Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 18.20 [4] => 19.23 [5] => 24.55 [6] => 24.24 [7] => 21.80 [8] => 9.19 [9] => 8.64 [10] => 13.17 [11] => 13.35 [12] => 22.59 [13] => 28.06 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.35 [5] => 17.43 [6] => 19.57 [7] => 11.27 [8] => 1.36 [9] => 2.52 [10] => 8.35 [11] => 9.49 [12] => 12.66 [13] => 18.50 ) [BS_share] => Array ( [0] => 5.178 [1] => 6.234 [2] => 7.138 [3] => 11.21 [4] => 11.50 [5] => 11.74 [6] => 12.01 [7] => 12.32 [8] => 12.23 [9] => 12.78 [10] => 12.86 [11] => 12.76 [12] => 12.77 [13] => 13.00 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.178 [1] => 6.234 [2] => 7.138 [3] => 3.341 [4] => 11.730 [5] => 11.986 [6] => 12.161 [7] => 12.299 [8] => 11.875 [9] => 12.580 [10] => 11.951 [11] => 11.990 [12] => 12.259 [13] => 12.485 ) [Revenue] => Array ( [0] => 10.329 [1] => 19.105 [2] => 28.429 [3] => 38.334 [4] => 54.493 [5] => 64.694 [6] => 71.393 [7] => 83.589 [8] => 62.678 [9] => 61.002 [10] => 51.009 [11] => 50.758 [12] => 64.033 [13] => 79.128 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 3.419 [1] => 4.61 [2] => 5.744 [3] => 0 [4] => 10.063 [5] => 11.908 [6] => 11.957 [7] => 34.962 [8] => 38.157 [9] => 31.925 [10] => 32.728 [11] => 35.583 [12] => 38.409 [13] => 42.405 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.634 [5] => 3.136 [6] => 2.766 [7] => 2.877 [8] => 2.673 [9] => 2.64 [10] => 2.578 [11] => 2.476 [12] => 2.259 [13] => 1.816 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 24.304 [3] => 0 [4] => 29.983 [5] => 52.786 [6] => 59.436 [7] => 30.361 [8] => -8.391 [9] => 1.383 [10] => 8.163 [11] => 10.322 [12] => 18.854 [13] => 26 ) [other_operating_charges] => Array ( [0] => 3.419 [1] => 4.61 [2] => 30.048 [3] => 0 [4] => 40.046 [5] => 64.694 [6] => 71.393 [7] => 65.323 [8] => 29.766 [9] => 33.308 [10] => 40.891 [11] => 45.905 [12] => 57.263 [13] => 68.405 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.4 [4] => 19 [5] => 23.89 [6] => 24.03 [7] => 12.06 [8] => 2.61 [9] => 7.93 [10] => 12.65 [11] => 12.7 [12] => 20.06 [13] => 25.2 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 195.054 [4] => 218.5 [5] => 280.4686 [6] => 288.6003 [7] => 148.5792 [8] => 31.9203 [9] => 101.3454 [10] => 162.679 [11] => 162.052 [12] => 256.1662 [13] => 327.6 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 2.504 [2] => 6.354 [3] => 29.435 [4] => 16.092 [5] => 34.472 [6] => 26.663 [7] => 34.347 [8] => 40.27 [9] => 37.057 [10] => 37.026 [11] => 42.285 [12] => 64.97 [13] => 85.653 ) [ev_addition] => Array ( [0] => 160.872 [1] => 243.047 [2] => 321.488 [3] => 365.192 [4] => 418.578 [5] => 482.377 [6] => 589.659 [7] => 738.738 [8] => 503.038 [9] => 269.929 [10] => 141.624 [11] => 49.719 [12] => -49.456 [13] => -85.653 ) [ev_addition_per_share] => Array ( [0] => 31.068 [1] => 38.987 [2] => 45.039 [3] => 32.577 [4] => 36.398 [5] => 41.088 [6] => 49.097 [7] => 59.963 [8] => 41.131 [9] => 21.121 [10] => 11.013 [11] => 3.896 [12] => -3.873 [13] => -6.589 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 560.246 [4] => 637.078 [5] => 762.8456 [6] => 878.2593 [7] => 887.3172 [8] => 534.9583 [9] => 371.2744 [10] => 304.303 [11] => 211.771 [12] => 206.7102 [13] => 241.947 ) [Non Operating Income] => Array ( [0] => 1.823 [1] => 2.086 [2] => 2.725 [3] => 3.423 [4] => 4.383 [5] => 4.682 [6] => 5.501 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0.614 [1] => 1.536 [2] => 3.594 [3] => 5.6 [4] => 8.899 [5] => 10.607 [6] => 12.577 [7] => 12.075 [8] => -3.161 [9] => 0.347 [10] => 2.495 [11] => 4.147 [12] => 7.157 [13] => 9.769 ) [Pretax Income] => Array ( [0] => 1.738 [1] => 4.306 [2] => 7.925 [3] => 8.447 [4] => 22.358 [5] => 26.855 [6] => 31.211 [7] => 30.361 [8] => -8.391 [9] => 1.383 [10] => 8.163 [11] => 10.322 [12] => 18.854 [13] => 26 ) [InterestIncome] => Array ( [0] => 0.939 [1] => 1.259 [2] => -1.618 [3] => 0 [4] => 2.055 [5] => 0 [6] => 0 [7] => 90.231 [8] => 107.453 [9] => 83.444 [10] => 47.296 [11] => 44.269 [12] => 52.975 [13] => 63.685 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -35.322 [8] => -36.88 [9] => -27.338 [10] => -15.613 [11] => -11.416 [12] => -6.882 [13] => -4.545 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.634 [5] => 3.136 [6] => 2.766 [7] => 2.877 [8] => 2.673 [9] => 2.64 [10] => 2.578 [11] => 2.476 [12] => 2.259 [13] => 1.816 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.63 [5] => 3.14 [6] => 2.77 [7] => 2.88 [8] => 2.67 [9] => 2.64 [10] => 2.58 [11] => 2.48 [12] => 2.26 [13] => 1.82 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 24.304 [3] => 0 [4] => 33.617 [5] => 55.922 [6] => 62.202 [7] => 33.238 [8] => -5.718 [9] => 4.023 [10] => 10.741 [11] => 12.798 [12] => 21.113 [13] => 27.816 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 24.304 [3] => 0 [4] => 33.617 [5] => 55.922 [6] => 62.202 [7] => 33.238 [8] => -5.718 [9] => 4.023 [10] => 10.741 [11] => 12.798 [12] => 21.113 [13] => 27.816 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.63 [5] => 3.14 [6] => 2.77 [7] => 2.88 [8] => 2.67 [9] => 2.64 [10] => 2.58 [11] => 2.48 [12] => 2.26 [13] => 1.82 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 3.4 [3] => 0 [4] => 2.87 [5] => 4.67 [6] => 5.11 [7] => 2.7 [8] => -0.48 [9] => 0.32 [10] => 0.9 [11] => 1.07 [12] => 1.72 [13] => 2.23 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 3.4 [3] => 0 [4] => 2.56 [5] => 4.4 [6] => 4.89 [7] => 2.47 [8] => -0.71 [9] => 0.11 [10] => 0.68 [11] => 0.86 [12] => 1.54 [13] => 2.08 ) [Net Income] => Array ( [0] => 1.124 [1] => 2.459 [2] => 4.331 [3] => 2.847 [4] => 13.459 [5] => 16.248 [6] => 18.634 [7] => 18.286 [8] => -5.23 [9] => 1.036 [10] => 5.668 [11] => 6.175 [12] => 11.697 [13] => 16.231 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.06 [12] => 0.28 [13] => 0.42 ) [Shares Outstanding] => Array ( [0] => 5.178 [1] => 6.234 [2] => 7.138 [3] => 3.341 [4] => 11.730 [5] => 11.986 [6] => 12.161 [7] => 12.299 [8] => 11.875 [9] => 12.580 [10] => 11.951 [11] => 11.990 [12] => 12.259 [13] => 12.485 ) [shares_diluted] => Array ( [0] => 5.178 [1] => 6.234 [2] => 7.138 [3] => 3.341 [4] => 11.730 [5] => 11.986 [6] => 12.161 [7] => 12.299 [8] => 11.875 [9] => 12.580 [10] => 11.951 [11] => 11.990 [12] => 12.259 [13] => 12.485 ) [shares_basic] => Array ( [0] => 1.853 [1] => 1.859 [2] => 1.704 [3] => 3.002 [4] => 11.330 [5] => 11.552 [6] => 11.804 [7] => 12.079 [8] => 11.875 [9] => 12.549 [10] => 11.885 [11] => 11.924 [12] => 12.176 [13] => 12.398 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 33.10 [1] => 24.13 [2] => 20.20 [3] => 0.00 [4] => 18.47 [5] => 18.41 [6] => 16.75 [7] => 41.83 [8] => 60.88 [9] => 52.33 [10] => 64.16 [11] => 70.10 [12] => 59.98 [13] => 53.59 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -42.26 [8] => -58.84 [9] => -44.81 [10] => -30.61 [11] => -22.49 [12] => -10.75 [13] => -5.74 ) [Pretax Income_pct] => Array ( [0] => 16.83 [1] => 22.54 [2] => 27.88 [3] => 22.04 [4] => 41.03 [5] => 41.51 [6] => 43.72 [7] => 36.32 [8] => -13.39 [9] => 2.27 [10] => 16.00 [11] => 20.34 [12] => 29.44 [13] => 32.86 ) [Net Income_pct] => Array ( [0] => 10.88 [1] => 12.87 [2] => 15.23 [3] => 7.43 [4] => 24.70 [5] => 25.12 [6] => 26.10 [7] => 21.88 [8] => -8.34 [9] => 1.70 [10] => 11.11 [11] => 12.17 [12] => 18.27 [13] => 20.51 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.19 [5] => 0 [6] => 1.31 [7] => 17.03 [8] => 0 [9] => 6.79 [10] => 1.41 [11] => 1.91 [12] => 2.26 [13] => 1.74 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.856 [5] => 0 [6] => 8.034 [7] => 5.756 [8] => 6.54 [9] => 4.197 [10] => 1.978 [11] => 2.169 [12] => 4.505 [13] => 4.035 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.53 [5] => 0 [6] => 41.07 [7] => 25.13 [8] => 38.09 [9] => 25.11 [10] => 14.15 [11] => 15.6 [12] => 25.68 [13] => 18.61 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.625 [5] => 0 [6] => 0.257 [7] => 3.9 [8] => 0 [9] => 1.135 [10] => 0.197 [11] => 0.265 [12] => 0.397 [13] => 0.377 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.107 [4] => 54.048 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => -2.504 [2] => -6.354 [3] => 15.672 [4] => 37.331 [5] => -34.472 [6] => -26.92 [7] => -38.247 [8] => -40.27 [9] => -38.192 [10] => -37.223 [11] => -42.55 [12] => -65.367 [13] => -86.03 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.413 [4] => 3.555 [5] => 0 [6] => 3.43 [7] => 3.266 [8] => 2.961 [9] => 2.431 [10] => 2.18 [11] => 2.052 [12] => 1.97 [13] => 2.265 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 185.757 [1] => 281.741 [2] => 374.671 [3] => 487.709 [4] => 554.693 [5] => 670.989 [6] => 795.452 [7] => 959.654 [8] => 794.431 [9] => 565.803 [10] => 468.062 [11] => 485.969 [12] => 602.348 [13] => 702.207 ) [Other Long-Term Assets] => Array ( [0] => 185.757 [1] => 281.741 [2] => 374.671 [3] => 440.189 [4] => 497.09 [5] => 670.989 [6] => 792.022 [7] => 956.388 [8] => 791.47 [9] => 563.372 [10] => 465.882 [11] => 483.917 [12] => 600.378 [13] => 699.942 ) [Total Assets Non-liquid] => Array ( [0] => 185.757 [1] => 279.237 [2] => 368.317 [3] => 458.274 [4] => 538.601 [5] => 636.517 [6] => 768.789 [7] => 925.307 [8] => 754.161 [9] => 528.746 [10] => 431.036 [11] => 443.684 [12] => 537.378 [13] => 616.554 ) [HardAssets] => Array ( [0] => 185.757 [1] => 279.237 [2] => 368.317 [3] => 458.274 [4] => 538.601 [5] => 636.517 [6] => 768.789 [7] => 925.307 [8] => 754.161 [9] => 528.746 [10] => 431.036 [11] => 443.684 [12] => 537.378 [13] => 616.554 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.563 [5] => 0 [6] => 12.269 [7] => 15.982 [8] => 14.466 [9] => 11.846 [10] => 9.997 [11] => 10.96 [12] => 16.567 [13] => 18.255 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 101.923 [9] => 62.541 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 101.923 [9] => 62.541 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.361 [4] => 29.673 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.361 [4] => 18.11 [5] => 0 [6] => -12.269 [7] => -15.982 [8] => -116.389 [9] => -74.387 [10] => -9.997 [11] => -10.96 [12] => -16.567 [13] => -18.255 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.112 [4] => 0.115 [5] => 0 [6] => 0.12 [7] => 0.122 [8] => 0.122 [9] => 0.128 [10] => 0.129 [11] => 0.128 [12] => 0.128 [13] => 0.13 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 71.918 [4] => 75.732 [5] => 0 [6] => 81.85 [7] => 84.429 [8] => 83.671 [9] => 84.674 [10] => 86.987 [11] => 85.544 [12] => 87.494 [13] => 91.73 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.104 [4] => 15.563 [5] => 0 [6] => 50.445 [7] => 68.731 [8] => 62.67 [9] => 67.353 [10] => 73.021 [11] => 78.43 [12] => 86.575 [13] => 71.437 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => -0.418 [1] => 0.816 [2] => 2.974 [3] => 73.871 [4] => 90.35 [5] => 112.609 [6] => 134.289 [7] => 150.145 [8] => 146.625 [9] => 151.885 [10] => 160.003 [11] => 164.101 [12] => 174.25 [13] => 163.038 ) [Long-Term Debt] => Array ( [0] => 160.872 [1] => 245.551 [2] => 327.842 [3] => 394.627 [4] => 434.67 [5] => 516.849 [6] => 616.322 [7] => 773.085 [8] => 441.385 [9] => 244.445 [10] => 178.65 [11] => 92.004 [12] => 15.514 [13] => 0 ) [Total Liabilities] => Array ( [0] => 186.175 [1] => 280.925 [2] => 371.697 [3] => 413.838 [4] => 464.343 [5] => 558.38 [6] => 661.163 [7] => 809.509 [8] => 647.806 [9] => 413.918 [10] => 308.059 [11] => 321.868 [12] => 428.098 [13] => 539.169 ) [Other Long-Term Liab.] => Array ( [0] => 25.303 [1] => 35.374 [2] => 43.855 [3] => -1.15 [4] => 3.5527136788E-15 [5] => 41.531 [6] => 44.841 [7] => 36.424 [8] => 206.421 [9] => 169.473 [10] => 129.409 [11] => 229.864 [12] => 412.584 [13] => 539.169 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.89 [2] => 1.70 [3] => 6.04 [4] => 2.90 [5] => 5.14 [6] => 3.35 [7] => 3.58 [8] => 5.07 [9] => 6.55 [10] => 7.91 [11] => 8.70 [12] => 10.79 [13] => 12.20 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.11 [5] => 0.00 [6] => 0.03 [7] => 0.41 [8] => 0.00 [9] => 0.20 [10] => 0.04 [11] => 0.05 [12] => 0.07 [13] => 0.05 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -0.89 [2] => -1.70 [3] => 3.21 [4] => 6.73 [5] => -5.14 [6] => -3.38 [7] => -3.99 [8] => -5.07 [9] => -6.75 [10] => -7.95 [11] => -8.76 [12] => -10.85 [13] => -12.25 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.25 [4] => 9.74 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.49 [4] => 0.64 [5] => 0.00 [6] => 0.43 [7] => 0.34 [8] => 0.37 [9] => 0.43 [10] => 0.47 [11] => 0.42 [12] => 0.33 [13] => 0.32 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 90.26 [4] => 89.62 [5] => 100.00 [6] => 99.57 [7] => 99.66 [8] => 99.63 [9] => 99.57 [10] => 99.53 [11] => 99.58 [12] => 99.67 [13] => 99.68 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.08 [5] => 0.00 [6] => 1.54 [7] => 1.67 [8] => 1.82 [9] => 2.09 [10] => 2.14 [11] => 2.26 [12] => 2.75 [13] => 2.60 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 12.83 [9] => 11.05 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.17 [4] => 3.26 [5] => 0.00 [6] => -1.54 [7] => -1.67 [8] => -14.65 [9] => -13.15 [10] => -2.14 [11] => -2.26 [12] => -2.75 [13] => -2.60 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.17 [4] => 5.35 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 86.60 [1] => 87.15 [2] => 87.50 [3] => 80.91 [4] => 78.36 [5] => 77.03 [6] => 77.48 [7] => 80.56 [8] => 55.56 [9] => 43.20 [10] => 38.17 [11] => 18.93 [12] => 2.58 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.62 [1] => 12.56 [2] => 11.70 [3] => -0.24 [4] => 0.00 [5] => 6.19 [6] => 5.64 [7] => 3.80 [8] => 25.98 [9] => 29.95 [10] => 27.65 [11] => 47.30 [12] => 68.50 [13] => 76.78 ) [Total Liabilities_pct] => Array ( [0] => 100.23 [1] => 99.71 [2] => 99.21 [3] => 84.85 [4] => 83.71 [5] => 83.22 [6] => 83.12 [7] => 84.35 [8] => 81.54 [9] => 73.16 [10] => 65.82 [11] => 66.23 [12] => 71.07 [13] => 76.78 ) [netcash] => Array ( [0] => -35.96 [1] => -44.66 [2] => -51.18 [3] => -34.29 [4] => -38.98 [5] => -44.63 [6] => -52.83 [7] => -62.92 [8] => -49.68 [9] => -29.49 [10] => -21.08 [11] => -21.91 [12] => -28.44 [13] => -34.89 ) [NCAV] => Array ( [0] => -35.96 [1] => -44.66 [2] => -51.18 [3] => -34.29 [4] => -38.94 [5] => -44.63 [6] => -52.81 [7] => -62.68 [8] => -49.68 [9] => -29.42 [10] => -21.06 [11] => -21.9 [12] => -28.41 [13] => -34.86 ) [Book Value Per Share] => Array ( [0] => -0.08 [1] => 0.13 [2] => 0.42 [3] => 6.59 [4] => 7.86 [5] => 9.59 [6] => 11.18 [7] => 12.19 [8] => 11.99 [9] => 11.88 [10] => 12.44 [11] => 12.86 [12] => 13.65 [13] => 12.54 ) [Tangibles_book_per_share] => Array ( [0] => -0.08 [1] => 0.13 [2] => 0.42 [3] => 6.59 [4] => 7.86 [5] => 9.59 [6] => 11.18 [7] => 12.19 [8] => 11.99 [9] => 11.88 [10] => 12.44 [11] => 12.86 [12] => 13.65 [13] => 12.54 ) [deb2equity] => Array ( [0] => -384.861 [1] => 300.92 [2] => 110.236 [3] => 5.342 [4] => 4.811 [5] => 4.59 [6] => 4.59 [7] => 5.149 [8] => 3.705 [9] => 2.021 [10] => 1.117 [11] => 0.561 [12] => 0.089 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 160.872 [1] => 245.551 [2] => 327.842 [3] => 394.627 [4] => 434.67 [5] => 516.849 [6] => 616.322 [7] => 773.085 [8] => 543.308 [9] => 306.986 [10] => 178.65 [11] => 92.004 [12] => 15.514 [13] => 0 ) [debt2rev] => Array ( [0] => 15.575 [1] => 12.853 [2] => 11.532 [3] => 10.294 [4] => 7.977 [5] => 7.989 [6] => 8.633 [7] => 9.249 [8] => 8.668 [9] => 5.032 [10] => 3.502 [11] => 1.813 [12] => 0.242 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0.004 [8] => 0 [9] => 0.002 [10] => 0 [11] => 0.001 [12] => 0.001 [13] => 0.001 ) [cash2asset] => Array ( [0] => 0 [1] => 0.009 [2] => 0.017 [3] => 0.06 [4] => 0.029 [5] => 0.051 [6] => 0.034 [7] => 0.036 [8] => 0.051 [9] => 0.065 [10] => 0.079 [11] => 0.087 [12] => 0.108 [13] => 0.122 ) [equity2asset] => Array ( [0] => -0.002 [1] => 0.003 [2] => 0.008 [3] => 0.151 [4] => 0.163 [5] => 0.168 [6] => 0.169 [7] => 0.156 [8] => 0.185 [9] => 0.268 [10] => 0.342 [11] => 0.338 [12] => 0.289 [13] => 0.232 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 0.006 [5] => 0 [6] => 0.004 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.005 [11] => 0.004 [12] => 0.003 [13] => 0.003 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -42.257 [8] => -58.84 [9] => -44.815 [10] => -30.608 [11] => -22.491 [12] => -10.748 [13] => -5.744 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.042 [4] => 0.053 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0.866 [1] => 0.872 [2] => 0.875 [3] => 0.809 [4] => 0.784 [5] => 0.77 [6] => 0.775 [7] => 0.806 [8] => 0.556 [9] => 0.432 [10] => 0.382 [11] => 0.189 [12] => 0.026 [13] => 0 ) [turnover] => Array ( [0] => 0.056 [1] => 0.068 [2] => 0.076 [3] => 0.079 [4] => 0.098 [5] => 0.096 [6] => 0.09 [7] => 0.087 [8] => 0.079 [9] => 0.108 [10] => 0.109 [11] => 0.104 [12] => 0.106 [13] => 0.113 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.178 [4] => 13.459 [5] => 16.248 [6] => 18.634 [7] => 18.286 [8] => -5.23 [9] => 1.036 [10] => 5.668 [11] => 6.175 [12] => 11.697 [13] => 16.231 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.14 [2] => 2.38 [3] => 6.14 [4] => 14.38 [5] => 17.28 [6] => 19.76 [7] => 20.17 [8] => 0 [9] => 4.66 [10] => 11.11 [11] => 11.83 [12] => 16.77 [13] => 18.77 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.634 [5] => 3.136 [6] => 2.766 [7] => 2.877 [8] => 2.673 [9] => 2.64 [10] => 2.578 [11] => 2.476 [12] => 2.259 [13] => 1.816 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.155 [4] => 36.889 [5] => 40.124 [6] => 28.447 [7] => 22.496 [8] => 39.684 [9] => 33.356 [10] => 22.064 [11] => 16.11 [12] => 24.919 [13] => 45.92 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.41 [4] => 9.363 [5] => 8.799 [6] => 3.314 [7] => 12.447 [8] => 45.051 [9] => 36.923 [10] => 15.919 [11] => 7.759 [12] => 8.951 [13] => 12.523 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -274.793 [5] => -313.494 [6] => -383.587 [7] => -384.078 [8] => -252.047 [9] => -84.353 [10] => -130.196 [11] => -224.798 [12] => -318.895 [13] => -347.473 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -243.354 [4] => -274.793 [5] => -319.87 [6] => -389.534 [7] => -389.482 [8] => -257.492 [9] => -89.352 [10] => -135.177 [11] => -229.877 [12] => -323.245 [13] => -350.926 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -90.995 [4] => -89.468 [5] => -103.389 [6] => -135.864 [7] => -171.239 [8] => 130.432 [9] => 184.655 [10] => 95.875 [11] => -25.325 [12] => -100.973 [13] => -104.882 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.12 [5] => 0.98 [6] => 1.04 [7] => -1.313 [8] => -2.233 [9] => -0.292 [10] => -0.599 [11] => -6.277 [12] => -2.053 [13] => -0.898 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.096 [4] => 1.12 [5] => 0.98 [6] => 1.04 [7] => 0.301 [8] => 0.15 [9] => 0.108 [10] => 0.173 [11] => 0.172 [12] => 0.136 [13] => 0.27 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.065 [5] => -1.514 [6] => -2.01 [7] => 154.798 [8] => -0.175 [9] => -216.397 [10] => -128.336 [11] => -86.646 [12] => -76.49 [13] => -15.514 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -6.025 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.766 [12] => -3.552 [13] => -31.369 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 89.921 [4] => 39.236 [5] => 81.645 [6] => 99.608 [7] => 156.427 [8] => -168.554 [9] => -221.224 [10] => -117.97 [11] => 14.474 [12] => 98.739 [13] => 79.645 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 95.946 [4] => 45.181 [5] => 82.179 [6] => 100.578 [7] => 2.942 [8] => -166.146 [9] => -4.535 [10] => 10.965 [11] => 108.163 [12] => 180.834 [13] => 127.426 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.081 [4] => -13.343 [5] => 18.38 [6] => -7.809 [7] => 7.684 [8] => 1.562 [9] => -3.213 [10] => -0.031 [11] => 5.259 [12] => 22.685 [13] => 20.683 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => -7.1054273576E-15 [6] => 3.5527136788E-15 [7] => 1.06581410364E-14 [8] => 2.84217094304E-14 [9] => -7.1054273576E-15 [10] => -7.1054273576E-15 [11] => 0 [12] => -3.5527136788E-15 [13] => 7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -219.199 [4] => -237.904 [5] => -279.746 [6] => -361.087 [7] => -366.986 [8] => -217.808 [9] => -55.996 [10] => -113.113 [11] => -213.767 [12] => -298.326 [13] => -305.006 ) [per share rev] => Array ( [0] => 1.99 [1] => 3.06 [2] => 3.98 [3] => 11.47 [4] => 4.65 [5] => 5.4 [6] => 5.87 [7] => 6.8 [8] => 5.28 [9] => 4.85 [10] => 4.27 [11] => 4.23 [12] => 5.22 [13] => 6.34 ) [per share eps] => Array ( [0] => 0.06 [1] => 0.39 [2] => 0.61 [3] => 0.25 [4] => 1.15 [5] => 1.36 [6] => 1.53 [7] => 1.49 [8] => -0.44 [9] => 0.08 [10] => 0.44 [11] => 0.48 [12] => 0.91 [13] => 1.25 ) [eps_nri] => Array ( [0] => 0.06 [1] => 0.44 [2] => 0.61 [3] => 0.85 [4] => 1.15 [5] => 1.36 [6] => 1.53 [7] => 1.49 [8] => -0.44 [9] => 0.08 [10] => 0.47 [11] => 0.51 [12] => 0.95 [13] => 1.3 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -65.61 [4] => -20.28 [5] => -23.34 [6] => -29.69 [7] => -29.84 [8] => -18.34 [9] => -4.45 [10] => -9.46 [11] => -17.83 [12] => -24.34 [13] => -24.43 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.125 [12] => 0.308 [13] => 0.336 ) [ROA] => Array ( [0] => 0.61 [1] => 0.87 [2] => 1.16 [3] => 0.58 [4] => 2.43 [5] => 2.42 [6] => 2.34 [7] => 1.91 [8] => -0.66 [9] => 0.18 [10] => 1.21 [11] => 1.27 [12] => 1.94 [13] => 2.31 ) [ROC_capital] => Array ( [0] => 0 [1] => -2.504 [2] => -6.354 [3] => 63.192 [4] => 94.934 [5] => -34.472 [6] => -23.49 [7] => -34.981 [8] => -37.309 [9] => -35.761 [10] => -35.043 [11] => -40.498 [12] => -63.397 [13] => -83.765 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.413 [4] => 11.838 [5] => 0 [6] => 3.43 [7] => 3.266 [8] => 64.614 [9] => 27.915 [10] => 2.18 [11] => 2.052 [12] => 1.97 [13] => 2.265 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 16.83 [1] => 22.54 [2] => 27.88 [3] => 22.04 [4] => 41.03 [5] => 41.51 [6] => 43.72 [7] => 36.32 [8] => -13.39 [9] => 2.27 [10] => 16 [11] => 20.34 [12] => 29.44 [13] => 32.86 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 85.49 [3] => 0 [4] => 55.02 [5] => 81.59 [6] => 83.25 [7] => 36.32 [8] => -13.39 [9] => 2.27 [10] => 16 [11] => 20.34 [12] => 29.44 [13] => 32.86 ) [netmargin] => Array ( [0] => 10.88 [1] => 12.87 [2] => 15.23 [3] => 7.43 [4] => 24.7 [5] => 25.12 [6] => 26.1 [7] => 21.88 [8] => -8.34 [9] => 1.7 [10] => 11.11 [11] => 12.17 [12] => 18.27 [13] => 20.51 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 45.430 [4] => 16.590 [5] => 17.540 [6] => 15.640 [7] => 8.100 [8] => 0.000 [9] => 104.340 [10] => 25.920 [11] => 25.970 [12] => 21.690 [13] => 20.110 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 56.13 [4] => 16.67 [5] => 17.57 [6] => 15.60 [7] => 8.09 [8] => 0.00 [9] => 99.13 [10] => 25.82 [11] => 24.90 [12] => 20.90 [13] => 19.53 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 45.430 [4] => 16.590 [5] => 17.540 [6] => 15.640 [7] => 8.100 [8] => 0.000 [9] => 104.340 [10] => 25.920 [11] => 25.970 [12] => 21.690 [13] => 20.110 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.410 [5] => 2.470 [6] => 2.130 [7] => 0.970 [8] => 0.210 [9] => 0.680 [10] => 1.020 [11] => 0.690 [12] => 1.400 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.5 [11] => 8.53 [12] => 5.43 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 10.080 [12] => 13.200 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.570 [4] => 4.100 [5] => 4.420 [6] => 3.510 [7] => 1.670 [8] => 0.500 [9] => 1.610 [10] => 2.910 [11] => 3.010 [12] => 3.840 [13] => 3.980 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -28.3 [8] => -32.888 [9] => -24.334 [10] => -21.19 [11] => -19.118 [12] => -16.686 [13] => -15.58 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -129.340 [8] => -272.700 [9] => -932.340 [10] => -267.210 [11] => -151.130 [12] => -131.390 [13] => -77.670 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.490 [4] => 0.530 [5] => 0.530 [6] => 0.540 [7] => 0.310 [8] => 0.030 [9] => 0.270 [10] => 0.590 [11] => 0.630 [12] => 0.730 [13] => 0.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 5 [7] => 4 [8] => 5 [9] => 6 [10] => 7 [11] => 6 [12] => 6 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.96 [9] => 0.92 [10] => 0.80 [11] => 0.64 [12] => 0.52 [13] => 0.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 2.720 [9] => 8.600 [10] => 15.800 [11] => 19.750 [12] => 38.770 [13] => 55.170 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -234.170 [9] => -179.560 [10] => -228.150 [11] => -162.500 [12] => -151.490 [13] => -141.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.22 [4] => 14.26 [5] => 16.66 [6] => 21.07 [7] => 22.21 [8] => 16.14 [9] => 15.18 [10] => 13.37 [11] => 13 [12] => 16.11 [13] => 19.5 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 14.610 [4] => 11.690 [5] => 11.790 [6] => 10.590 [7] => 10.010 [8] => 8.530 [9] => 6.090 [10] => 5.970 [11] => 4.170 [12] => 3.230 [13] => 3.060 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 61.710 [4] => 18.950 [5] => 13.640 [6] => 14.120 [7] => 20.250 [8] => 3.860 [9] => 92.310 [10] => 28.330 [11] => 16.550 [12] => 9.790 [13] => 8.700 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 117.450 [4] => 21.250 [5] => 14.450 [6] => 14.780 [7] => 21.680 [8] => 0.000 [9] => 268.650 [10] => 37.280 [11] => 20.520 [12] => 10.960 [13] => 9.310 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10.329 [1] => 19.105 [2] => 28.429 [3] => 38.334 [4] => 54.493 [5] => 64.694 [6] => 71.393 [7] => 83.589 [8] => 62.678 [9] => 61.002 [10] => 51.009 [11] => 50.758 [12] => 64.033 [13] => 79.128 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35.322 [8] => 36.88 [9] => 27.338 [10] => 15.613 [11] => 11.416 [12] => 6.882 [13] => 4.545 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 387.84 [12] => 503.017 [13] => 597.075 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 2.504 [2] => 6.354 [3] => 29.435 [4] => 16.092 [5] => 34.472 [6] => 26.663 [7] => 34.347 [8] => 40.27 [9] => 37.057 [10] => 37.026 [11] => 42.285 [12] => 64.97 [13] => 85.653 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 185.757 [1] => 279.237 [2] => 368.317 [3] => 455.861 [4] => 534.421 [5] => 636.517 [6] => 765.102 [7] => 918.141 [8] => 751.2 [9] => 525.18 [10] => 428.659 [11] => 441.367 [12] => 535.011 [13] => 613.912 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.563 [5] => 0 [6] => 12.269 [7] => 15.982 [8] => 14.466 [9] => 11.846 [10] => 9.997 [11] => 10.96 [12] => 16.567 [13] => 18.255 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 101.923 [9] => 62.541 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.682 [8] => 15.119 [9] => 12.39 [10] => 26.493 [11] => 20.325 [12] => 17.829 [13] => 17.876 ) [BS_other_liabilities_Insurance] => Array ( [0] => 25.303 [1] => 35.374 [2] => 43.855 [3] => 19.211 [4] => 18.11 [5] => 41.531 [6] => 32.572 [7] => 4.76 [8] => 74.913 [9] => 82.696 [10] => 92.919 [11] => 198.579 [12] => 378.188 [13] => 503.038 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.688 [8] => 39.079 [9] => 28.917 [10] => 22.245 [11] => 28.719 [12] => 40.173 [13] => 49.523 ) [IS_NetInterestIncome] => Array ( [0] => 0.939 [1] => 1.259 [2] => -1.618 [3] => 0 [4] => 2.055 [5] => 0 [6] => 0 [7] => 54.909 [8] => 70.573 [9] => 56.106 [10] => 31.683 [11] => 32.853 [12] => 46.093 [13] => 59.14 ) [IS_CreditLossesProvision] => Array ( [0] => 2.497 [1] => 5.918 [2] => 6.85 [3] => 7.965 [4] => 9.953 [5] => 10.886 [6] => 9.934 [7] => 17.221 [8] => 31.494 [9] => 27.189 [10] => 9.438 [11] => 4.134 [12] => 5.92 [13] => 9.617 ) [IS_NonInterestIncome] => Array ( [0] => 9.39 [1] => 17.846 [2] => 30.047 [3] => 0 [4] => 52.438 [5] => 0 [6] => 0 [7] => 28.68 [8] => -7.895 [9] => 4.896 [10] => 19.326 [11] => 17.905 [12] => 17.94 [13] => 19.988 ) [IS_otherExpense_bank] => Array ( [0] => -3.419 [1] => -4.61 [2] => -5.744 [3] => 0 [4] => -13.697 [5] => -15.044 [6] => -14.723 [7] => -1.832 [8] => -1.255 [9] => -2.135 [10] => -1.898 [11] => -1.757 [12] => -1.409 [13] => -0.71 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -2.504 [2] => -6.354 [3] => -29.435 [4] => -16.092 [5] => -34.472 [6] => -26.663 [7] => 141.07 [8] => 66.212 [9] => 63.4 [10] => 47.107 [11] => 28.637 [12] => 3.52 [13] => 1.273 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.534 [11] => 1.78 [12] => 4.845 [13] => 5.387 ) [BS_other_assets_Bank] => Array ( [0] => 185.757 [1] => 281.741 [2] => 374.671 [3] => 485.296 [4] => 550.513 [5] => 670.989 [6] => 791.765 [7] => 777.071 [8] => 684.988 [9] => 461.78 [10] => 380.018 [11] => 23.11 [12] => 23.629 [13] => 10.177 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 63.385 [9] => 80.288 [10] => 92.919 [11] => 198.579 [12] => 378.188 [13] => 503.038 ) [BS_other_liabilities_bank] => Array ( [0] => 25.303 [1] => 35.374 [2] => 43.855 [3] => 19.211 [4] => 18.11 [5] => 41.531 [6] => 32.572 [7] => 20.442 [8] => 26.647 [9] => 14.798 [10] => 26.493 [11] => 20.325 [12] => 17.829 [13] => 17.876 ) [cash2debt] => Array ( [0] => 0 [1] => 0.01 [2] => 0.019 [3] => 0.075 [4] => 0.037 [5] => 0.067 [6] => 0.043 [7] => 0.044 [8] => 0.074 [9] => 0.121 [10] => 0.207 [11] => 0.46 [12] => 4.188 [13] => 10000 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 0 [2] => 3.55 [3] => 0 [4] => 3.01 [5] => 4.85 [6] => 5.98 [7] => 1.76 [8] => -0.27 [9] => 0.05 [10] => 0.86 [11] => 2.5 [12] => 3.18 [13] => 2.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => -0.614 [1] => -1.536 [2] => -3.594 [3] => -5.6 [4] => -8.899 [5] => -10.607 [6] => -12.577 [7] => -12.075 [8] => 3.161 [9] => -0.347 [10] => -2.495 [11] => -4.147 [12] => -7.157 [13] => -9.769 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.68 [11] => 0.719 [12] => 0.85 [13] => 1.106 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.124 [1] => 2.77 [2] => 4.331 [3] => 2.847 [4] => 13.459 [5] => 16.248 [6] => 18.634 [7] => 18.286 [8] => -5.23 [9] => 1.036 [10] => 5.668 [11] => 6.175 [12] => 11.697 [13] => 16.231 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.06 [1] => 0.39 [2] => 0.61 [3] => 0.25 [4] => 1.15 [5] => 1.36 [6] => 1.53 [7] => 1.49 [8] => -0.44 [9] => 0.08 [10] => 0.44 [11] => 0.48 [12] => 0.91 [13] => 1.25 ) [eps_basic] => Array ( [0] => 0.16 [1] => 0.65 [2] => 1.5 [3] => 0.28 [4] => 1.19 [5] => 1.41 [6] => 1.58 [7] => 1.51 [8] => -0.44 [9] => 0.08 [10] => 0.44 [11] => 0.48 [12] => 0.92 [13] => 1.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 2.504 [2] => 6.354 [3] => 29.435 [4] => 16.092 [5] => 34.472 [6] => 26.663 [7] => 34.347 [8] => 40.27 [9] => 37.057 [10] => 37.026 [11] => 42.285 [12] => 64.97 [13] => 85.653 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.195 [4] => 0.309 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.466 [4] => 6.366 [5] => 0 [6] => 0 [7] => 9.014 [8] => 9.777 [9] => 10.07 [10] => 10.763 [11] => 11.582 [12] => 12.252 [13] => 12.886 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.094 [4] => 6.675 [5] => 0 [6] => 3.43 [7] => 9.543 [8] => 10.346 [9] => 10.636 [10] => 11.33 [11] => 12.202 [12] => 12.872 [13] => 13.805 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.681 [4] => -3.12 [5] => 0 [6] => 0 [7] => -6.277 [8] => -7.385 [9] => -8.205 [10] => -9.15 [11] => -10.15 [12] => -10.902 [13] => -11.54 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.539 [4] => 6.707 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.856 [5] => 0 [6] => 8.034 [7] => 5.756 [8] => 6.54 [9] => 4.197 [10] => 1.978 [11] => 2.169 [12] => 4.505 [13] => 4.035 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.539 [4] => 8.881784197E-16 [5] => 0 [6] => 4.235 [7] => 10.226 [8] => 7.926 [9] => 7.649 [10] => 8.019 [11] => 8.791 [12] => 12.062 [13] => 14.22 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.822 [4] => 18.11 [5] => 0 [6] => 22.931 [7] => 15.682 [8] => 15.119 [9] => 12.39 [10] => 26.493 [11] => 20.325 [12] => 17.829 [13] => 17.876 ) [LongTermDebt] => Array ( [0] => 160.872 [1] => 245.551 [2] => 327.842 [3] => 393.997 [4] => 434.67 [5] => 516.849 [6] => 616.322 [7] => 773.085 [8] => 441.385 [9] => 244.445 [10] => 178.65 [11] => 92.004 [12] => 15.514 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.63 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.178 [4] => 13.459 [5] => 16.248 [6] => 18.634 [7] => 18.286 [8] => -5.23 [9] => 1.036 [10] => 5.668 [11] => 6.175 [12] => 11.697 [13] => 16.231 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.826 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.534 [5] => 6.798 [6] => 5.079 [7] => -7.165 [8] => -0.664 [9] => -7.498 [10] => -16.179 [11] => 5.955 [12] => 5.043 [13] => 15.407 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.567 [4] => 8.899 [5] => 5.143 [6] => -1.346 [7] => -3.949 [8] => -2.146 [9] => 0.255 [10] => 14.078 [11] => -6.255 [12] => -3.031 [13] => -0.057 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -243.354 [4] => -274.793 [5] => -319.87 [6] => -389.534 [7] => -389.482 [8] => -257.492 [9] => -89.352 [10] => -135.177 [11] => -229.877 [12] => -323.245 [13] => -350.926 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.376 [6] => 5.947 [7] => 5.404 [8] => 5.445 [9] => 4.999 [10] => 4.981 [11] => 5.079 [12] => 4.35 [13] => 3.453 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4.195 [11] => -2.098 [12] => -3.366 [13] => -1.194 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 152.359 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 185.325 [5] => 210.105 [6] => 247.723 [7] => 212.839 [8] => 382.479 [9] => 269.008 [10] => 230.266 [11] => 201.571 [12] => 221.288 [13] => 243.785 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.01 [3] => 0.14 [4] => 0.12 [5] => 0.12 [6] => 0.16 [7] => 0.17 [8] => -0.22 [9] => -0.38 [10] => -0.24 [11] => 0.03 [12] => 0.15 [13] => 0.11 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.003 [2] => 0.008 [3] => 0.179 [4] => 0.195 [5] => 0.202 [6] => 0.203 [7] => 0.185 [8] => 0.226 [9] => 0.367 [10] => 0.519 [11] => 0.51 [12] => 0.407 [13] => 0.302 ) [ROE] => Array ( [0] => 0 [1] => 301.35 [2] => 145.63 [3] => 3.85 [4] => 14.9 [5] => 14.43 [6] => 13.88 [7] => 12.18 [8] => -3.57 [9] => 0.68 [10] => 3.54 [11] => 3.76 [12] => 6.71 [13] => 9.96 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.83 [4] => 1.32 [5] => 1.38 [6] => 1.22 [7] => 0.6 [8] => 0 [9] => 1.7 [10] => 1.14 [11] => 1.07 [12] => 1.2 [13] => 1.34 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.64 [4] => 2.42 [5] => 2.49 [6] => 2.15 [7] => 0.99 [8] => 0.22 [9] => 0.67 [10] => 1.02 [11] => 0.99 [12] => 1.47 [13] => 2.01 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.64 [4] => 2.42 [5] => 2.49 [6] => 2.15 [7] => 0.99 [8] => 0.22 [9] => 0.67 [10] => 1.02 [11] => 0.99 [12] => 1.47 [13] => 2.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.39 [2] => -14.5 [3] => -57.05 [4] => -2.59 [5] => -2.09 [6] => -2.3 [7] => -2.58 [8] => 0.73 [9] => -4.5 [10] => -0.63 [11] => 0.78 [12] => -0.08 [13] => -1.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 53.77 [2] => 30.07 [3] => 188.19 [4] => -59.46 [5] => 16.13 [6] => 8.7 [7] => 15.84 [8] => -22.35 [9] => -8.14 [10] => -11.96 [11] => -0.94 [12] => 23.4 [13] => 21.46 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 550 [2] => 56.41 [3] => -59.02 [4] => 360 [5] => 18.26 [6] => 12.5 [7] => -2.61 [8] => -129.53 [9] => 0 [10] => 450 [11] => 9.09 [12] => 89.58 [13] => 37.36 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 24.304 [3] => 0 [4] => 33.617 [5] => 55.922 [6] => 62.202 [7] => 33.238 [8] => -5.718 [9] => 4.023 [10] => 10.741 [11] => 12.798 [12] => 21.113 [13] => 27.816 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.98 [4] => 55.4 [5] => 64.98 [6] => 73.13 [7] => 72.02 [8] => 43.74 [9] => 29.05 [10] => 23.66 [11] => 16.6 [12] => 16.19 [13] => 18.61 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.82 [4] => -0.08 [5] => -0.06 [6] => -0.06 [7] => -0.02 [8] => 0.03 [9] => -0.1 [10] => -0.03 [11] => -0.03 [12] => -0.01 [13] => -0.02 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.16 [4] => 36.49 [5] => 40.49 [6] => 65.50 [7] => 81.29 [8] => -13.18 [9] => 3.11 [10] => 25.69 [11] => 38.33 [12] => 46.94 [13] => 35.35 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 3 [6] => 3 [7] => 3 [8] => 3 [9] => 3 [10] => 3 [11] => 2 [12] => 2 [13] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,007.47 [4] => -744.92 [5] => -797.20 [6] => -1,369.33 [7] => -1,731.34 [8] => -648.86 [9] => -267.87 [10] => -612.66 [11] => -1,426.92 [12] => -1,297.18 [13] => -764.21 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -376.71 [4] => -242.53 [5] => -257.67 [6] => -477.60 [7] => -761.20 [8] => 328.68 [9] => 553.59 [10] => 434.53 [11] => -157.20 [12] => -405.20 [13] => -228.40 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 3.04 [5] => 2.44 [6] => 3.66 [7] => -5.84 [8] => -5.63 [9] => -0.88 [10] => -2.71 [11] => -38.96 [12] => -8.24 [13] => -1.96 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => -19.15 [5] => -3.77 [6] => -7.07 [7] => 688.11 [8] => -0.44 [9] => -648.75 [10] => -581.65 [11] => -537.84 [12] => -306.95 [13] => -33.78 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.94 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -4.75 [12] => -14.25 [13] => -68.31 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 372.27 [4] => 106.36 [5] => 203.48 [6] => 350.15 [7] => 695.35 [8] => -424.74 [9] => -663.22 [10] => -534.67 [11] => 89.84 [12] => 396.24 [13] => 173.44 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.94 [4] => -16.12 [5] => -1.33 [6] => -3.41 [7] => 682.28 [8] => -6.07 [9] => -649.63 [10] => -584.37 [11] => -581.56 [12] => -329.45 [13] => -104.05 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 95.55 [4] => -36.17 [5] => 45.81 [6] => -27.45 [7] => 34.16 [8] => 3.94 [9] => -9.63 [10] => -0.14 [11] => 32.64 [12] => 91.03 [13] => 45.04 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -907.47 [4] => -644.92 [5] => -697.20 [6] => -1,269.33 [7] => -1,631.34 [8] => -548.86 [9] => -167.87 [10] => -512.66 [11] => -1,326.92 [12] => -1,197.18 [13] => -664.21 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.51 [4] => 14.18 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 253.28 [5] => 0 [6] => 1732.83 [7] => 929.61 [8] => -12.99 [9] => 4.95 [10] => 374.45 [11] => 503.02 [12] => 957.06 [13] => 1147.9 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.85 [4] => 4.71 [5] => 6.92 [6] => 6.77 [7] => 4.61 [8] => 0 [9] => 0.37 [10] => 2.68 [11] => 4.87 [12] => 9.12 [13] => 10.74 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.51 [4] => 1.33 [5] => 1.43 [6] => 1.14 [7] => 0.54 [8] => 0.16 [9] => 0.52 [10] => 0.95 [11] => 0.98 [12] => 1.25 [13] => 1.29 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.47 [12] => 1.4 [13] => 1.67 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.22 [4] => 1.82 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.22 [4] => 1.82 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.634 [5] => 3.136 [6] => 2.766 [7] => 2.877 [8] => 2.673 [9] => 2.64 [10] => 2.578 [11] => 2.476 [12] => 2.259 [13] => 1.816 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.86 [8] => 0 [9] => 0.05 [10] => 0.52 [11] => 0.9 [12] => 2.74 [13] => 5.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.2 [11] => 1.49 [12] => 3.69 [13] => 0 ) )
Marlin Business Services Corp (NAS:MRLN)
Days Inventory
0.00 (As of Mar. 2014)

Marlin Business Services Corp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Marlin Business Services Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Marlin Business Services Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Marlin Business Services Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Marlin Business Services Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Marlin Business Services Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Marlin Business Services Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Marlin Business Services Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/20.94*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Marlin Business Services Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Marlin Business Services Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Marlin Business Services Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Marlin Business Services Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide