Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.77 [1] => 6.49 [2] => 7.63 [3] => 11.76 [4] => 11.48 [5] => 10.09 [6] => 9.05 [7] => 9.83 [8] => 8.09 [9] => 10.20 [10] => 12.79 [11] => 21.50 [12] => 29.62 [13] => 39.48 [14] => 32.04 [15] => 21.41 [16] => 22.48 [17] => 34.07 [18] => 31.93 [19] => 37.93 ) [price_low] => Array ( [0] => 0.00 [1] => 4.82 [2] => 5.54 [3] => 7.25 [4] => 7.89 [5] => 6.07 [6] => 6.45 [7] => 7.67 [8] => 5.77 [9] => 6.13 [10] => 9.34 [11] => 10.85 [12] => 19.80 [13] => 25.32 [14] => 11.89 [15] => 12.70 [16] => 17.02 [17] => 20.27 [18] => 23.32 [19] => 29.85 ) [BS_share] => Array ( [0] => 749.512 [1] => 772.184 [2] => 783.632 [3] => 788.386 [4] => 776.756 [5] => 796.804 [6] => 798.45 [7] => 797.18 [8] => 624.33 [9] => 620.50 [10] => 693.13 [11] => 732.96 [12] => 703.04 [13] => 710.28 [14] => 705.58 [15] => 708.00 [16] => 710.00 [17] => 703.78 [18] => 707.00 [19] => 696.63 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 749.512 [1] => 772.184 [2] => 783.632 [3] => 788.386 [4] => 776.756 [5] => 796.804 [6] => 623.522 [7] => 619.020 [8] => 621.687 [9] => 620.188 [10] => 844.086 [11] => 718.483 [12] => 716.000 [13] => 69.000 [14] => 713.000 [15] => 711.000 [16] => 712.000 [17] => 714.000 [18] => 710.000 [19] => 709.000 ) [Revenue] => Array ( [0] => 10215 [1] => 11163 [2] => 13564 [3] => 12932 [4] => 18145 [5] => 20239 [6] => 30150 [7] => 28658 [8] => 27305 [9] => 36949 [10] => 45444 [11] => 62986 [12] => 65449 [13] => 65207 [14] => 78130 [15] => 53956 [16] => 12873 [17] => 15282 [18] => 16221 [19] => 14959 ) [COGS] => Array ( [0] => 8562 [1] => 9160 [2] => 11324 [3] => 10581 [4] => 15638 [5] => 17511 [6] => 25728 [7] => 23309 [8] => 23777 [9] => 32502 [10] => 40194 [11] => 50612 [12] => 48021 [13] => 49616 [14] => 65457 [15] => 45786 [16] => 4958 [17] => 6475 [18] => 5371 [19] => 4842 ) [Gross Profit] => Array ( [0] => 1653 [1] => 2003 [2] => 2240 [3] => 2351 [4] => 2507 [5] => 2728 [6] => 4422 [7] => 5349 [8] => 3528 [9] => 4447 [10] => 5250 [11] => 12374 [12] => 17428 [13] => 15591 [14] => 12673 [15] => 8170 [16] => 7915 [17] => 8807 [18] => 10850 [19] => 10117 ) [SGA] => Array ( [0] => 313 [1] => 297 [2] => 319 [3] => 355 [4] => 505 [5] => 486 [6] => 637 [7] => 714 [8] => 823 [9] => 920 [10] => 1025 [11] => 1155 [12] => 1593 [13] => 1781 [14] => 1382 [15] => 1263 [16] => 491 [17] => 544 [18] => 699 [19] => 687 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 307 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1245 [7] => 1233 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1358 [12] => 1518 [13] => 1613 [14] => 2129 [15] => 2604 [16] => 2056 [17] => 2266 [18] => 2477 [19] => 2790 ) [Operating Income] => Array ( [0] => 424 [1] => 35 [2] => 1025 [3] => 1130 [4] => 1101 [5] => 1047 [6] => 1630 [7] => 3108 [8] => 1370 [9] => 2084 [10] => 2670 [11] => 5242 [12] => 8967 [13] => 6640 [14] => 6779 [15] => 3590 [16] => 4224 [17] => 4813 [18] => 6349 [19] => 5204 ) [other_operating_charges] => Array ( [0] => -916 [1] => -1671 [2] => -896 [3] => -866 [4] => -901 [5] => -1195 [6] => -2155 [7] => -1527 [8] => -1335 [9] => -1443 [10] => -1555 [11] => -5977 [12] => -6868 [13] => -7170 [14] => -4512 [15] => -3010 [16] => -3200 [17] => -3450 [18] => -3802 [19] => -4226 ) [Month End Stock Price] => Array ( [0] => 4.97 [1] => 5.919 [2] => 7.247 [3] => 10.244 [4] => 9.144 [5] => 7.494 [6] => 8.423 [7] => 9.106 [8] => 6.496 [9] => 10.044 [10] => 11.416 [11] => 18.506 [12] => 28.077 [13] => 36.946 [14] => 16.609 [15] => 18.952 [16] => 22.479 [17] => 29.27 [18] => 30.66 [19] => 35.3 ) [mktcap] => Array ( [0] => 3725.07464 [1] => 4570.557096 [2] => 5678.981104 [3] => 8076.226184 [4] => 7102.656864 [5] => 5971.249176 [6] => 6725.34435 [7] => 7259.12108 [8] => 4055.64768 [9] => 6232.302 [10] => 7912.77208 [11] => 13564.15776 [12] => 19739.25408 [13] => 26242.00488 [14] => 11718.97822 [15] => 13418.016 [16] => 15960.09 [17] => 20599.6406 [18] => 21676.62 [19] => 24591.039 ) [Cash and Equiv] => Array ( [0] => 28 [1] => 77 [2] => 32 [3] => 36 [4] => 137 [5] => 111 [6] => 340 [7] => 657 [8] => 488 [9] => 1396 [10] => 3369 [11] => 2617 [12] => 2585 [13] => 1199 [14] => 1285 [15] => 2057 [16] => 3951 [17] => 493 [18] => 684 [19] => 264 ) [ev_addition] => Array ( [0] => 4089 [1] => 3674 [2] => 2933 [3] => 2965 [4] => 5100 [5] => 5010 [6] => 3585 [7] => 4953 [8] => 6054 [9] => 4972 [10] => 3394 [11] => 1831 [12] => 1465 [13] => 6016 [14] => 5900 [15] => 6475 [16] => 3945 [17] => 4329 [18] => 6212 [19] => 6333 ) [ev_addition_per_share] => Array ( [0] => 5.456 [1] => 4.758 [2] => 3.743 [3] => 3.761 [4] => 6.566 [5] => 6.288 [6] => 4.49 [7] => 6.213 [8] => 9.697 [9] => 8.013 [10] => 4.897 [11] => 2.498 [12] => 2.084 [13] => 8.47 [14] => 8.362 [15] => 9.145 [16] => 5.556 [17] => 6.151 [18] => 8.786 [19] => 9.091 ) [ev_per_share] => Array ( [0] => 10.43 [1] => 10.679 [2] => 10.987 [3] => 14.004 [4] => 15.714 [5] => 13.784 [6] => 12.913 [7] => 15.316 [8] => 16.196 [9] => 18.054 [10] => 16.316 [11] => 21.006 [12] => 30.157 [13] => 45.416 [14] => 24.969 [15] => 28.102 [16] => 28.039 [17] => 35.42 [18] => 39.45 [19] => 44.39 ) [ev] => Array ( [0] => 7814.07464 [1] => 8244.557096 [2] => 8611.981104 [3] => 11041.226184 [4] => 12202.656864 [5] => 10981.249176 [6] => 10310.34435 [7] => 12212.12108 [8] => 10109.64768 [9] => 11204.302 [10] => 11306.77208 [11] => 15395.15776 [12] => 21204.25408 [13] => 32258.00488 [14] => 17618.97822 [15] => 19893.016 [16] => 19905.09 [17] => 24928.6406 [18] => 27888.62 [19] => 30924.039 ) [Non Operating Income] => Array ( [0] => 352 [1] => -535 [2] => 274 [3] => -198 [4] => 82 [5] => 666 [6] => -821 [7] => 195 [8] => 278 [9] => 271 [10] => 309 [11] => 359 [12] => 518 [13] => 820 [14] => 30 [15] => 350 [16] => -92 [17] => -279 [18] => -7 [19] => -3 ) [tax] => Array ( [0] => 155 [1] => -107 [2] => 320 [3] => 216 [4] => 142 [5] => 324 [6] => 476 [7] => 827 [8] => 369 [9] => 584 [10] => 727 [11] => 1714 [12] => 4022 [13] => 2901 [14] => 3367 [15] => 2257 [16] => 2175 [17] => 2720 [18] => 4517 [19] => 3337 ) [Pretax Income] => Array ( [0] => 476 [1] => -195 [2] => 984 [3] => 672 [4] => 701 [5] => 1425 [6] => 896 [7] => 2232 [8] => 876 [9] => 1596 [10] => 2293 [11] => 4720 [12] => 8979 [13] => 6849 [14] => 6751 [15] => 3441 [16] => 4057 [17] => 4427 [18] => 6130 [19] => 4930 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 37 [13] => 41 [14] => 55 [15] => 11 [16] => 0 [17] => 0 [18] => 20 [19] => 15 ) [InterestExpense] => Array ( [0] => -300 [1] => -349 [2] => -308 [3] => -260 [4] => -237 [5] => -288 [6] => -236 [7] => -172 [8] => -268 [9] => -186 [10] => -161 [11] => -146 [12] => 0 [13] => 0 [14] => -113 [15] => -510 [16] => -75 [17] => -107 [18] => -232 [19] => -286 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1245 [7] => 1233 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1358 [12] => 1518 [13] => 1613 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1245 [7] => 1233 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1358 [12] => 1518 [13] => 1613 [14] => 2129 [15] => 2604 [16] => 2056 [17] => 2266 [18] => 2477 [19] => 2790 ) [EBIT] => Array ( [0] => 776 [1] => 154 [2] => 1292 [3] => 932 [4] => 938 [5] => 1713 [6] => 1132 [7] => 2404 [8] => 1144 [9] => 1782 [10] => 2454 [11] => 4866 [12] => 8967 [13] => 6640 [14] => 6864 [15] => 3951 [16] => 4132 [17] => 4534 [18] => 6362 [19] => 5216 ) [EBITDA_morn] => Array ( [0] => 1497 [1] => 971 [2] => 1985 [3] => 1596 [4] => 1879 [5] => 2663 [6] => 2377 [7] => 3637 [8] => 2295 [9] => 2926 [10] => 3671 [11] => 6224 [12] => 10485 [13] => 8253 [14] => 6779 [15] => 3590 [16] => 4224 [17] => 4813 [18] => 6349 [19] => 5204 ) [EBITDA] => Array ( [0] => 1497 [1] => 971 [2] => 1985 [3] => 1596 [4] => 1879 [5] => 2663 [6] => 2377 [7] => 3637 [8] => 2295 [9] => 2926 [10] => 3671 [11] => 6224 [12] => 10485 [13] => 8253 [14] => 8993 [15] => 6555 [16] => 6188 [17] => 6800 [18] => 8839 [19] => 8006 ) [EBITDA_1] => Array ( [0] => 1497 [1] => 971 [2] => 1985 [3] => 1596 [4] => 1879 [5] => 2663 [6] => 2377 [7] => 3637 [8] => 2295 [9] => 2926 [10] => 3671 [11] => 6224 [12] => 10485 [13] => 8253 [14] => 8993 [15] => 6555 [16] => 6188 [17] => 6800 [18] => 8839 [19] => 8006 ) [DDA_new] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1245 [7] => 1233 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1358 [12] => 1518 [13] => 1613 [14] => 2129 [15] => 2604 [16] => 2056 [17] => 2266 [18] => 2477 [19] => 2790 ) [EBITDA_new] => Array ( [0] => 1497 [1] => 971 [2] => 1985 [3] => 1596 [4] => 1879 [5] => 2663 [6] => 2377 [7] => 3637 [8] => 2295 [9] => 2926 [10] => 3671 [11] => 6224 [12] => 10485 [13] => 8253 [14] => 6779 [15] => 3590 [16] => 4224 [17] => 4813 [18] => 6349 [19] => 5204 ) [EBITDA_per_share] => Array ( [0] => 2 [1] => 1.26 [2] => 2.53 [3] => 2.02 [4] => 2.42 [5] => 3.34 [6] => 3.81 [7] => 5.88 [8] => 3.69 [9] => 4.72 [10] => 4.35 [11] => 8.66 [12] => 14.64 [13] => 119.61 [14] => 12.61 [15] => 9.22 [16] => 8.69 [17] => 9.52 [18] => 12.45 [19] => 11.29 ) [Operating_Income_per_share] => Array ( [0] => 0.57 [1] => 0.05 [2] => 1.31 [3] => 1.43 [4] => 1.42 [5] => 1.31 [6] => 2.61 [7] => 5.02 [8] => 2.2 [9] => 3.36 [10] => 3.16 [11] => 7.3 [12] => 12.52 [13] => 96.23 [14] => 9.51 [15] => 5.05 [16] => 5.93 [17] => 6.74 [18] => 8.94 [19] => 7.34 ) [Net Income] => Array ( [0] => 321 [1] => -88 [2] => 664 [3] => 456 [4] => 310 [5] => 654 [6] => 411 [7] => 157 [8] => 516 [9] => 1321 [10] => 1570 [11] => 3032 [12] => 5234 [13] => 3956 [14] => 3528 [15] => 1463 [16] => 2568 [17] => 2946 [18] => 1582 [19] => 1753 ) [IS_preferred_dividends] => Array ( [0] => 6 [1] => 4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.34 [1] => 0.34 [2] => 0.34 [3] => 0.38 [4] => 0.42 [5] => 0.42 [6] => 0.44 [7] => 0.46 [8] => 0.46 [9] => 0.48 [10] => 0.515 [11] => 0.61 [12] => 0.765 [13] => 0.92 [14] => 0.96 [15] => 0.96 [16] => 0.99 [17] => 0.8 [18] => 0.68 [19] => 0.72 ) [Shares Outstanding] => Array ( [0] => 749.512 [1] => 772.184 [2] => 783.632 [3] => 788.386 [4] => 776.756 [5] => 796.804 [6] => 623.522 [7] => 619.020 [8] => 621.687 [9] => 620.188 [10] => 844.086 [11] => 718.483 [12] => 716.000 [13] => 69.000 [14] => 713.000 [15] => 711.000 [16] => 712.000 [17] => 714.000 [18] => 710.000 [19] => 709.000 ) [shares_diluted] => Array ( [0] => 749.512 [1] => 772.184 [2] => 783.632 [3] => 788.386 [4] => 776.756 [5] => 796.804 [6] => 623.522 [7] => 619.020 [8] => 621.687 [9] => 620.188 [10] => 844.086 [11] => 718.483 [12] => 716.000 [13] => 69.000 [14] => 713.000 [15] => 711.000 [16] => 712.000 [17] => 714.000 [18] => 710.000 [19] => 709.000 ) [shares_basic] => Array ( [0] => 742.626 [1] => 751.554 [2] => 762.166 [3] => 747.420 [4] => 760.768 [5] => 796.176 [6] => 623.062 [7] => 618.300 [8] => 621.687 [9] => 620.188 [10] => 839.572 [11] => 711.737 [12] => 716.000 [13] => 690.000 [14] => 709.000 [15] => 709.000 [16] => 710.000 [17] => 710.000 [18] => 706.000 [19] => 705.000 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.82 [2] => 0.83 [3] => 0.82 [4] => 0.86 [5] => 0.87 [6] => 0.85 [7] => 0.81 [8] => 0.87 [9] => 0.88 [10] => 0.88 [11] => 0.80 [12] => 0.73 [13] => 0.76 [14] => 0.84 [15] => 0.85 [16] => 0.39 [17] => 0.42 [18] => 0.33 [19] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 16.18 [1] => 17.94 [2] => 16.51 [3] => 18.18 [4] => 13.82 [5] => 13.48 [6] => 14.67 [7] => 18.66 [8] => 12.92 [9] => 12.04 [10] => 11.55 [11] => 19.65 [12] => 26.63 [13] => 23.91 [14] => 16.22 [15] => 15.14 [16] => 61.49 [17] => 57.63 [18] => 66.89 [19] => 67.63 ) [SGA_pct] => Array ( [0] => 3.06 [1] => 2.66 [2] => 2.35 [3] => 2.75 [4] => 2.78 [5] => 2.40 [6] => 2.11 [7] => 2.49 [8] => 3.01 [9] => 2.49 [10] => 2.26 [11] => 1.83 [12] => 2.43 [13] => 2.73 [14] => 1.77 [15] => 2.34 [16] => 3.81 [17] => 3.56 [18] => 4.31 [19] => 4.59 ) [Interest Expense_pct] => Array ( [0] => -2.94 [1] => -3.13 [2] => -2.27 [3] => -2.01 [4] => -1.31 [5] => -1.42 [6] => -0.78 [7] => -0.60 [8] => -0.98 [9] => -0.50 [10] => -0.35 [11] => -0.23 [12] => 0.00 [13] => 0.00 [14] => -0.14 [15] => -0.95 [16] => -0.58 [17] => -0.70 [18] => -1.43 [19] => -1.91 ) [Pretax Income_pct] => Array ( [0] => 4.66 [1] => -1.75 [2] => 7.25 [3] => 5.20 [4] => 3.86 [5] => 7.04 [6] => 2.97 [7] => 7.79 [8] => 3.21 [9] => 4.32 [10] => 5.05 [11] => 7.49 [12] => 13.72 [13] => 10.50 [14] => 8.64 [15] => 6.38 [16] => 31.52 [17] => 28.97 [18] => 37.79 [19] => 32.96 ) [Net Income_pct] => Array ( [0] => 3.14 [1] => -0.79 [2] => 4.90 [3] => 3.53 [4] => 1.71 [5] => 3.23 [6] => 1.36 [7] => 0.55 [8] => 1.89 [9] => 3.58 [10] => 3.45 [11] => 4.81 [12] => 8.00 [13] => 6.07 [14] => 4.52 [15] => 2.71 [16] => 19.95 [17] => 19.28 [18] => 9.75 [19] => 11.72 ) [DaysSalesOutstanding] => Array ( [0] => 15.65 [1] => 18.05 [2] => 16.5 [3] => 24.16 [4] => 25.69 [5] => 33.65 [6] => 27.44 [7] => 22.57 [8] => 24.78 [9] => 24.99 [10] => 25.98 [11] => 20.48 [12] => 23.47 [13] => 32.31 [14] => 14.72 [15] => 32.04 [16] => 170.97 [17] => 46.62 [18] => 54.41 [19] => 52.07 ) [DaysInventory] => Array ( [0] => 48.47 [1] => 45.9 [2] => 41.32 [3] => 33.81 [4] => 30.58 [5] => 39.27 [6] => 26.49 [7] => 28.99 [8] => 30.46 [9] => 21.95 [10] => 18.12 [11] => 21.93 [12] => 24.12 [13] => 24.11 [14] => 19.56 [15] => 28.87 [16] => 254.2 [17] => 20.35 [18] => 24.53 [19] => 27.44 ) [Payable] => Array ( [0] => 1129 [1] => 1210 [2] => 1385 [3] => 1348 [4] => 1980 [5] => 2659 [6] => 3021 [7] => 2431 [8] => 2847 [9] => 3352 [10] => 4430 [11] => 5353 [12] => 5863 [13] => 7567 [14] => 6266 [15] => 7992 [16] => 9914 [17] => 3897 [18] => 4307 [19] => 3651 ) [DaysPayable] => Array ( [0] => 40.34 [1] => 39.56 [2] => 37.27 [3] => 38.05 [4] => 39.83 [5] => 47.95 [6] => 36.57 [7] => 30.96 [8] => 38.06 [9] => 33.11 [10] => 35.58 [11] => 31.02 [12] => 32.7 [13] => 42.36 [14] => 29.27 [15] => 54.06 [16] => 281.1 [17] => 93.08 [18] => 96.91 [19] => 89.08 ) [InventoryTurnover] => Array ( [0] => 7.53 [1] => 7.95 [2] => 8.83 [3] => 10.8 [4] => 11.94 [5] => 9.29 [6] => 13.78 [7] => 12.59 [8] => 11.98 [9] => 16.63 [10] => 20.15 [11] => 16.64 [12] => 15.13 [13] => 15.14 [14] => 18.66 [15] => 12.64 [16] => 1.44 [17] => 17.94 [18] => 14.88 [19] => 13.3 ) [Accts Rec.] => Array ( [0] => 438 [1] => 552 [2] => 613 [3] => 856 [4] => 1277 [5] => 1866 [6] => 2267 [7] => 1772 [8] => 1854 [9] => 2530 [10] => 3235 [11] => 3534 [12] => 4209 [13] => 5773 [14] => 3150 [15] => 4737 [16] => 6030 [17] => 1952 [18] => 2418 [19] => 2134 ) [Inventory] => Array ( [0] => 1137 [1] => 1152 [2] => 1282 [3] => 980 [4] => 1310 [5] => 1884 [6] => 1867 [7] => 1851 [8] => 1984 [9] => 1955 [10] => 1995 [11] => 3041 [12] => 3173 [13] => 3277 [14] => 3507 [15] => 3622 [16] => 3453 [17] => 361 [18] => 361 [19] => 364 ) [inventory2sales] => Array ( [0] => 0.111 [1] => 0.103 [2] => 0.095 [3] => 0.076 [4] => 0.072 [5] => 0.093 [6] => 0.062 [7] => 0.065 [8] => 0.073 [9] => 0.053 [10] => 0.044 [11] => 0.048 [12] => 0.048 [13] => 0.05 [14] => 0.045 [15] => 0.067 [16] => 0.268 [17] => 0.024 [18] => 0.022 [19] => 0.024 ) [Total Current Assets] => Array ( [0] => 1737 [1] => 1888 [2] => 2046 [3] => 2018 [4] => 2976 [5] => 4102 [6] => 4985 [7] => 4411 [8] => 4479 [9] => 6044 [10] => 8866 [11] => 9383 [12] => 10096 [13] => 10587 [14] => 8403 [15] => 10637 [16] => 13829 [17] => 3224 [18] => 3762 [19] => 2975 ) [Other Current Assets] => Array ( [0] => 134 [1] => 107 [2] => 119 [3] => 146 [4] => 252 [5] => 241 [6] => 511 [7] => 131 [8] => 153 [9] => 163 [10] => 267 [11] => 191 [12] => 129 [13] => 338 [14] => 461 [15] => 221 [16] => 395 [17] => 418 [18] => 299 [19] => 213 ) [Net PPE] => Array ( [0] => 8364 [1] => 7521 [2] => 7298 [3] => 7566 [4] => 10429 [5] => 10293 [6] => 9375 [7] => 9552 [8] => 10390 [9] => 10830 [10] => 11810 [11] => 15011 [12] => 16653 [13] => 24675 [14] => 29414 [15] => 32121 [16] => 32222 [17] => 25324 [18] => 28272 [19] => 28145 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 149 [8] => 393 [9] => 370 [10] => 360 [11] => 1507 [12] => 1578 [13] => 2899 [14] => 1447 [15] => 1422 [16] => 1380 [17] => 536 [18] => 525 [19] => 499 ) [Total Assets] => Array ( [0] => 10951 [1] => 10109 [2] => 10151 [3] => 10565 [4] => 14544 [5] => 15705 [6] => 15232 [7] => 16129 [8] => 17812 [9] => 19482 [10] => 23423 [11] => 28498 [12] => 30831 [13] => 42746 [14] => 42686 [15] => 47052 [16] => 50014 [17] => 31371 [18] => 35306 [19] => 35620 ) [Other Long-Term Assets] => Array ( [0] => 850 [1] => 700 [2] => 807 [3] => 981 [4] => 1139 [5] => 1310 [6] => 872 [7] => 2017 [8] => 2550 [9] => 2238 [10] => 2387 [11] => 2597 [12] => 2504 [13] => 4585 [14] => 3422 [15] => 2872 [16] => 2583 [17] => 2287 [18] => 2747 [19] => 4001 ) [Total Assets Non-liquid] => Array ( [0] => 10923 [1] => 10032 [2] => 10119 [3] => 10529 [4] => 14407 [5] => 15594 [6] => 14892 [7] => 15472 [8] => 17324 [9] => 18086 [10] => 20054 [11] => 25881 [12] => 28246 [13] => 41547 [14] => 41401 [15] => 44995 [16] => 46063 [17] => 30878 [18] => 34622 [19] => 35356 ) [HardAssets] => Array ( [0] => 10923 [1] => 10032 [2] => 10119 [3] => 10529 [4] => 14407 [5] => 15594 [6] => 14892 [7] => 15323 [8] => 16931 [9] => 17716 [10] => 19694 [11] => 24374 [12] => 26668 [13] => 38648 [14] => 39954 [15] => 43573 [16] => 44683 [17] => 30342 [18] => 34097 [19] => 34857 ) [Accts Payable] => Array ( [0] => 1129 [1] => 1210 [2] => 1385 [3] => 1348 [4] => 1980 [5] => 2659 [6] => 3021 [7] => 2687 [8] => 3262 [9] => 3684 [10] => 4919 [11] => 6231 [12] => 6959 [13] => 8279 [14] => 6266 [15] => 7992 [16] => 9914 [17] => 4090 [18] => 4524 [19] => 3891 ) [Short-Term Debt] => Array ( [0] => 56 [1] => 384 [2] => 323 [3] => 525 [4] => 191 [5] => 48 [6] => 148 [7] => 215 [8] => 161 [9] => 272 [10] => 16 [11] => 315 [12] => 471 [13] => 1131 [14] => 98 [15] => 96 [16] => 295 [17] => 141 [18] => 384 [19] => 203 ) [ShortTermDebt_without_lease] => Array ( [0] => 56 [1] => 384 [2] => 323 [3] => 525 [4] => 191 [5] => 48 [6] => 148 [7] => 215 [8] => 161 [9] => 272 [10] => 16 [11] => 315 [12] => 471 [13] => 1131 [14] => 98 [15] => 96 [16] => 295 [17] => 141 [18] => 384 [19] => 203 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1590 [5] => 1753 [6] => 1840 [7] => 1963 [8] => 1971 [9] => 2011 [10] => 2690 [11] => 435 [12] => 518 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1712 [1] => 2025 [2] => 2142 [3] => 2262 [4] => 2610 [5] => 3149 [6] => 4012 [7] => 3468 [8] => 3659 [9] => 4207 [10] => 5253 [11] => 8154 [12] => 8061 [13] => 11260 [14] => 7753 [15] => 9057 [16] => 11113 [17] => 4394 [18] => 5081 [19] => 4333 ) [Other Current Liab.] => Array ( [0] => 527 [1] => 431 [2] => 434 [3] => 389 [4] => 439 [5] => 442 [6] => 843 [7] => 566 [8] => 236 [9] => 251 [10] => 318 [11] => 1608 [12] => 631 [13] => 1850 [14] => 1389 [15] => 969 [16] => 904 [17] => 163 [18] => 173 [19] => 239 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 312 [8] => 312 [9] => 312 [10] => 347 [11] => 367 [12] => 736 [13] => 765 [14] => 767 [15] => 769 [16] => 770 [17] => 770 [18] => 770 [19] => 770 ) [Preferred Stock] => Array ( [0] => 78 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3035 [8] => 3032 [9] => 3033 [10] => 4028 [11] => 5111 [12] => 4784 [13] => 6679 [14] => 6696 [15] => 6738 [16] => 6756 [17] => 6680 [18] => 6616 [19] => 6592 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1643 [8] => 1874 [9] => 2897 [10] => 3810 [11] => 6406 [12] => 11093 [13] => 14412 [14] => 17259 [15] => 18043 [16] => 19907 [17] => 12788 [18] => 13890 [19] => 15135 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -74 [8] => -60 [9] => -46 [10] => -1 [11] => -8 [12] => -1638 [13] => -2384 [14] => -2720 [15] => -2706 [16] => -2665 [17] => -2716 [18] => -2560 [19] => -2903 ) [Total Equity] => Array ( [0] => 3241 [1] => 2872 [2] => 3340 [3] => 3618 [4] => 4312 [5] => 4800 [6] => 4845 [7] => 4940 [8] => 5082 [9] => 6075 [10] => 8111 [11] => 11705 [12] => 14607 [13] => 19223 [14] => 21409 [15] => 21910 [16] => 23771 [17] => 17152 [18] => 18283 [19] => 19344 ) [Long-Term Debt] => Array ( [0] => 3983 [1] => 3367 [2] => 2642 [3] => 2476 [4] => 3456 [5] => 3320 [6] => 1937 [7] => 3432 [8] => 4410 [9] => 4085 [10] => 4057 [11] => 3698 [12] => 3061 [13] => 6084 [14] => 7087 [15] => 8436 [16] => 7601 [17] => 4674 [18] => 6512 [19] => 6394 ) [Total Liabilities] => Array ( [0] => 7710 [1] => 7237 [2] => 6811 [3] => 6947 [4] => 10232 [5] => 10905 [6] => 10387 [7] => 11189 [8] => 12730 [9] => 13407 [10] => 15312 [11] => 16793 [12] => 16224 [13] => 23523 [14] => 21277 [15] => 25142 [16] => 26243 [17] => 14219 [18] => 17023 [19] => 16276 ) [Other Long-Term Liab.] => Array ( [0] => 745 [1] => 773 [2] => 849 [3] => 891 [4] => 2716 [5] => 2941 [6] => 3084 [7] => 2992 [8] => 3216 [9] => 3626 [10] => 4449 [11] => 2911 [12] => 3205 [13] => 2790 [14] => 967 [15] => 1099 [16] => 1354 [17] => 1517 [18] => 1749 [19] => 2009 ) [Cash and Equiv_pct] => Array ( [0] => 0.26 [1] => 0.76 [2] => 0.32 [3] => 0.34 [4] => 0.94 [5] => 0.71 [6] => 2.23 [7] => 4.07 [8] => 2.74 [9] => 7.17 [10] => 14.38 [11] => 9.18 [12] => 8.38 [13] => 2.80 [14] => 3.01 [15] => 4.37 [16] => 7.90 [17] => 1.57 [18] => 1.94 [19] => 0.74 ) [Accts Rec._pct] => Array ( [0] => 4.00 [1] => 5.46 [2] => 6.04 [3] => 8.10 [4] => 8.78 [5] => 11.88 [6] => 14.88 [7] => 10.99 [8] => 10.41 [9] => 12.99 [10] => 13.81 [11] => 12.40 [12] => 13.65 [13] => 13.51 [14] => 7.38 [15] => 10.07 [16] => 12.06 [17] => 6.22 [18] => 6.85 [19] => 5.99 ) [Inventory_pct] => Array ( [0] => 10.38 [1] => 11.40 [2] => 12.63 [3] => 9.28 [4] => 9.01 [5] => 12.00 [6] => 12.26 [7] => 11.48 [8] => 11.14 [9] => 10.03 [10] => 8.52 [11] => 10.67 [12] => 10.29 [13] => 7.67 [14] => 8.22 [15] => 7.70 [16] => 6.90 [17] => 1.15 [18] => 1.02 [19] => 1.02 ) [Other Current Assets_pct] => Array ( [0] => 1.22 [1] => 1.06 [2] => 1.17 [3] => 1.38 [4] => 1.73 [5] => 1.53 [6] => 3.35 [7] => 0.81 [8] => 0.86 [9] => 0.84 [10] => 1.14 [11] => 0.67 [12] => 0.42 [13] => 0.79 [14] => 1.08 [15] => 0.47 [16] => 0.79 [17] => 1.33 [18] => 0.85 [19] => 0.60 ) [Total Current Assets_pct] => Array ( [0] => 15.86 [1] => 18.68 [2] => 20.16 [3] => 19.10 [4] => 20.46 [5] => 26.12 [6] => 32.73 [7] => 27.35 [8] => 25.15 [9] => 31.02 [10] => 37.85 [11] => 32.93 [12] => 32.75 [13] => 24.77 [14] => 19.69 [15] => 22.61 [16] => 27.65 [17] => 10.28 [18] => 10.66 [19] => 8.35 ) [Net PPE_pct] => Array ( [0] => 76.38 [1] => 74.40 [2] => 71.89 [3] => 71.61 [4] => 71.71 [5] => 65.54 [6] => 61.55 [7] => 59.22 [8] => 58.33 [9] => 55.59 [10] => 50.42 [11] => 52.67 [12] => 54.01 [13] => 57.72 [14] => 68.91 [15] => 68.27 [16] => 64.43 [17] => 80.72 [18] => 80.08 [19] => 79.01 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.92 [8] => 2.21 [9] => 1.90 [10] => 1.54 [11] => 5.29 [12] => 5.12 [13] => 6.78 [14] => 3.39 [15] => 3.02 [16] => 2.76 [17] => 1.71 [18] => 1.49 [19] => 1.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.76 [1] => 6.92 [2] => 7.95 [3] => 9.29 [4] => 7.83 [5] => 8.34 [6] => 5.72 [7] => 12.51 [8] => 14.32 [9] => 11.49 [10] => 10.19 [11] => 9.11 [12] => 8.12 [13] => 10.73 [14] => 8.02 [15] => 6.10 [16] => 5.16 [17] => 7.29 [18] => 7.78 [19] => 11.23 ) [Accts Payable_pct] => Array ( [0] => 10.31 [1] => 11.97 [2] => 13.64 [3] => 12.76 [4] => 13.61 [5] => 16.93 [6] => 19.83 [7] => 16.66 [8] => 18.31 [9] => 18.91 [10] => 21.00 [11] => 21.86 [12] => 22.57 [13] => 19.37 [14] => 14.68 [15] => 16.99 [16] => 19.82 [17] => 13.04 [18] => 12.81 [19] => 10.92 ) [Short-Term Debt_pct] => Array ( [0] => 0.51 [1] => 3.80 [2] => 3.18 [3] => 4.97 [4] => 1.31 [5] => 0.31 [6] => 0.97 [7] => 1.33 [8] => 0.90 [9] => 1.40 [10] => 0.07 [11] => 1.11 [12] => 1.53 [13] => 2.65 [14] => 0.23 [15] => 0.20 [16] => 0.59 [17] => 0.45 [18] => 1.09 [19] => 0.57 ) [Other Current Liab._pct] => Array ( [0] => 4.81 [1] => 4.26 [2] => 4.28 [3] => 3.68 [4] => 3.02 [5] => 2.81 [6] => 5.53 [7] => 3.51 [8] => 1.32 [9] => 1.29 [10] => 1.36 [11] => 5.64 [12] => 2.05 [13] => 4.33 [14] => 3.25 [15] => 2.06 [16] => 1.81 [17] => 0.52 [18] => 0.49 [19] => 0.67 ) [Total Current Liabilities_pct] => Array ( [0] => 15.63 [1] => 20.03 [2] => 21.10 [3] => 21.41 [4] => 17.95 [5] => 20.05 [6] => 26.34 [7] => 21.50 [8] => 20.54 [9] => 21.59 [10] => 22.43 [11] => 28.61 [12] => 26.15 [13] => 26.34 [14] => 18.16 [15] => 19.25 [16] => 22.22 [17] => 14.01 [18] => 14.39 [19] => 12.16 ) [Long-Term Debt_pct] => Array ( [0] => 36.37 [1] => 33.31 [2] => 26.03 [3] => 23.44 [4] => 23.76 [5] => 21.14 [6] => 12.72 [7] => 21.28 [8] => 24.76 [9] => 20.97 [10] => 17.32 [11] => 12.98 [12] => 9.93 [13] => 14.23 [14] => 16.60 [15] => 17.93 [16] => 15.20 [17] => 14.90 [18] => 18.44 [19] => 17.95 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.40 [1] => 18.25 [2] => 19.97 [3] => 20.91 [4] => 28.64 [5] => 28.25 [6] => 29.14 [7] => 26.59 [8] => 26.17 [9] => 26.26 [10] => 25.62 [11] => 17.34 [12] => 16.55 [13] => 14.46 [14] => 15.08 [15] => 16.26 [16] => 15.05 [17] => 16.42 [18] => 15.38 [19] => 15.58 ) [Total Liabilities_pct] => Array ( [0] => 70.40 [1] => 71.59 [2] => 67.10 [3] => 65.75 [4] => 70.35 [5] => 69.44 [6] => 68.19 [7] => 69.37 [8] => 71.47 [9] => 68.82 [10] => 65.37 [11] => 58.93 [12] => 52.62 [13] => 55.03 [14] => 49.85 [15] => 53.43 [16] => 52.47 [17] => 45.33 [18] => 48.22 [19] => 45.69 ) [netcash] => Array ( [0] => -10.25 [1] => -9.27 [2] => -8.65 [3] => -8.77 [4] => -13 [5] => -13.55 [6] => -12.58 [7] => -13.21 [8] => -19.61 [9] => -19.36 [10] => -17.23 [11] => -19.34 [12] => -19.4 [13] => -31.43 [14] => -28.33 [15] => -32.61 [16] => -31.4 [17] => -19.5 [18] => -23.11 [19] => -22.98 ) [NCAV] => Array ( [0] => -9.16 [1] => -7.99 [2] => -7.25 [3] => -7.33 [4] => -10.92 [5] => -10.61 [6] => -9.28 [7] => -10.38 [8] => -15.79 [9] => -14.72 [10] => -12.29 [11] => -13.65 [12] => -12.65 [13] => -23.03 [14] => -22.5 [15] => -25.03 [16] => -22.6 [17] => -17.17 [18] => -20.29 [19] => -20.43 ) [NCAV_real] => Array ( [0] => -8.07 [1] => -6.93 [2] => -6.08 [3] => -6.25 [4] => -9.34 [5] => -8.54 [6] => -6.77 [7] => -8.5 [8] => -13.22 [9] => -11.87 [10] => -9.3 [11] => -10.11 [12] => -8.72 [13] => -18.21 [14] => -18.25 [15] => -20.49 [16] => -17.48 [17] => -15.62 [18] => -18.76 [19] => -19.09 ) [Book Value Per Share] => Array ( [0] => 4.22 [1] => 3.72 [2] => 4.26 [3] => 4.59 [4] => 5.55 [5] => 6.02 [6] => 6.07 [7] => 6.2 [8] => 8.14 [9] => 9.79 [10] => 11.7 [11] => 15.97 [12] => 20.78 [13] => 27.06 [14] => 30.34 [15] => 30.95 [16] => 33.48 [17] => 24.37 [18] => 25.86 [19] => 27.77 ) [Tangibles_book_per_share] => Array ( [0] => 4.22 [1] => 3.72 [2] => 4.26 [3] => 4.59 [4] => 5.55 [5] => 6.02 [6] => 6.07 [7] => 6.01 [8] => 7.51 [9] => 9.19 [10] => 11.18 [11] => 13.91 [12] => 18.53 [13] => 22.98 [14] => 28.29 [15] => 28.94 [16] => 31.54 [17] => 23.61 [18] => 25.12 [19] => 27.05 ) [deb2equity] => Array ( [0] => 1.246 [1] => 1.306 [2] => 0.888 [3] => 0.829 [4] => 0.846 [5] => 0.702 [6] => 0.43 [7] => 0.738 [8] => 0.899 [9] => 0.717 [10] => 0.502 [11] => 0.343 [12] => 0.242 [13] => 0.375 [14] => 0.336 [15] => 0.389 [16] => 0.332 [17] => 0.281 [18] => 0.377 [19] => 0.341 ) [debt2rev_totaldebt] => Array ( [0] => 4039 [1] => 3751 [2] => 2965 [3] => 3001 [4] => 3647 [5] => 3368 [6] => 2085 [7] => 3647 [8] => 4571 [9] => 4357 [10] => 4073 [11] => 4013 [12] => 3532 [13] => 7215 [14] => 7185 [15] => 8532 [16] => 7896 [17] => 4815 [18] => 6896 [19] => 6597 ) [debt2rev] => Array ( [0] => 0.395 [1] => 0.336 [2] => 0.219 [3] => 0.232 [4] => 0.201 [5] => 0.166 [6] => 0.069 [7] => 0.127 [8] => 0.167 [9] => 0.118 [10] => 0.09 [11] => 0.064 [12] => 0.054 [13] => 0.111 [14] => 0.092 [15] => 0.158 [16] => 0.613 [17] => 0.315 [18] => 0.425 [19] => 0.441 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.82 [2] => 0.83 [3] => 0.82 [4] => 0.86 [5] => 0.87 [6] => 0.85 [7] => 0.81 [8] => 0.87 [9] => 0.88 [10] => 0.88 [11] => 0.80 [12] => 0.73 [13] => 0.76 [14] => 0.84 [15] => 0.85 [16] => 0.39 [17] => 0.42 [18] => 0.33 [19] => 0.32 ) [inventory2rev] => Array ( [0] => 0.111 [1] => 0.103 [2] => 0.095 [3] => 0.076 [4] => 0.072 [5] => 0.093 [6] => 0.062 [7] => 0.065 [8] => 0.073 [9] => 0.053 [10] => 0.044 [11] => 0.048 [12] => 0.048 [13] => 0.05 [14] => 0.045 [15] => 0.067 [16] => 0.268 [17] => 0.024 [18] => 0.022 [19] => 0.024 ) [ar2asset] => Array ( [0] => 0.04 [1] => 0.055 [2] => 0.06 [3] => 0.081 [4] => 0.088 [5] => 0.119 [6] => 0.149 [7] => 0.11 [8] => 0.104 [9] => 0.13 [10] => 0.138 [11] => 0.124 [12] => 0.137 [13] => 0.135 [14] => 0.074 [15] => 0.101 [16] => 0.121 [17] => 0.062 [18] => 0.068 [19] => 0.06 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.008 [2] => 0.003 [3] => 0.003 [4] => 0.009 [5] => 0.007 [6] => 0.022 [7] => 0.041 [8] => 0.027 [9] => 0.072 [10] => 0.144 [11] => 0.092 [12] => 0.084 [13] => 0.028 [14] => 0.03 [15] => 0.044 [16] => 0.079 [17] => 0.016 [18] => 0.019 [19] => 0.007 ) [equity2asset] => Array ( [0] => 0.296 [1] => 0.284 [2] => 0.329 [3] => 0.342 [4] => 0.296 [5] => 0.306 [6] => 0.318 [7] => 0.306 [8] => 0.285 [9] => 0.312 [10] => 0.346 [11] => 0.411 [12] => 0.474 [13] => 0.45 [14] => 0.502 [15] => 0.466 [16] => 0.475 [17] => 0.547 [18] => 0.518 [19] => 0.543 ) [equity2liab_tangbile] => Array ( [0] => 0.42 [1] => 0.397 [2] => 0.49 [3] => 0.521 [4] => 0.421 [5] => 0.44 [6] => 0.466 [7] => 0.428 [8] => 0.368 [9] => 0.426 [10] => 0.506 [11] => 0.607 [12] => 0.803 [13] => 0.694 [14] => 0.938 [15] => 0.815 [16] => 0.853 [17] => 1.169 [18] => 1.043 [19] => 1.158 ) [ppe2asset] => Array ( [0] => 0.764 [1] => 0.744 [2] => 0.719 [3] => 0.716 [4] => 0.717 [5] => 0.655 [6] => 0.615 [7] => 0.592 [8] => 0.583 [9] => 0.556 [10] => 0.504 [11] => 0.527 [12] => 0.54 [13] => 0.577 [14] => 0.689 [15] => 0.683 [16] => 0.644 [17] => 0.807 [18] => 0.801 [19] => 0.79 ) [interest2rev] => Array ( [0] => -2.937 [1] => -3.126 [2] => -2.271 [3] => -2.011 [4] => -1.306 [5] => -1.423 [6] => -0.783 [7] => -0.6 [8] => -0.982 [9] => -0.503 [10] => -0.354 [11] => -0.232 [12] => 0 [13] => 0 [14] => -0.145 [15] => -0.945 [16] => -0.583 [17] => -0.7 [18] => -1.43 [19] => -1.912 ) [std2asset] => Array ( [0] => 0.156 [1] => 0.2 [2] => 0.211 [3] => 0.214 [4] => 0.179 [5] => 0.201 [6] => 0.263 [7] => 0.215 [8] => 0.205 [9] => 0.216 [10] => 0.224 [11] => 0.286 [12] => 0.261 [13] => 0.263 [14] => 0.182 [15] => 0.192 [16] => 0.222 [17] => 0.14 [18] => 0.144 [19] => 0.122 ) [ltd2asset] => Array ( [0] => 0.364 [1] => 0.333 [2] => 0.26 [3] => 0.234 [4] => 0.238 [5] => 0.211 [6] => 0.127 [7] => 0.213 [8] => 0.248 [9] => 0.21 [10] => 0.173 [11] => 0.13 [12] => 0.099 [13] => 0.142 [14] => 0.166 [15] => 0.179 [16] => 0.152 [17] => 0.149 [18] => 0.184 [19] => 0.18 ) [turnover] => Array ( [0] => 0.933 [1] => 1.104 [2] => 1.336 [3] => 1.224 [4] => 1.248 [5] => 1.289 [6] => 1.979 [7] => 1.777 [8] => 1.533 [9] => 1.897 [10] => 1.94 [11] => 2.21 [12] => 2.123 [13] => 1.525 [14] => 1.83 [15] => 1.147 [16] => 0.257 [17] => 0.487 [18] => 0.459 [19] => 0.42 ) [CF_Net Income] => Array ( [0] => 321 [1] => -83 [2] => 671 [3] => 456 [4] => 310 [5] => 654 [6] => 432 [7] => 157 [8] => 516 [9] => 1321 [10] => 1261 [11] => 3032 [12] => 5234 [13] => 3956 [14] => 3528 [15] => 1463 [16] => 2568 [17] => 2946 [18] => 1582 [19] => 1753 ) [buybackratio] => Array ( [0] => -0.55 [1] => 0 [2] => 0 [3] => -0.07 [4] => -1.98 [5] => -0.14 [6] => 0 [7] => -0.08 [8] => 0 [9] => -0.01 [10] => -0.83 [11] => -0.03 [12] => -0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.46 [1] => 0 [2] => 9.06 [3] => 7.73 [4] => 7.06 [5] => 10.55 [6] => 8.47 [7] => 15.44 [8] => 11.71 [9] => 18.37 [10] => 23.84 [11] => 35.83 [12] => 54.22 [13] => 53.61 [14] => 55.25 [15] => 33 [16] => 43.37 [17] => 35.9 [18] => 35.91 [19] => 37.31 ) [CF_DDA] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1245 [7] => 1233 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1358 [12] => 1518 [13] => 1613 [14] => 2129 [15] => 2604 [16] => 2056 [17] => 2266 [18] => 2477 [19] => 2790 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 886 [8] => 69 [9] => 83 [10] => 0 [11] => 0 [12] => -207 [13] => -8 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 719 [1] => 1044 [2] => 1503 [3] => 1246 [4] => 1431 [5] => 2016 [6] => 3158 [7] => 3636 [8] => 2400 [9] => 2748 [10] => 3730 [11] => 4738 [12] => 5488 [13] => 6521 [14] => 6752 [15] => 5268 [16] => 5870 [17] => 6524 [18] => 4017 [19] => 5270 ) [Cash Flow from Others] => Array ( [0] => -215 [1] => 517 [2] => -129 [3] => 310 [4] => 160 [5] => 108 [6] => 1364 [7] => 2072 [8] => 129 [9] => 271 [10] => 851 [11] => 908 [12] => -911 [13] => 423 [14] => 1167 [15] => -282 [16] => 1883 [17] => 2207 [18] => 614 [19] => 1302 ) [Cash Flow_PPE] => Array ( [0] => -490 [1] => -565 [2] => -469 [3] => -978 [4] => -1891 [5] => -1022 [6] => -886 [7] => -1343 [8] => -1374 [9] => -1248 [10] => -2161 [11] => -2759 [12] => -3299 [13] => -4329 [14] => -5990 [15] => -5366 [16] => -3536 [17] => -3295 [18] => -4593 [19] => -4766 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -506 [8] => -1160 [9] => -252 [10] => 0 [11] => -506 [12] => -741 [13] => -3926 [14] => 0 [15] => 0 [16] => 0 [17] => -4470 [18] => -1033 [19] => -74 ) [Cash Flow_CPEX] => Array ( [0] => -753 [1] => -642 [2] => -751 [3] => -1038 [4] => -1956 [5] => -1378 [6] => -1425 [7] => -1639 [8] => -1520 [9] => -1892 [10] => -2237 [11] => -2890 [12] => -3433 [13] => -4466 [14] => -6989 [15] => -6231 [16] => -3536 [17] => -3295 [18] => -4593 [19] => -4766 ) [Cash Flow from Investing] => Array ( [0] => -480 [1] => -511 [2] => -580 [3] => -1113 [4] => -2004 [5] => -1174 [6] => -923 [7] => -2244 [8] => -2661 [9] => -968 [10] => -2288 [11] => -3127 [12] => -2955 [13] => -8102 [14] => -5405 [15] => -5238 [16] => -2621 [17] => -7667 [18] => -5439 [19] => -4521 ) [Net Issuance of Stock] => Array ( [0] => 176 [1] => -79 [2] => 2 [3] => 34 [4] => 613 [5] => 89 [6] => -104 [7] => 11 [8] => -300 [9] => -287 [10] => 1043 [11] => 78 [12] => -1648 [13] => -795 [14] => -393 [15] => 0 [16] => 0 [17] => -300 [18] => 0 [19] => -500 ) [Issuance of Stock] => Array ( [0] => 176 [1] => 0 [2] => 2 [3] => 34 [4] => 613 [5] => 89 [6] => 1 [7] => 12 [8] => 2 [9] => 17 [10] => 1047 [11] => 85 [12] => 50 [13] => 27 [14] => 9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -372 [1] => -206 [2] => -770 [3] => 58 [4] => 306 [5] => -299 [6] => -6 [7] => -160 [8] => 849 [9] => -339 [10] => -259 [11] => -1928 [12] => -501 [13] => 1567 [14] => -119 [15] => 1410 [16] => -653 [17] => -2877 [18] => 2052 [19] => -247 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -201 [1] => -199 [2] => -201 [3] => -219 [4] => -246 [5] => -257 [6] => -274 [7] => -341 [8] => -285 [9] => 0 [10] => -348 [11] => -436 [12] => -547 [13] => -637 [14] => -681 [15] => -679 [16] => -704 [17] => -567 [18] => -480 [19] => -508 ) [Cash from Financing] => Array ( [0] => -397 [1] => -484 [2] => -969 [3] => -127 [4] => 673 [5] => -867 [6] => -2004 [7] => -1290 [8] => 88 [9] => -888 [10] => 527 [11] => -2345 [12] => -2581 [13] => 184 [14] => -1193 [15] => 724 [16] => -1355 [17] => -2295 [18] => 1600 [19] => -1162 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -400 [6] => -1620 [7] => -800 [8] => -176 [9] => -262 [10] => 91 [11] => -59 [12] => 115 [13] => 49 [14] => 0 [15] => -7 [16] => 2 [17] => 1449 [18] => 28 [19] => 93 ) [Net Change in Cash] => Array ( [0] => -157 [1] => 49 [2] => -45 [3] => 4 [4] => 101 [5] => -26 [6] => 229 [7] => 98 [8] => -169 [9] => 908 [10] => 1973 [11] => -752 [12] => -32 [13] => -1386 [14] => 86 [15] => 772 [16] => 1894 [17] => -3458 [18] => 191 [19] => -420 ) [NetChangeinCash_others] => Array ( [0] => 1 [1] => 0 [2] => 1 [3] => -2 [4] => 1 [5] => -1 [6] => -2 [7] => -4 [8] => 4 [9] => 16 [10] => 4 [11] => -18 [12] => 16 [13] => 11 [14] => -68 [15] => 18 [16] => 0 [17] => -20 [18] => 13 [19] => -7 ) [total_freecashflow] => Array ( [0] => -34 [1] => 402 [2] => 752 [3] => 208 [4] => -525 [5] => 638 [6] => 1733 [7] => 1997 [8] => 880 [9] => 856 [10] => 1493 [11] => 1848 [12] => 2055 [13] => 2055 [14] => -237 [15] => -963 [16] => 2334 [17] => 3229 [18] => -576 [19] => 504 ) [CF_Net Income_pct] => Array ( [0] => 44.65 [1] => -7.95 [2] => 44.64 [3] => 36.60 [4] => 21.66 [5] => 32.44 [6] => 13.68 [7] => 4.32 [8] => 21.50 [9] => 48.07 [10] => 33.81 [11] => 63.99 [12] => 95.37 [13] => 60.67 [14] => 52.25 [15] => 27.77 [16] => 43.75 [17] => 45.16 [18] => 39.38 [19] => 33.26 ) [CF_DDA_pct] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1,245 [7] => 1,233 [8] => 1,151 [9] => 1,144 [10] => 1,217 [11] => 1,358 [12] => 1,518 [13] => 1,613 [14] => 2,129 [15] => 2,604 [16] => 2,056 [17] => 2,266 [18] => 2,477 [19] => 2,790 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 24.37 [8] => 2.88 [9] => 3.02 [10] => 0.00 [11] => 0.00 [12] => -3.77 [13] => -0.12 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -104.73 [1] => -61.49 [2] => -49.97 [3] => -83.31 [4] => -136.69 [5] => -68.35 [6] => -45.12 [7] => -45.08 [8] => -63.33 [9] => -68.85 [10] => -59.97 [11] => -61.00 [12] => -62.55 [13] => -68.49 [14] => -103.51 [15] => -118.28 [16] => -60.24 [17] => -50.51 [18] => -114.34 [19] => -90.44 ) [Cash Flow from Investing_pct] => Array ( [0] => -66.76 [1] => -48.95 [2] => -38.59 [3] => -89.33 [4] => -140.04 [5] => -58.23 [6] => -29.23 [7] => -61.72 [8] => -110.88 [9] => -35.23 [10] => -61.34 [11] => -66.00 [12] => -53.84 [13] => -124.24 [14] => -80.05 [15] => -99.43 [16] => -44.65 [17] => -117.52 [18] => -135.40 [19] => -85.79 ) [Net Issuance of Stock_pct] => Array ( [0] => 24.48 [1] => -7.57 [2] => 0.13 [3] => 2.73 [4] => 42.84 [5] => 4.41 [6] => -3.29 [7] => 0.30 [8] => -12.50 [9] => -10.44 [10] => 27.96 [11] => 1.65 [12] => -30.03 [13] => -12.19 [14] => -5.82 [15] => 0.00 [16] => 0.00 [17] => -4.60 [18] => 0.00 [19] => -9.49 ) [Net Issuance of Debt_pct] => Array ( [0] => -51.74 [1] => -19.73 [2] => -51.23 [3] => 4.65 [4] => 21.38 [5] => -14.83 [6] => -0.19 [7] => -4.40 [8] => 35.38 [9] => -12.34 [10] => -6.94 [11] => -40.69 [12] => -9.13 [13] => 24.03 [14] => -1.76 [15] => 26.77 [16] => -11.12 [17] => -44.10 [18] => 51.08 [19] => -4.69 ) [Dividends_pct] => Array ( [0] => -27.96 [1] => -19.06 [2] => -13.37 [3] => -17.58 [4] => -17.19 [5] => -12.75 [6] => -8.68 [7] => -9.38 [8] => -11.88 [9] => 0.00 [10] => -9.33 [11] => -9.20 [12] => -9.97 [13] => -9.77 [14] => -10.09 [15] => -12.89 [16] => -11.99 [17] => -8.69 [18] => -11.95 [19] => -9.64 ) [Other Financing_pct] => Array ( [0] => -55.22 [1] => -46.36 [2] => -64.47 [3] => -10.19 [4] => 47.03 [5] => -43.01 [6] => -63.46 [7] => -35.48 [8] => 3.67 [9] => -32.31 [10] => 14.13 [11] => -49.49 [12] => -47.03 [13] => 2.82 [14] => -17.67 [15] => 13.74 [16] => -23.08 [17] => -35.18 [18] => 39.83 [19] => -22.05 ) [Cash from Financing_pct] => Array ( [0] => -55.22 [1] => -46.36 [2] => -64.47 [3] => -10.19 [4] => 47.03 [5] => -23.16 [6] => -12.16 [7] => -13.48 [8] => 11.00 [9] => -22.78 [10] => 11.69 [11] => -48.25 [12] => -49.13 [13] => 2.07 [14] => -17.67 [15] => 13.88 [16] => -23.12 [17] => -57.39 [18] => 39.13 [19] => -23.81 ) [Net Change in Cash_pct] => Array ( [0] => -21.84 [1] => 4.69 [2] => -2.99 [3] => 0.32 [4] => 7.06 [5] => -1.29 [6] => 7.25 [7] => 2.70 [8] => -7.04 [9] => 33.04 [10] => 52.90 [11] => -15.87 [12] => -0.58 [13] => -21.25 [14] => 1.27 [15] => 14.65 [16] => 32.27 [17] => -53.00 [18] => 4.75 [19] => -7.97 ) [total_freecashflow_pct] => Array ( [0] => -4.73 [1] => 38.51 [2] => 50.03 [3] => 16.69 [4] => -36.69 [5] => 31.65 [6] => 54.88 [7] => 54.92 [8] => 36.67 [9] => 31.15 [10] => 40.03 [11] => 39.00 [12] => 37.45 [13] => 31.51 [14] => -3.51 [15] => -18.28 [16] => 39.76 [17] => 49.49 [18] => -14.34 [19] => 9.56 ) [per share rev] => Array ( [0] => 13.63 [1] => 14.46 [2] => 17.31 [3] => 16.4 [4] => 23.36 [5] => 25.4 [6] => 48.35 [7] => 46.3 [8] => 43.92 [9] => 59.58 [10] => 53.84 [11] => 87.67 [12] => 91.41 [13] => 945.03 [14] => 109.58 [15] => 75.89 [16] => 18.08 [17] => 21.4 [18] => 22.85 [19] => 21.1 ) [per share eps] => Array ( [0] => 0.625 [1] => 0.24 [2] => 1.175 [3] => 1.25 [4] => 0.855 [5] => 0.865 [6] => 0.675 [7] => 0.525 [8] => 0.83 [9] => 2.13 [10] => 1.86 [11] => 4.22 [12] => 7.25 [13] => 5.69 [14] => 4.95 [15] => 2.06 [16] => 3.61 [17] => 4.13 [18] => 2.23 [19] => 2.47 ) [eps_nri] => Array ( [0] => 0.42 [1] => -0.12 [2] => 0.86 [3] => 0.58 [4] => 0.4 [5] => 0.82 [6] => 0.68 [7] => 2.27 [8] => 0.82 [9] => 1.63 [10] => 1.91 [11] => 4.19 [12] => 6.87 [13] => 5.68 [14] => 4.75 [15] => 1.67 [16] => 2.65 [17] => 2.39 [18] => 2.27 [19] => 2.24 ) [per share_freecashflow] => Array ( [0] => -0.05 [1] => 0.52 [2] => 0.96 [3] => 0.26 [4] => -0.68 [5] => 0.8 [6] => 2.78 [7] => 3.23 [8] => 1.42 [9] => 1.38 [10] => 1.77 [11] => 2.57 [12] => 2.87 [13] => 29.78 [14] => -0.33 [15] => -1.35 [16] => 3.28 [17] => 4.52 [18] => -0.81 [19] => 0.71 ) [ROE] => Array ( [0] => 9.9 [1] => -3.06 [2] => 19.88 [3] => 12.6 [4] => 7.19 [5] => 13.63 [6] => 8.48 [7] => 3.18 [8] => 10.15 [9] => 21.74 [10] => 19.36 [11] => 25.9 [12] => 35.83 [13] => 20.58 [14] => 16.48 [15] => 6.68 [16] => 10.8 [17] => 17.18 [18] => 8.65 [19] => 9.06 ) [payout] => Array ( [0] => 0.544 [1] => 1.417 [2] => 0.289 [3] => 0.304 [4] => 0.491 [5] => 0.486 [6] => 0.652 [7] => 0.876 [8] => 0.554 [9] => 0.225 [10] => 0.277 [11] => 0.145 [12] => 0.106 [13] => 0.162 [14] => 0.194 [15] => 0.466 [16] => 0.274 [17] => 0.194 [18] => 0.305 [19] => 0.291 ) [ROA] => Array ( [0] => 2.93 [1] => -0.87 [2] => 6.54 [3] => 4.32 [4] => 2.13 [5] => 4.16 [6] => 2.7 [7] => 0.97 [8] => 2.9 [9] => 6.78 [10] => 6.7 [11] => 10.64 [12] => 16.98 [13] => 9.25 [14] => 8.27 [15] => 3.11 [16] => 5.13 [17] => 9.39 [18] => 4.48 [19] => 4.92 ) [ROC_capital] => Array ( [0] => 10235 [1] => 9516 [2] => 9463 [3] => 9730 [4] => 13657 [5] => 14636 [6] => 14871 [7] => 14094 [8] => 15022 [9] => 17037 [10] => 20943 [11] => 24585 [12] => 26878 [13] => 35600 [14] => 38278 [15] => 42979 [16] => 46446 [17] => 28966 [18] => 32333 [19] => 31333 ) [ROC] => Array ( [0] => 3.14 [1] => -0.92 [2] => 7.02 [3] => 4.69 [4] => 2.27 [5] => 4.47 [6] => 2.76 [7] => 1.11 [8] => 3.43 [9] => 7.75 [10] => 7.5 [11] => 12.33 [12] => 19.47 [13] => 11.11 [14] => 9.22 [15] => 3.4 [16] => 5.53 [17] => 10.17 [18] => 4.89 [19] => 5.59 ) [ROC_JOEL_capital] => Array ( [0] => 8417 [1] => 7691 [2] => 7493 [3] => 7811 [4] => 10849 [5] => 11183 [6] => 10156 [7] => 10053 [8] => 10883 [9] => 11543 [10] => 12070 [11] => 15011 [12] => 16653 [13] => 24675 [14] => 29414 [15] => 32121 [16] => 32222 [17] => 25324 [18] => 28272 [19] => 28145 ) [ROC_JOEL] => Array ( [0] => 5.04 [1] => 0.46 [2] => 13.68 [3] => 14.47 [4] => 10.15 [5] => 9.36 [6] => 16.05 [7] => 30.92 [8] => 12.59 [9] => 18.05 [10] => 22.12 [11] => 34.92 [12] => 53.85 [13] => 26.91 [14] => 23.05 [15] => 11.18 [16] => 13.11 [17] => 19.01 [18] => 22.46 [19] => 18.49 ) [ROC_JOEL_new] => Array ( [0] => 9.19 [1] => 1.98 [2] => 17.17 [3] => 11.88 [4] => 8.54 [5] => 15.17 [6] => 10.79 [7] => 22.45 [8] => 10.06 [9] => 13.77 [10] => 17.11 [11] => 29.39 [12] => 46.8 [13] => 26.42 [14] => 22.76 [15] => 11.69 [16] => 12.82 [17] => 17.9 [18] => 22.5 [19] => 18.53 ) [grossmargin] => Array ( [0] => 16.18 [1] => 17.94 [2] => 16.51 [3] => 18.18 [4] => 13.82 [5] => 13.48 [6] => 14.67 [7] => 18.66 [8] => 12.92 [9] => 12.04 [10] => 11.55 [11] => 19.65 [12] => 26.63 [13] => 23.91 [14] => 16.22 [15] => 15.14 [16] => 61.49 [17] => 57.63 [18] => 66.89 [19] => 67.63 ) [pretaxmargin] => Array ( [0] => 4.66 [1] => -1.75 [2] => 7.25 [3] => 5.2 [4] => 3.86 [5] => 7.04 [6] => 2.97 [7] => 7.79 [8] => 3.21 [9] => 4.32 [10] => 5.05 [11] => 7.49 [12] => 13.72 [13] => 10.5 [14] => 8.64 [15] => 6.38 [16] => 31.52 [17] => 28.97 [18] => 37.79 [19] => 32.96 ) [operatingmargin] => Array ( [0] => 4.15 [1] => 0.31 [2] => 7.56 [3] => 8.74 [4] => 6.07 [5] => 5.17 [6] => 5.41 [7] => 10.85 [8] => 5.02 [9] => 5.64 [10] => 5.88 [11] => 8.32 [12] => 13.7 [13] => 10.18 [14] => 8.68 [15] => 6.65 [16] => 32.81 [17] => 31.49 [18] => 39.14 [19] => 34.79 ) [netmargin] => Array ( [0] => 3.14 [1] => -0.79 [2] => 4.9 [3] => 3.53 [4] => 1.71 [5] => 3.23 [6] => 1.36 [7] => 0.55 [8] => 1.89 [9] => 3.58 [10] => 3.45 [11] => 4.81 [12] => 8 [13] => 6.07 [14] => 4.52 [15] => 2.71 [16] => 19.95 [17] => 19.28 [18] => 9.75 [19] => 11.72 ) [pettm] => Array ( [0] => 9.610 [1] => 31.150 [2] => 7.340 [3] => 13.710 [4] => 14.890 [5] => 8.290 [6] => 12.940 [7] => 33.110 [8] => 7.840 [9] => 4.710 [10] => 6.390 [11] => 4.430 [12] => 3.860 [13] => 6.490 [14] => 3.360 [15] => 9.200 [16] => 6.230 [17] => 6.990 [18] => 13.740 [19] => 14.260 ) [penri] => Array ( [0] => 0.00 [1] => 28.19 [2] => 7.25 [3] => 13.48 [4] => 14.75 [5] => 8.24 [6] => 12.76 [7] => 3.99 [8] => 8.22 [9] => 6.16 [10] => 6.38 [11] => 4.48 [12] => 4.08 [13] => 6.49 [14] => 3.44 [15] => 11.42 [16] => 9.29 [17] => 12.15 [18] => 13.81 [19] => 14.23 ) [pe] => Array ( [0] => 9.610 [1] => 31.150 [2] => 7.340 [3] => 13.710 [4] => 14.890 [5] => 8.290 [6] => 12.940 [7] => 33.110 [8] => 7.840 [9] => 4.710 [10] => 6.390 [11] => 4.430 [12] => 3.860 [13] => 6.490 [14] => 3.360 [15] => 9.200 [16] => 6.230 [17] => 6.990 [18] => 13.740 [19] => 14.260 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.080 [7] => 2.450 [8] => 0.860 [9] => 1.090 [10] => 1.010 [11] => 1.330 [12] => 1.510 [13] => 1.630 [14] => 0.660 [15] => 0.660 [16] => 0.720 [17] => 1.240 [18] => 1.220 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.2 [6] => 10.13 [7] => 36.96 [8] => 6.83 [9] => 10.11 [10] => 22.61 [11] => 31.84 [12] => 172.25 [13] => 142.25 [14] => 120.75 [15] => 21.56 [16] => 0 [17] => 0 [18] => 0 [19] => 15.55 ) [pfcf] => Array ( [0] => 0.000 [1] => 13.150 [2] => 7.320 [3] => 20.490 [4] => 0.000 [5] => 9.990 [6] => 3.030 [7] => 2.830 [8] => 4.610 [9] => 7.280 [10] => 7.560 [11] => 6.750 [12] => 9.780 [13] => 12.780 [14] => 9.770 [15] => 0.000 [16] => 6.850 [17] => 6.490 [18] => 0.000 [19] => 49.030 ) [ps] => Array ( [0] => 0.330 [1] => 0.360 [2] => 0.370 [3] => 0.540 [4] => 0.340 [5] => 0.280 [6] => 0.170 [7] => 0.200 [8] => 0.150 [9] => 0.170 [10] => 0.200 [11] => 0.250 [12] => 0.320 [13] => 0.380 [14] => 0.150 [15] => 0.250 [16] => 0.620 [17] => 1.370 [18] => 1.340 [19] => 1.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.124 [6] => 0.36 [7] => 0.96 [8] => 1.256 [9] => 1.452 [10] => 1.962 [11] => 2.052 [12] => 1.78 [13] => 2.066 [14] => 1.996 [15] => 1.744 [16] => 1.238 [17] => 2.066 [18] => 1.704 [19] => 1.326 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.110 [6] => 15.350 [7] => 16.210 [8] => 8.640 [9] => 6.200 [10] => 0.820 [11] => 4.660 [12] => 28.050 [13] => 37.220 [14] => 32.570 [15] => 12.990 [16] => -9.400 [17] => -10.590 [18] => -2.340 [19] => 6.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.600 [6] => 19.900 [7] => 27.950 [8] => 23.010 [9] => 26.160 [10] => 20.020 [11] => 19.070 [12] => 35.750 [13] => 44.110 [14] => 39.630 [15] => 23.920 [16] => -2.950 [17] => -4.210 [18] => 3.040 [19] => 10.200 ) [zscore] => Array ( [0] => 1.490 [1] => 1.580 [2] => 2.410 [3] => 2.570 [4] => 2.110 [5] => 2.150 [6] => 2.590 [7] => 2.810 [8] => 2.040 [9] => 2.740 [10] => 2.870 [11] => 3.760 [12] => 4.350 [13] => 3.240 [14] => 3.270 [15] => 2.280 [16] => 1.740 [17] => 2.340 [18] => 2.280 [19] => 2.310 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 6 [5] => 7 [6] => 7 [7] => 6 [8] => 4 [9] => 8 [10] => 7 [11] => 8 [12] => 8 [13] => 3 [14] => 4 [15] => 5 [16] => 7 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.700 [3] => -2.340 [4] => -2.330 [5] => -2.630 [6] => -2.970 [7] => -3.390 [8] => -2.700 [9] => -2.550 [10] => -2.390 [11] => -2.670 [12] => -2.620 [13] => -2.320 [14] => -2.960 [15] => -2.210 [16] => -2.050 [17] => -3.960 [18] => -2.730 [19] => -2.910 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.51 [7] => 0.57 [8] => 0.72 [9] => 0.94 [10] => 1.16 [11] => 1.72 [12] => 2.85 [13] => 3.85 [14] => 4.48 [15] => 4.53 [16] => 4.87 [17] => 4.91 [18] => 4.00 [19] => 3.42 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.610 [6] => 10.950 [7] => 13.420 [8] => 9.060 [9] => 10.680 [10] => 9.860 [11] => 10.770 [12] => 9.860 [13] => 9.590 [14] => 3.710 [15] => 4.180 [16] => 4.610 [17] => 5.960 [18] => 7.660 [19] => 10.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.980 [6] => 19.050 [7] => 25.590 [8] => 25.910 [9] => 29.420 [10] => 15.920 [11] => 32.430 [12] => 49.000 [13] => 53.770 [14] => 51.620 [15] => 46.430 [16] => 42.340 [17] => 38.370 [18] => 33.510 [19] => 31.830 ) [medpsvalue] => Array ( [0] => 4.68 [1] => 5.26 [2] => 6.19 [3] => 6.07 [4] => 8.61 [5] => 8.69 [6] => 15.48 [7] => 14.89 [8] => 14.08 [9] => 19.07 [10] => 18.27 [11] => 23.88 [12] => 28.48 [13] => 30.88 [14] => 35.12 [15] => 24.28 [16] => 11.67 [17] => 6.85 [18] => 7.31 [19] => 6.7 ) [ev2rev] => Array ( [0] => 1.020 [1] => 1.050 [2] => 0.940 [3] => 1.340 [4] => 0.970 [5] => 0.740 [6] => 0.340 [7] => 0.420 [8] => 0.370 [9] => 0.300 [10] => 0.260 [11] => 0.240 [12] => 0.330 [13] => 0.480 [14] => 0.230 [15] => 0.370 [16] => 0.770 [17] => 1.630 [18] => 1.720 [19] => 2.080 ) [ev2ebitda] => Array ( [0] => 6.980 [1] => 12.100 [2] => 6.420 [3] => 10.870 [4] => 9.350 [5] => 5.620 [6] => 4.340 [7] => 3.360 [8] => 4.430 [9] => 3.830 [10] => 3.080 [11] => 2.110 [12] => 2.020 [13] => 3.910 [14] => 1.940 [15] => 3.030 [16] => 3.430 [17] => 3.670 [18] => 3.160 [19] => 3.880 ) [ev2ebit] => Array ( [0] => 24.630 [1] => 335.810 [2] => 12.440 [3] => 15.360 [4] => 15.960 [5] => 14.310 [6] => 6.330 [7] => 3.930 [8] => 7.460 [9] => 5.380 [10] => 4.230 [11] => 2.430 [12] => 2.360 [13] => 4.860 [14] => 2.570 [15] => 5.540 [16] => 5.190 [17] => 5.180 [18] => 4.390 [19] => 5.990 ) [earning_yield_greenblatt] => Array ( [0] => 4.06 [1] => 0.3 [2] => 8.04 [3] => 6.51 [4] => 6.27 [5] => 6.99 [6] => 15.8 [7] => 25.45 [8] => 13.4 [9] => 18.59 [10] => 23.64 [11] => 41.15 [12] => 42.37 [13] => 20.58 [14] => 38.91 [15] => 18.05 [16] => 19.27 [17] => 19.31 [18] => 22.78 [19] => 16.69 ) [p2medpsvalue] => Array ( [0] => 1.06 [1] => 1.13 [2] => 1.17 [3] => 1.69 [4] => 1.06 [5] => 0.86 [6] => 0.54 [7] => 0.61 [8] => 0.46 [9] => 0.53 [10] => 0.62 [11] => 0.77 [12] => 0.99 [13] => 1.2 [14] => 0.47 [15] => 0.78 [16] => 1.93 [17] => 4.27 [18] => 4.19 [19] => 5.27 ) [p2grahamnumber] => Array ( [0] => 0.77 [1] => 0 [2] => 0.8 [3] => 1.33 [4] => 1.3 [5] => 0.71 [6] => 0.99 [7] => 0.59 [8] => 0.55 [9] => 0.55 [10] => 0.48 [11] => 0.52 [12] => 0.52 [13] => 0.69 [14] => 0.3 [15] => 0.57 [16] => 0.52 [17] => 0.82 [18] => 0.85 [19] => 0.95 ) [p2tangible_book] => Array ( [0] => 1.18 [1] => 1.59 [2] => 1.7 [3] => 2.23 [4] => 1.65 [5] => 1.24 [6] => 1.39 [7] => 1.52 [8] => 0.86 [9] => 1.09 [10] => 1.02 [11] => 1.33 [12] => 1.52 [13] => 1.61 [14] => 0.59 [15] => 0.65 [16] => 0.71 [17] => 1.24 [18] => 1.22 [19] => 1.3 ) [pb] => Array ( [0] => 1.18 [1] => 1.59 [2] => 1.7 [3] => 2.23 [4] => 1.65 [5] => 1.24 [6] => 1.39 [7] => 1.47 [8] => 0.8 [9] => 1.03 [10] => 0.98 [11] => 1.16 [12] => 1.35 [13] => 1.37 [14] => 0.55 [15] => 0.61 [16] => 0.67 [17] => 1.2 [18] => 1.19 [19] => 1.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10215 [1] => 11163 [2] => 13564 [3] => 12932 [4] => 18145 [5] => 20239 [6] => 30150 [7] => 28658 [8] => 27305 [9] => 36949 [10] => 45444 [11] => 62986 [12] => 65449 [13] => 65207 [14] => 78130 [15] => 53956 [16] => 12873 [17] => 15282 [18] => 16221 [19] => 14959 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 721 [1] => 817 [2] => 693 [3] => 664 [4] => 941 [5] => 950 [6] => 1052 [7] => 1187 [8] => 1151 [9] => 1144 [10] => 1217 [11] => 1303 [12] => 1518 [13] => 1613 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 300 [1] => 349 [2] => 308 [3] => 260 [4] => 237 [5] => 288 [6] => 236 [7] => 172 [8] => 268 [9] => 186 [10] => 161 [11] => 146 [12] => 0 [13] => 0 [14] => 113 [15] => 510 [16] => 75 [17] => 107 [18] => 232 [19] => 286 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 28 [1] => 77 [2] => 32 [3] => 36 [4] => 137 [5] => 111 [6] => 340 [7] => 657 [8] => 488 [9] => 1396 [10] => 3369 [11] => 2617 [12] => 2585 [13] => 1199 [14] => 1285 [15] => 2057 [16] => 3951 [17] => 493 [18] => 684 [19] => 264 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2121 [1] => 1959 [2] => 2208 [3] => 2107 [4] => 2701 [5] => 3435 [6] => 3250 [7] => 3999 [8] => 4687 [9] => 4356 [10] => 4649 [11] => 5829 [12] => 5806 [13] => 8200 [14] => 7390 [15] => 6715 [16] => 6431 [17] => 3066 [18] => 3407 [19] => 4578 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1129 [1] => 1210 [2] => 1385 [3] => 1348 [4] => 1980 [5] => 2659 [6] => 3021 [7] => 2687 [8] => 3262 [9] => 3684 [10] => 4919 [11] => 6231 [12] => 6959 [13] => 8279 [14] => 6266 [15] => 7992 [16] => 9914 [17] => 4090 [18] => 4524 [19] => 3891 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 56 [1] => 384 [2] => 323 [3] => 525 [4] => 191 [5] => 48 [6] => 148 [7] => 215 [8] => 161 [9] => 272 [10] => 16 [11] => 315 [12] => 471 [13] => 1131 [14] => 98 [15] => 96 [16] => 295 [17] => 141 [18] => 384 [19] => 203 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 450 [12] => 631 [13] => 547 [14] => 561 [15] => 403 [16] => 324 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2542 [1] => 2276 [2] => 2461 [3] => 2598 [4] => 4605 [5] => 4878 [6] => 5281 [7] => 4855 [8] => 4897 [9] => 5366 [10] => 6320 [11] => 6099 [12] => 5102 [13] => 7482 [14] => 7265 [15] => 8215 [16] => 8109 [17] => 5314 [18] => 5603 [19] => 5788 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -300 [1] => -349 [2] => -308 [3] => -260 [4] => -237 [5] => -288 [6] => -236 [7] => -172 [8] => -268 [9] => -186 [10] => -161 [11] => -146 [12] => 37 [13] => 41 [14] => -58 [15] => -499 [16] => -75 [17] => -107 [18] => -212 [19] => -271 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1034 [1] => -1114 [2] => -1012 [3] => -1019 [4] => -1446 [5] => -1436 [6] => -1882 [7] => -1947 [8] => -1974 [9] => -2064 [10] => -2242 [11] => -2513 [12] => -3111 [13] => -3394 [14] => -3511 [15] => -3867 [16] => -2547 [17] => -2810 [18] => -3176 [19] => -3477 ) [BS_MoneyMarket] => Array ( [0] => -28 [1] => -77 [2] => -32 [3] => -36 [4] => -137 [5] => -111 [6] => -340 [7] => -657 [8] => -488 [9] => -1396 [10] => -3369 [11] => -2617 [12] => -2585 [13] => -1199 [14] => -1285 [15] => -2057 [16] => -3951 [17] => -493 [18] => -684 [19] => -264 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2149 [1] => 2036 [2] => 2240 [3] => 2143 [4] => 2838 [5] => 3546 [6] => 3590 [7] => 4656 [8] => 5175 [9] => 5752 [10] => 8018 [11] => 8446 [12] => 8391 [13] => 9399 [14] => 8675 [15] => 8772 [16] => 10382 [17] => 3559 [18] => 4091 [19] => 4842 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2542 [1] => 2276 [2] => 2461 [3] => 2598 [4] => 4605 [5] => 4878 [6] => 5281 [7] => 4855 [8] => 4897 [9] => 5366 [10] => 6320 [11] => 6549 [12] => 5733 [13] => 8029 [14] => 7826 [15] => 8618 [16] => 8433 [17] => 5314 [18] => 5603 [19] => 5788 ) [cash2debt] => Array ( [0] => 0.007 [1] => 0.021 [2] => 0.011 [3] => 0.012 [4] => 0.038 [5] => 0.033 [6] => 0.163 [7] => 0.18 [8] => 0.107 [9] => 0.32 [10] => 0.827 [11] => 0.652 [12] => 0.732 [13] => 0.166 [14] => 0.179 [15] => 0.241 [16] => 0.5 [17] => 0.102 [18] => 0.099 [19] => 0.04 ) [interest_coverage] => Array ( [0] => 1.41 [1] => 0.1 [2] => 3.33 [3] => 4.35 [4] => 4.65 [5] => 3.64 [6] => 6.91 [7] => 18.07 [8] => 5.11 [9] => 11.2 [10] => 16.58 [11] => 35.9 [12] => 0 [13] => 0 [14] => 59.99 [15] => 7.04 [16] => 56.32 [17] => 44.98 [18] => 27.37 [19] => 18.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -249 [5] => -447 [6] => -498 [7] => -704 [8] => -173 [9] => -302 [10] => -525 [11] => -376 [12] => 10 [13] => 3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -155 [1] => 107 [2] => -320 [3] => -216 [4] => -142 [5] => -324 [6] => -476 [7] => -827 [8] => -369 [9] => -584 [10] => -727 [11] => -1714 [12] => -4022 [13] => -2901 [14] => -3367 [15] => -2257 [16] => -2175 [17] => -2720 [18] => -4517 [19] => -3337 ) [SpecialCharges] => Array ( [0] => 0 [1] => 659 [2] => 0 [3] => 0 [4] => -245 [5] => 0 [6] => 193 [7] => 0 [8] => -18 [9] => 0 [10] => 0 [11] => 0 [12] => 35 [13] => 17 [14] => 1412 [15] => 19 [16] => 447 [17] => 310 [18] => 371 [19] => 96 ) [Net Income (Continuing Operations)] => Array ( [0] => 321 [1] => -83 [2] => 671 [3] => 456 [4] => 310 [5] => 654 [6] => 420 [7] => 1405 [8] => 507 [9] => 1012 [10] => 1566 [11] => 3006 [12] => 4957 [13] => 3948 [14] => 3384 [15] => 1184 [16] => 1882 [17] => 1707 [18] => 1613 [19] => 1593 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9 [7] => -1240 [8] => -4 [9] => 305 [10] => 4 [11] => 45 [12] => 277 [13] => 8 [14] => 144 [15] => 279 [16] => 686 [17] => 1239 [18] => -31 [19] => 160 ) [eps_diluated] => Array ( [0] => 0.625 [1] => 0.24 [2] => 1.175 [3] => 1.25 [4] => 0.855 [5] => 0.865 [6] => 0.675 [7] => 0.525 [8] => 0.83 [9] => 2.13 [10] => 1.86 [11] => 4.22 [12] => 7.25 [13] => 5.69 [14] => 4.95 [15] => 2.06 [16] => 3.61 [17] => 4.13 [18] => 2.23 [19] => 2.47 ) [eps_basic] => Array ( [0] => 0.635 [1] => 0.245 [2] => 1.21 [3] => 1.32 [4] => 0.86 [5] => 0.865 [6] => 0.675 [7] => 0.525 [8] => 0.83 [9] => 2.13 [10] => 1.87 [11] => 4.26 [12] => 7.31 [13] => 5.73 [14] => 4.97 [15] => 2.06 [16] => 3.62 [17] => 4.15 [18] => 2.24 [19] => 2.49 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1710 [15] => 1832 [16] => 1679 [17] => 361 [18] => 361 [19] => 364 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1797 [15] => 1790 [16] => 1774 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1137 [1] => 1152 [2] => 1282 [3] => 980 [4] => 1310 [5] => 1884 [6] => 1867 [7] => 1851 [8] => 1984 [9] => 1955 [10] => 1995 [11] => 3041 [12] => 3173 [13] => 3277 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 28 [1] => 77 [2] => 32 [3] => 36 [4] => 137 [5] => 111 [6] => 340 [7] => 657 [8] => 488 [9] => 1396 [10] => 3369 [11] => 2617 [12] => 2585 [13] => 1199 [14] => 1285 [15] => 2057 [16] => 3951 [17] => 493 [18] => 684 [19] => 264 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2592 [15] => 0 [16] => 0 [17] => 0 [18] => 449 [19] => 421 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19066 [7] => 19936 [8] => 21467 [9] => 22193 [10] => 24236 [11] => 27395 [12] => 30226 [13] => 39532 [14] => 44995 [15] => 49306 [16] => 52027 [17] => 42572 [18] => 47538 [19] => 50040 ) [AccumulatedDepreciation] => Array ( [0] => -7797 [1] => -8890 [2] => -9031 [3] => -9667 [4] => -10299 [5] => -10567 [6] => -9691 [7] => -10384 [8] => -11077 [9] => -11363 [10] => -12426 [11] => -12384 [12] => -13573 [13] => -14857 [14] => -15581 [15] => -17185 [16] => -19805 [17] => -17248 [18] => -19266 [19] => -21895 ) [AccountsPayable] => Array ( [0] => 1129 [1] => 1210 [2] => 1385 [3] => 1348 [4] => 1980 [5] => 2659 [6] => 3021 [7] => 2431 [8] => 2847 [9] => 3352 [10] => 4430 [11] => 5353 [12] => 5863 [13] => 7567 [14] => 4712 [15] => 6982 [16] => 8000 [17] => 1864 [18] => 2324 [19] => 2206 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1133 [15] => 547 [16] => 1447 [17] => 2015 [18] => 1983 [19] => 1445 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 256 [8] => 415 [9] => 332 [10] => 489 [11] => 878 [12] => 1096 [13] => 712 [14] => 421 [15] => 463 [16] => 467 [17] => 211 [18] => 217 [19] => 240 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 450 [12] => 631 [13] => 547 [14] => 561 [15] => 403 [16] => 324 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3983 [1] => 3367 [2] => 2642 [3] => 2476 [4] => 3456 [5] => 3320 [6] => 1937 [7] => 3432 [8] => 4410 [9] => 4085 [10] => 4057 [11] => 3698 [12] => 3061 [13] => 6084 [14] => 7087 [15] => 8436 [16] => 7601 [17] => 4674 [18] => 6512 [19] => 6394 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1270 [1] => 1072 [2] => 1178 [3] => 1318 [4] => 1450 [5] => 1495 [6] => 1354 [7] => 1297 [8] => 1445 [9] => 1489 [10] => 1553 [11] => 2030 [12] => 1897 [13] => 3389 [14] => 3861 [15] => 4494 [16] => 4004 [17] => 2845 [18] => 2825 [19] => 2936 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1609 [15] => 2056 [16] => 2171 [17] => 789 [18] => 856 [19] => 604 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 321 [1] => -83 [2] => 671 [3] => 456 [4] => 310 [5] => 654 [6] => 432 [7] => 157 [8] => 516 [9] => 1321 [10] => 1261 [11] => 3032 [12] => 5234 [13] => 3956 [14] => 3528 [15] => 1463 [16] => 1882 [17] => 1707 [18] => 1613 [19] => 1593 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -105 [1] => -65 [2] => -119 [3] => -243 [4] => 240 [5] => -833 [6] => -377 [7] => 172 [8] => -103 [9] => -671 [10] => -709 [11] => -1171 [12] => -525 [13] => -1338 [14] => 2612 [15] => -1632 [16] => -409 [17] => 8 [18] => -502 [19] => 277 ) [ChangeInInventory] => Array ( [0] => 3 [1] => -27 [2] => 72 [3] => 18 [4] => -13 [5] => -63 [6] => 17 [7] => -66 [8] => -53 [9] => 33 [10] => -41 [11] => -150 [12] => -133 [13] => -90 [14] => -246 [15] => -126 [16] => -71 [17] => 33 [18] => -32 [19] => -16 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -122 [1] => -27 [2] => 211 [3] => 11 [4] => -233 [5] => 1095 [6] => 717 [7] => -601 [8] => 614 [9] => 496 [10] => 1224 [11] => 1067 [12] => 244 [13] => 2312 [14] => -2532 [15] => 2169 [16] => 1018 [17] => 485 [18] => 71 [19] => -616 ) [ChangeInWorkingCapital] => Array ( [0] => -224 [1] => -119 [2] => 164 [3] => -214 [4] => -6 [5] => 199 [6] => 357 [7] => -495 [8] => 458 [9] => -142 [10] => 474 [11] => -352 [12] => -414 [13] => 884 [14] => -166 [15] => 411 [16] => 538 [17] => 526 [18] => -463 [19] => -355 ) [CF_DeferredTax] => Array ( [0] => 116 [1] => -88 [2] => 104 [3] => 30 [4] => 26 [5] => 105 [6] => -240 [7] => -217 [8] => 77 [9] => 71 [10] => -73 [11] => -208 [12] => 268 [13] => -347 [14] => 94 [15] => 1072 [16] => -489 [17] => -182 [18] => -224 [19] => -60 ) [PurchaseOfPPE] => Array ( [0] => -753 [1] => -642 [2] => -751 [3] => -1038 [4] => -1956 [5] => -1378 [6] => -1425 [7] => -1639 [8] => -1520 [9] => -1892 [10] => -2237 [11] => -2890 [12] => -3433 [13] => -4466 [14] => -6989 [15] => -6231 [16] => -3536 [17] => -3295 [18] => -4593 [19] => -4766 ) [SaleOfPPE] => Array ( [0] => 263 [1] => 77 [2] => 282 [3] => 60 [4] => 65 [5] => 356 [6] => 539 [7] => 296 [8] => 146 [9] => 644 [10] => 76 [11] => 131 [12] => 134 [13] => 137 [14] => 999 [15] => 865 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -4470 [18] => -1033 [19] => -74 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -17 [13] => -114 [14] => -133 [15] => -23 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 298 [13] => 59 [14] => 845 [15] => 219 [16] => 58 [17] => 59 [18] => 57 [19] => 61 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -245 [8] => 6 [9] => 583 [10] => 0 [11] => 0 [12] => 787 [13] => 0 [14] => -127 [15] => 0 [16] => -464 [17] => -493 [18] => -347 [19] => -227 ) [CashFromOtherInvestingActivities] => Array ( [0] => 10 [1] => 54 [2] => -111 [3] => -135 [4] => -113 [5] => -152 [6] => 28 [7] => -656 [8] => -1293 [9] => -303 [10] => -127 [11] => -368 [12] => -724 [13] => -3718 [14] => 0 [15] => -68 [16] => 1321 [17] => 532 [18] => 477 [19] => 485 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.06 [2] => -0.03 [3] => 0.03 [4] => 0.06 [5] => -0.01 [6] => -0.12 [7] => -0.08 [8] => 0.04 [9] => -0.02 [10] => 0.01 [11] => 0.05 [12] => 0.09 [13] => 0.13 [14] => 0.05 [15] => 0.03 [16] => -0.01 [17] => 0.13 [18] => 0.09 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 6.84 [1] => 5.74 [2] => 4.69 [3] => 3.71 [4] => 4.59 [5] => 5.6 [6] => 5.22 [7] => 5.05 [8] => 7.08 [9] => 4.78 [10] => 4.51 [11] => 3.3 [12] => 2.72 [13] => 2.49 [14] => 5.78 [15] => 5.07 [16] => 4.4 [17] => 2.73 [18] => 2.22 [19] => 2.04 ) [current_ratio] => Array ( [0] => 1.01 [1] => 0.93 [2] => 0.96 [3] => 0.89 [4] => 1.14 [5] => 1.3 [6] => 1.24 [7] => 1.27 [8] => 1.22 [9] => 1.44 [10] => 1.69 [11] => 1.15 [12] => 1.25 [13] => 0.94 [14] => 1.08 [15] => 1.17 [16] => 1.24 [17] => 0.73 [18] => 0.74 [19] => 0.69 ) [quick_ratio] => Array ( [0] => 0.35 [1] => 0.36 [2] => 0.36 [3] => 0.46 [4] => 0.64 [5] => 0.7 [6] => 0.78 [7] => 0.74 [8] => 0.68 [9] => 0.97 [10] => 1.31 [11] => 0.78 [12] => 0.86 [13] => 0.65 [14] => 0.63 [15] => 0.77 [16] => 0.93 [17] => 0.65 [18] => 0.67 [19] => 0.6 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.02 [2] => -1.48 [3] => -0.61 [4] => 1.48 [5] => -2.58 [6] => -0.21 [7] => 0.16 [8] => 21.68 [9] => 0.61 [10] => -11.71 [11] => -5.75 [12] => 4.08 [13] => -1.03 [14] => 0.66 [15] => -0.34 [16] => -0.28 [17] => 0.88 [18] => -0.46 [19] => 1.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.09 [2] => 19.71 [3] => -5.26 [4] => 42.44 [5] => 8.73 [6] => 90.35 [7] => -4.24 [8] => -5.14 [9] => 35.66 [10] => -9.63 [11] => 62.83 [12] => 4.27 [13] => 933.84 [14] => -88.4 [15] => -30.74 [16] => -76.18 [17] => 18.36 [18] => 6.78 [19] => -7.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -61.6 [2] => 389.58 [3] => 6.38 [4] => -31.6 [5] => 1.17 [6] => -21.97 [7] => -22.22 [8] => 58.1 [9] => 156.63 [10] => -12.68 [11] => 126.88 [12] => 71.8 [13] => -21.52 [14] => -13.01 [15] => -58.38 [16] => 75.24 [17] => 14.4 [18] => -46 [19] => 10.76 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.815034619189 [6] => 0.831270358306 [7] => 0.246144355336 [8] => 0.951388888889 [9] => 0.993548387097 [10] => 7.78048780488 [11] => 0.961373390558 [12] => 0.145454545455 [13] => 0.174368619022 [14] => 0.105618667485 [15] => 0.879137798306 [16] => 0 [17] => 0 [18] => 0 [19] => 2.26953748006 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 0.44 [7] => 0.36 [8] => 0.25 [9] => 0.34 [10] => 0.72 [11] => 0.57 [12] => 0.57 [13] => 0.69 [14] => 0.32 [15] => 0.41 [16] => 0.53 [17] => 0.76 [18] => 0.91 [19] => 1.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.81 [6] => 0.83 [7] => 0.25 [8] => 0.95 [9] => 0.99 [10] => 0.5 [11] => 0.58 [12] => 0.16 [13] => 0.26 [14] => 0.14 [15] => 0.88 [16] => 0 [17] => 0 [18] => 0 [19] => 2.27 ) )
Marathon Oil Corp (NYSE:MRO)
Days Inventory
29.09 (As of Mar. 2014)

Marathon Oil Corp's inventory for the three months ended in Mar. 2014 was $405 Mil. Marathon Oil Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,267 Mil. Hence, Marathon Oil Corp's days inventory for the three months ended in Mar. 2014 was 29.09.

Marathon Oil Corp's days inventory declined from Mar. 2013 (30.33) to Mar. 2014 (29.09).

Inventory can be measured by Days Sales of Inventory (DSI). Marathon Oil Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 10.44.

Inventory turnover measures how fast the company turns over its inventory within a year. Marathon Oil Corp's inventory turnover for the three months ended in Mar. 2014 was 3.13.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Marathon Oil Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Marathon Oil Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=364/4842*365
=27.44

Marathon Oil Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=405/1267*91
=29.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Marathon Oil Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=405/3529*91
=10.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Marathon Oil Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Marathon Oil Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=405 / 3529
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Marathon Oil Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 18.1221.9324.1224.1119.5628.87254.2020.3524.5327.44

Marathon Oil Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 20.2818.6022.6321.9726.4730.3328.0224.0028.4629.09
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide