.77 [6] => 0.91 [7] => 1.4 [8] => 1.62 [9] => 3.16 [10] => 2.79 [11] => 3.74 [12] => 3.41 [13] => 3.69 [14] => 4.48 [15] => 5.56 [16] => 5.97 [17] => 7.14 [18] => 14.98 [19] => 15.37 ) [pb] => Array ( [0] => 2.52 [1] => 1.99 [2] => 2.04 [3] => 1.87 [4] => 1.38 [5] => 0.77 [6] => 0.91 [7] => 1.33 [8] => 1.47 [9] => 2.39 [10] => 2.07 [11] => 2.68 [12] => 2.35 [13] => 1.79 [14] => 2.72 [15] => 3.07 [16] => 3.58 [17] => 3.91 [18] => 3.4 [19] => 4.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 109.1 [1] => 117.1 [2] => 141.2 [3] => 154.3 [4] => 193.5 [5] => 223.605 [6] => 222.955 [7] => 224.853 [8] => 258.026 [9] => 279.457 [10] => 337.409 [11] => 368.727 [12] => 417.226 [13] => 439.389 [14] => 476.106 [15] => 564.639 [16] => 636.678 [17] => 686.552 [18] => 731.997 [19] => 831.432 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 6.8 [2] => 8.1 [3] => 9.3 [4] => 11.8 [5] => 13.058 [6] => 12.963 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.564 [14] => 0.49 [15] => 0.894 [16] => 1.379 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.9 [1] => 2.6 [2] => 3.2 [3] => 3.8 [4] => 5.6 [5] => 6.831 [6] => 5.768 [7] => 3.731 [8] => 2.601 [9] => 2.613 [10] => 2.599 [11] => 3.543 [12] => 4.951 [13] => 5.796 [14] => 5.947 [15] => 6.158 [16] => 5.095 [17] => 5.22 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.9 [1] => 5.3 [2] => 6.4 [3] => 5.3 [4] => 5.6 [5] => 0.507 [6] => 0.751 [7] => 0.442 [8] => 0.069 [9] => 1.533 [10] => 0.888 [11] => 3.78 [12] => 0.965 [13] => 2.108 [14] => 3.336 [15] => 11.18 [16] => 2.67 [17] => 3.257 [18] => 1.463 [19] => 1.205 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 17.2 [1] => 23.3 [2] => 29.1 [3] => 36.6 [4] => 59.1 [5] => 60.663 [6] => 61.454 [7] => 51.568 [8] => 61.906 [9] => 67.495 [10] => 74.469 [11] => 79.602 [12] => 85.381 [13] => 78.823 [14] => 96.095 [15] => 113.244 [16] => 123.172 [17] => 131.394 [18] => 164.892 [19] => 165.301 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.7 [3] => 11.6 [4] => 9.7 [5] => 19.119 [6] => 17.246 [7] => 19.27 [8] => 26.824 [9] => 28.739 [10] => 37.149 [11] => 41.593 [12] => 45.03 [13] => 45.123 [14] => 57.895 [15] => 79.723 [16] => 80.353 [17] => 86.913 [18] => 108.806 [19] => 105.88 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.9 [1] => 3.2 [2] => 3.1 [3] => 3.6 [4] => 8.4 [5] => 8.455 [6] => 10.646 [7] => 10.813 [8] => 0.625 [9] => 0.578 [10] => 1.928 [11] => 0.525 [12] => 1.368 [13] => 1.603 [14] => 1.696 [15] => 2.933 [16] => 13.033 [17] => 3.908 [18] => 6.833 [19] => 7.552 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 8.1 [1] => 8.7 [2] => 13 [3] => 13.2 [4] => 25.2 [5] => 16.037 [6] => 18.293 [7] => 15.046 [8] => 19.176 [9] => 22.27 [10] => 22.981 [11] => 21.96 [12] => 25.716 [13] => 26.31 [14] => 25.886 [15] => 27.839 [16] => 31.598 [17] => 40.608 [18] => 43.943 [19] => 43.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.9 [1] => -2.6 [2] => -3.2 [3] => -3.8 [4] => -5.6 [5] => -6.831 [6] => -5.768 [7] => -3.731 [8] => -2.601 [9] => -2.613 [10] => -2.549 [11] => -3.478 [12] => -4.564 [13] => -5.753 [14] => -5.915 [15] => -6.09 [16] => -5.095 [17] => -5.22 [18] => -7.213 [19] => -9.47 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -37.8 [1] => -42.1 [2] => -49.8 [3] => -55.4 [4] => -75.9 [5] => -79.947 [6] => -79.951 [7] => -82.438 [8] => -93.89 [9] => -98.709 [10] => -118.103 [11] => -125.806 [12] => -146.761 [13] => -157.759 [14] => -168.803 [15] => -192.401 [16] => -201.507 [17] => -208.564 [18] => -231.942 [19] => -256.315 ) [BS_MoneyMarket] => Array ( [0] => -4.9 [1] => -5.3 [2] => -6.4 [3] => -5.3 [4] => -5.6 [5] => -0.507 [6] => -0.751 [7] => -0.442 [8] => -0.069 [9] => -1.533 [10] => -0.888 [11] => -3.78 [12] => -0.965 [13] => -2.108 [14] => -3.336 [15] => -11.18 [16] => -2.67 [17] => -3.257 [18] => -1.463 [19] => -1.205 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.1 [1] => 28.6 [2] => 35.5 [3] => 41.9 [4] => 64.7 [5] => 61.17 [6] => 62.205 [7] => 52.01 [8] => 61.975 [9] => 69.028 [10] => 75.357 [11] => 83.382 [12] => 86.346 [13] => 80.931 [14] => 99.431 [15] => 124.424 [16] => 125.842 [17] => 134.651 [18] => 166.355 [19] => 166.506 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 8.1 [1] => 8.7 [2] => 13 [3] => 13.2 [4] => 25.2 [5] => 16.037 [6] => 18.293 [7] => 15.046 [8] => 19.176 [9] => 22.27 [10] => 22.981 [11] => 21.96 [12] => 25.716 [13] => 26.31 [14] => 25.886 [15] => 27.839 [16] => 31.598 [17] => 40.608 [18] => 43.943 [19] => 43.5 ) [cash2debt] => Array ( [0] => 0.155 [1] => 0.109 [2] => 0.11 [3] => 0.092 [4] => 0.064 [5] => 0.007 [6] => 0.012 [7] => 0.01 [8] => 0.002 [9] => 0.022 [10] => 0.015 [11] => 0.081 [12] => 0.018 [13] => 0.017 [14] => 0.034 [15] => 0.108 [16] => 0.045 [17] => 0.059 [18] => 0.007 [19] => 0.006 ) [interest_coverage] => Array ( [0] => 9 [1] => 6 [2] => 6.47 [3] => 5.45 [4] => 2.55 [5] => 3.3 [6] => 3.95 [7] => 5.95 [8] => 9.19 [9] => 11.23 [10] => 13.24 [11] => 11.23 [12] => 8.08 [13] => 6.62 [14] => 7.34 [15] => 9.62 [16] => 15.38 [17] => 17.51 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6 [1] => -5 [2] => -6.7 [3] => -6.7 [4] => -3.2 [5] => -5.418 [6] => -6.411 [7] => -6.336 [8] => -8.179 [9] => -10.136 [10] => -11.733 [11] => -14.14 [12] => -12.414 [13] => -11.499 [14] => -14.026 [15] => -20.234 [16] => -28.096 [17] => -32.074 [18] => -24.257 [19] => -32.077 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.779 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 9.1 [1] => 7.6 [2] => 10.2 [3] => 9.9 [4] => 4.7 [5] => 8.207 [6] => 9.696 [7] => 11.307 [8] => 13.344 [9] => 16.54 [10] => 19.669 [11] => 22.666 [12] => 22.271 [13] => 21.921 [14] => 24.088 [15] => 33.191 [16] => 45.841 [17] => 54.612 [18] => 42.567 [19] => 54.459 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.317 [1] => 0.253 [2] => 0.335 [3] => 0.323 [4] => 0.089 [5] => 0.253 [6] => 0.333 [7] => 0.36 [8] => 0.467 [9] => 0.511 [10] => 0.6 [11] => 0.671 [12] => 0.647 [13] => 0.667 [14] => 0.8 [15] => 1.07 [16] => 1.44 [17] => 1.69 [18] => 1.32 [19] => 1.67 ) [eps_basic] => Array ( [0] => 0.362 [1] => 0.253 [2] => 0.368 [3] => 0.353 [4] => 0.098 [5] => 0.276 [6] => 0.333 [7] => 0.396 [8] => 0.467 [9] => 0.569 [10] => 0.667 [11] => 0.742 [12] => 0.713 [13] => 0.72 [14] => 0.847 [15] => 1.12 [16] => 1.52 [17] => 1.77 [18] => 1.36 [19] => 1.72 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 13.6 [1] => 16.5 [2] => 20 [3] => 27.5 [4] => 38.7 [5] => 39.698 [6] => 41.071 [7] => 44.821 [8] => 51.256 [9] => 54.05 [10] => 59.753 [11] => 60.378 [12] => 62.398 [13] => 66.183 [14] => 71.443 [15] => 85.817 [16] => 98.964 [17] => 97.356 [18] => 118.21 [19] => 124.92 ) [CashAndCashEquivalents] => Array ( [0] => 4.9 [1] => 5.3 [2] => 6.4 [3] => 5.3 [4] => 5.6 [5] => 0.507 [6] => 0.751 [7] => 0.442 [8] => 0.069 [9] => 1.533 [10] => 0.888 [11] => 3.78 [12] => 0.965 [13] => 2.108 [14] => 3.336 [15] => 11.18 [16] => 2.67 [17] => 3.257 [18] => 1.463 [19] => 1.205 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 202.779 [6] => 209.42 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 40.542 [12] => 40.261 [13] => 41.721 [14] => 45.833 [15] => 53.642 [16] => 54.708 [17] => 56.57 [18] => 69.401 [19] => 69.836 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 135.991 [12] => 159.406 [13] => 165.113 [14] => 168.285 [15] => 184.212 [16] => 186.951 [17] => 196.681 [18] => 177.869 [19] => 186.093 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 113.513 [12] => 126.33 [13] => 131.068 [14] => 135.591 [15] => 147.24 [16] => 154.112 [17] => 165.172 [18] => 187.489 [19] => 203.005 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.743 [12] => 1.306 [13] => 1.068 [14] => 3.404 [15] => 1.144 [16] => 2.753 [17] => 6.002 [18] => 4.261 [19] => 6.447 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 202.779 [6] => 209.42 [7] => 207.833 [8] => 222.278 [9] => 259.641 [10] => 279.561 [11] => 291.789 [12] => 327.303 [13] => 338.97 [14] => 353.113 [15] => 386.238 [16] => 398.524 [17] => 424.425 [18] => 504.08 [19] => 531.505 ) [AccumulatedDepreciation] => Array ( [0] => -29.7 [1] => -36 [2] => -42.2 [3] => -49.4 [4] => -59 [5] => -68.904 [6] => -77.934 [7] => -81.049 [8] => -90.13 [9] => -104.84 [10] => -115.252 [11] => -128.164 [12] => -143.054 [13] => -154.786 [14] => -168.052 [15] => -183.492 [16] => -197.928 [17] => -211.431 [18] => -229.034 [19] => -249.622 ) [AccountsPayable] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.7 [3] => 11.6 [4] => 9.7 [5] => 11.608 [6] => 11.148 [7] => 12.739 [8] => 16.955 [9] => 16.704 [10] => 23.791 [11] => 25.802 [12] => 27.211 [13] => 27.257 [14] => 34.751 [15] => 43.229 [16] => 41.301 [17] => 45.349 [18] => 61.006 [19] => 53.321 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.914 [14] => 0 [15] => 4.169 [16] => 1.132 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.511 [6] => 6.098 [7] => 6.531 [8] => 9.869 [9] => 12.035 [10] => 13.358 [11] => 15.791 [12] => 17.819 [13] => 16.952 [14] => 23.144 [15] => 32.325 [16] => 37.92 [17] => 41.564 [18] => 47.8 [19] => 52.559 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 28.7 [1] => 45.5 [2] => 54.9 [3] => 54.1 [4] => 78.6 [5] => 63.639 [6] => 50.857 [7] => 34.123 [8] => 36.183 [9] => 68.763 [10] => 55.438 [11] => 46.327 [12] => 52.525 [13] => 122.585 [14] => 97.098 [15] => 100.978 [16] => 46.607 [17] => 5.66 [18] => 127.847 [19] => 105.841 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 45.504 [18] => 0 [19] => 81.199 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.8 [3] => 1.9 [4] => 2.4 [5] => 3.805 [6] => 6.014 [7] => 0.503 [8] => 1.128 [9] => 0 [10] => 0.536 [11] => 0.076 [12] => 0.42 [13] => 3.052 [14] => 3.135 [15] => 0.56 [16] => 4.353 [17] => 6.424 [18] => 0 [19] => 0.14 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 9.1 [1] => 7.6 [2] => 10.2 [3] => 9.9 [4] => 4.7 [5] => 8.207 [6] => 9.696 [7] => 11.307 [8] => 13.344 [9] => 16.54 [10] => 19.669 [11] => 22.666 [12] => 22.271 [13] => 21.921 [14] => 24.088 [15] => 33.191 [16] => 45.841 [17] => 54.612 [18] => 42.567 [19] => 54.459 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.1 [1] => -0.2 [2] => 0.1 [3] => 0.3 [4] => -0.5 [5] => 0.311 [6] => -0.181 [7] => -0.065 [8] => -0.287 [9] => -0.073 [10] => -0.187 [11] => 0.436 [12] => -0.499 [13] => 0.109 [14] => 0.065 [15] => 0.671 [16] => 0.101 [17] => 0.153 [18] => -0.511 [19] => 0.107 ) [ChangeInInventory] => Array ( [0] => -1.9 [1] => -2.7 [2] => -3.5 [3] => -7.5 [4] => -4.4 [5] => -1.042 [6] => -1.33 [7] => -3.75 [8] => -4.247 [9] => 0.84 [10] => -4.87 [11] => -3.543 [12] => -0.974 [13] => -2.82 [14] => -5.26 [15] => -0.655 [16] => -12.887 [17] => 4.589 [18] => -5.968 [19] => -5.192 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.4 [1] => 1.7 [2] => 1.9 [3] => 2.9 [4] => -2.9 [5] => 1.863 [6] => -0.46 [7] => 1.591 [8] => 3.192 [9] => -0.251 [10] => 7.087 [11] => 1.906 [12] => 1.25 [13] => -0.923 [14] => 10.613 [15] => 25.075 [16] => 2.581 [17] => 6.522 [18] => 20.757 [19] => -2.635 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => -1.6 [2] => 1 [3] => -5.2 [4] => -8.5 [5] => -0.479 [6] => -3.837 [7] => -1.706 [8] => -0.139 [9] => 0.399 [10] => 0.112 [11] => -3.192 [12] => -5.064 [13] => -4.065 [14] => 3.651 [15] => 29.069 [16] => -5.802 [17] => 0.115 [18] => 11.726 [19] => -0.236 ) [CF_DeferredTax] => Array ( [0] => 0.2 [1] => -0.3 [2] => 0.2 [3] => 0.2 [4] => 0.7 [5] => 1.736 [6] => 2.725 [7] => 0.647 [8] => -0.199 [9] => 1.957 [10] => 1.939 [11] => -0.806 [12] => 0.816 [13] => -1.268 [14] => 2.603 [15] => 1.004 [16] => 2.551 [17] => 3.162 [18] => -0.375 [19] => 4.52 ) [PurchaseOfPPE] => Array ( [0] => -20.3 [1] => -25.6 [2] => -27.6 [3] => -25.4 [4] => -43.9 [5] => -14.265 [6] => -11.045 [7] => -8.615 [8] => -14.822 [9] => -14.327 [10] => -18.586 [11] => -16.005 [12] => -22.319 [13] => -20.574 [14] => -23.637 [15] => -21.333 [16] => -17.507 [17] => -28.556 [18] => -34.185 [19] => -32.15 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 10.6 [4] => 8.1 [5] => 2.235 [6] => 1.113 [7] => 0.078 [8] => 0.421 [9] => 2.212 [10] => 1.986 [11] => 3.479 [12] => 4.479 [13] => 1.084 [14] => 1.969 [15] => 0.78 [16] => 0.143 [17] => 2.102 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -20.243 [14] => 0 [15] => -46.103 [16] => -10.193 [17] => -39.243 [18] => -163.326 [19] => -27.467 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -7.21644966006E-16 [1] => -2.4 [2] => 1.4155343564E-15 [3] => -1.7763568394E-15 [4] => 1.7763568394E-15 [5] => 1.33226762955E-15 [6] => -4.4408920985E-16 [7] => -5.96744875736E-16 [8] => -7.227 [9] => -26.453 [10] => -4.539 [11] => -6.6 [12] => -8.109 [13] => 3.5527136788E-15 [14] => 1.11022302463E-15 [15] => -7.1054273576E-15 [16] => 1.7763568394E-15 [17] => 0 [18] => 3.037 [19] => 3.916 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.19 [2] => 0.13 [3] => 0.07 [4] => 0.16 [5] => -0.01 [6] => -0.01 [7] => -0.02 [8] => 0.04 [9] => 0.09 [10] => 0.01 [11] => 0.03 [12] => 0.03 [13] => 0.07 [14] => -0.01 [15] => 0.03 [16] => 0.02 [17] => 0.07 [18] => 0.21 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.61 [12] => 0.78 [13] => 1.13 [14] => 0.88 [15] => 0.95 [16] => 0.85 [17] => 0.84 [18] => 0.5 [19] => 0.77 ) [current_ratio] => Array ( [0] => 1.44 [1] => 1.5 [2] => 1.42 [3] => 1.52 [4] => 1.51 [5] => 1.33 [6] => 1.35 [7] => 1.3 [8] => 1.52 [9] => 1.74 [10] => 1.54 [11] => 1.58 [12] => 1.5 [13] => 1.59 [14] => 1.43 [15] => 1.25 [16] => 1.18 [17] => 1.22 [18] => 1.2 [19] => 1.23 ) [quick_ratio] => Array ( [0] => 0.56 [1] => 0.56 [2] => 0.55 [3] => 0.46 [4] => 0.41 [5] => 0.23 [6] => 0.26 [7] => 0.21 [8] => 0.3 [9] => 0.39 [10] => 0.35 [11] => 0.46 [12] => 0.44 [13] => 0.46 [14] => 0.43 [15] => 0.39 [16] => 0.27 [17] => 0.34 [18] => 0.35 [19] => 0.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.78 [2] => -12.64 [3] => 0.02 [4] => -73.77 [5] => 47.29 [6] => 1.22 [7] => -0.73 [8] => -6.27 [9] => -1.63 [10] => -1.04 [11] => -3.6 [12] => -3.19 [13] => 14.4 [14] => -4.84 [15] => -3.17 [16] => -1.7 [17] => -1.41 [18] => -1.17 [19] => -0.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 2.63 [2] => 18.97 [3] => 9.27 [4] => -27.81 [5] => 88.52 [6] => 11.01 [7] => -3.92 [8] => 10.46 [9] => 6.15 [10] => 19.35 [11] => 5.92 [12] => 11.46 [13] => 10.12 [14] => 17.92 [15] => 15.45 [16] => 9.82 [17] => 6.39 [18] => 6.38 [19] => 12.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -20.19 [2] => 32.41 [3] => -3.58 [4] => -72.45 [5] => 184.27 [6] => 31.62 [7] => 8.11 [8] => 29.72 [9] => 9.42 [10] => 17.42 [11] => 11.83 [12] => -3.58 [13] => 3.09 [14] => 19.94 [15] => 33.75 [16] => 34.58 [17] => 17.36 [18] => -21.89 [19] => 26.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.39285714286 [5] => 2.62824207493 [6] => 3.18670886076 [7] => 2.97478991597 [8] => 2.22254758419 [9] => 2.52099886493 [10] => 2.54255319149 [11] => 2.16140350877 [12] => 2.13713268032 [13] => 1.93537414966 [14] => 2.78144078144 [15] => 2.17790811339 [16] => 1.48239895698 [17] => 1.39406053684 [18] => 2.24981301421 [19] => 3.80449438202 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.62 [5] => 1.42 [6] => 1.85 [7] => 2.54 [8] => 2.22 [9] => 2.52 [10] => 2.54 [11] => 2.16 [12] => 2.14 [13] => 1.94 [14] => 2.78 [15] => 2.18 [16] => 1.48 [17] => 1.39 [18] => 2.25 [19] => 3.8 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.21 [8] => 1.99 [9] => 1.99 [10] => 1.3 [11] => 1.62 [12] => 1.37 [13] => 0.93 [14] => 1.34 [15] => 1.32 [16] => 1.52 [17] => 1.63 [18] => 1.42 [19] => 1.88 ) )
Monro Muffler Brake Inc (NAS:MNRO)
Days Inventory
90.06 (As of Mar. 2014)

Monro Muffler Brake Inc's inventory for the three months ended in Mar. 2014 was $124.9 Mil. Monro Muffler Brake Inc's cost of goods sold for the three months ended in Mar. 2014 was $126.2 Mil. Hence, Monro Muffler Brake Inc's days inventory for the three months ended in Mar. 2014 was 90.06.

Monro Muffler Brake Inc's days inventory increased from Mar. 2013 (85.83) to Mar. 2014 (90.06). It might indicate that Monro Muffler Brake Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Monro Muffler Brake Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 55.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Monro Muffler Brake Inc's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Monro Muffler Brake Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Monro Muffler Brake Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=124.92/511.458*365
=89.15

Monro Muffler Brake Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=124.92/126.22*91
=90.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Monro Muffler Brake Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=124.92/203.244*91
=55.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Monro Muffler Brake Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Monro Muffler Brake Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=124.92 / 203.244
=0.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Monro Muffler Brake Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 108.7199.7690.8191.2391.6193.9395.2786.6495.0789.15

Monro Muffler Brake Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 84.6984.1794.8793.6086.8685.8382.2488.9884.0290.06
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide