Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 36.85 [6] => 47.21 [7] => 81.39 [8] => 69.99 [9] => 53.32 [10] => 53.96 [11] => 63.61 [12] => 65.23 [13] => 85.23 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 33.61 [7] => 44.84 [8] => 26.11 [9] => 27.33 [10] => 40.13 [11] => 52.25 [12] => 55.19 [13] => 62.94 ) [BS_share] => Array ( [0] => 38.389 [1] => 41.364 [2] => 40.361 [3] => 38.382 [4] => 41.858 [5] => 40.01 [6] => 41.77 [7] => 44.02 [8] => 46.77 [9] => 48.77 [10] => 49.87 [11] => 50.08 [12] => 46.54 [13] => 45.95 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 38.389 [1] => 41.364 [2] => 40.361 [3] => 38.382 [4] => 41.858 [5] => 44.459 [6] => 46.723 [7] => 48.165 [8] => 49.213 [9] => 49.793 [10] => 50.555 [11] => 50.988 [12] => 49.148 [13] => 46.491 ) [Revenue] => Array ( [0] => 74.973 [1] => 91.23 [2] => 109.619 [3] => 139.496 [4] => 179.658 [5] => 227.114 [6] => 315.175 [7] => 435.107 [8] => 502.457 [9] => 478.996 [10] => 555.351 [11] => 631.4 [12] => 658.288 [13] => 698.266 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 39.035 [3] => 43.521 [4] => 54.709 [5] => 64.408 [6] => 86.975 [7] => 113.777 [8] => 130.085 [9] => 128.616 [10] => 157.068 [11] => 182.132 [12] => 246.783 [13] => 271.437 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 70.584 [3] => 95.975 [4] => 124.949 [5] => 162.706 [6] => 228.2 [7] => 321.33 [8] => 372.372 [9] => 350.38 [10] => 398.283 [11] => 449.268 [12] => 411.505 [13] => 426.829 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 61.496 [3] => 84.943 [4] => 82.822 [5] => 88.306 [6] => 106.204 [7] => 147.703 [8] => 166.917 [9] => 155.368 [10] => 188.316 [11] => 214.783 [12] => 217.741 [13] => 210.482 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 11.881 [3] => 14.663 [4] => 16.167 [5] => 19.654 [6] => 29.494 [7] => 35.116 [8] => 40.34 [9] => 38.378 [10] => 49.244 [11] => 53.157 [12] => 51.436 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 5.547 [3] => 7.123 [4] => 8.225 [5] => 8.266 [6] => 14.975 [7] => 21.257 [8] => 25.996 [9] => 31.961 [10] => 39.664 [11] => 42.913 [12] => 43.096 [13] => 45.693 ) [Operating Income] => Array ( [0] => -62.074 [1] => -16.391 [2] => -8.34 [3] => -10.754 [4] => 17.735 [5] => 46.48 [6] => 77.527 [7] => 117.254 [8] => 139.119 [9] => 124.673 [10] => 121.059 [11] => 138.415 [12] => 150.668 [13] => 170.654 ) [other_operating_charges] => Array ( [0] => -62.074 [1] => -16.391 [2] => -5.547 [3] => -7.123 [4] => -8.225 [5] => -8.266 [6] => -14.975 [7] => -21.257 [8] => -25.996 [9] => -31.961 [10] => -39.664 [11] => -42.913 [12] => 8.34 [13] => -45.693 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.64 [6] => 45.05 [7] => 77.75 [8] => 35.5 [9] => 48.34 [10] => 53.08 [11] => 59.45 [12] => 62.83 [13] => 78.09 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1385.9464 [6] => 1881.7385 [7] => 3422.555 [8] => 1660.335 [9] => 2357.5418 [10] => 2647.0996 [11] => 2977.256 [12] => 2924.1082 [13] => 3588.2355 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 64.796 [3] => 76.158 [4] => 95.463 [5] => 153.19 [6] => 163.751 [7] => 258.588 [8] => 297.577 [9] => 342.553 [10] => 365.416 [11] => 470.192 [12] => 321.418 [13] => 298.567 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -64.796 [3] => -76.158 [4] => -95.445 [5] => -153.19 [6] => -163.751 [7] => -258.588 [8] => -297.18 [9] => -341.384 [10] => -364.307 [11] => -468.546 [12] => -320.04 [13] => -297.534 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -1.605 [3] => -1.984 [4] => -2.28 [5] => -3.829 [6] => -3.92 [7] => -5.874 [8] => -6.354 [9] => -7 [10] => -7.305 [11] => -9.356 [12] => -6.877 [13] => -6.475 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1232.7564 [6] => 1717.9875 [7] => 3163.967 [8] => 1363.155 [9] => 2016.1578 [10] => 2282.7926 [11] => 2508.71 [12] => 2604.0682 [13] => 3290.7015 ) [Non Operating Income] => Array ( [0] => 20.728 [1] => 0.676 [2] => 3.421 [3] => 0.831 [4] => 1.437 [5] => 1.783 [6] => 2.328 [7] => -0.905 [8] => -1.435 [9] => -0.082 [10] => 4.295 [11] => -0.652 [12] => -2.196 [13] => 4.644 ) [tax] => Array ( [0] => -10.511 [1] => -5.276 [2] => -0.311 [3] => 2.95 [4] => 11.574 [5] => 20.224 [6] => 32.975 [7] => 51.255 [8] => 51.763 [9] => 46.775 [10] => 42.756 [11] => 43.658 [12] => 52.878 [13] => 56.031 ) [Pretax Income] => Array ( [0] => -41.346 [1] => -15.715 [2] => -3.877 [3] => -9.644 [4] => 19.54 [5] => 49.679 [6] => 81.691 [7] => 123.483 [8] => 143.371 [9] => 127.607 [10] => 127.791 [11] => 140.124 [12] => 153.625 [13] => 178.01 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.211 [5] => 3.078 [6] => 4.623 [7] => 0 [8] => 0 [9] => 3.016 [10] => 0 [11] => 0 [12] => 5.153 [13] => 2.712 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 5.547 [3] => 7.123 [4] => 8.225 [5] => 8.266 [6] => 14.975 [7] => 21.257 [8] => 25.996 [9] => 31.961 [10] => 39.664 [11] => 42.913 [12] => 43.096 [13] => 45.693 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 5.55 [3] => 7.12 [4] => 8.23 [5] => 8.27 [6] => 14.98 [7] => 21.26 [8] => 26 [9] => 31.96 [10] => 39.66 [11] => 42.91 [12] => 43.1 [13] => 45.69 ) [EBIT] => Array ( [0] => -62.074 [1] => -16.391 [2] => -8.34 [3] => -10.754 [4] => 17.735 [5] => 46.48 [6] => 77.527 [7] => 117.254 [8] => 139.119 [9] => 124.673 [10] => 121.059 [11] => 138.415 [12] => 150.668 [13] => 170.654 ) [EBITDA_morn] => Array ( [0] => -62.074 [1] => -16.391 [2] => -2.793 [3] => -3.631 [4] => 25.96 [5] => 54.746 [6] => 92.502 [7] => 138.511 [8] => 165.115 [9] => 156.634 [10] => 160.723 [11] => 181.328 [12] => 193.764 [13] => 216.347 ) [EBITDA] => Array ( [0] => -62.074 [1] => -16.391 [2] => -2.793 [3] => -3.631 [4] => 25.96 [5] => 54.746 [6] => 92.502 [7] => 138.511 [8] => 165.115 [9] => 156.634 [10] => 160.723 [11] => 181.328 [12] => 193.764 [13] => 216.347 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 5.55 [3] => 7.12 [4] => 8.23 [5] => 8.27 [6] => 14.98 [7] => 21.26 [8] => 26 [9] => 31.96 [10] => 39.66 [11] => 42.91 [12] => 43.1 [13] => 45.69 ) [EBITDA_new] => Array ( [0] => -62.074 [1] => -16.391 [2] => -2.793 [3] => -3.631 [4] => 25.96 [5] => 54.746 [6] => 92.502 [7] => 138.511 [8] => 165.115 [9] => 156.634 [10] => 160.723 [11] => 181.328 [12] => 193.764 [13] => 216.347 ) [EBITDA_per_share] => Array ( [0] => -1.62 [1] => -0.4 [2] => -0.07 [3] => -0.09 [4] => 0.62 [5] => 1.23 [6] => 1.98 [7] => 2.88 [8] => 3.36 [9] => 3.15 [10] => 3.18 [11] => 3.56 [12] => 3.94 [13] => 4.65 ) [Operating_Income_per_share] => Array ( [0] => -1.62 [1] => -0.4 [2] => -0.21 [3] => -0.28 [4] => 0.42 [5] => 1.05 [6] => 1.66 [7] => 2.43 [8] => 2.83 [9] => 2.5 [10] => 2.39 [11] => 2.71 [12] => 3.07 [13] => 3.67 ) [Net Income] => Array ( [0] => -28.638 [1] => -9.295 [2] => 0.446 [3] => -11.897 [4] => 8.809 [5] => 31.117 [6] => 51.762 [7] => 73.922 [8] => 92.532 [9] => 82.129 [10] => 86.37 [11] => 98.357 [12] => 108.079 [13] => 123.529 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.05 [11] => 0.15 [12] => 0.525 [13] => 0.375 ) [Shares Outstanding] => Array ( [0] => 38.389 [1] => 41.364 [2] => 40.361 [3] => 38.382 [4] => 41.858 [5] => 44.459 [6] => 46.723 [7] => 48.165 [8] => 49.213 [9] => 49.793 [10] => 50.555 [11] => 50.988 [12] => 49.148 [13] => 46.491 ) [shares_diluted] => Array ( [0] => 38.389 [1] => 41.364 [2] => 40.361 [3] => 38.382 [4] => 41.858 [5] => 44.459 [6] => 46.723 [7] => 48.165 [8] => 49.213 [9] => 49.793 [10] => 50.555 [11] => 50.988 [12] => 49.148 [13] => 46.491 ) [shares_basic] => Array ( [0] => 38.389 [1] => 38.298 [2] => 38.345 [3] => 38.382 [4] => 38.418 [5] => 39.392 [6] => 41.176 [7] => 43.216 [8] => 46.139 [9] => 48.112 [10] => 49.249 [11] => 50.032 [12] => 48.497 [13] => 46.158 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.36 [3] => 0.31 [4] => 0.30 [5] => 0.28 [6] => 0.28 [7] => 0.26 [8] => 0.26 [9] => 0.27 [10] => 0.28 [11] => 0.29 [12] => 0.37 [13] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 64.39 [3] => 68.80 [4] => 69.55 [5] => 71.64 [6] => 72.40 [7] => 73.85 [8] => 74.11 [9] => 73.15 [10] => 71.72 [11] => 71.15 [12] => 62.51 [13] => 61.13 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 56.10 [3] => 60.89 [4] => 46.10 [5] => 38.88 [6] => 33.70 [7] => 33.95 [8] => 33.22 [9] => 32.44 [10] => 33.91 [11] => 34.02 [12] => 33.08 [13] => 30.14 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -55.15 [1] => -17.23 [2] => -3.54 [3] => -6.91 [4] => 10.88 [5] => 21.87 [6] => 25.92 [7] => 28.38 [8] => 28.53 [9] => 26.64 [10] => 23.01 [11] => 22.19 [12] => 23.34 [13] => 25.49 ) [Net Income_pct] => Array ( [0] => -38.20 [1] => -10.19 [2] => 0.41 [3] => -8.53 [4] => 4.90 [5] => 13.70 [6] => 16.42 [7] => 16.99 [8] => 18.42 [9] => 17.15 [10] => 15.55 [11] => 15.58 [12] => 16.42 [13] => 17.69 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 66 [3] => 58.02 [4] => 68.4 [5] => 76.39 [6] => 75.48 [7] => 80.37 [8] => 71.72 [9] => 66.96 [10] => 79.76 [11] => 69.81 [12] => 71.32 [13] => 61.72 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.085 [5] => 13.664 [6] => 21.014 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.55 [5] => 21.96 [6] => 24.34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 19.821 [3] => 22.174 [4] => 33.668 [5] => 47.53 [6] => 65.176 [7] => 95.81 [8] => 98.73 [9] => 87.871 [10] => 121.35 [11] => 120.757 [12] => 128.628 [13] => 118.073 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 93.411 [3] => 105.44 [4] => 135.754 [5] => 206.215 [6] => 237.484 [7] => 367.561 [8] => 413.736 [9] => 444.097 [10] => 507.28 [11] => 612.033 [12] => 474.61 [13] => 446.893 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 8.794 [3] => 7.108 [4] => 6.623 [5] => 5.495 [6] => 8.557 [7] => 13.163 [8] => 17.429 [9] => 13.673 [10] => 20.514 [11] => 21.084 [12] => 24.564 [13] => 30.253 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 14.995 [3] => 17.304 [4] => 17.521 [5] => 17.355 [6] => 15.869 [7] => 19.108 [8] => 58.822 [9] => 59.828 [10] => 62.105 [11] => 68.196 [12] => 84.022 [13] => 104.986 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 5.995 [3] => 15.935 [4] => 15.981 [5] => 24.751 [6] => 159.521 [7] => 223.908 [8] => 307.054 [9] => 384.98 [10] => 486.684 [11] => 458.301 [12] => 437.577 [13] => 430.359 ) [Total Assets] => Array ( [0] => 133.89 [1] => 128.735 [2] => 155.112 [3] => 183.22 [4] => 213.361 [5] => 296.311 [6] => 447.838 [7] => 649.307 [8] => 803.94 [9] => 919.083 [10] => 1086.302 [11] => 1172.084 [12] => 1041.952 [13] => 1030.668 ) [Other Long-Term Assets] => Array ( [0] => 133.89 [1] => 128.735 [2] => 40.711 [3] => 44.541 [4] => 44.105 [5] => 47.99 [6] => 34.964 [7] => 38.73 [8] => 24.328 [9] => 30.178 [10] => 30.233 [11] => 33.554 [12] => 45.743 [13] => 48.43 ) [Total Assets Non-liquid] => Array ( [0] => 133.89 [1] => 128.735 [2] => 90.316 [3] => 107.062 [4] => 117.898 [5] => 143.121 [6] => 284.087 [7] => 390.719 [8] => 506.363 [9] => 576.53 [10] => 720.886 [11] => 701.892 [12] => 720.534 [13] => 732.101 ) [HardAssets] => Array ( [0] => 133.89 [1] => 128.735 [2] => 84.321 [3] => 91.127 [4] => 101.917 [5] => 118.37 [6] => 124.566 [7] => 166.811 [8] => 199.309 [9] => 191.55 [10] => 234.202 [11] => 243.591 [12] => 282.957 [13] => 301.742 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 26.51 [3] => 33.37 [4] => 48.163 [5] => 40.127 [6] => 61.87 [7] => 87.034 [8] => 103.083 [9] => 79.426 [10] => 105.084 [11] => 114.527 [12] => 111.094 [13] => 124.28 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.018 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.018 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.397 [9] => 1.169 [10] => 1.109 [11] => 1.646 [12] => 1.378 [13] => 1.033 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 83.406 [3] => 111.35 [4] => 118.852 [5] => 115.841 [6] => 167.463 [7] => 217.838 [8] => 233.441 [9] => 207.502 [10] => 252.724 [11] => 270.633 [12] => 257.365 [13] => 280.291 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 56.896 [3] => 77.98 [4] => 70.671 [5] => 75.714 [6] => 105.593 [7] => 130.804 [8] => 130.358 [9] => 128.076 [10] => 147.64 [11] => 156.106 [12] => 146.271 [13] => 156.011 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 127.794 [3] => 139.165 [4] => 148.148 [5] => 226.597 [6] => 268.725 [7] => 332.168 [8] => 390.408 [9] => 428.144 [10] => 458.431 [11] => 491.437 [12] => 521.29 [13] => 539.512 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -78.637 [3] => -90.534 [4] => -81.725 [5] => -50.608 [6] => 1.154 [7] => 71.757 [8] => 164.289 [9] => 239.573 [10] => 323.408 [11] => 409.022 [12] => 496.354 [13] => 594.626 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -3.28 [3] => -3.28 [4] => -3.28 [5] => -3.28 [6] => -3.28 [7] => -3.28 [8] => -3.28 [9] => -3.13 [10] => -6.641 [11] => -46.701 [12] => -301.839 [13] => -449.054 ) [Total Equity] => Array ( [0] => 38.048 [1] => 35.97 [2] => 50.463 [3] => 47.776 [4] => 64.381 [5] => 173.714 [6] => 269.423 [7] => 408.303 [8] => 535.532 [9] => 664.62 [10] => 780.316 [11] => 855.37 [12] => 725.517 [13] => 690.257 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 95.842 [1] => 92.765 [2] => 104.649 [3] => 135.444 [4] => 148.98 [5] => 122.597 [6] => 178.415 [7] => 241.004 [8] => 268.408 [9] => 254.463 [10] => 305.986 [11] => 316.714 [12] => 316.435 [13] => 340.411 ) [Other Long-Term Liab.] => Array ( [0] => 95.842 [1] => 92.765 [2] => 21.243 [3] => 24.094 [4] => 30.128 [5] => 6.756 [6] => 10.952 [7] => 23.166 [8] => 27.436 [9] => 32.321 [10] => 33.287 [11] => 15.537 [12] => 22.119 [13] => 23.173 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 41.77 [3] => 41.57 [4] => 44.74 [5] => 51.70 [6] => 36.56 [7] => 39.83 [8] => 37.01 [9] => 37.27 [10] => 33.64 [11] => 40.12 [12] => 30.85 [13] => 28.97 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.78 [3] => 12.10 [4] => 15.78 [5] => 16.04 [6] => 14.55 [7] => 14.76 [8] => 12.28 [9] => 9.56 [10] => 11.17 [11] => 10.30 [12] => 12.34 [13] => 11.46 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.67 [3] => 3.88 [4] => 3.10 [5] => 1.85 [6] => 1.91 [7] => 2.03 [8] => 2.17 [9] => 1.49 [10] => 1.89 [11] => 1.80 [12] => 2.36 [13] => 2.94 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 60.22 [3] => 57.55 [4] => 63.63 [5] => 69.59 [6] => 53.03 [7] => 56.61 [8] => 51.46 [9] => 48.32 [10] => 46.70 [11] => 52.22 [12] => 45.55 [13] => 43.36 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.67 [3] => 9.44 [4] => 8.21 [5] => 5.86 [6] => 3.54 [7] => 2.94 [8] => 7.32 [9] => 6.51 [10] => 5.72 [11] => 5.82 [12] => 8.06 [13] => 10.19 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.86 [3] => 8.70 [4] => 7.49 [5] => 8.35 [6] => 35.62 [7] => 34.48 [8] => 38.19 [9] => 41.89 [10] => 44.80 [11] => 39.10 [12] => 42.00 [13] => 41.76 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 26.25 [3] => 24.31 [4] => 20.67 [5] => 16.20 [6] => 7.81 [7] => 5.96 [8] => 3.03 [9] => 3.28 [10] => 2.78 [11] => 2.86 [12] => 4.39 [13] => 4.70 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.09 [3] => 18.21 [4] => 22.57 [5] => 13.54 [6] => 13.82 [7] => 13.40 [8] => 12.82 [9] => 8.64 [10] => 9.67 [11] => 9.77 [12] => 10.66 [13] => 12.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.01 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.68 [3] => 42.56 [4] => 33.12 [5] => 25.55 [6] => 23.58 [7] => 20.15 [8] => 16.21 [9] => 13.94 [10] => 13.59 [11] => 13.32 [12] => 14.04 [13] => 15.14 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 53.77 [3] => 60.77 [4] => 55.70 [5] => 39.09 [6] => 37.39 [7] => 33.55 [8] => 29.04 [9] => 22.58 [10] => 23.26 [11] => 23.09 [12] => 24.70 [13] => 27.20 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 71.58 [1] => 72.06 [2] => 13.70 [3] => 13.15 [4] => 14.12 [5] => 2.28 [6] => 2.45 [7] => 3.57 [8] => 4.35 [9] => 5.11 [10] => 4.90 [11] => 3.93 [12] => 5.67 [13] => 5.83 ) [Total Liabilities_pct] => Array ( [0] => 71.58 [1] => 72.06 [2] => 67.47 [3] => 73.92 [4] => 69.83 [5] => 41.37 [6] => 39.84 [7] => 37.12 [8] => 33.39 [9] => 27.69 [10] => 28.17 [11] => 27.02 [12] => 30.37 [13] => 33.03 ) [netcash] => Array ( [0] => -2.5 [1] => -2.24 [2] => -0.99 [3] => -1.54 [4] => -1.28 [5] => 0.76 [6] => -0.35 [7] => 0.4 [8] => 0.62 [9] => 1.81 [10] => 1.19 [11] => 3.06 [12] => 0.11 [13] => -0.91 ) [NCAV] => Array ( [0] => -2.5 [1] => -2.24 [2] => -0.62 [3] => -1.11 [4] => -0.68 [5] => 1.66 [6] => 0.82 [7] => 2.03 [8] => 2.21 [9] => 3.16 [10] => 3.02 [11] => 4.87 [12] => 2.18 [13] => 1.02 ) [NCAV_real] => Array ( [0] => -2.5 [1] => -2.24 [2] => -0.28 [3] => -0.78 [4] => -0.32 [5] => 2.09 [6] => 1.41 [7] => 2.87 [8] => 3.11 [9] => 3.89 [10] => 4.04 [11] => 5.9 [12] => 3.4 [13] => 2.32 ) [Book Value Per Share] => Array ( [0] => 0.99 [1] => 0.87 [2] => 1.25 [3] => 1.24 [4] => 1.54 [5] => 4.34 [6] => 6.45 [7] => 9.28 [8] => 11.45 [9] => 13.63 [10] => 15.65 [11] => 17.08 [12] => 15.59 [13] => 15.02 ) [Tangibles_book_per_share] => Array ( [0] => 0.99 [1] => 0.87 [2] => 1.1 [3] => 0.83 [4] => 1.16 [5] => 3.72 [6] => 2.63 [7] => 4.19 [8] => 4.89 [9] => 5.73 [10] => 5.89 [11] => 7.93 [12] => 6.19 [13] => 5.66 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.018 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.36 [3] => 0.31 [4] => 0.30 [5] => 0.28 [6] => 0.28 [7] => 0.26 [8] => 0.26 [9] => 0.27 [10] => 0.28 [11] => 0.29 [12] => 0.37 [13] => 0.39 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.128 [3] => 0.121 [4] => 0.158 [5] => 0.16 [6] => 0.146 [7] => 0.148 [8] => 0.123 [9] => 0.096 [10] => 0.112 [11] => 0.103 [12] => 0.123 [13] => 0.115 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.418 [3] => 0.416 [4] => 0.447 [5] => 0.517 [6] => 0.366 [7] => 0.398 [8] => 0.37 [9] => 0.373 [10] => 0.336 [11] => 0.401 [12] => 0.308 [13] => 0.29 ) [equity2asset] => Array ( [0] => 0.284 [1] => 0.279 [2] => 0.325 [3] => 0.261 [4] => 0.302 [5] => 0.586 [6] => 0.602 [7] => 0.629 [8] => 0.666 [9] => 0.723 [10] => 0.718 [11] => 0.73 [12] => 0.696 [13] => 0.67 ) [equity2liab_tangbile] => Array ( [0] => 0.397 [1] => 0.388 [2] => 0.425 [3] => 0.235 [4] => 0.325 [5] => 1.215 [6] => 0.616 [7] => 0.765 [8] => 0.851 [9] => 1.099 [10] => 0.96 [11] => 1.254 [12] => 0.91 [13] => 0.763 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.097 [3] => 0.094 [4] => 0.082 [5] => 0.059 [6] => 0.035 [7] => 0.029 [8] => 0.073 [9] => 0.065 [10] => 0.057 [11] => 0.058 [12] => 0.081 [13] => 0.102 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.538 [3] => 0.608 [4] => 0.557 [5] => 0.391 [6] => 0.374 [7] => 0.335 [8] => 0.29 [9] => 0.226 [10] => 0.233 [11] => 0.231 [12] => 0.247 [13] => 0.272 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 0.56 [1] => 0.709 [2] => 0.707 [3] => 0.761 [4] => 0.842 [5] => 0.766 [6] => 0.704 [7] => 0.67 [8] => 0.625 [9] => 0.521 [10] => 0.511 [11] => 0.539 [12] => 0.632 [13] => 0.677 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0.446 [3] => -11.897 [4] => 8.809 [5] => 31.117 [6] => 51.762 [7] => 73.922 [8] => 92.929 [9] => 81.997 [10] => 86.457 [11] => 98.314 [12] => 107.962 [13] => 123.407 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.52 [3] => 0 [4] => 2.34 [5] => 8.07 [6] => 8.54 [7] => 12.58 [8] => 14.78 [9] => 14.73 [10] => 15.15 [11] => 18.71 [12] => 17.53 [13] => 18.49 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 5.547 [3] => 7.123 [4] => 8.225 [5] => 8.266 [6] => 14.975 [7] => 21.257 [8] => 25.996 [9] => 31.961 [10] => 39.664 [11] => 42.913 [12] => 43.096 [13] => 45.693 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => -36.169 [1] => -5.183 [2] => 16.542 [3] => 29.705 [4] => 32.862 [5] => 48.445 [6] => 98.677 [7] => 112.368 [8] => 152.446 [9] => 101.256 [10] => 123.416 [11] => 164.976 [12] => 145.996 [13] => 186.658 ) [Cash Flow from Others] => Array ( [0] => -36.169 [1] => -5.183 [2] => 1.427 [3] => 28.352 [4] => 14.844 [5] => 11.798 [6] => -7.412 [7] => -21.616 [8] => -12.602 [9] => 3.25 [10] => 0.623 [11] => 5.759 [12] => 12.86 [13] => 3.077 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.657 [5] => -7.451 [6] => -4.722 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 3.516 [3] => -10.801 [4] => -0.21 [5] => -8.192 [6] => -117.331 [7] => -60.508 [8] => -105.41 [9] => -74.175 [10] => -102.324 [11] => 0.3 [12] => 5.734 [13] => -10.122 ) [Cash Flow_CPEX] => Array ( [0] => -11.072 [1] => -5.932 [2] => -5.989 [3] => -8.607 [4] => -7.73 [5] => -7.451 [6] => -4.722 [7] => -11.346 [8] => -48.519 [9] => -12.372 [10] => -14.771 [11] => -23.322 [12] => -30.039 [13] => -33.583 ) [Cash Flow from Investing] => Array ( [0] => -20.215 [1] => 3.128 [2] => 1.435 [3] => -20.481 [4] => -22.75 [5] => -16.913 [6] => -129.002 [7] => -102.838 [8] => -179.124 [9] => -174.675 [10] => -87.949 [11] => -110.767 [12] => 80.192 [13] => -14.861 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.214 [3] => 0.127 [4] => 0.194 [5] => 25.274 [6] => 20.249 [7] => 0 [8] => 0 [9] => 0 [10] => -3.785 [11] => -40.672 [12] => -251.813 [13] => -153.514 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.214 [3] => 0.127 [4] => 0.194 [5] => 25.274 [6] => 20.249 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -2.122 [3] => -0.153 [4] => -6.561 [5] => -0.018 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -10.041 [12] => -25.487 [13] => -17.425 ) [Cash from Financing] => Array ( [0] => 97.146 [1] => -1.049 [2] => -1.952 [3] => -0.026 [4] => -6.367 [5] => 25.256 [6] => 33.983 [7] => 52.465 [8] => 47.63 [9] => 25.32 [10] => 12.525 [11] => -32.596 [12] => -265.176 [13] => -166.372 ) [Other Financing] => Array ( [0] => 97.146 [1] => -1.049 [2] => -0.044 [3] => 0 [4] => -5.55111512313E-17 [5] => 0 [6] => 13.734 [7] => 52.465 [8] => 47.63 [9] => 25.32 [10] => 16.31 [11] => 18.117 [12] => 12.124 [13] => 4.567 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 16.37 [3] => 9.172 [4] => 4.062 [5] => 56.46 [6] => 3.773 [7] => 63.436 [8] => 14.315 [9] => -43.395 [10] => 49.68 [11] => 20.261 [12] => -36.548 [13] => 4.271 ) [NetChangeinCash_others] => Array ( [0] => -40.762 [1] => 3.104 [2] => 0.345 [3] => -0.026 [4] => 0.317 [5] => -0.328 [6] => 0.115 [7] => 1.441 [8] => -6.637 [9] => 4.704 [10] => 1.688 [11] => -1.352 [12] => 2.44 [13] => -1.154 ) [total_freecashflow] => Array ( [0] => -47.241 [1] => -11.115 [2] => 10.553 [3] => 21.098 [4] => 25.132 [5] => 40.994 [6] => 93.955 [7] => 101.022 [8] => 103.927 [9] => 88.884 [10] => 108.645 [11] => 141.654 [12] => 115.957 [13] => 153.075 ) [per share rev] => Array ( [0] => 1.95 [1] => 2.21 [2] => 2.72 [3] => 3.63 [4] => 4.29 [5] => 5.11 [6] => 6.75 [7] => 9.03 [8] => 10.21 [9] => 9.62 [10] => 10.99 [11] => 12.38 [12] => 13.39 [13] => 15.02 ) [per share eps] => Array ( [0] => -0.75 [1] => -0.32 [2] => -0.09 [3] => -0.31 [4] => 0.21 [5] => 0.7 [6] => 1.11 [7] => 1.53 [8] => 1.88 [9] => 1.65 [10] => 1.7 [11] => 1.92 [12] => 2.2 [13] => 2.66 ) [eps_nri] => Array ( [0] => -0.75 [1] => -0.32 [2] => 0.01 [3] => -0.31 [4] => 0.21 [5] => 0.7 [6] => 1.1 [7] => 1.53 [8] => 1.88 [9] => 1.65 [10] => 1.7 [11] => 1.92 [12] => 2.1 [13] => 2.66 ) [per share_freecashflow] => Array ( [0] => -1.23 [1] => -0.27 [2] => 0.26 [3] => 0.55 [4] => 0.6 [5] => 0.92 [6] => 2.01 [7] => 2.1 [8] => 2.11 [9] => 1.79 [10] => 2.15 [11] => 2.78 [12] => 2.36 [13] => 3.29 ) [ROE] => Array ( [0] => -75.27 [1] => -25.84 [2] => 0.88 [3] => -24.9 [4] => 13.68 [5] => 17.91 [6] => 19.21 [7] => 18.1 [8] => 17.28 [9] => 12.36 [10] => 11.07 [11] => 11.5 [12] => 14.9 [13] => 17.9 ) [ROA] => Array ( [0] => -21.39 [1] => -7.22 [2] => 0.29 [3] => -6.49 [4] => 4.13 [5] => 10.5 [6] => 11.56 [7] => 11.38 [8] => 11.51 [9] => 8.94 [10] => 7.95 [11] => 8.39 [12] => 10.37 [13] => 11.99 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 117.2 [3] => 129.852 [4] => 159.898 [5] => 229.065 [6] => 261.91 [7] => 399.832 [8] => 489.987 [9] => 517.598 [10] => 589.899 [11] => 701.313 [12] => 583.196 [13] => 582.132 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 14.995 [3] => 17.304 [4] => 17.521 [5] => 17.355 [6] => 15.869 [7] => 19.108 [8] => 58.822 [9] => 59.828 [10] => 62.105 [11] => 68.196 [12] => 84.022 [13] => 104.986 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 64.39 [3] => 68.8 [4] => 69.55 [5] => 71.64 [6] => 72.4 [7] => 73.85 [8] => 74.11 [9] => 73.15 [10] => 71.72 [11] => 71.15 [12] => 62.51 [13] => 61.13 ) [pretaxmargin] => Array ( [0] => -55.15 [1] => -17.23 [2] => -3.54 [3] => -6.91 [4] => 10.88 [5] => 21.87 [6] => 25.92 [7] => 28.38 [8] => 28.53 [9] => 26.64 [10] => 23.01 [11] => 22.19 [12] => 23.34 [13] => 25.49 ) [operatingmargin] => Array ( [0] => -82.8 [1] => -17.97 [2] => -7.61 [3] => -7.71 [4] => 9.87 [5] => 20.47 [6] => 24.6 [7] => 26.95 [8] => 27.69 [9] => 26.03 [10] => 21.8 [11] => 21.92 [12] => 22.89 [13] => 24.44 ) [netmargin] => Array ( [0] => -38.2 [1] => -10.19 [2] => 0.41 [3] => -8.53 [4] => 4.9 [5] => 13.7 [6] => 16.42 [7] => 16.99 [8] => 18.42 [9] => 17.15 [10] => 15.55 [11] => 15.58 [12] => 16.42 [13] => 17.69 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 49.560 [6] => 40.620 [7] => 50.850 [8] => 18.860 [9] => 29.300 [10] => 31.000 [11] => 30.790 [12] => 28.390 [13] => 29.470 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 49.49 [6] => 40.95 [7] => 50.82 [8] => 18.88 [9] => 29.30 [10] => 31.04 [11] => 30.80 [12] => 28.43 [13] => 29.47 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 49.560 [6] => 40.620 [7] => 50.850 [8] => 18.860 [9] => 29.300 [10] => 31.000 [11] => 30.790 [12] => 28.390 [13] => 29.470 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.340 [6] => 17.190 [7] => 18.650 [8] => 7.290 [9] => 8.110 [10] => 8.950 [11] => 7.470 [12] => 10.230 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 47 [9] => 41.25 [10] => 26.51 [11] => 11.56 [12] => 0 [13] => 22.9 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.490 [6] => 22.300 [7] => 37.200 [8] => 16.900 [9] => 27.310 [10] => 24.800 [11] => 21.380 [12] => 26.290 [13] => 23.740 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.780 [6] => 6.670 [7] => 8.600 [8] => 3.480 [9] => 5.020 [10] => 4.830 [11] => 4.800 [12] => 4.690 [13] => 5.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.122 [9] => 1.542 [10] => 1.776 [11] => 2.024 [12] => 2.176 [13] => 2.236 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 77.070 [9] => 36.330 [10] => 15.500 [11] => 5.990 [12] => 3.050 [13] => 8.640 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 78.510 [9] => 40.670 [10] => 19.170 [11] => 9.800 [12] => 6.710 [13] => 12.200 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.700 [5] => 8.230 [6] => 7.830 [7] => 10.250 [8] => 5.480 [9] => 7.210 [10] => 6.790 [11] => 7.410 [12] => 7.580 [13] => 8.570 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 6 [8] => 6 [9] => 5 [10] => 5 [11] => 6 [12] => 6 [13] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.360 [7] => -2.370 [8] => -2.650 [9] => -2.570 [10] => -2.340 [11] => -2.780 [12] => -2.500 [13] => -2.830 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.21 [10] => 1.49 [11] => 1.72 [12] => 1.91 [13] => 2.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 39.820 [10] => 35.720 [11] => 34.640 [12] => 32.960 [13] => 37.200 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.620 [9] => 32.920 [10] => 38.450 [11] => 41.980 [12] => 38.850 [13] => 43.820 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.93 [5] => 26.06 [6] => 34.43 [7] => 46.1 [8] => 52.02 [9] => 49.06 [10] => 56 [11] => 63.19 [12] => 68.34 [13] => 76.5 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.430 [6] => 5.450 [7] => 7.270 [8] => 2.710 [9] => 4.210 [10] => 4.110 [11] => 3.970 [12] => 3.960 [13] => 4.710 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.520 [6] => 18.570 [7] => 22.840 [8] => 8.260 [9] => 12.870 [10] => 14.200 [11] => 13.840 [12] => 13.440 [13] => 15.210 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.520 [6] => 22.160 [7] => 26.980 [8] => 9.800 [9] => 16.170 [10] => 18.860 [11] => 18.120 [12] => 17.280 [13] => 19.280 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.31 [6] => 17.13 [7] => 18.56 [8] => 7.26 [9] => 8.44 [10] => 9.01 [11] => 7.5 [12] => 10.15 [13] => 13.8 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.98 [6] => 6.98 [7] => 8.38 [8] => 3.1 [9] => 3.55 [10] => 3.39 [11] => 3.48 [12] => 4.03 [13] => 5.2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 74.973 [1] => 91.23 [2] => 109.619 [3] => 139.496 [4] => 179.658 [5] => 227.114 [6] => 315.175 [7] => 435.107 [8] => 502.457 [9] => 478.996 [10] => 555.351 [11] => 631.4 [12] => 658.288 [13] => 698.266 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 5.547 [3] => 7.123 [4] => 8.225 [5] => 8.266 [6] => 14.975 [7] => 21.257 [8] => 25.996 [9] => 31.961 [10] => 39.664 [11] => 42.913 [12] => 43.096 [13] => 45.693 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 20.459 [3] => 22.649 [4] => 59.556 [5] => 60.823 [6] => 67.611 [7] => 99.012 [8] => 123.686 [9] => 212.057 [10] => 185.24 [11] => 269.755 [12] => 157.529 [13] => 130.407 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 44.337 [3] => 53.509 [4] => 35.907 [5] => 92.367 [6] => 96.14 [7] => 159.576 [8] => 173.891 [9] => 130.496 [10] => 180.176 [11] => 200.437 [12] => 163.889 [13] => 168.16 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 133.89 [1] => 128.735 [2] => 69.964 [3] => 74.298 [4] => 110.284 [5] => 114.308 [6] => 111.132 [7] => 150.905 [8] => 165.443 [9] => 255.908 [10] => 235.987 [11] => 324.393 [12] => 227.836 [13] => 209.09 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 26.51 [3] => 33.37 [4] => 48.163 [5] => 40.127 [6] => 61.87 [7] => 87.034 [8] => 103.083 [9] => 79.426 [10] => 105.084 [11] => 114.527 [12] => 111.094 [13] => 124.28 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.018 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 47.731 [3] => 55.554 [4] => 63.363 [5] => 71.988 [6] => 101.791 [7] => 129.859 [8] => 130.27 [9] => 127.114 [10] => 146.267 [11] => 155.494 [12] => 146.015 [13] => 149.225 ) [BS_other_liabilities_Insurance] => Array ( [0] => 95.842 [1] => 92.765 [2] => 30.408 [3] => 46.52 [4] => 37.436 [5] => 10.482 [6] => 14.754 [7] => 24.111 [8] => 35.055 [9] => 47.923 [10] => 54.635 [11] => 46.693 [12] => 59.326 [13] => 66.906 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1.042 [3] => 0.279 [4] => 1.211 [5] => 3.078 [6] => 4.623 [7] => 7.134 [8] => 5.687 [9] => 3.016 [10] => 2.437 [11] => 2.361 [12] => 5.153 [13] => 2.712 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -67.043 [3] => -92.066 [4] => -91.047 [5] => -96.572 [6] => -121.179 [7] => -168.96 [8] => -192.913 [9] => -187.329 [10] => -227.98 [11] => -257.696 [12] => -260.837 [13] => -256.175 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -44.337 [3] => -53.509 [4] => -35.907 [5] => -92.367 [6] => -96.14 [7] => -159.576 [8] => -173.891 [9] => -130.496 [10] => -180.176 [11] => -200.437 [12] => -163.889 [13] => -168.16 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 133.89 [1] => 128.735 [2] => 114.301 [3] => 127.807 [4] => 146.191 [5] => 206.675 [6] => 207.272 [7] => 310.481 [8] => 339.334 [9] => 386.404 [10] => 416.163 [11] => 524.83 [12] => 391.725 [13] => 377.25 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 95.842 [1] => 92.765 [2] => 78.139 [3] => 102.074 [4] => 100.799 [5] => 82.47 [6] => 116.545 [7] => 153.97 [8] => 165.325 [9] => 175.037 [10] => 200.902 [11] => 202.187 [12] => 205.341 [13] => 216.131 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 5303.5 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 1.055 [1] => 0.785 [2] => 0.178 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.397 [9] => 0.132 [10] => -0.087 [11] => 0.043 [12] => 0.117 [13] => 0.122 ) [TaxProvision] => Array ( [0] => 10.511 [1] => 5.276 [2] => 0.311 [3] => -2.95 [4] => -11.574 [5] => -20.224 [6] => -32.975 [7] => -51.255 [8] => -51.763 [9] => -46.775 [10] => -42.756 [11] => -43.658 [12] => -52.878 [13] => -56.031 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -28.638 [1] => -9.295 [2] => -2.816 [3] => -11.897 [4] => 8.809 [5] => 31.117 [6] => 51.503 [7] => 73.922 [8] => 92.929 [9] => 81.997 [10] => 86.457 [11] => 98.314 [12] => 102.774 [13] => 123.407 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.188 [13] => 0 ) [eps_diluated] => Array ( [0] => -0.75 [1] => -0.32 [2] => -0.09 [3] => -0.31 [4] => 0.21 [5] => 0.7 [6] => 1.11 [7] => 1.53 [8] => 1.88 [9] => 1.65 [10] => 1.7 [11] => 1.92 [12] => 2.2 [13] => 2.66 ) [eps_basic] => Array ( [0] => -0.75 [1] => -0.24 [2] => 0.01 [3] => -0.31 [4] => 0.23 [5] => 0.79 [6] => 1.26 [7] => 1.71 [8] => 2.01 [9] => 1.71 [10] => 1.75 [11] => 1.96 [12] => 2.23 [13] => 2.68 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 44.337 [3] => 53.509 [4] => 35.907 [5] => 92.367 [6] => 96.14 [7] => 159.576 [8] => 173.891 [9] => 130.496 [10] => 180.176 [11] => 200.437 [12] => 163.889 [13] => 168.16 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 20.459 [3] => 22.649 [4] => 59.556 [5] => 60.823 [6] => 67.611 [7] => 99.012 [8] => 123.686 [9] => 212.057 [10] => 185.24 [11] => 269.755 [12] => 157.529 [13] => 130.407 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.725 [5] => 13.565 [6] => 13.034 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 17.2 [3] => 20.571 [4] => 42.511 [5] => 23.781 [6] => 28.717 [7] => 35.391 [8] => 47.495 [9] => 49.163 [10] => 57.689 [11] => 82.91 [12] => 106.71 [13] => 123.481 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.762 [7] => 2.377 [8] => 2.109 [9] => 0.56 [10] => 1.545 [11] => 8.993 [12] => 13.489 [13] => 35.159 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 33.92 [3] => 44.276 [4] => 51.532 [5] => 58.042 [6] => 64.125 [7] => 76.412 [8] => 102.724 [9] => 114.598 [10] => 130.673 [11] => 138.945 [12] => 171.532 [13] => 211.152 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -18.925 [3] => -26.972 [4] => -34.011 [5] => -40.687 [6] => -48.256 [7] => -57.304 [8] => -43.902 [9] => -54.77 [10] => -68.568 [11] => -70.749 [12] => -87.51 [13] => -106.166 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.085 [5] => 13.664 [6] => 21.014 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 26.51 [3] => 33.37 [4] => 36.078 [5] => 26.463 [6] => 40.856 [7] => 87.034 [8] => 103.083 [9] => 79.426 [10] => 105.084 [11] => 114.527 [12] => 111.094 [13] => 124.28 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.833 [6] => 1.266 [7] => 0.557 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.531 [9] => 14.64 [10] => 19.975 [11] => 30.544 [12] => 36.951 [13] => 36.947 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0.446 [3] => -11.897 [4] => 8.809 [5] => 31.117 [6] => 51.762 [7] => 73.922 [8] => 92.929 [9] => 81.997 [10] => 86.457 [11] => 98.314 [12] => 102.774 [13] => 123.407 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -5.16 [3] => -2.218 [4] => -10.866 [5] => -14.989 [6] => -9.261 [7] => -11.723 [8] => -0.658 [9] => 12.364 [10] => -23.652 [11] => -3.858 [12] => -17.124 [13] => -1.593 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 4.894 [3] => 3.696 [4] => 2.489 [5] => 2.167 [6] => -0.563 [7] => 48.985 [8] => 22.753 [9] => -24.529 [10] => 3.81 [11] => 5.93 [12] => -0.032 [13] => 15.55 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 9.577 [3] => 3.67 [4] => 0.154 [5] => -3.319 [6] => 43.208 [7] => 39.853 [8] => 36.882 [9] => -13.745 [10] => -3.539 [11] => 22.426 [12] => -19.05 [13] => 15.614 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.455 [3] => 2.457 [4] => 0.83 [5] => 0.583 [6] => -3.856 [7] => -1.048 [8] => 9.241 [9] => -2.207 [10] => 0.211 [11] => -4.436 [12] => 6.316 [13] => -1.133 ) [PurchaseOfPPE] => Array ( [0] => -11.072 [1] => -5.932 [2] => -5.989 [3] => -8.607 [4] => -7.73 [5] => -7.451 [6] => -4.722 [7] => -11.346 [8] => -48.519 [9] => -12.372 [10] => -14.771 [11] => -23.322 [12] => -30.039 [13] => -33.583 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.073 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.801 [4] => 0 [5] => 0 [6] => 0 [7] => -60.508 [8] => -105.41 [9] => -74.175 [10] => -102.324 [11] => 0 [12] => 0 [13] => -11.079 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 3.516 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.734 [13] => 0.957 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -15.826 [3] => -22.347 [4] => -79.126 [5] => -78.798 [6] => -81.265 [7] => -159.693 [8] => -134.117 [9] => -176.77 [10] => -186.283 [11] => -385.731 [12] => -155.795 [13] => -142.802 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 14.872 [3] => 20.727 [4] => 64.199 [5] => 77.51 [6] => 74.679 [7] => 128.713 [8] => 109.172 [9] => 92.851 [10] => 214.929 [11] => 297.956 [12] => 260.317 [13] => 171.243 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -9.143 [1] => 9.06 [2] => 4.862 [3] => 0.547 [4] => -0.166 [5] => -8.174 [6] => -117.694 [7] => -0.00399999999996 [8] => -0.25 [9] => -4.209 [10] => 0.5 [11] => 0.33 [12] => -0.025 [13] => 0.403 ) [sloanratio] => Array ( [0] => 0.21 [1] => -0.06 [2] => -0.11 [3] => -0.12 [4] => -0.01 [5] => -0 [6] => 0.18 [7] => 0.1 [8] => 0.15 [9] => 0.17 [10] => 0.05 [11] => 0.04 [12] => -0.11 [13] => -0.05 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.75 [2] => 2.42 [3] => 4.9 [4] => -9.06 [5] => 4.41 [6] => -4.4 [7] => -5.39 [8] => -6.25 [9] => -4.28 [10] => -2.26 [11] => -0.42 [12] => 7.07 [13] => 1.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.33 [2] => 23.08 [3] => 33.46 [4] => 18.18 [5] => 19.11 [6] => 32.09 [7] => 33.78 [8] => 13.07 [9] => -5.78 [10] => 14.24 [11] => 12.65 [12] => 8.16 [13] => 12.17 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -2.793 [3] => -3.631 [4] => 25.96 [5] => 54.746 [6] => 92.502 [7] => 138.511 [8] => 165.115 [9] => 156.634 [10] => 160.723 [11] => 181.328 [12] => 193.764 [13] => 216.347 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.48 [3] => 0.01 [4] => -0.02 [5] => -0.81 [6] => -0.39 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 2.70 [3] => -40.05 [4] => 26.81 [5] => 64.23 [6] => 52.46 [7] => 65.79 [8] => 60.96 [9] => 80.98 [10] => 70.05 [11] => 59.59 [12] => 73.95 [13] => 66.11 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 8 [5] => 8 [6] => 15 [7] => 21 [8] => 26 [9] => 32 [10] => 40 [11] => 43 [12] => 43 [13] => 46 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -36.20 [3] => -28.97 [4] => -23.52 [5] => -15.38 [6] => -4.79 [7] => -10.10 [8] => -31.83 [9] => -12.22 [10] => -11.97 [11] => -14.14 [12] => -20.58 [13] => -17.99 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 8.67 [3] => -68.95 [4] => -69.23 [5] => -34.91 [6] => -130.73 [7] => -91.52 [8] => -117.50 [9] => -172.51 [10] => -71.26 [11] => -67.14 [12] => 54.93 [13] => -7.96 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 0.43 [4] => 0.59 [5] => 52.17 [6] => 20.52 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -3.07 [11] => -24.65 [12] => -172.48 [13] => -82.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.83 [3] => -0.52 [4] => -19.97 [5] => -0.04 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -6.09 [12] => -17.46 [13] => -9.34 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -11.80 [3] => -0.09 [4] => -19.37 [5] => 52.13 [6] => 34.44 [7] => 46.69 [8] => 31.24 [9] => 25.01 [10] => 10.15 [11] => -19.76 [12] => -181.63 [13] => -89.13 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -11.53 [3] => -0.09 [4] => -19.37 [5] => 52.13 [6] => 20.52 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -3.07 [11] => -30.74 [12] => -189.94 [13] => -91.58 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 98.96 [3] => 30.88 [4] => 12.36 [5] => 116.54 [6] => 3.82 [7] => 56.45 [8] => 9.39 [9] => -42.86 [10] => 40.25 [11] => 12.28 [12] => -25.03 [13] => 2.29 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 63.80 [3] => 71.03 [4] => 76.48 [5] => 84.62 [6] => 95.21 [7] => 89.90 [8] => 68.17 [9] => 87.78 [10] => 88.03 [11] => 85.86 [12] => 79.42 [13] => 82.01 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0.38 [3] => -9.16 [4] => 5.51 [5] => 13.58 [6] => 19.76 [7] => 18.49 [8] => 18.88 [9] => 15.87 [10] => 14.64 [11] => 14.02 [12] => 18.53 [13] => 21.22 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -55.62 [3] => -62.15 [4] => 101.22 [5] => 267.82 [6] => 488.54 [7] => 613.64 [8] => 236.51 [9] => 208.39 [10] => 194.93 [11] => 202.97 [12] => 179.32 [13] => 162.55 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -55.62 [3] => -62.15 [4] => 101.22 [5] => 267.82 [6] => 488.54 [7] => 613.64 [8] => 236.51 [9] => 208.39 [10] => 194.93 [11] => 202.97 [12] => 179.32 [13] => 162.55 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.29 [6] => 5.28 [7] => 6.18 [8] => 2.4 [9] => 3.28 [10] => 3.5 [11] => 3.18 [12] => 3.58 [13] => 4.22 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.12 [3] => 0.95 [4] => 1.14 [5] => 1.78 [6] => 1.42 [7] => 1.69 [8] => 1.77 [9] => 2.14 [10] => 2.01 [11] => 2.26 [12] => 1.84 [13] => 1.59 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.12 [3] => 0.95 [4] => 1.14 [5] => 1.78 [6] => 1.42 [7] => 1.69 [8] => 1.77 [9] => 2.14 [10] => 2.01 [11] => 2.26 [12] => 1.84 [13] => 1.59 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.029 [11] => 0.078 [12] => 0.239 [13] => 0.141 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.33 [6] => 1.31 [7] => 1.69 [8] => 0.68 [9] => 0.99 [10] => 0.95 [11] => 0.94 [12] => 0.92 [13] => 1.02 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.81 [6] => 41.13 [7] => 71.88 [8] => 29.15 [9] => 41.34 [10] => 45.77 [11] => 50.09 [12] => 55.95 [13] => 71.61 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.77 [6] => 4.51 [7] => 3.71 [8] => 10.2 [9] => 6.18 [10] => 5.3 [11] => 5.52 [12] => 5.79 [13] => 5.19 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 45.58 [6] => 0 [7] => 194.38 [8] => 57.26 [9] => 26.71 [10] => 44.61 [11] => 19.43 [12] => 571.18 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.87 [6] => 54.94 [7] => 38.3 [8] => 16.06 [9] => 15.3 [10] => 17.58 [11] => 12.21 [12] => 28.82 [13] => 76.56 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.09 [11] => 0.25 [12] => 0.84 [13] => 0.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 233.33 [6] => 58.57 [7] => 37.84 [8] => 22.88 [9] => -12.23 [10] => 3.03 [11] => 12.94 [12] => 14.58 [13] => 20.91 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.244972103283 [9] => 0.806496008808 [10] => 2.00258064516 [11] => 5.14190317195 [12] => 9.32131147541 [13] => 3.41087962963 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.81 [9] => 1.47 [10] => 1.38 [11] => 1.42 [12] => 1.62 [13] => 1.78 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.76 [9] => 1.17 [10] => 2 [11] => 5.14 [12] => 0 [13] => 3.41 ) )
Morningstar Inc (NAS:MORN)
Days Inventory
0.00 (As of Mar. 2014)

Morningstar Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Morningstar Inc's cost of goods sold for the three months ended in Mar. 2014 was $75.7 Mil. Hence, Morningstar Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Morningstar Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Morningstar Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Morningstar Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Morningstar Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/271.437*365
=0.00

Morningstar Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/75.714*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Morningstar Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/181.165*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Morningstar Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Morningstar Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 181.165
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Morningstar Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Morningstar Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide