Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 9.38 [1] => 16.13 [2] => 67.13 [3] => 54.55 [4] => 40.10 [5] => 33.54 [6] => 32.40 [7] => 31.79 [8] => 21.03 [9] => 14.60 [10] => 15.78 [11] => 10.07 [12] => 14.17 [13] => 21.76 [14] => 14.98 [15] => 9.60 ) [price_low] => Array ( [0] => 0.00 [1] => 5.19 [2] => 11.81 [3] => 19.81 [4] => 19.90 [5] => 16.45 [6] => 18.29 [7] => 22.62 [8] => 14.75 [9] => 11.45 [10] => 4.54 [11] => 2.55 [12] => 8.85 [13] => 10.72 [14] => 11.35 [15] => 6.85 ) [BS_share] => Array ( [0] => 19.95 [1] => 21.600 [2] => 21.29 [3] => 21.74 [4] => 21.63 [5] => 21.14 [6] => 21.22 [7] => 20.94 [8] => 20.98 [9] => 22.66 [10] => 22.75 [11] => 22.38 [12] => 22.88 [13] => 29.14 [14] => 29.73 [15] => 30.38 ) [Fiscal Year] => Array ( [0] => Jun98 [1] => Jun99 [2] => Jun00 [3] => Jun01 [4] => Jun02 [5] => Jun03 [6] => Jun04 [7] => Jun05 [8] => Jun06 [9] => Jun07 [10] => Jun08 [11] => Jun09 [12] => Jun10 [13] => Jun11 [14] => Jun12 [15] => Jun13 ) [quarter] => Array ( [0] => 199806 [1] => 199906 [2] => 200006 [3] => 200106 [4] => 200206 [5] => 200306 [6] => 200406 [7] => 200506 [8] => 200606 [9] => 200706 [10] => 200806 [11] => 200906 [12] => 201006 [13] => 201106 [14] => 201206 [15] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 18.540 [1] => 21.600 [2] => 22.703 [3] => 23.104 [4] => 22.918 [5] => 22.017 [6] => 22.218 [7] => 25.970 [8] => 20.977 [9] => 21.221 [10] => 21.639 [11] => 22.416 [12] => 23.008 [13] => 26.209 [14] => 30.085 [15] => 30.128 ) [Revenue] => Array ( [0] => 85.5 [1] => 106.6 [2] => 140.944 [3] => 180.492 [4] => 150.115 [5] => 180.242 [6] => 185.595 [7] => 250.172 [8] => 228.971 [9] => 217.218 [10] => 190.208 [11] => 188.939 [12] => 199.83 [13] => 228.71 [14] => 244.929 [15] => 208.791 ) [COGS] => Array ( [0] => 26.8 [1] => 29.7 [2] => 34.047 [3] => 59.815 [4] => 52.244 [5] => 62.048 [6] => 60.537 [7] => 84.466 [8] => 91.886 [9] => 95.056 [10] => 80.271 [11] => 83.509 [12] => 87.298 [13] => 98.811 [14] => 108.773 [15] => 126.123 ) [Gross Profit] => Array ( [0] => 58.7 [1] => 76.9 [2] => 106.897 [3] => 120.677 [4] => 97.871 [5] => 118.194 [6] => 125.025 [7] => 165.706 [8] => 137.085 [9] => 122.162 [10] => 109.937 [11] => 105.43 [12] => 112.532 [13] => 129.899 [14] => 136.156 [15] => 82.668 ) [SGA] => Array ( [0] => 27.9 [1] => 33 [2] => 39.475 [3] => 50.636 [4] => 48.939 [5] => 53.981 [6] => 54.805 [7] => 70.742 [8] => 86.595 [9] => 88.708 [10] => 63.084 [11] => 51.185 [12] => 51.519 [13] => 57.868 [14] => 57.159 [15] => 57.579 ) [RD] => Array ( [0] => 14.5 [1] => 20.7 [2] => 28.862 [3] => 30.484 [4] => 34.354 [5] => 38.383 [6] => 38.648 [7] => 50.072 [8] => 60.696 [9] => 58.489 [10] => 45.234 [11] => 42.372 [12] => 41.548 [13] => 44.5 [14] => 45.984 [15] => 32.687 ) [DDA] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.099 [3] => 6.128 [4] => 7.086 [5] => 8.212 [6] => 7.269 [7] => 9.718 [8] => 17.56 [9] => 17.962 [10] => 15.988 [11] => 9.364 [12] => 6.857 [13] => 8.348 [14] => 11.658 [15] => 17.209 ) [Operating Income] => Array ( [0] => 13 [1] => 18.7 [2] => 33.461 [3] => 39.557 [4] => 14.578 [5] => 25.83 [6] => 31.605 [7] => 42.539 [8] => -20.682 [9] => -42.774 [10] => -5.391 [11] => 7.747 [12] => 17.313 [13] => 24.985 [14] => 30.112 [15] => -23.689 ) [other_operating_charges] => Array ( [0] => -3.3 [1] => -4.5 [2] => -5.099 [3] => -7.1054273576E-15 [4] => 3.5527136788E-15 [5] => -7.1054273576E-15 [6] => 0.033 [7] => -2.353 [8] => -10.476 [9] => -17.739 [10] => -7.01 [11] => -4.126 [12] => -2.152 [13] => -2.546 [14] => -2.901 [15] => -16.091 ) [Month End Stock Price] => Array ( [0] => 7.25 [1] => 16.125 [2] => 32.313 [3] => 44.1 [4] => 21.67 [5] => 18.19 [6] => 24.8 [7] => 27.42 [8] => 15.39 [9] => 12.2 [10] => 7.53 [11] => 9.25 [12] => 11.73 [13] => 18.68 [14] => 12.93 [15] => 9.22 ) [mktcap] => Array ( [0] => 144.6375 [1] => 348.3 [2] => 687.94377 [3] => 958.734 [4] => 468.7221 [5] => 384.5366 [6] => 526.256 [7] => 574.1748 [8] => 322.8822 [9] => 276.452 [10] => 171.3075 [11] => 207.015 [12] => 268.3824 [13] => 544.3352 [14] => 384.4089 [15] => 280.1036 ) [Cash and Equiv] => Array ( [0] => 6.1 [1] => 16.5 [2] => 42.634 [3] => 67.442 [4] => 55.51 [5] => 68.05 [6] => 203.893 [7] => 174.845 [8] => 136.04 [9] => 123.775 [10] => 119.25 [11] => 91.927 [12] => 56.241 [13] => 162.875 [14] => 115.964 [15] => 39.126 ) [ev_addition] => Array ( [0] => -6.1 [1] => -15.5 [2] => -27.425 [3] => -53.436 [4] => -42.433 [5] => -55.733 [6] => -67.118 [7] => -38.954 [8] => -0.346 [9] => 1.448 [10] => 5.75 [11] => -91.925 [12] => -56.241 [13] => -162.875 [14] => -115.964 [15] => -39.126 ) [ev_addition_per_share] => Array ( [0] => -0.306 [1] => -0.718 [2] => -1.288 [3] => -2.458 [4] => -1.962 [5] => -2.636 [6] => -3.163 [7] => -1.86 [8] => -0.016 [9] => 0.064 [10] => 0.253 [11] => -4.107 [12] => -2.458 [13] => -5.589 [14] => -3.901 [15] => -1.288 ) [ev_per_share] => Array ( [0] => 6.94 [1] => 15.405 [2] => 31.023 [3] => 41.64 [4] => 19.71 [5] => 15.55 [6] => 21.64 [7] => 25.56 [8] => 15.37 [9] => 12.26 [10] => 7.78 [11] => 5.14 [12] => 9.27 [13] => 13.09 [14] => 9.03 [15] => 7.93 ) [ev] => Array ( [0] => 138.5375 [1] => 332.8 [2] => 660.51877 [3] => 905.298 [4] => 426.2891 [5] => 328.8036 [6] => 459.138 [7] => 535.2208 [8] => 322.5362 [9] => 277.9 [10] => 177.0575 [11] => 115.09 [12] => 212.1414 [13] => 381.4602 [14] => 268.4449 [15] => 240.9776 ) [Non Operating Income] => Array ( [0] => 1.1 [1] => 0.2 [2] => 1.185 [3] => 2.655 [4] => 4.64 [5] => 6.108 [6] => 0.033 [7] => -0.343 [8] => -0.014 [9] => 0.678 [10] => 1.535 [11] => 0.763 [12] => 1.228 [13] => 1.562 [14] => 1.686 [15] => 0.558 ) [tax] => Array ( [0] => 5.4 [1] => 6.6 [2] => 11.449 [3] => 14.44 [4] => 6.155 [5] => 10.193 [6] => 9.348 [7] => 12.937 [8] => -0.942 [9] => 2.561 [10] => 3.71 [11] => 0.109 [12] => -9.377 [13] => 8.06 [14] => 9.152 [15] => -9.954 ) [Pretax Income] => Array ( [0] => 14.1 [1] => 20.1 [2] => 36.345 [3] => 45.124 [4] => 21.983 [5] => 32.87 [6] => 32.233 [7] => 43.123 [8] => -18.36 [9] => -37.559 [10] => -0.727 [11] => 8.018 [12] => 18.692 [13] => 26.502 [14] => 31.771 [15] => -23.162 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.3 [2] => 2.43 [3] => 3.977 [4] => 3.752 [5] => 1.855 [6] => 2.036 [7] => 5.093 [8] => 6.438 [9] => 6.804 [10] => 6.489 [11] => 2.059 [12] => 0.532 [13] => 0.034 [14] => 0.013 [15] => 0.007 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.731 [3] => -1.065 [4] => -0.987 [5] => -0.923 [6] => -1.441 [7] => -4.166 [8] => -4.102 [9] => -4.241 [10] => -3.36 [11] => -2.551 [12] => -0.381 [13] => -0.079 [14] => -0.04 [15] => -0.038 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.099 [3] => 6.128 [4] => 7.086 [5] => 8.212 [6] => 7.269 [7] => 9.718 [8] => 17.56 [9] => 17.962 [10] => 15.988 [11] => 9.364 [12] => 6.857 [13] => 8.348 [14] => 11.658 [15] => 17.209 ) [ReconciledDepreciation] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.1 [3] => 6.13 [4] => 7.09 [5] => 8.21 [6] => 7.27 [7] => 9.72 [8] => 17.56 [9] => 17.96 [10] => 15.99 [11] => 9.36 [12] => 6.86 [13] => 8.35 [14] => 11.66 [15] => 17.21 ) [EBIT] => Array ( [0] => 13 [1] => 18.7 [2] => 37.076 [3] => 46.189 [4] => 22.97 [5] => 33.793 [6] => 33.674 [7] => 47.289 [8] => -14.258 [9] => -33.318 [10] => 2.633 [11] => 10.569 [12] => 19.073 [13] => 26.581 [14] => 31.811 [15] => -23.124 ) [EBITDA_morn] => Array ( [0] => 16.3 [1] => 23.2 [2] => 42.175 [3] => 52.317 [4] => 30.056 [5] => 42.005 [6] => 40.943 [7] => 57.007 [8] => 3.302 [9] => -15.356 [10] => 18.621 [11] => 19.933 [12] => 25.93 [13] => 34.929 [14] => 43.469 [15] => -5.915 ) [EBITDA] => Array ( [0] => 16.3 [1] => 23.2 [2] => 42.175 [3] => 52.317 [4] => 30.056 [5] => 42.005 [6] => 40.943 [7] => 57.007 [8] => 3.302 [9] => -15.356 [10] => 18.621 [11] => 19.933 [12] => 25.93 [13] => 34.929 [14] => 43.469 [15] => -5.915 ) [EBITDA_1] => Array ( [0] => 16.3 [1] => 23.2 [2] => 42.175 [3] => 52.317 [4] => 30.056 [5] => 42.005 [6] => 40.943 [7] => 57.007 [8] => 3.302 [9] => -15.356 [10] => 18.621 [11] => 19.933 [12] => 25.93 [13] => 34.929 [14] => 43.469 [15] => -5.915 ) [DDA_new] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.1 [3] => 6.13 [4] => 7.09 [5] => 8.21 [6] => 7.27 [7] => 9.72 [8] => 17.56 [9] => 17.96 [10] => 15.99 [11] => 9.36 [12] => 6.86 [13] => 8.35 [14] => 11.66 [15] => 17.21 ) [EBITDA_new] => Array ( [0] => 16.3 [1] => 23.2 [2] => 42.175 [3] => 52.317 [4] => 30.056 [5] => 42.005 [6] => 40.943 [7] => 57.007 [8] => 3.302 [9] => -15.356 [10] => 18.621 [11] => 19.933 [12] => 25.93 [13] => 34.929 [14] => 43.469 [15] => -5.915 ) [EBITDA_per_share] => Array ( [0] => 0.88 [1] => 1.07 [2] => 1.86 [3] => 2.26 [4] => 1.31 [5] => 1.91 [6] => 1.84 [7] => 2.2 [8] => 0.16 [9] => -0.72 [10] => 0.86 [11] => 0.89 [12] => 1.13 [13] => 1.33 [14] => 1.44 [15] => -0.2 ) [Operating_Income_per_share] => Array ( [0] => 0.7 [1] => 0.87 [2] => 1.47 [3] => 1.71 [4] => 0.64 [5] => 1.17 [6] => 1.42 [7] => 1.64 [8] => -0.99 [9] => -2.02 [10] => -0.25 [11] => 0.35 [12] => 0.75 [13] => 0.95 [14] => 1 [15] => -0.79 ) [Net Income] => Array ( [0] => 8.7 [1] => 13.5 [2] => 24.896 [3] => 30.684 [4] => 15.828 [5] => 22.677 [6] => 22.885 [7] => 30.186 [8] => -16.168 [9] => -37.82 [10] => -35.413 [11] => -1.262 [12] => 28.358 [13] => 18.442 [14] => 22.619 [15] => -13.208 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 18.540 [1] => 21.600 [2] => 22.703 [3] => 23.104 [4] => 22.918 [5] => 22.017 [6] => 22.218 [7] => 25.970 [8] => 20.977 [9] => 21.221 [10] => 21.639 [11] => 22.416 [12] => 23.008 [13] => 26.209 [14] => 30.085 [15] => 30.128 ) [shares_diluted] => Array ( [0] => 18.540 [1] => 21.600 [2] => 22.703 [3] => 23.104 [4] => 22.918 [5] => 22.017 [6] => 22.218 [7] => 25.970 [8] => 20.977 [9] => 21.221 [10] => 21.639 [11] => 22.416 [12] => 23.008 [13] => 26.209 [14] => 30.085 [15] => 30.128 ) [shares_basic] => Array ( [0] => 14.470 [1] => 20.336 [2] => 21.000 [3] => 21.576 [4] => 21.731 [5] => 21.193 [6] => 21.190 [7] => 21.028 [8] => 20.977 [9] => 21.221 [10] => 21.639 [11] => 22.150 [12] => 22.559 [13] => 25.322 [14] => 29.477 [15] => 30.128 ) [COGS_pct] => Array ( [0] => 0.31 [1] => 0.28 [2] => 0.24 [3] => 0.33 [4] => 0.35 [5] => 0.34 [6] => 0.33 [7] => 0.34 [8] => 0.40 [9] => 0.44 [10] => 0.42 [11] => 0.44 [12] => 0.44 [13] => 0.43 [14] => 0.44 [15] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 68.65 [1] => 72.14 [2] => 75.84 [3] => 66.86 [4] => 65.20 [5] => 65.58 [6] => 67.36 [7] => 66.24 [8] => 59.87 [9] => 56.24 [10] => 57.80 [11] => 55.80 [12] => 56.31 [13] => 56.80 [14] => 55.59 [15] => 39.59 ) [SGA_pct] => Array ( [0] => 32.63 [1] => 30.96 [2] => 28.01 [3] => 28.05 [4] => 32.60 [5] => 29.95 [6] => 29.53 [7] => 28.28 [8] => 37.82 [9] => 40.84 [10] => 33.17 [11] => 27.09 [12] => 25.78 [13] => 25.30 [14] => 23.34 [15] => 27.58 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.52 [3] => -0.59 [4] => -0.66 [5] => -0.51 [6] => -0.78 [7] => -1.67 [8] => -1.79 [9] => -1.95 [10] => -1.77 [11] => -1.35 [12] => -0.19 [13] => -0.03 [14] => -0.02 [15] => -0.02 ) [Pretax Income_pct] => Array ( [0] => 16.49 [1] => 18.86 [2] => 25.79 [3] => 25.00 [4] => 14.64 [5] => 18.24 [6] => 17.37 [7] => 17.24 [8] => -8.02 [9] => -17.29 [10] => -0.38 [11] => 4.24 [12] => 9.35 [13] => 11.59 [14] => 12.97 [15] => -11.09 ) [Net Income_pct] => Array ( [0] => 10.18 [1] => 12.66 [2] => 17.66 [3] => 17.00 [4] => 10.54 [5] => 12.58 [6] => 12.33 [7] => 12.07 [8] => -7.06 [9] => -17.41 [10] => -18.62 [11] => -0.67 [12] => 14.19 [13] => 8.06 [14] => 9.23 [15] => -6.33 ) [DaysSalesOutstanding] => Array ( [0] => 73 [1] => 98.95 [2] => 72.85 [3] => 70.63 [4] => 77.31 [5] => 46.53 [6] => 81.83 [7] => 60.26 [8] => 55.02 [9] => 60.83 [10] => 57.56 [11] => 55.24 [12] => 112.68 [13] => 73.16 [14] => 73.69 [15] => 84.33 ) [DaysInventory] => Array ( [0] => 123.94 [1] => 152.39 [2] => 171.26 [3] => 78.35 [4] => 101.58 [5] => 63.15 [6] => 64.79 [7] => 72.13 [8] => 78.93 [9] => 86.05 [10] => 110.05 [11] => 73.45 [12] => 73.68 [13] => 68.49 [14] => 86.73 [15] => 108.33 ) [Payable] => Array ( [0] => 3.4 [1] => 5.6 [2] => 9.231 [3] => 6.638 [4] => 4.673 [5] => 5.235 [6] => 10.884 [7] => 8.627 [8] => 14.196 [9] => 14.659 [10] => 14.227 [11] => 6.086 [12] => 10.753 [13] => 8.173 [14] => 9.002 [15] => 4.813 ) [DaysPayable] => Array ( [0] => 14.51 [1] => 19.17 [2] => 23.91 [3] => 13.42 [4] => 11.36 [5] => 10.6 [6] => 21.4 [7] => 12.59 [8] => 22.63 [9] => 24.63 [10] => 27.3 [11] => 11.76 [12] => 19.64 [13] => 13.04 [14] => 13.42 [15] => 8.41 ) [InventoryTurnover] => Array ( [0] => 2.95 [1] => 2.4 [2] => 2.13 [3] => 4.66 [4] => 3.59 [5] => 5.78 [6] => 5.63 [7] => 5.06 [8] => 4.62 [9] => 4.24 [10] => 3.32 [11] => 4.97 [12] => 4.95 [13] => 5.33 [14] => 4.21 [15] => 3.37 ) [Accts Rec.] => Array ( [0] => 17.1 [1] => 28.9 [2] => 28.13 [3] => 34.928 [4] => 31.797 [5] => 22.975 [6] => 41.609 [7] => 41.305 [8] => 34.518 [9] => 36.203 [10] => 29.995 [11] => 28.595 [12] => 61.689 [13] => 45.845 [14] => 49.45 [15] => 48.241 ) [Inventory] => Array ( [0] => 9.1 [1] => 12.4 [2] => 15.975 [3] => 12.84 [4] => 14.54 [5] => 10.735 [6] => 10.746 [7] => 16.691 [8] => 19.87 [9] => 22.41 [10] => 24.202 [11] => 16.805 [12] => 17.622 [13] => 18.54 [14] => 25.845 [15] => 37.432 ) [inventory2sales] => Array ( [0] => 0.106 [1] => 0.116 [2] => 0.113 [3] => 0.071 [4] => 0.097 [5] => 0.06 [6] => 0.058 [7] => 0.067 [8] => 0.087 [9] => 0.103 [10] => 0.127 [11] => 0.089 [12] => 0.088 [13] => 0.081 [14] => 0.106 [15] => 0.179 ) [Total Current Assets] => Array ( [0] => 45.4 [1] => 61.8 [2] => 90.003 [3] => 123.757 [4] => 114.538 [5] => 110.051 [6] => 265.437 [7] => 243.242 [8] => 201.149 [9] => 193.751 [10] => 185.843 [11] => 146.105 [12] => 145.854 [13] => 240.184 [14] => 207.703 [15] => 146.301 ) [Other Current Assets] => Array ( [0] => 13.1 [1] => 4 [2] => 3.264 [3] => 8.547 [4] => 12.691 [5] => 8.291 [6] => 9.189 [7] => 10.401 [8] => 10.721 [9] => 11.363 [10] => 12.396 [11] => 8.778 [12] => 10.302 [13] => 12.924 [14] => 16.444 [15] => 21.502 ) [Net PPE] => Array ( [0] => 8.5 [1] => 25.3 [2] => 27.574 [3] => 28.793 [4] => 27.961 [5] => 26.349 [6] => 25.866 [7] => 29.484 [8] => 32.091 [9] => 14.764 [10] => 10.053 [11] => 7.96 [12] => 10.298 [13] => 14.52 [14] => 15.929 [15] => 15.019 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.413 [5] => 6.564 [6] => 34.538 [7] => 42.482 [8] => 114.726 [9] => 109.148 [10] => 62.371 [11] => 60.564 [12] => 58.794 [13] => 96.26 [14] => 157.704 [15] => 211.387 ) [Total Assets] => Array ( [0] => 73.6 [1] => 97.5 [2] => 144.217 [3] => 183.584 [4] => 167.111 [5] => 190.555 [6] => 369.738 [7] => 378.398 [8] => 386.446 [9] => 360.265 [10] => 338.55 [11] => 219.372 [12] => 224.338 [13] => 355.562 [14] => 385.606 [15] => 374.431 ) [Other Long-Term Assets] => Array ( [0] => 19.7 [1] => 10.4 [2] => 26.64 [3] => 31.034 [4] => 17.199 [5] => 47.591 [6] => 43.897 [7] => 63.19 [8] => 38.48 [9] => 42.602 [10] => 80.283 [11] => 4.743 [12] => 9.392 [13] => 4.598 [14] => 4.27 [15] => 1.724 ) [Total Assets Non-liquid] => Array ( [0] => 67.5 [1] => 81 [2] => 101.583 [3] => 116.142 [4] => 111.601 [5] => 122.505 [6] => 165.845 [7] => 203.553 [8] => 250.406 [9] => 236.49 [10] => 219.3 [11] => 127.445 [12] => 168.097 [13] => 192.687 [14] => 269.642 [15] => 335.305 ) [HardAssets] => Array ( [0] => 67.5 [1] => 81 [2] => 101.583 [3] => 116.142 [4] => 104.188 [5] => 115.941 [6] => 131.307 [7] => 161.071 [8] => 135.68 [9] => 127.342 [10] => 156.929 [11] => 66.881 [12] => 109.303 [13] => 96.427 [14] => 111.938 [15] => 123.918 ) [Accts Payable] => Array ( [0] => 3.4 [1] => 5.6 [2] => 9.231 [3] => 18.328 [4] => 9.964 [5] => 19.642 [6] => 29.746 [7] => 30.683 [8] => 31.578 [9] => 38.283 [10] => 31.15 [11] => 22.907 [12] => 26.554 [13] => 30.068 [14] => 32.087 [15] => 25.03 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.4 [2] => 1.157 [3] => 0.913 [4] => 0.759 [5] => 0.718 [6] => 0.948 [7] => 0.894 [8] => 10.067 [9] => 0.14 [10] => 125.277 [11] => 33.408 [12] => 0.053 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.4 [2] => 1.157 [3] => 0.913 [4] => 0.759 [5] => 0.718 [6] => 0.948 [7] => 0.894 [8] => 10.067 [9] => 0.14 [10] => 125 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 12.5 [1] => 19.5 [2] => 21.805 [3] => 22.366 [4] => 18.487 [5] => 25.541 [6] => 50.979 [7] => 44.139 [8] => 57.736 [9] => 53.071 [10] => 179.758 [11] => 65.389 [12] => 34.605 [13] => 36.206 [14] => 36.942 [15] => 30.818 ) [Other Current Liab.] => Array ( [0] => 9.1 [1] => 13.5 [2] => 11.417 [3] => 3.125 [4] => 7.764 [5] => 5.181 [6] => 20.285 [7] => 12.562 [8] => 16.091 [9] => 14.648 [10] => 23.331 [11] => 9.074 [12] => 7.998 [13] => 6.138 [14] => 4.855 [15] => 5.788 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.214 [3] => 0.218 [4] => 0.222 [5] => 0.223 [6] => 0.223 [7] => 0.21 [8] => 0.21 [9] => 0.214 [10] => 0.22 [11] => 0.224 [12] => 0.229 [13] => 0.291 [14] => 0.297 [15] => 0.304 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 28.5 [2] => 34.446 [3] => 42.575 [4] => 49.863 [5] => 52.174 [6] => 53.882 [7] => 58.674 [8] => 77.999 [9] => 89.332 [10] => 100.268 [11] => 104.843 [12] => 110.27 [13] => 213.777 [14] => 222.769 [15] => 231.711 ) [Retained Earnings] => Array ( [0] => 35.5 [1] => 48.9 [2] => 73.841 [3] => 104.525 [4] => 120.353 [5] => 140.142 [6] => 157.908 [7] => 139.785 [8] => 113.808 [9] => 75.988 [10] => 40.575 [11] => 39.313 [12] => 67.671 [13] => 86.113 [14] => 108.732 [15] => 95.524 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -34.993 [5] => -40.197 [6] => -31.336 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 61 [1] => 77.4 [2] => 108.36 [3] => 147.788 [4] => 135.725 [5] => 152.656 [6] => 180.857 [7] => 197.826 [8] => 191.989 [9] => 168.657 [10] => 146.512 [11] => 145.037 [12] => 179.112 [13] => 301.436 [14] => 333.104 [15] => 328.501 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.6 [2] => 14.052 [3] => 13.093 [4] => 12.318 [5] => 11.599 [6] => 135.827 [7] => 134.997 [8] => 125.627 [9] => 125.083 [10] => 0 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 12.6 [1] => 20.1 [2] => 35.857 [3] => 35.796 [4] => 31.386 [5] => 37.899 [6] => 188.881 [7] => 180.572 [8] => 194.457 [9] => 191.608 [10] => 192.038 [11] => 74.335 [12] => 45.226 [13] => 54.126 [14] => 52.502 [15] => 45.93 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0.337 [4] => 0.581 [5] => 0.759 [6] => 2.075 [7] => 1.436 [8] => 2.362 [9] => 13.062 [10] => 3.253 [11] => 1.074 [12] => 3.908 [13] => 8.487 [14] => 3.964 [15] => 4.149 ) [Cash and Equiv_pct] => Array ( [0] => 8.29 [1] => 16.92 [2] => 29.56 [3] => 36.74 [4] => 33.22 [5] => 35.71 [6] => 55.15 [7] => 46.21 [8] => 35.20 [9] => 34.36 [10] => 35.22 [11] => 41.90 [12] => 25.07 [13] => 45.81 [14] => 30.07 [15] => 10.45 ) [Accts Rec._pct] => Array ( [0] => 23.23 [1] => 29.64 [2] => 19.51 [3] => 19.03 [4] => 19.03 [5] => 12.06 [6] => 11.25 [7] => 10.92 [8] => 8.93 [9] => 10.05 [10] => 8.86 [11] => 13.03 [12] => 27.50 [13] => 12.89 [14] => 12.82 [15] => 12.88 ) [Inventory_pct] => Array ( [0] => 12.36 [1] => 12.72 [2] => 11.08 [3] => 6.99 [4] => 8.70 [5] => 5.63 [6] => 2.91 [7] => 4.41 [8] => 5.14 [9] => 6.22 [10] => 7.15 [11] => 7.66 [12] => 7.86 [13] => 5.21 [14] => 6.70 [15] => 10.00 ) [Other Current Assets_pct] => Array ( [0] => 17.80 [1] => 4.10 [2] => 2.26 [3] => 4.66 [4] => 7.59 [5] => 4.35 [6] => 2.49 [7] => 2.75 [8] => 2.77 [9] => 3.15 [10] => 3.66 [11] => 4.00 [12] => 4.59 [13] => 3.63 [14] => 4.26 [15] => 5.74 ) [Total Current Assets_pct] => Array ( [0] => 61.68 [1] => 63.38 [2] => 62.41 [3] => 67.41 [4] => 68.54 [5] => 57.75 [6] => 71.79 [7] => 64.28 [8] => 52.05 [9] => 53.78 [10] => 54.89 [11] => 66.60 [12] => 65.02 [13] => 67.55 [14] => 53.86 [15] => 39.07 ) [Net PPE_pct] => Array ( [0] => 11.55 [1] => 25.95 [2] => 19.12 [3] => 15.68 [4] => 16.73 [5] => 13.83 [6] => 7.00 [7] => 7.79 [8] => 8.30 [9] => 4.10 [10] => 2.97 [11] => 3.63 [12] => 4.59 [13] => 4.08 [14] => 4.13 [15] => 4.01 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.44 [5] => 3.44 [6] => 9.34 [7] => 11.23 [8] => 29.69 [9] => 30.30 [10] => 18.42 [11] => 27.61 [12] => 26.21 [13] => 27.07 [14] => 40.90 [15] => 56.46 ) [Other Long-Term Assets_pct] => Array ( [0] => 26.77 [1] => 10.67 [2] => 18.47 [3] => 16.90 [4] => 10.29 [5] => 24.97 [6] => 11.87 [7] => 16.70 [8] => 9.96 [9] => 11.83 [10] => 23.71 [11] => 2.16 [12] => 4.19 [13] => 1.29 [14] => 1.11 [15] => 0.46 ) [Accts Payable_pct] => Array ( [0] => 4.62 [1] => 5.74 [2] => 6.40 [3] => 9.98 [4] => 5.96 [5] => 10.31 [6] => 8.05 [7] => 8.11 [8] => 8.17 [9] => 10.63 [10] => 9.20 [11] => 10.44 [12] => 11.84 [13] => 8.46 [14] => 8.32 [15] => 6.68 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.41 [2] => 0.80 [3] => 0.50 [4] => 0.45 [5] => 0.38 [6] => 0.26 [7] => 0.24 [8] => 2.61 [9] => 0.04 [10] => 37.00 [11] => 15.23 [12] => 0.02 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 12.36 [1] => 13.85 [2] => 7.92 [3] => 1.70 [4] => 4.65 [5] => 2.72 [6] => 5.49 [7] => 3.32 [8] => 4.16 [9] => 4.07 [10] => 6.89 [11] => 4.14 [12] => 3.57 [13] => 1.73 [14] => 1.26 [15] => 1.55 ) [Total Current Liabilities_pct] => Array ( [0] => 16.98 [1] => 20.00 [2] => 15.12 [3] => 12.18 [4] => 11.06 [5] => 13.40 [6] => 13.79 [7] => 11.66 [8] => 14.94 [9] => 14.73 [10] => 53.10 [11] => 29.81 [12] => 15.43 [13] => 10.18 [14] => 9.58 [15] => 8.23 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.62 [2] => 9.74 [3] => 7.13 [4] => 7.37 [5] => 6.09 [6] => 36.74 [7] => 35.68 [8] => 32.51 [9] => 34.72 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.14 [1] => 0.00 [2] => 0.00 [3] => 0.18 [4] => 0.35 [5] => 0.40 [6] => 0.56 [7] => 0.38 [8] => 2.87 [9] => 3.73 [10] => 3.63 [11] => 4.08 [12] => 4.73 [13] => 5.04 [14] => 4.04 [15] => 4.04 ) [Total Liabilities_pct] => Array ( [0] => 17.12 [1] => 20.62 [2] => 24.86 [3] => 19.50 [4] => 18.78 [5] => 19.89 [6] => 51.09 [7] => 47.72 [8] => 50.32 [9] => 53.19 [10] => 56.72 [11] => 33.89 [12] => 20.16 [13] => 15.22 [14] => 13.62 [15] => 12.27 ) [netcash] => Array ( [0] => -0.33 [1] => -0.17 [2] => 0.32 [3] => 1.46 [4] => 1.12 [5] => 1.43 [6] => 0.71 [7] => -0.27 [8] => -2.78 [9] => -2.99 [10] => -3.2 [11] => 0.79 [12] => 0.48 [13] => 3.73 [14] => 2.13 [15] => -0.22 ) [NCAV] => Array ( [0] => 0.55 [1] => 1.12 [2] => 1.68 [3] => 2.96 [4] => 2.55 [5] => 2.5 [6] => 2.43 [7] => 1.6 [8] => -1.08 [9] => -1.3 [10] => -1.68 [11] => 2.12 [12] => 2.89 [13] => 5.23 [14] => 3.82 [15] => 1.58 ) [NCAV_real] => Array ( [0] => 1.64 [1] => 1.93 [2] => 2.54 [3] => 4.05 [4] => 3.84 [5] => 3.41 [6] => 3.61 [7] => 2.99 [8] => 0.32 [9] => 0.09 [10] => -0.27 [11] => 3.21 [12] => 4.4 [13] => 6.38 [14] => 5.22 [15] => 3.3 ) [Book Value Per Share] => Array ( [0] => 3.06 [1] => 3.58 [2] => 5.09 [3] => 6.8 [4] => 6.27 [5] => 7.22 [6] => 8.52 [7] => 9.45 [8] => 9.15 [9] => 7.44 [10] => 6.44 [11] => 6.48 [12] => 7.83 [13] => 10.34 [14] => 11.2 [15] => 10.81 ) [Tangibles_book_per_share] => Array ( [0] => 3.06 [1] => 3.58 [2] => 5.09 [3] => 6.8 [4] => 5.93 [5] => 6.91 [6] => 6.9 [7] => 7.42 [8] => 3.68 [9] => 2.63 [10] => 3.7 [11] => 3.77 [12] => 5.26 [13] => 7.04 [14] => 5.9 [15] => 3.85 ) [deb2equity] => Array ( [0] => 0 [1] => 0.013 [2] => 0.14 [3] => 0.095 [4] => 0.096 [5] => 0.081 [6] => 0.756 [7] => 0.687 [8] => 0.707 [9] => 0.742 [10] => 0.855 [11] => 0.23 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 1 [2] => 15.209 [3] => 14.006 [4] => 13.077 [5] => 12.317 [6] => 136.775 [7] => 135.891 [8] => 135.694 [9] => 125.223 [10] => 125.277 [11] => 33.41 [12] => 0.053 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.009 [2] => 0.108 [3] => 0.078 [4] => 0.087 [5] => 0.068 [6] => 0.737 [7] => 0.543 [8] => 0.593 [9] => 0.576 [10] => 0.659 [11] => 0.177 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [cogs2rev] => Array ( [0] => 0.31 [1] => 0.28 [2] => 0.24 [3] => 0.33 [4] => 0.35 [5] => 0.34 [6] => 0.33 [7] => 0.34 [8] => 0.40 [9] => 0.44 [10] => 0.42 [11] => 0.44 [12] => 0.44 [13] => 0.43 [14] => 0.44 [15] => 0.60 ) [inventory2rev] => Array ( [0] => 0.106 [1] => 0.116 [2] => 0.113 [3] => 0.071 [4] => 0.097 [5] => 0.06 [6] => 0.058 [7] => 0.067 [8] => 0.087 [9] => 0.103 [10] => 0.127 [11] => 0.089 [12] => 0.088 [13] => 0.081 [14] => 0.106 [15] => 0.179 ) [ar2asset] => Array ( [0] => 0.232 [1] => 0.296 [2] => 0.195 [3] => 0.19 [4] => 0.19 [5] => 0.121 [6] => 0.113 [7] => 0.109 [8] => 0.089 [9] => 0.1 [10] => 0.089 [11] => 0.13 [12] => 0.275 [13] => 0.129 [14] => 0.128 [15] => 0.129 ) [cash2asset] => Array ( [0] => 0.083 [1] => 0.169 [2] => 0.296 [3] => 0.367 [4] => 0.332 [5] => 0.357 [6] => 0.551 [7] => 0.462 [8] => 0.352 [9] => 0.344 [10] => 0.352 [11] => 0.419 [12] => 0.251 [13] => 0.458 [14] => 0.301 [15] => 0.104 ) [equity2asset] => Array ( [0] => 0.829 [1] => 0.794 [2] => 0.751 [3] => 0.805 [4] => 0.812 [5] => 0.801 [6] => 0.489 [7] => 0.523 [8] => 0.497 [9] => 0.468 [10] => 0.433 [11] => 0.661 [12] => 0.798 [13] => 0.848 [14] => 0.864 [15] => 0.877 ) [equity2liab_tangbile] => Array ( [0] => 4.841 [1] => 3.851 [2] => 3.022 [3] => 4.129 [4] => 4.088 [5] => 3.855 [6] => 0.775 [7] => 0.86 [8] => 0.397 [9] => 0.311 [10] => 0.438 [11] => 1.136 [12] => 2.66 [13] => 3.791 [14] => 3.341 [15] => 2.55 ) [ppe2asset] => Array ( [0] => 0.115 [1] => 0.259 [2] => 0.191 [3] => 0.157 [4] => 0.167 [5] => 0.138 [6] => 0.07 [7] => 0.078 [8] => 0.083 [9] => 0.041 [10] => 0.03 [11] => 0.036 [12] => 0.046 [13] => 0.041 [14] => 0.041 [15] => 0.04 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.519 [3] => -0.59 [4] => -0.657 [5] => -0.512 [6] => -0.776 [7] => -1.665 [8] => -1.791 [9] => -1.952 [10] => -1.766 [11] => -1.35 [12] => -0.191 [13] => -0.035 [14] => -0.016 [15] => -0.018 ) [std2asset] => Array ( [0] => 0.17 [1] => 0.2 [2] => 0.151 [3] => 0.122 [4] => 0.111 [5] => 0.134 [6] => 0.138 [7] => 0.117 [8] => 0.149 [9] => 0.147 [10] => 0.531 [11] => 0.298 [12] => 0.154 [13] => 0.102 [14] => 0.096 [15] => 0.082 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.006 [2] => 0.097 [3] => 0.071 [4] => 0.074 [5] => 0.061 [6] => 0.367 [7] => 0.357 [8] => 0.325 [9] => 0.347 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 1.162 [1] => 1.093 [2] => 0.977 [3] => 0.983 [4] => 0.898 [5] => 0.946 [6] => 0.502 [7] => 0.661 [8] => 0.593 [9] => 0.603 [10] => 0.562 [11] => 0.861 [12] => 0.891 [13] => 0.643 [14] => 0.635 [15] => 0.558 ) [CF_Net Income] => Array ( [0] => 8.7 [1] => 13.5 [2] => 24.896 [3] => 30.684 [4] => 15.828 [5] => 22.677 [6] => 22.885 [7] => 30.186 [8] => -16.168 [9] => -37.82 [10] => -35.413 [11] => -1.262 [12] => 28.358 [13] => 18.442 [14] => 22.619 [15] => -13.208 ) [buybackratio] => Array ( [0] => -2.2 [1] => -0.13 [2] => -0.15 [3] => -0.14 [4] => -0.28 [5] => -0.13 [6] => -0.16 [7] => -0.2 [8] => 0.37 [9] => 0.05 [10] => 0 [11] => 0 [12] => 0 [13] => -5.08 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 5.48 [1] => 7.1 [2] => 11.57 [3] => 14.69 [4] => 9.88 [5] => 12.91 [6] => 12.94 [7] => 15.51 [8] => 0 [9] => 0 [10] => 0 [11] => 5.48 [12] => 12.05 [13] => 10.01 [14] => 10.05 [15] => 0 ) [CF_DDA] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.099 [3] => 6.128 [4] => 7.086 [5] => 8.212 [6] => 7.269 [7] => 9.718 [8] => 17.56 [9] => 17.962 [10] => 15.988 [11] => 9.364 [12] => 6.857 [13] => 8.348 [14] => 11.658 [15] => 17.209 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.1 [1] => 9.1 [2] => 30.662 [3] => 26.078 [4] => 15.942 [5] => 50.5 [6] => 25.942 [7] => 37.986 [8] => 22.053 [9] => -10.313 [10] => 13.726 [11] => 11.199 [12] => 15.708 [13] => 31.474 [14] => 31.869 [15] => -1.871 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 3.9 [2] => 2.214 [3] => -2.355 [4] => -1.663 [5] => -3.827 [6] => 2.53 [7] => 3.597 [8] => 11.519 [9] => 15.615 [10] => 25.771 [11] => 6.583 [12] => 1.425 [13] => 3.939 [14] => 0.564 [15] => 8.255 ) [Cash Flow_PPE] => Array ( [0] => -6.3 [1] => -19.4 [2] => -6.637 [3] => -0.987 [4] => 0.614 [5] => -0.365 [6] => -5.599 [7] => -11.409 [8] => -13.402 [9] => 18.151 [10] => -4.625 [11] => -4.126 [12] => -7.334 [13] => -8.825 [14] => -9.427 [15] => -3.105 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.948 [5] => 0 [6] => -17.425 [7] => -16.184 [8] => -67.508 [9] => -1.513 [10] => -2.4 [11] => 0 [12] => 0 [13] => -29.508 [14] => -71.044 [15] => -67.721 ) [Cash Flow_CPEX] => Array ( [0] => -6.3 [1] => -19.4 [2] => -6.637 [3] => -7.387 [4] => -5.786 [5] => -6.165 [6] => -5.599 [7] => -11.409 [8] => -13.402 [9] => -8.214 [10] => -4.625 [11] => -4.36 [12] => -7.584 [13] => -11.2 [14] => -9.477 [15] => -3.88 ) [Cash Flow from Investing] => Array ( [0] => -35.4 [1] => -12.7 [2] => -45.894 [3] => -21.795 [4] => 19.716 [5] => -42.601 [6] => -146.781 [7] => 7.101 [8] => -35.39 [9] => 50.652 [10] => -7.248 [11] => 66.946 [12] => 23.615 [13] => -22.683 [14] => -80.802 [15] => -71.091 ) [Net Issuance of Stock] => Array ( [0] => 19.1 [1] => 1.7 [2] => 3.741 [3] => 4.32 [4] => -30.564 [5] => -7.284 [6] => 3.742 [7] => -18.821 [8] => -6.366 [9] => 1.317 [10] => -1.01 [11] => -0.684 [12] => -0.433 [13] => 93.605 [14] => 0 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 19.1 [1] => 1.7 [2] => 3.741 [3] => 4.32 [4] => 4.429 [5] => 2.855 [6] => 3.742 [7] => 6.145 [8] => 5.918 [9] => 1.824 [10] => 0 [11] => 0 [12] => 0 [13] => 93.605 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -0.3 [2] => 13.672 [3] => -1.204 [4] => -0.929 [5] => -0.76 [6] => 118.873 [7] => -1.447 [8] => -0.867 [9] => -10.517 [10] => -0.12 [11] => -91.884 [12] => -33.334 [13] => 0 [14] => 0 [15] => -6.575 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 19.1 [1] => 1.4 [2] => 17.413 [3] => 3.116 [4] => -31.493 [5] => -8.044 [6] => 122.614 [7] => -20.268 [8] => -6.652 [9] => -12.136 [10] => 0.703 [11] => -90.897 [12] => -30.594 [13] => 97.8 [14] => 1.975 [15] => -3.669 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -4.4408920985E-16 [3] => 0 [4] => 0 [5] => -8.881784197E-16 [6] => -0.001 [7] => 0 [8] => 0.581 [9] => -2.936 [10] => 1.833 [11] => 1.671 [12] => 3.173 [13] => 4.195 [14] => 1.975 [15] => 2.906 ) [Net Change in Cash] => Array ( [0] => -9.2 [1] => -2.2 [2] => 2.174 [3] => 7.457 [4] => 4.206 [5] => -0.355 [6] => 1.537 [7] => 24.448 [8] => -20.16 [9] => 28.31 [10] => 7.752 [11] => -12.095 [12] => 9.291 [13] => 106.634 [14] => -46.911 [15] => -76.838 ) [NetChangeinCash_others] => Array ( [0] => -1.7763568394E-15 [1] => 0 [2] => -0.007 [3] => 0.058 [4] => 0.041 [5] => -0.21 [6] => -0.238 [7] => -0.371 [8] => -0.171 [9] => 0.107 [10] => 0.571 [11] => 0.657 [12] => 0.562 [13] => 0.043 [14] => 0.047 [15] => -0.207 ) [total_freecashflow] => Array ( [0] => 0.8 [1] => -10.3 [2] => 24.025 [3] => 18.691 [4] => 10.156 [5] => 44.335 [6] => 20.343 [7] => 26.577 [8] => 8.651 [9] => -18.527 [10] => 9.101 [11] => 6.839 [12] => 8.124 [13] => 20.274 [14] => 22.392 [15] => -5.751 ) [CF_Net Income_pct] => Array ( [0] => 122.54 [1] => 148.35 [2] => 81.19 [3] => 117.66 [4] => 99.28 [5] => 44.90 [6] => 88.22 [7] => 79.47 [8] => -73.31 [9] => 0 [10] => -258.00 [11] => -11.27 [12] => 180.53 [13] => 58.59 [14] => 70.97 [15] => 0 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 5 [2] => 5 [3] => 6 [4] => 7 [5] => 8 [6] => 7 [7] => 10 [8] => 18 [9] => 0 [10] => 16 [11] => 9 [12] => 7 [13] => 8 [14] => 12 [15] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -88.73 [1] => -213.19 [2] => -21.65 [3] => -28.33 [4] => -36.29 [5] => -12.21 [6] => -21.58 [7] => -30.03 [8] => -60.77 [9] => 0 [10] => -33.70 [11] => -38.93 [12] => -48.28 [13] => -35.58 [14] => -29.74 [15] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -498.59 [1] => -139.56 [2] => -149.68 [3] => -83.58 [4] => 123.67 [5] => -84.36 [6] => -565.80 [7] => 18.69 [8] => -160.48 [9] => 0 [10] => -52.80 [11] => 597.79 [12] => 150.34 [13] => -72.07 [14] => -253.54 [15] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 269.01 [1] => 18.68 [2] => 12.20 [3] => 16.57 [4] => -191.72 [5] => -14.42 [6] => 14.42 [7] => -49.55 [8] => -28.87 [9] => 0 [10] => -7.36 [11] => -6.11 [12] => -2.76 [13] => 297.40 [14] => 0.00 [15] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -3.30 [2] => 44.59 [3] => -4.62 [4] => -5.83 [5] => -1.50 [6] => 458.23 [7] => -3.81 [8] => -3.93 [9] => 0 [10] => -0.87 [11] => -820.47 [12] => -212.21 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Other Financing_pct] => Array ( [0] => 269.01 [1] => 15.38 [2] => 56.79 [3] => 11.95 [4] => -197.55 [5] => -15.93 [6] => 472.65 [7] => -53.36 [8] => -30.16 [9] => 0 [10] => 5.12 [11] => -811.65 [12] => -194.77 [13] => 310.73 [14] => 6.20 [15] => 0 ) [Cash from Financing_pct] => Array ( [0] => 269.01 [1] => 15.38 [2] => 56.79 [3] => 11.95 [4] => -197.55 [5] => -15.93 [6] => 472.65 [7] => -53.36 [8] => -32.80 [9] => 0 [10] => -8.23 [11] => -826.57 [12] => -214.97 [13] => 297.40 [14] => 0.00 [15] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -129.58 [1] => -24.18 [2] => 7.09 [3] => 28.59 [4] => 26.38 [5] => -0.70 [6] => 5.92 [7] => 64.36 [8] => -91.42 [9] => 0 [10] => 56.48 [11] => -108.00 [12] => 59.15 [13] => 338.80 [14] => -147.20 [15] => 0 ) [total_freecashflow_pct] => Array ( [0] => 11.27 [1] => -113.19 [2] => 78.35 [3] => 71.67 [4] => 63.71 [5] => 87.79 [6] => 78.42 [7] => 69.97 [8] => 39.23 [9] => 0 [10] => 66.30 [11] => 61.07 [12] => 51.72 [13] => 64.42 [14] => 70.26 [15] => 0 ) [per share rev] => Array ( [0] => 4.61 [1] => 4.94 [2] => 6.21 [3] => 7.81 [4] => 6.55 [5] => 8.19 [6] => 8.35 [7] => 9.63 [8] => 10.92 [9] => 10.24 [10] => 8.79 [11] => 8.43 [12] => 8.69 [13] => 8.73 [14] => 8.14 [15] => 6.93 ) [per share eps] => Array ( [0] => 0.47 [1] => 0.62 [2] => 1.1 [3] => 1.33 [4] => 0.69 [5] => 1.03 [6] => 1.03 [7] => 1.25 [8] => -0.77 [9] => -1.78 [10] => -1.64 [11] => -0.06 [12] => 1.23 [13] => 0.7 [14] => 0.75 [15] => -0.44 ) [eps_nri] => Array ( [0] => 0.47 [1] => 0.63 [2] => 1.1 [3] => 1.33 [4] => 0.69 [5] => 1.03 [6] => 1.03 [7] => 1.16 [8] => -0.83 [9] => -1.89 [10] => -0.21 [11] => 0.35 [12] => 1.22 [13] => 0.7 [14] => 0.75 [15] => -0.44 ) [per share_freecashflow] => Array ( [0] => 0.04 [1] => -0.48 [2] => 1.06 [3] => 0.81 [4] => 0.44 [5] => 2.01 [6] => 0.92 [7] => 1.02 [8] => 0.41 [9] => -0.87 [10] => 0.42 [11] => 0.31 [12] => 0.35 [13] => 0.77 [14] => 0.74 [15] => -0.19 ) [ROE] => Array ( [0] => 14.26 [1] => 17.44 [2] => 22.98 [3] => 20.76 [4] => 11.66 [5] => 14.85 [6] => 12.65 [7] => 15.26 [8] => -8.42 [9] => -22.42 [10] => -24.17 [11] => -0.87 [12] => 15.83 [13] => 6.12 [14] => 6.79 [15] => -4.02 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 11.82 [1] => 13.85 [2] => 17.26 [3] => 16.71 [4] => 9.47 [5] => 11.9 [6] => 6.19 [7] => 7.98 [8] => -4.18 [9] => -10.5 [10] => -10.46 [11] => -0.58 [12] => 12.64 [13] => 5.19 [14] => 5.87 [15] => -3.53 ) [ROC_capital] => Array ( [0] => 67 [1] => 91.1 [2] => 120.841 [3] => 161.097 [4] => 155.19 [5] => 144.691 [6] => 300.492 [7] => 283.127 [8] => 243.961 [9] => 219.878 [10] => 208.292 [11] => 162.843 [12] => 166.454 [13] => 267.628 [14] => 240.076 [15] => 182.822 ) [ROC] => Array ( [0] => 12.99 [1] => 14.82 [2] => 20.6 [3] => 19.05 [4] => 10.2 [5] => 15.67 [6] => 7.62 [7] => 10.66 [8] => -6.63 [9] => -17.2 [10] => -17 [11] => -0.77 [12] => 17.04 [13] => 6.89 [14] => 9.42 [15] => -7.22 ) [ROC_JOEL_capital] => Array ( [0] => 35.3 [1] => 51.5 [2] => 54.295 [3] => 63.655 [4] => 69.261 [5] => 43.527 [6] => 37.379 [7] => 54.636 [8] => 49.531 [9] => 31.809 [10] => 22.165 [11] => 30.157 [12] => 65.359 [13] => 55.623 [14] => 70.726 [15] => 91.376 ) [ROC_JOEL] => Array ( [0] => 36.83 [1] => 36.31 [2] => 61.63 [3] => 62.14 [4] => 21.05 [5] => 59.34 [6] => 84.55 [7] => 77.86 [8] => -41.76 [9] => -134.47 [10] => -24.32 [11] => 25.69 [12] => 26.49 [13] => 44.92 [14] => 42.58 [15] => -25.92 ) [ROC_JOEL_new] => Array ( [0] => 32.85 [1] => 32.91 [2] => 60.44 [3] => 63.55 [4] => 29.92 [5] => 64.32 [6] => 72.17 [7] => 70.43 [8] => -23.38 [9] => -78.08 [10] => 8.31 [11] => 26.69 [12] => 25.31 [13] => 39.64 [14] => 38.34 [15] => -22.71 ) [grossmargin] => Array ( [0] => 68.65 [1] => 72.14 [2] => 75.84 [3] => 66.86 [4] => 65.2 [5] => 65.58 [6] => 67.36 [7] => 66.24 [8] => 59.87 [9] => 56.24 [10] => 57.8 [11] => 55.8 [12] => 56.31 [13] => 56.8 [14] => 55.59 [15] => 39.59 ) [pretaxmargin] => Array ( [0] => 16.49 [1] => 18.86 [2] => 25.79 [3] => 25 [4] => 14.64 [5] => 18.24 [6] => 17.37 [7] => 17.24 [8] => -8.02 [9] => -17.29 [10] => -0.38 [11] => 4.24 [12] => 9.35 [13] => 11.59 [14] => 12.97 [15] => -11.09 ) [operatingmargin] => Array ( [0] => 15.2 [1] => 17.54 [2] => 23.74 [3] => 21.92 [4] => 9.71 [5] => 14.33 [6] => 17.03 [7] => 17 [8] => -9.03 [9] => -19.69 [10] => -2.83 [11] => 4.1 [12] => 8.66 [13] => 10.92 [14] => 12.29 [15] => -11.35 ) [netmargin] => Array ( [0] => 10.18 [1] => 12.66 [2] => 17.66 [3] => 17 [4] => 10.54 [5] => 12.58 [6] => 12.33 [7] => 12.07 [8] => -7.06 [9] => -17.41 [10] => -18.62 [11] => -0.67 [12] => 14.19 [13] => 8.06 [14] => 9.23 [15] => -6.33 ) [pettm] => Array ( [0] => 0.000 [1] => 25.880 [2] => 29.270 [3] => 33.330 [4] => 31.220 [5] => 17.760 [6] => 24.390 [7] => 22.110 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 9.600 [13] => 25.910 [14] => 17.290 [15] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 26.01 [2] => 29.38 [3] => 33.41 [4] => 31.41 [5] => 17.83 [6] => 24.31 [7] => 23.64 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 37.00 [12] => 9.78 [13] => 25.94 [14] => 17.24 [15] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 25.880 [2] => 29.270 [3] => 33.330 [4] => 31.220 [5] => 17.760 [6] => 24.390 [7] => 22.110 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 9.600 [13] => 25.910 [14] => 17.290 [15] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.360 [3] => 6.490 [4] => 3.590 [5] => 2.620 [6] => 3.600 [7] => 3.700 [8] => 4.180 [9] => 4.370 [10] => 2.830 [11] => 2.440 [12] => 2.210 [13] => 2.640 [14] => 2.180 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.81 [6] => 0 [7] => 7.95 [8] => -9.92 [9] => -16.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.7 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 29.920 [3] => 55.130 [4] => 49.250 [5] => 9.000 [6] => 26.670 [7] => 27.150 [8] => 54.960 [9] => 34.860 [10] => 17.930 [11] => 29.840 [12] => 32.580 [13] => 23.350 [14] => 17.470 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 3.240 [2] => 5.180 [3] => 5.650 [4] => 3.300 [5] => 2.220 [6] => 2.980 [7] => 2.850 [8] => 1.500 [9] => 1.190 [10] => 0.860 [11] => 1.070 [12] => 1.350 [13] => 2.130 [14] => 1.590 [15] => 1.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.496 [6] => 0.836 [7] => 1.002 [8] => 1.136 [9] => 0.814 [10] => 0.578 [11] => 0.29 [12] => 0.172 [13] => 0.042 [14] => 0.294 [15] => 0.422 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.580 [6] => -1.420 [7] => 2.120 [8] => -17.550 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.680 [6] => 2.500 [7] => 5.860 [8] => -13.220 [9] => 6.870 [10] => 5.620 [11] => 3.260 [12] => 1.740 [13] => 0.350 [14] => 2.560 [15] => 3.970 ) [zscore] => Array ( [0] => 0.000 [1] => 12.970 [2] => 14.590 [3] => 19.300 [4] => 11.970 [5] => 9.150 [6] => 3.740 [7] => 4.060 [8] => 2.250 [9] => 1.850 [10] => 1.250 [11] => 3.290 [12] => 5.740 [13] => 7.950 [14] => 6.230 [15] => 4.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 5 [5] => 8 [6] => 5 [7] => 5 [8] => 4 [9] => 2 [10] => 4 [11] => 5 [12] => 6 [13] => 6 [14] => 3 [15] => 1 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.910 [3] => -2.110 [4] => -2.740 [5] => -3.150 [6] => -2.420 [7] => -2.350 [8] => -2.960 [9] => -2.800 [10] => -3.360 [11] => -2.730 [12] => -0.990 [13] => -2.770 [14] => -2.320 [15] => -2.280 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.04 [7] => 1.15 [8] => 0.85 [9] => 0.31 [10] => -0.09 [11] => -0.31 [12] => -0.30 [13] => -0.43 [14] => -0.17 [15] => 0.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.910 [7] => 23.860 [8] => 18.150 [9] => 39.470 [10] => -241.750 [11] => -36.680 [12] => -46.250 [13] => -43.980 [14] => -83.100 [15] => 101.550 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.580 [6] => 15.670 [7] => 16.210 [8] => 18.030 [9] => 14.240 [10] => 11.970 [11] => 8.880 [12] => 8.940 [13] => 9.830 [14] => 11.370 [15] => 11.870 ) [medpsvalue] => Array ( [0] => 6.87 [1] => 7.46 [2] => 9.36 [3] => 11.72 [4] => 9.84 [5] => 12.29 [6] => 12.48 [7] => 14.45 [8] => 15.42 [9] => 15.38 [10] => 13.1 [11] => 13.01 [12] => 13.01 [13] => 13.14 [14] => 12.23 [15] => 10.37 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.990 [2] => 4.690 [3] => 5.020 [4] => 2.840 [5] => 1.820 [6] => 2.470 [7] => 2.140 [8] => 1.410 [9] => 1.280 [10] => 0.940 [11] => 0.600 [12] => 1.060 [13] => 1.670 [14] => 1.100 [15] => 1.150 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.830 [2] => 15.550 [3] => 17.300 [4] => 14.180 [5] => 7.830 [6] => 11.210 [7] => 9.390 [8] => 97.650 [9] => 0.000 [10] => 9.340 [11] => 6.560 [12] => 8.180 [13] => 10.920 [14] => 6.180 [15] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 17.190 [2] => 19.660 [3] => 22.890 [4] => 29.240 [5] => 12.730 [6] => 14.530 [7] => 12.580 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 22.430 [12] => 12.250 [13] => 15.270 [14] => 8.910 [15] => 0.000 ) [p2ncav] => Array ( [0] => 13.18 [1] => 14.4 [2] => 19.23 [3] => 14.9 [4] => 8.5 [5] => 7.28 [6] => 10.21 [7] => 17.14 [8] => 0 [9] => 0 [10] => 0 [11] => 4.36 [12] => 4.06 [13] => 3.57 [14] => 3.38 [15] => 5.84 ) [p2medpsvalue] => Array ( [0] => 1.06 [1] => 2.16 [2] => 3.45 [3] => 3.76 [4] => 2.2 [5] => 1.48 [6] => 1.99 [7] => 1.9 [8] => 1 [9] => 0.79 [10] => 0.57 [11] => 0.71 [12] => 0.9 [13] => 1.42 [14] => 1.06 [15] => 0.89 ) [p2grahamnumber] => Array ( [0] => 1.32 [1] => 2.27 [2] => 2.79 [3] => 3 [4] => 2.19 [5] => 1.41 [6] => 1.92 [7] => 1.77 [8] => 0 [9] => 0 [10] => 0 [11] => 1.69 [12] => 0.97 [13] => 1.87 [14] => 1.29 [15] => 0 ) [p2tangible_book] => Array ( [0] => 2.37 [1] => 4.5 [2] => 6.35 [3] => 6.49 [4] => 3.65 [5] => 2.63 [6] => 3.59 [7] => 3.7 [8] => 4.18 [9] => 4.64 [10] => 2.04 [11] => 2.45 [12] => 2.23 [13] => 2.65 [14] => 2.19 [15] => 2.39 ) [pb] => Array ( [0] => 2.37 [1] => 4.5 [2] => 6.35 [3] => 6.49 [4] => 3.46 [5] => 2.52 [6] => 2.91 [7] => 2.9 [8] => 1.68 [9] => 1.64 [10] => 1.17 [11] => 1.43 [12] => 1.5 [13] => 1.81 [14] => 1.15 [15] => 0.85 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 85.5 [1] => 106.6 [2] => 140.944 [3] => 180.492 [4] => 150.115 [5] => 180.242 [6] => 185.595 [7] => 250.172 [8] => 228.971 [9] => 217.218 [10] => 190.208 [11] => 188.939 [12] => 199.83 [13] => 228.71 [14] => 244.929 [15] => 208.791 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.099 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.353 [8] => 7.976 [9] => 7.223 [10] => 5.146 [11] => 2.414 [12] => 1.71 [13] => 1.984 [14] => 3.799 [15] => 8.717 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.731 [3] => 1.065 [4] => 0.987 [5] => 0.923 [6] => 1.441 [7] => 4.166 [8] => 4.102 [9] => 4.241 [10] => 3.36 [11] => 2.551 [12] => 0.381 [13] => 0.079 [14] => 0.04 [15] => 0.038 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 12.8 [2] => 36.784 [3] => 54.135 [4] => 37.997 [5] => 40.892 [6] => 54.898 [7] => 131.702 [8] => 113.057 [9] => 72.482 [10] => 60.205 [11] => 44.977 [12] => 18.025 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.1 [1] => 3.7 [2] => 5.85 [3] => 13.307 [4] => 17.513 [5] => 27.158 [6] => 148.995 [7] => 43.143 [8] => 22.983 [9] => 51.293 [10] => 59.045 [11] => 46.95 [12] => 56.241 [13] => 162.875 [14] => 115.964 [15] => 39.126 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 41.9 [1] => 39.6 [2] => 82.663 [3] => 106.556 [4] => 82.427 [5] => 107.509 [6] => 118.73 [7] => 221.984 [8] => 182.128 [9] => 148.857 [10] => 177.086 [11] => 75.303 [12] => 37.316 [13] => 36.062 [14] => 46.559 [15] => 60.658 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.4 [1] => 5.6 [2] => 9.231 [3] => 18.328 [4] => 9.964 [5] => 19.642 [6] => 29.746 [7] => 30.683 [8] => 31.578 [9] => 38.283 [10] => 31.15 [11] => 22.907 [12] => 26.554 [13] => 30.068 [14] => 32.087 [15] => 25.03 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.4 [2] => 1.157 [3] => 0.913 [4] => 0.759 [5] => 0.718 [6] => 0.948 [7] => 0.894 [8] => 10.067 [9] => 0.14 [10] => 125.277 [11] => 33.408 [12] => 0.053 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.741 [6] => 5.851 [7] => 9.434 [8] => 12.844 [9] => 13.375 [10] => 10.521 [11] => 7.84 [12] => 8.051 [13] => 6.138 [14] => 4.855 [15] => 5.788 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9.2 [1] => 13.5 [2] => 11.417 [3] => 3.462 [4] => 8.345 [5] => 3.199 [6] => 16.509 [7] => 4.564 [8] => 14.341 [9] => 14.727 [10] => 25.09 [11] => 10.178 [12] => 10.568 [13] => 17.92 [14] => 15.56 [15] => 15.112 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 1.3 [2] => 1.699 [3] => 2.912 [4] => 2.765 [5] => 0.932 [6] => 0.595 [7] => 0.927 [8] => 2.336 [9] => 2.563 [10] => 3.129 [11] => -0.492 [12] => 0.151 [13] => -0.045 [14] => -0.027 [15] => -0.031 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -31.2 [1] => -37.5 [2] => -44.574 [3] => -56.764 [4] => -56.025 [5] => -62.193 [6] => -62.074 [7] => -80.46 [8] => -104.155 [9] => -106.67 [10] => -79.072 [11] => -60.549 [12] => -58.376 [13] => -66.216 [14] => -68.817 [15] => -74.788 ) [BS_MoneyMarket] => Array ( [0] => -6.1 [1] => -3.7 [2] => -5.85 [3] => -13.307 [4] => -17.513 [5] => -27.158 [6] => -148.995 [7] => -43.143 [8] => -22.983 [9] => -51.293 [10] => -59.045 [11] => -46.95 [12] => -56.241 [13] => -162.875 [14] => -115.964 [15] => -39.126 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 48 [1] => 43.3 [2] => 88.513 [3] => 119.863 [4] => 99.94 [5] => 134.667 [6] => 267.725 [7] => 265.127 [8] => 205.111 [9] => 200.15 [10] => 236.131 [11] => 122.253 [12] => 93.557 [13] => 198.937 [14] => 162.523 [15] => 99.784 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9.2 [1] => 13.5 [2] => 11.417 [3] => 3.462 [4] => 8.345 [5] => 5.94 [6] => 22.36 [7] => 13.998 [8] => 27.185 [9] => 28.102 [10] => 35.611 [11] => 18.018 [12] => 18.619 [13] => 24.058 [14] => 20.415 [15] => 20.9 ) [cash2debt] => Array ( [0] => 10000 [1] => 16.5 [2] => 2.803 [3] => 4.815 [4] => 4.245 [5] => 5.525 [6] => 1.491 [7] => 1.287 [8] => 1.003 [9] => 0.988 [10] => 0.952 [11] => 2.751 [12] => 1061.151 [13] => 10000 [14] => 10000 [15] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 45.77 [3] => 37.14 [4] => 14.77 [5] => 27.98 [6] => 21.93 [7] => 10.21 [8] => 0 [9] => 0 [10] => 0 [11] => 3.04 [12] => 45.44 [13] => 316.27 [14] => 752.8 [15] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -5.4 [1] => -6.6 [2] => -11.449 [3] => -14.44 [4] => -6.155 [5] => -10.193 [6] => -9.348 [7] => -12.937 [8] => 0.942 [9] => -2.561 [10] => -3.71 [11] => -0.109 [12] => 9.377 [13] => -8.06 [14] => -9.152 [15] => 9.954 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.5 [9] => 8.542 [10] => 5.015 [11] => 1.712 [12] => 0.442 [13] => 0.15 [14] => 2.821 [15] => 7.056 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.7 [1] => 13.5 [2] => 24.896 [3] => 30.684 [4] => 15.828 [5] => 22.677 [6] => 22.885 [7] => 30.186 [8] => -17.418 [9] => -40.12 [10] => -4.437 [11] => 7.909 [12] => 28.069 [13] => 18.442 [14] => 22.619 [15] => -13.208 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.25 [9] => 2.3 [10] => -30.976 [11] => -9.171 [12] => 0.289 [13] => -0.065 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.47 [1] => 0.62 [2] => 1.1 [3] => 1.33 [4] => 0.69 [5] => 1.03 [6] => 1.03 [7] => 1.25 [8] => -0.77 [9] => -1.78 [10] => -1.64 [11] => -0.06 [12] => 1.23 [13] => 0.7 [14] => 0.75 [15] => -0.44 ) [eps_basic] => Array ( [0] => 0.605 [1] => 0.66 [2] => 1.19 [3] => 1.42 [4] => 0.73 [5] => 1.07 [6] => 1.08 [7] => 1.44 [8] => -0.77 [9] => -1.78 [10] => -1.64 [11] => -0.06 [12] => 1.26 [13] => 0.73 [14] => 0.77 [15] => -0.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.109 [4] => 0 [5] => 3.642 [6] => 3.142 [7] => 5.885 [8] => 6.032 [9] => 9.806 [10] => 8.702 [11] => 5.991 [12] => 6.287 [13] => 7.314 [14] => 11.246 [15] => 17.512 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.301 [4] => 0 [5] => 3.149 [6] => 4.451 [7] => 7.471 [8] => 9.666 [9] => 9.109 [10] => 9.488 [11] => 6.24 [12] => 6.326 [13] => 7.554 [14] => 8.979 [15] => 13.432 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.43 [4] => 0 [5] => 3.944 [6] => 3.153 [7] => 3.335 [8] => 4.172 [9] => 3.495 [10] => 6.012 [11] => 4.574 [12] => 5.009 [13] => 3.672 [14] => 5.62 [15] => 6.488 ) [OtherInventories] => Array ( [0] => 9.1 [1] => 12.4 [2] => 15.975 [3] => -4.4408920985E-16 [4] => 14.54 [5] => 0 [6] => 1.33226762955E-15 [7] => -8.881784197E-16 [8] => 8.881784197E-16 [9] => 8.881784197E-16 [10] => 2.6645352591E-15 [11] => 0 [12] => 8.881784197E-16 [13] => -1.33226762955E-15 [14] => -8.881784197E-16 [15] => 8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 6.1 [1] => 3.7 [2] => 5.85 [3] => 13.307 [4] => 17.513 [5] => 27.158 [6] => 148.995 [7] => 43.143 [8] => 22.983 [9] => 51.293 [10] => 59.045 [11] => 46.95 [12] => 56.241 [13] => 162.875 [14] => 115.964 [15] => 39.126 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 12.8 [2] => 36.784 [3] => 54.135 [4] => 37.997 [5] => 40.892 [6] => 54.898 [7] => 131.702 [8] => 113.057 [9] => 72.482 [10] => 60.205 [11] => 44.977 [12] => 18.025 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.985 [4] => 2.997 [5] => 3.315 [6] => 3.315 [7] => 3.35 [8] => 3.35 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.697 [4] => 15.917 [5] => 17.855 [6] => 18.469 [7] => 18.182 [8] => 19.18 [9] => 0.376 [10] => 0.455 [11] => 0.597 [12] => 1.354 [13] => 1.837 [14] => 2.313 [15] => 2.9 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.722 [4] => 34.024 [5] => 36.746 [6] => 41.157 [7] => 52.251 [8] => 63.182 [9] => 70.677 [10] => 71.145 [11] => 73.838 [12] => 60.207 [13] => 59.974 [14] => 66.408 [15] => 71.924 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 54.404 [4] => 54.281 [5] => 57.916 [6] => 62.941 [7] => 73.783 [8] => 85.712 [9] => 71.053 [10] => 71.6 [11] => 74.435 [12] => 61.561 [13] => 61.811 [14] => 68.721 [15] => 74.824 ) [AccumulatedDepreciation] => Array ( [0] => -12.2 [1] => -14.7 [2] => -19.535 [3] => -25.611 [4] => -26.32 [5] => -31.567 [6] => -37.075 [7] => -44.299 [8] => -53.621 [9] => -56.289 [10] => -61.547 [11] => -66.475 [12] => -51.263 [13] => -47.291 [14] => -52.792 [15] => -59.805 ) [AccountsPayable] => Array ( [0] => 3.4 [1] => 5.6 [2] => 9.231 [3] => 6.638 [4] => 4.673 [5] => 5.235 [6] => 10.884 [7] => 8.627 [8] => 14.196 [9] => 14.659 [10] => 13.647 [11] => 3.77 [12] => 10.533 [13] => 7.972 [14] => 9.002 [15] => 4.813 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.58 [11] => 2.316 [12] => 0.22 [13] => 0.201 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.69 [4] => 5.291 [5] => 14.407 [6] => 18.862 [7] => 22.056 [8] => 17.382 [9] => 23.624 [10] => 16.923 [11] => 16.821 [12] => 15.801 [13] => 21.895 [14] => 23.085 [15] => 20.217 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.6 [2] => 14.052 [3] => 12.985 [4] => 12.318 [5] => 11.599 [6] => 135.827 [7] => 134.997 [8] => 125.627 [9] => 125.083 [10] => 0 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.108 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.732 [9] => 0.392 [10] => 9.027 [11] => 7.87 [12] => 6.713 [13] => 9.433 [14] => 11.596 [15] => 10.963 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8.7 [1] => 13.5 [2] => 24.896 [3] => 30.684 [4] => 15.828 [5] => 22.677 [6] => 22.885 [7] => 30.186 [8] => -16.168 [9] => -37.82 [10] => -35.413 [11] => -1.262 [12] => 28.358 [13] => 18.442 [14] => 22.619 [15] => -13.208 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.5 [1] => -11.9 [2] => 1.504 [3] => -11.56 [4] => 4.319 [5] => 8.938 [6] => -19.178 [7] => 4.517 [8] => 10.404 [9] => -1.4 [10] => 3.154 [11] => 1.237 [12] => -15.256 [13] => 0.257 [14] => 6.755 [15] => 4.76 ) [ChangeInInventory] => Array ( [0] => -0.8 [1] => -6 [2] => -4.673 [3] => 3.06 [4] => -0.871 [5] => 3.947 [6] => 0.343 [7] => -3.969 [8] => -1.636 [9] => -2.436 [10] => -2.494 [11] => 7.478 [12] => -0.859 [13] => 2.514 [14] => -7.267 [15] => 0.453 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.678 [4] => 1.528 [5] => 0.483 [6] => -1.172 [7] => -2.26 [8] => 4.412 [9] => -5.435 [10] => 1.126 [11] => 4.977 [12] => -1.657 [13] => -0.553 [14] => 2.698 [15] => 2.39 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.6 [1] => 2.2 [2] => 3.654 [3] => -2.585 [4] => -2.148 [5] => 4.091 [6] => 6.703 [7] => -0.554 [8] => -2.138 [9] => 2.787 [10] => -0.639 [11] => -11.349 [12] => 5.446 [13] => 0.952 [14] => -0.272 [15] => -13.516 ) [ChangeInWorkingCapital] => Array ( [0] => -3.9 [1] => -11.6 [2] => -2.137 [3] => -5.662 [4] => -3.408 [5] => 23.481 [6] => -5.319 [7] => -6.551 [8] => 15.113 [9] => -7.888 [10] => 3.798 [11] => -2.113 [12] => -11.234 [13] => -1.143 [14] => 0.084 [15] => -4.044 ) [CF_DeferredTax] => Array ( [0] => -1.1 [1] => -1.2 [2] => 0.59 [3] => -2.717 [4] => -1.901 [5] => -0.043 [6] => -1.423 [7] => 1.036 [8] => -5.971 [9] => 1.818 [10] => 3.582 [11] => -1.373 [12] => -9.698 [13] => 1.888 [14] => -3.056 [15] => -10.083 ) [PurchaseOfPPE] => Array ( [0] => -6.3 [1] => -19.4 [2] => -6.637 [3] => -7.387 [4] => -5.786 [5] => -6.165 [6] => -5.599 [7] => -11.409 [8] => -13.402 [9] => -8.214 [10] => -4.625 [11] => -4.126 [12] => -7.334 [13] => -8.825 [14] => -9.427 [15] => -3.88 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.4 [4] => 6.4 [5] => 5.8 [6] => 0 [7] => 0 [8] => 0 [9] => 26.365 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.775 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.234 [12] => -0.25 [13] => -2.375 [14] => -0.05 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.4 [11] => 0 [12] => 0 [13] => -29.508 [14] => -71.044 [15] => -67.721 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.959 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -73.6 [1] => -114.6 [2] => -127.019 [3] => -113.652 [4] => -71.074 [5] => -76.103 [6] => -153.759 [7] => -237.604 [8] => -139.928 [9] => -125.172 [10] => -182.528 [11] => -138.583 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 44.6 [1] => 121.8 [2] => 86.23 [3] => 94.544 [4] => 99.124 [5] => 33.867 [6] => 30.002 [7] => 272.298 [8] => 185.448 [9] => 159.186 [10] => 177.983 [11] => 199.099 [12] => 32.025 [13] => 18.025 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.5 [2] => 1.532 [3] => -1.7 [4] => -8.948 [5] => 0 [6] => -17.425 [7] => -16.184 [8] => -67.508 [9] => -1.513 [10] => 4.322 [11] => 0.831 [12] => -0.826 [13] => 0 [14] => -0.281 [15] => -0.265 ) [sloanratio] => Array ( [0] => 0.5 [1] => 0.18 [2] => 0.28 [3] => 0.14 [4] => -0.12 [5] => 0.08 [6] => 0.39 [7] => -0.04 [8] => -0.01 [9] => -0.22 [10] => -0.12 [11] => -0.36 [12] => -0.05 [13] => 0.03 [14] => 0.19 [15] => 0.16 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [current_ratio] => Array ( [0] => 3.63 [1] => 3.17 [2] => 4.13 [3] => 5.53 [4] => 6.2 [5] => 4.31 [6] => 5.21 [7] => 5.51 [8] => 3.48 [9] => 3.65 [10] => 1.03 [11] => 2.23 [12] => 4.21 [13] => 6.63 [14] => 5.62 [15] => 4.75 ) [quick_ratio] => Array ( [0] => 2.9 [1] => 2.53 [2] => 3.4 [3] => 4.96 [4] => 5.41 [5] => 3.89 [6] => 5 [7] => 5.13 [8] => 3.14 [9] => 3.23 [10] => 0.9 [11] => 1.98 [12] => 3.71 [13] => 6.12 [14] => 4.92 [15] => 3.53 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.82 [2] => 5.09 [3] => 4.37 [4] => 3.42 [5] => 7.86 [6] => 6.88 [7] => 7.95 [8] => 0 [9] => 0 [10] => 0 [11] => 4.46 [12] => 8.16 [13] => 6.55 [14] => 11.22 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -8.27 [2] => 1.44 [3] => -2.11 [4] => 0.51 [5] => 2.27 [6] => -0.38 [7] => 1.32 [8] => -0.19 [9] => -8.01 [10] => -0.4 [11] => 1.63 [12] => -2.23 [13] => -27.36 [14] => -2.02 [15] => -2.19 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.16 [2] => 25.71 [3] => 25.76 [4] => -16.13 [5] => 25.04 [6] => 1.95 [7] => 15.33 [8] => 13.4 [9] => -6.23 [10] => -14.16 [11] => -4.1 [12] => 3.08 [13] => 0.46 [14] => -6.76 [15] => -14.86 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 31.91 [2] => 77.42 [3] => 20.91 [4] => -48.12 [5] => 49.28 [6] => 0 [7] => 21.36 [8] => -161.6 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -43.09 [14] => 7.14 [15] => -158.67 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 100.98 [3] => 30.21 [4] => 19.35 [5] => 12.72 [6] => 34.93 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11.71 [12] => 24.44 [13] => 5.01 [14] => 6.07 [15] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.53972366149 [6] => 0 [7] => 11.1509433962 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.34 [6] => 1.58 [7] => 1.69 [8] => 0.85 [9] => 0.86 [10] => 0.63 [11] => 1.04 [12] => 1.31 [13] => 1.9 [14] => 1.14 [15] => 0.78 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.54 [6] => 0 [7] => 3.45 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.69 [15] => 0 ) )
Mercury Systems Inc (NAS:MRCY)
Days Inventory
105.85 (As of Mar. 2014)

Mercury Systems Inc's inventory for the three months ended in Mar. 2014 was $35.3 Mil. Mercury Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $30.4 Mil. Hence, Mercury Systems Inc's days inventory for the three months ended in Mar. 2014 was 105.85.

Mercury Systems Inc's days inventory declined from Mar. 2013 (111.75) to Mar. 2014 (105.85).

Inventory can be measured by Days Sales of Inventory (DSI). Mercury Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 57.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Mercury Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 0.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mercury Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.64.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mercury Systems Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=37.432/126.123*365
=108.33

Mercury Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=35.33/30.373*91
=105.85

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mercury Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=35.33/55.5*91
=57.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mercury Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mercury Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=35.33 / 55.5
=0.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mercury Systems Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 64.7972.1378.9386.05110.0573.4573.6868.4986.73108.33

Mercury Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 76.5862.1476.87126.73115.14111.75102.28102.10107.12105.85
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide