Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 5.74 [1] => 7.81 [2] => 16.77 [3] => 27.09 [4] => 47.47 [5] => 58.28 [6] => 36.83 [7] => 34.93 [8] => 28.49 [9] => 28.80 [10] => 26.84 [11] => 28.15 [12] => 31.21 [13] => 35.37 [14] => 24.07 [15] => 31.39 [16] => 28.87 [17] => 32.85 [18] => 35.67 ) [price_low] => Array ( [0] => 2.98 [1] => 5.01 [2] => 6.92 [3] => 14.87 [4] => 22.80 [5] => 30.72 [6] => 20.75 [7] => 24.31 [8] => 21.42 [9] => 24.15 [10] => 23.92 [11] => 21.51 [12] => 22.26 [13] => 26.99 [14] => 15.15 [15] => 22.39 [16] => 23.16 [17] => 23.98 [18] => 26.37 ) [BS_share] => Array ( [0] => 10032.000 [1] => 10209.302 [2] => 10421.212 [3] => 10724.000 [4] => 10964.000 [5] => 10524.81 [6] => 10764.20 [7] => 10830.93 [8] => 10736.26 [9] => 10794.69 [10] => 10804.35 [11] => 10201.20 [12] => 9375.49 [13] => 9313.29 [14] => 8908.00 [15] => 8668.00 [16] => 8376.00 [17] => 8381.00 [18] => 8328.00 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 10032.000 [1] => 10209.302 [2] => 10421.212 [3] => 10724.000 [4] => 10964.000 [5] => 11067.059 [6] => 11148.000 [7] => 16310.417 [8] => 10882.000 [9] => 10894.000 [10] => 10906.000 [11] => 10531.000 [12] => 9886.000 [13] => 9470.000 [14] => 8996.000 [15] => 8927.000 [16] => 8593.000 [17] => 8506.000 [18] => 8470.000 ) [Revenue] => Array ( [0] => 5937 [1] => 8671 [2] => 11936 [3] => 15262 [4] => 19747 [5] => 22956 [6] => 25296 [7] => 28365 [8] => 32187 [9] => 36835 [10] => 39788 [11] => 44282 [12] => 51122 [13] => 60420 [14] => 58437 [15] => 62484 [16] => 69943 [17] => 73723 [18] => 77849 ) [COGS] => Array ( [0] => 608 [1] => 708 [2] => 1613 [3] => 1436 [4] => 1804 [5] => 3002 [6] => 3455 [7] => 5191 [8] => 6059 [9] => 6716 [10] => 6031 [11] => 7650 [12] => 10693 [13] => 11598 [14] => 12155 [15] => 12395 [16] => 15577 [17] => 17530 [18] => 20249 ) [Gross Profit] => Array ( [0] => 5329 [1] => 7963 [2] => 10323 [3] => 13826 [4] => 17943 [5] => 19954 [6] => 21841 [7] => 23174 [8] => 26128 [9] => 30119 [10] => 33757 [11] => 36632 [12] => 40429 [13] => 48822 [14] => 46282 [15] => 50089 [16] => 54366 [17] => 56193 [18] => 57600 ) [SGA] => Array ( [0] => 2162 [1] => 4405 [2] => 3032 [3] => 3491 [4] => 3920 [5] => 5176 [6] => 5742 [7] => 6957 [8] => 9988 [9] => 13306 [10] => 13099 [11] => 13576 [12] => 14870 [13] => 18387 [14] => 16909 [15] => 17277 [16] => 18162 [17] => 18426 [18] => 20425 ) [RD] => Array ( [0] => 860 [1] => 0 [2] => 1863 [3] => 2601 [4] => 2970 [5] => 3772 [6] => 4379 [7] => 4307 [8] => 6595 [9] => 7779 [10] => 6097 [11] => 6584 [12] => 7121 [13] => 8164 [14] => 9010 [15] => 8714 [16] => 9043 [17] => 9811 [18] => 10411 ) [DDA] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 926 [5] => 1250 [6] => 1536 [7] => 1084 [8] => 1393 [9] => 1186 [10] => 855 [11] => 903 [12] => 1440 [13] => 2056 [14] => 2562 [15] => 2673 [16] => 2766 [17] => 2967 [18] => 3755 ) [Operating Income] => Array ( [0] => 2038 [1] => 3078 [2] => 4871 [3] => 6710 [4] => 10043 [5] => 11006 [6] => 11720 [7] => 11910 [8] => 9545 [9] => 9034 [10] => 14561 [11] => 16472 [12] => 18438 [13] => 22271 [14] => 20363 [15] => 24098 [16] => 27161 [17] => 21763 [18] => 26764 ) [other_operating_charges] => Array ( [0] => -269 [1] => -480 [2] => -557 [3] => -1024 [4] => -1010 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -6193 [18] => 0 ) [Month End Stock Price] => Array ( [0] => 5.649 [1] => 7.508 [2] => 15.797 [3] => 27.094 [4] => 45.094 [5] => 40 [6] => 36.5 [7] => 27.35 [8] => 25.64 [9] => 28.8 [10] => 24.84 [11] => 23.3 [12] => 29.47 [13] => 27.51 [14] => 23.77 [15] => 23.01 [16] => 26 [17] => 30.59 [18] => 34.545 ) [mktcap] => Array ( [0] => 56670.768 [1] => 76651.439416 [2] => 164623.885964 [3] => 290556.056 [4] => 494410.616 [5] => 420992.4 [6] => 392893.3 [7] => 296225.9355 [8] => 275277.7064 [9] => 310887.072 [10] => 268380.054 [11] => 237687.96 [12] => 276295.6903 [13] => 256208.6079 [14] => 211743.16 [15] => 199450.68 [16] => 217776 [17] => 256374.79 [18] => 287690.76 ) [Cash and Equiv] => Array ( [0] => 1962 [1] => 2601 [2] => 3706 [3] => 3839 [4] => 17236 [5] => 23798 [6] => 31600 [7] => 38652 [8] => 49048 [9] => 60592 [10] => 37751 [11] => 34161 [12] => 23411 [13] => 23662 [14] => 31447 [15] => 36788 [16] => 52772 [17] => 63040 [18] => 77022 ) [ev_addition] => Array ( [0] => -1837 [1] => -2476 [2] => -2726 [3] => -2859 [4] => -16256 [5] => -23798 [6] => -31600 [7] => -38652 [8] => -49048 [9] => -60592 [10] => -37751 [11] => -34161 [12] => -23411 [13] => -23662 [14] => -25701 [15] => -30849 [16] => -40851 [17] => -51096 [18] => -61422 ) [ev_addition_per_share] => Array ( [0] => -0.183 [1] => -0.243 [2] => -0.262 [3] => -0.267 [4] => -1.483 [5] => -2.261 [6] => -2.936 [7] => -3.569 [8] => -4.568 [9] => -5.613 [10] => -3.494 [11] => -3.349 [12] => -2.497 [13] => -2.541 [14] => -2.885 [15] => -3.559 [16] => -4.877 [17] => -6.097 [18] => -7.375 ) [ev_per_share] => Array ( [0] => 5.469 [1] => 7.268 [2] => 15.537 [3] => 26.824 [4] => 43.614 [5] => 37.74 [6] => 33.56 [7] => 23.78 [8] => 21.07 [9] => 23.19 [10] => 21.35 [11] => 19.95 [12] => 26.97 [13] => 24.97 [14] => 20.88 [15] => 19.45 [16] => 21.12 [17] => 24.49 [18] => 27.165 ) [ev] => Array ( [0] => 54833.768 [1] => 74175.439416 [2] => 161897.885964 [3] => 287697.056 [4] => 478154.616 [5] => 397194.4 [6] => 361293.3 [7] => 257573.9355 [8] => 226229.7064 [9] => 250295.072 [10] => 230629.054 [11] => 203526.96 [12] => 252884.6903 [13] => 232546.6079 [14] => 186042.16 [15] => 168601.68 [16] => 176925 [17] => 205278.79 [18] => 226268.76 ) [Non Operating Income] => Array ( [0] => 129 [1] => 301 [2] => 443 [3] => 407 [4] => 1848 [5] => 2038 [6] => -2003 [7] => -2159 [8] => 1509 [9] => 3162 [10] => 2067 [11] => 1790 [12] => 344 [13] => 655 [14] => -1248 [15] => 223 [16] => 305 [17] => 84 [18] => 40 ) [tax] => Array ( [0] => 714 [1] => 1184 [2] => 1860 [3] => 2627 [4] => 4106 [5] => 4854 [6] => 3804 [7] => 3684 [8] => 3523 [9] => 4028 [10] => 4374 [11] => 5663 [12] => 6036 [13] => 6133 [14] => 5252 [15] => 6253 [16] => 4921 [17] => 5289 [18] => 5189 ) [Pretax Income] => Array ( [0] => 2167 [1] => 3379 [2] => 5314 [3] => 7117 [4] => 11891 [5] => 14275 [6] => 11525 [7] => 11513 [8] => 11054 [9] => 12196 [10] => 16628 [11] => 18262 [12] => 20101 [13] => 23814 [14] => 19821 [15] => 25013 [16] => 28071 [17] => 22267 [18] => 27052 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1231 [6] => 1808 [7] => 1762 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 994 [14] => 744 [15] => 843 [16] => 900 [17] => 800 [18] => 677 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -106 [14] => -38 [15] => -151 [16] => -295 [17] => -380 [18] => -429 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 926 [5] => 1250 [6] => 1536 [7] => 1084 [8] => 1393 [9] => 1186 [10] => 855 [11] => 903 [12] => 1440 [13] => 2056 [14] => 2562 [15] => 2673 [16] => 2766 [17] => 2967 [18] => 3755 ) [ReconciledDepreciation] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 926 [5] => 1250 [6] => 1536 [7] => 1084 [8] => 1393 [9] => 1186 [10] => 855 [11] => 903 [12] => 1440 [13] => 2056 [14] => 2562 [15] => 2673 [16] => 2766 [17] => 2967 [18] => 3755 ) [EBIT] => Array ( [0] => 2038 [1] => 3078 [2] => 4871 [3] => 6710 [4] => 10043 [5] => 11006 [6] => 11720 [7] => 11910 [8] => 9545 [9] => 9034 [10] => 14561 [11] => 16472 [12] => 18438 [13] => 23920 [14] => 19859 [15] => 25164 [16] => 28366 [17] => 22647 [18] => 27481 ) [EBITDA_morn] => Array ( [0] => 2307 [1] => 3558 [2] => 5428 [3] => 7734 [4] => 11053 [5] => 12256 [6] => 13256 [7] => 12994 [8] => 10938 [9] => 10220 [10] => 15416 [11] => 17375 [12] => 19878 [13] => 25976 [14] => 22421 [15] => 27837 [16] => 31132 [17] => 25614 [18] => 31236 ) [EBITDA] => Array ( [0] => 2307 [1] => 3558 [2] => 5428 [3] => 7734 [4] => 10969 [5] => 12256 [6] => 13256 [7] => 12994 [8] => 10938 [9] => 10220 [10] => 15416 [11] => 17375 [12] => 19878 [13] => 25976 [14] => 22421 [15] => 27837 [16] => 31132 [17] => 25614 [18] => 31236 ) [EBITDA_1] => Array ( [0] => 2307 [1] => 3558 [2] => 5428 [3] => 7734 [4] => 10969 [5] => 12256 [6] => 13256 [7] => 12994 [8] => 10938 [9] => 10220 [10] => 15416 [11] => 17375 [12] => 19878 [13] => 25976 [14] => 22421 [15] => 27837 [16] => 31132 [17] => 25614 [18] => 31236 ) [DDA_new] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 926 [5] => 1250 [6] => 1536 [7] => 1084 [8] => 1393 [9] => 1186 [10] => 855 [11] => 903 [12] => 1440 [13] => 2056 [14] => 2562 [15] => 2673 [16] => 2766 [17] => 2967 [18] => 3755 ) [EBITDA_new] => Array ( [0] => 2307 [1] => 3558 [2] => 5428 [3] => 7734 [4] => 11053 [5] => 12256 [6] => 13256 [7] => 12994 [8] => 10938 [9] => 10220 [10] => 15416 [11] => 17375 [12] => 19878 [13] => 25976 [14] => 22421 [15] => 27837 [16] => 31132 [17] => 25614 [18] => 31236 ) [EBITDA_per_share] => Array ( [0] => 0.23 [1] => 0.35 [2] => 0.52 [3] => 0.72 [4] => 1 [5] => 1.11 [6] => 1.19 [7] => 0.8 [8] => 1.01 [9] => 0.94 [10] => 1.41 [11] => 1.65 [12] => 2.01 [13] => 2.74 [14] => 2.49 [15] => 3.12 [16] => 3.62 [17] => 3.01 [18] => 3.69 ) [Operating_Income_per_share] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.47 [3] => 0.63 [4] => 0.92 [5] => 0.99 [6] => 1.05 [7] => 0.73 [8] => 0.88 [9] => 0.83 [10] => 1.34 [11] => 1.56 [12] => 1.87 [13] => 2.35 [14] => 2.26 [15] => 2.7 [16] => 3.16 [17] => 2.56 [18] => 3.16 ) [Net Income] => Array ( [0] => 1453 [1] => 2195 [2] => 3454 [3] => 4490 [4] => 7785 [5] => 9421 [6] => 7346 [7] => 7829 [8] => 7531 [9] => 8168 [10] => 12254 [11] => 12599 [12] => 14065 [13] => 17681 [14] => 14569 [15] => 18760 [16] => 23150 [17] => 16978 [18] => 21863 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 15 [3] => 28 [4] => 28 [5] => 14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.08 [9] => 0.16 [10] => 0.32 [11] => 0.34 [12] => 0.39 [13] => 0.43 [14] => 0.5 [15] => 0.52 [16] => 0.61 [17] => 0.76 [18] => 0.89 ) [Shares Outstanding] => Array ( [0] => 10032.000 [1] => 10209.302 [2] => 10421.212 [3] => 10724.000 [4] => 10964.000 [5] => 11067.059 [6] => 11148.000 [7] => 16310.417 [8] => 10882.000 [9] => 10894.000 [10] => 10906.000 [11] => 10531.000 [12] => 9886.000 [13] => 9470.000 [14] => 8996.000 [15] => 8927.000 [16] => 8593.000 [17] => 8506.000 [18] => 8470.000 ) [shares_diluted] => Array ( [0] => 10032.000 [1] => 10209.302 [2] => 10421.212 [3] => 10724.000 [4] => 10964.000 [5] => 11067.059 [6] => 11148.000 [7] => 16310.417 [8] => 10882.000 [9] => 10894.000 [10] => 10906.000 [11] => 10531.000 [12] => 9886.000 [13] => 9470.000 [14] => 8996.000 [15] => 8927.000 [16] => 8593.000 [17] => 8506.000 [18] => 8470.000 ) [shares_basic] => Array ( [0] => 10032.000 [1] => 9340.426 [2] => 9552.778 [3] => 9728.000 [4] => 10056.000 [5] => 10334.000 [6] => 10682.000 [7] => 10806.000 [8] => 10723.000 [9] => 10803.000 [10] => 10839.000 [11] => 10438.000 [12] => 9742.000 [13] => 9328.000 [14] => 8945.000 [15] => 8813.000 [16] => 8490.000 [17] => 8396.000 [18] => 8375.000 ) [COGS_pct] => Array ( [0] => 0.10 [1] => 0.08 [2] => 0.14 [3] => 0.09 [4] => 0.09 [5] => 0.13 [6] => 0.14 [7] => 0.18 [8] => 0.19 [9] => 0.18 [10] => 0.15 [11] => 0.17 [12] => 0.21 [13] => 0.19 [14] => 0.21 [15] => 0.20 [16] => 0.22 [17] => 0.24 [18] => 0.26 ) [Gross Profit_pct] => Array ( [0] => 89.76 [1] => 91.83 [2] => 86.49 [3] => 90.59 [4] => 90.86 [5] => 86.92 [6] => 86.34 [7] => 81.70 [8] => 81.18 [9] => 81.77 [10] => 84.84 [11] => 82.72 [12] => 79.08 [13] => 80.80 [14] => 79.20 [15] => 80.16 [16] => 77.73 [17] => 76.22 [18] => 73.99 ) [SGA_pct] => Array ( [0] => 36.42 [1] => 50.80 [2] => 25.40 [3] => 22.87 [4] => 19.85 [5] => 22.55 [6] => 22.70 [7] => 24.53 [8] => 31.03 [9] => 36.12 [10] => 32.92 [11] => 30.66 [12] => 29.09 [13] => 30.43 [14] => 28.94 [15] => 27.65 [16] => 25.97 [17] => 24.99 [18] => 26.24 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.18 [14] => -0.07 [15] => -0.24 [16] => -0.42 [17] => -0.52 [18] => -0.55 ) [Pretax Income_pct] => Array ( [0] => 36.50 [1] => 38.97 [2] => 44.52 [3] => 46.63 [4] => 60.22 [5] => 62.18 [6] => 45.56 [7] => 40.59 [8] => 34.34 [9] => 33.11 [10] => 41.79 [11] => 41.24 [12] => 39.32 [13] => 39.41 [14] => 33.92 [15] => 40.03 [16] => 40.13 [17] => 30.20 [18] => 34.75 ) [Net Income_pct] => Array ( [0] => 24.47 [1] => 25.31 [2] => 28.94 [3] => 29.42 [4] => 39.42 [5] => 41.04 [6] => 29.04 [7] => 27.60 [8] => 23.40 [9] => 22.17 [10] => 30.80 [11] => 28.45 [12] => 27.51 [13] => 29.26 [14] => 24.93 [15] => 30.02 [16] => 33.10 [17] => 23.03 [18] => 28.08 ) [DaysSalesOutstanding] => Array ( [0] => 35.72 [1] => 26.9 [2] => 29.97 [3] => 34.92 [4] => 41.5 [5] => 51.67 [6] => 52.97 [7] => 66 [8] => 58.92 [9] => 58.36 [10] => 65.87 [11] => 76.79 [12] => 80.95 [13] => 82.09 [14] => 69.91 [15] => 76.02 [16] => 78.21 [17] => 78.13 [18] => 81.98 ) [DaysInventory] => Array ( [0] => 52.83 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.77 [7] => 47.32 [8] => 38.55 [9] => 22.88 [10] => 29.72 [11] => 70.52 [12] => 38.47 [13] => 31 [14] => 21.53 [15] => 21.79 [16] => 32.15 [17] => 23.67 [18] => 34.93 ) [Payable] => Array ( [0] => 563 [1] => 808 [2] => 721 [3] => 759 [4] => 874 [5] => 1083 [6] => 1188 [7] => 1208 [8] => 1573 [9] => 1717 [10] => 2086 [11] => 2909 [12] => 3247 [13] => 4034 [14] => 5733 [15] => 5281 [16] => 5985 [17] => 5778 [18] => 6065 ) [DaysPayable] => Array ( [0] => 34.61 [1] => 34.01 [2] => 22.05 [3] => 18.15 [4] => 16.15 [5] => 17.22 [6] => 17.14 [7] => 15.54 [8] => 17.84 [9] => 17.01 [10] => 19.14 [11] => 23.98 [12] => 23.18 [13] => 24.37 [14] => 35.81 [15] => 30.85 [16] => 31.23 [17] => 28.61 [18] => 28.44 ) [InventoryTurnover] => Array ( [0] => 6.91 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.63 [7] => 7.71 [8] => 9.47 [9] => 15.95 [10] => 12.28 [11] => 5.18 [12] => 9.49 [13] => 11.77 [14] => 16.95 [15] => 16.75 [16] => 11.35 [17] => 15.42 [18] => 10.45 ) [Accts Rec.] => Array ( [0] => 581 [1] => 639 [2] => 980 [3] => 1460 [4] => 2245 [5] => 3250 [6] => 3671 [7] => 5129 [8] => 5196 [9] => 5890 [10] => 7180 [11] => 9316 [12] => 11338 [13] => 13589 [14] => 11192 [15] => 13014 [16] => 14987 [17] => 15780 [18] => 17486 ) [Inventory] => Array ( [0] => 88 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 83 [7] => 673 [8] => 640 [9] => 421 [10] => 491 [11] => 1478 [12] => 1127 [13] => 985 [14] => 717 [15] => 740 [16] => 1372 [17] => 1137 [18] => 1938 ) [inventory2sales] => Array ( [0] => 0.015 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.003 [7] => 0.024 [8] => 0.02 [9] => 0.011 [10] => 0.012 [11] => 0.033 [12] => 0.022 [13] => 0.016 [14] => 0.012 [15] => 0.012 [16] => 0.02 [17] => 0.015 [18] => 0.025 ) [Total Current Assets] => Array ( [0] => 5620 [1] => 7839 [2] => 10373 [3] => 15889 [4] => 21702 [5] => 30308 [6] => 39210 [7] => 48576 [8] => 58973 [9] => 70566 [10] => 48737 [11] => 49010 [12] => 40168 [13] => 43242 [14] => 49280 [15] => 55676 [16] => 74918 [17] => 85084 [18] => 101466 ) [Other Current Assets] => Array ( [0] => 2989 [1] => 4599 [2] => 5687 [3] => 10590 [4] => 2221 [5] => 3260 [6] => 3856 [7] => 4122 [8] => 4089 [9] => 3663 [10] => 3315 [11] => 4055 [12] => 4292 [13] => 5006 [14] => 5924 [15] => 5134 [16] => 5787 [17] => 5127 [18] => 5020 ) [Net PPE] => Array ( [0] => 1192 [1] => 1326 [2] => 1465 [3] => 1505 [4] => 1611 [5] => 1903 [6] => 2309 [7] => 2268 [8] => 2223 [9] => 2326 [10] => 2346 [11] => 3044 [12] => 4350 [13] => 6242 [14] => 7535 [15] => 7630 [16] => 8162 [17] => 8269 [18] => 9991 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1912 [7] => 1669 [8] => 3512 [9] => 3684 [10] => 3808 [11] => 4405 [12] => 5638 [13] => 14081 [14] => 14262 [15] => 13552 [16] => 13325 [17] => 16622 [18] => 17738 ) [Total Assets] => Array ( [0] => 7210 [1] => 10093 [2] => 14387 [3] => 22357 [4] => 38625 [5] => 52150 [6] => 58830 [7] => 67646 [8] => 81732 [9] => 94368 [10] => 70815 [11] => 69597 [12] => 63171 [13] => 72793 [14] => 77888 [15] => 86113 [16] => 108704 [17] => 121271 [18] => 142431 ) [Other Long-Term Assets] => Array ( [0] => 398 [1] => 928 [2] => 2549 [3] => 4963 [4] => 15312 [5] => 19939 [6] => 15399 [7] => 15133 [8] => 17024 [9] => 17792 [10] => 15924 [11] => 13138 [12] => 13015 [13] => 9228 [14] => 6811 [15] => 9255 [16] => 12299 [17] => 11296 [18] => 13236 ) [Total Assets Non-liquid] => Array ( [0] => 5248 [1] => 7492 [2] => 10681 [3] => 18518 [4] => 21389 [5] => 28352 [6] => 27230 [7] => 28994 [8] => 32684 [9] => 33776 [10] => 33064 [11] => 35436 [12] => 39760 [13] => 49131 [14] => 46441 [15] => 49325 [16] => 55932 [17] => 58231 [18] => 65409 ) [HardAssets] => Array ( [0] => 5248 [1] => 7492 [2] => 10681 [3] => 18518 [4] => 21389 [5] => 28352 [6] => 25318 [7] => 27325 [8] => 29172 [9] => 30092 [10] => 29256 [11] => 31031 [12] => 34122 [13] => 35050 [14] => 32179 [15] => 35773 [16] => 42607 [17] => 41609 [18] => 47671 ) [Accts Payable] => Array ( [0] => 563 [1] => 808 [2] => 721 [3] => 759 [4] => 874 [5] => 1640 [6] => 1930 [7] => 2353 [8] => 2989 [9] => 3056 [10] => 3748 [11] => 4847 [12] => 5572 [13] => 6968 [14] => 8889 [15] => 8564 [16] => 9560 [17] => 9653 [18] => 10182 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2000 [15] => 1000 [16] => 0 [17] => 1231 [18] => 2999 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2000 [15] => 1000 [16] => 0 [17] => 1231 [18] => 2999 ) [Minority_interest] => Array ( [0] => 125 [1] => 125 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 1347 [1] => 2425 [2] => 3610 [3] => 5730 [4] => 8802 [5] => 9755 [6] => 9254 [7] => 12744 [8] => 13974 [9] => 14969 [10] => 16877 [11] => 22442 [12] => 23754 [13] => 29886 [14] => 27034 [15] => 26147 [16] => 28774 [17] => 32688 [18] => 37417 ) [Other Current Liab.] => Array ( [0] => 784 [1] => 1617 [2] => 2889 [3] => 4971 [4] => 7928 [5] => 8115 [6] => 7324 [7] => 10391 [8] => 10985 [9] => 11913 [10] => 13129 [11] => 17595 [12] => 18182 [13] => 22918 [14] => 16145 [15] => 16583 [16] => 19214 [17] => 21804 [18] => 24236 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13844 [5] => 23195 [6] => 28390 [7] => 31647 [8] => 49234 [9] => 56396 [10] => 0 [11] => 59005 [12] => 60557 [13] => 62849 [14] => 62382 [15] => 62856 [16] => 63415 [17] => 65797 [18] => 67306 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 980 [3] => 980 [4] => 980 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 62856 [16] => 63415 [17] => 0 [18] => 0 ) [Retained Earnings] => Array ( [0] => 3328 [1] => 3984 [2] => 5288 [3] => 7622 [4] => 13614 [5] => 18173 [6] => 18899 [7] => 20533 [8] => 15678 [9] => 18429 [10] => -13724 [11] => -20130 [12] => -31114 [13] => -27703 [14] => -23793 [15] => -17736 [16] => -8195 [17] => -856 [18] => 9895 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 5333 [1] => 6908 [2] => 10777 [3] => 16627 [4] => 28438 [5] => 41368 [6] => 47289 [7] => 52180 [8] => 64912 [9] => 74825 [10] => 48115 [11] => 40104 [12] => 31097 [13] => 36286 [14] => 39558 [15] => 46175 [16] => 57083 [17] => 66363 [18] => 78944 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3746 [15] => 4939 [16] => 11921 [17] => 10713 [18] => 12601 ) [Total Liabilities] => Array ( [0] => 1877 [1] => 3185 [2] => 3610 [3] => 5730 [4] => 10187 [5] => 10782 [6] => 11541 [7] => 15466 [8] => 16820 [9] => 19543 [10] => 22700 [11] => 29493 [12] => 32074 [13] => 36507 [14] => 38330 [15] => 39938 [16] => 51621 [17] => 54908 [18] => 63487 ) [Other Long-Term Liab.] => Array ( [0] => 530 [1] => 760 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1878 [7] => 2324 [8] => 2846 [9] => 4574 [10] => 5823 [11] => 7051 [12] => 8320 [13] => 6621 [14] => 6269 [15] => 7445 [16] => 8072 [17] => 8208 [18] => 10000 ) [Cash and Equiv_pct] => Array ( [0] => 27.21 [1] => 25.77 [2] => 25.76 [3] => 17.17 [4] => 44.62 [5] => 45.63 [6] => 53.71 [7] => 57.14 [8] => 60.01 [9] => 64.21 [10] => 53.31 [11] => 49.08 [12] => 37.06 [13] => 32.51 [14] => 40.37 [15] => 42.72 [16] => 48.55 [17] => 51.98 [18] => 54.08 ) [Accts Rec._pct] => Array ( [0] => 8.06 [1] => 6.33 [2] => 6.81 [3] => 6.53 [4] => 5.81 [5] => 6.23 [6] => 6.24 [7] => 7.58 [8] => 6.36 [9] => 6.24 [10] => 10.14 [11] => 13.39 [12] => 17.95 [13] => 18.67 [14] => 14.37 [15] => 15.11 [16] => 13.79 [17] => 13.01 [18] => 12.28 ) [Inventory_pct] => Array ( [0] => 1.22 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.14 [7] => 0.99 [8] => 0.78 [9] => 0.45 [10] => 0.69 [11] => 2.12 [12] => 1.78 [13] => 1.35 [14] => 0.92 [15] => 0.86 [16] => 1.26 [17] => 0.94 [18] => 1.36 ) [Other Current Assets_pct] => Array ( [0] => 41.46 [1] => 45.57 [2] => 39.53 [3] => 47.37 [4] => 5.75 [5] => 6.25 [6] => 6.55 [7] => 6.09 [8] => 5.00 [9] => 3.88 [10] => 4.68 [11] => 5.83 [12] => 6.79 [13] => 6.88 [14] => 7.61 [15] => 5.96 [16] => 5.32 [17] => 4.23 [18] => 3.52 ) [Total Current Assets_pct] => Array ( [0] => 77.95 [1] => 77.67 [2] => 72.10 [3] => 71.07 [4] => 56.19 [5] => 58.12 [6] => 66.65 [7] => 71.81 [8] => 72.15 [9] => 74.78 [10] => 68.82 [11] => 70.42 [12] => 63.59 [13] => 59.40 [14] => 63.27 [15] => 64.65 [16] => 68.92 [17] => 70.16 [18] => 71.24 ) [Net PPE_pct] => Array ( [0] => 16.53 [1] => 13.14 [2] => 10.18 [3] => 6.73 [4] => 4.17 [5] => 3.65 [6] => 3.92 [7] => 3.35 [8] => 2.72 [9] => 2.46 [10] => 3.31 [11] => 4.37 [12] => 6.89 [13] => 8.58 [14] => 9.67 [15] => 8.86 [16] => 7.51 [17] => 6.82 [18] => 7.01 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.25 [7] => 2.47 [8] => 4.30 [9] => 3.90 [10] => 5.38 [11] => 6.33 [12] => 8.92 [13] => 19.34 [14] => 18.31 [15] => 15.74 [16] => 12.26 [17] => 13.71 [18] => 12.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.52 [1] => 9.19 [2] => 17.72 [3] => 22.20 [4] => 39.64 [5] => 38.23 [6] => 26.18 [7] => 22.37 [8] => 20.83 [9] => 18.85 [10] => 22.49 [11] => 18.88 [12] => 20.60 [13] => 12.68 [14] => 8.74 [15] => 10.75 [16] => 11.31 [17] => 9.31 [18] => 9.29 ) [Accts Payable_pct] => Array ( [0] => 7.81 [1] => 8.01 [2] => 5.01 [3] => 3.39 [4] => 2.26 [5] => 3.14 [6] => 3.28 [7] => 3.48 [8] => 3.66 [9] => 3.24 [10] => 5.29 [11] => 6.96 [12] => 8.82 [13] => 9.57 [14] => 11.41 [15] => 9.95 [16] => 8.79 [17] => 7.96 [18] => 7.15 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.57 [15] => 1.16 [16] => 0.00 [17] => 1.02 [18] => 2.11 ) [Other Current Liab._pct] => Array ( [0] => 10.87 [1] => 16.02 [2] => 20.08 [3] => 22.23 [4] => 20.53 [5] => 15.56 [6] => 12.45 [7] => 15.36 [8] => 13.44 [9] => 12.62 [10] => 18.54 [11] => 25.28 [12] => 28.78 [13] => 31.48 [14] => 20.73 [15] => 19.26 [16] => 17.68 [17] => 17.98 [18] => 17.02 ) [Total Current Liabilities_pct] => Array ( [0] => 18.68 [1] => 24.03 [2] => 25.09 [3] => 25.63 [4] => 22.79 [5] => 18.71 [6] => 15.73 [7] => 18.84 [8] => 17.10 [9] => 15.86 [10] => 23.83 [11] => 32.25 [12] => 37.60 [13] => 41.06 [14] => 34.71 [15] => 30.36 [16] => 26.47 [17] => 26.95 [18] => 26.27 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 4.81 [15] => 5.74 [16] => 10.97 [17] => 8.83 [18] => 8.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.35 [1] => 7.53 [2] => 0.00 [3] => 0.00 [4] => 3.59 [5] => 1.97 [6] => 3.89 [7] => 4.02 [8] => 3.48 [9] => 4.85 [10] => 8.22 [11] => 10.13 [12] => 13.17 [13] => 9.10 [14] => 9.69 [15] => 10.28 [16] => 10.05 [17] => 9.49 [18] => 9.46 ) [Total Liabilities_pct] => Array ( [0] => 26.03 [1] => 31.56 [2] => 25.09 [3] => 25.63 [4] => 26.37 [5] => 20.67 [6] => 19.62 [7] => 22.86 [8] => 20.58 [9] => 20.71 [10] => 32.06 [11] => 42.38 [12] => 50.77 [13] => 50.15 [14] => 49.21 [15] => 46.38 [16] => 47.49 [17] => 45.28 [18] => 44.57 ) [netcash] => Array ( [0] => 0.01 [1] => -0.06 [2] => 0.01 [3] => -0.18 [4] => 0.64 [5] => 1.24 [6] => 1.86 [7] => 2.14 [8] => 3 [9] => 3.8 [10] => 1.39 [11] => 0.46 [12] => -0.92 [13] => -1.38 [14] => -0.77 [15] => -0.36 [16] => 0.14 [17] => 0.97 [18] => 1.63 ) [NCAV] => Array ( [0] => 0.06 [1] => -0.01 [2] => -0.01 [3] => -0.17 [4] => 0.71 [5] => 1.47 [6] => 2.12 [7] => 2.53 [8] => 3.39 [9] => 4.23 [10] => 1.91 [11] => 1.21 [12] => 0.04 [13] => -0.23 [14] => 0.21 [15] => 0.81 [16] => 1.56 [17] => 2.45 [18] => 3.32 ) [NCAV_real] => Array ( [0] => 0.37 [1] => 0.46 [2] => 0.55 [3] => 0.86 [4] => 0.96 [5] => 1.86 [6] => 2.57 [7] => 3.06 [8] => 3.93 [9] => 4.73 [10] => 2.41 [11] => 1.91 [12] => 0.86 [13] => 0.72 [14] => 1.23 [15] => 1.82 [16] => 2.78 [17] => 3.6 [18] => 4.56 ) [Book Value Per Share] => Array ( [0] => 0.53 [1] => 0.68 [2] => 0.94 [3] => 1.46 [4] => 2.5 [5] => 3.93 [6] => 4.39 [7] => 4.82 [8] => 6.05 [9] => 6.93 [10] => 4.45 [11] => 3.93 [12] => 3.32 [13] => 3.9 [14] => 4.44 [15] => 5.33 [16] => 6.82 [17] => 7.92 [18] => 9.48 ) [Tangibles_book_per_share] => Array ( [0] => 0.53 [1] => 0.68 [2] => 0.94 [3] => 1.46 [4] => 2.5 [5] => 3.93 [6] => 4.22 [7] => 4.66 [8] => 5.72 [9] => 6.59 [10] => 4.1 [11] => 3.5 [12] => 2.72 [13] => 2.38 [14] => 2.84 [15] => 3.76 [16] => 5.22 [17] => 5.93 [18] => 7.35 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.145 [15] => 0.129 [16] => 0.209 [17] => 0.18 [18] => 0.198 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5746 [15] => 5939 [16] => 11921 [17] => 11944 [18] => 15600 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.098 [15] => 0.095 [16] => 0.17 [17] => 0.162 [18] => 0.2 ) [cogs2rev] => Array ( [0] => 0.10 [1] => 0.08 [2] => 0.14 [3] => 0.09 [4] => 0.09 [5] => 0.13 [6] => 0.14 [7] => 0.18 [8] => 0.19 [9] => 0.18 [10] => 0.15 [11] => 0.17 [12] => 0.21 [13] => 0.19 [14] => 0.21 [15] => 0.20 [16] => 0.22 [17] => 0.24 [18] => 0.26 ) [inventory2rev] => Array ( [0] => 0.015 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.003 [7] => 0.024 [8] => 0.02 [9] => 0.011 [10] => 0.012 [11] => 0.033 [12] => 0.022 [13] => 0.016 [14] => 0.012 [15] => 0.012 [16] => 0.02 [17] => 0.015 [18] => 0.025 ) [ar2asset] => Array ( [0] => 0.081 [1] => 0.063 [2] => 0.068 [3] => 0.065 [4] => 0.058 [5] => 0.062 [6] => 0.062 [7] => 0.076 [8] => 0.064 [9] => 0.062 [10] => 0.101 [11] => 0.134 [12] => 0.179 [13] => 0.187 [14] => 0.144 [15] => 0.151 [16] => 0.138 [17] => 0.13 [18] => 0.123 ) [cash2asset] => Array ( [0] => 0.272 [1] => 0.258 [2] => 0.258 [3] => 0.172 [4] => 0.446 [5] => 0.456 [6] => 0.537 [7] => 0.571 [8] => 0.6 [9] => 0.642 [10] => 0.533 [11] => 0.491 [12] => 0.371 [13] => 0.325 [14] => 0.404 [15] => 0.427 [16] => 0.485 [17] => 0.52 [18] => 0.541 ) [equity2asset] => Array ( [0] => 0.74 [1] => 0.684 [2] => 0.749 [3] => 0.744 [4] => 0.736 [5] => 0.793 [6] => 0.804 [7] => 0.771 [8] => 0.794 [9] => 0.793 [10] => 0.679 [11] => 0.576 [12] => 0.492 [13] => 0.498 [14] => 0.508 [15] => 0.536 [16] => 0.525 [17] => 0.547 [18] => 0.554 ) [equity2liab_tangbile] => Array ( [0] => 2.841 [1] => 2.169 [2] => 2.985 [3] => 2.902 [4] => 2.792 [5] => 3.837 [6] => 3.932 [7] => 3.266 [8] => 3.65 [9] => 3.64 [10] => 1.952 [11] => 1.21 [12] => 0.794 [13] => 0.608 [14] => 0.66 [15] => 0.817 [16] => 0.848 [17] => 0.906 [18] => 0.964 ) [ppe2asset] => Array ( [0] => 0.165 [1] => 0.131 [2] => 0.102 [3] => 0.067 [4] => 0.042 [5] => 0.036 [6] => 0.039 [7] => 0.034 [8] => 0.027 [9] => 0.025 [10] => 0.033 [11] => 0.044 [12] => 0.069 [13] => 0.086 [14] => 0.097 [15] => 0.089 [16] => 0.075 [17] => 0.068 [18] => 0.07 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.175 [14] => -0.065 [15] => -0.242 [16] => -0.422 [17] => -0.515 [18] => -0.551 ) [std2asset] => Array ( [0] => 0.187 [1] => 0.24 [2] => 0.251 [3] => 0.256 [4] => 0.228 [5] => 0.187 [6] => 0.157 [7] => 0.188 [8] => 0.171 [9] => 0.159 [10] => 0.238 [11] => 0.322 [12] => 0.376 [13] => 0.411 [14] => 0.347 [15] => 0.304 [16] => 0.265 [17] => 0.27 [18] => 0.263 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.048 [15] => 0.057 [16] => 0.11 [17] => 0.088 [18] => 0.088 ) [turnover] => Array ( [0] => 0.823 [1] => 0.859 [2] => 0.83 [3] => 0.683 [4] => 0.511 [5] => 0.44 [6] => 0.43 [7] => 0.419 [8] => 0.394 [9] => 0.39 [10] => 0.562 [11] => 0.636 [12] => 0.809 [13] => 0.83 [14] => 0.75 [15] => 0.726 [16] => 0.643 [17] => 0.608 [18] => 0.547 ) [CF_Net Income] => Array ( [0] => 1453 [1] => 2195 [2] => 3454 [3] => 4490 [4] => 7785 [5] => 9421 [6] => 7346 [7] => 7829 [8] => 7531 [9] => 8168 [10] => 12254 [11] => 12599 [12] => 14065 [13] => 17681 [14] => 14569 [15] => 18760 [16] => 23150 [17] => 16978 [18] => 21863 ) [buybackratio] => Array ( [0] => -0.23 [1] => -0.23 [2] => -0.53 [3] => -0.33 [4] => -0.27 [5] => -0.29 [6] => -0.22 [7] => -0.19 [8] => -0.28 [9] => -0.34 [10] => -0.25 [11] => -0.17 [12] => -0.48 [13] => -0.2 [14] => -0.04 [15] => -0.12 [16] => -0.1 [17] => -0.11 [18] => -0.04 ) [grahamnumber] => Array ( [0] => 1.32 [1] => 1.81 [2] => 2.78 [3] => 3.82 [4] => 6.44 [5] => 8.9 [6] => 8.25 [7] => 8.71 [8] => 9.5 [9] => 10.59 [10] => 10.23 [11] => 9.86 [12] => 9.57 [13] => 10.09 [14] => 10.22 [15] => 13.54 [16] => 18.02 [17] => 16.45 [18] => 20.84 ) [CF_DDA] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 926 [5] => 1250 [6] => 1536 [7] => 1084 [8] => 1393 [9] => 1186 [10] => 855 [11] => 903 [12] => 1440 [13] => 2056 [14] => 2562 [15] => 2673 [16] => 2766 [17] => 2967 [18] => 3755 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1990 [1] => 3719 [2] => 4689 [3] => 8433 [4] => 13137 [5] => 11426 [6] => 13422 [7] => 14509 [8] => 15797 [9] => 14626 [10] => 16605 [11] => 14404 [12] => 17796 [13] => 21612 [14] => 19037 [15] => 24073 [16] => 26994 [17] => 31626 [18] => 28833 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 296 [4] => 2947 [5] => 3803 [6] => 4662 [7] => 4020 [8] => 7587 [9] => 5431 [10] => 3501 [11] => 3080 [12] => 2831 [13] => 3375 [14] => 1322 [15] => 2199 [16] => 4079 [17] => 10901 [18] => 4609 ) [Cash Flow_PPE] => Array ( [0] => -495 [1] => -494 [2] => -499 [3] => -846 [4] => -504 [5] => -879 [6] => -1103 [7] => -770 [8] => -891 [9] => -1109 [10] => -812 [11] => -1578 [12] => -2264 [13] => -3182 [14] => -3119 [15] => -1977 [16] => -2355 [17] => -2305 [18] => -4257 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1063 [9] => -4 [10] => -207 [11] => -649 [12] => -1150 [13] => -8053 [14] => -868 [15] => -245 [16] => -71 [17] => -10112 [18] => -1584 ) [Cash Flow_CPEX] => Array ( [0] => -495 [1] => -494 [2] => -499 [3] => -846 [4] => -583 [5] => -879 [6] => -1103 [7] => -770 [8] => -891 [9] => -1109 [10] => -812 [11] => -1578 [12] => -2264 [13] => -3182 [14] => -3119 [15] => -1977 [16] => -2355 [17] => -2305 [18] => -4257 ) [Cash Flow from Investing] => Array ( [0] => -1376 [1] => -2670 [2] => -3089 [3] => -7272 [4] => -11191 [5] => -9392 [6] => -8734 [7] => -10845 [8] => -7495 [9] => -3342 [10] => 15027 [11] => 8003 [12] => 6089 [13] => -4587 [14] => -15770 [15] => -11314 [16] => -14616 [17] => -24786 [18] => -23811 ) [Net Issuance of Stock] => Array ( [0] => -317 [1] => -757 [2] => -1282 [3] => -971 [4] => -834 [5] => -2179 [6] => -5821 [7] => -4572 [8] => -4366 [9] => -635 [10] => -4948 [11] => -17106 [12] => -20793 [13] => -9039 [14] => -8774 [15] => -8958 [16] => -9133 [17] => -3116 [18] => -4429 ) [Issuance of Stock] => Array ( [0] => 332 [1] => 504 [2] => 1819 [3] => 1497 [4] => 2116 [5] => 2717 [6] => 1620 [7] => 1497 [8] => 2120 [9] => 2748 [10] => 3109 [11] => 2101 [12] => 6782 [13] => 3494 [14] => 579 [15] => 2311 [16] => 2422 [17] => 1913 [18] => 931 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5746 [15] => 190 [16] => 5960 [17] => 0 [18] => 3537 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -15 [3] => -28 [4] => -28 [5] => -13 [6] => 0 [7] => 0 [8] => -857 [9] => -1729 [10] => -36112 [11] => -3545 [12] => -3805 [13] => -4015 [14] => -4468 [15] => -4578 [16] => -5180 [17] => -6385 [18] => -7455 ) [Cash from Financing] => Array ( [0] => -138 [1] => -405 [2] => -501 [3] => -999 [4] => -862 [5] => -2192 [6] => -5586 [7] => -4572 [8] => -5223 [9] => -2364 [10] => -41078 [11] => -20562 [12] => -24544 [13] => -12934 [14] => -7463 [15] => -13291 [16] => -8376 [17] => -9408 [18] => -8148 ) [Other Financing] => Array ( [0] => 179 [1] => 352 [2] => 796 [3] => 0 [4] => 0 [5] => 0 [6] => 235 [7] => 0 [8] => 0 [9] => 0 [10] => -18 [11] => 89 [12] => 54 [13] => 120 [14] => 33 [15] => 55 [16] => -23 [17] => 93 [18] => 199 ) [Net Change in Cash] => Array ( [0] => 485 [1] => 639 [2] => 1105 [3] => 133 [4] => 1136 [5] => -129 [6] => -924 [7] => -906 [8] => 3140 [9] => 8947 [10] => -9453 [11] => 1863 [12] => -603 [13] => 4228 [14] => -4263 [15] => -571 [16] => 4105 [17] => -2672 [18] => -3134 ) [NetChangeinCash_others] => Array ( [0] => 9 [1] => -5 [2] => 6 [3] => -29 [4] => 52 [5] => 29 [6] => -26 [7] => 2 [8] => 61 [9] => 27 [10] => -7 [11] => 18 [12] => 56 [13] => 137 [14] => -67 [15] => -39 [16] => 103 [17] => -104 [18] => -8 ) [total_freecashflow] => Array ( [0] => 1495 [1] => 3225 [2] => 4190 [3] => 7587 [4] => 12554 [5] => 10547 [6] => 12319 [7] => 13739 [8] => 14906 [9] => 13517 [10] => 15793 [11] => 12826 [12] => 15532 [13] => 18430 [14] => 15918 [15] => 22096 [16] => 24639 [17] => 29321 [18] => 24576 ) [CF_Net Income_pct] => Array ( [0] => 73.02 [1] => 59.02 [2] => 73.66 [3] => 53.24 [4] => 59.26 [5] => 82.45 [6] => 54.73 [7] => 53.96 [8] => 47.67 [9] => 55.85 [10] => 73.80 [11] => 87.47 [12] => 79.03 [13] => 81.81 [14] => 76.53 [15] => 77.93 [16] => 85.76 [17] => 53.68 [18] => 75.83 ) [CF_DDA_pct] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1,024 [4] => 926 [5] => 1,250 [6] => 1,536 [7] => 1,084 [8] => 1,393 [9] => 1,186 [10] => 855 [11] => 903 [12] => 1,440 [13] => 2,056 [14] => 2,562 [15] => 2,673 [16] => 2,766 [17] => 2,967 [18] => 3,755 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -24.87 [1] => -13.28 [2] => -10.64 [3] => -10.03 [4] => -4.44 [5] => -7.69 [6] => -8.22 [7] => -5.31 [8] => -5.64 [9] => -7.58 [10] => -4.89 [11] => -10.96 [12] => -12.72 [13] => -14.72 [14] => -16.38 [15] => -8.21 [16] => -8.72 [17] => -7.29 [18] => -14.76 ) [Cash Flow from Investing_pct] => Array ( [0] => -69.15 [1] => -71.79 [2] => -65.88 [3] => -86.23 [4] => -85.19 [5] => -82.20 [6] => -65.07 [7] => -74.75 [8] => -47.45 [9] => -22.85 [10] => 90.50 [11] => 55.56 [12] => 34.22 [13] => -21.22 [14] => -82.84 [15] => -47.00 [16] => -54.15 [17] => -78.37 [18] => -82.58 ) [Net Issuance of Stock_pct] => Array ( [0] => -15.93 [1] => -20.35 [2] => -27.34 [3] => -11.51 [4] => -6.35 [5] => -19.07 [6] => -43.37 [7] => -31.51 [8] => -27.64 [9] => -4.34 [10] => -29.80 [11] => -118.76 [12] => -116.84 [13] => -41.82 [14] => -46.09 [15] => -37.21 [16] => -33.83 [17] => -9.85 [18] => -15.36 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 30.18 [15] => 0.79 [16] => 22.08 [17] => 0.00 [18] => 12.27 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.32 [3] => -0.33 [4] => -0.21 [5] => -0.11 [6] => 0.00 [7] => 0.00 [8] => -5.43 [9] => -11.82 [10] => -217.48 [11] => -24.61 [12] => -21.38 [13] => -18.58 [14] => -23.47 [15] => -19.02 [16] => -19.19 [17] => -20.19 [18] => -25.86 ) [Other Financing_pct] => Array ( [0] => -6.93 [1] => -10.89 [2] => -10.68 [3] => -11.85 [4] => -6.56 [5] => -19.18 [6] => -41.62 [7] => -31.51 [8] => -33.06 [9] => -16.16 [10] => -247.38 [11] => -142.75 [12] => -137.92 [13] => -59.85 [14] => -39.20 [15] => -55.21 [16] => -31.03 [17] => -29.75 [18] => -28.26 ) [Cash from Financing_pct] => Array ( [0] => -15.93 [1] => -20.35 [2] => -27.66 [3] => -11.85 [4] => -6.56 [5] => -19.18 [6] => -43.37 [7] => -31.51 [8] => -33.06 [9] => -16.16 [10] => -247.27 [11] => -143.37 [12] => -138.22 [13] => -60.40 [14] => -39.38 [15] => -55.44 [16] => -30.94 [17] => -30.04 [18] => -28.95 ) [Net Change in Cash_pct] => Array ( [0] => 24.37 [1] => 17.18 [2] => 23.57 [3] => 1.58 [4] => 8.65 [5] => -1.13 [6] => -6.88 [7] => -6.24 [8] => 19.88 [9] => 61.17 [10] => -56.93 [11] => 12.93 [12] => -3.39 [13] => 19.56 [14] => -22.39 [15] => -2.37 [16] => 15.21 [17] => -8.45 [18] => -10.87 ) [total_freecashflow_pct] => Array ( [0] => 75.13 [1] => 86.72 [2] => 89.36 [3] => 89.97 [4] => 95.56 [5] => 92.31 [6] => 91.78 [7] => 94.69 [8] => 94.36 [9] => 92.42 [10] => 95.11 [11] => 89.04 [12] => 87.28 [13] => 85.28 [14] => 83.62 [15] => 91.79 [16] => 91.28 [17] => 92.71 [18] => 85.24 ) [per share rev] => Array ( [0] => 0.59 [1] => 0.85 [2] => 1.15 [3] => 1.42 [4] => 1.8 [5] => 2.07 [6] => 2.27 [7] => 1.74 [8] => 2.96 [9] => 3.38 [10] => 3.65 [11] => 4.2 [12] => 5.17 [13] => 6.38 [14] => 6.5 [15] => 7 [16] => 8.14 [17] => 8.67 [18] => 9.19 ) [per share eps] => Array ( [0] => 0.145 [1] => 0.215 [2] => 0.33 [3] => 0.42 [4] => 0.71 [5] => 0.85 [6] => 0.66 [7] => 0.48 [8] => 0.69 [9] => 0.75 [10] => 1.12 [11] => 1.2 [12] => 1.42 [13] => 1.87 [14] => 1.62 [15] => 2.1 [16] => 2.69 [17] => 2 [18] => 2.58 ) [eps_nri] => Array ( [0] => 0.14 [1] => 0.22 [2] => 0.33 [3] => 0.42 [4] => 0.71 [5] => 0.85 [6] => 0.69 [7] => 0.48 [8] => 0.69 [9] => 0.75 [10] => 1.12 [11] => 1.2 [12] => 1.42 [13] => 1.87 [14] => 1.62 [15] => 2.1 [16] => 2.69 [17] => 2 [18] => 2.58 ) [per share_freecashflow] => Array ( [0] => 0.15 [1] => 0.32 [2] => 0.4 [3] => 0.71 [4] => 1.15 [5] => 0.95 [6] => 1.11 [7] => 0.84 [8] => 1.37 [9] => 1.24 [10] => 1.45 [11] => 1.22 [12] => 1.57 [13] => 1.95 [14] => 1.77 [15] => 2.48 [16] => 2.87 [17] => 3.45 [18] => 2.9 ) [ROE] => Array ( [0] => 27.25 [1] => 31.77 [2] => 32.05 [3] => 27 [4] => 27.38 [5] => 22.77 [6] => 15.53 [7] => 15 [8] => 11.6 [9] => 10.92 [10] => 25.47 [11] => 31.42 [12] => 45.23 [13] => 48.73 [14] => 36.83 [15] => 40.63 [16] => 40.55 [17] => 25.58 [18] => 27.69 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.116 [9] => 0.213 [10] => 0.286 [11] => 0.283 [12] => 0.275 [13] => 0.23 [14] => 0.309 [15] => 0.248 [16] => 0.227 [17] => 0.38 [18] => 0.345 ) [ROA] => Array ( [0] => 20.15 [1] => 21.75 [2] => 24.01 [3] => 20.08 [4] => 20.16 [5] => 18.07 [6] => 12.49 [7] => 11.57 [8] => 9.21 [9] => 8.66 [10] => 17.3 [11] => 18.1 [12] => 22.26 [13] => 24.29 [14] => 18.71 [15] => 21.79 [16] => 21.3 [17] => 14 [18] => 15.35 ) [ROC_capital] => Array ( [0] => 9801 [1] => 13764 [2] => 17525 [3] => 27984 [4] => 25534 [5] => 35471 [6] => 45375 [7] => 54966 [8] => 65285 [9] => 76555 [10] => 54398 [11] => 56109 [12] => 48810 [13] => 54490 [14] => 62739 [15] => 68440 [16] => 88867 [17] => 98480 [18] => 116477 ) [ROC] => Array ( [0] => 14.83 [1] => 15.95 [2] => 19.71 [3] => 16.04 [4] => 30.49 [5] => 26.56 [6] => 16.19 [7] => 14.24 [8] => 11.54 [9] => 10.67 [10] => 22.53 [11] => 22.45 [12] => 28.82 [13] => 32.45 [14] => 23.22 [15] => 27.41 [16] => 26.05 [17] => 17.24 [18] => 18.77 ) [ROC_JOEL_capital] => Array ( [0] => 3503 [1] => 4139 [2] => 4522 [3] => 7825 [4] => 1611 [5] => 1903 [6] => 2309 [7] => 2268 [8] => 2223 [9] => 2326 [10] => 2346 [11] => 3044 [12] => 4350 [13] => 6242 [14] => 7535 [15] => 7630 [16] => 8162 [17] => 8269 [18] => 9991 ) [ROC_JOEL] => Array ( [0] => 58.18 [1] => 74.37 [2] => 107.72 [3] => 85.75 [4] => 623.4 [5] => 578.35 [6] => 507.58 [7] => 525.13 [8] => 429.37 [9] => 388.39 [10] => 620.67 [11] => 541.13 [12] => 423.86 [13] => 356.79 [14] => 270.25 [15] => 315.83 [16] => 332.77 [17] => 263.19 [18] => 267.88 ) [ROC_JOEL_new] => Array ( [0] => 53.63 [1] => 67.31 [2] => 95.16 [3] => 78.13 [4] => 623.4 [5] => 578.35 [6] => 507.58 [7] => 525.13 [8] => 429.37 [9] => 388.39 [10] => 620.67 [11] => 541.13 [12] => 423.86 [13] => 383.21 [14] => 263.56 [15] => 329.8 [16] => 347.54 [17] => 273.88 [18] => 275.06 ) [grossmargin] => Array ( [0] => 89.76 [1] => 91.83 [2] => 86.49 [3] => 90.59 [4] => 90.86 [5] => 86.92 [6] => 86.34 [7] => 81.7 [8] => 81.18 [9] => 81.77 [10] => 84.84 [11] => 82.72 [12] => 79.08 [13] => 80.8 [14] => 79.2 [15] => 80.16 [16] => 77.73 [17] => 76.22 [18] => 73.99 ) [pretaxmargin] => Array ( [0] => 36.5 [1] => 38.97 [2] => 44.52 [3] => 46.63 [4] => 60.22 [5] => 62.18 [6] => 45.56 [7] => 40.59 [8] => 34.34 [9] => 33.11 [10] => 41.79 [11] => 41.24 [12] => 39.32 [13] => 39.41 [14] => 33.92 [15] => 40.03 [16] => 40.13 [17] => 30.2 [18] => 34.75 ) [operatingmargin] => Array ( [0] => 34.33 [1] => 35.5 [2] => 40.81 [3] => 43.97 [4] => 50.86 [5] => 47.94 [6] => 46.33 [7] => 41.99 [8] => 29.65 [9] => 24.53 [10] => 36.6 [11] => 37.2 [12] => 36.07 [13] => 36.86 [14] => 34.85 [15] => 38.57 [16] => 38.83 [17] => 29.52 [18] => 34.38 ) [netmargin] => Array ( [0] => 24.47 [1] => 25.31 [2] => 28.94 [3] => 29.42 [4] => 39.42 [5] => 41.04 [6] => 29.04 [7] => 27.6 [8] => 23.4 [9] => 22.17 [10] => 30.8 [11] => 28.45 [12] => 27.51 [13] => 29.26 [14] => 24.93 [15] => 30.02 [16] => 33.1 [17] => 23.03 [18] => 28.08 ) [pettm] => Array ( [0] => 37.660 [1] => 34.130 [2] => 47.160 [3] => 64.510 [4] => 63.600 [5] => 46.890 [6] => 55.220 [7] => 44.260 [8] => 36.730 [9] => 38.550 [10] => 22.140 [11] => 19.480 [12] => 20.700 [13] => 14.660 [14] => 14.670 [15] => 10.950 [16] => 9.680 [17] => 15.290 [18] => 13.300 ) [penri] => Array ( [0] => 37.66 [1] => 32.64 [2] => 46.46 [3] => 63.01 [4] => 61.77 [5] => 46.51 [6] => 52.14 [7] => 43.41 [8] => 36.63 [9] => 38.40 [10] => 22.18 [11] => 19.42 [12] => 20.75 [13] => 14.63 [14] => 14.67 [15] => 10.96 [16] => 9.67 [17] => 15.30 [18] => 13.29 ) [pe] => Array ( [0] => 37.660 [1] => 34.130 [2] => 47.160 [3] => 64.510 [4] => 63.600 [5] => 46.890 [6] => 55.220 [7] => 44.260 [8] => 36.730 [9] => 38.550 [10] => 22.140 [11] => 19.480 [12] => 20.700 [13] => 14.660 [14] => 14.670 [15] => 10.950 [16] => 9.680 [17] => 15.290 [18] => 13.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.540 [6] => 16.400 [7] => 11.580 [8] => 5.030 [9] => 4.340 [10] => 6.030 [11] => 6.780 [12] => 11.090 [13] => 11.450 [14] => 0.000 [15] => 6.690 [16] => 4.780 [17] => 5.010 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.85 [5] => 21.5 [6] => 17.5 [7] => 8.86 [8] => 4.18 [9] => 8 [10] => 13.59 [11] => 10.72 [12] => 27.79 [13] => 47 [14] => 36.63 [15] => 35.55 [16] => 41.35 [17] => 20.62 [18] => 13.26 ) [pfcf] => Array ( [0] => 35.310 [1] => 22.750 [2] => 37.610 [3] => 38.160 [4] => 38.870 [5] => 42.110 [6] => 33.180 [7] => 25.800 [8] => 18.720 [9] => 23.230 [10] => 17.250 [11] => 19.100 [12] => 18.770 [13] => 14.180 [14] => 13.430 [15] => 9.280 [16] => 9.060 [17] => 8.870 [18] => 11.830 ) [ps] => Array ( [0] => 9.260 [1] => 8.630 [2] => 13.620 [3] => 19.080 [4] => 24.380 [5] => 19.230 [6] => 16.010 [7] => 12.840 [8] => 8.630 [9] => 8.520 [10] => 6.810 [11] => 5.530 [12] => 5.690 [13] => 4.310 [14] => 3.660 [15] => 3.280 [16] => 3.190 [17] => 3.520 [18] => 3.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.386 [5] => 0.598 [6] => 0.754 [7] => 0.912 [8] => 1.076 [9] => 1.142 [10] => 1.164 [11] => 1.27 [12] => 1.28 [13] => 1.37 [14] => 1.478 [15] => 1.644 [16] => 1.896 [17] => 2.244 [18] => 2.576 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 43.390 [5] => 39.240 [6] => 27.640 [7] => 14.060 [8] => 1.740 [9] => -5.230 [10] => -0.010 [11] => 8.930 [12] => 19.570 [13] => 26.220 [14] => 22.610 [15] => 16.930 [16] => 15.370 [17] => 10.310 [18] => 5.100 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 44.790 [5] => 40.560 [6] => 30.140 [7] => 17.620 [8] => 6.660 [9] => -1.120 [10] => 4.180 [11] => 13.870 [12] => 24.250 [13] => 30.870 [14] => 28.150 [15] => 23.320 [16] => 23.110 [17] => 19.330 [18] => 13.760 ) [zscore] => Array ( [0] => 20.220 [1] => 16.650 [2] => 28.600 [3] => 30.950 [4] => 29.730 [5] => 25.730 [6] => 22.560 [7] => 13.460 [8] => 11.590 [9] => 11.340 [10] => 8.640 [11] => 6.390 [12] => 6.650 [13] => 5.730 [14] => 4.820 [15] => 4.800 [16] => 4.430 [17] => 4.510 [18] => 4.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 5 [5] => 4 [6] => 4 [7] => 3 [8] => 5 [9] => 5 [10] => 6 [11] => 6 [12] => 6 [13] => 7 [14] => 5 [15] => 7 [16] => 7 [17] => 5 [18] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.110 [3] => -2.940 [4] => -2.530 [5] => -2.430 [6] => -2.730 [7] => -2.540 [8] => -3.040 [9] => -2.870 [10] => -2.760 [11] => -2.580 [12] => -2.560 [13] => -2.610 [14] => -2.870 [15] => -2.620 [16] => -2.540 [17] => -2.980 [18] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.38 [6] => 0.50 [7] => 0.61 [8] => 0.71 [9] => 0.77 [10] => 0.84 [11] => 0.91 [12] => 1.04 [13] => 1.30 [14] => 1.41 [15] => 1.63 [16] => 1.93 [17] => 2.07 [18] => 2.26 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 61.720 [6] => 54.610 [7] => 40.890 [8] => 36.310 [9] => 37.270 [10] => 29.510 [11] => 25.580 [12] => 28.200 [13] => 21.190 [14] => 16.870 [15] => 14.130 [16] => 13.490 [17] => 14.770 [18] => 15.310 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.520 [5] => 11.870 [6] => 14.610 [7] => 6.050 [8] => 18.860 [9] => 18.570 [10] => 19.040 [11] => 23.230 [12] => 24.660 [13] => 27.060 [14] => 28.970 [15] => 32.360 [16] => 37.070 [17] => 36.670 [18] => 37.700 ) [medpsvalue] => Array ( [0] => 2.61 [1] => 3.72 [2] => 4.96 [3] => 6.07 [4] => 7.91 [5] => 8.89 [6] => 9.75 [7] => 9.11 [8] => 12.7 [9] => 14.45 [10] => 15.6 [11] => 18 [12] => 22.14 [13] => 27.27 [14] => 27.79 [15] => 29.97 [16] => 34.84 [17] => 37.15 [18] => 39.33 ) [ev2rev] => Array ( [0] => 8.670 [1] => 7.970 [2] => 12.610 [3] => 17.460 [4] => 22.660 [5] => 17.300 [6] => 14.280 [7] => 9.010 [8] => 7.030 [9] => 6.800 [10] => 5.740 [11] => 4.600 [12] => 4.950 [13] => 3.770 [14] => 3.180 [15] => 2.700 [16] => 2.530 [17] => 2.780 [18] => 2.910 ) [ev2ebitda] => Array ( [0] => 22.320 [1] => 19.430 [2] => 27.730 [3] => 34.450 [4] => 40.880 [5] => 32.410 [6] => 27.260 [7] => 19.670 [8] => 20.680 [9] => 24.490 [10] => 14.810 [11] => 11.710 [12] => 12.720 [13] => 8.760 [14] => 8.300 [15] => 6.060 [16] => 5.580 [17] => 8.010 [18] => 7.240 ) [ev2ebit] => Array ( [0] => 25.260 [1] => 22.470 [2] => 30.900 [3] => 39.700 [4] => 44.660 [5] => 36.090 [6] => 30.830 [7] => 21.460 [8] => 23.700 [9] => 27.710 [10] => 15.680 [11] => 12.360 [12] => 13.720 [13] => 10.220 [14] => 9.140 [15] => 7.000 [16] => 6.510 [17] => 9.430 [18] => 8.450 ) [earning_yield_greenblatt] => Array ( [0] => 3.96 [1] => 4.45 [2] => 3.24 [3] => 2.52 [4] => 2.24 [5] => 2.77 [6] => 3.24 [7] => 4.66 [8] => 4.22 [9] => 3.61 [10] => 6.38 [11] => 8.09 [12] => 7.29 [13] => 9.78 [14] => 10.94 [15] => 14.29 [16] => 15.36 [17] => 10.6 [18] => 11.83 ) [p2netcash] => Array ( [0] => 564.9 [1] => 0 [2] => 1579.7 [3] => 0 [4] => 70.46 [5] => 32.26 [6] => 19.62 [7] => 12.78 [8] => 8.55 [9] => 7.58 [10] => 17.87 [11] => 50.65 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 185.71 [17] => 31.54 [18] => 21.19 ) [p2ncav] => Array ( [0] => 94.15 [1] => 0 [2] => 0 [3] => 0 [4] => 63.51 [5] => 27.21 [6] => 17.22 [7] => 10.81 [8] => 7.56 [9] => 6.81 [10] => 13.01 [11] => 19.26 [12] => 736.75 [13] => 0 [14] => 113.19 [15] => 28.41 [16] => 16.67 [17] => 12.49 [18] => 10.41 ) [p2medpsvalue] => Array ( [0] => 2.16 [1] => 2.02 [2] => 3.18 [3] => 4.46 [4] => 5.7 [5] => 4.5 [6] => 3.74 [7] => 3 [8] => 2.02 [9] => 1.99 [10] => 1.59 [11] => 1.29 [12] => 1.33 [13] => 1.01 [14] => 0.86 [15] => 0.77 [16] => 0.75 [17] => 0.82 [18] => 0.88 ) [p2grahamnumber] => Array ( [0] => 4.28 [1] => 4.15 [2] => 5.68 [3] => 7.09 [4] => 7 [5] => 4.49 [6] => 4.42 [7] => 3.14 [8] => 2.7 [9] => 2.72 [10] => 2.43 [11] => 2.36 [12] => 3.08 [13] => 2.73 [14] => 2.33 [15] => 1.7 [16] => 1.44 [17] => 1.86 [18] => 1.66 ) [p2tangible_book] => Array ( [0] => 10.66 [1] => 11.04 [2] => 16.81 [3] => 18.56 [4] => 18.04 [5] => 10.18 [6] => 8.65 [7] => 5.87 [8] => 4.48 [9] => 4.37 [10] => 6.06 [11] => 6.66 [12] => 10.83 [13] => 11.56 [14] => 8.37 [15] => 6.12 [16] => 4.98 [17] => 5.16 [18] => 4.7 ) [pb] => Array ( [0] => 10.66 [1] => 11.04 [2] => 16.81 [3] => 18.56 [4] => 18.04 [5] => 10.18 [6] => 8.31 [7] => 5.67 [8] => 4.24 [9] => 4.16 [10] => 5.58 [11] => 5.93 [12] => 8.88 [13] => 7.05 [14] => 5.35 [15] => 4.32 [16] => 3.81 [17] => 3.86 [18] => 3.64 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5937 [1] => 8671 [2] => 11936 [3] => 15262 [4] => 19747 [5] => 22956 [6] => 25296 [7] => 28365 [8] => 32187 [9] => 36835 [10] => 39788 [11] => 44282 [12] => 51122 [13] => 60420 [14] => 58437 [15] => 62484 [16] => 69943 [17] => 73723 [18] => 77849 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 269 [1] => 480 [2] => 557 [3] => 1024 [4] => 1010 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 106 [14] => 38 [15] => 151 [16] => 295 [17] => 380 [18] => 429 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12261 [5] => 18952 [6] => 27678 [7] => 35636 [8] => 42610 [9] => 46288 [10] => 32900 [11] => 27447 [12] => 17300 [13] => 13323 [14] => 25371 [15] => 31283 [16] => 43162 [17] => 56102 [18] => 73218 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1962 [1] => 2601 [2] => 3706 [3] => 3839 [4] => 4975 [5] => 4846 [6] => 3922 [7] => 3016 [8] => 6438 [9] => 14304 [10] => 4851 [11] => 6714 [12] => 6111 [13] => 10339 [14] => 6076 [15] => 5505 [16] => 9610 [17] => 6938 [18] => 3804 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3475 [1] => 5527 [2] => 8236 [3] => 15553 [4] => 29794 [5] => 42151 [6] => 47016 [7] => 55564 [8] => 64363 [9] => 68164 [10] => 52630 [11] => 46118 [12] => 35734 [13] => 28542 [14] => 38823 [15] => 46412 [16] => 62620 [17] => 73662 [18] => 93412 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 563 [1] => 808 [2] => 721 [3] => 759 [4] => 874 [5] => 1640 [6] => 1930 [7] => 2353 [8] => 2989 [9] => 3056 [10] => 3748 [11] => 4847 [12] => 5572 [13] => 6968 [14] => 8889 [15] => 8564 [16] => 9560 [17] => 9653 [18] => 10182 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2000 [15] => 1000 [16] => 0 [17] => 1231 [18] => 2999 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4816 [6] => 4395 [7] => 5920 [8] => 7225 [9] => 6514 [10] => 7502 [11] => 10695 [12] => 10779 [13] => 13397 [14] => 13003 [15] => 13652 [16] => 15722 [17] => 18653 [18] => 20639 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1314 [1] => 2377 [2] => 2889 [3] => 4971 [4] => 9313 [5] => 4326 [6] => 5216 [7] => 7193 [8] => 6606 [9] => 9973 [10] => 11450 [11] => 13951 [12] => 15723 [13] => 16142 [14] => 10692 [15] => 11783 [16] => 14418 [17] => 14658 [18] => 17066 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1231 [6] => 1808 [7] => 1762 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 888 [14] => 706 [15] => 692 [16] => 605 [17] => 420 [18] => 248 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2431 [1] => -4885 [2] => -3589 [3] => -4515 [4] => -4846 [5] => -6426 [6] => -7278 [7] => -8041 [8] => -11381 [9] => -14492 [10] => -13954 [11] => -14479 [12] => -16310 [13] => -20443 [14] => -19471 [15] => -19950 [16] => -20928 [17] => -21393 [18] => -24180 ) [BS_MoneyMarket] => Array ( [0] => -1962 [1] => -2601 [2] => -3706 [3] => -3839 [4] => -4975 [5] => -4846 [6] => -3922 [7] => -3016 [8] => -6438 [9] => -14304 [10] => -4851 [11] => -6714 [12] => -6111 [13] => -10339 [14] => -6076 [15] => -5505 [16] => -9610 [17] => -6938 [18] => -3804 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5437 [1] => 8128 [2] => 11942 [3] => 19392 [4] => 34769 [5] => 46997 [6] => 50938 [7] => 58580 [8] => 70801 [9] => 82468 [10] => 57481 [11] => 52832 [12] => 41845 [13] => 38881 [14] => 44899 [15] => 51917 [16] => 72230 [17] => 80600 [18] => 97216 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1314 [1] => 2377 [2] => 2889 [3] => 4971 [4] => 9313 [5] => 9142 [6] => 9611 [7] => 13113 [8] => 13831 [9] => 16487 [10] => 18952 [11] => 24646 [12] => 26502 [13] => 29539 [14] => 23695 [15] => 25435 [16] => 30140 [17] => 33311 [18] => 37705 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 5.473 [15] => 6.194 [16] => 4.427 [17] => 5.278 [18] => 4.937 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 210.1 [14] => 535.87 [15] => 159.59 [16] => 92.07 [17] => 57.27 [18] => 62.39 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -714 [1] => -1184 [2] => -1860 [3] => -2627 [4] => -4106 [5] => -4854 [6] => -3804 [7] => -3684 [8] => -3523 [9] => -4028 [10] => -4374 [11] => -5663 [12] => -6036 [13] => -6133 [14] => -5252 [15] => -6253 [16] => -4921 [17] => -5289 [18] => -5189 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6193 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1453 [1] => 2195 [2] => 3454 [3] => 4490 [4] => 7785 [5] => 9421 [6] => 7721 [7] => 7829 [8] => 7531 [9] => 8168 [10] => 12254 [11] => 12599 [12] => 14065 [13] => 17681 [14] => 14569 [15] => 18760 [16] => 23150 [17] => 16978 [18] => 21863 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.145 [1] => 0.215 [2] => 0.33 [3] => 0.42 [4] => 0.71 [5] => 0.85 [6] => 0.66 [7] => 0.48 [8] => 0.69 [9] => 0.75 [10] => 1.12 [11] => 1.2 [12] => 1.42 [13] => 1.87 [14] => 1.62 [15] => 2.1 [16] => 2.69 [17] => 2 [18] => 2.58 ) [eps_basic] => Array ( [0] => 0.145 [1] => 0.235 [2] => 0.36 [3] => 0.46 [4] => 0.77 [5] => 0.894 [6] => 0.69 [7] => 0.723 [8] => 0.7 [9] => 0.76 [10] => 1.13 [11] => 1.21 [12] => 1.44 [13] => 1.9 [14] => 1.63 [15] => 2.13 [16] => 2.73 [17] => 2.02 [18] => 2.61 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 168 [8] => 247 [9] => 150 [10] => 69 [11] => 465 [12] => 435 [13] => 417 [14] => 170 [15] => 172 [16] => 232 [17] => 210 [18] => 328 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 148 [13] => 31 [14] => 45 [15] => 16 [16] => 56 [17] => 96 [18] => 201 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 78 [7] => 505 [8] => 393 [9] => 271 [10] => 422 [11] => 1013 [12] => 544 [13] => 537 [14] => 502 [15] => 552 [16] => 1084 [17] => 831 [18] => 1409 ) [OtherInventories] => Array ( [0] => 88 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1962 [1] => 2601 [2] => 3706 [3] => 3839 [4] => 4975 [5] => 4846 [6] => 3922 [7] => 3016 [8] => 6438 [9] => 14304 [10] => 4851 [11] => 6714 [12] => 6111 [13] => 10339 [14] => 6076 [15] => 5505 [16] => 9610 [17] => 6938 [18] => 3804 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12261 [5] => 18952 [6] => 27678 [7] => 35636 [8] => 42610 [9] => 46288 [10] => 32900 [11] => 27447 [12] => 17300 [13] => 13323 [14] => 25371 [15] => 31283 [16] => 43162 [17] => 56102 [18] => 73218 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 176 [6] => 185 [7] => 197 [8] => 248 [9] => 274 [10] => 313 [11] => 362 [12] => 428 [13] => 518 [14] => 526 [15] => 526 [16] => 533 [17] => 528 [18] => 525 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1387 [6] => 1584 [7] => 1701 [8] => 1854 [9] => 2786 [10] => 2865 [11] => 3146 [12] => 4247 [13] => 6030 [14] => 5886 [15] => 6087 [16] => 6521 [17] => 6768 [18] => 7326 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1909 [6] => 2292 [7] => 2621 [8] => 2464 [9] => 3429 [10] => 3197 [11] => 3715 [12] => 4691 [13] => 5996 [14] => 6732 [15] => 7546 [16] => 8592 [17] => 9385 [18] => 11707 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4314 [6] => 5275 [7] => 5891 [8] => 6078 [9] => 6489 [10] => 6375 [11] => 7223 [12] => 9366 [13] => 12544 [14] => 15082 [15] => 16259 [16] => 17991 [17] => 19231 [18] => 22504 ) [AccumulatedDepreciation] => Array ( [0] => -715 [1] => -1020 [2] => -1312 [3] => -1547 [4] => -1905 [5] => -2411 [6] => -2966 [7] => -3623 [8] => -3855 [9] => -4163 [10] => -4029 [11] => -4179 [12] => -5016 [13] => -6302 [14] => -7547 [15] => -8629 [16] => -9829 [17] => -10962 [18] => -12513 ) [AccountsPayable] => Array ( [0] => 563 [1] => 808 [2] => 721 [3] => 759 [4] => 874 [5] => 1083 [6] => 1188 [7] => 1208 [8] => 1573 [9] => 1717 [10] => 2086 [11] => 2909 [12] => 3247 [13] => 4034 [14] => 3324 [15] => 4025 [16] => 4197 [17] => 4175 [18] => 4828 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 725 [15] => 1074 [16] => 580 [17] => 789 [18] => 592 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 557 [6] => 742 [7] => 1145 [8] => 1416 [9] => 1339 [10] => 1662 [11] => 1938 [12] => 2325 [13] => 2934 [14] => 4840 [15] => 3465 [16] => 4783 [17] => 4689 [18] => 4762 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1557 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3746 [15] => 4939 [16] => 11921 [17] => 10713 [18] => 12601 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1385 [5] => 1027 [6] => 409 [7] => 398 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1281 [15] => 1407 [16] => 2854 [17] => 3299 [18] => 3469 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1453 [1] => 2195 [2] => 3454 [3] => 4490 [4] => 7785 [5] => 9421 [6] => 7346 [7] => 7829 [8] => 7531 [9] => 8168 [10] => 12254 [11] => 12599 [12] => 14065 [13] => 17681 [14] => 14569 [15] => 18760 [16] => 23150 [17] => 16978 [18] => 21863 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -91 [1] => -71 [2] => -336 [3] => -520 [4] => -687 [5] => -944 [6] => -418 [7] => -1623 [8] => 187 [9] => -687 [10] => -1243 [11] => -2071 [12] => -1764 [13] => -1569 [14] => 2215 [15] => -2238 [16] => -1451 [17] => -1156 [18] => -1807 ) [ChangeInInventory] => Array ( [0] => 15 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 255 [15] => -44 [16] => -561 [17] => 184 [18] => -802 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -671 [15] => 844 [16] => 58 [17] => -31 [18] => 537 ) [ChangeInWorkingCapital] => Array ( [0] => 268 [1] => 1044 [2] => 678 [3] => 2623 [4] => 1479 [5] => -2623 [6] => 298 [7] => 1992 [8] => 634 [9] => 1320 [10] => 174 [11] => -2397 [12] => -961 [13] => -2435 [14] => -178 [15] => 661 [16] => -3003 [17] => -174 [18] => -1375 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -425 [6] => -420 [7] => -416 [8] => -1348 [9] => -1479 [10] => -179 [11] => 219 [12] => 421 [13] => 935 [14] => 762 [15] => -220 [16] => 2 [17] => 954 [18] => -19 ) [PurchaseOfPPE] => Array ( [0] => -495 [1] => -494 [2] => -499 [3] => -846 [4] => -583 [5] => -879 [6] => -1103 [7] => -770 [8] => -891 [9] => -1109 [10] => -812 [11] => -1578 [12] => -2264 [13] => -3182 [14] => -3119 [15] => -1977 [16] => -2355 [17] => -2305 [18] => -4257 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 79 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1150 [13] => -8053 [14] => -868 [15] => -245 [16] => -71 [17] => -10112 [18] => -1584 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -651 [1] => -1551 [2] => -18216 [3] => -19114 [4] => -36441 [5] => -42290 [6] => -66346 [7] => -89386 [8] => -91869 [9] => -95005 [10] => -68045 [11] => -51117 [12] => -36308 [13] => -20954 [14] => -36850 [15] => -30168 [16] => -35993 [17] => -57250 [18] => -75396 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 15626 [3] => 12688 [4] => 25754 [5] => 33777 [6] => 58715 [7] => 79311 [8] => 86328 [9] => 92776 [10] => 84091 [11] => 58230 [12] => 46187 [13] => 27729 [14] => 25997 [15] => 22578 [16] => 22777 [17] => 45275 [18] => 57594 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -230 [1] => -625 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1063 [9] => -4 [10] => -207 [11] => 2468 [12] => -376 [13] => -127 [14] => -930 [15] => -1502 [16] => 1026 [17] => -394 [18] => -168 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.11 [2] => 0.13 [3] => 0.15 [4] => 0.15 [5] => 0.14 [6] => 0.05 [7] => 0.06 [8] => -0.01 [9] => -0.03 [10] => -0.27 [11] => -0.14 [12] => -0.16 [13] => 0.01 [14] => 0.15 [15] => 0.07 [16] => 0.1 [17] => 0.08 [18] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.31 [9] => 0.56 [10] => 1.29 [11] => 1.46 [12] => 1.32 [13] => 1.56 [14] => 2.1 [15] => 2.26 [16] => 2.35 [17] => 2.48 [18] => 2.58 ) [current_ratio] => Array ( [0] => 4.17 [1] => 3.23 [2] => 2.87 [3] => 2.77 [4] => 2.47 [5] => 3.11 [6] => 4.24 [7] => 3.81 [8] => 4.22 [9] => 4.71 [10] => 2.89 [11] => 2.18 [12] => 1.69 [13] => 1.45 [14] => 1.82 [15] => 2.13 [16] => 2.6 [17] => 2.6 [18] => 2.71 ) [quick_ratio] => Array ( [0] => 4.11 [1] => 3.23 [2] => 2.87 [3] => 2.77 [4] => 2.47 [5] => 3.11 [6] => 4.23 [7] => 3.76 [8] => 4.17 [9] => 4.69 [10] => 2.86 [11] => 2.12 [12] => 1.64 [13] => 1.41 [14] => 1.8 [15] => 2.1 [16] => 2.56 [17] => 2.57 [18] => 2.66 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.77 [2] => -2.08 [3] => -2.91 [4] => -2.24 [5] => 4.01 [6] => -2.27 [7] => -0.62 [8] => 0.87 [9] => -0.54 [10] => -0.09 [11] => 5.58 [12] => 8.09 [13] => 0.66 [14] => 4.35 [15] => 2.69 [16] => 3.37 [17] => -0.06 [18] => 0.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 44.07 [2] => 35.29 [3] => 23.48 [4] => 26.76 [5] => 15 [6] => 9.66 [7] => -23.35 [8] => 70.11 [9] => 14.19 [10] => 7.99 [11] => 15.07 [12] => 23.1 [13] => 23.4 [14] => 1.88 [15] => 7.69 [16] => 16.29 [17] => 6.51 [18] => 6 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 48.28 [2] => 53.49 [3] => 27.27 [4] => 69.05 [5] => 19.72 [6] => -22.35 [7] => -27.27 [8] => 43.75 [9] => 8.7 [10] => 49.33 [11] => 7.14 [12] => 18.33 [13] => 31.69 [14] => -13.37 [15] => 29.63 [16] => 28.1 [17] => -25.65 [18] => 29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.42359990781 [5] => 1.18527013252 [6] => 1.88639652677 [7] => 3.08748221906 [8] => 21.0517241379 [9] => 0 [10] => 0 [11] => 2.17469204927 [12] => 1.060296372 [13] => 0.557971014493 [14] => 0.648827952234 [15] => 0.647371529829 [16] => 0.629147690306 [17] => 1.48399612027 [18] => 2.60588235294 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.29 [5] => 3.37 [6] => 2.5 [7] => 4.52 [8] => 1.36 [9] => 1.55 [10] => 1.3 [11] => 1 [12] => 1.2 [13] => 1.02 [14] => 0.82 [15] => 0.71 [16] => 0.7 [17] => 0.83 [18] => 0.92 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.53 [5] => 1.86 [6] => 2.09 [7] => 3.09 [8] => 6.13 [9] => 3.6 [10] => 1.83 [11] => 2.17 [12] => 1.06 [13] => 0.59 [14] => 0.65 [15] => 0.65 [16] => 0.63 [17] => 1.48 [18] => 2.61 ) )
Microsoft Corp (NAS:MSFT)
Days Inventory
29.41 (As of Mar. 2014)

Microsoft Corp's inventory for the three months ended in Mar. 2014 was $1,920 Mil. Microsoft Corp's cost of goods sold for the three months ended in Mar. 2014 was $5,941 Mil. Hence, Microsoft Corp's days inventory for the three months ended in Mar. 2014 was 29.41.

Microsoft Corp's days inventory declined from Mar. 2013 (40.55) to Mar. 2014 (29.41).

Inventory can be measured by Days Sales of Inventory (DSI). Microsoft Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 8.56.

Inventory turnover measures how fast the company turns over its inventory within a year. Microsoft Corp's inventory turnover for the three months ended in Mar. 2014 was 3.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Microsoft Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.09.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Microsoft Corp's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1938/20249*365
=34.93

Microsoft Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1920/5941*91
=29.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Microsoft Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1920/20403*91
=8.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Microsoft Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Microsoft Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1920 / 20403
=0.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Microsoft Corp Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 22.8829.7270.5238.4731.0021.5321.7932.1523.6734.93

Microsoft Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 21.8132.5124.8535.4626.5540.5531.4846.5017.5129.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide