Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.45 [4] => 13.05 [5] => 17.98 [6] => 12.50 [7] => 10.66 [8] => 4.65 [9] => 4.84 [10] => 5.23 [11] => 6.72 [12] => 7.01 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 7.40 [5] => 10.10 [6] => 8.15 [7] => 7.12 [8] => 1.05 [9] => 1.10 [10] => 3.75 [11] => 4.72 [12] => 4.20 ) [BS_share] => Array ( [0] => 4.032 [1] => 4.126 [2] => 4.081 [3] => 3.860 [4] => 3.837 [5] => 3.713 [6] => 3.431 [7] => 3.446 [8] => 3.434 [9] => 3.430 [10] => 3.544 [11] => 3.416 [12] => 3.318 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.032 [1] => 4.126 [2] => 4.081 [3] => 3.860 [4] => 3.837 [5] => 3.713 [6] => 3.431 [7] => 3.446 [8] => 3.434 [9] => 3.430 [10] => 3.544 [11] => 3.416 [12] => 3.318 ) [Revenue] => Array ( [0] => 26.464 [1] => 30.842 [2] => 32.121 [3] => 41.215 [4] => 50.28 [5] => 71.193 [6] => 46.559 [7] => 48.19 [8] => 48.898 [9] => 48.896 [10] => 48.721 [11] => 56.225 [12] => 59.284 ) [COGS] => Array ( [0] => 18.71 [1] => 23.35 [2] => 24.11 [3] => 31.474 [4] => 37.008 [5] => 42.96 [6] => 42.243 [7] => 43.725 [8] => 42.174 [9] => 41.518 [10] => 39.964 [11] => 45.943 [12] => 48.554 ) [Gross Profit] => Array ( [0] => 7.754 [1] => 7.492 [2] => 8.011 [3] => 9.741 [4] => 13.272 [5] => 28.233 [6] => 4.316 [7] => 4.465 [8] => 6.724 [9] => 7.378 [10] => 8.757 [11] => 10.282 [12] => 10.73 ) [SGA] => Array ( [0] => 4.042 [1] => 3.71 [2] => 4.973 [3] => 6.161 [4] => 7.658 [5] => 10.476 [6] => 9.479 [7] => 9.85 [8] => 7.87 [9] => 7.549 [10] => 7.056 [11] => 7.488 [12] => 7.939 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 2.938 [1] => 3.004 [2] => 3.054 [3] => 4.075 [4] => 4.951 [5] => 5.667 [6] => 5.011 [7] => 4.97 [8] => 3.737 [9] => 3.188 [10] => 2.792 [11] => 2.965 [12] => 3.226 ) [Operating Income] => Array ( [0] => 3.712 [1] => 2.896 [2] => 3.038 [3] => 3.58 [4] => 5.614 [5] => 17.757 [6] => -5.163 [7] => -5.385 [8] => -1.146 [9] => -1.943 [10] => 1.523 [11] => 2.794 [12] => 2.791 ) [other_operating_charges] => Array ( [0] => 4.4408920985E-16 [1] => -0.886 [2] => 4.4408920985E-16 [3] => 0 [4] => 0 [5] => 3.5527136788E-15 [6] => -8.881784197E-16 [7] => 0 [8] => 0 [9] => -1.772 [10] => -0.178 [11] => 4.4408920985E-16 [12] => -4.4408920985E-16 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 12.76 [5] => 11.24 [6] => 11 [7] => 7.49 [8] => 2.37 [9] => 4.41 [10] => 5 [11] => 6.669 [12] => 6.78 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.88 [4] => 48.96012 [5] => 41.73412 [6] => 37.741 [7] => 25.81054 [8] => 8.13858 [9] => 15.1263 [10] => 17.72 [11] => 22.781304 [12] => 22.49604 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.001 [2] => 0.001 [3] => 0.631 [4] => 14.767 [5] => 3.878 [6] => 3.444 [7] => 0.098 [8] => 0.2 [9] => 3.78 [10] => 3.44 [11] => 3.9 [12] => 3.641 ) [ev_addition] => Array ( [0] => 0.448 [1] => 0.447 [2] => 5.041 [3] => 10.455 [4] => -12.625 [5] => -1.822 [6] => -1.476 [7] => 2.4 [8] => 3.381 [9] => -1.286 [10] => -1.372 [11] => -1.991 [12] => -1.821 ) [ev_addition_per_share] => Array ( [0] => 0.111 [1] => 0.108 [2] => 1.235 [3] => 2.709 [4] => -3.29 [5] => -0.491 [6] => -0.43 [7] => 0.696 [8] => 0.985 [9] => -0.375 [10] => -0.387 [11] => -0.583 [12] => -0.549 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.335 [4] => 36.33512 [5] => 39.91212 [6] => 36.265 [7] => 28.21054 [8] => 11.51958 [9] => 13.8403 [10] => 16.348 [11] => 20.790304 [12] => 20.67504 ) [Non Operating Income] => Array ( [0] => 0 [1] => -0.037 [2] => -0.012 [3] => -0.101 [4] => -0.316 [5] => 0.032 [6] => 0.082 [7] => -0.389 [8] => 0.138 [9] => 0.088 [10] => 0.045 [11] => 0.146 [12] => -0.06 ) [tax] => Array ( [0] => 0 [1] => 1.126 [2] => 1.067 [3] => 1.169 [4] => 1.576 [5] => 6.761 [6] => -1.755 [7] => -1.857 [8] => -0.379 [9] => -0.118 [10] => 0.067 [11] => 0.877 [12] => 0.853 ) [Pretax Income] => Array ( [0] => 0 [1] => 2.859 [2] => 3.026 [3] => 3.234 [4] => 5.298 [5] => 17.789 [6] => -5.186 [7] => -5.958 [8] => -1.274 [9] => -2.1 [10] => 1.373 [11] => 2.748 [12] => 2.542 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.094 [5] => 0.032 [6] => 0.1 [7] => 0.064 [8] => 0.008 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.024 [2] => -0.012 [3] => -0.245 [4] => -0.41 [5] => 0 [6] => -0.205 [7] => -0.248 [8] => -0.274 [9] => -0.245 [10] => -0.195 [11] => -0.192 [12] => -0.189 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.938 [1] => 3.004 [2] => 3.054 [3] => 4.075 [4] => 4.951 [5] => 5.667 [6] => 5.011 [7] => 4.97 [8] => 3.737 [9] => 3.188 [10] => 2.792 [11] => 2.965 [12] => 3.226 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBITDA] => Array ( [0] => 6.65 [1] => 5.9 [2] => 6.092 [3] => 7.655 [4] => 10.565 [5] => 23.424 [6] => -0.152 [7] => -0.415 [8] => 2.591 [9] => 1.245 [10] => 4.315 [11] => 5.759 [12] => 6.017 ) [EBITDA_1] => Array ( [0] => 2.938 [1] => 3.004 [2] => 3.054 [3] => 4.075 [4] => 4.951 [5] => 5.667 [6] => 5.011 [7] => 4.97 [8] => 3.737 [9] => 3.188 [10] => 2.792 [11] => 2.965 [12] => 3.226 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBITDA_new] => Array ( [0] => 3.712 [1] => 2.896 [2] => 3.038 [3] => 3.58 [4] => 5.614 [5] => 17.757 [6] => -5.163 [7] => -5.385 [8] => -1.146 [9] => -1.943 [10] => 1.523 [11] => 2.794 [12] => 2.791 ) [EBITDA_per_share] => Array ( [0] => 1.65 [1] => 1.43 [2] => 1.49 [3] => 1.98 [4] => 2.75 [5] => 6.31 [6] => -0.04 [7] => -0.12 [8] => 0.75 [9] => 0.36 [10] => 1.22 [11] => 1.69 [12] => 1.81 ) [Operating_Income_per_share] => Array ( [0] => 0.92 [1] => 0.7 [2] => 0.74 [3] => 0.93 [4] => 1.46 [5] => 4.78 [6] => -1.5 [7] => -1.56 [8] => -0.33 [9] => -0.57 [10] => 0.43 [11] => 0.82 [12] => 0.84 ) [Net Income] => Array ( [0] => 2.742 [1] => 1.733 [2] => 1.959 [3] => 2.065 [4] => 3.722 [5] => 11.028 [6] => -3.431 [7] => -4.101 [8] => -0.895 [9] => -1.982 [10] => 1.306 [11] => 1.871 [12] => 1.689 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 4.032 [1] => 4.126 [2] => 4.081 [3] => 3.860 [4] => 3.837 [5] => 3.713 [6] => 3.431 [7] => 3.446 [8] => 3.434 [9] => 3.430 [10] => 3.544 [11] => 3.416 [12] => 3.318 ) [shares_diluted] => Array ( [0] => 4.032 [1] => 4.126 [2] => 4.081 [3] => 3.860 [4] => 3.837 [5] => 3.713 [6] => 3.431 [7] => 3.446 [8] => 3.434 [9] => 3.430 [10] => 3.544 [11] => 3.416 [12] => 3.318 ) [shares_basic] => Array ( [0] => 3.917 [1] => 4.030 [2] => 3.998 [3] => 3.793 [4] => 3.722 [5] => 3.592 [6] => 3.431 [7] => 3.446 [8] => 3.434 [9] => 3.430 [10] => 3.420 [11] => 3.294 [12] => 3.217 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.76 [2] => 0.75 [3] => 0.76 [4] => 0.74 [5] => 0.60 [6] => 0.91 [7] => 0.91 [8] => 0.86 [9] => 0.85 [10] => 0.82 [11] => 0.82 [12] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 29.30 [1] => 24.29 [2] => 24.94 [3] => 23.63 [4] => 26.40 [5] => 39.66 [6] => 9.27 [7] => 9.27 [8] => 13.75 [9] => 15.09 [10] => 17.97 [11] => 18.29 [12] => 18.10 ) [SGA_pct] => Array ( [0] => 15.27 [1] => 12.03 [2] => 15.48 [3] => 14.95 [4] => 15.23 [5] => 14.71 [6] => 20.36 [7] => 20.44 [8] => 16.09 [9] => 15.44 [10] => 14.48 [11] => 13.32 [12] => 13.39 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.08 [2] => -0.04 [3] => -0.59 [4] => -0.82 [5] => 0.00 [6] => -0.44 [7] => -0.51 [8] => -0.56 [9] => -0.50 [10] => -0.40 [11] => -0.34 [12] => -0.32 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 9.27 [2] => 9.42 [3] => 7.85 [4] => 10.54 [5] => 24.99 [6] => -11.14 [7] => -12.36 [8] => -2.61 [9] => -4.29 [10] => 2.82 [11] => 4.89 [12] => 4.29 ) [Net Income_pct] => Array ( [0] => 10.36 [1] => 5.62 [2] => 6.10 [3] => 5.01 [4] => 7.40 [5] => 15.49 [6] => -7.37 [7] => -8.51 [8] => -1.83 [9] => -4.05 [10] => 2.68 [11] => 3.33 [12] => 2.85 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 105.02 [2] => 42.39 [3] => 45.46 [4] => 36.26 [5] => 28.62 [6] => 36.76 [7] => 32.24 [8] => 35.46 [9] => 35.98 [10] => 36.76 [11] => 36.35 [12] => 36.91 ) [DaysInventory] => Array ( [0] => 0 [1] => 39.11 [2] => 43.42 [3] => 33.38 [4] => 29.95 [5] => 24.54 [6] => 27.95 [7] => 29.56 [8] => 37.33 [9] => 37.43 [10] => 47.8 [11] => 55.8 [12] => 50.98 ) [Payable] => Array ( [0] => 0 [1] => 0.87 [2] => 1.33 [3] => 2.107 [4] => 2.571 [5] => 3.489 [6] => 3.872 [7] => 2.912 [8] => 3.222 [9] => 2.567 [10] => 1.342 [11] => 2.151 [12] => 2.064 ) [DaysPayable] => Array ( [0] => 0 [1] => 10.3 [2] => 15.11 [3] => 18.66 [4] => 18.66 [5] => 17.89 [6] => 30.35 [7] => 22.06 [8] => 24.05 [9] => 19.16 [10] => 10.05 [11] => 13.96 [12] => 12.71 ) [Accts Rec.] => Array ( [0] => 0 [1] => 8.874 [2] => 3.73 [3] => 5.133 [4] => 4.995 [5] => 5.582 [6] => 4.689 [7] => 4.256 [8] => 4.75 [9] => 4.82 [10] => 4.907 [11] => 5.599 [12] => 5.995 ) [Inventory] => Array ( [0] => 0 [1] => 2.502 [2] => 2.868 [3] => 2.878 [4] => 3.037 [5] => 2.888 [6] => 3.235 [7] => 3.541 [8] => 4.313 [9] => 4.258 [10] => 5.234 [11] => 7.023 [12] => 6.782 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.081 [2] => 0.089 [3] => 0.07 [4] => 0.06 [5] => 0.041 [6] => 0.069 [7] => 0.073 [8] => 0.088 [9] => 0.087 [10] => 0.107 [11] => 0.125 [12] => 0.114 ) [Total Current Assets] => Array ( [0] => 0 [1] => 11.578 [2] => 6.735 [3] => 10.097 [4] => 23.08 [5] => 12.771 [6] => 11.817 [7] => 8.154 [8] => 9.62 [9] => 13.155 [10] => 14.021 [11] => 17.028 [12] => 16.842 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0.201 [2] => 0.136 [3] => 1.455 [4] => 0.281 [5] => 0.423 [6] => 0.449 [7] => 0.259 [8] => 0.357 [9] => 0.297 [10] => 0.44 [11] => 0.506 [12] => 0.424 ) [Net PPE] => Array ( [0] => 0 [1] => 17.699 [2] => 22.671 [3] => 28.944 [4] => 30.574 [5] => 29.685 [6] => 25.737 [7] => 23.324 [8] => 21.591 [9] => 15.416 [10] => 14.269 [11] => 13.65 [12] => 15.499 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 27.873 [1] => 29.682 [2] => 30.095 [3] => 40.381 [4] => 57.96 [5] => 43.724 [6] => 39.006 [7] => 32.794 [8] => 32.551 [9] => 29.201 [10] => 28.777 [11] => 31.144 [12] => 33.139 ) [Other Long-Term Assets] => Array ( [0] => 27.873 [1] => 0.405 [2] => 0.689 [3] => 1.34 [4] => 4.306 [5] => 1.268 [6] => 1.452 [7] => 1.316 [8] => 1.34 [9] => 0.63 [10] => 0.487 [11] => 0.466 [12] => 0.798 ) [Total Assets Non-liquid] => Array ( [0] => 27.873 [1] => 29.681 [2] => 30.094 [3] => 39.75 [4] => 43.193 [5] => 39.846 [6] => 35.562 [7] => 32.696 [8] => 32.351 [9] => 25.421 [10] => 25.337 [11] => 27.244 [12] => 29.498 ) [HardAssets] => Array ( [0] => 27.873 [1] => 29.681 [2] => 30.094 [3] => 39.75 [4] => 43.193 [5] => 39.846 [6] => 35.562 [7] => 32.696 [8] => 32.351 [9] => 25.421 [10] => 25.337 [11] => 27.244 [12] => 29.498 ) [Accts Payable] => Array ( [0] => 0 [1] => 1.637 [2] => 2.189 [3] => 3.746 [4] => 4.646 [5] => 5.185 [6] => 4.92 [7] => 3.727 [8] => 3.803 [9] => 3.37 [10] => 2.281 [11] => 3.322 [12] => 3.287 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.158 [2] => 0.63 [3] => 1.429 [4] => 0.085 [5] => 0.087 [6] => 0.037 [7] => 0.048 [8] => 0.168 [9] => 0.202 [10] => 0.11 [11] => 0.089 [12] => 0.02 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.158 [2] => 0.63 [3] => 1.429 [4] => 0.085 [5] => 0.087 [6] => 0.037 [7] => 0.048 [8] => 0.168 [9] => 0.202 [10] => 0.11 [11] => 0.089 [12] => 0.02 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 1.795 [2] => 2.819 [3] => 5.175 [4] => 11.692 [5] => 5.272 [6] => 4.957 [7] => 3.775 [8] => 3.971 [9] => 3.572 [10] => 2.391 [11] => 3.411 [12] => 3.307 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.4408920985E-16 [4] => 6.961 [5] => 8.881784197E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0.04 [2] => 0.04 [3] => 0.04 [4] => 0.041 [5] => 0.04 [6] => 0.041 [7] => 0.041 [8] => 0.041 [9] => 0.041 [10] => 0.041 [11] => 0.042 [12] => 0.043 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.359 [4] => 0.574 [5] => 1.395 [6] => 1.888 [7] => 2.129 [8] => 2.385 [9] => 2.654 [10] => 3.232 [11] => 3.771 [12] => 4.288 ) [Retained Earnings] => Array ( [0] => 0 [1] => 25.454 [2] => 20.413 [3] => 22.478 [4] => 26.2 [5] => 37.228 [6] => 33.797 [7] => 29.696 [8] => 28.801 [9] => 26.819 [10] => 28.125 [11] => 29.996 [12] => 31.685 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.002 [4] => -2.543 [5] => -6.065 [6] => -6.065 [7] => -6.065 [8] => -6.215 [9] => -6.215 [10] => -7 [11] => -8.01 [12] => -8.01 ) [Total Equity] => Array ( [0] => 23.761 [1] => 25.494 [2] => 20.389 [3] => 21.816 [4] => 24.272 [5] => 32.598 [6] => 29.661 [7] => 25.801 [8] => 25.012 [9] => 23.299 [10] => 24.398 [11] => 25.799 [12] => 28.006 ) [Long-Term Debt] => Array ( [0] => 0.448 [1] => 0.29 [2] => 4.412 [3] => 9.657 [4] => 2.057 [5] => 1.969 [6] => 1.931 [7] => 2.45 [8] => 3.413 [9] => 2.292 [10] => 1.958 [11] => 1.82 [12] => 1.8 ) [Total Liabilities] => Array ( [0] => 4.112 [1] => 4.188 [2] => 9.706 [3] => 18.565 [4] => 33.688 [5] => 11.126 [6] => 9.345 [7] => 6.993 [8] => 7.539 [9] => 5.902 [10] => 4.379 [11] => 5.345 [12] => 5.133 ) [Other Long-Term Liab.] => Array ( [0] => 3.664 [1] => -4.4408920985E-16 [2] => 0.606 [3] => 0.894 [4] => 19.939 [5] => 0.428 [6] => 0.031 [7] => 0.269 [8] => 0.037 [9] => 0.038 [10] => 0.024 [11] => 0.027 [12] => 0.026 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.56 [4] => 25.48 [5] => 8.87 [6] => 8.83 [7] => 0.30 [8] => 0.61 [9] => 12.94 [10] => 11.95 [11] => 12.52 [12] => 10.99 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 29.90 [2] => 12.39 [3] => 12.71 [4] => 8.62 [5] => 12.77 [6] => 12.02 [7] => 12.98 [8] => 14.59 [9] => 16.51 [10] => 17.05 [11] => 17.98 [12] => 18.09 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 8.43 [2] => 9.53 [3] => 7.13 [4] => 5.24 [5] => 6.61 [6] => 8.29 [7] => 10.80 [8] => 13.25 [9] => 14.58 [10] => 18.19 [11] => 22.55 [12] => 20.47 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.68 [2] => 0.45 [3] => 3.60 [4] => 0.48 [5] => 0.97 [6] => 1.15 [7] => 0.79 [8] => 1.10 [9] => 1.02 [10] => 1.53 [11] => 1.62 [12] => 1.28 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 39.01 [2] => 22.38 [3] => 25.00 [4] => 39.82 [5] => 29.21 [6] => 30.30 [7] => 24.86 [8] => 29.55 [9] => 45.05 [10] => 48.72 [11] => 54.68 [12] => 50.82 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 59.63 [2] => 75.33 [3] => 71.68 [4] => 52.75 [5] => 67.89 [6] => 65.98 [7] => 71.12 [8] => 66.33 [9] => 52.79 [10] => 49.58 [11] => 43.83 [12] => 46.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 1.36 [2] => 2.29 [3] => 3.32 [4] => 7.43 [5] => 2.90 [6] => 3.72 [7] => 4.01 [8] => 4.12 [9] => 2.16 [10] => 1.69 [11] => 1.50 [12] => 2.41 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 5.52 [2] => 7.27 [3] => 9.28 [4] => 8.02 [5] => 11.86 [6] => 12.61 [7] => 11.36 [8] => 11.68 [9] => 11.54 [10] => 7.93 [11] => 10.67 [12] => 9.92 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.53 [2] => 2.09 [3] => 3.54 [4] => 0.15 [5] => 0.20 [6] => 0.09 [7] => 0.15 [8] => 0.52 [9] => 0.69 [10] => 0.38 [11] => 0.29 [12] => 0.06 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.00 [4] => 12.01 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 6.05 [2] => 9.37 [3] => 12.82 [4] => 20.17 [5] => 12.06 [6] => 12.71 [7] => 11.51 [8] => 12.20 [9] => 12.23 [10] => 8.31 [11] => 10.95 [12] => 9.98 ) [Long-Term Debt_pct] => Array ( [0] => 1.61 [1] => 0.98 [2] => 14.66 [3] => 23.91 [4] => 3.55 [5] => 4.50 [6] => 4.95 [7] => 7.47 [8] => 10.49 [9] => 7.85 [10] => 6.80 [11] => 5.84 [12] => 5.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.15 [1] => 7.09 [2] => 8.22 [3] => 9.24 [4] => 34.40 [5] => 8.89 [6] => 6.30 [7] => 2.34 [8] => 0.48 [9] => 0.13 [10] => 0.10 [11] => 0.37 [12] => 0.08 ) [Total Liabilities_pct] => Array ( [0] => 14.75 [1] => 14.11 [2] => 32.25 [3] => 45.97 [4] => 58.12 [5] => 25.45 [6] => 23.96 [7] => 21.32 [8] => 23.16 [9] => 20.21 [10] => 15.22 [11] => 17.16 [12] => 15.49 ) [netcash] => Array ( [0] => -1.02 [1] => -1.01 [2] => -2.38 [3] => -4.65 [4] => -4.93 [5] => -1.95 [6] => -1.72 [7] => -2 [8] => -2.14 [9] => -0.62 [10] => -0.26 [11] => -0.42 [12] => -0.45 ) [NCAV] => Array ( [0] => -1.02 [1] => 0.9 [2] => -1.34 [3] => -3.28 [4] => -3.56 [5] => -0.44 [6] => -0.22 [7] => -0.56 [8] => -0.47 [9] => 1.06 [10] => 1.51 [11] => 1.83 [12] => 1.93 ) [NCAV_real] => Array ( [0] => -1.02 [1] => 1.79 [2] => -0.73 [3] => -2.19 [4] => -2.76 [5] => 0.44 [6] => 0.72 [7] => 0.34 [8] => 0.61 [9] => 2.11 [10] => 2.72 [11] => 3.42 [12] => 3.53 ) [Book Value Per Share] => Array ( [0] => 5.89 [1] => 6.18 [2] => 5 [3] => 5.65 [4] => 6.33 [5] => 8.78 [6] => 8.65 [7] => 7.49 [8] => 7.28 [9] => 6.79 [10] => 6.88 [11] => 7.55 [12] => 8.44 ) [Tangibles_book_per_share] => Array ( [0] => 5.89 [1] => 6.18 [2] => 5 [3] => 5.65 [4] => 6.33 [5] => 8.78 [6] => 8.65 [7] => 7.49 [8] => 7.28 [9] => 6.79 [10] => 6.88 [11] => 7.55 [12] => 8.44 ) [deb2equity] => Array ( [0] => 0.019 [1] => 0.018 [2] => 0.247 [3] => 0.508 [4] => 0.088 [5] => 0.063 [6] => 0.066 [7] => 0.097 [8] => 0.143 [9] => 0.107 [10] => 0.085 [11] => 0.074 [12] => 0.065 ) [debt2rev_totaldebt] => Array ( [0] => 0.448 [1] => 0.448 [2] => 5.042 [3] => 11.086 [4] => 2.142 [5] => 2.056 [6] => 1.968 [7] => 2.498 [8] => 3.581 [9] => 2.494 [10] => 2.068 [11] => 1.909 [12] => 1.82 ) [debt2rev] => Array ( [0] => 0.017 [1] => 0.015 [2] => 0.157 [3] => 0.269 [4] => 0.043 [5] => 0.029 [6] => 0.042 [7] => 0.052 [8] => 0.073 [9] => 0.051 [10] => 0.042 [11] => 0.034 [12] => 0.031 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.76 [2] => 0.75 [3] => 0.76 [4] => 0.74 [5] => 0.60 [6] => 0.91 [7] => 0.91 [8] => 0.86 [9] => 0.85 [10] => 0.82 [11] => 0.82 [12] => 0.82 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.081 [2] => 0.089 [3] => 0.07 [4] => 0.06 [5] => 0.041 [6] => 0.069 [7] => 0.073 [8] => 0.088 [9] => 0.087 [10] => 0.107 [11] => 0.125 [12] => 0.114 ) [ar2asset] => Array ( [0] => 0 [1] => 0.299 [2] => 0.124 [3] => 0.127 [4] => 0.086 [5] => 0.128 [6] => 0.12 [7] => 0.13 [8] => 0.146 [9] => 0.165 [10] => 0.171 [11] => 0.18 [12] => 0.181 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.016 [4] => 0.255 [5] => 0.089 [6] => 0.088 [7] => 0.003 [8] => 0.006 [9] => 0.129 [10] => 0.12 [11] => 0.125 [12] => 0.11 ) [equity2asset] => Array ( [0] => 0.852 [1] => 0.859 [2] => 0.677 [3] => 0.54 [4] => 0.419 [5] => 0.746 [6] => 0.76 [7] => 0.787 [8] => 0.768 [9] => 0.798 [10] => 0.848 [11] => 0.828 [12] => 0.845 ) [equity2liab_tangbile] => Array ( [0] => 5.778 [1] => 6.087 [2] => 2.101 [3] => 1.175 [4] => 0.72 [5] => 2.93 [6] => 3.174 [7] => 3.69 [8] => 3.318 [9] => 3.948 [10] => 5.572 [11] => 4.827 [12] => 5.456 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.596 [2] => 0.753 [3] => 0.717 [4] => 0.528 [5] => 0.679 [6] => 0.66 [7] => 0.711 [8] => 0.663 [9] => 0.528 [10] => 0.496 [11] => 0.438 [12] => 0.468 ) [interest2rev] => Array ( [0] => 0 [1] => -0.078 [2] => -0.037 [3] => -0.594 [4] => -0.815 [5] => 0 [6] => -0.44 [7] => -0.515 [8] => -0.56 [9] => -0.501 [10] => -0.4 [11] => -0.341 [12] => -0.319 ) [std2asset] => Array ( [0] => 0 [1] => 0.06 [2] => 0.094 [3] => 0.128 [4] => 0.202 [5] => 0.121 [6] => 0.127 [7] => 0.115 [8] => 0.122 [9] => 0.122 [10] => 0.083 [11] => 0.11 [12] => 0.1 ) [ltd2asset] => Array ( [0] => 0.016 [1] => 0.01 [2] => 0.147 [3] => 0.239 [4] => 0.035 [5] => 0.045 [6] => 0.05 [7] => 0.075 [8] => 0.105 [9] => 0.078 [10] => 0.068 [11] => 0.058 [12] => 0.054 ) [turnover] => Array ( [0] => 0.949 [1] => 1.039 [2] => 1.067 [3] => 1.021 [4] => 0.867 [5] => 1.628 [6] => 1.194 [7] => 1.469 [8] => 1.502 [9] => 1.674 [10] => 1.693 [11] => 1.805 [12] => 1.789 ) [CF_Net Income] => Array ( [0] => 0 [1] => 1.733 [2] => 1.959 [3] => 2.065 [4] => 3.722 [5] => 11.028 [6] => -3.431 [7] => -4.101 [8] => -0.895 [9] => -1.982 [10] => 1.306 [11] => 1.871 [12] => 1.689 ) [grahamnumber] => Array ( [0] => 9.5 [1] => 7.64 [2] => 7.35 [3] => 8.25 [4] => 11.75 [5] => 24.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.56 [11] => 9.65 [12] => 9.83 ) [CF_DDA] => Array ( [0] => 2.938 [1] => 3.004 [2] => 3.054 [3] => 4.075 [4] => 4.951 [5] => 5.667 [6] => 5.011 [7] => 4.97 [8] => 3.737 [9] => 3.188 [10] => 2.792 [11] => 2.965 [12] => 3.226 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 4.156 [2] => 6.824 [3] => 6.218 [4] => 30.629 [5] => -2.833 [6] => 0.796 [7] => -1.013 [8] => 1.143 [9] => 2.753 [10] => 2.384 [11] => 3.745 [12] => 4.792 ) [Cash Flow from Others] => Array ( [0] => -2.938 [1] => -0.646 [2] => 0.262 [3] => 0.219 [4] => 19.162 [5] => -19.467 [6] => 0.477 [7] => 0.745 [8] => 0.31 [9] => 2.072 [10] => 0.556 [11] => 0.317 [12] => 0.326 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -8.014 [3] => -8.6 [4] => -6.316 [5] => -4.732 [6] => -1.028 [7] => 0 [8] => 0 [9] => 0 [10] => 0.134 [11] => 0.049 [12] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.947 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.316 [1] => -1.427 [2] => -8.014 [3] => -8.6 [4] => -6.316 [5] => -4.732 [6] => -1.028 [7] => -1.9 [8] => -1.993 [9] => -0.975 [10] => -1.789 [11] => -2.332 [12] => -5.126 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -1.472 [2] => -15.146 [3] => -9.005 [4] => -18.197 [5] => 4.419 [6] => 0.453 [7] => -1.855 [8] => -1.948 [9] => 1.994 [10] => -1.671 [11] => -2.276 [12] => -5.152 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.827 [4] => -1.325 [5] => -2.906 [6] => 0.105 [7] => 0.032 [8] => -0.15 [9] => 0.004 [10] => -0.606 [11] => -0.85 [12] => 0.19 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.175 [4] => 0.216 [5] => 0.616 [6] => 0.105 [7] => 0.032 [8] => 0 [9] => 0.004 [10] => 0.179 [11] => 0.16 [12] => 0.19 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -0.158 [3] => 8.995 [4] => -9.154 [5] => -0.086 [6] => -0.088 [7] => 0.53 [8] => 1.062 [9] => -1.171 [10] => -0.426 [11] => -0.159 [12] => -0.089 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -2.684 [2] => 8.322 [3] => 3.417 [4] => -10.479 [5] => -2.992 [6] => 0.017 [7] => 0.522 [8] => 0.907 [9] => -1.167 [10] => -1.053 [11] => -1.009 [12] => 0.101 ) [Other Financing] => Array ( [0] => 0 [1] => -2.684 [2] => 8.48 [3] => -4.751 [4] => 6.66133814775E-16 [5] => 0 [6] => 0 [7] => -0.04 [8] => -0.005 [9] => 3.46944695195E-18 [10] => -0.021 [11] => 1.11022302463E-16 [12] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.63 [4] => 1.953 [5] => -1.406 [6] => 1.266 [7] => -2.346 [8] => 0.102 [9] => 3.58 [10] => -0.34 [11] => 0.46 [12] => -0.259 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 8.881784197E-16 [2] => 1.7763568394E-15 [3] => 8.881784197E-16 [4] => -3.5527136788E-15 [5] => 8.881784197E-16 [6] => 0 [7] => -4.4408920985E-16 [8] => -2.22044604925E-16 [9] => 0 [10] => 0 [11] => -4.4408920985E-16 [12] => 0 ) [total_freecashflow] => Array ( [0] => -1.316 [1] => 2.729 [2] => -1.19 [3] => -2.382 [4] => 24.313 [5] => -7.565 [6] => -0.232 [7] => -2.913 [8] => -0.85 [9] => 1.778 [10] => 0.595 [11] => 1.413 [12] => -0.334 ) [per share rev] => Array ( [0] => 6.56 [1] => 7.48 [2] => 7.87 [3] => 10.68 [4] => 13.1 [5] => 19.17 [6] => 13.57 [7] => 13.98 [8] => 14.24 [9] => 14.26 [10] => 13.75 [11] => 16.46 [12] => 17.87 ) [per share eps] => Array ( [0] => 0.68 [1] => 0.42 [2] => 0.48 [3] => 0.57 [4] => 0.97 [5] => 2.97 [6] => -1 [7] => -1.19 [8] => -0.26 [9] => -0.58 [10] => 0.37 [11] => 0.55 [12] => 0.51 ) [eps_nri] => Array ( [0] => 0.68 [1] => 0.42 [2] => 0.48 [3] => 0.57 [4] => 0.97 [5] => 2.97 [6] => -1 [7] => -1.19 [8] => -0.26 [9] => -0.58 [10] => 0.37 [11] => 0.55 [12] => 0.51 ) [per share_freecashflow] => Array ( [0] => -0.33 [1] => 0.66 [2] => -0.29 [3] => -0.62 [4] => 6.34 [5] => -2.04 [6] => -0.07 [7] => -0.85 [8] => -0.25 [9] => 0.52 [10] => 0.17 [11] => 0.41 [12] => -0.1 ) [ROE] => Array ( [0] => 11.54 [1] => 6.8 [2] => 9.61 [3] => 9.47 [4] => 15.33 [5] => 33.83 [6] => -11.57 [7] => -15.89 [8] => -3.58 [9] => -8.51 [10] => 5.35 [11] => 7.25 [12] => 6.03 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ROA] => Array ( [0] => 9.84 [1] => 5.84 [2] => 6.51 [3] => 5.11 [4] => 6.42 [5] => 25.22 [6] => -8.8 [7] => -12.51 [8] => -2.75 [9] => -6.79 [10] => 4.54 [11] => 6.01 [12] => 5.1 ) [ROC_capital] => Array ( [0] => 0 [1] => 29.478 [2] => 29.542 [3] => 40.496 [4] => 53.935 [5] => 42.879 [6] => 38.003 [7] => 31.737 [8] => 31.568 [9] => 28.868 [10] => 28.73 [11] => 31.184 [12] => 32.765 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 27.639 [2] => 27.216 [3] => 34.664 [4] => 30.574 [5] => 33.393 [6] => 29.19 [7] => 27.653 [8] => 27.208 [9] => 21.421 [10] => 22.569 [11] => 23.456 [12] => 25.413 ) [grossmargin] => Array ( [0] => 29.3 [1] => 24.29 [2] => 24.94 [3] => 23.63 [4] => 26.4 [5] => 39.66 [6] => 9.27 [7] => 9.27 [8] => 13.75 [9] => 15.09 [10] => 17.97 [11] => 18.29 [12] => 18.1 ) [pretaxmargin] => Array ( [0] => 0 [1] => 9.27 [2] => 9.42 [3] => 7.85 [4] => 10.54 [5] => 24.99 [6] => -11.14 [7] => -12.36 [8] => -2.61 [9] => -4.29 [10] => 2.82 [11] => 4.89 [12] => 4.29 ) [operatingmargin] => Array ( [0] => 14.03 [1] => 9.39 [2] => 9.46 [3] => 8.69 [4] => 11.17 [5] => 24.94 [6] => -11.09 [7] => -11.17 [8] => -2.34 [9] => -3.97 [10] => 3.13 [11] => 4.97 [12] => 4.71 ) [netmargin] => Array ( [0] => 10.36 [1] => 5.62 [2] => 6.1 [3] => 5.01 [4] => 7.4 [5] => 15.49 [6] => -7.37 [7] => -8.51 [8] => -1.83 [9] => -4.05 [10] => 2.68 [11] => 3.33 [12] => 2.85 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 14.060 [4] => 13.380 [5] => 3.620 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.550 [11] => 12.280 [12] => 13.530 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 14.06 [4] => 13.38 [5] => 3.62 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 13.55 [11] => 12.28 [12] => 13.53 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 14.060 [4] => 13.380 [5] => 3.620 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.550 [11] => 12.280 [12] => 13.530 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.930 [5] => 1.170 [6] => 1.240 [7] => 1.010 [8] => 0.320 [9] => 0.650 [10] => 0.700 [11] => 0.830 [12] => 0.790 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.040 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 8.650 [10] => 29.410 [11] => 15.880 [12] => 4.680 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.750 [4] => 0.990 [5] => 0.580 [6] => 0.810 [7] => 0.540 [8] => 0.170 [9] => 0.310 [10] => 0.360 [11] => 0.400 [12] => 0.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.592 [8] => 0.662 [9] => 0.548 [10] => -0.188 [11] => 0.014 [12] => -0.066 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.370 [8] => 12.610 [9] => 32.310 [10] => -3.170 [11] => 0.230 [12] => -0.940 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3.200 [4] => 2.910 [5] => 6.470 [6] => 4.530 [7] => 4.510 [8] => 3.450 [9] => 4.630 [10] => 6.080 [11] => 6.450 [12] => 6.490 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 3 [7] => 2 [8] => 7 [9] => 6 [10] => 8 [11] => 8 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.150 [6] => -1.290 [7] => -2.950 [8] => -2.850 [9] => -3.450 [10] => -2.720 [11] => -2.740 [12] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.44 [9] => 0.23 [10] => 0.11 [11] => -0.42 [12] => -0.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.380 [9] => 18.910 [10] => 46.100 [11] => -16.230 [12] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.640 [9] => 12.160 [10] => 1.410 [11] => 6.080 [12] => 6.570 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.92 [4] => 5.94 [5] => 8.93 [6] => 6.27 [7] => 6.44 [8] => 6.55 [9] => 6.54 [10] => 6.33 [11] => 7.58 [12] => 8.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.010 [4] => 0.740 [5] => 0.520 [6] => 0.760 [7] => 0.590 [8] => 0.240 [9] => 0.280 [10] => 0.330 [11] => 0.360 [12] => 0.350 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.470 [4] => 3.540 [5] => 1.590 [6] => 1179.500 [7] => 0.000 [8] => 4.440 [9] => 11.130 [10] => 3.740 [11] => 3.520 [12] => 3.450 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.690 [4] => 6.660 [5] => 2.100 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 10.590 [11] => 7.250 [12] => 7.440 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.97 [4] => 1.09 [5] => 0.46 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.66 [11] => 0.69 [12] => 0.69 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42 [4] => 2.02 [5] => 1.28 [6] => 1.27 [7] => 1 [8] => 0.33 [9] => 0.65 [10] => 0.73 [11] => 0.88 [12] => 0.8 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42 [4] => 2.02 [5] => 1.28 [6] => 1.27 [7] => 1 [8] => 0.33 [9] => 0.65 [10] => 0.73 [11] => 0.88 [12] => 0.8 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 26.464 [1] => 30.842 [2] => 32.121 [3] => 41.215 [4] => 50.28 [5] => 71.193 [6] => 46.559 [7] => 48.19 [8] => 48.898 [9] => 48.896 [10] => 48.721 [11] => 56.225 [12] => 59.284 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.024 [2] => 0.012 [3] => 0.245 [4] => 0.41 [5] => 0 [6] => 0.205 [7] => 0.248 [8] => 0.274 [9] => 0.245 [10] => 0.195 [11] => 0.192 [12] => 0.189 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.183 [5] => 2.7 [6] => 1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.001 [2] => 0.001 [3] => 0.631 [4] => 2.584 [5] => 1.178 [6] => 2.444 [7] => 0.098 [8] => 0.2 [9] => 3.78 [10] => 3.44 [11] => 3.9 [12] => 3.641 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 27.873 [1] => 3.108 [2] => 3.693 [3] => 5.673 [4] => 19.807 [5] => 7.279 [6] => 6.136 [7] => 5.116 [8] => 6.01 [9] => 5.185 [10] => 6.161 [11] => 7.995 [12] => 8.004 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 1.637 [2] => 2.189 [3] => 3.746 [4] => 4.646 [5] => 5.185 [6] => 4.92 [7] => 3.727 [8] => 3.803 [9] => 3.37 [10] => 2.281 [11] => 3.322 [12] => 3.287 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.158 [2] => 0.63 [3] => 1.429 [4] => 0.085 [5] => 0.087 [6] => 0.037 [7] => 0.048 [8] => 0.168 [9] => 0.202 [10] => 0.11 [11] => 0.089 [12] => 0.02 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.664 [1] => 2.103 [2] => 2.475 [3] => 3.733 [4] => 26.9 [5] => 3.885 [6] => 2.457 [7] => 0.768 [8] => 0.155 [9] => 0.038 [10] => 0.03 [11] => 0.114 [12] => 0.026 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.024 [2] => -0.012 [3] => -0.245 [4] => -0.316 [5] => 0.032 [6] => -0.105 [7] => -0.184 [8] => -0.266 [9] => -0.245 [10] => -0.195 [11] => -0.192 [12] => -0.189 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.98 [1] => -6.714 [2] => -8.027 [3] => -10.236 [4] => -12.609 [5] => -16.143 [6] => -14.49 [7] => -14.82 [8] => -11.607 [9] => -10.737 [10] => -9.848 [11] => -10.453 [12] => -11.165 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.001 [2] => -0.001 [3] => -0.631 [4] => -2.584 [5] => -1.178 [6] => -2.444 [7] => -0.098 [8] => -0.2 [9] => -3.78 [10] => -3.44 [11] => -3.9 [12] => -3.641 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 27.873 [1] => 3.109 [2] => 3.694 [3] => 6.304 [4] => 22.391 [5] => 8.457 [6] => 8.58 [7] => 5.214 [8] => 6.21 [9] => 8.965 [10] => 9.601 [11] => 11.895 [12] => 11.645 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.664 [1] => 2.103 [2] => 2.475 [3] => 3.733 [4] => 26.9 [5] => 3.885 [6] => 2.457 [7] => 0.768 [8] => 0.155 [9] => 0.038 [10] => 0.03 [11] => 0.114 [12] => 0.026 ) [cash2debt] => Array ( [0] => 0 [1] => 0.002 [2] => 0 [3] => 0.057 [4] => 6.894 [5] => 1.886 [6] => 1.75 [7] => 0.039 [8] => 0.056 [9] => 1.516 [10] => 1.663 [11] => 2.043 [12] => 2.001 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.126 [2] => -1.067 [3] => -1.169 [4] => -1.576 [5] => -6.761 [6] => 1.755 [7] => 1.857 [8] => 0.379 [9] => 0.118 [10] => -0.067 [11] => -0.877 [12] => -0.853 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.772 [10] => 0.178 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.742 [1] => 1.733 [2] => 1.959 [3] => 2.065 [4] => 3.722 [5] => 11.028 [6] => -3.431 [7] => -4.101 [8] => -0.895 [9] => -1.982 [10] => 1.306 [11] => 1.871 [12] => 1.689 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0.68 [1] => 0.42 [2] => 0.48 [3] => 0.57 [4] => 0.97 [5] => 2.97 [6] => -1 [7] => -1.19 [8] => -0.26 [9] => -0.58 [10] => 0.37 [11] => 0.55 [12] => 0.51 ) [eps_basic] => Array ( [0] => 0.7 [1] => 0.43 [2] => 0.49 [3] => 0.58 [4] => 1 [5] => 3.07 [6] => -1 [7] => -1.19 [8] => -0.26 [9] => -0.58 [10] => 0.38 [11] => 0.57 [12] => 0.52 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0.976 [3] => 1.02 [4] => 1.168 [5] => 1.201 [6] => 1.543 [7] => 1.209 [8] => 1.404 [9] => 1.143 [10] => 2.22 [11] => 3.069 [12] => 2.47 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0.237 [3] => 0.151 [4] => 0.09 [5] => 0.104 [6] => 0.136 [7] => 0.118 [8] => 0.238 [9] => 0.327 [10] => 0.227 [11] => 0.248 [12] => 0.392 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 1.655 [3] => 1.707 [4] => 1.779 [5] => 1.583 [6] => 1.556 [7] => 2.214 [8] => 2.671 [9] => 2.788 [10] => 2.787 [11] => 3.706 [12] => 3.92 ) [OtherInventories] => Array ( [0] => 0 [1] => 2.502 [2] => -2.22044604925E-16 [3] => 0 [4] => 0 [5] => -2.22044604925E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 4.4408920985E-16 [10] => 0 [11] => -4.4408920985E-16 [12] => -4.4408920985E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.001 [2] => 0.001 [3] => 0.631 [4] => 2.584 [5] => 1.178 [6] => 2.444 [7] => 0.098 [8] => 0.2 [9] => 3.78 [10] => 3.44 [11] => 3.9 [12] => 3.641 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.183 [5] => 2.7 [6] => 1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.463 [3] => 0.864 [4] => 0.864 [5] => 1.3 [6] => 1.307 [7] => 1.331 [8] => 1.331 [9] => 1.17 [10] => 1.17 [11] => 1.192 [12] => 1.224 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.673 [6] => 13.927 [7] => 14.275 [8] => 14.536 [9] => 12.389 [10] => 12.46 [11] => 12.789 [12] => 14.435 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 38.64 [3] => 52.867 [4] => 59.475 [5] => 49.197 [6] => 49.691 [7] => 50.961 [8] => 52.111 [9] => 49.129 [10] => 48.697 [11] => 50.566 [12] => 53.125 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 4.616 [3] => 0.083 [4] => 0 [5] => 0.193 [6] => 0.466 [7] => 1.245 [8] => 0.729 [9] => 0.99 [10] => 0.056 [11] => 0.168 [12] => 0.643 ) [GrossPPE] => Array ( [0] => 0 [1] => 35.704 [2] => 43.719 [3] => 53.814 [4] => 60.339 [5] => 64.363 [6] => 65.391 [7] => 67.812 [8] => 68.707 [9] => 63.678 [10] => 62.383 [11] => 64.715 [12] => 69.427 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -18.005 [2] => -21.048 [3] => -24.87 [4] => -29.765 [5] => -34.678 [6] => -39.654 [7] => -44.488 [8] => -47.116 [9] => -48.262 [10] => -48.114 [11] => -51.065 [12] => -53.928 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.87 [2] => 1.33 [3] => 2.107 [4] => 2.571 [5] => 3.489 [6] => 3.872 [7] => 2.912 [8] => 3.222 [9] => 2.567 [10] => 1.302 [11] => 2.151 [12] => 1.884 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.04 [11] => 0 [12] => 0.18 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0.767 [2] => 0.859 [3] => 1.639 [4] => 2.075 [5] => 1.696 [6] => 1.048 [7] => 0.815 [8] => 0.581 [9] => 0.803 [10] => 0.939 [11] => 1.171 [12] => 1.223 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0.448 [1] => 0.29 [2] => 4.412 [3] => 9.657 [4] => 2.057 [5] => 1.969 [6] => 1.931 [7] => 2.45 [8] => 3.413 [9] => 2.292 [10] => 1.958 [11] => 1.82 [12] => 1.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 2.103 [2] => 1.869 [3] => 2.839 [4] => 0 [5] => 3.457 [6] => 2.426 [7] => 0.499 [8] => 0.118 [9] => 0 [10] => 0.006 [11] => 0.087 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 1.733 [2] => 1.959 [3] => 2.065 [4] => 3.722 [5] => 11.028 [6] => -3.431 [7] => -4.101 [8] => -0.895 [9] => -1.982 [10] => 1.306 [11] => 1.871 [12] => 1.689 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -1.511 [2] => 1.237 [3] => -1.439 [4] => 0.116 [5] => 0.568 [6] => 0.248 [7] => -0.313 [8] => -0.602 [9] => -0.09 [10] => -0.053 [11] => -0.46 [12] => -0.604 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0.804 [2] => -0.366 [3] => -0.01 [4] => -0.159 [5] => 0.149 [6] => -0.347 [7] => -0.306 [8] => -0.772 [9] => 0.055 [10] => -0.976 [11] => -1.789 [12] => 0.242 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -0.081 [2] => 0.114 [3] => -0.25 [4] => 0.057 [5] => -0.142 [6] => -0.026 [7] => 0.19 [8] => -0.098 [9] => 0.06 [10] => -0.143 [11] => -0.066 [12] => 0.082 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -0.052 [2] => 0.461 [3] => 0.777 [4] => 0.426 [5] => 0.956 [6] => 0.383 [7] => -1.194 [8] => 0.076 [9] => -0.433 [10] => -1.09 [11] => 0.823 [12] => 0.236 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 1.486 [3] => -1.111 [4] => 8.992 [5] => -6.841 [6] => -0.23 [7] => -0.76 [8] => -1.628 [9] => -0.407 [10] => -2.276 [11] => -1.489 [12] => -0.045 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.065 [2] => 0.063 [3] => 0.97 [4] => -6.198 [5] => 6.78 [6] => -1.031 [7] => -1.867 [8] => -0.381 [9] => -0.118 [10] => 0.006 [11] => 0.081 [12] => -0.404 ) [PurchaseOfPPE] => Array ( [0] => -1.316 [1] => -1.427 [2] => -8.014 [3] => -8.6 [4] => -6.316 [5] => -4.732 [6] => -1.028 [7] => -1.9 [8] => -1.993 [9] => -0.975 [10] => -1.789 [11] => -2.332 [12] => -5.126 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.134 [11] => 0.049 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.947 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.183 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.483 [6] => 1.7 [7] => 1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.316 [1] => -0.045 [2] => -7.132 [3] => -0.405 [4] => 0.302 [5] => -0.332 [6] => -0.219 [7] => -0.008 [8] => 0.045 [9] => 2.969 [10] => -0.016 [11] => 0.007 [12] => -0.026 ) [sloanratio] => Array ( [0] => 0.1 [1] => -0.03 [2] => 0.34 [3] => 0.12 [4] => -0.15 [5] => 0.22 [6] => -0.12 [7] => -0.04 [8] => -0 [9] => -0.23 [10] => 0.02 [11] => 0.01 [12] => 0.06 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 9.33 [2] => 8.41 [3] => 10.94 [4] => 12.19 [5] => 14.88 [6] => 13.06 [7] => 12.35 [8] => 9.78 [9] => 9.75 [10] => 7.64 [11] => 6.54 [12] => 7.16 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.08 [4] => -0.06 [5] => -0.06 [6] => 0.03 [7] => 0.01 [8] => 0 [9] => 0 [10] => -0.14 [11] => -0.09 [12] => -0.11 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 41.70 [2] => 28.71 [3] => 33.21 [4] => 12.15 [5] => 0 [6] => -431.03 [7] => 0 [8] => -78.30 [9] => -71.99 [10] => 54.78 [11] => 49.96 [12] => 35.25 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 3 [2] => 3 [3] => 4 [4] => 5 [5] => 0 [6] => 5 [7] => 0 [8] => 4 [9] => 3 [10] => 3 [11] => 3 [12] => 3 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -34.34 [2] => -117.44 [3] => -138.31 [4] => -20.62 [5] => 0 [6] => -129.15 [7] => 0 [8] => -174.37 [9] => -35.42 [10] => -75.04 [11] => -62.27 [12] => -106.97 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -35.42 [2] => -221.95 [3] => -144.82 [4] => -59.41 [5] => 0 [6] => 56.91 [7] => 0 [8] => -170.43 [9] => 72.43 [10] => -70.09 [11] => -60.77 [12] => -107.51 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -13.30 [4] => -4.33 [5] => 0 [6] => 13.19 [7] => 0 [8] => -13.12 [9] => 0.15 [10] => -25.42 [11] => -22.70 [12] => 3.96 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -2.32 [3] => 144.66 [4] => -29.89 [5] => 0 [6] => -11.06 [7] => 0 [8] => 92.91 [9] => -42.54 [10] => -17.87 [11] => -4.25 [12] => -1.86 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -64.58 [2] => 121.95 [3] => 54.95 [4] => -34.21 [5] => 0 [6] => 2.14 [7] => 0 [8] => 79.35 [9] => -42.39 [10] => -44.17 [11] => -26.94 [12] => 2.11 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -2.32 [3] => 131.36 [4] => -34.21 [5] => 0 [6] => 2.14 [7] => 0 [8] => 79.79 [9] => -42.39 [10] => -43.29 [11] => -26.94 [12] => 2.11 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 10.13 [4] => 6.38 [5] => 0 [6] => 159.05 [7] => 0 [8] => 8.92 [9] => 130.04 [10] => -14.26 [11] => 12.28 [12] => -5.40 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 65.66 [2] => -17.44 [3] => -38.31 [4] => 79.38 [5] => 0 [6] => -29.15 [7] => 0 [8] => -74.37 [9] => 64.58 [10] => 24.96 [11] => 37.73 [12] => -6.97 ) [ROC] => Array ( [0] => 0 [1] => 5.88 [2] => 6.63 [3] => 5.1 [4] => 6.9 [5] => 25.72 [6] => -9.03 [7] => -12.92 [8] => -2.84 [9] => -6.87 [10] => 4.55 [11] => 6 [12] => 5.15 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 10.48 [2] => 11.16 [3] => 10.33 [4] => 18.36 [5] => 53.18 [6] => -17.69 [7] => -19.47 [8] => -4.21 [9] => -9.07 [10] => 6.75 [11] => 11.91 [12] => 10.98 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.16 [10] => 3.31 [11] => 3.64 [12] => 3.51 ) [interest_coverage] => Array ( [0] => 0 [1] => 120.67 [2] => 253.17 [3] => 14.61 [4] => 13.69 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.81 [11] => 14.55 [12] => 14.77 ) [current_ratio] => Array ( [0] => 0 [1] => 6.45 [2] => 2.39 [3] => 1.95 [4] => 1.97 [5] => 2.42 [6] => 2.38 [7] => 2.16 [8] => 2.42 [9] => 3.68 [10] => 5.86 [11] => 4.99 [12] => 5.09 ) [quick_ratio] => Array ( [0] => 0 [1] => 5.06 [2] => 1.37 [3] => 1.39 [4] => 1.71 [5] => 1.87 [6] => 1.73 [7] => 1.22 [8] => 1.34 [9] => 2.49 [10] => 3.68 [11] => 2.93 [12] => 3.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.33 [2] => 1.09 [3] => 5.42 [4] => 0.6 [5] => 3.23 [6] => 7.59 [7] => -0.44 [8] => 0.35 [9] => 0.12 [10] => -3.32 [11] => 3.61 [12] => 2.87 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 14.02 [2] => 5.21 [3] => 35.71 [4] => 22.66 [5] => 46.34 [6] => -29.21 [7] => 3.02 [8] => 1.86 [9] => 0.14 [10] => -3.58 [11] => 19.71 [12] => 8.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -38.24 [2] => 14.29 [3] => 18.75 [4] => 70.18 [5] => 206.19 [6] => -133.67 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48.65 [12] => -7.27 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.71 [4] => 9.47 [5] => 10.75 [6] => 10.57 [7] => 8.19 [8] => 3.35 [9] => 4.04 [10] => 4.61 [11] => 6.089 [12] => 6.23 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.55 [4] => 15.02 [5] => 47.62 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.44 [11] => 13.79 [12] => 13.44 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.63 [4] => 2.15 [5] => 1.26 [6] => 1.75 [7] => 1.16 [8] => 0.36 [9] => 0.67 [10] => 0.79 [11] => 0.88 [12] => 0.81 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.22 [9] => 0.36 [10] => 3.55 [11] => 1.1 [12] => 1.03 ) )
MOD-PAC Corporation (NAS:MPAC)
Days Inventory
51.28 (As of Jun. 2013)

MOD-PAC Corporation's inventory for the three months ended in Jun. 2013 was $6.69 Mil. MOD-PAC Corporation's cost of goods sold for the three months ended in Jun. 2013 was $11.86 Mil. Hence, MOD-PAC Corporation's days inventory for the three months ended in Jun. 2013 was 51.28.

MOD-PAC Corporation's days inventory declined from Jun. 2012 (59.37) to Jun. 2013 (51.28).

Inventory can be measured by Days Sales of Inventory (DSI). MOD-PAC Corporation's days sales of inventory (DSI) for the three months ended in Jun. 2013 was 42.57.

Inventory turnover measures how fast the company turns over its inventory within a year. MOD-PAC Corporation's inventory turnover for the three months ended in Jun. 2013 was 1.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. MOD-PAC Corporation's inventory to revenue ratio for the three months ended in Jun. 2013 was 0.47.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

MOD-PAC Corporation's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.782/48.554*365
=50.98

MOD-PAC Corporation's Days Inventory for the quarter that ended in Jun. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.686/11.864*91
=51.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

MOD-PAC Corporation's Days Sales of Inventory for the three months ended in Jun. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6.686/14.294*91
=42.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

MOD-PAC Corporation's Inventory Turnover for the three months ended in Jun. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

MOD-PAC Corporation's Inventory to Revenue for the three months ended in Jun. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=6.686 / 14.294
=0.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

MOD-PAC Corporation Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 33.3829.9524.5427.9529.5637.3337.4347.8055.8050.98

MOD-PAC Corporation Quarterly Data

Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13
DaysInventory 55.1051.5959.8553.0258.9159.3753.1848.4053.7451.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide