Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.47 [4] => 11.24 [5] => 6.08 [6] => 11.41 [7] => 17.77 [8] => 35.32 [9] => 21.24 [10] => 18.59 [11] => 7.64 [12] => 21.62 [13] => 21.89 [14] => 16.02 [15] => 9.45 [16] => 15.81 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.13 [5] => 2.88 [6] => 4.50 [7] => 9.51 [8] => 16.19 [9] => 16.32 [10] => 10.17 [11] => 4.78 [12] => 6.61 [13] => 14.51 [14] => 11.94 [15] => 7.14 [16] => 9.24 ) [BS_share] => Array ( [0] => 121.744 [1] => 129.880 [2] => 326.180 [3] => 265.036 [4] => 457.412 [5] => 476.960 [6] => 503.108 [7] => 598.024 [8] => 631.316 [9] => 587.59 [10] => 590.308 [11] => 630.328 [12] => 638.34 [13] => 659.37 [14] => 583.67 [15] => 563.123 [16] => 504.413 ) [Fiscal Year] => Array ( [0] => Jan98 [1] => Jan99 [2] => Jan00 [3] => Jan01 [4] => Jan02 [5] => Jan03 [6] => Jan04 [7] => Jan05 [8] => Jan06 [9] => Jan07 [10] => Jan08 [11] => Jan09 [12] => Jan10 [13] => Jan11 [14] => Jan12 [15] => Jan13 [16] => Jan14 ) [quarter] => Array ( [0] => 199801 [1] => 199901 [2] => 200001 [3] => 200101 [4] => 200201 [5] => 200301 [6] => 200401 [7] => 200501 [8] => 200601 [9] => 200701 [10] => 200801 [11] => 200901 [12] => 201001 [13] => 201101 [14] => 201201 [15] => 201301 [16] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 121.744 [1] => 129.880 [2] => 326.180 [3] => 265.036 [4] => 457.412 [5] => 476.960 [6] => 503.108 [7] => 598.024 [8] => 631.316 [9] => 586.152 [10] => 590.308 [11] => 630.328 [12] => 653.741 [13] => 676.878 [14] => 623.268 [15] => 563.123 [16] => 504.413 ) [Revenue] => Array ( [0] => 0.625 [1] => 21.253 [2] => 81.375 [3] => 143.894 [4] => 288.795 [5] => 505.285 [6] => 819.762 [7] => 1224.58 [8] => 1670.266 [9] => 2237.553 [10] => 2894.693 [11] => 2950.563 [12] => 2807.687 [13] => 3611.893 [14] => 3393.04 [15] => 3168.63 [16] => 3404.4 ) [COGS] => Array ( [0] => 0.312 [1] => 10.103 [2] => 33.773 [3] => 67.047 [4] => 130.807 [5] => 233.039 [6] => 382.206 [7] => 581.757 [8] => 776.633 [9] => 1100.241 [10] => 1497.796 [11] => 1426.624 [12] => 1227.096 [13] => 1473.274 [14] => 1465.805 [15] => 1493.497 [16] => 1663.73 ) [Gross Profit] => Array ( [0] => 0.313 [1] => 11.15 [2] => 47.602 [3] => 76.847 [4] => 157.988 [5] => 272.246 [6] => 437.556 [7] => 642.823 [8] => 893.633 [9] => 1137.312 [10] => 1396.897 [11] => 1523.939 [12] => 1580.591 [13] => 2138.619 [14] => 1927.235 [15] => 1675.133 [16] => 1740.67 ) [SGA] => Array ( [0] => 2.699 [1] => 5.821 [2] => 13.879 [3] => 27.871 [4] => 53.361 [5] => 62.794 [6] => 81.354 [7] => 108.79 [8] => 124.219 [9] => 290.257 [10] => 349.901 [11] => 270.168 [12] => 310.766 [13] => 260.311 [14] => 260.054 [15] => 270.331 [16] => 259.169 ) [RD] => Array ( [0] => 5.018 [1] => 5.837 [2] => 14.452 [3] => 35.152 [4] => 93.422 [5] => 145.722 [6] => 213.74 [7] => 263.261 [8] => 311.498 [9] => 658.211 [10] => 988.996 [11] => 935.272 [12] => 828.176 [13] => 897.578 [14] => 1013.678 [15] => 1057.445 [16] => 1156.885 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 3.827 [3] => 21.003 [4] => 449.715 [5] => 137.518 [6] => 119.015 [7] => 127.334 [8] => 150.654 [9] => 187.147 [10] => 261.546 [11] => 266.147 [12] => 206.748 [13] => 172.728 [14] => 137.811 [15] => 143.728 [16] => 146.758 ) [Operating Income] => Array ( [0] => -7.404 [1] => -0.55 [2] => 17.096 [3] => -237.34 [4] => -421.849 [5] => -70.968 [6] => 57.129 [7] => 161.847 [8] => 359.722 [9] => 1.057 [10] => -105.59 [11] => 165.176 [12] => 334.115 [13] => 901.192 [14] => 604.146 [15] => 294.657 [16] => 280.691 ) [other_operating_charges] => Array ( [0] => 0 [1] => -0.042 [2] => -2.175 [3] => -251.164 [4] => -433.054 [5] => -134.698 [6] => -85.333 [7] => -108.925 [8] => -98.194 [9] => -187.787 [10] => -163.59 [11] => -153.323 [12] => -107.534 [13] => -79.538 [14] => -49.357 [15] => -52.7 [16] => -43.925 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.875 [4] => 10.035 [5] => 4.568 [6] => 10.4 [7] => 16.725 [8] => 34.21 [9] => 18.29 [10] => 11.87 [11] => 7.29 [12] => 17.43 [13] => 19.01 [14] => 15.54 [15] => 9.25 [16] => 14.93 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2617.2305 [4] => 4590.12942 [5] => 2178.75328 [6] => 5232.3232 [7] => 10001.9514 [8] => 21597.32036 [9] => 10747.0211 [10] => 7006.95596 [11] => 4595.09112 [12] => 11126.2662 [13] => 12534.6237 [14] => 9070.2318 [15] => 5208.88775 [16] => 7530.88609 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 16.6 [3] => 224.063 [4] => 250.244 [5] => 265.228 [6] => 386.271 [7] => 660.014 [8] => 921.022 [9] => 596.38 [10] => 630.902 [11] => 927.409 [12] => 1796.717 [13] => 2930.03 [14] => 2246.498 [15] => 1918.99 [16] => 1969.405 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -16.49 [3] => -224.026 [4] => -239.188 [5] => -246.454 [6] => -355.58 [7] => -635.22 [8] => -880.012 [9] => -167.126 [10] => -233.451 [11] => -924.958 [12] => -1796.206 [13] => -2930.03 [14] => -2246.498 [15] => -1918.99 [16] => -1969.405 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.051 [3] => -0.845 [4] => -0.523 [5] => -0.517 [6] => -0.707 [7] => -1.062 [8] => -1.394 [9] => -0.284 [10] => -0.395 [11] => -1.467 [12] => -2.814 [13] => -4.444 [14] => -3.849 [15] => -3.408 [16] => -3.904 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2393.2045 [4] => 4350.94142 [5] => 1932.29928 [6] => 4876.7432 [7] => 9366.7314 [8] => 20717.30836 [9] => 10579.8951 [10] => 6773.50496 [11] => 3670.13312 [12] => 9330.0602 [13] => 9604.5937 [14] => 6823.7338 [15] => 3289.89775 [16] => 5561.48109 ) [Non Operating Income] => Array ( [0] => 0.006 [1] => 0.074 [2] => 0.33 [3] => 4.559 [4] => 9.994 [5] => -19.562 [6] => 6.223 [7] => -2.414 [8] => 19.369 [9] => 13.549 [10] => -2.654 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 0.046 [1] => 0.483 [2] => 4.356 [3] => 2.339 [4] => 3.299 [5] => 8.524 [6] => 17.842 [7] => 27.843 [8] => 47.728 [9] => 35.547 [10] => 6.183 [11] => 23.591 [12] => -10.346 [13] => 6.333 [14] => 3.968 [15] => 3.605 [16] => -9.063 ) [Pretax Income] => Array ( [0] => -7.398 [1] => -0.476 [2] => 17.426 [3] => -232.781 [4] => -411.855 [5] => -63.65 [6] => 63.352 [7] => 169.504 [8] => 379.091 [9] => 14.606 [10] => -108.244 [11] => 170.833 [12] => 343.11 [13] => 910.462 [14] => 619.059 [15] => 310.19 [16] => 306.257 ) [InterestIncome] => Array ( [0] => 0.006 [1] => 0.074 [2] => 0.486 [3] => 4.683 [4] => 9.994 [5] => 7.318 [6] => 6.223 [7] => 7.657 [8] => 19.369 [9] => 23.756 [10] => 37.844 [11] => 23.651 [12] => 10.727 [13] => 9.27 [14] => 14.913 [15] => 15.533 [16] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.156 [3] => -0.124 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -10.207 [10] => -40.498 [11] => -17.994 [12] => -1.732 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 3.827 [3] => 21.003 [4] => 449.715 [5] => 137.518 [6] => 119.015 [7] => 127.334 [8] => 150.654 [9] => 187.147 [10] => 261.546 [11] => 266.147 [12] => 206.748 [13] => 172.728 [14] => 137.811 [15] => 143.728 [16] => 146.758 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 3.83 [3] => 21 [4] => 449.72 [5] => 137.52 [6] => 119.02 [7] => 127.33 [8] => 150.65 [9] => 187.15 [10] => 261.55 [11] => 266.15 [12] => 206.75 [13] => 172.73 [14] => 137.81 [15] => 143.73 [16] => 146.76 ) [EBIT] => Array ( [0] => -7.404 [1] => -0.55 [2] => 17.582 [3] => -232.657 [4] => -421.849 [5] => -70.968 [6] => 57.129 [7] => 161.847 [8] => 359.722 [9] => 24.813 [10] => -67.746 [11] => 188.827 [12] => 344.842 [13] => 901.192 [14] => 604.146 [15] => 294.657 [16] => 280.691 ) [EBITDA_morn] => Array ( [0] => -7.404 [1] => -0.55 [2] => 21.409 [3] => -211.654 [4] => 27.866 [5] => 66.55 [6] => 176.144 [7] => 289.181 [8] => 510.376 [9] => 211.96 [10] => 193.8 [11] => 454.974 [12] => 551.59 [13] => 1073.92 [14] => 741.957 [15] => 438.385 [16] => 427.449 ) [EBITDA] => Array ( [0] => -7.404 [1] => -0.55 [2] => 21.409 [3] => -211.654 [4] => 27.866 [5] => 66.55 [6] => 176.144 [7] => 289.181 [8] => 510.376 [9] => 211.96 [10] => 193.8 [11] => 454.974 [12] => 551.59 [13] => 1073.92 [14] => 741.957 [15] => 438.385 [16] => 427.449 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 3.83 [3] => 21 [4] => 449.72 [5] => 137.52 [6] => 119.02 [7] => 127.33 [8] => 150.65 [9] => 187.15 [10] => 261.55 [11] => 266.15 [12] => 206.75 [13] => 172.73 [14] => 137.81 [15] => 143.73 [16] => 146.76 ) [EBITDA_new] => Array ( [0] => -7.404 [1] => -0.55 [2] => 21.409 [3] => -211.654 [4] => 27.866 [5] => 66.55 [6] => 176.144 [7] => 289.181 [8] => 510.376 [9] => 211.96 [10] => 193.8 [11] => 454.974 [12] => 551.59 [13] => 1073.92 [14] => 741.957 [15] => 438.385 [16] => 427.449 ) [EBITDA_per_share] => Array ( [0] => -0.06 [1] => -0 [2] => 0.07 [3] => -0.8 [4] => 0.06 [5] => 0.14 [6] => 0.35 [7] => 0.48 [8] => 0.81 [9] => 0.36 [10] => 0.33 [11] => 0.72 [12] => 0.84 [13] => 1.59 [14] => 1.19 [15] => 0.78 [16] => 0.85 ) [Operating_Income_per_share] => Array ( [0] => -0.06 [1] => -0 [2] => 0.05 [3] => -0.9 [4] => -0.92 [5] => -0.15 [6] => 0.11 [7] => 0.27 [8] => 0.57 [9] => 0 [10] => -0.18 [11] => 0.26 [12] => 0.51 [13] => 1.33 [14] => 0.97 [15] => 0.52 [16] => 0.56 ) [Net Income] => Array ( [0] => -7.444 [1] => -0.959 [2] => 13.07 [3] => -235.12 [4] => -415.154 [5] => -72.174 [6] => 45.51 [7] => 141.661 [8] => 331.363 [9] => -12.095 [10] => -114.427 [11] => 147.242 [12] => 353.456 [13] => 904.129 [14] => 615.091 [15] => 306.585 [16] => 315.32 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.18 [16] => 0.24 ) [Shares Outstanding] => Array ( [0] => 121.744 [1] => 129.880 [2] => 326.180 [3] => 265.036 [4] => 457.412 [5] => 476.960 [6] => 503.108 [7] => 598.024 [8] => 631.316 [9] => 586.152 [10] => 590.308 [11] => 630.328 [12] => 653.741 [13] => 676.878 [14] => 623.268 [15] => 563.123 [16] => 504.413 ) [shares_diluted] => Array ( [0] => 121.744 [1] => 129.880 [2] => 326.180 [3] => 265.036 [4] => 457.412 [5] => 476.960 [6] => 503.108 [7] => 598.024 [8] => 631.316 [9] => 586.152 [10] => 590.308 [11] => 630.328 [12] => 653.741 [13] => 676.878 [14] => 623.268 [15] => 563.123 [16] => 504.413 ) [shares_basic] => Array ( [0] => 121.744 [1] => 129.880 [2] => 164.376 [3] => 265.036 [4] => 457.412 [5] => 476.960 [6] => 503.108 [7] => 539.374 [8] => 565.870 [9] => 586.152 [10] => 590.308 [11] => 608.747 [12] => 623.934 [13] => 648.347 [14] => 607.857 [15] => 555.310 [16] => 496.518 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.42 [3] => 0.47 [4] => 0.45 [5] => 0.46 [6] => 0.47 [7] => 0.48 [8] => 0.46 [9] => 0.49 [10] => 0.52 [11] => 0.48 [12] => 0.44 [13] => 0.41 [14] => 0.43 [15] => 0.47 [16] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 50.08 [1] => 52.46 [2] => 58.50 [3] => 53.41 [4] => 54.71 [5] => 53.88 [6] => 53.38 [7] => 52.49 [8] => 53.50 [9] => 50.83 [10] => 48.26 [11] => 51.65 [12] => 56.30 [13] => 59.21 [14] => 56.80 [15] => 52.87 [16] => 51.13 ) [SGA_pct] => Array ( [0] => 431.84 [1] => 27.39 [2] => 17.06 [3] => 19.37 [4] => 18.48 [5] => 12.43 [6] => 9.92 [7] => 8.88 [8] => 7.44 [9] => 12.97 [10] => 12.09 [11] => 9.16 [12] => 11.07 [13] => 7.21 [14] => 7.66 [15] => 8.53 [16] => 7.61 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.19 [3] => -0.09 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.46 [10] => -1.40 [11] => -0.61 [12] => -0.06 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -1,183.68 [1] => -2.24 [2] => 21.41 [3] => -161.77 [4] => -142.61 [5] => -12.60 [6] => 7.73 [7] => 13.84 [8] => 22.70 [9] => 0.65 [10] => -3.74 [11] => 5.79 [12] => 12.22 [13] => 25.21 [14] => 18.24 [15] => 9.79 [16] => 9.00 ) [Net Income_pct] => Array ( [0] => -1,191.04 [1] => -4.51 [2] => 16.06 [3] => -163.40 [4] => -143.75 [5] => -14.28 [6] => 5.55 [7] => 11.57 [8] => 19.84 [9] => -0.54 [10] => -3.95 [11] => 4.99 [12] => 12.59 [13] => 25.03 [14] => 18.13 [15] => 9.68 [16] => 9.26 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 65.94 [3] => 95.23 [4] => 53.27 [5] => 62.25 [6] => 60.78 [7] => 59.9 [8] => 53.58 [9] => 53.55 [10] => 43.16 [11] => 27.48 [12] => 46.38 [13] => 46.43 [14] => 43.81 [15] => 38.04 [16] => 48.62 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 52.2 [3] => 168.35 [4] => 65.85 [5] => 62.2 [6] => 87.65 [7] => 80.87 [8] => 99.34 [9] => 82.07 [10] => 102.23 [11] => 79.48 [12] => 71.85 [13] => 60.81 [14] => 88.18 [15] => 61.2 [16] => 76.32 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 5.698 [3] => 24.818 [4] => 30.99 [5] => 47.672 [6] => 121.19 [7] => 129.728 [8] => 196.606 [9] => 244.959 [10] => 231.135 [11] => 174.831 [12] => 288.631 [13] => 332.007 [14] => 304.695 [15] => 286.552 [16] => 316.389 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 25.56 [3] => 62.95 [4] => 39.17 [5] => 34.44 [6] => 53.96 [7] => 38.67 [8] => 42.96 [9] => 39.96 [10] => 29.14 [11] => 21.63 [12] => 37.52 [13] => 33.55 [14] => 32.78 [15] => 33.01 [16] => 33.92 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 14.701 [3] => 37.543 [4] => 42.15 [5] => 86.175 [6] => 136.513 [7] => 200.954 [8] => 245.164 [9] => 328.283 [10] => 342.26 [11] => 222.101 [12] => 356.796 [13] => 459.406 [14] => 407.263 [15] => 330.238 [16] => 453.496 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 4.83 [3] => 30.924 [4] => 23.6 [5] => 39.712 [6] => 91.785 [7] => 128.889 [8] => 211.374 [9] => 247.403 [10] => 419.493 [11] => 310.654 [12] => 241.541 [13] => 245.448 [14] => 354.119 [15] => 250.42 [16] => 347.861 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.059 [3] => 0.215 [4] => 0.082 [5] => 0.079 [6] => 0.112 [7] => 0.105 [8] => 0.127 [9] => 0.111 [10] => 0.145 [11] => 0.105 [12] => 0.086 [13] => 0.068 [14] => 0.104 [15] => 0.079 [16] => 0.102 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 38.782 [3] => 304.009 [4] => 339.416 [5] => 411.094 [6] => 633.282 [7] => 1017.794 [8] => 1499.874 [9] => 1348.035 [10] => 1503.741 [11] => 1560.315 [12] => 2465.545 [13] => 3712.647 [14] => 3078.961 [15] => 2585.346 [16] => 2839.22 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 2.651 [3] => 11.479 [4] => 23.422 [5] => 19.979 [6] => 18.713 [7] => 27.937 [8] => 122.314 [9] => 175.969 [10] => 111.086 [11] => 100.151 [12] => 70.491 [13] => 77.763 [14] => 71.081 [15] => 85.698 [16] => 68.458 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 7.413 [3] => 31.184 [4] => 52.924 [5] => 64.207 [6] => 149.705 [7] => 161.77 [8] => 260.921 [9] => 440.943 [10] => 416.241 [11] => 390.853 [12] => 342.497 [13] => 358.44 [14] => 383.801 [15] => 372.971 [16] => 356.165 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2100.839 [4] => 1680.74 [5] => 1570.643 [6] => 1615.084 [7] => 1560.636 [8] => 1670.182 [9] => 2558.363 [10] => 2427.877 [11] => 2284.164 [12] => 2176.763 [13] => 2129.464 [14] => 2173.496 [15] => 2203.316 [16] => 2162.501 ) [Total Assets] => Array ( [0] => 5.291 [1] => 16.563 [2] => 46.5 [3] => 2447.486 [4] => 2091.055 [5] => 2095.257 [6] => 2435.465 [7] => 2788.962 [8] => 3513.289 [9] => 4527.7 [10] => 4550.594 [11] => 4414.2 [12] => 5170.94 [13] => 6338.157 [14] => 5767.619 [15] => 5261.764 [16] => 5451.01 ) [Other Long-Term Assets] => Array ( [0] => 5.291 [1] => 16.563 [2] => 0.305 [3] => 11.454 [4] => 17.975 [5] => 49.313 [6] => 37.394 [7] => 48.762 [8] => 82.312 [9] => 180.359 [10] => 202.735 [11] => 178.868 [12] => 186.135 [13] => 137.606 [14] => 131.361 [15] => 100.131 [16] => 93.124 ) [Total Assets Non-liquid] => Array ( [0] => 5.291 [1] => 16.563 [2] => 29.9 [3] => 2223.423 [4] => 1840.811 [5] => 1830.029 [6] => 2049.194 [7] => 2128.948 [8] => 2592.267 [9] => 3931.32 [10] => 3919.692 [11] => 3486.791 [12] => 3374.223 [13] => 3408.127 [14] => 3521.121 [15] => 3342.774 [16] => 3481.605 ) [HardAssets] => Array ( [0] => 5.291 [1] => 16.563 [2] => 29.9 [3] => 122.584 [4] => 160.071 [5] => 259.386 [6] => 434.11 [7] => 568.312 [8] => 922.085 [9] => 1372.957 [10] => 1491.815 [11] => 1202.627 [12] => 1197.46 [13] => 1278.663 [14] => 1347.625 [15] => 1139.458 [16] => 1319.104 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 10.222 [3] => 71.671 [4] => 56.828 [5] => 73.553 [6] => 158.013 [7] => 182.468 [8] => 283.06 [9] => 613.826 [10] => 472.197 [11] => 349.966 [12] => 490.551 [13] => 564.014 [14] => 529.595 [15] => 547.738 [16] => 589.559 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.074 [3] => 0.037 [4] => 1.039 [5] => 5.019 [6] => 10.747 [7] => 13.204 [8] => 16.563 [9] => 17.408 [10] => 2.463 [11] => 1.787 [12] => 1.94 [13] => 0.511 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.074 [3] => 0.037 [4] => 1.039 [5] => 5.019 [6] => 10.747 [7] => 13.204 [8] => 16.563 [9] => 17.408 [10] => 2.463 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 16.171 [3] => 88.222 [4] => 84.518 [5] => 93.3 [6] => 183.911 [7] => 214.805 [8] => 332.748 [9] => 711.186 [10] => 583.212 [11] => 409.648 [12] => 551.887 [13] => 640.686 [14] => 589.554 [15] => 607.888 [16] => 651.306 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 5.875 [3] => 16.514 [4] => 26.651 [5] => 14.728 [6] => 15.151 [7] => 19.133 [8] => 33.125 [9] => 79.952 [10] => 108.552 [11] => 57.895 [12] => 59.396 [13] => 76.161 [14] => 59.959 [15] => 60.15 [16] => 61.747 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.098 [3] => 0.231 [4] => 0.238 [5] => 0.243 [6] => 0.527 [7] => 0.555 [8] => 0.583 [9] => 1.175 [10] => 1.2 [11] => 1.233 [12] => 1.277 [13] => 1.317 [14] => 1.167 [15] => 1.017 [16] => 1.005 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 17.58 [3] => 2617.49 [4] => 2646.757 [5] => 2674.095 [6] => 2872.281 [7] => 3035.2 [8] => 3250.169 [9] => 3802.509 [10] => 4100.659 [11] => 4372.265 [12] => 4607.844 [13] => 4805.588 [14] => 3683.112 [15] => 2945.643 [16] => 2941.65 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 2.159 [3] => -232.961 [4] => -648.115 [5] => -720.289 [6] => -674.779 [7] => -533.118 [8] => -201.755 [9] => -576.528 [10] => -690.955 [11] => -543.713 [12] => -190.257 [13] => 713.872 [14] => 1328.963 [15] => 1536.787 [16] => 1732.658 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => -9.578 [1] => -9.35 [2] => 7.94 [3] => 2356.666 [4] => 1989.727 [5] => 1950.138 [6] => 2190.841 [7] => 2497.43 [8] => 3046.097 [9] => 3227.184 [10] => 3411.519 [11] => 3829.067 [12] => 4417.979 [13] => 5521.869 [14] => 5014.018 [15] => 4484.595 [16] => 4675.91 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.036 [3] => 0 [4] => 10.017 [5] => 13.755 [6] => 19.944 [7] => 11.59 [8] => 24.447 [9] => 411.846 [10] => 394.988 [11] => 2.451 [12] => 0.511 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Liabilities] => Array ( [0] => 14.869 [1] => 25.913 [2] => 38.56 [3] => 90.82 [4] => 101.328 [5] => 145.119 [6] => 244.624 [7] => 291.532 [8] => 467.192 [9] => 1300.516 [10] => 1139.075 [11] => 585.133 [12] => 752.961 [13] => 816.288 [14] => 753.601 [15] => 777.169 [16] => 775.1 ) [Other Long-Term Liab.] => Array ( [0] => 14.869 [1] => 25.913 [2] => 22.353 [3] => 2.598 [4] => 6.793 [5] => 38.064 [6] => 40.769 [7] => 65.137 [8] => 109.997 [9] => 177.484 [10] => 160.875 [11] => 173.034 [12] => 200.563 [13] => 175.602 [14] => 164.047 [15] => 169.281 [16] => 123.794 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 35.70 [3] => 9.15 [4] => 11.97 [5] => 12.66 [6] => 15.86 [7] => 23.67 [8] => 26.22 [9] => 13.17 [10] => 13.86 [11] => 21.01 [12] => 34.75 [13] => 46.23 [14] => 38.95 [15] => 36.47 [16] => 36.13 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 31.62 [3] => 1.53 [4] => 2.02 [5] => 4.11 [6] => 5.61 [7] => 7.21 [8] => 6.98 [9] => 7.25 [10] => 7.52 [11] => 5.03 [12] => 6.90 [13] => 7.25 [14] => 7.06 [15] => 6.28 [16] => 8.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.39 [3] => 1.26 [4] => 1.13 [5] => 1.90 [6] => 3.77 [7] => 4.62 [8] => 6.02 [9] => 5.46 [10] => 9.22 [11] => 7.04 [12] => 4.67 [13] => 3.87 [14] => 6.14 [15] => 4.76 [16] => 6.38 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.70 [3] => 0.47 [4] => 1.12 [5] => 0.95 [6] => 0.77 [7] => 1.00 [8] => 3.48 [9] => 3.89 [10] => 2.44 [11] => 2.27 [12] => 1.36 [13] => 1.23 [14] => 1.23 [15] => 1.63 [16] => 1.26 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 83.40 [3] => 12.42 [4] => 16.23 [5] => 19.62 [6] => 26.00 [7] => 36.49 [8] => 42.69 [9] => 29.77 [10] => 33.04 [11] => 35.35 [12] => 47.68 [13] => 58.58 [14] => 53.38 [15] => 49.13 [16] => 52.09 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.94 [3] => 1.27 [4] => 2.53 [5] => 3.06 [6] => 6.15 [7] => 5.80 [8] => 7.43 [9] => 9.74 [10] => 9.15 [11] => 8.85 [12] => 6.62 [13] => 5.66 [14] => 6.65 [15] => 7.09 [16] => 6.53 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 85.84 [4] => 80.38 [5] => 74.96 [6] => 66.32 [7] => 55.96 [8] => 47.54 [9] => 56.50 [10] => 53.35 [11] => 51.75 [12] => 42.10 [13] => 33.60 [14] => 37.68 [15] => 41.87 [16] => 39.67 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0.66 [3] => 0.47 [4] => 0.86 [5] => 2.35 [6] => 1.54 [7] => 1.75 [8] => 2.34 [9] => 3.98 [10] => 4.46 [11] => 4.05 [12] => 3.60 [13] => 2.17 [14] => 2.28 [15] => 1.90 [16] => 1.71 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.98 [3] => 2.93 [4] => 2.72 [5] => 3.51 [6] => 6.49 [7] => 6.54 [8] => 8.06 [9] => 13.56 [10] => 10.38 [11] => 7.93 [12] => 9.49 [13] => 8.90 [14] => 9.18 [15] => 10.41 [16] => 10.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.16 [3] => 0.00 [4] => 0.05 [5] => 0.24 [6] => 0.44 [7] => 0.47 [8] => 0.47 [9] => 0.38 [10] => 0.05 [11] => 0.04 [12] => 0.04 [13] => 0.01 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.63 [3] => 0.67 [4] => 1.27 [5] => 0.70 [6] => 0.62 [7] => 0.69 [8] => 0.94 [9] => 1.77 [10] => 2.39 [11] => 1.31 [12] => 1.15 [13] => 1.20 [14] => 1.04 [15] => 1.14 [16] => 1.13 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 34.78 [3] => 3.60 [4] => 4.04 [5] => 4.45 [6] => 7.55 [7] => 7.70 [8] => 9.47 [9] => 15.71 [10] => 12.82 [11] => 9.28 [12] => 10.67 [13] => 10.11 [14] => 10.22 [15] => 11.55 [16] => 11.95 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.08 [3] => 0.00 [4] => 0.48 [5] => 0.66 [6] => 0.82 [7] => 0.42 [8] => 0.70 [9] => 9.10 [10] => 8.68 [11] => 0.06 [12] => 0.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 281.02 [1] => 156.45 [2] => 48.07 [3] => 0.11 [4] => 0.32 [5] => 1.82 [6] => 1.67 [7] => 2.34 [8] => 3.13 [9] => 3.92 [10] => 3.54 [11] => 3.92 [12] => 3.88 [13] => 2.77 [14] => 2.84 [15] => 3.22 [16] => 2.27 ) [Total Liabilities_pct] => Array ( [0] => 281.02 [1] => 156.45 [2] => 82.92 [3] => 3.71 [4] => 4.85 [5] => 6.93 [6] => 10.04 [7] => 10.45 [8] => 13.30 [9] => 28.72 [10] => 25.03 [11] => 13.26 [12] => 14.56 [13] => 12.88 [14] => 13.07 [15] => 14.77 [16] => 14.22 ) [netcash] => Array ( [0] => -0.12 [1] => -0.2 [2] => -0.07 [3] => 0.5 [4] => 0.33 [5] => 0.25 [6] => 0.28 [7] => 0.62 [8] => 0.72 [9] => -1.2 [10] => -0.86 [11] => 0.54 [12] => 1.64 [13] => 3.21 [14] => 2.56 [15] => 2.03 [16] => 2.37 ) [NCAV] => Array ( [0] => -0.12 [1] => -0.2 [2] => -0.03 [3] => 0.67 [4] => 0.42 [5] => 0.43 [6] => 0.58 [7] => 0.98 [8] => 1.18 [9] => -0.57 [10] => -0.07 [11] => 1.05 [12] => 2.24 [13] => 3.91 [14] => 3.38 [15] => 2.69 [16] => 3.39 ) [NCAV_real] => Array ( [0] => -0.12 [1] => -0.2 [2] => 0 [3] => 0.8 [4] => 0.52 [5] => 0.56 [6] => 0.77 [7] => 1.21 [8] => 1.64 [9] => 0.08 [10] => 0.62 [11] => 1.55 [12] => 2.68 [13] => 4.39 [14] => 3.98 [15] => 3.21 [16] => 4.09 ) [Book Value Per Share] => Array ( [0] => -0.08 [1] => -0.07 [2] => 0.02 [3] => 8.89 [4] => 4.35 [5] => 4.09 [6] => 4.35 [7] => 4.18 [8] => 4.82 [9] => 5.49 [10] => 5.78 [11] => 6.07 [12] => 6.92 [13] => 8.37 [14] => 8.59 [15] => 7.96 [16] => 9.27 ) [Tangibles_book_per_share] => Array ( [0] => -0.08 [1] => -0.07 [2] => 0.02 [3] => 0.97 [4] => 0.68 [5] => 0.8 [6] => 1.14 [7] => 1.57 [8] => 2.18 [9] => 1.14 [10] => 1.67 [11] => 2.45 [12] => 3.51 [13] => 5.14 [14] => 4.87 [15] => 4.05 [16] => 4.98 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.014 [3] => 0 [4] => 0.006 [5] => 0.01 [6] => 0.014 [7] => 0.01 [8] => 0.013 [9] => 0.133 [10] => 0.117 [11] => 0.001 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0.11 [3] => 0.037 [4] => 11.056 [5] => 18.774 [6] => 30.691 [7] => 24.794 [8] => 41.01 [9] => 429.254 [10] => 397.451 [11] => 4.238 [12] => 2.451 [13] => 0.511 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0.038 [5] => 0.037 [6] => 0.037 [7] => 0.02 [8] => 0.025 [9] => 0.192 [10] => 0.137 [11] => 0.001 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.48 [2] => 0.42 [3] => 0.47 [4] => 0.45 [5] => 0.46 [6] => 0.47 [7] => 0.48 [8] => 0.46 [9] => 0.49 [10] => 0.52 [11] => 0.48 [12] => 0.44 [13] => 0.41 [14] => 0.43 [15] => 0.47 [16] => 0.49 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.059 [3] => 0.215 [4] => 0.082 [5] => 0.079 [6] => 0.112 [7] => 0.105 [8] => 0.127 [9] => 0.111 [10] => 0.145 [11] => 0.105 [12] => 0.086 [13] => 0.068 [14] => 0.104 [15] => 0.079 [16] => 0.102 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.316 [3] => 0.015 [4] => 0.02 [5] => 0.041 [6] => 0.056 [7] => 0.072 [8] => 0.07 [9] => 0.073 [10] => 0.075 [11] => 0.05 [12] => 0.069 [13] => 0.072 [14] => 0.071 [15] => 0.063 [16] => 0.083 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.357 [3] => 0.092 [4] => 0.12 [5] => 0.127 [6] => 0.159 [7] => 0.237 [8] => 0.262 [9] => 0.132 [10] => 0.139 [11] => 0.21 [12] => 0.347 [13] => 0.462 [14] => 0.39 [15] => 0.365 [16] => 0.361 ) [equity2asset] => Array ( [0] => -1.81 [1] => -0.565 [2] => 0.171 [3] => 0.963 [4] => 0.952 [5] => 0.931 [6] => 0.9 [7] => 0.895 [8] => 0.867 [9] => 0.713 [10] => 0.75 [11] => 0.867 [12] => 0.854 [13] => 0.871 [14] => 0.869 [15] => 0.852 [16] => 0.858 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.159 [3] => 0.013 [4] => 0.025 [5] => 0.031 [6] => 0.061 [7] => 0.058 [8] => 0.074 [9] => 0.097 [10] => 0.091 [11] => 0.089 [12] => 0.066 [13] => 0.057 [14] => 0.067 [15] => 0.071 [16] => 0.065 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.192 [3] => -0.086 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.456 [10] => -1.399 [11] => -0.61 [12] => -0.062 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.348 [3] => 0.036 [4] => 0.04 [5] => 0.045 [6] => 0.076 [7] => 0.077 [8] => 0.095 [9] => 0.157 [10] => 0.128 [11] => 0.093 [12] => 0.107 [13] => 0.101 [14] => 0.102 [15] => 0.116 [16] => 0.119 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0.005 [5] => 0.007 [6] => 0.008 [7] => 0.004 [8] => 0.007 [9] => 0.091 [10] => 0.087 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [turnover] => Array ( [0] => 0.118 [1] => 1.283 [2] => 1.75 [3] => 0.059 [4] => 0.138 [5] => 0.241 [6] => 0.337 [7] => 0.439 [8] => 0.475 [9] => 0.494 [10] => 0.636 [11] => 0.668 [12] => 0.543 [13] => 0.57 [14] => 0.588 [15] => 0.602 [16] => 0.625 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 13.07 [3] => -235.12 [4] => -415.154 [5] => -72.174 [6] => 45.51 [7] => 141.661 [8] => 331.363 [9] => -12.095 [10] => -114.427 [11] => 147.242 [12] => 353.456 [13] => 904.129 [14] => 615.091 [15] => 306.585 [16] => 315.32 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.15 [3] => 0 [4] => 0 [5] => 0 [6] => 1.53 [7] => 2.89 [8] => 5.07 [9] => 0 [10] => 0 [11] => 3.59 [12] => 6.61 [13] => 12.6 [14] => 10.74 [15] => 7.04 [16] => 8.37 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 3.827 [3] => 21.003 [4] => 449.715 [5] => 137.518 [6] => 119.015 [7] => 127.334 [8] => 150.654 [9] => 187.147 [10] => 261.546 [11] => 266.147 [12] => 206.748 [13] => 172.728 [14] => 137.811 [15] => 143.728 [16] => 146.758 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 12.642 [3] => 12.192 [4] => 50.017 [5] => 40.818 [6] => 149.813 [7] => 221.53 [8] => 402.297 [9] => 337.311 [10] => 177.352 [11] => 680.685 [12] => 811.513 [13] => 1193.548 [14] => 771.247 [15] => 729.037 [16] => 448.039 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -7.77156117238E-16 [3] => 235.587 [4] => 1.7763568394E-14 [5] => 5.999 [6] => 1.224 [7] => 8.778 [8] => 4.59 [9] => 269.032 [10] => 103.382 [11] => 161.408 [12] => 111.128 [13] => 126.227 [14] => 134.889 [15] => 134.614 [16] => 157.056 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -6.808 [3] => -12.161 [4] => -24.62 [5] => -28.78 [6] => -95.241 [7] => -45.762 [8] => -99.5 [9] => -188.725 [10] => -131.515 [11] => -73.243 [12] => -39.814 [13] => -90.173 [14] => -88.779 [15] => -68.186 [16] => -66.593 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.542 [4] => -29.45 [5] => 0 [6] => -1.154 [7] => -0.069 [8] => -186.401 [9] => -901.899 [10] => -19.987 [11] => -5.287 [12] => 0 [13] => -29.446 [14] => -93.916 [15] => -1 [16] => 3.755 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -6.808 [3] => -12.161 [4] => -24.62 [5] => -28.78 [6] => -95.241 [7] => -45.762 [8] => -99.5 [9] => -188.725 [10] => -136.637 [11] => -78.443 [12] => -55.412 [13] => -113.317 [14] => -102.602 [15] => -103.188 [16] => -84.24 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -6.808 [3] => 56.381 [4] => -151.587 [5] => -55.763 [6] => -168.031 [7] => -348.13 [8] => -367.545 [9] => -544.731 [10] => -185.145 [11] => -64.721 [12] => -744.029 [13] => -529.329 [14] => -590.053 [15] => 178.815 [16] => 74.793 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 6.874 [3] => -0.48 [4] => 32.266 [5] => 22.235 [6] => 86.536 [7] => 131.679 [8] => 163.126 [9] => 45.645 [10] => 65.903 [11] => 92.645 [12] => 111.645 [13] => 87.873 [14] => -1234.837 [15] => -831.999 [16] => -171.323 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 6.874 [3] => 0 [4] => 32.381 [5] => 22.235 [6] => 86.536 [7] => 131.679 [8] => 163.126 [9] => 45.645 [10] => 65.903 [11] => 92.645 [12] => 111.645 [13] => 175.359 [14] => 106.039 [15] => 104.936 [16] => 204.962 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -1.623 [3] => 99.435 [4] => -0.341 [5] => -1.957 [6] => -6.56 [7] => -12.577 [8] => -15.918 [9] => 380.463 [10] => -10.748 [11] => -397.213 [12] => -1.787 [13] => -1.94 [14] => -0.511 [15] => 0 [16] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -98.761 [16] => -119.449 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 5.251 [3] => 98.955 [4] => 31.925 [5] => 20.278 [6] => 79.976 [7] => 119.102 [8] => 147.208 [9] => 426.997 [10] => 55.433 [11] => -304.203 [12] => 110.535 [13] => 77.427 [14] => -1243.366 [15] => -940.801 [16] => -309.035 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 8.881784197E-16 [3] => -3.99680288865E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.889 [10] => 0.278 [11] => 0.365 [12] => 0.677 [13] => -8.506 [14] => -8.018 [15] => -10.041 [16] => -18.263 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 11.085 [3] => 167.528 [4] => -69.645 [5] => 5.333 [6] => 61.758 [7] => -7.498 [8] => 181.96 [9] => 219.577 [10] => 47.64 [11] => 311.761 [12] => 178.019 [13] => 741.646 [14] => -1062.172 [15] => -32.949 [16] => 213.797 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.1054273576E-15 [4] => -7.1054273576E-15 [5] => 0 [6] => 2.84217094304E-14 [7] => -2.84217094304E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.27373675443E-13 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 5.834 [3] => 0.031 [4] => 25.397 [5] => 12.038 [6] => 54.572 [7] => 175.768 [8] => 302.797 [9] => 148.586 [10] => 40.715 [11] => 602.242 [12] => 756.101 [13] => 1080.231 [14] => 668.645 [15] => 625.849 [16] => 363.799 ) [per share rev] => Array ( [0] => 0.01 [1] => 0.16 [2] => 0.25 [3] => 0.54 [4] => 0.63 [5] => 1.06 [6] => 1.63 [7] => 2.05 [8] => 2.65 [9] => 3.82 [10] => 4.9 [11] => 4.68 [12] => 4.29 [13] => 5.34 [14] => 5.44 [15] => 5.63 [16] => 6.75 ) [per share eps] => Array ( [0] => -0.06 [1] => -0.008 [2] => 0.04 [3] => -0.888 [4] => -0.908 [5] => -0.153 [6] => -0.04 [7] => 0.235 [8] => 0.525 [9] => -0.02 [10] => -0.19 [11] => 0.23 [12] => 0.54 [13] => 1.34 [14] => 0.99 [15] => 0.54 [16] => 0.63 ) [eps_nri] => Array ( [0] => -0.06 [1] => -0.01 [2] => 0.04 [3] => -0.89 [4] => -0.91 [5] => -0.15 [6] => -0.04 [7] => 0.24 [8] => 0.53 [9] => -0.04 [10] => -0.19 [11] => 0.23 [12] => 0.54 [13] => 1.34 [14] => 0.99 [15] => 0.54 [16] => 0.63 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0 [4] => 0.06 [5] => 0.03 [6] => 0.11 [7] => 0.29 [8] => 0.48 [9] => 0.25 [10] => 0.07 [11] => 0.96 [12] => 1.16 [13] => 1.6 [14] => 1.07 [15] => 1.11 [16] => 0.72 ) [ROA] => Array ( [0] => -140.69 [1] => -5.79 [2] => 28.11 [3] => -9.61 [4] => -19.85 [5] => -3.44 [6] => 1.87 [7] => 5.08 [8] => 9.43 [9] => -0.27 [10] => -2.51 [11] => 3.34 [12] => 6.84 [13] => 14.26 [14] => 10.66 [15] => 5.83 [16] => 5.78 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 48.846 [3] => 346.672 [4] => 415.762 [5] => 495.28 [6] => 801.7 [7] => 1207.501 [8] => 1883.109 [9] => 1964.947 [10] => 2031.068 [11] => 2051.319 [12] => 2878.533 [13] => 4148.85 [14] => 3533.843 [15] => 3044.015 [16] => 3263.843 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 13.498 [3] => 31.184 [4] => 58.617 [5] => 121.792 [6] => 223.552 [7] => 317.949 [8] => 523.588 [9] => 498.82 [10] => 708.331 [11] => 615.898 [12] => 461.378 [13] => 500.882 [14] => 626.71 [15] => 431.439 [16] => 574.674 ) [grossmargin] => Array ( [0] => 50.08 [1] => 52.46 [2] => 58.5 [3] => 53.41 [4] => 54.71 [5] => 53.88 [6] => 53.38 [7] => 52.49 [8] => 53.5 [9] => 50.83 [10] => 48.26 [11] => 51.65 [12] => 56.3 [13] => 59.21 [14] => 56.8 [15] => 52.87 [16] => 51.13 ) [pretaxmargin] => Array ( [0] => -1183.68 [1] => -2.24 [2] => 21.41 [3] => -161.77 [4] => -142.61 [5] => -12.6 [6] => 7.73 [7] => 13.84 [8] => 22.7 [9] => 0.65 [10] => -3.74 [11] => 5.79 [12] => 12.22 [13] => 25.21 [14] => 18.24 [15] => 9.79 [16] => 9 ) [operatingmargin] => Array ( [0] => -1184.64 [1] => -2.59 [2] => 21.01 [3] => -164.94 [4] => -146.07 [5] => -14.05 [6] => 6.97 [7] => 13.22 [8] => 21.54 [9] => 0.05 [10] => -3.65 [11] => 5.6 [12] => 11.9 [13] => 24.95 [14] => 17.81 [15] => 9.3 [16] => 8.24 ) [netmargin] => Array ( [0] => -1191.04 [1] => -4.51 [2] => 16.06 [3] => -163.4 [4] => -143.75 [5] => -14.28 [6] => 5.55 [7] => 11.57 [8] => 19.84 [9] => -0.54 [10] => -3.95 [11] => 4.99 [12] => 12.59 [13] => 25.03 [14] => 18.13 [15] => 9.68 [16] => 9.26 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 123.810 [7] => 69.690 [8] => 65.660 [9] => 0.000 [10] => 0.000 [11] => 32.540 [12] => 33.200 [13] => 14.210 [14] => 15.780 [15] => 17.290 [16] => 23.700 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 115.56 [7] => 72.72 [8] => 65.79 [9] => 0.00 [10] => 0.00 [11] => 33.14 [12] => 32.89 [13] => 14.19 [14] => 15.86 [15] => 17.45 [16] => 23.70 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 123.810 [7] => 69.690 [8] => 65.660 [9] => 0.000 [10] => 0.000 [11] => 32.540 [12] => 33.200 [13] => 14.210 [14] => 15.780 [15] => 17.290 [16] => 23.700 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.200 [5] => 5.780 [6] => 9.450 [7] => 9.840 [8] => 14.310 [9] => 16.040 [10] => 7.190 [11] => 2.900 [12] => 4.920 [13] => 3.670 [14] => 3.190 [15] => 2.060 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 14.75 [9] => -1.25 [10] => -4.75 [11] => 6.25 [12] => 7.94 [13] => 33.5 [14] => 24.5 [15] => 9.48 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 167.250 [5] => 228.400 [6] => 104.000 [7] => 57.670 [8] => 71.270 [9] => 79.520 [10] => 169.570 [11] => 7.590 [12] => 15.030 [13] => 11.960 [14] => 14.520 [15] => 8.260 [16] => 21.030 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 22.440 [4] => 15.930 [5] => 4.350 [6] => 6.840 [7] => 8.160 [8] => 12.960 [9] => 5.070 [10] => 2.420 [11] => 1.560 [12] => 4.050 [13] => 3.560 [14] => 2.850 [15] => 1.640 [16] => 2.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.042 [8] => 0.108 [9] => 0.194 [10] => 0.226 [11] => 0.254 [12] => 0.44 [13] => 0.634 [14] => 0.844 [15] => 1.028 [16] => 1.17 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 68.890 [10] => -6.130 [11] => -3.300 [12] => -4.870 [13] => 33.060 [14] => 67.560 [15] => 17.880 [16] => 4.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.430 [8] => 0.650 [9] => 69.570 [10] => -4.730 [11] => -1.340 [12] => -0.860 [13] => 36.130 [14] => 73.030 [15] => 24.730 [16] => 15.720 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 29.840 [4] => 27.560 [5] => 9.040 [6] => 13.750 [7] => 19.940 [8] => 26.810 [9] => 5.460 [10] => 4.320 [11] => 5.540 [12] => 10.020 [13] => 11.000 [14] => 9.000 [15] => 5.290 [16] => 7.540 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 5 [7] => 7 [8] => 6 [9] => 4 [10] => 5 [11] => 8 [12] => 7 [13] => 8 [14] => 4 [15] => 5 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.830 [6] => -2.320 [7] => -2.210 [8] => -2.470 [9] => -3.020 [10] => -2.660 [11] => -3.190 [12] => -2.500 [13] => -2.450 [14] => -2.630 [15] => -3.030 [16] => -2.270 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.22 [9] => -0.06 [10] => 0.08 [11] => 0.15 [12] => 0.22 [13] => 0.41 [14] => 0.48 [15] => 0.59 [16] => 0.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -456.250 [10] => 140.750 [11] => 48.650 [12] => 77.990 [13] => 46.830 [14] => 32.220 [15] => 15.730 [16] => 20.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.970 [9] => 7.430 [10] => 7.640 [11] => 10.100 [12] => 12.640 [13] => 15.260 [14] => 15.980 [15] => 18.130 [16] => 21.540 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.56 [4] => 2.23 [5] => 3.72 [6] => 5.39 [7] => 7.27 [8] => 9.36 [9] => 12.8 [10] => 17.37 [11] => 16.59 [12] => 15.24 [13] => 18.93 [14] => 19.32 [15] => 19.99 [16] => 23.93 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 30.130 [4] => 15.760 [5] => 3.920 [6] => 6.280 [7] => 7.110 [8] => 11.440 [9] => 4.730 [10] => 2.380 [11] => 1.210 [12] => 3.320 [13] => 2.660 [14] => 2.010 [15] => 0.880 [16] => 1.620 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 163.300 [5] => 29.730 [6] => 29.210 [7] => 30.090 [8] => 37.430 [9] => 46.700 [10] => 35.610 [11] => 7.870 [12] => 16.910 [13] => 8.940 [14] => 9.200 [15] => 6.350 [16] => 12.940 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 90.060 [7] => 53.770 [8] => 53.100 [9] => 10009.360 [10] => 0.000 [11] => 21.690 [12] => 27.920 [13] => 10.660 [14] => 11.290 [15] => 9.450 [16] => 19.710 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.625 [1] => 21.253 [2] => 81.375 [3] => 143.894 [4] => 288.795 [5] => 505.285 [6] => 819.762 [7] => 1224.58 [8] => 1670.266 [9] => 2237.553 [10] => 2894.693 [11] => 2950.563 [12] => 2807.687 [13] => 3611.893 [14] => 3393.04 [15] => 3168.63 [16] => 3404.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.175 [3] => 16.29 [4] => 433.054 [5] => 115.136 [6] => 85.333 [7] => 106.511 [8] => 93.894 [9] => 109.987 [10] => 155.734 [11] => 153.323 [12] => 107.534 [13] => 79.538 [14] => 49.357 [15] => 52.7 [16] => 43.925 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.156 [3] => 0.124 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.207 [10] => 40.498 [11] => 17.994 [12] => 1.732 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.935 [4] => 135.761 [5] => 139.912 [6] => 212.302 [7] => 493.543 [8] => 572.591 [9] => 28.372 [10] => 15.254 [11] => 0 [12] => 691.289 [13] => 1082.956 [14] => 1461.596 [15] => 1167.037 [16] => 1003.655 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 16.6 [3] => 184.128 [4] => 114.483 [5] => 125.316 [6] => 173.969 [7] => 166.471 [8] => 348.431 [9] => 568.008 [10] => 615.648 [11] => 927.409 [12] => 1105.428 [13] => 1847.074 [14] => 784.902 [15] => 751.953 [16] => 965.75 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.291 [1] => 16.563 [2] => 7.786 [3] => 93.792 [4] => 200.758 [5] => 248.916 [6] => 360.194 [7] => 699.131 [8] => 988.591 [9] => 632.103 [10] => 748.568 [11] => 589.673 [12] => 1189.456 [13] => 1543.773 [14] => 2018.157 [15] => 1603.286 [16] => 1513.098 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 10.222 [3] => 71.671 [4] => 56.828 [5] => 73.553 [6] => 158.013 [7] => 182.468 [8] => 283.06 [9] => 613.826 [10] => 472.197 [11] => 349.966 [12] => 490.551 [13] => 564.014 [14] => 529.595 [15] => 547.738 [16] => 589.559 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.074 [3] => 0.037 [4] => 1.039 [5] => 5.019 [6] => 10.747 [7] => 13.204 [8] => 16.563 [9] => 17.408 [10] => 2.463 [11] => 1.787 [12] => 1.94 [13] => 0.511 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.516 [4] => 8.907 [5] => 12.481 [6] => 12.996 [7] => 15.938 [8] => 29.773 [9] => 50.874 [10] => 69.42 [11] => 57.895 [12] => 59.396 [13] => 76.161 [14] => 59.959 [15] => 60.15 [16] => 61.747 ) [BS_other_liabilities_Insurance] => Array ( [0] => 14.869 [1] => 25.913 [2] => 28.228 [3] => 12.596 [4] => 24.537 [5] => 40.311 [6] => 42.924 [7] => 68.332 [8] => 113.349 [9] => 206.562 [10] => 200.007 [11] => 173.034 [12] => 200.563 [13] => 175.602 [14] => 164.047 [15] => 169.281 [16] => 123.794 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.006 [1] => 0.074 [2] => 0.33 [3] => 4.559 [4] => 9.994 [5] => 7.318 [6] => 6.223 [7] => 7.657 [8] => 19.369 [9] => 13.549 [10] => -2.654 [11] => 5.657 [12] => 8.995 [13] => 9.27 [14] => 14.913 [15] => 15.533 [16] => 25.566 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.699 [1] => -5.821 [2] => -17.706 [3] => -48.874 [4] => -503.076 [5] => -200.312 [6] => -200.369 [7] => -236.124 [8] => -274.873 [9] => -477.404 [10] => -611.447 [11] => -536.315 [12] => -517.514 [13] => -433.039 [14] => -397.865 [15] => -414.059 [16] => -405.927 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -16.6 [3] => -184.128 [4] => -114.483 [5] => -125.316 [6] => -173.969 [7] => -166.471 [8] => -348.431 [9] => -568.008 [10] => -615.648 [11] => -927.409 [12] => -1105.428 [13] => -1847.074 [14] => -784.902 [15] => -751.953 [16] => -965.75 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.291 [1] => 16.563 [2] => 24.386 [3] => 277.92 [4] => 315.241 [5] => 374.232 [6] => 534.163 [7] => 865.602 [8] => 1337.022 [9] => 1200.111 [10] => 1364.216 [11] => 1517.082 [12] => 2294.884 [13] => 3390.847 [14] => 2803.059 [15] => 2355.239 [16] => 2478.848 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 14.869 [1] => 25.913 [2] => 28.228 [3] => 19.112 [4] => 33.444 [5] => 52.792 [6] => 55.92 [7] => 84.27 [8] => 143.122 [9] => 257.436 [10] => 269.427 [11] => 230.929 [12] => 259.959 [13] => 251.763 [14] => 224.006 [15] => 229.431 [16] => 185.541 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 150.909 [3] => 6055.757 [4] => 22.634 [5] => 14.127 [6] => 12.586 [7] => 26.62 [8] => 22.458 [9] => 1.389 [10] => 1.587 [11] => 218.832 [12] => 733.055 [13] => 5733.914 [14] => 10000 [15] => 10000 [16] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 109.59 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.1 [10] => 0 [11] => 9.18 [12] => 192.91 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -0.046 [1] => -0.483 [2] => -4.356 [3] => -2.339 [4] => -3.299 [5] => -8.524 [6] => -17.842 [7] => -27.843 [8] => -47.728 [9] => -35.547 [10] => -6.183 [11] => -23.591 [12] => 10.346 [13] => -6.333 [14] => -3.968 [15] => -3.605 [16] => 9.063 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 234.874 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.3 [9] => 77.8 [10] => 7.856 [11] => 9.689 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -7.444 [1] => -0.959 [2] => 13.07 [3] => -235.12 [4] => -415.154 [5] => -72.174 [6] => 45.51 [7] => 141.661 [8] => 331.363 [9] => -20.941 [10] => -114.427 [11] => 147.242 [12] => 353.456 [13] => 904.129 [14] => 615.091 [15] => 306.585 [16] => 315.32 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.06 [1] => -0.008 [2] => 0.04 [3] => -0.888 [4] => -0.908 [5] => -0.153 [6] => -0.04 [7] => 0.235 [8] => 0.525 [9] => -0.02 [10] => -0.19 [11] => 0.23 [12] => 0.54 [13] => 1.34 [14] => 0.99 [15] => 0.54 [16] => 0.63 ) [eps_basic] => Array ( [0] => -0.06 [1] => -0.008 [2] => 0.08 [3] => -0.888 [4] => -0.908 [5] => -0.153 [6] => -0.04 [7] => 0.265 [8] => 0.585 [9] => -0.02 [10] => -0.19 [11] => 0.24 [12] => 0.57 [13] => 1.39 [14] => 1.01 [15] => 0.55 [16] => 0.64 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 4.83 [3] => 15.53 [4] => 16.727 [5] => 21.176 [6] => 67.815 [7] => 63.027 [8] => 96.11 [9] => 97.529 [10] => 270.449 [11] => 188.83 [12] => 128.371 [13] => 156.108 [14] => 190.779 [15] => 140.805 [16] => 195.495 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.394 [4] => 6.873 [5] => 18.536 [6] => 23.97 [7] => 65.862 [8] => 115.264 [9] => 149.874 [10] => 149.045 [11] => 121.824 [12] => 113.17 [13] => 89.34 [14] => 163.34 [15] => 109.615 [16] => 152.366 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.881784197E-16 [5] => 3.5527136788E-15 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => -0.001 [11] => -1.42108547152E-14 [12] => -1.42108547152E-14 [13] => 0 [14] => 2.84217094304E-14 [15] => -1.42108547152E-14 [16] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 16.6 [3] => 184.128 [4] => 114.483 [5] => 125.316 [6] => 173.969 [7] => 166.471 [8] => 348.431 [9] => 568.008 [10] => 615.648 [11] => 927.409 [12] => 1105.428 [13] => 1847.074 [14] => 784.902 [15] => 751.953 [16] => 965.75 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.935 [4] => 135.761 [5] => 139.912 [6] => 212.302 [7] => 493.543 [8] => 572.591 [9] => 28.372 [10] => 15.254 [11] => 0 [12] => 691.289 [13] => 1082.956 [14] => 1461.596 [15] => 1167.037 [16] => 1003.655 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 51.5 [7] => 51.5 [8] => 51.5 [9] => 51.5 [10] => 61.096 [11] => 71.198 [12] => 71.198 [13] => 69.246 [14] => 69.246 [15] => 53.373 [16] => 53.373 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.685 [3] => 7.582 [4] => 13.94 [5] => 0 [6] => 12.97 [7] => 18.45 [8] => 42.766 [9] => 129.655 [10] => 183.09 [11] => 191.623 [12] => 191.925 [13] => 185.796 [14] => 186.403 [15] => 193.836 [16] => 193.965 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 9.504 [3] => 41.355 [4] => 71.794 [5] => 0 [6] => 87.922 [7] => 113.667 [8] => 152.908 [9] => 290.137 [10] => 338.1 [11] => 443.248 [12] => 461.259 [13] => 534.364 [14] => 596.059 [15] => 647.269 [16] => 685.755 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.505 [7] => 16.471 [8] => 56.311 [9] => 78.579 [10] => 32.287 [11] => 2.483 [12] => 5.174 [13] => 8.469 [14] => 9.846 [15] => 5.333 [16] => 2.911 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 10.189 [3] => 48.937 [4] => 85.734 [5] => 117.435 [6] => 232.013 [7] => 279.582 [8] => 411.517 [9] => 681.74 [10] => 687.309 [11] => 747.424 [12] => 762.78 [13] => 832.017 [14] => 898.791 [15] => 946.016 [16] => 985.064 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -2.776 [3] => -17.753 [4] => -32.81 [5] => -53.228 [6] => -82.308 [7] => -117.812 [8] => -150.596 [9] => -240.797 [10] => -271.068 [11] => -356.571 [12] => -420.283 [13] => -473.577 [14] => -514.99 [15] => -573.045 [16] => -628.899 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 5.698 [3] => 24.818 [4] => 30.99 [5] => 47.672 [6] => 121.19 [7] => 129.728 [8] => 196.606 [9] => 244.959 [10] => 231.135 [11] => 139.028 [12] => 283.362 [13] => 332.007 [14] => 304.695 [15] => 286.552 [16] => 316.389 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 35.803 [12] => 5.269 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 4.524 [3] => 46.853 [4] => 25.838 [5] => 25.881 [6] => 36.823 [7] => 52.74 [8] => 86.454 [9] => 368.867 [10] => 241.062 [11] => 175.135 [12] => 201.92 [13] => 232.007 [14] => 224.9 [15] => 261.186 [16] => 273.17 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 394.75 [10] => 390.75 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.036 [3] => 0 [4] => 10.017 [5] => 13.755 [6] => 19.944 [7] => 11.59 [8] => 24.447 [9] => 17.096 [10] => 4.238 [11] => 2.451 [12] => 0.511 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 13.07 [3] => -235.12 [4] => -415.154 [5] => -72.174 [6] => 45.51 [7] => 141.661 [8] => 331.363 [9] => -12.095 [10] => -114.427 [11] => 147.242 [12] => 353.456 [13] => 904.129 [14] => 615.091 [15] => 306.585 [16] => 315.32 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -9.204 [3] => -9.254 [4] => -4.607 [5] => -42.625 [6] => -50.154 [7] => -64.441 [8] => -44.21 [9] => -83.1 [10] => -1.763 [11] => 109.919 [12] => -134.695 [13] => -102.61 [14] => 54.55 [15] => 77.025 [16] => -123.258 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -2.515 [3] => -8.72 [4] => 7.324 [5] => -14.258 [6] => -52.073 [7] => -37.104 [8] => -60.439 [9] => -9.224 [10] => -202.275 [11] => 126.938 [12] => 82.659 [13] => -3.655 [14] => -101.109 [15] => 103.102 [16] => -97.188 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -6.981 [4] => -7.744 [5] => -7.28 [6] => -1.047 [7] => -3.89 [8] => -128.883 [9] => -113.159 [10] => 108.321 [11] => 63.476 [12] => -4.326 [13] => 50.236 [14] => 30.736 [15] => -6.894 [16] => 19.458 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.963 [3] => 10.078 [4] => 6.172 [5] => 16.291 [6] => 71.904 [7] => 8.538 [8] => 66.878 [9] => 78.545 [10] => -8.187 [11] => -140.952 [12] => 143.026 [13] => 25.615 [14] => -81.274 [15] => -36.34 [16] => 24.377 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -3.641 [3] => -7.587 [4] => 20.933 [5] => -26.793 [6] => -15.936 [7] => -51.821 [8] => -83.314 [9] => -104.549 [10] => -59.366 [11] => 123.356 [12] => 126.825 [13] => -13.649 [14] => -113.299 [15] => 137.084 [16] => -175.014 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.614 [3] => -1.691 [4] => -5.477 [5] => -3.732 [6] => 0 [7] => -4.422 [8] => -0.996 [9] => -2.224 [10] => -13.783 [11] => -17.468 [12] => 13.356 [13] => 4.113 [14] => -3.245 [15] => 7.026 [16] => 3.919 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -6.808 [3] => -12.161 [4] => -24.62 [5] => -28.78 [6] => -95.241 [7] => -45.762 [8] => -99.5 [9] => -188.725 [10] => -136.637 [11] => -73.243 [12] => -39.814 [13] => -90.173 [14] => -88.779 [15] => -68.186 [16] => -66.593 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.122 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 6.306 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.2 [12] => -15.598 [13] => -23.144 [14] => -13.823 [15] => -35.002 [16] => -17.647 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.287 [12] => 0 [13] => -29.446 [14] => -93.916 [15] => -1 [16] => -2.551 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 6.306 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -118.728 [5] => -112.848 [6] => -226.481 [7] => -435.364 [8] => -712.908 [9] => -266.938 [10] => -263.209 [11] => -10.172 [12] => -806.979 [13] => -1264.517 [14] => -1855.699 [15] => -1552.652 [16] => -839.761 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.784 [5] => 85.167 [6] => 155.64 [7] => 149.29 [8] => 631.264 [9] => 812.831 [10] => 230.906 [11] => 29.181 [12] => 118.362 [13] => 877.951 [14] => 1462.164 [15] => 1835.655 [16] => 995.039 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.542 [4] => -36.023 [5] => 0.698 [6] => -1.949 [7] => -16.294 [8] => -186.401 [9] => -901.899 [10] => -21.327 [11] => -9.7699626167E-15 [12] => 1.59872115546E-14 [13] => 1.06581410364E-13 [14] => 1.35003119794E-13 [15] => 4.97379915032E-14 [16] => -6.306 ) [sloanratio] => Array ( [0] => -1.41 [1] => -0.06 [2] => 0.16 [3] => -0.12 [4] => -0.15 [5] => -0.03 [6] => 0.03 [7] => 0.1 [8] => 0.08 [9] => 0.04 [10] => -0.02 [11] => -0.11 [12] => 0.06 [13] => 0.04 [14] => 0.08 [15] => -0.11 [16] => -0.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.68 [2] => -151.14 [3] => 18.75 [4] => -72.58 [5] => -4.27 [6] => -5.48 [7] => -18.87 [8] => -5.57 [9] => 6.93 [10] => -0.46 [11] => -6.78 [12] => -1.27 [13] => -3.29 [14] => 11.48 [15] => 3.52 [16] => 10.43 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1500 [2] => 56.25 [3] => 116 [4] => 16.67 [5] => 68.25 [6] => 53.77 [7] => 25.77 [8] => 29.27 [9] => 44.15 [10] => 28.27 [11] => -4.49 [12] => -8.33 [13] => 24.48 [14] => 1.87 [15] => 3.49 [16] => 19.89 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 21.409 [3] => -211.654 [4] => 27.866 [5] => 66.55 [6] => 176.144 [7] => 289.181 [8] => 510.376 [9] => 211.96 [10] => 193.8 [11] => 454.974 [12] => 551.59 [13] => 1073.92 [14] => 741.957 [15] => 438.385 [16] => 427.449 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 6.99 [3] => 2.17 [4] => 5.54 [5] => 5.87 [6] => 4.16 [7] => 4.51 [8] => 3.67 [9] => 4.45 [10] => 3.57 [11] => 4.59 [12] => 5.08 [13] => 6 [14] => 4.14 [15] => 5.96 [16] => 4.78 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.206 [3] => 2.817 [4] => 3.049 [5] => 2.615 [6] => 2.354 [7] => 3.213 [8] => 2.945 [9] => 0.514 [10] => 0.864 [11] => 2.64 [12] => 2.977 [13] => 4.156 [14] => 3.769 [15] => 2.935 [16] => 3.243 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.53 [3] => 0 [4] => 0.08 [5] => 0.31 [6] => -1.9 [7] => -0.93 [8] => -0.49 [9] => 3.77 [10] => 0.58 [11] => -0.63 [12] => -0.32 [13] => -0.19 [14] => -0.17 [15] => -0.34 [16] => -0.65 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 103.39 [3] => -1,928.48 [4] => -830.03 [5] => -176.82 [6] => 30.38 [7] => 63.95 [8] => 82.37 [9] => -3.59 [10] => -64.52 [11] => 21.63 [12] => 43.56 [13] => 75.75 [14] => 79.75 [15] => 42.05 [16] => 70.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 21 [4] => 450 [5] => 138 [6] => 119 [7] => 127 [8] => 151 [9] => 187 [10] => 262 [11] => 266 [12] => 207 [13] => 173 [14] => 138 [15] => 144 [16] => 147 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -53.85 [3] => -99.75 [4] => -49.22 [5] => -70.51 [6] => -63.57 [7] => -20.66 [8] => -24.73 [9] => -55.95 [10] => -77.04 [11] => -11.52 [12] => -6.83 [13] => -9.49 [14] => -13.30 [15] => -14.15 [16] => -18.80 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -53.85 [3] => 462.44 [4] => -303.07 [5] => -136.61 [6] => -112.16 [7] => -157.15 [8] => -91.36 [9] => -161.49 [10] => -104.39 [11] => -9.51 [12] => -91.68 [13] => -44.35 [14] => -76.51 [15] => 24.53 [16] => 16.69 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 54.37 [3] => -3.94 [4] => 64.51 [5] => 54.47 [6] => 57.76 [7] => 59.44 [8] => 40.55 [9] => 13.53 [10] => 37.16 [11] => 13.61 [12] => 13.76 [13] => 7.36 [14] => -160.11 [15] => -114.12 [16] => -38.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.84 [3] => 815.58 [4] => -0.68 [5] => -4.79 [6] => -4.38 [7] => -5.68 [8] => -3.96 [9] => 112.79 [10] => -6.06 [11] => -58.35 [12] => -0.22 [13] => -0.16 [14] => -0.07 [15] => 0.00 [16] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -13.55 [16] => -26.66 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 41.54 [3] => 811.64 [4] => 63.83 [5] => 49.68 [6] => 53.38 [7] => 53.76 [8] => 36.59 [9] => 126.59 [10] => 31.26 [11] => -44.69 [12] => 13.62 [13] => 6.49 [14] => -161.22 [15] => -129.05 [16] => -68.98 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 41.54 [3] => 811.64 [4] => 63.83 [5] => 49.68 [6] => 53.38 [7] => 53.76 [8] => 36.59 [9] => 126.32 [10] => 31.10 [11] => -44.74 [12] => 13.54 [13] => 7.20 [14] => -160.18 [15] => -127.67 [16] => -64.90 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 87.68 [3] => 1,374.08 [4] => -139.24 [5] => 13.07 [6] => 41.22 [7] => -3.38 [8] => 45.23 [9] => 65.10 [10] => 26.86 [11] => 45.80 [12] => 21.94 [13] => 62.14 [14] => -137.72 [15] => -4.52 [16] => 47.72 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 46.15 [3] => 0.25 [4] => 50.78 [5] => 29.49 [6] => 36.43 [7] => 79.34 [8] => 75.27 [9] => 44.05 [10] => 22.96 [11] => 88.48 [12] => 93.17 [13] => 90.51 [14] => 86.70 [15] => 85.85 [16] => 81.20 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 164.61 [3] => -9.98 [4] => -20.86 [5] => -3.7 [6] => 2.08 [7] => 5.67 [8] => 10.88 [9] => -0.37 [10] => -3.35 [11] => 3.85 [12] => 8 [13] => 16.37 [14] => 12.27 [15] => 6.84 [16] => 6.74 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.333 [16] => 0.381 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 26.76 [3] => -67.82 [4] => -99.85 [5] => -14.57 [6] => 5.68 [7] => 11.73 [8] => 17.6 [9] => -0.62 [10] => -5.63 [11] => 7.18 [12] => 12.28 [13] => 21.79 [14] => 17.41 [15] => 10.07 [16] => 9.66 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 126.66 [3] => -761.1 [4] => -719.67 [5] => -58.27 [6] => 25.56 [7] => 50.9 [8] => 68.7 [9] => 0.21 [10] => -14.91 [11] => 26.82 [12] => 72.42 [13] => 179.92 [14] => 96.4 [15] => 68.3 [16] => 48.84 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 100.09 [3] => -746.08 [4] => -577.43 [5] => -48.26 [6] => 21.6 [7] => 42.68 [8] => 59.25 [9] => 4.06 [10] => -7.94 [11] => 24.73 [12] => 57.31 [13] => 132.24 [14] => 75.86 [15] => 49.95 [16] => 37.68 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.8 [7] => 5.79 [8] => 6.75 [9] => 0 [10] => 0 [11] => 2.03 [12] => 2.64 [13] => 1.51 [14] => 1.45 [15] => 1.31 [16] => 1.78 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.18 [4] => 14.76 [5] => 5.71 [6] => 9.12 [7] => 10.65 [8] => 15.69 [9] => 16.04 [10] => 7.11 [11] => 2.98 [12] => 4.97 [13] => 3.7 [14] => 3.19 [15] => 2.28 [16] => 3 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.11 [4] => 2.31 [5] => 1.12 [6] => 2.39 [7] => 4 [8] => 7.1 [9] => 3.33 [10] => 2.05 [11] => 1.2 [12] => 2.52 [13] => 2.27 [14] => 1.81 [15] => 1.16 [16] => 1.61 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.4 [3] => 3.45 [4] => 4.02 [5] => 4.41 [6] => 3.44 [7] => 4.74 [8] => 4.51 [9] => 1.9 [10] => 2.58 [11] => 3.81 [12] => 4.47 [13] => 5.79 [14] => 5.22 [15] => 4.25 [16] => 4.36 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => 3.1 [4] => 3.74 [5] => 3.98 [6] => 2.94 [7] => 4.14 [8] => 3.87 [9] => 1.55 [10] => 1.86 [11] => 3.05 [12] => 4.03 [13] => 5.41 [14] => 4.62 [15] => 3.84 [16] => 3.83 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.025 [4] => 9.515 [5] => 4.048 [6] => 9.69 [7] => 15.665 [8] => 32.82 [9] => 18.01 [10] => 11.47 [11] => 5.82 [12] => 14.62 [13] => 14.57 [14] => 11.69 [15] => 5.84 [16] => 11.03 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.75 [4] => 30.41 [5] => 18.27 [6] => 37.14 [7] => 26.98 [8] => 47.51 [9] => 0 [10] => 0 [11] => 13.5 [12] => 10.63 [13] => 5.92 [14] => 6.07 [15] => 4.56 [16] => 6.3 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.74 [4] => 23.89 [5] => 10.62 [6] => 17.93 [7] => 17.07 [8] => 28.99 [9] => 0 [10] => 0 [11] => 6.94 [12] => 7.78 [13] => 4.86 [14] => 4.6 [15] => 3.44 [16] => 4.4 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.33 [4] => 4.5 [5] => 1.23 [6] => 1.93 [7] => 2.3 [8] => 3.65 [9] => 1.43 [10] => 0.68 [11] => 0.44 [12] => 1.14 [13] => 1 [14] => 0.8 [15] => 0.46 [16] => 0.62 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.95 [16] => 1.61 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2320 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 123.4 [9] => -103.81 [10] => 0 [11] => 0 [12] => 134.78 [13] => 148.15 [14] => -26.12 [15] => -45.45 [16] => 16.67 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.11 [7] => 1.86 [8] => 1.88 [9] => 0.01 [10] => 0 [11] => 4.61 [12] => 3.58 [13] => 9.38 [14] => 8.86 [15] => 10.58 [16] => 5.07 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.73 [9] => 2.46 [10] => 1.55 [11] => 0.72 [12] => 1.38 [13] => 1.25 [14] => 0.97 [15] => 0.51 [16] => 0.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.32 [9] => 0 [10] => 0 [11] => 1.17 [12] => 2.2 [13] => 0.57 [14] => 0.63 [15] => 0.98 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.429219600726 [14] => 0.234754292481 [15] => 0.975950782998 [16] => 4.88659793814 ) )
Marvell Technology Group Ltd (NAS:MRVL)
Days Inventory
64.61 (As of Apr. 2014)

Marvell Technology Group Ltd's inventory for the three months ended in Apr. 2014 was $351 Mil. Marvell Technology Group Ltd's cost of goods sold for the three months ended in Apr. 2014 was $494 Mil. Hence, Marvell Technology Group Ltd's days inventory for the three months ended in Apr. 2014 was 64.61.

Marvell Technology Group Ltd's days inventory declined from Apr. 2013 (73.42) to Apr. 2014 (64.61).

Inventory can be measured by Days Sales of Inventory (DSI). Marvell Technology Group Ltd's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 33.31.

Inventory turnover measures how fast the company turns over its inventory within a year. Marvell Technology Group Ltd's inventory turnover for the three months ended in Apr. 2014 was 1.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Marvell Technology Group Ltd's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.37.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Marvell Technology Group Ltd's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=347.861/1663.73*365
=76.32

Marvell Technology Group Ltd's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=350.649/493.86*91
=64.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Marvell Technology Group Ltd's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=350.649/957.83*91
=33.31

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Marvell Technology Group Ltd's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Marvell Technology Group Ltd's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=350.649 / 957.83
=0.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Marvell Technology Group Ltd Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 80.8799.3482.07102.2379.4871.8560.8188.1861.2076.32

Marvell Technology Group Ltd Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 94.4787.7982.3978.7361.4573.4279.0474.4566.3364.61
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide