Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 16.08 [2] => 18.69 [3] => 25.12 [4] => 25.50 [5] => 30.20 [6] => 62.66 [7] => 47.00 [8] => 38.89 [9] => 28.68 [10] => 35.80 [11] => 29.13 [12] => 39.36 [13] => 31.70 [14] => 29.95 [15] => 17.08 [16] => 23.43 [17] => 28.22 [18] => 28.38 [19] => 30.44 ) [price_low] => Array ( [0] => 0.00 [1] => 10.81 [2] => 14.46 [3] => 14.21 [4] => 18.98 [5] => 19.40 [6] => 25.35 [7] => 32.21 [8] => 26.55 [9] => 20.27 [10] => 26.13 [11] => 24.47 [12] => 24.07 [13] => 28.01 [14] => 21.82 [15] => 9.72 [16] => 14.18 [17] => 17.65 [18] => 18.62 [19] => 22.74 ) [BS_share] => Array ( [0] => 193.314 [1] => 195.342 [2] => 196.768 [3] => 196.389 [4] => 197.971 [5] => 195.631 [6] => 196.17 [7] => 195.39 [8] => 193.52 [9] => 191.12 [10] => 189.07 [11] => 188.90 [12] => 184.35 [13] => 184.10 [14] => 178.39 [15] => 173.33 [16] => 174.20 [17] => 175.34 [18] => 176.49 [19] => 178.01 ) [Fiscal Year] => Array ( [0] => Jun94 [1] => Jun95 [2] => Jun96 [3] => Jun97 [4] => Jun98 [5] => Jun99 [6] => Jun00 [7] => Jun01 [8] => Jun02 [9] => Jun03 [10] => Jun04 [11] => Jun05 [12] => Jun06 [13] => Jun07 [14] => Jun08 [15] => Jun09 [16] => Jun10 [17] => Jun11 [18] => Jun12 [19] => Jun13 ) [quarter] => Array ( [0] => 199406 [1] => 199506 [2] => 199606 [3] => 199706 [4] => 199806 [5] => 199906 [6] => 200006 [7] => 200106 [8] => 200206 [9] => 200306 [10] => 200406 [11] => 200506 [12] => 200606 [13] => 200706 [14] => 200806 [15] => 200906 [16] => 201006 [17] => 201106 [18] => 201206 [19] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 193.314 [1] => 195.342 [2] => 196.768 [3] => 196.389 [4] => 197.971 [5] => 195.631 [6] => 198.208 [7] => 197.633 [8] => 195.986 [9] => 193.229 [10] => 192.186 [11] => 190.572 [12] => 187.416 [13] => 185.565 [14] => 181.395 [15] => 174.598 [16] => 174.660 [17] => 175.943 [18] => 177.382 [19] => 179.328 ) [Revenue] => Array ( [0] => 964.1 [1] => 1197.7 [2] => 1382.7 [3] => 1539.7 [4] => 1623 [5] => 1711.6 [6] => 2217.096 [7] => 2365.549 [8] => 1711.497 [9] => 1843.098 [10] => 2246.715 [11] => 2548.652 [12] => 2861.289 [13] => 3265.874 [14] => 3328.347 [15] => 2581.841 [16] => 3007.207 [17] => 3587.334 [18] => 3489.189 [19] => 3620.447 ) [COGS] => Array ( [0] => 466.6 [1] => 584 [2] => 703.2 [3] => 767.2 [4] => 797.3 [5] => 862.9 [6] => 1158.734 [7] => 1507.06 [8] => 1169.462 [9] => 1233.357 [10] => 1469.969 [11] => 1675.308 [12] => 1862.477 [13] => 2249.166 [14] => 2314.112 [15] => 1925.664 [16] => 2114.584 [17] => 2499.197 [18] => 2420.726 [19] => 2557.333 ) [Gross Profit] => Array ( [0] => 497.5 [1] => 613.7 [2] => 679.5 [3] => 772.5 [4] => 825.7 [5] => 848.7 [6] => 1058.362 [7] => 858.489 [8] => 542.035 [9] => 609.741 [10] => 779.96 [11] => 873.344 [12] => 998.812 [13] => 1016.708 [14] => 1014.235 [15] => 656.177 [16] => 892.623 [17] => 1088.137 [18] => 1068.463 [19] => 1063.114 ) [SGA] => Array ( [0] => 248.7 [1] => 298.5 [2] => 339 [3] => 377.3 [4] => 407.1 [5] => 447 [6] => 538.903 [7] => 578.899 [8] => 441.907 [9] => 501.279 [10] => 555.563 [11] => 622.954 [12] => 661.384 [13] => 658.289 [14] => 665.038 [15] => 586.702 [16] => 610.784 [17] => 643.462 [18] => 657.732 [19] => 685.582 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 91.4 [1] => 108.1 [2] => 124.2 [3] => 143.3 [4] => 155 [5] => 175.4 [6] => 203.473 [7] => 226.838 [8] => 234.602 [9] => 241.505 [10] => 242.328 [11] => 245.635 [12] => 214.657 [13] => 237.912 [14] => 252.344 [15] => 251.902 [16] => 238.666 [17] => 242.171 [18] => 236.974 [19] => 234.885 ) [Operating Income] => Array ( [0] => 157.4 [1] => 207.1 [2] => 216.3 [3] => 251.9 [4] => 263.6 [5] => 226.3 [6] => 315.986 [7] => 279.59 [8] => 100.128 [9] => 108.462 [10] => 776.746 [11] => 197.346 [12] => 311.074 [13] => 321.55 [14] => 317.95 [15] => -346.196 [16] => 137.802 [17] => 430.199 [18] => 399.472 [19] => 352.134 ) [other_operating_charges] => Array ( [0] => -91.4 [1] => -108.1 [2] => -124.2 [3] => -143.3 [4] => -155 [5] => -175.4 [6] => -203.473 [7] => -5.68434188608E-14 [8] => 1.42108547152E-14 [9] => 1.42108547152E-14 [10] => 552.349 [11] => -53.044 [12] => -26.354 [13] => -36.869 [14] => -31.247 [15] => -415.671 [16] => -144.037 [17] => -14.476 [18] => -11.259 [19] => -25.398 ) [Month End Stock Price] => Array ( [0] => 12.452 [1] => 15.872 [2] => 16.256 [3] => 23.36 [4] => 20 [5] => 29.6 [6] => 48.125 [7] => 36.53 [8] => 33.53 [9] => 26.98 [10] => 32.08 [11] => 26.04 [12] => 33.57 [13] => 30.01 [14] => 24.41 [15] => 15.55 [16] => 18.24 [17] => 25.77 [18] => 23.94 [19] => 29.34 ) [mktcap] => Array ( [0] => 2407.145928 [1] => 3100.468224 [2] => 3198.660608 [3] => 4587.64704 [4] => 3959.42 [5] => 5790.6776 [6] => 9440.68125 [7] => 7137.5967 [8] => 6488.7256 [9] => 5156.4176 [10] => 6065.3656 [11] => 4918.956 [12] => 6188.6295 [13] => 5524.841 [14] => 4354.4999 [15] => 2695.2815 [16] => 3177.408 [17] => 4518.5118 [18] => 4225.1706 [19] => 5222.8134 ) [Cash and Equiv] => Array ( [0] => 228.9 [1] => 253.6 [2] => 242.8 [3] => 199.8 [4] => 205.3 [5] => 266.9 [6] => 241.243 [7] => 207.832 [8] => 313.325 [9] => 350.211 [10] => 338.654 [11] => 497.591 [12] => 485.543 [13] => 460.91 [14] => 509.805 [15] => 467.941 [16] => 394.86 [17] => 546.546 [18] => 652.247 [19] => 721.939 ) [ev_addition] => Array ( [0] => -218.1 [1] => -243.2 [2] => -232.5 [3] => -189.3 [4] => -197.1 [5] => -245.6 [6] => -214.382 [7] => -176.51 [8] => -284.867 [9] => -326.502 [10] => -319.71 [11] => -479.767 [12] => -472.534 [13] => -331.552 [14] => -296.785 [15] => -213.29 [16] => -101.356 [17] => -203.988 [18] => -397.282 [19] => -357.656 ) [ev_addition_per_share] => Array ( [0] => -1.128 [1] => -1.245 [2] => -1.182 [3] => -0.964 [4] => -0.996 [5] => -1.255 [6] => -1.093 [7] => -0.903 [8] => -1.472 [9] => -1.708 [10] => -1.691 [11] => -2.54 [12] => -2.563 [13] => -1.801 [14] => -1.664 [15] => -1.231 [16] => -0.582 [17] => -1.163 [18] => -2.251 [19] => -2.009 ) [ev_per_share] => Array ( [0] => 11.322 [1] => 14.632 [2] => 15.076 [3] => 22.4 [4] => 19 [5] => 28.34 [6] => 47.035 [7] => 35.63 [8] => 32.06 [9] => 25.27 [10] => 30.39 [11] => 23.5 [12] => 31.01 [13] => 28.21 [14] => 22.75 [15] => 14.32 [16] => 17.66 [17] => 24.61 [18] => 21.69 [19] => 27.33 ) [ev] => Array ( [0] => 2189.045928 [1] => 2857.268224 [2] => 2966.160608 [3] => 4398.34704 [4] => 3762.32 [5] => 5545.0776 [6] => 9226.29925 [7] => 6961.0867 [8] => 6203.8586 [9] => 4829.9156 [10] => 5745.6556 [11] => 4439.189 [12] => 5716.0955 [13] => 5193.289 [14] => 4057.7149 [15] => 2481.9915 [16] => 3076.052 [17] => 4314.5238 [18] => 3827.8886 [19] => 4865.1574 ) [Non Operating Income] => Array ( [0] => 2.1 [1] => 7.3 [2] => 12.7 [3] => 10.4 [4] => 11.2 [5] => 3.9 [6] => 7.708 [7] => 4.972 [8] => -12.893 [9] => -6.586 [10] => 14.961 [11] => -12.077 [12] => 8.3 [13] => 8.125 [14] => 11.506 [15] => 25.347 [16] => -0.897 [17] => 5.448 [18] => 6.155 [19] => 0.901 ) [tax] => Array ( [0] => 63.2 [1] => 90.3 [2] => 83.3 [3] => 95.6 [4] => 92.5 [5] => 52.4 [6] => 100.81 [7] => 87.424 [8] => 16.684 [9] => 24.762 [10] => 63.571 [11] => 62.463 [12] => 92.205 [13] => 97.489 [14] => 123.211 [15] => 2.399 [16] => 54.559 [17] => 131.131 [18] => 118.89 [19] => 104.852 ) [Pretax Income] => Array ( [0] => 159.5 [1] => 214.5 [2] => 229 [3] => 262.2 [4] => 274.6 [5] => 230.2 [6] => 323.694 [7] => 291.416 [8] => 93.221 [9] => 110.042 [10] => 239.892 [11] => 216.887 [12] => 329.303 [13] => 338.257 [14] => 338.648 [15] => -318.888 [16] => 131.489 [17] => 429.939 [18] => 400.267 [19] => 348.475 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.854 [8] => 5.986 [9] => 8.166 [10] => 3.748 [11] => 6.449 [12] => 9.929 [13] => 8.582 [14] => 9.192 [15] => 1.961 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -5.708 [18] => -5.36 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 91.4 [1] => 108.1 [2] => 124.2 [3] => 143.3 [4] => 155 [5] => 175.4 [6] => 203.473 [7] => 226.838 [8] => 234.602 [9] => 241.505 [10] => 242.328 [11] => 245.635 [12] => 214.657 [13] => 237.912 [14] => 252.344 [15] => 251.902 [16] => 238.666 [17] => 242.171 [18] => 236.974 [19] => 234.885 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 248.8 [1] => 315.2 [2] => 340.5 [3] => 395.2 [4] => 418.6 [5] => 401.7 [6] => 519.459 [7] => 506.428 [8] => 334.73 [9] => 349.967 [10] => 1019.074 [11] => 442.981 [12] => 525.731 [13] => 559.462 [14] => 570.294 [15] => -94.294 [16] => 376.468 [17] => 672.37 [18] => 636.446 [19] => 587.019 ) [EBITDA_1] => Array ( [0] => 91.4 [1] => 108.1 [2] => 124.2 [3] => 143.3 [4] => 155 [5] => 175.4 [6] => 203.473 [7] => 226.838 [8] => 234.602 [9] => 241.505 [10] => 242.328 [11] => 245.635 [12] => 214.657 [13] => 237.912 [14] => 252.344 [15] => 251.902 [16] => 238.666 [17] => 242.171 [18] => 236.974 [19] => 234.885 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 157.4 [1] => 207.1 [2] => 216.3 [3] => 251.9 [4] => 263.6 [5] => 226.3 [6] => 315.986 [7] => 279.59 [8] => 100.128 [9] => 108.462 [10] => 776.746 [11] => 197.346 [12] => 311.074 [13] => 321.55 [14] => 317.95 [15] => -346.196 [16] => 137.802 [17] => 430.199 [18] => 399.472 [19] => 352.134 ) [EBITDA_per_share] => Array ( [0] => 1.29 [1] => 1.61 [2] => 1.73 [3] => 2.01 [4] => 2.11 [5] => 2.05 [6] => 2.62 [7] => 2.56 [8] => 1.71 [9] => 1.81 [10] => 5.3 [11] => 2.32 [12] => 2.81 [13] => 3.01 [14] => 3.14 [15] => -0.54 [16] => 2.16 [17] => 3.82 [18] => 3.59 [19] => 3.27 ) [Operating_Income_per_share] => Array ( [0] => 0.81 [1] => 1.06 [2] => 1.1 [3] => 1.28 [4] => 1.33 [5] => 1.16 [6] => 1.59 [7] => 1.41 [8] => 0.51 [9] => 0.56 [10] => 4.04 [11] => 1.04 [12] => 1.66 [13] => 1.73 [14] => 1.75 [15] => -1.98 [16] => 0.79 [17] => 2.45 [18] => 2.25 [19] => 1.96 ) [Net Income] => Array ( [0] => 94.9 [1] => 124 [2] => 145.6 [3] => 166.7 [4] => 182.2 [5] => 178 [6] => 222.454 [7] => 203.919 [8] => 76.479 [9] => 84.918 [10] => 175.95 [11] => 154.434 [12] => 237.009 [13] => 240.768 [14] => 215.437 [15] => -321.287 [16] => 76.93 [17] => 298.808 [18] => 281.377 [19] => 243.623 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.015 [1] => 0.015 [2] => 0.031 [3] => 0.033 [4] => 0.046 [5] => 0.048 [6] => 0.09 [7] => 0.1 [8] => 0.1 [9] => 0.1 [10] => 0.1 [11] => 0.15 [12] => 0.225 [13] => 0.3 [14] => 0.45 [15] => 0.61 [16] => 0.61 [17] => 0.703 [18] => 0.82 [19] => 0.9 ) [Shares Outstanding] => Array ( [0] => 193.314 [1] => 195.342 [2] => 196.768 [3] => 196.389 [4] => 197.971 [5] => 195.631 [6] => 198.208 [7] => 197.633 [8] => 195.986 [9] => 193.229 [10] => 192.186 [11] => 190.572 [12] => 187.416 [13] => 185.565 [14] => 181.395 [15] => 174.598 [16] => 174.660 [17] => 175.943 [18] => 177.382 [19] => 179.328 ) [shares_diluted] => Array ( [0] => 193.314 [1] => 195.342 [2] => 196.768 [3] => 196.389 [4] => 197.971 [5] => 195.631 [6] => 198.208 [7] => 197.633 [8] => 195.986 [9] => 193.229 [10] => 192.186 [11] => 190.572 [12] => 187.416 [13] => 185.565 [14] => 181.395 [15] => 174.598 [16] => 174.660 [17] => 175.943 [18] => 177.382 [19] => 179.328 ) [shares_basic] => Array ( [0] => 193.314 [1] => 195.342 [2] => 196.768 [3] => 196.389 [4] => 195.750 [5] => 194.340 [6] => 196.060 [7] => 195.471 [8] => 194.327 [9] => 191.873 [10] => 190.207 [11] => 188.646 [12] => 185.521 [13] => 183.961 [14] => 180.474 [15] => 174.598 [16] => 173.803 [17] => 174.812 [18] => 175.980 [19] => 177.290 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.49 [2] => 0.51 [3] => 0.50 [4] => 0.49 [5] => 0.50 [6] => 0.52 [7] => 0.64 [8] => 0.68 [9] => 0.67 [10] => 0.65 [11] => 0.66 [12] => 0.65 [13] => 0.69 [14] => 0.70 [15] => 0.75 [16] => 0.70 [17] => 0.70 [18] => 0.69 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 51.60 [1] => 51.24 [2] => 49.14 [3] => 50.17 [4] => 50.87 [5] => 49.59 [6] => 47.74 [7] => 36.29 [8] => 31.67 [9] => 33.08 [10] => 34.72 [11] => 34.27 [12] => 34.91 [13] => 31.13 [14] => 30.47 [15] => 25.42 [16] => 29.68 [17] => 30.33 [18] => 30.62 [19] => 29.36 ) [SGA_pct] => Array ( [0] => 25.80 [1] => 24.92 [2] => 24.52 [3] => 24.50 [4] => 25.08 [5] => 26.12 [6] => 24.31 [7] => 24.47 [8] => 25.82 [9] => 27.20 [10] => 24.73 [11] => 24.44 [12] => 23.11 [13] => 20.16 [14] => 19.98 [15] => 22.72 [16] => 20.31 [17] => 17.94 [18] => 18.85 [19] => 18.94 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.16 [18] => -0.15 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 16.54 [1] => 17.91 [2] => 16.56 [3] => 17.03 [4] => 16.92 [5] => 13.45 [6] => 14.60 [7] => 12.32 [8] => 5.45 [9] => 5.97 [10] => 10.68 [11] => 8.51 [12] => 11.51 [13] => 10.36 [14] => 10.17 [15] => -12.35 [16] => 4.37 [17] => 11.98 [18] => 11.47 [19] => 9.63 ) [Net Income_pct] => Array ( [0] => 9.84 [1] => 10.35 [2] => 10.53 [3] => 10.83 [4] => 11.23 [5] => 10.40 [6] => 10.03 [7] => 8.62 [8] => 4.47 [9] => 4.61 [10] => 7.83 [11] => 6.06 [12] => 8.28 [13] => 7.37 [14] => 6.47 [15] => -12.44 [16] => 2.56 [17] => 8.33 [18] => 8.06 [19] => 6.73 ) [DaysSalesOutstanding] => Array ( [0] => 83.93 [1] => 86.18 [2] => 72.33 [3] => 80.08 [4] => 73.9 [5] => 83.4 [6] => 84.76 [7] => 64.16 [8] => 82.35 [9] => 78.58 [10] => 86.04 [11] => 77.27 [12] => 84.28 [13] => 76.63 [14] => 81.24 [15] => 74.77 [16] => 89.2 [17] => 82.56 [18] => 78.59 [19] => 70.92 ) [DaysInventory] => Array ( [0] => 88.63 [1] => 94.25 [2] => 76.61 [3] => 79.31 [4] => 84.42 [5] => 79.9 [6] => 74.41 [7] => 51.74 [8] => 52.2 [9] => 53.05 [10] => 65.89 [11] => 63.2 [12] => 68.06 [13] => 63.73 [14] => 72.29 [15] => 67.16 [16] => 81.02 [17] => 78.27 [18] => 80.19 [19] => 75.9 ) [Payable] => Array ( [0] => 96.7 [1] => 128.1 [2] => 127.6 [3] => 151.9 [4] => 140.4 [5] => 156.6 [6] => 277.303 [7] => 178.035 [8] => 184.63 [9] => 175.815 [10] => 234.823 [11] => 252.37 [12] => 305.876 [13] => 279.847 [14] => 350.413 [15] => 271.383 [16] => 416.979 [17] => 362.195 [18] => 385.712 [19] => 363.666 ) [DaysPayable] => Array ( [0] => 36.61 [1] => 39.04 [2] => 33.68 [3] => 36.01 [4] => 31.57 [5] => 33.4 [6] => 45.65 [7] => 27.47 [8] => 39.37 [9] => 34.82 [10] => 38.15 [11] => 36.14 [12] => 39.02 [13] => 31.28 [14] => 38.43 [15] => 38.37 [16] => 50.61 [17] => 36.85 [18] => 40.35 [19] => 36.66 ) [InventoryTurnover] => Array ( [0] => 4.12 [1] => 3.87 [2] => 4.76 [3] => 4.6 [4] => 4.32 [5] => 4.57 [6] => 4.91 [7] => 7.05 [8] => 6.99 [9] => 6.88 [10] => 5.54 [11] => 5.77 [12] => 5.36 [13] => 5.73 [14] => 5.05 [15] => 5.43 [16] => 4.51 [17] => 4.66 [18] => 4.55 [19] => 4.81 ) [Accts Rec.] => Array ( [0] => 221.7 [1] => 282.8 [2] => 274 [3] => 337.8 [4] => 328.6 [5] => 391.1 [6] => 514.855 [7] => 415.798 [8] => 386.15 [9] => 396.78 [10] => 529.63 [11] => 539.533 [12] => 660.665 [13] => 685.666 [14] => 740.827 [15] => 528.907 [16] => 734.932 [17] => 811.449 [18] => 751.279 [19] => 703.434 ) [Inventory] => Array ( [0] => 113.3 [1] => 150.8 [2] => 147.6 [3] => 166.7 [4] => 184.4 [5] => 188.9 [6] => 236.209 [7] => 213.637 [8] => 167.253 [9] => 179.256 [10] => 265.344 [11] => 290.1 [12] => 347.312 [13] => 392.68 [14] => 458.295 [15] => 354.337 [16] => 469.369 [17] => 535.953 [18] => 531.825 [19] => 531.81 ) [inventory2sales] => Array ( [0] => 0.118 [1] => 0.126 [2] => 0.107 [3] => 0.108 [4] => 0.114 [5] => 0.11 [6] => 0.107 [7] => 0.09 [8] => 0.098 [9] => 0.097 [10] => 0.118 [11] => 0.114 [12] => 0.121 [13] => 0.12 [14] => 0.138 [15] => 0.137 [16] => 0.156 [17] => 0.149 [18] => 0.152 [19] => 0.147 ) [Total Current Assets] => Array ( [0] => 586.6 [1] => 773 [2] => 734.6 [3] => 873.6 [4] => 867.8 [5] => 881.3 [6] => 1023.009 [7] => 891.865 [8] => 915.343 [9] => 962.113 [10] => 1168.644 [11] => 1374.063 [12] => 1548.233 [13] => 1590.827 [14] => 1782.96 [15] => 1447.573 [16] => 1775.821 [17] => 2055.345 [18] => 2079.238 [19] => 2043.884 ) [Other Current Assets] => Array ( [0] => 22.7 [1] => 85.8 [2] => 70.2 [3] => 169.3 [4] => 149.5 [5] => 34.4 [6] => 30.702 [7] => 54.598 [8] => 48.615 [9] => 35.866 [10] => 35.016 [11] => 46.839 [12] => 54.713 [13] => 51.571 [14] => 74.033 [15] => 96.388 [16] => 176.66 [17] => 161.397 [18] => 143.887 [19] => 86.701 ) [Net PPE] => Array ( [0] => 441 [1] => 567.3 [2] => 613.1 [3] => 665.5 [4] => 676.2 [5] => 809.6 [6] => 980.775 [7] => 1092.567 [8] => 1067.59 [9] => 1007.948 [10] => 1022.378 [11] => 984.237 [12] => 1025.852 [13] => 1121.369 [14] => 1172.395 [15] => 1080.417 [16] => 1055.144 [17] => 1168.448 [18] => 1150.549 [19] => 1114.092 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 137.4 [6] => 165.307 [7] => 155.197 [8] => 160.18 [9] => 160.732 [10] => 164.915 [11] => 143.872 [12] => 149.458 [13] => 334.791 [14] => 373.623 [15] => 128.494 [16] => 131.91 [17] => 149.452 [18] => 201.139 [19] => 191.053 ) [Total Assets] => Array ( [0] => 1138.5 [1] => 1441 [2] => 1461 [3] => 1636.9 [4] => 1639.6 [5] => 1902 [6] => 2247.106 [7] => 2213.627 [8] => 2253.92 [9] => 2334.89 [10] => 2572.346 [11] => 2727.672 [12] => 2973.241 [13] => 3316.108 [14] => 3599.537 [15] => 2942.157 [16] => 3236.578 [17] => 3597.852 [18] => 3611.503 [19] => 3586.854 ) [Other Long-Term Assets] => Array ( [0] => 110.9 [1] => 100.7 [2] => 113.3 [3] => 97.8 [4] => 95.6 [5] => 73.7 [6] => 78.015 [7] => 73.998 [8] => 110.807 [9] => 204.097 [10] => 216.409 [11] => 225.5 [12] => 249.698 [13] => 269.121 [14] => 270.559 [15] => 285.673 [16] => 273.703 [17] => 224.607 [18] => 180.577 [19] => 237.825 ) [Total Assets Non-liquid] => Array ( [0] => 909.6 [1] => 1187.4 [2] => 1218.2 [3] => 1437.1 [4] => 1434.3 [5] => 1635.1 [6] => 2005.863 [7] => 2005.795 [8] => 1940.595 [9] => 1984.679 [10] => 2233.692 [11] => 2230.081 [12] => 2487.698 [13] => 2855.198 [14] => 3089.732 [15] => 2474.216 [16] => 2841.718 [17] => 3051.306 [18] => 2959.256 [19] => 2864.915 ) [HardAssets] => Array ( [0] => 909.6 [1] => 1187.4 [2] => 1218.2 [3] => 1437.1 [4] => 1434.3 [5] => 1497.7 [6] => 1840.556 [7] => 1850.598 [8] => 1780.415 [9] => 1823.947 [10] => 2068.777 [11] => 2086.209 [12] => 2338.24 [13] => 2520.407 [14] => 2716.109 [15] => 2345.722 [16] => 2709.808 [17] => 2901.854 [18] => 2758.117 [19] => 2673.862 ) [Accts Payable] => Array ( [0] => 96.7 [1] => 128.1 [2] => 127.6 [3] => 151.9 [4] => 140.4 [5] => 156.6 [6] => 277.303 [7] => 326.969 [8] => 306.572 [9] => 293.809 [10] => 377.983 [11] => 411.429 [12] => 495.266 [13] => 467.737 [14] => 509.627 [15] => 489.812 [16] => 802.626 [17] => 762.283 [18] => 781.924 [19] => 477.099 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 3.541 [7] => 3.499 [8] => 10.128 [9] => 6.088 [10] => 3.694 [11] => 5.771 [12] => 3.312 [13] => 1.537 [14] => 66.687 [15] => 224.34 [16] => 110.07 [17] => 119.764 [18] => 104.933 [19] => 54.283 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 3.541 [7] => 3.499 [8] => 10.128 [9] => 6.088 [10] => 3.694 [11] => 5.771 [12] => 3.312 [13] => 1.537 [14] => 66.687 [15] => 224.34 [16] => 110.07 [17] => 119.764 [18] => 104.933 [19] => 54.283 ) [Minority_interest] => Array ( [0] => 3.2 [1] => 2.1 [2] => 2.7 [3] => 3.1 [4] => 2.6 [5] => 1.2 [6] => 1.727 [7] => 2.358 [8] => 0.481 [9] => 0.753 [10] => 1.211 [11] => 2.078 [12] => 0.882 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 205.4 [1] => 278 [2] => 275.2 [3] => 342 [4] => 332.9 [5] => 342.4 [6] => 475.449 [7] => 374.106 [8] => 359.593 [9] => 356.148 [10] => 428.464 [11] => 469.504 [12] => 594.812 [13] => 530.951 [14] => 649.438 [15] => 714.152 [16] => 912.696 [17] => 882.047 [18] => 886.857 [19] => 659.034 ) [Other Current Liab.] => Array ( [0] => 108.5 [1] => 149.7 [2] => 147.5 [3] => 190.1 [4] => 192.5 [5] => 185.8 [6] => 194.605 [7] => 43.638 [8] => 42.893 [9] => 56.251 [10] => 46.787 [11] => 52.304 [12] => 96.234 [13] => 61.677 [14] => 73.124 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 127.652 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.4 [6] => 10.555 [7] => 10.597 [8] => 10.628 [9] => 10.68 [10] => 10.734 [11] => 10.796 [12] => 10.9 [13] => 11.02 [14] => 11.107 [15] => 11.138 [16] => 11.207 [17] => 11.285 [18] => 11.361 [19] => 11.451 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 233.8 [6] => 259.806 [7] => 289.683 [8] => 311.631 [9] => 341.53 [10] => 369.66 [11] => 400.173 [12] => 424.34 [13] => 520.037 [14] => 569.046 [15] => 601.459 [16] => 638.796 [17] => 674.494 [18] => 711.394 [19] => 753.954 ) [Retained Earnings] => Array ( [0] => 729.5 [1] => 850.5 [2] => 989.9 [3] => 1149.7 [4] => 1322.8 [5] => 1491.3 [6] => 1696.162 [7] => 1880.45 [8] => 1937.488 [9] => 2003.44 [10] => 2160.368 [11] => 2286.826 [12] => 2481.956 [13] => 2650.47 [14] => 2785.099 [15] => 2355.991 [16] => 2232.445 [17] => 2408.083 [18] => 2545.07 [19] => 2623.868 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -193.3 [6] => -241.893 [7] => -281.469 [8] => -362.479 [9] => -437.234 [10] => -509.161 [11] => -568.917 [12] => -743.219 [13] => -799.894 [14] => -1009.021 [15] => -1089.322 [16] => -1098.087 [17] => -1106.039 [18] => -1112.956 [19] => -1119.358 ) [Total Equity] => Array ( [0] => 881.6 [1] => 1107.3 [2] => 1131.3 [3] => 1235.9 [4] => 1261.6 [5] => 1500.5 [6] => 1705.804 [7] => 1765.64 [8] => 1827.652 [9] => 1896.568 [10] => 2065.994 [11] => 2168.264 [12] => 2280.69 [13] => 2523.031 [14] => 2676.846 [15] => 2062.564 [16] => 1985.131 [17] => 2368.266 [18] => 2441.264 [19] => 2523.163 ) [Long-Term Debt] => Array ( [0] => 7.4 [1] => 8.1 [2] => 7.5 [3] => 7.4 [4] => 5.6 [5] => 20.1 [6] => 21.593 [7] => 25.465 [8] => 17.849 [9] => 16.868 [10] => 14.039 [11] => 9.975 [12] => 8.815 [13] => 127.821 [14] => 146.333 [15] => 30.311 [16] => 183.434 [17] => 222.794 [18] => 150.032 [19] => 310 ) [Total Liabilities] => Array ( [0] => 256.9 [1] => 333.7 [2] => 329.7 [3] => 401 [4] => 378 [5] => 401.5 [6] => 541.302 [7] => 447.987 [8] => 426.268 [9] => 438.322 [10] => 506.352 [11] => 559.408 [12] => 692.551 [13] => 793.077 [14] => 922.691 [15] => 879.593 [16] => 1251.447 [17] => 1229.586 [18] => 1170.239 [19] => 1063.691 ) [Other Long-Term Liab.] => Array ( [0] => 32.1 [1] => 36.9 [2] => 36 [3] => 40.2 [4] => 35.5 [5] => 34.5 [6] => 39.526 [7] => 41.204 [8] => 48.826 [9] => 65.306 [10] => 63.849 [11] => 79.929 [12] => 88.924 [13] => 134.305 [14] => 126.92 [15] => 21.862 [16] => 19.869 [17] => 23.879 [18] => 18.174 [19] => 18.382 ) [Cash and Equiv_pct] => Array ( [0] => 20.11 [1] => 17.60 [2] => 16.62 [3] => 12.21 [4] => 12.52 [5] => 14.03 [6] => 10.74 [7] => 9.39 [8] => 13.90 [9] => 15.00 [10] => 13.17 [11] => 18.24 [12] => 16.33 [13] => 13.90 [14] => 14.16 [15] => 15.90 [16] => 12.20 [17] => 15.19 [18] => 18.06 [19] => 20.13 ) [Accts Rec._pct] => Array ( [0] => 19.47 [1] => 19.63 [2] => 18.75 [3] => 20.64 [4] => 20.04 [5] => 20.56 [6] => 22.91 [7] => 18.78 [8] => 17.13 [9] => 16.99 [10] => 20.59 [11] => 19.78 [12] => 22.22 [13] => 20.68 [14] => 20.58 [15] => 17.98 [16] => 22.71 [17] => 22.55 [18] => 20.80 [19] => 19.61 ) [Inventory_pct] => Array ( [0] => 9.95 [1] => 10.46 [2] => 10.10 [3] => 10.18 [4] => 11.25 [5] => 9.93 [6] => 10.51 [7] => 9.65 [8] => 7.42 [9] => 7.68 [10] => 10.32 [11] => 10.64 [12] => 11.68 [13] => 11.84 [14] => 12.73 [15] => 12.04 [16] => 14.50 [17] => 14.90 [18] => 14.73 [19] => 14.83 ) [Other Current Assets_pct] => Array ( [0] => 1.99 [1] => 5.95 [2] => 4.80 [3] => 10.34 [4] => 9.12 [5] => 1.81 [6] => 1.37 [7] => 2.47 [8] => 2.16 [9] => 1.54 [10] => 1.36 [11] => 1.72 [12] => 1.84 [13] => 1.56 [14] => 2.06 [15] => 3.28 [16] => 5.46 [17] => 4.49 [18] => 3.98 [19] => 2.42 ) [Total Current Assets_pct] => Array ( [0] => 51.52 [1] => 53.64 [2] => 50.28 [3] => 53.37 [4] => 52.93 [5] => 46.34 [6] => 45.53 [7] => 40.29 [8] => 40.61 [9] => 41.21 [10] => 45.43 [11] => 50.37 [12] => 52.07 [13] => 47.97 [14] => 49.53 [15] => 49.20 [16] => 54.87 [17] => 57.13 [18] => 57.57 [19] => 56.98 ) [Net PPE_pct] => Array ( [0] => 38.74 [1] => 39.37 [2] => 41.96 [3] => 40.66 [4] => 41.24 [5] => 42.57 [6] => 43.65 [7] => 49.36 [8] => 47.37 [9] => 43.17 [10] => 39.74 [11] => 36.08 [12] => 34.50 [13] => 33.82 [14] => 32.57 [15] => 36.72 [16] => 32.60 [17] => 32.48 [18] => 31.86 [19] => 31.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 7.22 [6] => 7.36 [7] => 7.01 [8] => 7.11 [9] => 6.88 [10] => 6.41 [11] => 5.27 [12] => 5.03 [13] => 10.10 [14] => 10.38 [15] => 4.37 [16] => 4.08 [17] => 4.15 [18] => 5.57 [19] => 5.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.74 [1] => 6.99 [2] => 7.75 [3] => 5.97 [4] => 5.83 [5] => 3.87 [6] => 3.47 [7] => 3.34 [8] => 4.92 [9] => 8.74 [10] => 8.41 [11] => 8.27 [12] => 8.40 [13] => 8.12 [14] => 7.52 [15] => 9.71 [16] => 8.46 [17] => 6.24 [18] => 5.00 [19] => 6.63 ) [Accts Payable_pct] => Array ( [0] => 8.49 [1] => 8.89 [2] => 8.73 [3] => 9.28 [4] => 8.56 [5] => 8.23 [6] => 12.34 [7] => 14.77 [8] => 13.60 [9] => 12.58 [10] => 14.69 [11] => 15.08 [12] => 16.66 [13] => 14.10 [14] => 14.16 [15] => 16.65 [16] => 24.80 [17] => 21.19 [18] => 21.65 [19] => 13.30 ) [Short-Term Debt_pct] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.01 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.16 [7] => 0.16 [8] => 0.45 [9] => 0.26 [10] => 0.14 [11] => 0.21 [12] => 0.11 [13] => 0.05 [14] => 1.85 [15] => 7.63 [16] => 3.40 [17] => 3.33 [18] => 2.91 [19] => 1.51 ) [Other Current Liab._pct] => Array ( [0] => 9.53 [1] => 10.39 [2] => 10.10 [3] => 11.61 [4] => 11.74 [5] => 9.77 [6] => 8.66 [7] => 1.97 [8] => 1.90 [9] => 2.41 [10] => 1.82 [11] => 1.92 [12] => 3.24 [13] => 1.86 [14] => 2.03 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 3.56 ) [Total Current Liabilities_pct] => Array ( [0] => 18.04 [1] => 19.29 [2] => 18.84 [3] => 20.89 [4] => 20.30 [5] => 18.00 [6] => 21.16 [7] => 16.90 [8] => 15.95 [9] => 15.25 [10] => 16.66 [11] => 17.21 [12] => 20.01 [13] => 16.01 [14] => 18.04 [15] => 24.27 [16] => 28.20 [17] => 24.52 [18] => 24.56 [19] => 18.37 ) [Long-Term Debt_pct] => Array ( [0] => 0.65 [1] => 0.56 [2] => 0.51 [3] => 0.45 [4] => 0.34 [5] => 1.06 [6] => 0.96 [7] => 1.15 [8] => 0.79 [9] => 0.72 [10] => 0.55 [11] => 0.37 [12] => 0.30 [13] => 3.85 [14] => 4.07 [15] => 1.03 [16] => 5.67 [17] => 6.19 [18] => 4.15 [19] => 8.64 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.87 [1] => 3.30 [2] => 3.22 [3] => 3.15 [4] => 2.41 [5] => 2.05 [6] => 1.97 [7] => 2.19 [8] => 2.17 [9] => 2.80 [10] => 2.48 [11] => 2.93 [12] => 2.99 [13] => 4.05 [14] => 3.53 [15] => 4.59 [16] => 4.80 [17] => 3.47 [18] => 3.69 [19] => 2.64 ) [Total Liabilities_pct] => Array ( [0] => 22.56 [1] => 23.16 [2] => 22.57 [3] => 24.50 [4] => 23.05 [5] => 21.11 [6] => 24.09 [7] => 20.24 [8] => 18.91 [9] => 18.77 [10] => 19.68 [11] => 20.51 [12] => 23.29 [13] => 23.92 [14] => 25.63 [15] => 29.90 [16] => 38.67 [17] => 34.18 [18] => 32.40 [19] => 29.66 ) [netcash] => Array ( [0] => -0.14 [1] => -0.41 [2] => -0.44 [3] => -1.02 [4] => -0.87 [5] => -0.69 [6] => -1.53 [7] => -1.23 [8] => -0.58 [9] => -0.46 [10] => -0.89 [11] => -0.33 [12] => -1.12 [13] => -1.8 [14] => -2.31 [15] => -2.37 [16] => -4.92 [17] => -3.9 [18] => -2.93 [19] => -1.92 ) [NCAV] => Array ( [0] => 1.01 [1] => 1.06 [2] => 0.98 [3] => 0.69 [4] => 0.84 [5] => 1.29 [6] => 1.04 [7] => 0.91 [8] => 1.35 [9] => 1.56 [10] => 1.92 [11] => 2.58 [12] => 2.51 [13] => 2.06 [14] => 2.08 [15] => 0.94 [16] => -0.41 [17] => 1.1 [18] => 1.76 [19] => 2.54 ) [NCAV_real] => Array ( [0] => 1.71 [1] => 2.25 [2] => 2.06 [3] => 2.41 [4] => 2.47 [5] => 2.45 [6] => 2.46 [7] => 2.27 [8] => 2.53 [9] => 2.74 [10] => 3.5 [11] => 4.31 [12] => 4.64 [13] => 4.33 [14] => 4.82 [15] => 3.28 [16] => 3.01 [17] => 4.71 [18] => 5.15 [19] => 5.51 ) [Book Value Per Share] => Array ( [0] => 4.56 [1] => 5.67 [2] => 5.75 [3] => 6.29 [4] => 6.37 [5] => 7.67 [6] => 8.7 [7] => 9.04 [8] => 9.44 [9] => 9.92 [10] => 10.93 [11] => 11.48 [12] => 12.37 [13] => 13.7 [14] => 15.01 [15] => 11.9 [16] => 11.4 [17] => 13.51 [18] => 13.83 [19] => 14.17 ) [Tangibles_book_per_share] => Array ( [0] => 4.56 [1] => 5.67 [2] => 5.75 [3] => 6.29 [4] => 6.37 [5] => 6.97 [6] => 7.85 [7] => 8.24 [8] => 8.62 [9] => 9.08 [10] => 10.05 [11] => 10.72 [12] => 11.56 [13] => 11.89 [14] => 12.91 [15] => 11.16 [16] => 10.64 [17] => 12.65 [18] => 12.69 [19] => 13.1 ) [deb2equity] => Array ( [0] => 0.009 [1] => 0.007 [2] => 0.007 [3] => 0.006 [4] => 0.004 [5] => 0.013 [6] => 0.015 [7] => 0.016 [8] => 0.015 [9] => 0.012 [10] => 0.009 [11] => 0.007 [12] => 0.005 [13] => 0.051 [14] => 0.08 [15] => 0.123 [16] => 0.148 [17] => 0.145 [18] => 0.104 [19] => 0.144 ) [debt2rev_totaldebt] => Array ( [0] => 7.6 [1] => 8.3 [2] => 7.6 [3] => 7.4 [4] => 5.6 [5] => 20.1 [6] => 25.134 [7] => 28.964 [8] => 27.977 [9] => 22.956 [10] => 17.733 [11] => 15.746 [12] => 12.127 [13] => 129.358 [14] => 213.02 [15] => 254.651 [16] => 293.504 [17] => 342.558 [18] => 254.965 [19] => 364.283 ) [debt2rev] => Array ( [0] => 0.008 [1] => 0.007 [2] => 0.005 [3] => 0.005 [4] => 0.003 [5] => 0.012 [6] => 0.011 [7] => 0.012 [8] => 0.016 [9] => 0.012 [10] => 0.008 [11] => 0.006 [12] => 0.004 [13] => 0.04 [14] => 0.064 [15] => 0.099 [16] => 0.098 [17] => 0.095 [18] => 0.073 [19] => 0.101 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.49 [2] => 0.51 [3] => 0.50 [4] => 0.49 [5] => 0.50 [6] => 0.52 [7] => 0.64 [8] => 0.68 [9] => 0.67 [10] => 0.65 [11] => 0.66 [12] => 0.65 [13] => 0.69 [14] => 0.70 [15] => 0.75 [16] => 0.70 [17] => 0.70 [18] => 0.69 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.118 [1] => 0.126 [2] => 0.107 [3] => 0.108 [4] => 0.114 [5] => 0.11 [6] => 0.107 [7] => 0.09 [8] => 0.098 [9] => 0.097 [10] => 0.118 [11] => 0.114 [12] => 0.121 [13] => 0.12 [14] => 0.138 [15] => 0.137 [16] => 0.156 [17] => 0.149 [18] => 0.152 [19] => 0.147 ) [ar2asset] => Array ( [0] => 0.195 [1] => 0.196 [2] => 0.188 [3] => 0.206 [4] => 0.2 [5] => 0.206 [6] => 0.229 [7] => 0.188 [8] => 0.171 [9] => 0.17 [10] => 0.206 [11] => 0.198 [12] => 0.222 [13] => 0.207 [14] => 0.206 [15] => 0.18 [16] => 0.227 [17] => 0.226 [18] => 0.208 [19] => 0.196 ) [cash2asset] => Array ( [0] => 0.201 [1] => 0.176 [2] => 0.166 [3] => 0.122 [4] => 0.125 [5] => 0.14 [6] => 0.107 [7] => 0.094 [8] => 0.139 [9] => 0.15 [10] => 0.132 [11] => 0.182 [12] => 0.163 [13] => 0.139 [14] => 0.142 [15] => 0.159 [16] => 0.122 [17] => 0.152 [18] => 0.181 [19] => 0.201 ) [equity2asset] => Array ( [0] => 0.774 [1] => 0.768 [2] => 0.774 [3] => 0.755 [4] => 0.769 [5] => 0.789 [6] => 0.759 [7] => 0.798 [8] => 0.811 [9] => 0.812 [10] => 0.803 [11] => 0.795 [12] => 0.767 [13] => 0.761 [14] => 0.744 [15] => 0.701 [16] => 0.613 [17] => 0.658 [18] => 0.676 [19] => 0.703 ) [equity2liab_tangbile] => Array ( [0] => 3.432 [1] => 3.318 [2] => 3.431 [3] => 3.082 [4] => 3.338 [5] => 3.395 [6] => 2.846 [7] => 3.595 [8] => 3.912 [9] => 3.96 [10] => 3.754 [11] => 3.619 [12] => 3.077 [13] => 2.759 [14] => 2.496 [15] => 2.199 [16] => 1.481 [17] => 1.805 [18] => 1.914 [19] => 2.192 ) [ppe2asset] => Array ( [0] => 0.387 [1] => 0.394 [2] => 0.42 [3] => 0.407 [4] => 0.412 [5] => 0.426 [6] => 0.436 [7] => 0.494 [8] => 0.474 [9] => 0.432 [10] => 0.397 [11] => 0.361 [12] => 0.345 [13] => 0.338 [14] => 0.326 [15] => 0.367 [16] => 0.326 [17] => 0.325 [18] => 0.319 [19] => 0.311 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.159 [18] => -0.154 [19] => 0 ) [std2asset] => Array ( [0] => 0.18 [1] => 0.193 [2] => 0.188 [3] => 0.209 [4] => 0.203 [5] => 0.18 [6] => 0.212 [7] => 0.169 [8] => 0.16 [9] => 0.153 [10] => 0.167 [11] => 0.172 [12] => 0.2 [13] => 0.16 [14] => 0.18 [15] => 0.243 [16] => 0.282 [17] => 0.245 [18] => 0.246 [19] => 0.184 ) [ltd2asset] => Array ( [0] => 0.006 [1] => 0.006 [2] => 0.005 [3] => 0.005 [4] => 0.003 [5] => 0.011 [6] => 0.01 [7] => 0.012 [8] => 0.008 [9] => 0.007 [10] => 0.005 [11] => 0.004 [12] => 0.003 [13] => 0.039 [14] => 0.041 [15] => 0.01 [16] => 0.057 [17] => 0.062 [18] => 0.042 [19] => 0.086 ) [turnover] => Array ( [0] => 0.847 [1] => 0.831 [2] => 0.946 [3] => 0.941 [4] => 0.99 [5] => 0.9 [6] => 0.987 [7] => 1.069 [8] => 0.759 [9] => 0.789 [10] => 0.873 [11] => 0.934 [12] => 0.962 [13] => 0.985 [14] => 0.925 [15] => 0.878 [16] => 0.929 [17] => 0.997 [18] => 0.966 [19] => 1.009 ) [CF_Net Income] => Array ( [0] => 94.9 [1] => 124 [2] => 145.6 [3] => 166.7 [4] => 182.2 [5] => 178 [6] => 222.454 [7] => 203.919 [8] => 76.479 [9] => 84.918 [10] => 175.95 [11] => 154.434 [12] => 237.009 [13] => 240.768 [14] => 215.437 [15] => -321.287 [16] => 76.93 [17] => 298.808 [18] => 281.377 [19] => 243.623 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.04 [2] => -0.05 [3] => -0.03 [4] => -0.04 [5] => -0.04 [6] => -0.03 [7] => -0.06 [8] => -0.11 [9] => -0.13 [10] => -0.07 [11] => -0.08 [12] => -0.07 [13] => -0.06 [14] => -0.08 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.1 [1] => 9 [2] => 9.78 [3] => 10.96 [4] => 11.49 [5] => 11.94 [6] => 14.15 [7] => 13.91 [8] => 8.75 [9] => 9.53 [10] => 14.51 [11] => 14.04 [12] => 18.29 [13] => 18.7 [14] => 18.73 [15] => 0 [16] => 10.28 [17] => 22.03 [18] => 21.34 [19] => 20.09 ) [CF_DDA] => Array ( [0] => 91.4 [1] => 108.1 [2] => 124.2 [3] => 143.3 [4] => 155 [5] => 175.4 [6] => 203.473 [7] => 226.838 [8] => 234.602 [9] => 241.505 [10] => 242.328 [11] => 245.635 [12] => 214.657 [13] => 237.912 [14] => 252.344 [15] => 251.902 [16] => 238.666 [17] => 242.171 [18] => 236.974 [19] => 234.885 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 191.1 [1] => 224.6 [2] => 253.2 [3] => 275.4 [4] => 304.7 [5] => 314.5 [6] => 367.927 [7] => 416.552 [8] => 395.629 [9] => 349.473 [10] => 292.031 [11] => 430.835 [12] => 443.081 [13] => 451.434 [14] => 479.134 [15] => 369.898 [16] => 250.579 [17] => 466.151 [18] => 573.719 [19] => 382.552 ) [Cash Flow from Others] => Array ( [0] => 0.9 [1] => -0.3 [2] => -1.4 [3] => -1.7 [4] => -0.4 [5] => 16.4 [6] => -0.535 [7] => 1.715 [8] => 20.398 [9] => 29.186 [10] => 8.97 [11] => 54.567 [12] => 31.08 [13] => 48.878 [14] => 31.477 [15] => 326.235 [16] => 89.557 [17] => 4.75 [18] => 5.354 [19] => 13.603 ) [Cash Flow_PPE] => Array ( [0] => -124.8 [1] => -200.2 [2] => -220.2 [3] => -205.5 [4] => -221.2 [5] => -258.9 [6] => -321.726 [7] => -370.569 [8] => -167.746 [9] => -167.342 [10] => -182.637 [11] => -219.366 [12] => -276.783 [13] => -286.915 [14] => -219.648 [15] => 9.574 [16] => 3.014 [17] => -260.442 [18] => 3.444 [19] => 15.358 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -38.877 [7] => 0 [8] => -4.702 [9] => 0 [10] => -37.92 [11] => 0 [12] => 0 [13] => -238.072 [14] => -42.503 [15] => -74.789 [16] => -10.097 [17] => -18.847 [18] => -24 [19] => -55.299 ) [Cash Flow_CPEX] => Array ( [0] => -129.5 [1] => -203.2 [2] => -224.1 [3] => -208.6 [4] => -228.4 [5] => -263.7 [6] => -337.316 [7] => -376.3 [8] => -172.497 [9] => -171.193 [10] => -189.724 [11] => -230.895 [12] => -276.783 [13] => -296.861 [14] => -234.626 [15] => -177.943 [16] => -229.477 [17] => -262.246 [18] => -227.101 [19] => -262.933 ) [Cash Flow from Investing] => Array ( [0] => -158.6 [1] => -204.3 [2] => -211 [3] => -278 [4] => -234.6 [5] => -247.7 [6] => -338.157 [7] => -377.01 [8] => -223.627 [9] => -293.826 [10] => -158.358 [11] => -286.232 [12] => -240.779 [13] => -446.129 [14] => -218.156 [15] => -253.086 [16] => -216.871 [17] => -270.709 [18] => -227.695 [19] => -287.166 ) [Net Issuance of Stock] => Array ( [0] => 4 [1] => 1 [2] => -19.2 [3] => -26.1 [4] => -42.2 [5] => -42.9 [6] => -42.016 [7] => -27.18 [8] => -71.767 [9] => -64.332 [10] => -58.195 [11] => -45.547 [12] => -149.54 [13] => -19.473 [14] => -182.851 [15] => -76.342 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 4 [1] => 4.7 [2] => 7.5 [3] => 5.8 [4] => 7.1 [5] => 6.5 [6] => 7.591 [7] => 12.728 [8] => 8.398 [9] => 10.665 [10] => 12.02 [11] => 12.67 [12] => 15.783 [13] => 15.416 [14] => 16.732 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.2 [1] => -0.9 [2] => -0.7 [3] => -0.2 [4] => -1.8 [5] => -30.3 [6] => -0.904 [7] => -1.183 [8] => -14.908 [9] => -8.785 [10] => -8.891 [11] => -4.177 [12] => -5.8 [13] => 104.108 [14] => 62.642 [15] => 26.233 [16] => 19.86 [17] => 33.994 [18] => -89.323 [19] => 121.149 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -2.2 [1] => -3 [2] => -5.6 [3] => -6.9 [4] => -8.6 [5] => -9.3 [6] => -15.087 [7] => -19.555 [8] => -19.462 [9] => -19.214 [10] => -19.022 [11] => -25.965 [12] => -34.843 [13] => -55.176 [14] => -74.598 [15] => -99.64 [16] => -105.984 [17] => -114.41 [18] => -140.638 [19] => -155.791 ) [Cash from Financing] => Array ( [0] => 1.7 [1] => -2.9 [2] => -24.7 [3] => -32.1 [4] => -52.1 [5] => -82.3 [6] => -58.007 [7] => -47.918 [8] => -106.137 [9] => -92.331 [10] => -86.108 [11] => -75.689 [12] => -189.039 [13] => 28.529 [14] => -197.306 [15] => -155.582 [16] => -83.236 [17] => -77.191 [18] => -226.282 [19] => -24.492 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => 0.8 [3] => 1.1 [4] => 0.5 [5] => 0.2 [6] => 3.5527136788E-15 [7] => 0 [8] => -3.5527136788E-15 [9] => -1.42108547152E-14 [10] => 0 [11] => -3.5527136788E-15 [12] => 1.144 [13] => -0.93 [14] => -2.499 [15] => -5.833 [16] => 2.888 [17] => 3.225 [18] => 3.679 [19] => 10.15 ) [Net Change in Cash] => Array ( [0] => 42.9 [1] => 32.9 [2] => -10.8 [3] => -43 [4] => 5.5 [5] => -22.3 [6] => -18.704 [7] => -25.85 [8] => 75.039 [9] => -34.501 [10] => 55.455 [11] => 75.325 [12] => 23.059 [13] => 45.546 [14] => 97.146 [15] => -50.8 [16] => -48.355 [17] => 156.247 [18] => 104.818 [19] => 74.144 ) [NetChangeinCash_others] => Array ( [0] => 8.7 [1] => 15.5 [2] => -28.3 [3] => -8.3 [4] => -12.5 [5] => -6.8 [6] => 9.533 [7] => -17.474 [8] => 9.174 [9] => 2.183 [10] => 7.89 [11] => 6.411 [12] => 9.796 [13] => 11.712 [14] => 33.474 [15] => -12.03 [16] => 1.173 [17] => 37.996 [18] => -14.924 [19] => 3.25 ) [total_freecashflow] => Array ( [0] => 61.6 [1] => 21.4 [2] => 29.1 [3] => 66.8 [4] => 76.3 [5] => 50.8 [6] => 30.611 [7] => 40.252 [8] => 223.132 [9] => 178.28 [10] => 102.307 [11] => 199.94 [12] => 166.298 [13] => 154.573 [14] => 244.508 [15] => 191.955 [16] => 21.102 [17] => 203.905 [18] => 346.618 [19] => 119.619 ) [CF_Net Income_pct] => Array ( [0] => 49.66 [1] => 55.21 [2] => 57.50 [3] => 60.53 [4] => 59.80 [5] => 56.60 [6] => 60.46 [7] => 48.95 [8] => 19.33 [9] => 24.30 [10] => 60.25 [11] => 35.85 [12] => 53.49 [13] => 53.33 [14] => 44.96 [15] => -86.86 [16] => 30.70 [17] => 64.10 [18] => 49.04 [19] => 63.68 ) [CF_DDA_pct] => Array ( [0] => 91 [1] => 108 [2] => 124 [3] => 143 [4] => 155 [5] => 175 [6] => 203 [7] => 227 [8] => 235 [9] => 242 [10] => 242 [11] => 246 [12] => 215 [13] => 238 [14] => 252 [15] => 252 [16] => 239 [17] => 242 [18] => 237 [19] => 235 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -67.77 [1] => -90.47 [2] => -88.51 [3] => -75.74 [4] => -74.96 [5] => -83.85 [6] => -91.68 [7] => -90.34 [8] => -43.60 [9] => -48.99 [10] => -64.97 [11] => -53.59 [12] => -62.47 [13] => -65.76 [14] => -48.97 [15] => -48.11 [16] => -91.58 [17] => -56.26 [18] => -39.58 [19] => -68.73 ) [Cash Flow from Investing_pct] => Array ( [0] => -82.99 [1] => -90.96 [2] => -83.33 [3] => -100.94 [4] => -76.99 [5] => -78.76 [6] => -91.91 [7] => -90.51 [8] => -56.52 [9] => -84.08 [10] => -54.23 [11] => -66.44 [12] => -54.34 [13] => -98.82 [14] => -45.53 [15] => -68.42 [16] => -86.55 [17] => -58.07 [18] => -39.69 [19] => -75.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.09 [1] => 0.45 [2] => -7.58 [3] => -9.48 [4] => -13.85 [5] => -13.64 [6] => -11.42 [7] => -6.52 [8] => -18.14 [9] => -18.41 [10] => -19.93 [11] => -10.57 [12] => -33.75 [13] => -4.31 [14] => -38.16 [15] => -20.64 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.10 [1] => -0.40 [2] => -0.28 [3] => -0.07 [4] => -0.59 [5] => -9.63 [6] => -0.25 [7] => -0.28 [8] => -3.77 [9] => -2.51 [10] => -3.04 [11] => -0.97 [12] => -1.31 [13] => 23.06 [14] => 13.07 [15] => 7.09 [16] => 7.93 [17] => 7.29 [18] => -15.57 [19] => 31.67 ) [Dividends_pct] => Array ( [0] => -1.15 [1] => -1.34 [2] => -2.21 [3] => -2.51 [4] => -2.82 [5] => -2.96 [6] => -4.10 [7] => -4.69 [8] => -4.92 [9] => -5.50 [10] => -6.51 [11] => -6.03 [12] => -7.86 [13] => -12.22 [14] => -15.57 [15] => -26.94 [16] => -42.30 [17] => -24.54 [18] => -24.51 [19] => -40.72 ) [Other Financing_pct] => Array ( [0] => 0.89 [1] => -1.29 [2] => -9.76 [3] => -11.66 [4] => -17.10 [5] => -26.17 [6] => -15.77 [7] => -11.50 [8] => -26.83 [9] => -26.42 [10] => -29.49 [11] => -17.57 [12] => -42.66 [13] => 6.32 [14] => -41.18 [15] => -42.06 [16] => -33.22 [17] => -16.56 [18] => -39.44 [19] => -6.40 ) [Cash from Financing_pct] => Array ( [0] => 0.84 [1] => -1.29 [2] => -10.07 [3] => -12.06 [4] => -17.26 [5] => -26.23 [6] => -15.77 [7] => -11.50 [8] => -26.83 [9] => -26.42 [10] => -29.49 [11] => -17.57 [12] => -42.92 [13] => 6.53 [14] => -40.66 [15] => -40.48 [16] => -34.37 [17] => -17.25 [18] => -40.08 [19] => -9.06 ) [Net Change in Cash_pct] => Array ( [0] => 22.45 [1] => 14.65 [2] => -4.27 [3] => -15.61 [4] => 1.81 [5] => -7.09 [6] => -5.08 [7] => -6.21 [8] => 18.97 [9] => -9.87 [10] => 18.99 [11] => 17.48 [12] => 5.20 [13] => 10.09 [14] => 20.28 [15] => -13.73 [16] => -19.30 [17] => 33.52 [18] => 18.27 [19] => 19.38 ) [total_freecashflow_pct] => Array ( [0] => 32.23 [1] => 9.53 [2] => 11.49 [3] => 24.26 [4] => 25.04 [5] => 16.15 [6] => 8.32 [7] => 9.66 [8] => 56.40 [9] => 51.01 [10] => 35.03 [11] => 46.41 [12] => 37.53 [13] => 34.24 [14] => 51.03 [15] => 51.89 [16] => 8.42 [17] => 43.74 [18] => 60.42 [19] => 31.27 ) [per share rev] => Array ( [0] => 4.99 [1] => 6.13 [2] => 7.03 [3] => 7.84 [4] => 8.2 [5] => 8.75 [6] => 11.19 [7] => 11.97 [8] => 8.73 [9] => 9.54 [10] => 11.69 [11] => 13.37 [12] => 15.27 [13] => 17.6 [14] => 18.35 [15] => 14.79 [16] => 17.22 [17] => 20.39 [18] => 19.67 [19] => 20.19 ) [per share eps] => Array ( [0] => 0.492 [1] => 0.635 [2] => 0.742 [3] => 0.851 [4] => 0.92 [5] => 0.912 [6] => 1.12 [7] => 1.03 [8] => 0.39 [9] => 0.44 [10] => 0.92 [11] => 0.81 [12] => 1.26 [13] => 1.3 [14] => 1.19 [15] => -1.84 [16] => 0.44 [17] => 1.7 [18] => 1.59 [19] => 1.36 ) [eps_nri] => Array ( [0] => 0.492 [1] => 0.635 [2] => 0.742 [3] => 0.851 [4] => 0.92 [5] => 0.912 [6] => 1.12 [7] => 1.03 [8] => 0.39 [9] => 0.44 [10] => 0.92 [11] => 0.81 [12] => 1.26 [13] => 1.3 [14] => 1.19 [15] => -1.84 [16] => 0.44 [17] => 1.7 [18] => 1.59 [19] => 1.36 ) [per share_freecashflow] => Array ( [0] => 0.32 [1] => 0.11 [2] => 0.15 [3] => 0.34 [4] => 0.39 [5] => 0.26 [6] => 0.15 [7] => 0.2 [8] => 1.14 [9] => 0.92 [10] => 0.53 [11] => 1.05 [12] => 0.89 [13] => 0.83 [14] => 1.35 [15] => 1.1 [16] => 0.12 [17] => 1.16 [18] => 1.95 [19] => 0.67 ) [ROE] => Array ( [0] => 10.76 [1] => 11.2 [2] => 12.87 [3] => 13.49 [4] => 14.44 [5] => 11.86 [6] => 13.04 [7] => 11.55 [8] => 4.18 [9] => 4.48 [10] => 8.52 [11] => 7.12 [12] => 10.39 [13] => 9.54 [14] => 8.05 [15] => -15.58 [16] => 3.88 [17] => 12.62 [18] => 11.53 [19] => 9.66 ) [payout] => Array ( [0] => 0.03 [1] => 0.024 [2] => 0.042 [3] => 0.039 [4] => 0.05 [5] => 0.053 [6] => 0.08 [7] => 0.097 [8] => 0.256 [9] => 0.227 [10] => 0.109 [11] => 0.185 [12] => 0.179 [13] => 0.231 [14] => 0.378 [15] => 0 [16] => 1.386 [17] => 0.414 [18] => 0.516 [19] => 0.662 ) [ROA] => Array ( [0] => 8.34 [1] => 8.61 [2] => 9.97 [3] => 10.18 [4] => 11.11 [5] => 9.36 [6] => 9.9 [7] => 9.21 [8] => 3.39 [9] => 3.64 [10] => 6.84 [11] => 5.66 [12] => 7.97 [13] => 7.26 [14] => 5.99 [15] => -10.92 [16] => 2.38 [17] => 8.31 [18] => 7.79 [19] => 6.79 ) [ROC_capital] => Array ( [0] => 1050.3 [1] => 1426.1 [2] => 1417.9 [3] => 1708.4 [4] => 1693.5 [5] => 1725.3 [6] => 2034.486 [7] => 2039.03 [8] => 2031.548 [9] => 2005.927 [10] => 2226.038 [11] => 2405.139 [12] => 2628.798 [13] => 2763.767 [14] => 3029.388 [15] => 2624.378 [16] => 3007.625 [17] => 3385.19 [18] => 3373.674 [19] => 3244.677 ) [ROC] => Array ( [0] => 9.04 [1] => 8.7 [2] => 10.27 [3] => 9.76 [4] => 10.76 [5] => 10.32 [6] => 10.93 [7] => 10 [8] => 3.76 [9] => 4.23 [10] => 7.9 [11] => 6.42 [12] => 9.02 [13] => 8.71 [14] => 7.11 [15] => -12.24 [16] => 2.56 [17] => 8.83 [18] => 8.34 [19] => 7.51 ) [ROC_JOEL_capital] => Array ( [0] => 593.5 [1] => 808.9 [2] => 829.8 [3] => 997.3 [4] => 1005.8 [5] => 1081.6 [6] => 1290.633 [7] => 1405.993 [8] => 1320.143 [9] => 1269.79 [10] => 1427.598 [11] => 1396.976 [12] => 1497.042 [13] => 1721.872 [14] => 1862.799 [15] => 1570.237 [16] => 1633.479 [17] => 1914.964 [18] => 1795.616 [19] => 1831.286 ) [ROC_JOEL] => Array ( [0] => 26.52 [1] => 25.6 [2] => 26.07 [3] => 25.26 [4] => 26.21 [5] => 20.92 [6] => 24.48 [7] => 19.89 [8] => 7.58 [9] => 8.54 [10] => 54.41 [11] => 14.13 [12] => 20.78 [13] => 18.67 [14] => 17.07 [15] => -22.05 [16] => 8.44 [17] => 22.47 [18] => 22.25 [19] => 19.23 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 51.6 [1] => 51.24 [2] => 49.14 [3] => 50.17 [4] => 50.87 [5] => 49.59 [6] => 47.74 [7] => 36.29 [8] => 31.67 [9] => 33.08 [10] => 34.72 [11] => 34.27 [12] => 34.91 [13] => 31.13 [14] => 30.47 [15] => 25.42 [16] => 29.68 [17] => 30.33 [18] => 30.62 [19] => 29.36 ) [pretaxmargin] => Array ( [0] => 16.54 [1] => 17.91 [2] => 16.56 [3] => 17.03 [4] => 16.92 [5] => 13.45 [6] => 14.6 [7] => 12.32 [8] => 5.45 [9] => 5.97 [10] => 10.68 [11] => 8.51 [12] => 11.51 [13] => 10.36 [14] => 10.17 [15] => -12.35 [16] => 4.37 [17] => 11.98 [18] => 11.47 [19] => 9.63 ) [operatingmargin] => Array ( [0] => 16.33 [1] => 17.29 [2] => 15.64 [3] => 16.36 [4] => 16.24 [5] => 13.22 [6] => 14.25 [7] => 11.82 [8] => 5.85 [9] => 5.88 [10] => 34.57 [11] => 7.74 [12] => 10.87 [13] => 9.85 [14] => 9.55 [15] => -13.41 [16] => 4.58 [17] => 11.99 [18] => 11.45 [19] => 9.73 ) [netmargin] => Array ( [0] => 9.84 [1] => 10.35 [2] => 10.53 [3] => 10.83 [4] => 11.23 [5] => 10.4 [6] => 10.03 [7] => 8.62 [8] => 4.47 [9] => 4.61 [10] => 7.83 [11] => 6.06 [12] => 8.28 [13] => 7.37 [14] => 6.47 [15] => -12.44 [16] => 2.56 [17] => 8.33 [18] => 8.06 [19] => 6.73 ) [pettm] => Array ( [0] => 0.000 [1] => 25.030 [2] => 21.970 [3] => 27.550 [4] => 21.980 [5] => 32.930 [6] => 43.050 [7] => 35.290 [8] => 85.970 [9] => 61.320 [10] => 36.500 [11] => 31.530 [12] => 26.470 [13] => 23.160 [14] => 20.440 [15] => 0.000 [16] => 41.550 [17] => 15.100 [18] => 15.110 [19] => 21.620 ) [penri] => Array ( [0] => 0.00 [1] => 25.03 [2] => 21.97 [3] => 27.55 [4] => 21.98 [5] => 32.93 [6] => 43.05 [7] => 35.29 [8] => 85.97 [9] => 61.32 [10] => 36.50 [11] => 31.53 [12] => 26.47 [13] => 23.16 [14] => 20.44 [15] => 0.00 [16] => 41.55 [17] => 15.10 [18] => 15.11 [19] => 21.62 ) [pe] => Array ( [0] => 0.000 [1] => 25.030 [2] => 21.970 [3] => 27.550 [4] => 21.980 [5] => 32.930 [6] => 43.050 [7] => 35.290 [8] => 85.970 [9] => 61.320 [10] => 36.500 [11] => 31.530 [12] => 26.470 [13] => 23.160 [14] => 20.440 [15] => 0.000 [16] => 41.550 [17] => 15.100 [18] => 15.110 [19] => 21.620 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 1.550 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.26 [6] => 8.07 [7] => 8.74 [8] => 0 [9] => 0 [10] => 0 [11] => 14.18 [12] => 28.72 [13] => 13.94 [14] => 11.73 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 158.720 [2] => 108.370 [3] => 68.710 [4] => 52.630 [5] => 113.850 [6] => 300.780 [7] => 182.650 [8] => 29.670 [9] => 29.330 [10] => 60.530 [11] => 24.800 [12] => 37.720 [13] => 36.160 [14] => 18.220 [15] => 14.010 [16] => 152.000 [17] => 22.410 [18] => 12.280 [19] => 43.790 ) [ps] => Array ( [0] => 0.000 [1] => 2.600 [2] => 2.310 [3] => 2.980 [4] => 2.470 [5] => 3.430 [6] => 4.300 [7] => 3.050 [8] => 3.840 [9] => 2.830 [10] => 2.740 [11] => 1.950 [12] => 2.190 [13] => 1.710 [14] => 1.330 [15] => 1.050 [16] => 1.060 [17] => 1.260 [18] => 1.220 [19] => 1.450 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.264 [6] => 0.236 [7] => 0.23 [8] => 0.282 [9] => 0.438 [10] => 0.518 [11] => 0.602 [12] => 0.802 [13] => 0.842 [14] => 0.924 [15] => 0.992 [16] => 1.066 [17] => 0.864 [18] => 1.074 [19] => 1.14 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.190 [6] => 7.220 [7] => 8.440 [8] => -6.480 [9] => -7.440 [10] => -1.210 [11] => 17.170 [12] => 22.650 [13] => 10.760 [14] => 0.090 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.330 [6] => 8.030 [7] => 8.860 [8] => -5.480 [9] => -5.580 [10] => 0.600 [11] => 19.190 [12] => 25.660 [13] => 12.920 [14] => 3.520 [15] => 4.420 [16] => 5.110 [17] => 4.130 [18] => 5.270 [19] => 4.340 ) [zscore] => Array ( [0] => 0.000 [1] => 9.600 [2] => 8.620 [3] => 10.040 [4] => 9.270 [5] => 11.410 [6] => 13.260 [7] => 12.530 [8] => 11.520 [9] => 9.520 [10] => 9.890 [11] => 8.050 [12] => 8.220 [13] => 7.000 [14] => 5.510 [15] => 3.780 [16] => 3.870 [17] => 4.920 [18] => 4.880 [19] => 5.760 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 7 [5] => 4 [6] => 7 [7] => 5 [8] => 6 [9] => 9 [10] => 9 [11] => 7 [12] => 8 [13] => 6 [14] => 4 [15] => 4 [16] => 6 [17] => 7 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.760 [4] => -2.900 [5] => -2.260 [6] => -2.550 [7] => -2.900 [8] => -2.950 [9] => -2.870 [10] => -2.490 [11] => -2.950 [12] => -2.660 [13] => -2.510 [14] => -2.810 [15] => -3.800 [16] => -2.620 [17] => -2.620 [18] => -2.920 [19] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.59 [7] => 0.78 [8] => 0.86 [9] => 0.86 [10] => 0.86 [11] => 0.84 [12] => 0.87 [13] => 0.91 [14] => 1.09 [15] => 0.67 [16] => 0.58 [17] => 0.72 [18] => 0.76 [19] => 0.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 47.500 [7] => 34.950 [8] => 35.940 [9] => 31.320 [10] => 37.310 [11] => 30.870 [12] => 38.510 [13] => 32.980 [14] => 22.480 [15] => 23.340 [16] => 31.420 [17] => 35.580 [18] => 31.440 [19] => 38.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.830 [6] => 10.070 [7] => 10.080 [8] => 11.560 [9] => 12.800 [10] => 13.820 [11] => 15.580 [12] => 18.400 [13] => 24.560 [14] => 26.320 [15] => 19.680 [16] => 17.940 [17] => 19.540 [18] => 21.330 [19] => 21.130 ) [medpsvalue] => Array ( [0] => 7.35 [1] => 8.98 [2] => 10.33 [3] => 11.51 [4] => 11.92 [5] => 12.7 [6] => 16.45 [7] => 17.6 [8] => 12.85 [9] => 14.01 [10] => 17.18 [11] => 19.67 [12] => 22.49 [13] => 25.86 [14] => 26.99 [15] => 21.68 [16] => 25.34 [17] => 29.96 [18] => 28.91 [19] => 29.68 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.060 [2] => 2.150 [3] => 3.000 [4] => 2.290 [5] => 3.250 [6] => 4.150 [7] => 2.940 [8] => 3.620 [9] => 2.620 [10] => 2.560 [11] => 1.740 [12] => 1.990 [13] => 1.590 [14] => 1.210 [15] => 0.960 [16] => 1.020 [17] => 1.200 [18] => 1.100 [19] => 1.340 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.640 [2] => 8.720 [3] => 11.700 [4] => 8.870 [5] => 13.840 [6] => 17.720 [7] => 17.640 [8] => 18.510 [9] => 13.800 [10] => 5.640 [11] => 9.970 [12] => 10.820 [13] => 9.280 [14] => 7.080 [15] => 0.000 [16] => 8.170 [17] => 6.420 [18] => 6.010 [19] => 8.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 17.710 [2] => 13.730 [3] => 18.360 [4] => 14.090 [5] => 24.570 [6] => 29.130 [7] => 41.510 [8] => 61.870 [9] => 44.530 [10] => 7.400 [11] => 22.220 [12] => 18.290 [13] => 16.130 [14] => 12.700 [15] => 0.000 [16] => 22.320 [17] => 10.030 [18] => 9.580 [19] => 13.820 ) [p2ncav] => Array ( [0] => 12.33 [1] => 14.97 [2] => 16.59 [3] => 33.86 [4] => 23.81 [5] => 22.95 [6] => 46.27 [7] => 40.14 [8] => 24.84 [9] => 17.29 [10] => 16.71 [11] => 10.09 [12] => 13.37 [13] => 14.57 [14] => 11.74 [15] => 16.54 [16] => 0 [17] => 23.43 [18] => 13.6 [19] => 11.55 ) [p2medpsvalue] => Array ( [0] => 1.69 [1] => 1.77 [2] => 1.57 [3] => 2.03 [4] => 1.68 [5] => 2.33 [6] => 2.93 [7] => 2.08 [8] => 2.61 [9] => 1.93 [10] => 1.87 [11] => 1.32 [12] => 1.49 [13] => 1.16 [14] => 0.9 [15] => 0.72 [16] => 0.72 [17] => 0.86 [18] => 0.83 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 1.75 [1] => 1.76 [2] => 1.66 [3] => 2.13 [4] => 1.74 [5] => 2.48 [6] => 3.4 [7] => 2.63 [8] => 3.83 [9] => 2.83 [10] => 2.21 [11] => 1.85 [12] => 1.84 [13] => 1.6 [14] => 1.3 [15] => 0 [16] => 1.77 [17] => 1.17 [18] => 1.12 [19] => 1.46 ) [p2tangible_book] => Array ( [0] => 2.73 [1] => 2.8 [2] => 2.83 [3] => 3.71 [4] => 3.14 [5] => 4.25 [6] => 6.13 [7] => 4.43 [8] => 3.89 [9] => 2.97 [10] => 3.19 [11] => 2.43 [12] => 2.9 [13] => 2.52 [14] => 1.89 [15] => 1.39 [16] => 1.71 [17] => 2.04 [18] => 1.89 [19] => 2.24 ) [pb] => Array ( [0] => 2.73 [1] => 2.8 [2] => 2.83 [3] => 3.71 [4] => 3.14 [5] => 3.86 [6] => 5.53 [7] => 4.04 [8] => 3.55 [9] => 2.72 [10] => 2.94 [11] => 2.27 [12] => 2.71 [13] => 2.19 [14] => 1.63 [15] => 1.31 [16] => 1.6 [17] => 1.91 [18] => 1.73 [19] => 2.07 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 964.1 [1] => 1197.7 [2] => 1382.7 [3] => 1539.7 [4] => 1623 [5] => 1711.6 [6] => 2217.096 [7] => 2365.549 [8] => 1711.497 [9] => 1843.098 [10] => 2246.715 [11] => 2548.652 [12] => 2861.289 [13] => 3265.874 [14] => 3328.347 [15] => 2581.841 [16] => 3007.207 [17] => 3587.334 [18] => 3489.189 [19] => 3620.447 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 91.4 [1] => 108.1 [2] => 124.2 [3] => 143.3 [4] => 155 [5] => 175.4 [6] => 203.473 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.708 [18] => 5.36 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 83.9 [6] => 76.955 [7] => 69.394 [8] => 99.848 [9] => 171.235 [10] => 104.223 [11] => 187.835 [12] => 152.728 [13] => 82.549 [14] => 34.298 [15] => 43.234 [16] => 18.508 [17] => 13.947 [18] => 14.83 [19] => 10.378 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 228.9 [1] => 253.6 [2] => 242.8 [3] => 199.8 [4] => 205.3 [5] => 183 [6] => 164.288 [7] => 138.438 [8] => 213.477 [9] => 178.976 [10] => 234.431 [11] => 309.756 [12] => 332.815 [13] => 378.361 [14] => 475.507 [15] => 424.707 [16] => 376.352 [17] => 532.599 [18] => 637.417 [19] => 711.561 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 246.9 [1] => 337.3 [2] => 331.1 [3] => 433.8 [4] => 429.5 [5] => 380.9 [6] => 421.881 [7] => 411.627 [8] => 426.523 [9] => 590.454 [10] => 620.992 [11] => 750.274 [12] => 804.451 [13] => 795.921 [14] => 837.185 [15] => 779.632 [16] => 938.24 [17] => 935.904 [18] => 871.119 [19] => 866.714 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 96.7 [1] => 128.1 [2] => 127.6 [3] => 151.9 [4] => 140.4 [5] => 156.6 [6] => 277.303 [7] => 326.969 [8] => 306.572 [9] => 293.809 [10] => 377.983 [11] => 411.429 [12] => 495.266 [13] => 467.737 [14] => 509.627 [15] => 489.812 [16] => 802.626 [17] => 762.283 [18] => 781.924 [19] => 477.099 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 3.541 [7] => 3.499 [8] => 10.128 [9] => 6.088 [10] => 3.694 [11] => 5.771 [12] => 3.312 [13] => 1.537 [14] => 66.687 [15] => 224.34 [16] => 110.07 [17] => 119.764 [18] => 104.933 [19] => 54.283 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 152.6 [1] => 197.3 [2] => 194.5 [3] => 241.7 [4] => 232 [5] => 224.8 [6] => 238.865 [7] => 92.054 [8] => 91.719 [9] => 121.557 [10] => 110.636 [11] => 132.233 [12] => 185.158 [13] => 195.982 [14] => 200.044 [15] => 135.13 [16] => 155.317 [17] => 124.745 [18] => 133.35 [19] => 222.309 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.854 [8] => 5.986 [9] => 8.166 [10] => 3.748 [11] => 6.449 [12] => 9.929 [13] => 8.582 [14] => 9.192 [15] => 1.961 [16] => -5.416 [17] => -5.708 [18] => -5.36 [19] => -4.56 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -340.1 [1] => -406.6 [2] => -463.2 [3] => -520.6 [4] => -562.1 [5] => -622.4 [6] => -742.376 [7] => -805.737 [8] => -676.509 [9] => -742.784 [10] => -797.891 [11] => -868.589 [12] => -876.041 [13] => -896.201 [14] => -917.382 [15] => -838.604 [16] => -849.45 [17] => -885.633 [18] => -894.706 [19] => -920.467 ) [BS_MoneyMarket] => Array ( [0] => -228.9 [1] => -253.6 [2] => -242.8 [3] => -199.8 [4] => -205.3 [5] => -183 [6] => -164.288 [7] => -138.438 [8] => -213.477 [9] => -178.976 [10] => -234.431 [11] => -309.756 [12] => -332.815 [13] => -378.361 [14] => -475.507 [15] => -424.707 [16] => -376.352 [17] => -532.599 [18] => -637.417 [19] => -711.561 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 475.8 [1] => 590.9 [2] => 573.9 [3] => 633.6 [4] => 634.8 [5] => 563.9 [6] => 586.169 [7] => 550.065 [8] => 640 [9] => 769.43 [10] => 855.423 [11] => 1060.03 [12] => 1137.266 [13] => 1174.282 [14] => 1312.692 [15] => 1204.339 [16] => 1314.592 [17] => 1468.503 [18] => 1508.536 [19] => 1578.275 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 152.6 [1] => 197.3 [2] => 194.5 [3] => 241.7 [4] => 232 [5] => 224.8 [6] => 238.865 [7] => 92.054 [8] => 91.719 [9] => 121.557 [10] => 110.636 [11] => 132.233 [12] => 185.158 [13] => 195.982 [14] => 200.044 [15] => 135.13 [16] => 155.317 [17] => 124.745 [18] => 133.35 [19] => 222.309 ) [cash2debt] => Array ( [0] => 30.118 [1] => 30.554 [2] => 31.947 [3] => 27 [4] => 36.661 [5] => 13.279 [6] => 9.598 [7] => 7.176 [8] => 11.199 [9] => 15.256 [10] => 19.097 [11] => 31.601 [12] => 40.038 [13] => 3.563 [14] => 2.393 [15] => 1.838 [16] => 1.345 [17] => 1.595 [18] => 2.558 [19] => 1.982 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -1.4 [1] => -0.2 [2] => -0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => -0.43 [7] => -0.073 [8] => -0.058 [9] => -0.362 [10] => -0.371 [11] => 0.01 [12] => -0.089 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -63.2 [1] => -90.3 [2] => -83.3 [3] => -95.6 [4] => -92.5 [5] => -52.4 [6] => -100.81 [7] => -87.424 [8] => -16.684 [9] => -24.762 [10] => -63.571 [11] => -62.463 [12] => -92.205 [13] => -97.489 [14] => -123.211 [15] => -2.399 [16] => -54.559 [17] => -131.131 [18] => -118.89 [19] => -104.852 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 27.875 [12] => 26.354 [13] => 36.869 [14] => 31.247 [15] => 415.671 [16] => 117.139 [17] => 14.476 [18] => 11.259 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 94.9 [1] => 124 [2] => 145.6 [3] => 166.7 [4] => 182.2 [5] => 178 [6] => 222.454 [7] => 203.919 [8] => 76.479 [9] => 84.918 [10] => 175.95 [11] => 154.434 [12] => 237.009 [13] => 240.768 [14] => 215.437 [15] => -321.287 [16] => 76.93 [17] => 298.808 [18] => 281.377 [19] => 243.623 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.492 [1] => 0.635 [2] => 0.742 [3] => 0.851 [4] => 0.92 [5] => 0.912 [6] => 1.12 [7] => 1.03 [8] => 0.39 [9] => 0.44 [10] => 0.92 [11] => 0.81 [12] => 1.26 [13] => 1.3 [14] => 1.19 [15] => -1.84 [16] => 0.44 [17] => 1.7 [18] => 1.59 [19] => 1.36 ) [eps_basic] => Array ( [0] => 0.492 [1] => 0.635 [2] => 0.742 [3] => 0.851 [4] => 0.928 [5] => 0.92 [6] => 1.13 [7] => 1.04 [8] => 0.39 [9] => 0.44 [10] => 0.93 [11] => 0.82 [12] => 1.28 [13] => 1.31 [14] => 1.19 [15] => -1.84 [16] => 0.44 [17] => 1.71 [18] => 1.6 [19] => 1.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33.729 [8] => 25.753 [9] => 26.155 [10] => 39.743 [11] => 43.423 [12] => 62.288 [13] => 85.32 [14] => 81.407 [15] => 58.72 [16] => 86.338 [17] => 91.362 [18] => 84.536 [19] => 77.202 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 87.776 [8] => 63.18 [9] => 63.807 [10] => 91.168 [11] => 94.695 [12] => 107.533 [13] => 107.394 [14] => 144.683 [15] => 113.782 [16] => 139.922 [17] => 143.888 [18] => 145.61 [19] => 153.581 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 92.132 [8] => 78.32 [9] => 89.294 [10] => 134.433 [11] => 151.982 [12] => 177.491 [13] => 199.966 [14] => 232.205 [15] => 181.835 [16] => 243.109 [17] => 300.703 [18] => 301.679 [19] => 301.027 ) [OtherInventories] => Array ( [0] => 113.3 [1] => 150.8 [2] => 147.6 [3] => 166.7 [4] => 184.4 [5] => 188.9 [6] => 236.209 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 0 [14] => 2.84217094304E-14 [15] => -2.84217094304E-14 [16] => 5.68434188608E-14 [17] => 0 [18] => 5.68434188608E-14 [19] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 228.9 [1] => 253.6 [2] => 242.8 [3] => 199.8 [4] => 205.3 [5] => 183 [6] => 164.288 [7] => 138.438 [8] => 213.477 [9] => 178.976 [10] => 234.431 [11] => 309.756 [12] => 332.815 [13] => 378.361 [14] => 475.507 [15] => 424.707 [16] => 376.352 [17] => 532.599 [18] => 637.417 [19] => 711.561 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 83.9 [6] => 76.955 [7] => 69.394 [8] => 99.848 [9] => 171.235 [10] => 104.223 [11] => 187.835 [12] => 152.728 [13] => 82.549 [14] => 34.298 [15] => 43.234 [16] => 18.508 [17] => 13.947 [18] => 14.83 [19] => 10.378 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.433 [8] => 0 [9] => 79.844 [10] => 82.051 [11] => 77.246 [12] => 63.409 [13] => 67.943 [14] => 69.104 [15] => 68.262 [16] => 69.217 [17] => 73.755 [18] => 74.116 [19] => 69.406 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 446.148 [8] => 0 [9] => 519.611 [10] => 548.717 [11] => 534.301 [12] => 549.997 [13] => 614.466 [14] => 663.524 [15] => 692.108 [16] => 705.207 [17] => 787.092 [18] => 821.068 [19] => 804.695 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1181.168 [8] => 0 [9] => 1341.032 [10] => 2085.661 [11] => 1385.074 [12] => 2051.529 [13] => 2170.858 [14] => 2395.699 [15] => 1625.312 [16] => 1629.051 [17] => 2640.4 [18] => 2615.844 [19] => 2515.497 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 123.393 [8] => 0 [9] => 76.649 [10] => 66.094 [11] => 70.815 [12] => 97.325 [13] => 92.157 [14] => 115.763 [15] => 67.249 [16] => 86.381 [17] => 86.832 [18] => 105.798 [19] => 112.125 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2295.083 [8] => 2482.105 [9] => 2607.93 [10] => 2782.523 [11] => 2673.708 [12] => 2762.26 [13] => 2945.424 [14] => 3244.09 [15] => 3214.679 [16] => 3233.022 [17] => 3588.079 [18] => 3616.826 [19] => 3501.723 ) [AccumulatedDepreciation] => Array ( [0] => -559.4 [1] => -699 [2] => -679.8 [3] => -750.4 [4] => -764.1 [5] => -939.2 [6] => -1122.858 [7] => -1202.516 [8] => -1414.515 [9] => -1599.982 [10] => -1760.145 [11] => -1689.471 [12] => -1736.408 [13] => -1824.055 [14] => -2071.695 [15] => -2134.262 [16] => -2177.878 [17] => -2419.631 [18] => -2466.277 [19] => -2387.631 ) [AccountsPayable] => Array ( [0] => 96.7 [1] => 128.1 [2] => 127.6 [3] => 151.9 [4] => 140.4 [5] => 156.6 [6] => 277.303 [7] => 178.035 [8] => 184.63 [9] => 175.815 [10] => 234.823 [11] => 252.37 [12] => 305.876 [13] => 279.847 [14] => 350.413 [15] => 266.633 [16] => 395.474 [17] => 359.812 [18] => 355.491 [19] => 347.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.75 [16] => 21.505 [17] => 2.383 [18] => 30.221 [19] => 15.966 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 148.934 [8] => 121.942 [9] => 117.994 [10] => 143.16 [11] => 159.059 [12] => 189.39 [13] => 187.89 [14] => 159.214 [15] => 218.429 [16] => 385.647 [17] => 400.088 [18] => 396.212 [19] => 113.433 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 7.4 [1] => 8.1 [2] => 7.5 [3] => 7.4 [4] => 5.6 [5] => 20.1 [6] => 21.593 [7] => 19.351 [8] => 14.223 [9] => 13.137 [10] => 10.243 [11] => 9.975 [12] => 8.815 [13] => 127.821 [14] => 146.333 [15] => 30.311 [16] => 183.434 [17] => 222.794 [18] => 150.032 [19] => 310 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.114 [8] => 3.626 [9] => 3.731 [10] => 3.796 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 12 [1] => 10.7 [2] => 11 [3] => 11.4 [4] => 4 [5] => 4.5 [6] => 4.734 [7] => 7.212 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 113.268 [16] => 135.448 [17] => 100.866 [18] => 115.176 [19] => 76.275 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 94.9 [1] => 124 [2] => 145.6 [3] => 166.7 [4] => 182.2 [5] => 178 [6] => 222.454 [7] => 203.919 [8] => 76.479 [9] => 84.918 [10] => 175.95 [11] => 154.434 [12] => 237.009 [13] => 240.768 [14] => 215.437 [15] => -321.287 [16] => 76.93 [17] => 298.808 [18] => 281.377 [19] => 243.623 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.9 [1] => -35.3 [2] => -19.5 [3] => -78.6 [4] => -31.1 [5] => -35.7 [6] => -111.734 [7] => 63.463 [8] => 46.841 [9] => 0.836 [10] => -93.909 [11] => -0.938 [12] => -107.21 [13] => 31.736 [14] => 0.478 [15] => 201.08 [16] => -208.051 [17] => -16.401 [18] => 44.161 [19] => 23.69 ) [ChangeInInventory] => Array ( [0] => -4.5 [1] => -23.7 [2] => -12.4 [3] => -23.3 [4] => -31.9 [5] => 7.3 [6] => -43.066 [7] => 11.358 [8] => 52.798 [9] => -6.734 [10] => -72.159 [11] => -20.301 [12] => -47.014 [13] => -9.005 [14] => -26.24 [15] => 95.529 [16] => -117.701 [17] => -25.916 [18] => -5.338 [19] => -10.874 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -24.663 [8] => 7.034 [9] => 14.05 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 12.6 [1] => 16.8 [2] => 15.8 [3] => 31.1 [4] => 16.8 [5] => -7.7 [6] => 111.389 [7] => -77.164 [8] => -0.408 [9] => -11.73 [10] => 40.555 [11] => 15.567 [12] => 43.875 [13] => -57.479 [14] => 34.197 [15] => -84.502 [16] => 115.869 [17] => -63.984 [18] => 0.312 [19] => 9.684 ) [ChangeInWorkingCapital] => Array ( [0] => 5.1 [1] => -6.6 [2] => -10.6 [3] => -19.2 [4] => -45.6 [5] => -57.2 [6] => -39.523 [7] => -12.116 [8] => 83.935 [9] => 25.276 [10] => -127.519 [11] => -20.11 [12] => -31.576 [13] => -97.122 [14] => -51.22 [15] => 139.654 [16] => -137.609 [17] => -117.092 [18] => 39.778 [19] => -150.377 ) [CF_DeferredTax] => Array ( [0] => -1.2 [1] => -0.6 [2] => -4.6 [3] => -13.7 [4] => 13.5 [5] => 1.9 [6] => -17.942 [7] => -3.804 [8] => -19.785 [9] => -31.412 [10] => -7.698 [11] => -3.691 [12] => -8.089 [13] => 20.998 [14] => 31.096 [15] => -26.606 [16] => -16.965 [17] => 37.514 [18] => 10.236 [19] => 40.818 ) [PurchaseOfPPE] => Array ( [0] => -129.5 [1] => -203.2 [2] => -224.1 [3] => -208.6 [4] => -228.4 [5] => -263.7 [6] => -337.316 [7] => -376.3 [8] => -172.497 [9] => -171.193 [10] => -189.724 [11] => -230.895 [12] => -276.783 [13] => -296.861 [14] => -234.626 [15] => -177.943 [16] => -229.477 [17] => -262.246 [18] => -227.101 [19] => -262.933 ) [SaleOfPPE] => Array ( [0] => 4.7 [1] => 3 [2] => 3.9 [3] => 3.1 [4] => 7.2 [5] => 4.8 [6] => 15.59 [7] => 5.731 [8] => 4.751 [9] => 3.851 [10] => 7.087 [11] => 11.529 [12] => 0 [13] => 9.946 [14] => 14.978 [15] => 9.574 [16] => 3.014 [17] => 1.804 [18] => 3.444 [19] => 15.358 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -74.789 [16] => -10.097 [17] => -18.847 [18] => -24 [19] => -55.299 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -2.8 [2] => -1901.5 [3] => -2260.5 [4] => -2005.5 [5] => -5063.3 [6] => -4550.935 [7] => -4410.689 [8] => -3979.817 [9] => -71.387 [10] => 0 [11] => -3543.679 [12] => -1313.829 [13] => -4785.08 [14] => -764.966 [15] => -42.751 [16] => -18.89 [17] => -8.328 [18] => -14.934 [19] => -8.713 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 1921 [3] => 2179.3 [4] => 1996.2 [5] => 5096.6 [6] => 4557.854 [7] => 4418.25 [8] => 3949.363 [9] => 0 [10] => 67.012 [11] => 3460.22 [12] => 1351.165 [13] => 4856.301 [14] => 811.724 [15] => 29.549 [16] => 44.373 [17] => 11.936 [18] => 12.496 [19] => 12.727 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -33.8 [1] => -1.3 [2] => -10.3 [3] => 8.7 [4] => -4.1 [5] => -22.1 [6] => -23.35 [7] => -14.002 [8] => -25.427 [9] => -55.097 [10] => -42.733 [11] => 16.593 [12] => -1.332 [13] => -230.435 [14] => -45.266 [15] => 3.274 [16] => -5.794 [17] => 4.972 [18] => 22.4 [19] => 11.694 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.07 [2] => 0.07 [3] => 0.1 [4] => 0.07 [5] => 0.06 [6] => 0.09 [7] => 0.07 [8] => -0.04 [9] => 0.01 [10] => 0.02 [11] => 0 [12] => 0.01 [13] => 0.07 [14] => -0.01 [15] => -0.15 [16] => 0.01 [17] => 0.03 [18] => -0.02 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0.12 [1] => 0.09 [2] => 0.19 [3] => 0.14 [4] => 0.23 [5] => 0.16 [6] => 0.19 [7] => 0.27 [8] => 0.3 [9] => 0.37 [10] => 0.31 [11] => 0.58 [12] => 0.67 [13] => 1 [14] => 1.84 [15] => 3.92 [16] => 3.34 [17] => 2.73 [18] => 3.43 [19] => 3.07 ) [current_ratio] => Array ( [0] => 2.86 [1] => 2.78 [2] => 2.67 [3] => 2.55 [4] => 2.61 [5] => 2.57 [6] => 2.15 [7] => 2.38 [8] => 2.55 [9] => 2.7 [10] => 2.73 [11] => 2.93 [12] => 2.6 [13] => 3 [14] => 2.75 [15] => 2.03 [16] => 1.95 [17] => 2.33 [18] => 2.34 [19] => 3.1 ) [quick_ratio] => Array ( [0] => 2.3 [1] => 2.24 [2] => 2.13 [3] => 2.07 [4] => 2.05 [5] => 2.02 [6] => 1.65 [7] => 1.81 [8] => 2.08 [9] => 2.2 [10] => 2.11 [11] => 2.31 [12] => 2.02 [13] => 2.26 [14] => 2.04 [15] => 1.53 [16] => 1.43 [17] => 1.72 [18] => 1.74 [19] => 2.29 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.65 [2] => 7.28 [3] => 5.45 [4] => 7.1 [5] => 4.07 [6] => 3.43 [7] => 2.41 [8] => 1.62 [9] => 2.25 [10] => 13.51 [11] => 4.5 [12] => 5.47 [13] => 6.2 [14] => 7.87 [15] => 0 [16] => 4.48 [17] => 9.97 [18] => 10.44 [19] => 7.24 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.05 [2] => -0.73 [3] => 0.19 [4] => -0.81 [5] => 1.18 [6] => -0.28 [7] => 0.4 [8] => 0.96 [9] => 1.24 [10] => 1.07 [11] => 0.09 [12] => 2.41 [13] => 0.14 [14] => 3.1 [15] => 2.84 [16] => -0.5 [17] => -0.65 [18] => -0.66 [19] => -0.86 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.85 [2] => 14.68 [3] => 11.52 [4] => 4.59 [5] => 6.71 [6] => 27.89 [7] => 6.97 [8] => -27.07 [9] => 9.28 [10] => 22.54 [11] => 14.37 [12] => 14.21 [13] => 15.26 [14] => 4.26 [15] => -19.4 [16] => 16.43 [17] => 18.41 [18] => -3.53 [19] => 2.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 29.07 [2] => 16.85 [3] => 14.69 [4] => 8.11 [5] => -0.87 [6] => 22.81 [7] => -8.04 [8] => -62.14 [9] => 12.82 [10] => 109.09 [11] => -11.96 [12] => 55.56 [13] => 3.17 [14] => -8.46 [15] => -254.62 [16] => 0 [17] => 286.36 [18] => -6.47 [19] => -14.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.58324265506 [6] => 5.96260387812 [7] => 4.18127962085 [8] => 0 [9] => 0 [10] => 0 [11] => 1.83634245778 [12] => 1.16865342163 [13] => 2.15241635688 [14] => 227.111111111 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.01 [6] => 4.78 [7] => 3.62 [8] => 2.9 [9] => 2.11 [10] => 2.32 [11] => 1.67 [12] => 1.82 [13] => 1.22 [14] => 0.93 [15] => 0.79 [16] => 1.02 [17] => 1.32 [18] => 1.12 [19] => 1.39 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.58 [6] => 5.96 [7] => 4.18 [8] => 0 [9] => 0 [10] => 0 [11] => 1.84 [12] => 1.17 [13] => 2.15 [14] => 2.08 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 75.37 [18] => 74.53 [19] => 0 ) )
Molex, Inc. (NAS:MOLX)
Days Inventory
83.34 (As of Sep. 2013)

Molex, Inc.'s inventory for the three months ended in Sep. 2013 was $580 Mil. Molex, Inc.'s cost of goods sold for the three months ended in Sep. 2013 was $634 Mil. Hence, Molex, Inc.'s days inventory for the three months ended in Sep. 2013 was 83.34.

Molex, Inc.'s days inventory increased from Sep. 2012 (79.20) to Sep. 2013 (83.34). It might indicate that Molex, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Molex, Inc.'s days sales of inventory (DSI) for the three months ended in Sep. 2013 was 56.41.

Inventory turnover measures how fast the company turns over its inventory within a year. Molex, Inc.'s inventory turnover for the three months ended in Sep. 2013 was 1.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Molex, Inc.'s inventory to revenue ratio for the three months ended in Sep. 2013 was 0.62.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Molex, Inc.'s Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=531.81/2557.333*365
=75.90

Molex, Inc.'s Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=580.481/633.816*91
=83.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Molex, Inc.'s Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=580.481/936.367*91
=56.41

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Molex, Inc.'s Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Molex, Inc.'s Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=580.481 / 936.367
=0.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Molex, Inc. Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 65.8963.2068.0663.7372.2967.1681.0278.2780.1975.90

Molex, Inc. Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 77.1477.4184.5185.5380.5479.2076.0282.0177.3283.34
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide