Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.20 [1] => 0.11 [2] => 0.15 [3] => 0.14 [4] => 0.42 [5] => 0.34 [6] => 0.37 [7] => 0.27 [8] => 0.29 [9] => 0.59 [10] => 2.28 [11] => 10.84 [12] => 25.76 [13] => 34.06 [14] => 17.18 [15] => 19.57 [16] => 27.20 [17] => 48.57 [18] => 74.88 [19] => 67.80 ) [price_low] => Array ( [0] => 0.00 [1] => 0.04 [2] => 0.04 [3] => 0.06 [4] => 0.09 [5] => 0.23 [6] => 0.20 [7] => 0.18 [8] => 0.21 [9] => 0.23 [10] => 0.50 [11] => 2.12 [12] => 10.07 [13] => 16.75 [14] => 10.50 [15] => 14.14 [16] => 18.68 [17] => 25.98 [18] => 41.08 [19] => 46.19 ) [BS_share] => Array ( [0] => 149.333 [1] => 145.97 [2] => 145.97 [3] => 160.000 [4] => 166.892 [5] => 168.170 [6] => 159.20 [7] => 160.72 [8] => 160.85 [9] => 165.84 [10] => 161.43 [11] => 177.39 [12] => 180.12 [13] => 184.53 [14] => 184.86 [15] => 176.32 [16] => 177.96 [17] => 174.28 [18] => 165.78 [19] => 167.67 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 149.333 [1] => 138.667 [2] => 147.486 [3] => 160.000 [4] => 166.892 [5] => 168.170 [6] => 164.847 [7] => 172.534 [8] => 165.434 [9] => 172.195 [10] => 188.959 [11] => 194.178 [12] => 197.172 [13] => 197.748 [14] => 195.060 [15] => 189.286 [16] => 186.042 [17] => 186.674 [18] => 183.083 [19] => 173.387 ) [Revenue] => Array ( [0] => 28.8 [1] => 34 [2] => 35.6 [3] => 43.1 [4] => 53.9 [5] => 72.3 [6] => 71.706 [7] => 80.658 [8] => 92.046 [9] => 110.352 [10] => 180.341 [11] => 348.886 [12] => 605.774 [13] => 904.465 [14] => 1033.78 [15] => 1143.299 [16] => 1303.942 [17] => 1703.23 [18] => 2060.702 [19] => 2246.428 ) [COGS] => Array ( [0] => 15.9 [1] => 21.8 [2] => 21.4 [3] => 24.9 [4] => 27.1 [5] => 38.5 [6] => 42.78 [7] => 51.797 [8] => 58.803 [9] => 66.577 [10] => 96.875 [11] => 166.343 [12] => 289.18 [13] => 436.452 [14] => 494.986 [15] => 530.983 [16] => 623.702 [17] => 808.921 [18] => 995.046 [19] => 1073.497 ) [Gross Profit] => Array ( [0] => 12.9 [1] => 12.2 [2] => 14.2 [3] => 18.2 [4] => 26.8 [5] => 33.8 [6] => 28.926 [7] => 28.862 [8] => 33.244 [9] => 43.775 [10] => 83.466 [11] => 182.543 [12] => 316.594 [13] => 468.013 [14] => 538.794 [15] => 612.316 [16] => 680.24 [17] => 894.309 [18] => 1065.656 [19] => 1172.931 ) [SGA] => Array ( [0] => 13.4 [1] => 12.7 [2] => 12.7 [3] => 15.7 [4] => 20.3 [5] => 25.7 [6] => 21.654 [7] => 22.803 [8] => 27.896 [9] => 33.887 [10] => 49.507 [11] => 79.03 [12] => 158.015 [13] => 0 [14] => 375.203 [15] => 0 [16] => 332.426 [17] => 437.886 [18] => 515.033 [19] => 600.015 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.686 [7] => 0.944 [8] => 0.548 [9] => 0.646 [10] => 0.843 [11] => 1.079 [12] => 1.594 [13] => 2.184 [14] => 3.472 [15] => 5.907 [16] => 11.776 [17] => 17.084 [18] => 20.562 [19] => 22.762 ) [Operating Income] => Array ( [0] => -1.2 [1] => -1.2 [2] => 0.9 [3] => 1.9 [4] => 6 [5] => 7.5 [6] => 6.9 [7] => 5.551 [8] => 5.293 [9] => 9.826 [10] => 33.886 [11] => 103.443 [12] => 158.579 [13] => 230.986 [14] => 163.591 [15] => 337.309 [16] => 347.814 [17] => 456.423 [18] => 550.623 [19] => 572.916 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -0.7 [2] => -0.6 [3] => -0.6 [4] => -0.5 [5] => -0.6 [6] => -0.372 [7] => -0.508 [8] => -0.055 [9] => -0.062 [10] => -0.073 [11] => -0.07 [12] => 0 [13] => -237.027 [14] => 0 [15] => -275.007 [16] => 0 [17] => 5.68434188608E-14 [18] => 1.13686837722E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.118 [1] => 0.043 [2] => 0.067 [3] => 0.113 [4] => 0.336 [5] => 0.27 [6] => 0.242 [7] => 0.263 [8] => 0.264 [9] => 0.526 [10] => 2.276 [11] => 9.851 [12] => 16.84 [13] => 22.145 [14] => 16.765 [15] => 19.2 [16] => 26.14 [17] => 46.07 [18] => 52.84 [19] => 67.77 ) [mktcap] => Array ( [0] => 17.621294 [1] => 6.27671 [2] => 9.77999 [3] => 18.08 [4] => 56.075712 [5] => 45.4059 [6] => 38.5264 [7] => 42.26936 [8] => 42.4644 [9] => 87.23184 [10] => 367.41468 [11] => 1747.46889 [12] => 3033.2208 [13] => 4086.41685 [14] => 3099.1779 [15] => 3385.344 [16] => 4651.8744 [17] => 8029.0796 [18] => 8759.8152 [19] => 11362.9959 ) [Cash and Equiv] => Array ( [0] => 1.1 [1] => 0.1 [2] => 0.2 [3] => 0.4 [4] => 3.8 [5] => 2 [6] => 0.131 [7] => 0.248 [8] => 0.538 [9] => 1.099 [10] => 20.976 [11] => 73.515 [12] => 136.796 [13] => 75.565 [14] => 285.946 [15] => 346.836 [16] => 599.491 [17] => 770.613 [18] => 319.556 [19] => 613.596 ) [ev_addition] => Array ( [0] => 3 [1] => 5.4 [2] => 4.7 [3] => 3.5 [4] => -0.4 [5] => -0.2 [6] => 9.836 [7] => 5.941 [8] => 3.299 [9] => -0.497 [10] => -20.393 [11] => -72.99 [12] => -136.493 [13] => -74.902 [14] => -284.987 [15] => -346.63 [16] => -599.217 [17] => -770.613 [18] => -319.556 [19] => -613.596 ) [ev_addition_per_share] => Array ( [0] => 0.02 [1] => 0.037 [2] => 0.032 [3] => 0.022 [4] => -0.002 [5] => -0.001 [6] => 0.062 [7] => 0.037 [8] => 0.021 [9] => -0.003 [10] => -0.126 [11] => -0.411 [12] => -0.758 [13] => -0.406 [14] => -1.542 [15] => -1.966 [16] => -3.367 [17] => -4.422 [18] => -1.928 [19] => -3.66 ) [ev_per_share] => Array ( [0] => 0.138 [1] => 0.083 [2] => 0.097 [3] => 0.133 [4] => 0.336 [5] => 0.27 [6] => 0.302 [7] => 0.303 [8] => 0.284 [9] => 0.526 [10] => 2.146 [11] => 9.441 [12] => 16.08 [13] => 21.735 [14] => 15.225 [15] => 17.23 [16] => 22.77 [17] => 41.65 [18] => 50.91 [19] => 64.11 ) [ev] => Array ( [0] => 20.621294 [1] => 11.67671 [2] => 14.47999 [3] => 21.58 [4] => 55.675712 [5] => 45.2059 [6] => 48.3624 [7] => 48.21036 [8] => 45.7634 [9] => 86.73484 [10] => 347.02168 [11] => 1674.47889 [12] => 2896.7278 [13] => 4011.51485 [14] => 2814.1909 [15] => 3038.714 [16] => 4052.6574 [17] => 7258.4666 [18] => 8440.2592 [19] => 10749.3999 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.3 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.369 [7] => -0.519 [8] => -0.228 [9] => -0.067 [10] => 0.052 [11] => 1.352 [12] => 3.66 [13] => 8.77 [14] => -0.527 [15] => -1.614 [16] => -0.758 [17] => -0.772 [18] => 0.787 [19] => 2.715 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.1 [5] => 3 [6] => 2.616 [7] => 2.013 [8] => 2.036 [9] => 3.829 [10] => 13.551 [11] => 42.019 [12] => 64.29 [13] => 90.35 [14] => 65.445 [15] => 126.979 [16] => 137.273 [17] => 171.051 [18] => 209.134 [19] => 225.233 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.7 [5] => 7.5 [6] => 6.531 [7] => 5.032 [8] => 5.065 [9] => 9.759 [10] => 33.938 [11] => 104.795 [12] => 162.239 [13] => 239.756 [14] => 173.477 [15] => 335.695 [16] => 349.302 [17] => 457.27 [18] => 549.154 [19] => 563.894 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.013 [7] => 0.009 [8] => 0.003 [9] => 0.006 [10] => 0.094 [11] => 1.428 [12] => 3.66 [13] => 0 [14] => 10.413 [15] => 0 [16] => 2.246 [17] => 1.619 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.3 [1] => -0.5 [2] => -0.6 [3] => -0.5 [4] => -0.4 [5] => -0.2 [6] => -0.382 [7] => -0.528 [8] => -0.231 [9] => -0.073 [10] => -0.042 [11] => -0.077 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.758 [17] => -0.772 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.686 [7] => 0.944 [8] => 0.548 [9] => 0.646 [10] => 0.843 [11] => 1.079 [12] => 1.594 [13] => 2.184 [14] => 3.472 [15] => 5.907 [16] => 11.776 [17] => 17.084 [18] => 20.562 [19] => 22.762 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.69 [7] => 0.94 [8] => 0.55 [9] => 0.65 [10] => 0.84 [11] => 1.08 [12] => 1.59 [13] => 2.18 [14] => 3.47 [15] => 5.91 [16] => 11.78 [17] => 17.08 [18] => 20.56 [19] => 22.76 ) [EBIT] => Array ( [0] => -1.2 [1] => -1.2 [2] => 0.9 [3] => 1.9 [4] => 6.1 [5] => 7.7 [6] => 6.913 [7] => 5.56 [8] => 5.296 [9] => 9.832 [10] => 33.98 [11] => 104.872 [12] => 158.579 [13] => 230.986 [14] => 163.591 [15] => 337.309 [16] => 347.814 [17] => 456.423 [18] => 550.623 [19] => 572.916 ) [EBITDA_morn] => Array ( [0] => -0.5 [1] => -0.5 [2] => 1.5 [3] => 2.5 [4] => 6.6 [5] => 8.3 [6] => 7.599 [7] => 6.504 [8] => 5.844 [9] => 10.478 [10] => 34.823 [11] => 105.951 [12] => 160.173 [13] => 233.17 [14] => 167.063 [15] => 343.216 [16] => 359.59 [17] => 473.507 [18] => 571.185 [19] => 595.678 ) [EBITDA] => Array ( [0] => -0.5 [1] => -0.5 [2] => 1.5 [3] => 2.5 [4] => 6.6 [5] => 8.3 [6] => 7.599 [7] => 6.504 [8] => 5.844 [9] => 10.478 [10] => 34.823 [11] => 105.951 [12] => 160.173 [13] => 233.17 [14] => 167.063 [15] => 343.216 [16] => 359.59 [17] => 473.507 [18] => 571.185 [19] => 595.678 ) [EBITDA_1] => Array ( [0] => -0.5 [1] => -0.5 [2] => 1.5 [3] => 2.5 [4] => 6.6 [5] => 8.3 [6] => 7.599 [7] => 6.504 [8] => 5.844 [9] => 10.478 [10] => 34.823 [11] => 105.951 [12] => 160.173 [13] => 233.17 [14] => 167.063 [15] => 343.216 [16] => 359.59 [17] => 473.507 [18] => 571.185 [19] => 595.678 ) [DDA_new] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.69 [7] => 0.94 [8] => 0.55 [9] => 0.65 [10] => 0.84 [11] => 1.08 [12] => 1.59 [13] => 2.18 [14] => 3.47 [15] => 5.91 [16] => 11.78 [17] => 17.08 [18] => 20.56 [19] => 22.76 ) [EBITDA_new] => Array ( [0] => -0.5 [1] => -0.5 [2] => 1.5 [3] => 2.5 [4] => 6.6 [5] => 8.3 [6] => 7.599 [7] => 6.504 [8] => 5.844 [9] => 10.478 [10] => 34.823 [11] => 105.951 [12] => 160.173 [13] => 233.17 [14] => 167.063 [15] => 343.216 [16] => 359.59 [17] => 473.507 [18] => 571.185 [19] => 595.678 ) [EBITDA_per_share] => Array ( [0] => -0 [1] => -0 [2] => 0.01 [3] => 0.02 [4] => 0.04 [5] => 0.05 [6] => 0.05 [7] => 0.04 [8] => 0.04 [9] => 0.06 [10] => 0.18 [11] => 0.55 [12] => 0.81 [13] => 1.18 [14] => 0.86 [15] => 1.81 [16] => 1.93 [17] => 2.54 [18] => 3.12 [19] => 3.44 ) [Operating_Income_per_share] => Array ( [0] => -0.01 [1] => -0.01 [2] => 0.01 [3] => 0.01 [4] => 0.04 [5] => 0.04 [6] => 0.04 [7] => 0.03 [8] => 0.03 [9] => 0.06 [10] => 0.18 [11] => 0.53 [12] => 0.8 [13] => 1.17 [14] => 0.84 [15] => 1.78 [16] => 1.87 [17] => 2.45 [18] => 3.01 [19] => 3.3 ) [Net Income] => Array ( [0] => -1.4 [1] => -1.3 [2] => 0.4 [3] => 1.3 [4] => 3.6 [5] => 4.5 [6] => 3.915 [7] => 3.019 [8] => 3.029 [9] => 5.93 [10] => 20.387 [11] => 62.775 [12] => 97.949 [13] => 149.406 [14] => 108.032 [15] => 208.716 [16] => 212.029 [17] => 286.219 [18] => 340.02 [19] => 338.661 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 149.333 [1] => 138.667 [2] => 147.486 [3] => 160.000 [4] => 166.892 [5] => 168.170 [6] => 164.847 [7] => 172.534 [8] => 165.434 [9] => 172.195 [10] => 188.959 [11] => 194.178 [12] => 197.172 [13] => 197.748 [14] => 195.060 [15] => 189.286 [16] => 186.042 [17] => 186.674 [18] => 183.083 [19] => 173.387 ) [shares_diluted] => Array ( [0] => 149.333 [1] => 138.667 [2] => 147.486 [3] => 160.000 [4] => 166.892 [5] => 168.170 [6] => 164.847 [7] => 172.534 [8] => 165.434 [9] => 172.195 [10] => 188.959 [11] => 194.178 [12] => 197.172 [13] => 197.748 [14] => 195.060 [15] => 189.286 [16] => 186.042 [17] => 186.674 [18] => 183.083 [19] => 173.387 ) [shares_basic] => Array ( [0] => 149.333 [1] => 138.667 [2] => 147.486 [3] => 148.571 [4] => 150.187 [5] => 159.436 [6] => 160.621 [7] => 161.032 [8] => 160.840 [9] => 164.459 [10] => 170.670 [11] => 176.448 [12] => 179.872 [13] => 182.356 [14] => 185.030 [15] => 179.934 [16] => 177.028 [17] => 176.212 [18] => 173.712 [19] => 166.679 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.64 [2] => 0.60 [3] => 0.58 [4] => 0.50 [5] => 0.53 [6] => 0.60 [7] => 0.64 [8] => 0.64 [9] => 0.60 [10] => 0.54 [11] => 0.48 [12] => 0.48 [13] => 0.48 [14] => 0.48 [15] => 0.46 [16] => 0.48 [17] => 0.47 [18] => 0.48 [19] => 0.48 ) [Gross Profit_pct] => Array ( [0] => 44.79 [1] => 35.88 [2] => 39.89 [3] => 42.23 [4] => 49.72 [5] => 46.75 [6] => 40.34 [7] => 35.78 [8] => 36.12 [9] => 39.67 [10] => 46.28 [11] => 52.32 [12] => 52.26 [13] => 51.74 [14] => 52.12 [15] => 53.56 [16] => 52.17 [17] => 52.51 [18] => 51.71 [19] => 52.21 ) [SGA_pct] => Array ( [0] => 46.53 [1] => 37.35 [2] => 35.67 [3] => 36.43 [4] => 37.66 [5] => 35.55 [6] => 30.20 [7] => 28.27 [8] => 30.31 [9] => 30.71 [10] => 27.45 [11] => 22.65 [12] => 26.08 [13] => 0.00 [14] => 36.29 [15] => 0.00 [16] => 25.49 [17] => 25.71 [18] => 24.99 [19] => 26.71 ) [Interest Expense_pct] => Array ( [0] => -1.04 [1] => -1.47 [2] => -1.69 [3] => -1.16 [4] => -0.74 [5] => -0.28 [6] => -0.53 [7] => -0.65 [8] => -0.25 [9] => -0.07 [10] => -0.02 [11] => -0.02 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.06 [17] => -0.05 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 10.58 [5] => 10.37 [6] => 9.11 [7] => 6.24 [8] => 5.50 [9] => 8.84 [10] => 18.82 [11] => 30.04 [12] => 26.78 [13] => 26.51 [14] => 16.78 [15] => 29.36 [16] => 26.79 [17] => 26.85 [18] => 26.65 [19] => 25.10 ) [Net Income_pct] => Array ( [0] => -4.86 [1] => -3.82 [2] => 1.12 [3] => 3.02 [4] => 6.68 [5] => 6.22 [6] => 5.46 [7] => 3.74 [8] => 3.29 [9] => 5.37 [10] => 11.30 [11] => 17.99 [12] => 16.17 [13] => 16.52 [14] => 10.45 [15] => 18.26 [16] => 16.26 [17] => 16.80 [18] => 16.50 [19] => 15.08 ) [DaysSalesOutstanding] => Array ( [0] => 12.67 [1] => 18.25 [2] => 9.23 [3] => 12.7 [4] => 12.19 [5] => 19.18 [6] => 33.51 [7] => 19.97 [8] => 23.59 [9] => 17.77 [10] => 25.6 [11] => 30.08 [12] => 32.91 [13] => 32.89 [14] => 48 [15] => 34.77 [16] => 28.45 [17] => 46.88 [18] => 41.93 [19] => 48.12 ) [DaysInventory] => Array ( [0] => 61.98 [1] => 51.9 [2] => 52.87 [3] => 57.17 [4] => 70.04 [5] => 93.86 [6] => 93.07 [7] => 84.26 [8] => 72.28 [9] => 96.73 [10] => 84.42 [11] => 68.9 [12] => 97.21 [13] => 82.07 [14] => 85.78 [15] => 74.34 [16] => 89.68 [17] => 70.22 [18] => 74.5 [19] => 75.29 ) [Payable] => Array ( [0] => 3.4 [1] => 3.4 [2] => 2.1 [3] => 2.2 [4] => 1.9 [5] => 5.9 [6] => 3.682 [7] => 3.92 [8] => 4.732 [9] => 6.521 [10] => 14.543 [11] => 26.614 [12] => 34.362 [13] => 63.06 [14] => 64.787 [15] => 49.624 [16] => 86.599 [17] => 124.442 [18] => 132.8 [19] => 128.735 ) [DaysPayable] => Array ( [0] => 43.09 [1] => 36.5 [2] => 21.53 [3] => 18.63 [4] => 12.87 [5] => 29.79 [6] => 18.74 [7] => 17.74 [8] => 18.76 [9] => 21.57 [10] => 29.43 [11] => 27.84 [12] => 20.7 [13] => 25.45 [14] => 22.87 [15] => 15.84 [16] => 24.24 [17] => 26.67 [18] => 23.52 [19] => 20.92 ) [InventoryTurnover] => Array ( [0] => 5.89 [1] => 7.03 [2] => 6.9 [3] => 6.38 [4] => 5.21 [5] => 3.89 [6] => 3.92 [7] => 4.33 [8] => 5.05 [9] => 3.77 [10] => 4.32 [11] => 5.3 [12] => 3.75 [13] => 4.45 [14] => 4.26 [15] => 4.91 [16] => 4.07 [17] => 5.2 [18] => 4.9 [19] => 4.85 ) [Accts Rec.] => Array ( [0] => 1 [1] => 1.7 [2] => 0.9 [3] => 1.5 [4] => 1.8 [5] => 3.8 [6] => 6.584 [7] => 4.412 [8] => 5.949 [9] => 5.373 [10] => 12.65 [11] => 28.752 [12] => 54.624 [13] => 81.497 [14] => 135.955 [15] => 108.905 [16] => 101.635 [17] => 218.741 [18] => 236.71 [19] => 296.18 ) [Inventory] => Array ( [0] => 2.7 [1] => 3.1 [2] => 3.1 [3] => 3.9 [4] => 5.2 [5] => 9.9 [6] => 10.908 [7] => 11.957 [8] => 11.644 [9] => 17.644 [10] => 22.406 [11] => 31.4 [12] => 77.013 [13] => 98.14 [14] => 116.326 [15] => 108.143 [16] => 153.241 [17] => 155.613 [18] => 203.106 [19] => 221.449 ) [inventory2sales] => Array ( [0] => 0.094 [1] => 0.091 [2] => 0.087 [3] => 0.09 [4] => 0.096 [5] => 0.137 [6] => 0.152 [7] => 0.148 [8] => 0.127 [9] => 0.16 [10] => 0.124 [11] => 0.09 [12] => 0.127 [13] => 0.109 [14] => 0.113 [15] => 0.095 [16] => 0.118 [17] => 0.091 [18] => 0.099 [19] => 0.099 ) [Total Current Assets] => Array ( [0] => 5.3 [1] => 5.4 [2] => 4.6 [3] => 6.1 [4] => 11.7 [5] => 17 [6] => 19.328 [7] => 18.54 [8] => 20.904 [9] => 26.678 [10] => 60.38 [11] => 140.287 [12] => 275.157 [13] => 270.149 [14] => 561.324 [15] => 585.504 [16] => 898.153 [17] => 1182.677 [18] => 835.068 [19] => 1183.043 ) [Other Current Assets] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.4 [3] => 0.3 [4] => 0.9 [5] => 1.3 [6] => 1.705 [7] => 1.923 [8] => 2.773 [9] => 2.562 [10] => 4.348 [11] => 6.62 [12] => 6.724 [13] => 14.947 [14] => 23.097 [15] => 21.62 [16] => 43.786 [17] => 37.71 [18] => 75.696 [19] => 51.818 ) [Net PPE] => Array ( [0] => 0.7 [1] => 0.8 [2] => 0.6 [3] => 0.4 [4] => 0.6 [5] => 0.5 [6] => 1.863 [7] => 1.945 [8] => 1.863 [9] => 2.803 [10] => 2.964 [11] => 3.743 [12] => 5.565 [13] => 8.567 [14] => 14.389 [15] => 33.314 [16] => 34.551 [17] => 45.151 [18] => 69.137 [19] => 88.143 ) [Intangibles] => Array ( [0] => 11.2 [1] => 10.8 [2] => 10.5 [3] => 10.2 [4] => 10 [5] => 10.8 [6] => 16.888 [7] => 17.35 [8] => 17.36 [9] => 18.294 [10] => 18.352 [11] => 19.103 [12] => 21.202 [13] => 24.066 [14] => 28.365 [15] => 33.512 [16] => 43.316 [17] => 48.396 [18] => 54.648 [19] => 65.774 ) [Total Assets] => Array ( [0] => 17.7 [1] => 17.5 [2] => 16.1 [3] => 16.9 [4] => 22.6 [5] => 28.7 [6] => 38.745 [7] => 38.561 [8] => 40.464 [9] => 47.997 [10] => 82.022 [11] => 163.89 [12] => 308.372 [13] => 544.603 [14] => 761.837 [15] => 800.07 [16] => 1082.131 [17] => 1362.399 [18] => 1043.325 [19] => 1420.509 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.4 [3] => 0.2 [4] => 0.3 [5] => 0.4 [6] => 0.666 [7] => 0.726 [8] => 0.337 [9] => 0.222 [10] => 0.326 [11] => 0.757 [12] => 6.448 [13] => 241.821 [14] => 157.759 [15] => 147.74 [16] => 106.111 [17] => 86.175 [18] => 84.472 [19] => 83.549 ) [Total Assets Non-liquid] => Array ( [0] => 16.6 [1] => 17.4 [2] => 15.9 [3] => 16.5 [4] => 18.8 [5] => 26.7 [6] => 38.614 [7] => 38.313 [8] => 39.926 [9] => 46.898 [10] => 61.046 [11] => 90.375 [12] => 171.576 [13] => 469.038 [14] => 475.891 [15] => 453.234 [16] => 482.64 [17] => 591.786 [18] => 723.769 [19] => 806.913 ) [HardAssets] => Array ( [0] => 5.4 [1] => 6.6 [2] => 5.4 [3] => 6.3 [4] => 8.8 [5] => 15.9 [6] => 21.726 [7] => 20.963 [8] => 22.566 [9] => 28.604 [10] => 42.694 [11] => 71.272 [12] => 150.374 [13] => 444.972 [14] => 447.526 [15] => 419.722 [16] => 439.324 [17] => 543.39 [18] => 669.121 [19] => 741.139 ) [Accts Payable] => Array ( [0] => 3.4 [1] => 3.4 [2] => 2.1 [3] => 2.2 [4] => 1.9 [5] => 5.9 [6] => 3.682 [7] => 5.224 [8] => 5.413 [9] => 8.59 [10] => 17.958 [11] => 32.442 [12] => 55.229 [13] => 82.218 [14] => 186.375 [15] => 83.523 [16] => 118.42 [17] => 254.507 [18] => 275.85 [19] => 302.182 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 1.5 [2] => 4.9 [3] => 0.5 [4] => 2.1 [5] => 0.9 [6] => 0.235 [7] => 0.338 [8] => 0.231 [9] => 0.244 [10] => 0.437 [11] => 0.515 [12] => 0.299 [13] => 0.663 [14] => 0.959 [15] => 0.206 [16] => 0.274 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 1.5 [2] => 4.9 [3] => 0.5 [4] => 2.1 [5] => 0.9 [6] => 0.235 [7] => 0.338 [8] => 0.231 [9] => 0.244 [10] => 0.437 [11] => 0.515 [12] => 0.299 [13] => 0.663 [14] => 0.959 [15] => 0.206 [16] => 0.274 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.9 [1] => 5 [2] => 7.3 [3] => 3.6 [4] => 6.1 [5] => 8 [6] => 5.684 [7] => 5.562 [8] => 5.954 [9] => 9.482 [10] => 18.741 [11] => 32.957 [12] => 62.843 [13] => 82.881 [14] => 187.334 [15] => 83.729 [16] => 128.834 [17] => 266.09 [18] => 288.545 [19] => 316.014 ) [Other Current Liab.] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.3 [3] => 0.9 [4] => 2.1 [5] => 1.2 [6] => 1.767 [7] => 0 [8] => 0.31 [9] => 0.648 [10] => 0.346 [11] => 0 [12] => 7.315 [13] => 0 [14] => 0 [15] => 0 [16] => 10.14 [17] => 11.583 [18] => 12.695 [19] => 13.832 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.051 [7] => 0.051 [8] => 0.051 [9] => 0.053 [10] => 0.056 [11] => 0.113 [12] => 0.464 [13] => 0.479 [14] => 0.484 [15] => 0.486 [16] => 0.494 [17] => 0.994 [18] => 1.019 [19] => 1.03 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.2 [5] => 11.3 [6] => 11.668 [7] => 11.927 [8] => 11.935 [9] => 12.681 [10] => 15.814 [11] => 19.918 [12] => 48.892 [13] => 96.749 [14] => 117.106 [15] => 137.04 [16] => 187.04 [17] => 229.301 [18] => 287.953 [19] => 368.069 ) [Retained Earnings] => Array ( [0] => -1.1 [1] => -2.5 [2] => -2.1 [3] => -0.9 [4] => 2.7 [5] => 7.2 [6] => 11.151 [7] => 14.17 [8] => 17.199 [9] => 23.13 [10] => 43.517 [11] => 106.293 [12] => 204.242 [13] => 353.648 [14] => 461.68 [15] => 670.396 [16] => 882.425 [17] => 1168.644 [18] => 1508.664 [19] => 1847.325 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.815 [7] => -0.815 [8] => -0.815 [9] => -0.815 [10] => -0.815 [11] => -0.815 [12] => -28.514 [13] => -28.662 [14] => -132.129 [15] => -218.302 [16] => -241.842 [17] => -418.234 [18] => -1155.313 [19] => -1222.912 ) [Total Equity] => Array ( [0] => 9.8 [1] => 8.4 [2] => 8.8 [3] => 10 [4] => 13.9 [5] => 18.6 [6] => 22.055 [7] => 25.334 [8] => 28.371 [9] => 35.05 [10] => 58.571 [11] => 125.509 [12] => 225.084 [13] => 422.167 [14] => 436.316 [15] => 584.953 [16] => 828.398 [17] => 979.158 [18] => 644.397 [19] => 992.279 ) [Long-Term Debt] => Array ( [0] => 4 [1] => 4 [2] => 0 [3] => 3.4 [4] => 1.3 [5] => 0.9 [6] => 9.732 [7] => 5.851 [8] => 3.606 [9] => 0.358 [10] => 0.146 [11] => 0.01 [12] => 0.004 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 7.9 [1] => 9.1 [2] => 7.3 [3] => 6.9 [4] => 8.7 [5] => 10.1 [6] => 16.69 [7] => 13.228 [8] => 12.093 [9] => 12.947 [10] => 23.451 [11] => 38.381 [12] => 83.288 [13] => 122.436 [14] => 325.521 [15] => 215.117 [16] => 253.733 [17] => 383.241 [18] => 398.928 [19] => 428.23 ) [Other Long-Term Liab.] => Array ( [0] => 4.4408920985E-16 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => 0.1 [5] => -6.66133814775E-16 [6] => 1.7763568394E-15 [7] => 0.000999999999999 [8] => 4.4408920985E-16 [9] => -0.001 [10] => 0.001 [11] => 1.7763568394E-15 [12] => 20.441 [13] => 7.1054273576E-15 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => 1.42108547152E-14 [18] => -1.42108547152E-14 [19] => 1.42108547152E-14 ) [Cash and Equiv_pct] => Array ( [0] => 6.21 [1] => 0.57 [2] => 1.24 [3] => 2.37 [4] => 16.81 [5] => 6.97 [6] => 0.34 [7] => 0.64 [8] => 1.33 [9] => 2.29 [10] => 25.57 [11] => 44.86 [12] => 44.36 [13] => 13.88 [14] => 37.53 [15] => 43.35 [16] => 55.40 [17] => 56.56 [18] => 30.63 [19] => 43.20 ) [Accts Rec._pct] => Array ( [0] => 5.65 [1] => 9.71 [2] => 5.59 [3] => 8.88 [4] => 7.96 [5] => 13.24 [6] => 16.99 [7] => 11.44 [8] => 14.70 [9] => 11.19 [10] => 15.42 [11] => 17.54 [12] => 17.71 [13] => 14.96 [14] => 17.85 [15] => 13.61 [16] => 9.39 [17] => 16.06 [18] => 22.69 [19] => 20.85 ) [Inventory_pct] => Array ( [0] => 15.25 [1] => 17.71 [2] => 19.25 [3] => 23.08 [4] => 23.01 [5] => 34.49 [6] => 28.15 [7] => 31.01 [8] => 28.78 [9] => 36.76 [10] => 27.32 [11] => 19.16 [12] => 24.97 [13] => 18.02 [14] => 15.27 [15] => 13.52 [16] => 14.16 [17] => 11.42 [18] => 19.47 [19] => 15.59 ) [Other Current Assets_pct] => Array ( [0] => 2.82 [1] => 2.86 [2] => 2.48 [3] => 1.78 [4] => 3.98 [5] => 4.53 [6] => 4.40 [7] => 4.99 [8] => 6.85 [9] => 5.34 [10] => 5.30 [11] => 4.04 [12] => 2.18 [13] => 2.74 [14] => 3.03 [15] => 2.70 [16] => 4.05 [17] => 2.77 [18] => 7.26 [19] => 3.65 ) [Total Current Assets_pct] => Array ( [0] => 29.94 [1] => 30.86 [2] => 28.57 [3] => 36.09 [4] => 51.77 [5] => 59.23 [6] => 49.89 [7] => 48.08 [8] => 51.66 [9] => 55.58 [10] => 73.61 [11] => 85.60 [12] => 89.23 [13] => 49.60 [14] => 73.68 [15] => 73.18 [16] => 83.00 [17] => 86.81 [18] => 80.04 [19] => 83.28 ) [Net PPE_pct] => Array ( [0] => 3.95 [1] => 4.57 [2] => 3.73 [3] => 2.37 [4] => 2.65 [5] => 1.74 [6] => 4.81 [7] => 5.04 [8] => 4.60 [9] => 5.84 [10] => 3.61 [11] => 2.28 [12] => 1.80 [13] => 1.57 [14] => 1.89 [15] => 4.16 [16] => 3.19 [17] => 3.31 [18] => 6.63 [19] => 6.21 ) [Intangibles_pct] => Array ( [0] => 63.28 [1] => 61.71 [2] => 65.22 [3] => 60.36 [4] => 44.25 [5] => 37.63 [6] => 43.59 [7] => 44.99 [8] => 42.90 [9] => 38.11 [10] => 22.37 [11] => 11.66 [12] => 6.88 [13] => 4.42 [14] => 3.72 [15] => 4.19 [16] => 4.00 [17] => 3.55 [18] => 5.24 [19] => 4.63 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.82 [1] => 2.86 [2] => 2.48 [3] => 1.18 [4] => 1.33 [5] => 1.39 [6] => 1.72 [7] => 1.88 [8] => 0.83 [9] => 0.46 [10] => 0.40 [11] => 0.46 [12] => 2.09 [13] => 44.40 [14] => 20.71 [15] => 18.47 [16] => 9.81 [17] => 6.33 [18] => 8.10 [19] => 5.88 ) [Accts Payable_pct] => Array ( [0] => 19.21 [1] => 19.43 [2] => 13.04 [3] => 13.02 [4] => 8.41 [5] => 20.56 [6] => 9.50 [7] => 13.55 [8] => 13.38 [9] => 17.90 [10] => 21.89 [11] => 19.79 [12] => 17.91 [13] => 15.10 [14] => 24.46 [15] => 10.44 [16] => 10.94 [17] => 18.68 [18] => 26.44 [19] => 21.27 ) [Short-Term Debt_pct] => Array ( [0] => 0.56 [1] => 8.57 [2] => 30.43 [3] => 2.96 [4] => 9.29 [5] => 3.14 [6] => 0.61 [7] => 0.88 [8] => 0.57 [9] => 0.51 [10] => 0.53 [11] => 0.31 [12] => 0.10 [13] => 0.12 [14] => 0.13 [15] => 0.03 [16] => 0.03 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 2.26 [1] => 0.57 [2] => 1.86 [3] => 5.33 [4] => 9.29 [5] => 4.18 [6] => 4.56 [7] => 0.00 [8] => 0.77 [9] => 1.35 [10] => 0.42 [11] => 0.00 [12] => 2.37 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.94 [17] => 0.85 [18] => 1.22 [19] => 0.97 ) [Total Current Liabilities_pct] => Array ( [0] => 22.03 [1] => 28.57 [2] => 45.34 [3] => 21.30 [4] => 26.99 [5] => 27.87 [6] => 14.67 [7] => 14.42 [8] => 14.71 [9] => 19.76 [10] => 22.85 [11] => 20.11 [12] => 20.38 [13] => 15.22 [14] => 24.59 [15] => 10.47 [16] => 11.91 [17] => 19.53 [18] => 27.66 [19] => 22.25 ) [Long-Term Debt_pct] => Array ( [0] => 22.60 [1] => 22.86 [2] => 0.00 [3] => 20.12 [4] => 5.75 [5] => 3.14 [6] => 25.12 [7] => 15.17 [8] => 8.91 [9] => 0.75 [10] => 0.18 [11] => 0.01 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.57 [2] => 0.00 [3] => -0.59 [4] => 5.75 [5] => 4.18 [6] => 3.29 [7] => 4.71 [8] => 6.26 [9] => 6.47 [10] => 5.56 [11] => 3.30 [12] => 6.63 [13] => 7.26 [14] => 18.14 [15] => 16.42 [16] => 11.54 [17] => 8.60 [18] => 10.58 [19] => 7.90 ) [Total Liabilities_pct] => Array ( [0] => 44.63 [1] => 52.00 [2] => 45.34 [3] => 40.83 [4] => 38.50 [5] => 35.19 [6] => 43.08 [7] => 34.30 [8] => 29.89 [9] => 26.97 [10] => 28.59 [11] => 23.42 [12] => 27.01 [13] => 22.48 [14] => 42.73 [15] => 26.89 [16] => 23.45 [17] => 28.13 [18] => 38.24 [19] => 30.15 ) [netcash] => Array ( [0] => -0.05 [1] => -0.06 [2] => -0.05 [3] => -0.04 [4] => -0.03 [5] => -0.05 [6] => -0.1 [7] => -0.08 [8] => -0.07 [9] => -0.07 [10] => -0.02 [11] => 0.2 [12] => 0.3 [13] => -0.25 [14] => -0.21 [15] => 0.75 [16] => 1.94 [17] => 2.22 [18] => -0.48 [19] => 1.11 ) [NCAV] => Array ( [0] => -0.03 [1] => -0.04 [2] => -0.03 [3] => -0.02 [4] => -0.01 [5] => -0 [6] => -0.04 [7] => -0.02 [8] => -0.01 [9] => 0.01 [10] => 0.11 [11] => 0.41 [12] => 0.74 [13] => 0.34 [14] => 0.65 [15] => 1.52 [16] => 2.8 [17] => 3.61 [18] => 1.2 [19] => 3.09 ) [NCAV_real] => Array ( [0] => -0.02 [1] => -0.03 [2] => -0.02 [3] => -0.01 [4] => 0.02 [5] => 0.04 [6] => 0.02 [7] => 0.03 [8] => 0.05 [9] => 0.08 [10] => 0.23 [11] => 0.57 [12] => 1.07 [13] => 0.8 [14] => 1.28 [15] => 2.1 [16] => 3.62 [17] => 4.59 [18] => 2.63 [19] => 4.5 ) [Book Value Per Share] => Array ( [0] => 0.07 [1] => 0.06 [2] => 0.06 [3] => 0.06 [4] => 0.08 [5] => 0.11 [6] => 0.14 [7] => 0.16 [8] => 0.18 [9] => 0.21 [10] => 0.36 [11] => 0.71 [12] => 1.25 [13] => 2.29 [14] => 2.36 [15] => 3.32 [16] => 4.65 [17] => 5.62 [18] => 3.89 [19] => 5.92 ) [Tangibles_book_per_share] => Array ( [0] => -0.01 [1] => -0.02 [2] => -0.01 [3] => -0 [4] => 0.02 [5] => 0.05 [6] => 0.03 [7] => 0.05 [8] => 0.07 [9] => 0.1 [10] => 0.25 [11] => 0.6 [12] => 1.13 [13] => 2.16 [14] => 2.21 [15] => 3.13 [16] => 4.41 [17] => 5.34 [18] => 3.56 [19] => 5.53 ) [deb2equity] => Array ( [0] => 0.418 [1] => 0.655 [2] => 0.557 [3] => 0.39 [4] => 0.245 [5] => 0.097 [6] => 0.452 [7] => 0.244 [8] => 0.135 [9] => 0.017 [10] => 0.01 [11] => 0.004 [12] => 0.001 [13] => 0.002 [14] => 0.002 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 4.1 [1] => 5.5 [2] => 4.9 [3] => 3.9 [4] => 3.4 [5] => 1.8 [6] => 9.967 [7] => 6.189 [8] => 3.837 [9] => 0.602 [10] => 0.583 [11] => 0.525 [12] => 0.303 [13] => 0.663 [14] => 0.959 [15] => 0.206 [16] => 0.274 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.142 [1] => 0.162 [2] => 0.138 [3] => 0.09 [4] => 0.063 [5] => 0.025 [6] => 0.139 [7] => 0.077 [8] => 0.042 [9] => 0.005 [10] => 0.003 [11] => 0.002 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.64 [2] => 0.60 [3] => 0.58 [4] => 0.50 [5] => 0.53 [6] => 0.60 [7] => 0.64 [8] => 0.64 [9] => 0.60 [10] => 0.54 [11] => 0.48 [12] => 0.48 [13] => 0.48 [14] => 0.48 [15] => 0.46 [16] => 0.48 [17] => 0.47 [18] => 0.48 [19] => 0.48 ) [inventory2rev] => Array ( [0] => 0.094 [1] => 0.091 [2] => 0.087 [3] => 0.09 [4] => 0.096 [5] => 0.137 [6] => 0.152 [7] => 0.148 [8] => 0.127 [9] => 0.16 [10] => 0.124 [11] => 0.09 [12] => 0.127 [13] => 0.109 [14] => 0.113 [15] => 0.095 [16] => 0.118 [17] => 0.091 [18] => 0.099 [19] => 0.099 ) [ar2asset] => Array ( [0] => 0.056 [1] => 0.097 [2] => 0.056 [3] => 0.089 [4] => 0.08 [5] => 0.132 [6] => 0.17 [7] => 0.114 [8] => 0.147 [9] => 0.112 [10] => 0.154 [11] => 0.175 [12] => 0.177 [13] => 0.15 [14] => 0.178 [15] => 0.136 [16] => 0.094 [17] => 0.161 [18] => 0.227 [19] => 0.209 ) [cash2asset] => Array ( [0] => 0.062 [1] => 0.006 [2] => 0.012 [3] => 0.024 [4] => 0.168 [5] => 0.07 [6] => 0.003 [7] => 0.006 [8] => 0.013 [9] => 0.023 [10] => 0.256 [11] => 0.449 [12] => 0.444 [13] => 0.139 [14] => 0.375 [15] => 0.434 [16] => 0.554 [17] => 0.566 [18] => 0.306 [19] => 0.432 ) [equity2asset] => Array ( [0] => 0.554 [1] => 0.48 [2] => 0.547 [3] => 0.592 [4] => 0.615 [5] => 0.648 [6] => 0.569 [7] => 0.657 [8] => 0.701 [9] => 0.73 [10] => 0.714 [11] => 0.766 [12] => 0.73 [13] => 0.775 [14] => 0.573 [15] => 0.731 [16] => 0.766 [17] => 0.719 [18] => 0.618 [19] => 0.699 ) [ppe2asset] => Array ( [0] => 0.04 [1] => 0.046 [2] => 0.037 [3] => 0.024 [4] => 0.027 [5] => 0.017 [6] => 0.048 [7] => 0.05 [8] => 0.046 [9] => 0.058 [10] => 0.036 [11] => 0.023 [12] => 0.018 [13] => 0.016 [14] => 0.019 [15] => 0.042 [16] => 0.032 [17] => 0.033 [18] => 0.066 [19] => 0.062 ) [interest2rev] => Array ( [0] => -1.042 [1] => -1.471 [2] => -1.685 [3] => -1.16 [4] => -0.742 [5] => -0.277 [6] => -0.533 [7] => -0.655 [8] => -0.251 [9] => -0.066 [10] => -0.023 [11] => -0.022 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.058 [17] => -0.045 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.22 [1] => 0.286 [2] => 0.453 [3] => 0.213 [4] => 0.27 [5] => 0.279 [6] => 0.147 [7] => 0.144 [8] => 0.147 [9] => 0.198 [10] => 0.228 [11] => 0.201 [12] => 0.204 [13] => 0.152 [14] => 0.246 [15] => 0.105 [16] => 0.119 [17] => 0.195 [18] => 0.277 [19] => 0.222 ) [ltd2asset] => Array ( [0] => 0.226 [1] => 0.229 [2] => 0 [3] => 0.201 [4] => 0.058 [5] => 0.031 [6] => 0.251 [7] => 0.152 [8] => 0.089 [9] => 0.007 [10] => 0.002 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.627 [1] => 1.943 [2] => 2.211 [3] => 2.55 [4] => 2.385 [5] => 2.519 [6] => 1.851 [7] => 2.092 [8] => 2.275 [9] => 2.299 [10] => 2.199 [11] => 2.129 [12] => 1.964 [13] => 1.661 [14] => 1.357 [15] => 1.429 [16] => 1.205 [17] => 1.25 [18] => 1.975 [19] => 1.581 ) [CF_Net Income] => Array ( [0] => -1.4 [1] => -1.3 [2] => 0.4 [3] => 1.3 [4] => 3.6 [5] => 4.5 [6] => 3.915 [7] => 3.019 [8] => 3.029 [9] => 5.93 [10] => 20.387 [11] => 62.775 [12] => 97.949 [13] => 149.406 [14] => 108.032 [15] => 208.716 [16] => 212.029 [17] => 286.219 [18] => 340.02 [19] => 338.661 ) [buybackratio] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => -0.03 [5] => 0 [6] => -0.07 [7] => -0.01 [8] => 0 [9] => -0.13 [10] => -0.08 [11] => -0.02 [12] => -0.04 [13] => -0.05 [14] => -0.02 [15] => -0.01 [16] => -0.1 [17] => -0.07 [18] => -0.03 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.11 [5] => 0.17 [6] => 0.13 [7] => 0.14 [8] => 0.17 [9] => 0.29 [10] => 0.84 [11] => 2.19 [12] => 3.72 [13] => 6.27 [14] => 5.39 [15] => 9.13 [16] => 10.87 [17] => 14.05 [18] => 12.81 [19] => 15.85 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.686 [7] => 0.944 [8] => 0.548 [9] => 0.646 [10] => 0.843 [11] => 1.079 [12] => 1.594 [13] => 2.184 [14] => 3.472 [15] => 5.907 [16] => 11.776 [17] => 17.084 [18] => 20.562 [19] => 22.762 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.9 [1] => -2 [2] => 0.8 [3] => 1.3 [4] => 4.4 [5] => 1.3 [6] => -1.123 [7] => 5.203 [8] => 2.727 [9] => 5.484 [10] => 20.051 [11] => 54.649 [12] => 76.414 [13] => 135.451 [14] => 199.496 [15] => 156.192 [16] => 229.044 [17] => 333.827 [18] => 287.676 [19] => 342.033 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => -2.22044604925E-16 [2] => 5.55111512313E-17 [3] => 0 [4] => 3.33066907388E-16 [5] => 3.60822483003E-16 [6] => 0.052 [7] => 0.216 [8] => 0.007 [9] => 0.033 [10] => 0.593 [11] => 0.267 [12] => -8.691 [13] => -19.208 [14] => 10.16 [15] => 15.323 [16] => 7.099 [17] => 16.404 [18] => 7.986 [19] => -3.668 ) [Cash Flow_PPE] => Array ( [0] => -0.6 [1] => -0.3 [2] => 0 [3] => -0.2 [4] => -0.4 [5] => -0.2 [6] => -1.179 [7] => -0.503 [8] => -0.417 [9] => -1.557 [10] => -1.235 [11] => -1.341 [12] => -4.547 [13] => -3.847 [14] => -6.559 [15] => -22.677 [16] => -12.43 [17] => -25.033 [18] => -42.647 [19] => -31.74 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.6 [1] => -0.4 [2] => -0.1 [3] => -0.2 [4] => 0 [5] => -0.3 [6] => -1.192 [7] => -0.53 [8] => -0.417 [9] => -1.627 [10] => -1.26 [11] => -1.52 [12] => -4.901 [13] => -7.028 [14] => -11.072 [15] => -28.769 [16] => -22.397 [17] => -30.684 [18] => -49.236 [19] => -51.937 ) [Cash Flow from Investing] => Array ( [0] => -1 [1] => -0.4 [2] => -0.1 [3] => 0 [4] => -0.5 [5] => -1.5 [6] => -7.851 [7] => -0.682 [8] => -0.092 [9] => -2.438 [10] => -18.771 [11] => 3.216 [12] => -95.231 [13] => -194.727 [14] => 143.982 [15] => -4.469 [16] => -212.51 [17] => -173.027 [18] => 271.849 [19] => -339.808 ) [Net Issuance of Stock] => Array ( [0] => 0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0 [6] => -0.558 [7] => 0.029 [8] => 0.008 [9] => 0.748 [10] => 1.72 [11] => 1.168 [12] => -23.816 [13] => 8.043 [14] => -101.21 [15] => -83.671 [16] => -2.716 [17] => -156.074 [18] => -716.655 [19] => -46.347 ) [Issuance of Stock] => Array ( [0] => 0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0 [6] => 0.257 [7] => 0.029 [8] => 0.008 [9] => 0.748 [10] => 1.72 [11] => 1.168 [12] => 3.883 [13] => 8.191 [14] => 2.257 [15] => 2.502 [16] => 20.824 [17] => 20.318 [18] => 11.015 [19] => 21.252 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 1.4 [2] => -0.6 [3] => -1 [4] => -0.5 [5] => -1.7 [6] => 7.653 [7] => -4.432 [8] => -2.352 [9] => -3.234 [10] => -0.422 [11] => -1.055 [12] => -1.176 [13] => -0.91 [14] => -1.17 [15] => -1.539 [16] => -0.42 [17] => -1.942 [18] => -2.076 [19] => -1.887 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.7 [1] => 1.4 [2] => -0.6 [3] => -1 [4] => -0.4 [5] => -1.6 [6] => 7.096 [7] => -4.403 [8] => -2.344 [9] => -2.486 [10] => 1.298 [11] => 0.113 [12] => -7.708 [13] => 36.587 [14] => -98.046 [15] => -82.079 [16] => 9.238 [17] => -154.192 [18] => -699.075 [19] => -17.886 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.77555756156E-17 [5] => 0.1 [6] => 0.001 [7] => 8.01442245901E-16 [8] => 6.93889390391E-18 [9] => -2.22044604925E-16 [10] => 0 [11] => 0 [12] => 17.284 [13] => 29.454 [14] => 4.334 [15] => 3.131 [16] => 12.374 [17] => 3.824 [18] => 19.656 [19] => 30.348 ) [Net Change in Cash] => Array ( [0] => -1.2 [1] => -1 [2] => 0.1 [3] => 0.2 [4] => 3.4 [5] => -1.8 [6] => -1.878 [7] => 0.117 [8] => 0.29 [9] => 0.561 [10] => 2.577 [11] => 57.978 [12] => -26.525 [13] => -22.689 [14] => 244.361 [15] => 71.548 [16] => 26.493 [17] => 4.489 [18] => -136.817 [19] => -11.165 ) [NetChangeinCash_others] => Array ( [0] => 1.11022302463E-16 [1] => 0 [2] => -1.11022302463E-16 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -2.22044604925E-16 [7] => -0.001 [8] => -0.001 [9] => 0.001 [10] => -0.000999999999998 [11] => 0 [12] => -1.42108547152E-14 [13] => 0 [14] => -1.071 [15] => 1.904 [16] => 0.721 [17] => -2.119 [18] => 2.733 [19] => 4.496 ) [total_freecashflow] => Array ( [0] => -1.5 [1] => -2.4 [2] => 0.7 [3] => 1.1 [4] => 4.4 [5] => 1 [6] => -2.315 [7] => 4.673 [8] => 2.31 [9] => 3.857 [10] => 18.791 [11] => 53.129 [12] => 71.513 [13] => 128.423 [14] => 188.424 [15] => 127.423 [16] => 206.647 [17] => 303.143 [18] => 238.44 [19] => 290.096 ) [per share rev] => Array ( [0] => 0.19 [1] => 0.25 [2] => 0.24 [3] => 0.27 [4] => 0.32 [5] => 0.43 [6] => 0.43 [7] => 0.47 [8] => 0.56 [9] => 0.64 [10] => 0.95 [11] => 1.8 [12] => 3.07 [13] => 4.57 [14] => 5.3 [15] => 6.04 [16] => 7.01 [17] => 9.12 [18] => 11.26 [19] => 12.96 ) [per share eps] => Array ( [0] => -0.009 [1] => -0.009 [2] => 0.003 [3] => 0.008 [4] => 0.021 [5] => 0.027 [6] => 0.024 [7] => 0.018 [8] => 0.018 [9] => 0.034 [10] => 0.108 [11] => 0.325 [12] => 0.495 [13] => 0.755 [14] => 0.555 [15] => 1.105 [16] => 1.14 [17] => 1.53 [18] => 1.86 [19] => 1.95 ) [eps_nri] => Array ( [0] => -0.01 [1] => -0.01 [2] => 0.003 [3] => 0.01 [4] => 0.02 [5] => 0.03 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.03 [10] => 0.11 [11] => 0.32 [12] => 0.5 [13] => 0.76 [14] => 0.55 [15] => 1.1 [16] => 1.14 [17] => 1.53 [18] => 1.86 [19] => 1.95 ) [per share_freecashflow] => Array ( [0] => -0.01 [1] => -0.02 [2] => 0 [3] => 0.01 [4] => 0.03 [5] => 0.01 [6] => -0.01 [7] => 0.03 [8] => 0.01 [9] => 0.02 [10] => 0.1 [11] => 0.27 [12] => 0.36 [13] => 0.65 [14] => 0.97 [15] => 0.67 [16] => 1.11 [17] => 1.62 [18] => 1.3 [19] => 1.67 ) [ROE] => Array ( [0] => -14.29 [1] => -15.48 [2] => 4.55 [3] => 13 [4] => 25.9 [5] => 24.19 [6] => 17.75 [7] => 11.92 [8] => 10.68 [9] => 16.92 [10] => 34.81 [11] => 50.02 [12] => 43.52 [13] => 35.39 [14] => 24.76 [15] => 35.68 [16] => 25.6 [17] => 29.23 [18] => 52.77 [19] => 34.13 ) [ROA] => Array ( [0] => -7.91 [1] => -7.43 [2] => 2.48 [3] => 7.69 [4] => 15.93 [5] => 15.68 [6] => 10.1 [7] => 7.83 [8] => 7.49 [9] => 12.35 [10] => 24.86 [11] => 38.3 [12] => 31.76 [13] => 27.43 [14] => 14.18 [15] => 26.09 [16] => 19.59 [17] => 21.01 [18] => 32.59 [19] => 23.84 ) [ROC_capital] => Array ( [0] => 6.5 [1] => 6.7 [2] => 5.6 [3] => 6.8 [4] => 13.2 [5] => 18.8 [6] => 22.896 [7] => 22.408 [8] => 25.54 [9] => 32.043 [10] => 67.692 [11] => 150.65 [12] => 287.446 [13] => 293.663 [14] => 598.81 [15] => 640.438 [16] => 976.49 [17] => 1265.538 [18] => 979.901 [19] => 1323.004 ) [ROC] => Array ( [0] => -21.54 [1] => -19.4 [2] => 7.14 [3] => 19.12 [4] => 27.27 [5] => 23.94 [6] => 17.1 [7] => 13.47 [8] => 11.86 [9] => 18.51 [10] => 30.12 [11] => 41.67 [12] => 34.08 [13] => 50.88 [14] => 18.04 [15] => 32.59 [16] => 21.71 [17] => 22.62 [18] => 34.7 [19] => 25.6 ) [ROC_JOEL_capital] => Array ( [0] => 1.1 [1] => 2.6 [2] => 2.6 [3] => 3 [4] => 4.5 [5] => 8.4 [6] => 15.611 [7] => 15.013 [8] => 16.506 [9] => 19.144 [10] => 24.064 [11] => 38.073 [12] => 81.382 [13] => 120.933 [14] => 103.392 [15] => 188.459 [16] => 204.653 [17] => 191.125 [18] => 296.104 [19] => 341.576 ) [ROC_JOEL] => Array ( [0] => -109.09 [1] => -46.15 [2] => 34.62 [3] => 63.33 [4] => 133.33 [5] => 89.29 [6] => 44.2 [7] => 36.97 [8] => 32.07 [9] => 51.33 [10] => 140.82 [11] => 271.7 [12] => 194.86 [13] => 191 [14] => 158.22 [15] => 178.98 [16] => 169.95 [17] => 238.81 [18] => 185.96 [19] => 167.73 ) [ROC_JOEL_new] => Array ( [0] => -54.55 [1] => -44.44 [2] => 32.14 [3] => 55.88 [4] => 84.78 [5] => 74.04 [6] => 43.91 [7] => 36.43 [8] => 31.07 [9] => 48.57 [10] => 102.72 [11] => 188.9 [12] => 142.01 [13] => 139.02 [14] => 105.49 [15] => 137.33 [16] => 128.89 [17] => 165.2 [18] => 137.95 [19] => 126.22 ) [grossmargin] => Array ( [0] => 44.79 [1] => 35.88 [2] => 39.89 [3] => 42.23 [4] => 49.72 [5] => 46.75 [6] => 40.34 [7] => 35.78 [8] => 36.12 [9] => 39.67 [10] => 46.28 [11] => 52.32 [12] => 52.26 [13] => 51.74 [14] => 52.12 [15] => 53.56 [16] => 52.17 [17] => 52.51 [18] => 51.71 [19] => 52.21 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.58 [5] => 10.37 [6] => 9.11 [7] => 6.24 [8] => 5.5 [9] => 8.84 [10] => 18.82 [11] => 30.04 [12] => 26.78 [13] => 26.51 [14] => 16.78 [15] => 29.36 [16] => 26.79 [17] => 26.85 [18] => 26.65 [19] => 25.1 ) [operatingmargin] => Array ( [0] => -4.17 [1] => -3.53 [2] => 2.53 [3] => 4.41 [4] => 11.13 [5] => 10.37 [6] => 9.62 [7] => 6.88 [8] => 5.75 [9] => 8.9 [10] => 18.79 [11] => 29.65 [12] => 26.18 [13] => 25.54 [14] => 15.82 [15] => 29.5 [16] => 26.67 [17] => 26.8 [18] => 26.72 [19] => 25.5 ) [netmargin] => Array ( [0] => -4.86 [1] => -3.82 [2] => 1.12 [3] => 3.02 [4] => 6.68 [5] => 6.22 [6] => 5.46 [7] => 3.74 [8] => 3.29 [9] => 5.37 [10] => 11.3 [11] => 17.99 [12] => 16.17 [13] => 16.52 [14] => 10.45 [15] => 18.26 [16] => 16.26 [17] => 16.8 [18] => 16.5 [19] => 15.08 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 22.330 [3] => 14.130 [4] => 16.000 [5] => 9.640 [6] => 10.520 [7] => 13.840 [8] => 13.890 [9] => 15.030 [10] => 21.270 [11] => 30.500 [12] => 34.160 [13] => 29.290 [14] => 30.930 [15] => 17.360 [16] => 22.870 [17] => 30.150 [18] => 28.470 [19] => 34.590 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 22.33 [3] => 14.13 [4] => 9.88 [5] => 6.75 [6] => 9.68 [7] => 10.96 [8] => 0.00 [9] => 15.47 [10] => 20.69 [11] => 30.78 [12] => 35.08 [13] => 29.53 [14] => 30.48 [15] => 17.30 [16] => 22.93 [17] => 30.11 [18] => 28.41 [19] => 34.58 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 22.330 [3] => 14.130 [4] => 16.000 [5] => 9.640 [6] => 10.520 [7] => 13.840 [8] => 13.890 [9] => 15.030 [10] => 21.270 [11] => 30.500 [12] => 34.160 [13] => 29.290 [14] => 30.930 [15] => 17.360 [16] => 22.870 [17] => 30.150 [18] => 28.470 [19] => 34.590 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.070 [7] => 5.260 [8] => 3.770 [9] => 5.260 [10] => 9.900 [11] => 16.420 [12] => 14.900 [13] => 10.350 [14] => 7.520 [15] => 6.170 [16] => 5.910 [17] => 8.610 [18] => 15.140 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.1 [9] => 0.38 [10] => 1.47 [11] => 8 [12] => 12 [13] => 18.75 [14] => 13.75 [15] => 27.75 [16] => 27.38 [17] => 38.25 [18] => 46.5 [19] => 49 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.800 [5] => 27.000 [6] => 0.000 [7] => 13.150 [8] => 13.200 [9] => 52.600 [10] => 22.760 [11] => 36.490 [12] => 46.780 [13] => 34.070 [14] => 17.460 [15] => 28.240 [16] => 23.760 [17] => 28.260 [18] => 40.340 [19] => 40.580 ) [ps] => Array ( [0] => 0.470 [1] => 0.150 [2] => 0.270 [3] => 0.420 [4] => 1.020 [5] => 0.600 [6] => 0.550 [7] => 0.560 [8] => 0.480 [9] => 0.820 [10] => 2.370 [11] => 5.500 [12] => 5.500 [13] => 4.850 [14] => 3.160 [15] => 3.170 [16] => 3.730 [17] => 5.050 [18] => 4.690 [19] => 5.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.004 [6] => 0 [7] => 0.006 [8] => 0.008 [9] => 0 [10] => 0.008 [11] => 0.01 [12] => 0.012 [13] => 0.014 [14] => 0.042 [15] => 0.104 [16] => 0.2 [17] => 0.346 [18] => 0.482 [19] => 0.696 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.820 [9] => -3.280 [10] => 13.400 [11] => 70.820 [12] => 129.460 [13] => 123.490 [14] => 75.550 [15] => 33.980 [16] => 24.020 [17] => 25.530 [18] => 28.060 [19] => 27.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.730 [6] => 0.000 [7] => 2.790 [8] => 3.850 [9] => -3.280 [10] => 17.160 [11] => 74.580 [12] => 133.870 [13] => 124.370 [14] => 76.340 [15] => 34.420 [16] => 24.950 [17] => 27.900 [18] => 31.180 [19] => 31.180 ) [zscore] => Array ( [0] => 2.540 [1] => 2.090 [2] => 2.510 [3] => 4.140 [4] => 7.580 [5] => 6.730 [6] => 4.580 [7] => 5.310 [8] => 5.810 [9] => 8.120 [10] => 14.320 [11] => 33.250 [12] => 27.310 [13] => 24.460 [14] => 9.260 [15] => 14.180 [16] => 15.270 [17] => 16.940 [18] => 19.540 [19] => 21.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 8 [5] => 6 [6] => 3 [7] => 4 [8] => 8 [9] => 6 [10] => 7 [11] => 7 [12] => 5 [13] => 3 [14] => 6 [15] => 7 [16] => 6 [17] => 6 [18] => 4 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.000 [3] => -2.000 [4] => -2.560 [5] => -1.150 [6] => -0.950 [7] => -2.790 [8] => -2.050 [9] => -2.510 [10] => -1.770 [11] => -1.470 [12] => -1.600 [13] => -0.060 [14] => -3.040 [15] => -1.970 [16] => 0.000 [17] => -2.110 [18] => -2.120 [19] => -2.310 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.02 [7] => 0.02 [8] => 0.00 [9] => 0.03 [10] => 0.04 [11] => 0.09 [12] => 0.18 [13] => 0.31 [14] => 0.38 [15] => 0.57 [16] => 0.75 [17] => 0.97 [18] => 1.20 [19] => 1.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.490 [6] => 10.860 [7] => 12.050 [8] => 0.000 [9] => 19.780 [10] => 54.060 [11] => 104.600 [12] => 94.640 [13] => 70.810 [14] => 43.880 [15] => 33.670 [16] => 34.790 [17] => 47.720 [18] => 44.070 [19] => 48.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.130 [6] => 0.140 [7] => 0.210 [8] => 0.280 [9] => 0.300 [10] => 0.580 [11] => 1.520 [12] => 2.870 [13] => 5.150 [14] => 7.800 [15] => 10.300 [16] => 13.840 [17] => 17.950 [18] => 19.690 [19] => 23.910 ) [medpsvalue] => Array ( [0] => 1.02 [1] => 1.23 [2] => 1.06 [3] => 1.15 [4] => 1.4 [5] => 1.91 [6] => 1.87 [7] => 2 [8] => 2.34 [9] => 2.72 [10] => 4.08 [11] => 7.61 [12] => 13.01 [13] => 19.42 [14] => 22.53 [15] => 25.71 [16] => 29.79 [17] => 38.76 [18] => 47.86 [19] => 55.08 ) [ev2rev] => Array ( [0] => 0.580 [1] => 0.340 [2] => 0.410 [3] => 0.500 [4] => 1.050 [5] => 0.610 [6] => 0.670 [7] => 0.600 [8] => 0.500 [9] => 0.790 [10] => 1.920 [11] => 4.800 [12] => 4.780 [13] => 4.440 [14] => 2.720 [15] => 2.660 [16] => 3.110 [17] => 4.260 [18] => 4.100 [19] => 4.790 ) [ev2ebitda] => Array ( [0] => 42.110 [1] => 9.730 [2] => 12.070 [3] => 9.380 [4] => 8.620 [5] => 5.460 [6] => 6.370 [7] => 7.410 [8] => 7.830 [9] => 8.280 [10] => 9.970 [11] => 15.800 [12] => 18.080 [13] => 17.200 [14] => 16.840 [15] => 8.850 [16] => 11.270 [17] => 15.330 [18] => 14.770 [19] => 18.040 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 18.100 [3] => 12.690 [4] => 9.640 [5] => 5.950 [6] => 7.010 [7] => 8.690 [8] => 8.650 [9] => 8.830 [10] => 10.240 [11] => 16.190 [12] => 18.270 [13] => 17.370 [14] => 17.200 [15] => 9.010 [16] => 11.650 [17] => 15.900 [18] => 15.330 [19] => 18.760 ) [p2medpsvalue] => Array ( [0] => 0.12 [1] => 0.03 [2] => 0.06 [3] => 0.1 [4] => 0.24 [5] => 0.14 [6] => 0.13 [7] => 0.13 [8] => 0.11 [9] => 0.19 [10] => 0.56 [11] => 1.29 [12] => 1.29 [13] => 1.14 [14] => 0.74 [15] => 0.75 [16] => 0.88 [17] => 1.19 [18] => 1.1 [19] => 1.23 ) [pb] => Array ( [0] => 1.69 [1] => 0.72 [2] => 1.12 [3] => 1.88 [4] => 4.2 [5] => 2.45 [6] => 1.73 [7] => 1.64 [8] => 1.47 [9] => 2.5 [10] => 6.32 [11] => 13.87 [12] => 13.47 [13] => 9.67 [14] => 7.1 [15] => 5.78 [16] => 5.62 [17] => 8.2 [18] => 13.58 [19] => 11.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 28.8 [1] => 34 [2] => 35.6 [3] => 43.1 [4] => 53.9 [5] => 72.3 [6] => 71.706 [7] => 80.658 [8] => 92.046 [9] => 110.352 [10] => 180.341 [11] => 348.886 [12] => 605.774 [13] => 904.465 [14] => 1033.78 [15] => 1143.299 [16] => 1303.942 [17] => 1703.23 [18] => 2060.702 [19] => 2246.428 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.6 [3] => 0.6 [4] => 0.5 [5] => 0.6 [6] => 0.371 [7] => 0.507 [8] => 0.055 [9] => 0.062 [10] => 0.073 [11] => 0.07 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.6 [3] => 0.5 [4] => 0.4 [5] => 0.2 [6] => 0.382 [7] => 0.528 [8] => 0.231 [9] => 0.073 [10] => 0.042 [11] => 0.077 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.758 [17] => 0.772 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.3 [11] => 11.861 [12] => 101.667 [13] => 63.125 [14] => 29.145 [15] => 18.487 [16] => 244.649 [17] => 411.282 [18] => 97.042 [19] => 402.247 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.1 [2] => 0.2 [3] => 0.4 [4] => 3.8 [5] => 2 [6] => 0.131 [7] => 0.248 [8] => 0.538 [9] => 1.099 [10] => 3.676 [11] => 61.654 [12] => 35.129 [13] => 12.44 [14] => 256.801 [15] => 328.349 [16] => 354.842 [17] => 359.331 [18] => 222.514 [19] => 211.349 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.7 [1] => 4.1 [2] => 3.9 [3] => 4.4 [4] => 6.4 [5] => 11.6 [6] => 13.279 [7] => 14.606 [8] => 14.754 [9] => 20.428 [10] => 44.38 [11] => 50.638 [12] => 191.852 [13] => 418.033 [14] => 326.327 [15] => 295.99 [16] => 547.787 [17] => 690.78 [18] => 460.316 [19] => 759.063 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.4 [1] => 3.4 [2] => 2.1 [3] => 2.2 [4] => 1.9 [5] => 5.9 [6] => 3.682 [7] => 5.224 [8] => 5.413 [9] => 8.59 [10] => 17.958 [11] => 32.442 [12] => 55.229 [13] => 82.218 [14] => 186.375 [15] => 83.523 [16] => 118.42 [17] => 254.507 [18] => 275.85 [19] => 302.182 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 1.5 [2] => 4.9 [3] => 0.5 [4] => 2.1 [5] => 0.9 [6] => 0.235 [7] => 0.338 [8] => 0.231 [9] => 0.244 [10] => 0.437 [11] => 0.515 [12] => 0.299 [13] => 0.663 [14] => 0.959 [15] => 0.206 [16] => 0.274 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.14 [17] => 11.583 [18] => 12.695 [19] => 13.832 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.3 [3] => 0.8 [4] => 3.4 [5] => 2.4 [6] => 3.041 [7] => 1.815 [8] => 2.843 [9] => 3.755 [10] => 4.91 [11] => 5.414 [12] => 27.756 [13] => 39.555 [14] => 138.187 [15] => 131.388 [16] => 124.899 [17] => 117.151 [18] => 110.383 [19] => 112.216 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.3 [1] => -0.5 [2] => -0.6 [3] => -0.5 [4] => -0.4 [5] => -0.1 [6] => -0.369 [7] => -0.519 [8] => -0.228 [9] => -0.067 [10] => 0.052 [11] => 1.351 [12] => 3.66 [13] => 0 [14] => 10.413 [15] => 2.273 [16] => 2.246 [17] => 1.619 [18] => -2.256 [19] => -11.737 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.1 [1] => -13.4 [2] => -13.3 [3] => -16.3 [4] => -20.8 [5] => -26.3 [6] => -22.34 [7] => -23.747 [8] => -28.444 [9] => -34.533 [10] => -50.35 [11] => -80.109 [12] => -159.609 [13] => -2.184 [14] => -378.675 [15] => -5.907 [16] => -344.202 [17] => -454.97 [18] => -535.595 [19] => -622.777 ) [BS_MoneyMarket] => Array ( [0] => -1.1 [1] => -0.1 [2] => -0.2 [3] => -0.4 [4] => -3.8 [5] => -2 [6] => -0.131 [7] => -0.248 [8] => -0.538 [9] => -1.099 [10] => -3.676 [11] => -61.654 [12] => -35.129 [13] => -12.44 [14] => -256.801 [15] => -328.349 [16] => -354.842 [17] => -359.331 [18] => -222.514 [19] => -211.349 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.8 [1] => 4.2 [2] => 4.1 [3] => 4.8 [4] => 10.2 [5] => 13.6 [6] => 13.41 [7] => 14.854 [8] => 15.292 [9] => 21.527 [10] => 48.056 [11] => 112.292 [12] => 226.981 [13] => 430.473 [14] => 583.128 [15] => 624.339 [16] => 902.629 [17] => 1050.111 [18] => 682.83 [19] => 970.412 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.3 [3] => 0.8 [4] => 3.4 [5] => 2.4 [6] => 3.041 [7] => 1.815 [8] => 2.843 [9] => 3.755 [10] => 4.91 [11] => 5.414 [12] => 27.756 [13] => 39.555 [14] => 138.187 [15] => 131.388 [16] => 135.039 [17] => 128.734 [18] => 123.078 [19] => 126.048 ) [cash2debt] => Array ( [0] => 0.268 [1] => 0.018 [2] => 0.041 [3] => 0.103 [4] => 1.118 [5] => 1.111 [6] => 0.013 [7] => 0.04 [8] => 0.14 [9] => 1.826 [10] => 35.979 [11] => 140.029 [12] => 451.472 [13] => 113.974 [14] => 298.171 [15] => 1683.67 [16] => 2187.923 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 3.8 [4] => 15 [5] => 37.5 [6] => 18.06 [7] => 10.51 [8] => 22.91 [9] => 134.6 [10] => 806.81 [11] => 1343.42 [12] => 0 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 458.86 [17] => 591.22 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.1 [5] => -3 [6] => -2.616 [7] => -2.013 [8] => -2.036 [9] => -3.829 [10] => -13.551 [11] => -42.019 [12] => -64.29 [13] => -90.35 [14] => -65.445 [15] => -126.979 [16] => -137.273 [17] => -171.051 [18] => -209.134 [19] => -225.233 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.4 [1] => -1.3 [2] => 0.4 [3] => 1.3 [4] => 3.6 [5] => 4.5 [6] => 3.915 [7] => 3.019 [8] => 3.029 [9] => 5.93 [10] => 20.387 [11] => 62.775 [12] => 97.949 [13] => 149.406 [14] => 108.032 [15] => 208.716 [16] => 212.029 [17] => 286.219 [18] => 340.02 [19] => 338.661 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.009 [1] => -0.009 [2] => 0.003 [3] => 0.008 [4] => 0.021 [5] => 0.027 [6] => 0.024 [7] => 0.018 [8] => 0.018 [9] => 0.034 [10] => 0.108 [11] => 0.325 [12] => 0.495 [13] => 0.755 [14] => 0.555 [15] => 1.105 [16] => 1.14 [17] => 1.53 [18] => 1.86 [19] => 1.95 ) [eps_basic] => Array ( [0] => -0.009 [1] => -0.009 [2] => 0.003 [3] => 0.009 [4] => 0.024 [5] => 0.028 [6] => 0.024 [7] => 0.019 [8] => 0.019 [9] => 0.036 [10] => 0.12 [11] => 0.355 [12] => 0.545 [13] => 0.82 [14] => 0.585 [15] => 1.16 [16] => 1.2 [17] => 1.62 [18] => 1.96 [19] => 2.03 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.742 [8] => 4.267 [9] => 6.98 [10] => 6.45 [11] => 10.228 [12] => 20.488 [13] => 32.293 [14] => 24.454 [15] => 43.663 [16] => 61.01 [17] => 51.103 [18] => 65.01 [19] => 68.088 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.401 [8] => -0.646 [9] => -1.236 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.615 [8] => 8.023 [9] => 11.9 [10] => 15.957 [11] => 21.172 [12] => 56.525 [13] => 65.847 [14] => 91.872 [15] => 64.48 [16] => 92.231 [17] => 104.51 [18] => 138.096 [19] => 153.361 ) [OtherInventories] => Array ( [0] => 2.7 [1] => 3.1 [2] => 3.1 [3] => 3.9 [4] => 5.2 [5] => 9.9 [6] => 10.908 [7] => 0.001 [8] => 0 [9] => -1.7763568394E-15 [10] => -0.001 [11] => -3.5527136788E-15 [12] => 7.1054273576E-15 [13] => 1.42108547152E-14 [14] => -1.42108547152E-14 [15] => 0 [16] => 2.84217094304E-14 [17] => -1.42108547152E-14 [18] => 0 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.1 [2] => 0.2 [3] => 0.4 [4] => 3.8 [5] => 2 [6] => 0.131 [7] => 0.248 [8] => 0.538 [9] => 1.099 [10] => 3.676 [11] => 61.654 [12] => 35.129 [13] => 12.44 [14] => 256.801 [15] => 328.349 [16] => 354.842 [17] => 359.331 [18] => 222.514 [19] => 211.349 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.3 [11] => 11.861 [12] => 101.667 [13] => 63.125 [14] => 29.145 [15] => 18.487 [16] => 244.649 [17] => 411.282 [18] => 97.042 [19] => 402.247 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.417 [15] => 3.076 [16] => 3.076 [17] => 3.626 [18] => 5.382 [19] => 5.382 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.283 [8] => 0.291 [9] => 0.23 [10] => 0.268 [11] => 0.579 [12] => 0.647 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.211 [18] => 21.998 [19] => 33.468 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.157 [8] => 3.489 [9] => 5.001 [10] => 5.042 [11] => 5.266 [12] => 7.929 [13] => 11.191 [14] => 18.05 [15] => 40.197 [16] => 51.774 [17] => 73.143 [18] => 86.667 [19] => 111.394 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.44 [8] => 3.78 [9] => 5.231 [10] => 5.31 [11] => 5.845 [12] => 8.576 [13] => 13.218 [14] => 21.579 [15] => 45.638 [16] => 56.848 [17] => 82.112 [18] => 116.347 [19] => 152.466 ) [AccumulatedDepreciation] => Array ( [0] => -0.1 [1] => -0.3 [2] => -0.5 [3] => -0.6 [4] => -0.8 [5] => -0.9 [6] => -1.078 [7] => -1.495 [8] => -1.917 [9] => -2.427 [10] => -2.346 [11] => -2.102 [12] => -3.011 [13] => -4.651 [14] => -7.19 [15] => -12.324 [16] => -22.297 [17] => -36.961 [18] => -47.21 [19] => -64.323 ) [AccountsPayable] => Array ( [0] => 3.4 [1] => 3.4 [2] => 2.1 [3] => 2.2 [4] => 1.9 [5] => 5.9 [6] => 3.682 [7] => 3.92 [8] => 4.732 [9] => 6.521 [10] => 14.543 [11] => 26.614 [12] => 34.362 [13] => 56.766 [14] => 64.787 [15] => 48.863 [16] => 85.674 [17] => 113.446 [18] => 127.33 [19] => 119.376 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.294 [14] => 0 [15] => 0.761 [16] => 0.925 [17] => 10.996 [18] => 5.47 [19] => 9.359 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.304 [8] => 0.681 [9] => 2.069 [10] => 3.415 [11] => 5.828 [12] => 20.867 [13] => 19.158 [14] => 121.588 [15] => 33.899 [16] => 31.821 [17] => 130.065 [18] => 143.05 [19] => 173.447 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4 [1] => 4 [2] => 0 [3] => 3.4 [4] => 1.3 [5] => 0.9 [6] => 9.732 [7] => 5.851 [8] => 3.606 [9] => 0.358 [10] => 0.146 [11] => 0.01 [12] => 0.004 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.2 [5] => 1.2 [6] => 1.274 [7] => 1.814 [8] => 2.533 [9] => 3.108 [10] => 4.563 [11] => 5.414 [12] => 0 [13] => 39.555 [14] => 138.187 [15] => 131.388 [16] => 124.899 [17] => 117.151 [18] => 110.383 [19] => 112.216 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.4 [1] => -1.3 [2] => 0.4 [3] => 1.3 [4] => 3.6 [5] => 4.5 [6] => 3.915 [7] => 3.019 [8] => 3.029 [9] => 5.93 [10] => 20.387 [11] => 62.775 [12] => 97.949 [13] => 149.406 [14] => 108.032 [15] => 208.716 [16] => 212.029 [17] => 286.219 [18] => 340.02 [19] => 338.661 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.3 [1] => -0.7 [2] => 0.8 [3] => -0.6 [4] => -0.3 [5] => -1.9 [6] => -2.833 [7] => 2.385 [8] => -1.537 [9] => 0.576 [10] => -7.161 [11] => -16.188 [12] => -25.945 [13] => -26.753 [14] => -54.739 [15] => 26.605 [16] => -8.383 [17] => -57.008 [18] => -17.769 [19] => -50.408 ) [ChangeInInventory] => Array ( [0] => -1.5 [1] => -0.4 [2] => 0 [3] => -0.8 [4] => -1.3 [5] => -4.7 [6] => -1.013 [7] => -1.049 [8] => 0.313 [9] => -6 [10] => -4.762 [11] => -8.994 [12] => -45.613 [13] => -21.127 [14] => -19.671 [15] => 8.545 [16] => -44.973 [17] => -4.465 [18] => -47.568 [19] => -21.552 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.151 [8] => -0.036 [9] => 0.501 [10] => -0.157 [11] => -0.476 [12] => 0.344 [13] => -3.049 [14] => -9.663 [15] => 2.105 [16] => -12.766 [17] => 3.261 [18] => -37.733 [19] => 19.507 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.8 [1] => 0 [2] => -1.2 [3] => 0.1 [4] => -0.3 [5] => 4.1 [6] => -2.255 [7] => 0.025 [8] => 0.813 [9] => 1.789 [10] => 8.021 [11] => 12.071 [12] => 7.748 [13] => 49.128 [14] => 107.867 [15] => -101.047 [16] => 71.097 [17] => 79.302 [18] => 30.297 [19] => 40.823 ) [ChangeInWorkingCapital] => Array ( [0] => -0.3 [1] => -1.4 [2] => -0.2 [3] => -0.6 [4] => -0.3 [5] => -3.7 [6] => -5.687 [7] => 0.551 [8] => -1.379 [9] => -0.764 [10] => -1.599 [11] => -8.526 [12] => -3.575 [13] => 17.313 [14] => 122.426 [15] => -70.591 [16] => -0.499 [17] => 14.807 [18] => -78.432 [19] => -8.648 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => -0.1 [6] => -0.089 [7] => 0.473 [8] => 0.522 [9] => -0.361 [10] => -0.173 [11] => -0.946 [12] => -10.863 [13] => -14.244 [14] => -44.594 [15] => -3.163 [16] => -1.361 [17] => -0.687 [18] => -2.46 [19] => -7.074 ) [PurchaseOfPPE] => Array ( [0] => -0.6 [1] => -0.4 [2] => -0.1 [3] => -0.2 [4] => 0 [5] => -0.3 [6] => -1.192 [7] => -0.53 [8] => -0.417 [9] => -1.627 [10] => -1.26 [11] => -1.52 [12] => -4.901 [13] => -4.108 [14] => -6.718 [15] => -23.554 [16] => -12.545 [17] => -25.552 [18] => -42.935 [19] => -40.762 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => -0.4 [5] => 0.1 [6] => 0.012 [7] => 0.026 [8] => 0 [9] => 0.071 [10] => 0.025 [11] => 0.179 [12] => 0.354 [13] => 0.261 [14] => 0.159 [15] => 0.877 [16] => 0.115 [17] => 0.519 [18] => 0.288 [19] => 9.022 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.92 [14] => -4.354 [15] => -5.215 [16] => -9.852 [17] => -5.132 [18] => -6.301 [19] => -11.175 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -23.6 [11] => -22.643 [12] => -249.014 [13] => -361.6 [14] => -131.623 [15] => -74.976 [16] => -317.381 [17] => -616.45 [18] => -606.657 [19] => -557.419 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.3 [11] => 28.082 [12] => 159.208 [13] => 173.057 [14] => 288.238 [15] => 97.173 [16] => 128.593 [17] => 473.178 [18] => 927.077 [19] => 264.886 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.4 [1] => -0.1 [2] => -0.1 [3] => 0.2 [4] => -0.1 [5] => -1.3 [6] => -6.671 [7] => -0.178 [8] => 0.325 [9] => -0.882 [10] => -0.236 [11] => -0.882 [12] => -0.878 [13] => 0.583 [14] => -1.72 [15] => 1.226 [16] => -1.44 [17] => 0.41 [18] => 0.377 [19] => -4.36 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.06 [2] => -0.02 [3] => 0 [4] => -0.01 [5] => 0.16 [6] => 0.33 [7] => -0.04 [8] => 0.01 [9] => 0.06 [10] => 0.23 [11] => 0.03 [12] => 0.38 [13] => 0.38 [14] => -0.31 [15] => 0.07 [16] => 0.18 [17] => 0.09 [18] => -0.21 [19] => 0.24 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.36 [1] => 1.08 [2] => 0.63 [3] => 1.69 [4] => 1.92 [5] => 2.13 [6] => 3.4 [7] => 3.33 [8] => 3.51 [9] => 2.81 [10] => 3.22 [11] => 4.26 [12] => 4.38 [13] => 3.26 [14] => 3 [15] => 6.99 [16] => 6.97 [17] => 4.44 [18] => 2.89 [19] => 3.74 ) [quick_ratio] => Array ( [0] => 0.67 [1] => 0.46 [2] => 0.21 [3] => 0.61 [4] => 1.07 [5] => 0.89 [6] => 1.48 [7] => 1.18 [8] => 1.56 [9] => 0.95 [10] => 2.03 [11] => 3.3 [12] => 3.15 [13] => 2.08 [14] => 2.38 [15] => 5.7 [16] => 5.78 [17] => 3.86 [18] => 2.19 [19] => 3.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.25 [2] => 0 [3] => -9.61 [4] => -4.31 [5] => -0.77 [6] => 5.33 [7] => -0.95 [8] => -0.08 [9] => -3.1 [10] => 2.66 [11] => -9.89 [12] => -1.54 [13] => -2.45 [14] => -0.18 [15] => 4.62 [16] => -0.93 [17] => 2.07 [18] => 4.88 [19] => -1.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.58 [2] => -4 [3] => 12.5 [4] => 18.52 [5] => 34.38 [6] => 0 [7] => 9.3 [8] => 19.15 [9] => 14.29 [10] => 48.44 [11] => 89.47 [12] => 70.56 [13] => 48.86 [14] => 15.97 [15] => 13.96 [16] => 16.06 [17] => 30.1 [18] => 23.46 [19] => 15.1 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 50.00 [3] => 100.00 [4] => 81.82 [5] => 346.15 [6] => 0 [7] => 58.02 [8] => 111.07 [9] => 108.13 [10] => 101.68 [11] => 114.87 [12] => 128.18 [13] => 110.30 [14] => 54.15 [15] => 133.63 [16] => 92.57 [17] => 85.74 [18] => 118.20 [19] => 99.01 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 0 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 2 [13] => 2 [14] => 3 [15] => 6 [16] => 12 [17] => 17 [18] => 21 [19] => 23 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.50 [3] => -15.38 [4] => 0.00 [5] => -23.08 [6] => 0 [7] => -10.19 [8] => -15.29 [9] => -29.67 [10] => -6.28 [11] => -2.78 [12] => -6.41 [13] => -5.19 [14] => -5.55 [15] => -18.42 [16] => -9.78 [17] => -9.19 [18] => -17.12 [19] => -15.18 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.50 [3] => 0.00 [4] => -11.36 [5] => -115.38 [6] => 0 [7] => -13.11 [8] => -3.37 [9] => -44.46 [10] => -93.62 [11] => 5.88 [12] => -124.63 [13] => -143.76 [14] => 72.17 [15] => -2.86 [16] => -92.78 [17] => -51.83 [18] => 94.50 [19] => -99.35 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 2.27 [5] => 0.00 [6] => 0 [7] => 0.56 [8] => 0.29 [9] => 13.64 [10] => 8.58 [11] => 2.14 [12] => -31.17 [13] => 5.94 [14] => -50.73 [15] => -53.57 [16] => -1.19 [17] => -46.75 [18] => -249.12 [19] => -13.55 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -75.00 [3] => -76.92 [4] => -11.36 [5] => -130.77 [6] => 0 [7] => -85.18 [8] => -86.25 [9] => -58.97 [10] => -2.10 [11] => -1.93 [12] => -1.54 [13] => -0.67 [14] => -0.59 [15] => -0.99 [16] => -0.18 [17] => -0.58 [18] => -0.72 [19] => -0.55 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -75.00 [3] => -76.92 [4] => -9.09 [5] => -123.08 [6] => 0 [7] => -84.62 [8] => -85.96 [9] => -45.33 [10] => 6.47 [11] => 0.21 [12] => -10.09 [13] => 27.01 [14] => -49.15 [15] => -52.55 [16] => 4.03 [17] => -46.19 [18] => -243.01 [19] => -5.23 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -75.00 [3] => -76.92 [4] => -9.09 [5] => -130.77 [6] => 0 [7] => -84.62 [8] => -85.96 [9] => -45.33 [10] => 6.47 [11] => 0.21 [12] => -32.71 [13] => 5.27 [14] => -51.32 [15] => -54.55 [16] => -1.37 [17] => -47.33 [18] => -249.84 [19] => -14.10 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 12.50 [3] => 15.38 [4] => 77.27 [5] => -138.46 [6] => 0 [7] => 2.25 [8] => 10.63 [9] => 10.23 [10] => 12.85 [11] => 106.09 [12] => -34.71 [13] => -16.75 [14] => 122.49 [15] => 45.81 [16] => 11.57 [17] => 1.34 [18] => -47.56 [19] => -3.26 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 87.50 [3] => 84.62 [4] => 100.00 [5] => 76.92 [6] => 0 [7] => 89.81 [8] => 84.71 [9] => 70.33 [10] => 93.72 [11] => 97.22 [12] => 93.59 [13] => 94.81 [14] => 94.45 [15] => 81.58 [16] => 90.22 [17] => 90.81 [18] => 82.88 [19] => 84.82 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.52 [3] => 7.88 [4] => 10.37 [5] => 16.81 [6] => 14.27 [7] => 11.51 [8] => 11.56 [9] => 11.33 [10] => 9.77 [11] => 6.18 [12] => 5.47 [13] => 5.76 [14] => 5.81 [15] => 11.1 [16] => 8.58 [17] => 6.29 [18] => 6.52 [19] => 5.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 166.67 [4] => 162.5 [5] => 28.57 [6] => -11.11 [7] => -25 [8] => 0 [9] => 88.89 [10] => 217.65 [11] => 200.93 [12] => 52.31 [13] => 52.53 [14] => -26.49 [15] => 99.1 [16] => 3.17 [17] => 34.21 [18] => 21.57 [19] => 4.84 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.448 [5] => 0.772 [6] => 0.31 [7] => 0.604 [8] => 0.911 [9] => 1.294 [10] => 1.715 [11] => 2.772 [12] => 2.448 [13] => 3.252 [14] => 1.253 [15] => 2.563 [16] => 3.094 [17] => 2.429 [18] => 1.478 [19] => 2.164 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.05 [5] => 1.59 [6] => 1.86 [7] => 1.88 [8] => 1.55 [9] => 1.81 [10] => 2.71 [11] => 4.5 [12] => 4.53 [13] => 3.53 [14] => 3.11 [15] => 2.1 [16] => 2.4 [17] => 3.28 [18] => 4.12 [19] => 4.28 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.8 [5] => 5.4 [6] => 8.07 [7] => 5.26 [8] => 3.77 [9] => 5.26 [10] => 9.1 [11] => 16.42 [12] => 14.9 [13] => 10.25 [14] => 7.59 [15] => 6.13 [16] => 5.93 [17] => 8.63 [18] => 14.84 [19] => 12.25 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.08 [6] => 1.73 [7] => 1.25 [8] => 0.94 [9] => 1.75 [10] => 3.92 [11] => 6.48 [12] => 5.87 [13] => 4.3 [14] => 2.15 [15] => 1.86 [16] => 1.89 [17] => 2.57 [18] => 2.68 [19] => 2.83 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.54402985075 [11] => 0.434622987857 [12] => 0.270971728719 [13] => 0.239128674387 [14] => 0.403441429517 [15] => 0.509123013537 [16] => 0.954621149042 [17] => 1.17939678809 [18] => 1.01247327156 [19] => 1.25199131064 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.64 [9] => 1.38 [10] => 1.55 [11] => 1.23 [12] => 1.4 [13] => 1.18 [14] => 1.22 [15] => 0.69 [16] => 0.95 [17] => 1.2 [18] => 1.14 [19] => 1.38 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 52.6 [10] => 20.69 [11] => 24.03 [12] => 22.76 [13] => 65.13 [14] => 25.79 [15] => 12.63 [16] => 9.34 [17] => 12.76 [18] => 44.03 [19] => 21.93 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 49.26 [12] => 56.13 [13] => 0 [14] => 0 [15] => 25.6 [16] => 13.47 [17] => 20.75 [18] => 0 [19] => 61.05 ) )
Monster Beverage Corp (NAS:MNST)
Days Inventory
74.48 (As of Mar. 2014)

Monster Beverage Corp's inventory for the three months ended in Mar. 2014 was $204 Mil. Monster Beverage Corp's cost of goods sold for the three months ended in Mar. 2014 was $249 Mil. Hence, Monster Beverage Corp's days inventory for the three months ended in Mar. 2014 was 74.48.

Monster Beverage Corp's days inventory declined from Mar. 2013 (84.40) to Mar. 2014 (74.48).

Inventory can be measured by Days Sales of Inventory (DSI). Monster Beverage Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 34.64.

Inventory turnover measures how fast the company turns over its inventory within a year. Monster Beverage Corp's inventory turnover for the three months ended in Mar. 2014 was 1.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Monster Beverage Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Monster Beverage Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=221.449/1073.497*365
=75.29

Monster Beverage Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=204.061/249.311*91
=74.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Monster Beverage Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=204.061/536.129*91
=34.64

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Monster Beverage Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Monster Beverage Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=204.061 / 536.129
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Monster Beverage Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 84.4268.9097.2182.0785.7874.3489.6870.2274.5075.29

Monster Beverage Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 72.3576.3763.4265.7781.2084.4072.1279.5676.4274.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide