Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 74.55 [1] => 99.91 [2] => 82.80 [3] => 109.92 [4] => 77.07 [5] => 180.27 [6] => 144.14 [7] => 71.31 [8] => 55.73 [9] => 52.03 [10] => 74.95 [11] => 101.45 [12] => 107.30 [13] => 79.21 [14] => 42.31 [15] => 38.13 [16] => 37.23 [17] => 47.41 [18] => 55.68 [19] => 67.50 ) [price_low] => Array ( [0] => 0.00 [1] => 63.86 [2] => 54.70 [3] => 66.23 [4] => 47.13 [5] => 77.61 [6] => 64.16 [7] => 42.16 [8] => 28.64 [9] => 28.27 [10] => 52.10 [11] => 59.84 [12] => 76.55 [13] => 62.42 [14] => 12.90 [15] => 12.70 [16] => 25.19 [17] => 37.04 [18] => 44.94 [19] => 54.01 ) [BS_share] => Array ( [0] => 254.014 [1] => 225.158 [2] => 261.678 [3] => 259.340 [4] => 295.871 [5] => 314.571 [6] => 312.05 [7] => 317.96 [8] => 328.71 [9] => 332.54 [10] => 337.87 [11] => 355.83 [12] => 345.35 [13] => 326.33 [14] => 323.76 [15] => 330.30 [16] => 336.30 [17] => 318.80 [18] => 276.10 [19] => 258.71 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 254.014 [1] => 225.158 [2] => 261.678 [3] => 259.340 [4] => 295.871 [5] => 314.571 [6] => 322.371 [7] => 316.185 [8] => 326.043 [9] => 335.885 [10] => 353.143 [11] => 361.000 [12] => 357.742 [13] => 330.385 [14] => 323.628 [15] => 327.900 [16] => 338.100 [17] => 339.700 [18] => 297.400 [19] => 270.500 ) [Revenue] => Array ( [0] => 22245 [1] => 27037 [2] => 27973 [3] => 29794 [4] => 31340 [5] => 33075 [6] => 37346 [7] => 30486 [8] => 27279 [9] => 23155 [10] => 29663 [11] => 35262 [12] => 42879 [13] => 36622 [14] => 30146 [15] => 18147 [16] => 7617 [17] => 8203 [18] => 8698 [19] => 8696 ) [COGS] => Array ( [0] => 13760 [1] => 17533 [2] => 18982 [3] => 19993 [4] => 19396 [5] => 20631 [6] => 25168 [7] => 23121 [8] => 18307 [9] => 15652 [10] => 19698 [11] => 23833 [12] => 30152 [13] => 26670 [14] => 21751 [15] => 12406 [16] => 3805 [17] => 4057 [18] => 4350 [19] => 4455 ) [Gross Profit] => Array ( [0] => 8485 [1] => 9504 [2] => 8991 [3] => 9801 [4] => 11944 [5] => 12444 [6] => 12178 [7] => 7365 [8] => 8972 [9] => 7503 [10] => 9965 [11] => 11429 [12] => 12727 [13] => 9952 [14] => 8395 [15] => 5741 [16] => 3812 [17] => 4146 [18] => 4348 [19] => 4241 ) [SGA] => Array ( [0] => 4381 [1] => 4642 [2] => 4715 [3] => 5515 [4] => 5807 [5] => 5220 [6] => 5733 [7] => 4919 [8] => 4472 [9] => 3285 [10] => 3508 [11] => 3628 [12] => 4504 [13] => 5092 [14] => 4330 [15] => 3058 [16] => 1874 [17] => 1912 [18] => 1963 [19] => 1838 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3118 [5] => 3560 [6] => 4437 [7] => 4275 [8] => 3716 [9] => 2979 [10] => 3316 [11] => 3600 [12] => 4106 [13] => 4429 [14] => 4109 [15] => 2598 [16] => 1037 [17] => 1035 [18] => 1075 [19] => 1055 ) [DDA] => Array ( [0] => 1547 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2331 [5] => 2360 [6] => 2522 [7] => 2552 [8] => 2108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [Operating Income] => Array ( [0] => 2579 [1] => 2931 [2] => 1960 [3] => 1947 [4] => 655 [5] => 1354 [6] => 895 [7] => -5803 [8] => -1813 [9] => 1273 [10] => 2992 [11] => 4605 [12] => 4092 [13] => -553 [14] => -2391 [15] => -492 [16] => 751 [17] => 858 [18] => 1256 [19] => 1215 ) [other_operating_charges] => Array ( [0] => -1525 [1] => -1931 [2] => -2316 [3] => -2339 [4] => -2364 [5] => -2310 [6] => -1113 [7] => -3974 [8] => -2597 [9] => 34 [10] => -149 [11] => 404 [12] => -25 [13] => -984 [14] => -2347 [15] => -577 [16] => -150 [17] => -341 [18] => -54 [19] => -133 ) [Month End Stock Price] => Array ( [0] => 70.885 [1] => 69.665 [2] => 74.858 [3] => 69.894 [4] => 74.628 [5] => 179.965 [6] => 74.248 [7] => 56.171 [8] => 32.082 [9] => 51.587 [10] => 70.443 [11] => 92.518 [12] => 84.204 [13] => 65.692 [14] => 18.143 [15] => 31.781 [16] => 37.146 [17] => 46.29 [18] => 55.68 [19] => 67.5 ) [mktcap] => Array ( [0] => 18005.78239 [1] => 15685.63207 [2] => 19588.691724 [3] => 18126.30996 [4] => 22080.260988 [5] => 56611.770015 [6] => 23169.0884 [7] => 17860.13116 [8] => 10545.67422 [9] => 17154.74098 [10] => 23800.57641 [11] => 32920.67994 [12] => 29079.8514 [13] => 21437.27036 [14] => 5873.97768 [15] => 10497.2643 [16] => 12492.1998 [17] => 14757.252 [18] => 15373.248 [19] => 17462.925 ) [Cash and Equiv] => Array ( [0] => 741 [1] => 725 [2] => 1513 [3] => 1445 [4] => 1453 [5] => 4236 [6] => 3655 [7] => 6162 [8] => 6566 [9] => 8016 [10] => 10708 [11] => 14785 [12] => 15640 [13] => 3364 [14] => 6979 [15] => 7963 [16] => 8863 [17] => 5091 [18] => 3603 [19] => 3227 ) [ev_addition] => Array ( [0] => 1302 [1] => 2829 [2] => 1800 [3] => 1981 [4] => 4089 [5] => 1841 [6] => 7514 [7] => 3565 [8] => 2252 [9] => -445 [10] => -5410 [11] => -10531 [12] => -11243 [13] => 959 [14] => -2707 [15] => -3954 [16] => -5962 [17] => -3496 [18] => -1715 [19] => -736 ) [ev_addition_per_share] => Array ( [0] => 5.126 [1] => 12.565 [2] => 6.879 [3] => 7.639 [4] => 13.82 [5] => 5.852 [6] => 24.079 [7] => 11.212 [8] => 6.851 [9] => -1.338 [10] => -16.012 [11] => -29.596 [12] => -32.555 [13] => 2.939 [14] => -8.361 [15] => -11.971 [16] => -17.728 [17] => -10.966 [18] => -6.212 [19] => -2.845 ) [ev_per_share] => Array ( [0] => 76.015 [1] => 82.225 [2] => 81.738 [3] => 77.534 [4] => 88.448 [5] => 185.815 [6] => 98.328 [7] => 67.381 [8] => 38.932 [9] => 50.247 [10] => 54.433 [11] => 62.918 [12] => 51.644 [13] => 68.632 [14] => 9.783 [15] => 19.811 [16] => 19.416 [17] => 35.32 [18] => 49.47 [19] => 64.66 ) [ev] => Array ( [0] => 19307.78239 [1] => 18514.63207 [2] => 21388.691724 [3] => 20107.30996 [4] => 26169.260988 [5] => 58452.770015 [6] => 30683.0884 [7] => 21425.13116 [8] => 12797.67422 [9] => 16709.74098 [10] => 18390.57641 [11] => 22389.67994 [12] => 17836.8514 [13] => 22396.27036 [14] => 3166.97768 [15] => 6543.2643 [16] => 6530.1998 [17] => 11261.252 [18] => 13658.248 [19] => 16726.925 ) [Non Operating Income] => Array ( [0] => -142 [1] => -149 [2] => -185 [3] => -131 [4] => -1720 [5] => 67 [6] => 990 [7] => -1411 [8] => -2110 [9] => 486 [10] => 145 [11] => 2143 [12] => 167 [13] => -157 [14] => -290 [15] => 121 [16] => 42 [17] => -46 [18] => 25 [19] => 43 ) [tax] => Array ( [0] => 877 [1] => 1001 [2] => 621 [3] => 636 [4] => -373 [5] => 392 [6] => 913 [7] => -1574 [8] => -961 [9] => 448 [10] => 1013 [11] => 1893 [12] => 1349 [13] => -285 [14] => 1607 [15] => -159 [16] => 403 [17] => -3 [18] => 337 [19] => 40 ) [Pretax Income] => Array ( [0] => 2437 [1] => 2782 [2] => 1775 [3] => 1816 [4] => -1280 [5] => 1283 [6] => 2231 [7] => -5511 [8] => -3446 [9] => 1376 [10] => 3112 [11] => 6412 [12] => 4610 [13] => -390 [14] => -2633 [15] => -503 [16] => 664 [17] => 738 [18] => 1215 [19] => 1145 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 89 [5] => 169 [6] => 0 [7] => 0 [8] => 0 [9] => 129 [10] => 0 [11] => 71 [12] => 661 [13] => 456 [14] => 272 [15] => 79 [16] => 88 [17] => 58 [18] => 42 [19] => 19 ) [InterestExpense] => Array ( [0] => -142 [1] => -149 [2] => -185 [3] => -131 [4] => -304 [5] => -307 [6] => -171 [7] => -413 [8] => -356 [9] => -423 [10] => -200 [11] => 0 [12] => -335 [13] => -365 [14] => -224 [15] => -211 [16] => -217 [17] => -132 [18] => -108 [19] => -132 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1547 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2331 [5] => 2360 [6] => 2522 [7] => 2552 [8] => 2108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [ReconciledDepreciation] => Array ( [0] => 1547 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2331 [5] => 2360 [6] => 2522 [7] => 2552 [8] => 2108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [EBIT] => Array ( [0] => 2579 [1] => 2931 [2] => 1960 [3] => 1947 [4] => -976 [5] => 1590 [6] => 2402 [7] => -5098 [8] => -3090 [9] => 1799 [10] => 3312 [11] => 4605 [12] => 4945 [13] => -25 [14] => -2409 [15] => -292 [16] => 881 [17] => 870 [18] => 1323 [19] => 1277 ) [EBITDA_morn] => Array ( [0] => 4126 [1] => 4862 [2] => 4276 [3] => 4286 [4] => 1355 [5] => 3950 [6] => 4924 [7] => -2546 [8] => -982 [9] => 2617 [10] => 3878 [11] => 5145 [12] => 5503 [13] => 878 [14] => -1578 [15] => 350 [16] => 1234 [17] => 1236 [18] => 1531 [19] => 1505 ) [EBITDA] => Array ( [0] => 4126 [1] => 4862 [2] => 4276 [3] => 4286 [4] => 1355 [5] => 3950 [6] => 4924 [7] => -2546 [8] => -982 [9] => 2617 [10] => 3878 [11] => 5145 [12] => 5503 [13] => 878 [14] => -1578 [15] => 350 [16] => 1234 [17] => 1236 [18] => 1531 [19] => 1505 ) [EBITDA_1] => Array ( [0] => 4126 [1] => 4862 [2] => 4276 [3] => 4286 [4] => 1355 [5] => 3950 [6] => 4924 [7] => -2546 [8] => -982 [9] => 2617 [10] => 3878 [11] => 5145 [12] => 5503 [13] => 878 [14] => -1578 [15] => 350 [16] => 1234 [17] => 1236 [18] => 1531 [19] => 1505 ) [DDA_new] => Array ( [0] => 1547 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2331 [5] => 2360 [6] => 2522 [7] => 2552 [8] => 2108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [EBITDA_new] => Array ( [0] => 4126 [1] => 4862 [2] => 4276 [3] => 4286 [4] => 1355 [5] => 3950 [6] => 4924 [7] => -2546 [8] => -982 [9] => 2617 [10] => 3878 [11] => 5145 [12] => 5503 [13] => 878 [14] => -1578 [15] => 350 [16] => 1234 [17] => 1236 [18] => 1531 [19] => 1505 ) [EBITDA_per_share] => Array ( [0] => 16.24 [1] => 21.59 [2] => 16.34 [3] => 16.53 [4] => 4.58 [5] => 12.56 [6] => 15.27 [7] => -8.05 [8] => -3.01 [9] => 7.79 [10] => 10.98 [11] => 14.25 [12] => 15.38 [13] => 2.66 [14] => -4.88 [15] => 1.07 [16] => 3.65 [17] => 3.64 [18] => 5.15 [19] => 5.56 ) [Operating_Income_per_share] => Array ( [0] => 10.15 [1] => 13.02 [2] => 7.49 [3] => 7.51 [4] => 2.21 [5] => 4.3 [6] => 2.78 [7] => -18.35 [8] => -5.56 [9] => 3.79 [10] => 8.47 [11] => 12.76 [12] => 11.44 [13] => -1.67 [14] => -7.39 [15] => -1.5 [16] => 2.22 [17] => 2.53 [18] => 4.22 [19] => 4.49 ) [Net Income] => Array ( [0] => 1560 [1] => 1781 [2] => 1154 [3] => 1180 [4] => -907 [5] => 891 [6] => 1318 [7] => -3937 [8] => -2485 [9] => 893 [10] => 1532 [11] => 4578 [12] => 3661 [13] => -49 [14] => -4244 [15] => -51 [16] => 633 [17] => 1158 [18] => 881 [19] => 1099 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.722 [1] => 0.932 [2] => 1.073 [3] => 1.12 [4] => 1.12 [5] => 1.12 [6] => 1.12 [7] => 1.12 [8] => 1.12 [9] => 1.12 [10] => 1.12 [11] => 1.12 [12] => 1.33 [13] => 1.4 [14] => 1.4 [15] => 0 [16] => 0 [17] => 0.44 [18] => 0.96 [19] => 1.14 ) [Shares Outstanding] => Array ( [0] => 254.014 [1] => 225.158 [2] => 261.678 [3] => 259.340 [4] => 295.871 [5] => 314.571 [6] => 322.371 [7] => 316.185 [8] => 326.043 [9] => 335.885 [10] => 353.143 [11] => 361.000 [12] => 357.742 [13] => 330.385 [14] => 323.628 [15] => 327.900 [16] => 338.100 [17] => 339.700 [18] => 297.400 [19] => 270.500 ) [shares_diluted] => Array ( [0] => 254.014 [1] => 225.158 [2] => 261.678 [3] => 259.340 [4] => 295.871 [5] => 314.571 [6] => 322.371 [7] => 316.185 [8] => 326.043 [9] => 335.885 [10] => 353.143 [11] => 361.000 [12] => 357.742 [13] => 330.385 [14] => 323.628 [15] => 327.900 [16] => 338.100 [17] => 339.700 [18] => 297.400 [19] => 270.500 ) [shares_basic] => Array ( [0] => 252.981 [1] => 219.335 [2] => 253.626 [3] => 255.411 [4] => 256.542 [5] => 259.502 [6] => 309.157 [7] => 314.957 [8] => 324.928 [9] => 331.171 [10] => 335.657 [11] => 353.043 [12] => 349.471 [13] => 330.385 [14] => 323.628 [15] => 327.900 [16] => 333.300 [17] => 333.800 [18] => 292.100 [19] => 266.000 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.65 [2] => 0.68 [3] => 0.67 [4] => 0.62 [5] => 0.62 [6] => 0.67 [7] => 0.76 [8] => 0.67 [9] => 0.68 [10] => 0.66 [11] => 0.68 [12] => 0.70 [13] => 0.73 [14] => 0.72 [15] => 0.68 [16] => 0.50 [17] => 0.49 [18] => 0.50 [19] => 0.51 ) [Gross Profit_pct] => Array ( [0] => 38.14 [1] => 35.15 [2] => 32.14 [3] => 32.90 [4] => 38.11 [5] => 37.62 [6] => 32.61 [7] => 24.16 [8] => 32.89 [9] => 32.40 [10] => 33.59 [11] => 32.41 [12] => 29.68 [13] => 27.17 [14] => 27.85 [15] => 31.64 [16] => 50.05 [17] => 50.54 [18] => 49.99 [19] => 48.77 ) [SGA_pct] => Array ( [0] => 19.69 [1] => 17.17 [2] => 16.86 [3] => 18.51 [4] => 18.53 [5] => 15.78 [6] => 15.35 [7] => 16.14 [8] => 16.39 [9] => 14.19 [10] => 11.83 [11] => 10.29 [12] => 10.50 [13] => 13.90 [14] => 14.36 [15] => 16.85 [16] => 24.60 [17] => 23.31 [18] => 22.57 [19] => 21.14 ) [Interest Expense_pct] => Array ( [0] => -0.64 [1] => -0.55 [2] => -0.66 [3] => -0.44 [4] => -0.97 [5] => -0.93 [6] => -0.46 [7] => -1.35 [8] => -1.31 [9] => -1.83 [10] => -0.67 [11] => 0.00 [12] => -0.78 [13] => -1.00 [14] => -0.74 [15] => -1.16 [16] => -2.85 [17] => -1.61 [18] => -1.24 [19] => -1.52 ) [Pretax Income_pct] => Array ( [0] => 10.96 [1] => 10.29 [2] => 6.35 [3] => 6.10 [4] => -4.08 [5] => 3.88 [6] => 5.97 [7] => -18.08 [8] => -12.63 [9] => 5.94 [10] => 10.49 [11] => 18.18 [12] => 10.75 [13] => -1.06 [14] => -8.73 [15] => -2.77 [16] => 8.72 [17] => 9.00 [18] => 13.97 [19] => 13.17 ) [Net Income_pct] => Array ( [0] => 7.01 [1] => 6.59 [2] => 4.13 [3] => 3.96 [4] => -2.89 [5] => 2.69 [6] => 3.53 [7] => -12.91 [8] => -9.11 [9] => 3.86 [10] => 5.16 [11] => 12.98 [12] => 8.54 [13] => -0.13 [14] => -14.08 [15] => -0.28 [16] => 8.31 [17] => 14.12 [18] => 10.13 [19] => 12.64 ) [DaysSalesOutstanding] => Array ( [0] => 61.35 [1] => 55.09 [2] => 52.65 [3] => 59.38 [4] => 58.9 [5] => 62.1 [6] => 69.31 [7] => 54.87 [8] => 59.37 [9] => 69.93 [10] => 67.81 [11] => 58.5 [12] => 63.92 [13] => 53.06 [14] => 42.29 [15] => 57.22 [16] => 156.6 [17] => 83.03 [18] => 78.93 [19] => 80.59 ) [DaysInventory] => Array ( [0] => 70.82 [1] => 73.45 [2] => 61.92 [3] => 74.78 [4] => 70.47 [5] => 65.58 [6] => 76.02 [7] => 43.51 [8] => 57.2 [9] => 65.11 [10] => 47.18 [11] => 37.09 [12] => 38.28 [13] => 38.81 [14] => 44.62 [15] => 32.28 [16] => 130.84 [17] => 46.06 [18] => 43.04 [19] => 42.77 ) [Payable] => Array ( [0] => 1678 [1] => 2018 [2] => 2050 [3] => 2297 [4] => 2305 [5] => 3285 [6] => 3492 [7] => 2434 [8] => 2268 [9] => 2789 [10] => 3330 [11] => 4295 [12] => 5056 [13] => 4167 [14] => 3188 [15] => 2479 [16] => 2949 [17] => 677 [18] => 872 [19] => 988 ) [DaysPayable] => Array ( [0] => 27.53 [1] => 27.24 [2] => 26.75 [3] => 28.14 [4] => 26.85 [5] => 36.25 [6] => 34.13 [7] => 29.14 [8] => 30.35 [9] => 43.96 [10] => 40.98 [11] => 44.46 [12] => 43.04 [13] => 41.53 [14] => 38.6 [15] => 49.86 [16] => 141.31 [17] => 30.12 [18] => 36.59 [19] => 41.47 ) [InventoryTurnover] => Array ( [0] => 5.15 [1] => 4.97 [2] => 5.9 [3] => 4.88 [4] => 5.18 [5] => 5.57 [6] => 4.8 [7] => 8.39 [8] => 6.38 [9] => 5.61 [10] => 7.74 [11] => 9.84 [12] => 9.54 [13] => 9.4 [14] => 8.18 [15] => 11.31 [16] => 2.79 [17] => 7.92 [18] => 8.48 [19] => 8.53 ) [Accts Rec.] => Array ( [0] => 3739 [1] => 4081 [2] => 4035 [3] => 4847 [4] => 5057 [5] => 5627 [6] => 7092 [7] => 4583 [8] => 4437 [9] => 4436 [10] => 5511 [11] => 5652 [12] => 7509 [13] => 5324 [14] => 3493 [15] => 2845 [16] => 3268 [17] => 1866 [18] => 1881 [19] => 1920 ) [Inventory] => Array ( [0] => 2670 [1] => 3528 [2] => 3220 [3] => 4096 [4] => 3745 [5] => 3707 [6] => 5242 [7] => 2756 [8] => 2869 [9] => 2792 [10] => 2546 [11] => 2422 [12] => 3162 [13] => 2836 [14] => 2659 [15] => 1097 [16] => 1364 [17] => 512 [18] => 513 [19] => 522 ) [inventory2sales] => Array ( [0] => 0.12 [1] => 0.13 [2] => 0.115 [3] => 0.137 [4] => 0.119 [5] => 0.112 [6] => 0.14 [7] => 0.09 [8] => 0.105 [9] => 0.121 [10] => 0.086 [11] => 0.069 [12] => 0.074 [13] => 0.077 [14] => 0.088 [15] => 0.06 [16] => 0.179 [17] => 0.062 [18] => 0.059 [19] => 0.06 ) [Total Current Assets] => Array ( [0] => 8925 [1] => 10510 [2] => 11319 [3] => 13236 [4] => 13531 [5] => 17585 [6] => 19885 [7] => 17149 [8] => 17134 [9] => 17907 [10] => 21115 [11] => 28022 [12] => 30975 [13] => 22222 [14] => 17363 [15] => 16032 [16] => 17154 [17] => 8768 [18] => 7401 [19] => 7020 ) [Other Current Assets] => Array ( [0] => 1775 [1] => 2176 [2] => 2551 [3] => 2848 [4] => 3276 [5] => 4015 [6] => 3896 [7] => 3648 [8] => 3262 [9] => 2663 [10] => 2350 [11] => 5163 [12] => 4664 [13] => 10698 [14] => 4232 [15] => 4127 [16] => 3659 [17] => 1299 [18] => 1404 [19] => 1351 ) [Net PPE] => Array ( [0] => 7073 [1] => 9356 [2] => 9768 [3] => 9856 [4] => 10049 [5] => 9591 [6] => 11157 [7] => 8913 [8] => 6104 [9] => 5164 [10] => 2332 [11] => 2020 [12] => 2267 [13] => 2480 [14] => 2442 [15] => 1819 [16] => 1729 [17] => 896 [18] => 839 [19] => 810 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1516 [11] => 0 [12] => 0 [13] => 6123 [14] => 2837 [15] => 3560 [16] => 3504 [17] => 1428 [18] => 1510 [19] => 1509 ) [Total Assets] => Array ( [0] => 17536 [1] => 22801 [2] => 24076 [3] => 27278 [4] => 28728 [5] => 40489 [6] => 42343 [7] => 33398 [8] => 31152 [9] => 32098 [10] => 30922 [11] => 35802 [12] => 38592 [13] => 34812 [14] => 27869 [15] => 25603 [16] => 25577 [17] => 13929 [18] => 12679 [19] => 11851 ) [Other Long-Term Assets] => Array ( [0] => 1538 [1] => 2935 [2] => 2989 [3] => 4186 [4] => 5148 [5] => 13313 [6] => 11301 [7] => 7336 [8] => 7914 [9] => 9027 [10] => 5959 [11] => 5760 [12] => 5350 [13] => 3987 [14] => 5227 [15] => 4192 [16] => 3190 [17] => 2837 [18] => 2929 [19] => 2512 ) [Total Assets Non-liquid] => Array ( [0] => 16795 [1] => 22076 [2] => 22563 [3] => 25833 [4] => 27275 [5] => 36253 [6] => 38688 [7] => 27236 [8] => 24586 [9] => 24082 [10] => 20214 [11] => 21017 [12] => 22952 [13] => 31448 [14] => 20890 [15] => 17640 [16] => 16714 [17] => 8838 [18] => 9076 [19] => 8624 ) [HardAssets] => Array ( [0] => 16795 [1] => 22076 [2] => 22563 [3] => 25833 [4] => 27275 [5] => 36253 [6] => 38688 [7] => 27236 [8] => 24586 [9] => 24082 [10] => 18698 [11] => 21017 [12] => 22952 [13] => 25325 [14] => 18053 [15] => 14080 [16] => 13210 [17] => 7410 [18] => 7566 [19] => 7115 ) [Accts Payable] => Array ( [0] => 5001 [1] => 2018 [2] => 2050 [3] => 2297 [4] => 2305 [5] => 10402 [6] => 9866 [7] => 8828 [8] => 8181 [9] => 8537 [10] => 9526 [11] => 11824 [12] => 13732 [13] => 10933 [14] => 10528 [15] => 5303 [16] => 6095 [17] => 3410 [18] => 2511 [19] => 2438 ) [Short-Term Debt] => Array ( [0] => 916 [1] => 1605 [2] => 1382 [3] => 1282 [4] => 2909 [5] => 2504 [6] => 6391 [7] => 870 [8] => 1629 [9] => 896 [10] => 717 [11] => 448 [12] => 1693 [13] => 332 [14] => 92 [15] => 536 [16] => 605 [17] => 405 [18] => 4 [19] => 4 ) [ShortTermDebt_without_lease] => Array ( [0] => 916 [1] => 1605 [2] => 1382 [3] => 1282 [4] => 2909 [5] => 2504 [6] => 6391 [7] => 870 [8] => 1629 [9] => 896 [10] => 717 [11] => 448 [12] => 1693 [13] => 332 [14] => 92 [15] => 536 [16] => 605 [17] => 405 [18] => 4 [19] => 4 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 484 [6] => 485 [7] => 485 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 88 [15] => 108 [16] => 102 [17] => 60 [18] => 25 [19] => 30 ) [Total Current Liabilities] => Array ( [0] => 5917 [1] => 7793 [2] => 7995 [3] => 9055 [4] => 11440 [5] => 12906 [6] => 16257 [7] => 9698 [8] => 9810 [9] => 9433 [10] => 10603 [11] => 12592 [12] => 15425 [13] => 12500 [14] => 10620 [15] => 8261 [16] => 8710 [17] => 3815 [18] => 3335 [19] => 3220 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 4170 [2] => 4563 [3] => 5476 [4] => 6226 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 360 [11] => 320 [12] => 0 [13] => 1235 [14] => 0 [15] => 2422 [16] => 2010 [17] => 0 [18] => 820 [19] => 778 ) [CommonStock] => Array ( [0] => 1764 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2140 [6] => 6574 [7] => 6764 [8] => 6947 [9] => 7017 [10] => 7343 [11] => 7508 [12] => 7197 [13] => 6792 [14] => 0 [15] => 3 [16] => 3 [17] => 3 [18] => 3 [19] => 3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1415 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4145 [6] => 1188 [7] => 1707 [8] => 2233 [9] => 2362 [10] => 4321 [11] => 4691 [12] => 2509 [13] => 782 [14] => 1003 [15] => 8231 [16] => 8644 [17] => 7071 [18] => 4937 [19] => 3518 ) [Retained Earnings] => Array ( [0] => 5917 [1] => 7461 [2] => 8343 [3] => 9504 [4] => 8254 [5] => 8890 [6] => 9727 [7] => 5434 [8] => 2582 [9] => 3103 [10] => 1722 [11] => 5897 [12] => 9086 [13] => 8579 [14] => 3878 [15] => 3827 [16] => 4460 [17] => 1016 [18] => 1625 [19] => 2425 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 9096 [1] => 11048 [2] => 11795 [3] => 13272 [4] => 12222 [5] => 18693 [6] => 18612 [7] => 13691 [8] => 11239 [9] => 12689 [10] => 13331 [11] => 16673 [12] => 17142 [13] => 15447 [14] => 9507 [15] => 9775 [16] => 10885 [17] => 5214 [18] => 3265 [19] => 3659 ) [Long-Term Debt] => Array ( [0] => 1127 [1] => 1949 [2] => 1931 [3] => 2144 [4] => 2633 [5] => 3089 [6] => 4293 [7] => 8372 [8] => 7189 [9] => 6675 [10] => 4581 [11] => 3806 [12] => 2704 [13] => 3991 [14] => 4092 [15] => 3365 [16] => 2194 [17] => 1130 [18] => 1859 [19] => 2457 ) [Total Liabilities] => Array ( [0] => 8440 [1] => 11753 [2] => 12281 [3] => 14006 [4] => 16506 [5] => 21796 [6] => 23731 [7] => 19707 [8] => 19913 [9] => 19409 [10] => 17591 [11] => 19129 [12] => 21450 [13] => 19365 [14] => 18362 [15] => 15828 [16] => 14692 [17] => 8715 [18] => 9414 [19] => 8192 ) [Other Long-Term Liab.] => Array ( [0] => 887 [1] => 1043 [2] => 1247 [3] => 1285 [4] => 1245 [5] => 2082 [6] => 1677 [7] => 1637 [8] => 2914 [9] => 3301 [10] => 2407 [11] => 2731 [12] => 3321 [13] => 2874 [14] => 3650 [15] => 4202 [16] => 3788 [17] => 3770 [18] => 4220 [19] => 2515 ) [Cash and Equiv_pct] => Array ( [0] => 4.23 [1] => 3.18 [2] => 6.28 [3] => 5.30 [4] => 5.06 [5] => 10.46 [6] => 8.63 [7] => 18.45 [8] => 21.08 [9] => 24.97 [10] => 34.63 [11] => 41.30 [12] => 40.53 [13] => 9.66 [14] => 25.04 [15] => 31.10 [16] => 34.65 [17] => 36.55 [18] => 28.42 [19] => 27.23 ) [Accts Rec._pct] => Array ( [0] => 21.32 [1] => 17.90 [2] => 16.76 [3] => 17.77 [4] => 17.60 [5] => 13.90 [6] => 16.75 [7] => 13.72 [8] => 14.24 [9] => 13.82 [10] => 17.82 [11] => 15.79 [12] => 19.46 [13] => 15.29 [14] => 12.53 [15] => 11.11 [16] => 12.78 [17] => 13.40 [18] => 14.84 [19] => 16.20 ) [Inventory_pct] => Array ( [0] => 15.23 [1] => 15.47 [2] => 13.37 [3] => 15.02 [4] => 13.04 [5] => 9.16 [6] => 12.38 [7] => 8.25 [8] => 9.21 [9] => 8.70 [10] => 8.23 [11] => 6.76 [12] => 8.19 [13] => 8.15 [14] => 9.54 [15] => 4.28 [16] => 5.33 [17] => 3.68 [18] => 4.05 [19] => 4.40 ) [Other Current Assets_pct] => Array ( [0] => 10.12 [1] => 9.54 [2] => 10.60 [3] => 10.44 [4] => 11.40 [5] => 9.92 [6] => 9.20 [7] => 10.92 [8] => 10.47 [9] => 8.30 [10] => 7.60 [11] => 14.42 [12] => 12.09 [13] => 30.73 [14] => 15.19 [15] => 16.12 [16] => 14.31 [17] => 9.33 [18] => 11.07 [19] => 11.40 ) [Total Current Assets_pct] => Array ( [0] => 50.90 [1] => 46.09 [2] => 47.01 [3] => 48.52 [4] => 47.10 [5] => 43.43 [6] => 46.96 [7] => 51.35 [8] => 55.00 [9] => 55.79 [10] => 68.28 [11] => 78.27 [12] => 80.26 [13] => 63.83 [14] => 62.30 [15] => 62.62 [16] => 67.07 [17] => 62.95 [18] => 58.37 [19] => 59.24 ) [Net PPE_pct] => Array ( [0] => 40.33 [1] => 41.03 [2] => 40.57 [3] => 36.13 [4] => 34.98 [5] => 23.69 [6] => 26.35 [7] => 26.69 [8] => 19.59 [9] => 16.09 [10] => 7.54 [11] => 5.64 [12] => 5.87 [13] => 7.12 [14] => 8.76 [15] => 7.10 [16] => 6.76 [17] => 6.43 [18] => 6.62 [19] => 6.83 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.90 [11] => 0.00 [12] => 0.00 [13] => 17.59 [14] => 10.18 [15] => 13.90 [16] => 13.70 [17] => 10.25 [18] => 11.91 [19] => 12.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.77 [1] => 12.87 [2] => 12.41 [3] => 15.35 [4] => 17.92 [5] => 32.88 [6] => 26.69 [7] => 21.97 [8] => 25.40 [9] => 28.12 [10] => 19.27 [11] => 16.09 [12] => 13.86 [13] => 11.45 [14] => 18.76 [15] => 16.37 [16] => 12.47 [17] => 20.37 [18] => 23.10 [19] => 21.20 ) [Accts Payable_pct] => Array ( [0] => 28.52 [1] => 8.85 [2] => 8.51 [3] => 8.42 [4] => 8.02 [5] => 25.69 [6] => 23.30 [7] => 26.43 [8] => 26.26 [9] => 26.60 [10] => 30.81 [11] => 33.03 [12] => 35.58 [13] => 31.41 [14] => 37.78 [15] => 20.71 [16] => 23.83 [17] => 24.48 [18] => 19.80 [19] => 20.57 ) [Short-Term Debt_pct] => Array ( [0] => 5.22 [1] => 7.04 [2] => 5.74 [3] => 4.70 [4] => 10.13 [5] => 6.18 [6] => 15.09 [7] => 2.60 [8] => 5.23 [9] => 2.79 [10] => 2.32 [11] => 1.25 [12] => 4.39 [13] => 0.95 [14] => 0.33 [15] => 2.09 [16] => 2.37 [17] => 2.91 [18] => 0.03 [19] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 18.29 [2] => 18.95 [3] => 20.07 [4] => 21.67 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.16 [11] => 0.89 [12] => 0.00 [13] => 3.55 [14] => 0.00 [15] => 9.46 [16] => 7.86 [17] => 0.00 [18] => 6.47 [19] => 6.56 ) [Total Current Liabilities_pct] => Array ( [0] => 33.74 [1] => 34.18 [2] => 33.21 [3] => 33.20 [4] => 39.82 [5] => 31.88 [6] => 38.39 [7] => 29.04 [8] => 31.49 [9] => 29.39 [10] => 34.29 [11] => 35.17 [12] => 39.97 [13] => 35.91 [14] => 38.11 [15] => 32.27 [16] => 34.05 [17] => 27.39 [18] => 26.30 [19] => 27.17 ) [Long-Term Debt_pct] => Array ( [0] => 6.43 [1] => 8.55 [2] => 8.02 [3] => 7.86 [4] => 9.17 [5] => 7.63 [6] => 10.14 [7] => 25.07 [8] => 23.08 [9] => 20.80 [10] => 14.81 [11] => 10.63 [12] => 7.01 [13] => 11.46 [14] => 14.68 [15] => 13.14 [16] => 8.58 [17] => 8.11 [18] => 14.66 [19] => 20.73 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.96 [1] => 8.82 [2] => 9.78 [3] => 10.29 [4] => 8.47 [5] => 14.33 [6] => 7.51 [7] => 4.90 [8] => 9.35 [9] => 10.28 [10] => 7.78 [11] => 7.63 [12] => 8.61 [13] => 8.26 [14] => 13.10 [15] => 16.41 [16] => 14.81 [17] => 27.07 [18] => 33.28 [19] => 21.22 ) [Total Liabilities_pct] => Array ( [0] => 48.13 [1] => 51.55 [2] => 51.01 [3] => 51.35 [4] => 57.46 [5] => 53.83 [6] => 56.04 [7] => 59.01 [8] => 63.92 [9] => 60.47 [10] => 56.89 [11] => 53.43 [12] => 55.58 [13] => 55.63 [14] => 65.89 [15] => 61.82 [16] => 57.44 [17] => 62.57 [18] => 74.25 [19] => 69.12 ) [netcash] => Array ( [0] => -30.31 [1] => -48.98 [2] => -41.15 [3] => -48.43 [4] => -50.88 [5] => -55.82 [6] => -64.34 [7] => -42.6 [8] => -40.6 [9] => -34.26 [10] => -20.37 [11] => -12.21 [12] => -16.82 [13] => -49.03 [14] => -35.16 [15] => -23.81 [16] => -17.33 [17] => -11.37 [18] => -21.05 [19] => -19.19 ) [NCAV] => Array ( [0] => -14.01 [1] => -27.55 [2] => -23.43 [3] => -26.52 [4] => -31.73 [5] => -36.51 [6] => -38.89 [7] => -27.46 [8] => -26.12 [9] => -20.06 [10] => -4.37 [11] => 3.11 [12] => 4.06 [13] => -32.45 [14] => -22.96 [15] => -15.69 [16] => -8.02 [17] => -6.17 [18] => -15.01 [19] => -12.62 ) [NCAV_real] => Array ( [0] => 1.91 [1] => -5.52 [2] => -3.68 [3] => -2.97 [4] => -10.06 [5] => -13.39 [6] => -12.32 [7] => -8.05 [8] => -8.45 [9] => -4.52 [10] => 10.43 [11] => 24.99 [12] => 27.58 [13] => 8.75 [14] => -3.09 [15] => 0.62 [16] => 7.32 [17] => 0.17 [18] => -7.29 [19] => -4.53 ) [Book Value Per Share] => Array ( [0] => 35.81 [1] => 49.07 [2] => 45.07 [3] => 51.18 [4] => 41.31 [5] => 59.42 [6] => 59.64 [7] => 43.06 [8] => 34.19 [9] => 38.16 [10] => 39.46 [11] => 46.86 [12] => 49.64 [13] => 47.34 [14] => 29.36 [15] => 29.59 [16] => 32.37 [17] => 16.36 [18] => 11.83 [19] => 14.14 ) [Tangibles_book_per_share] => Array ( [0] => 35.81 [1] => 49.07 [2] => 45.07 [3] => 51.18 [4] => 41.31 [5] => 59.42 [6] => 59.64 [7] => 43.06 [8] => 34.19 [9] => 38.16 [10] => 34.97 [11] => 46.86 [12] => 49.64 [13] => 28.57 [14] => 20.6 [15] => 18.82 [16] => 21.95 [17] => 11.88 [18] => 6.36 [19] => 8.31 ) [deb2equity] => Array ( [0] => 0.225 [1] => 0.322 [2] => 0.281 [3] => 0.258 [4] => 0.453 [5] => 0.299 [6] => 0.574 [7] => 0.675 [8] => 0.785 [9] => 0.597 [10] => 0.397 [11] => 0.255 [12] => 0.257 [13] => 0.28 [14] => 0.44 [15] => 0.399 [16] => 0.257 [17] => 0.294 [18] => 0.571 [19] => 0.673 ) [debt2rev_totaldebt] => Array ( [0] => 2043 [1] => 3554 [2] => 3313 [3] => 3426 [4] => 5542 [5] => 5593 [6] => 10684 [7] => 9242 [8] => 8818 [9] => 7571 [10] => 5298 [11] => 4254 [12] => 4397 [13] => 4323 [14] => 4184 [15] => 3901 [16] => 2799 [17] => 1535 [18] => 1863 [19] => 2461 ) [debt2rev] => Array ( [0] => 0.092 [1] => 0.131 [2] => 0.118 [3] => 0.115 [4] => 0.177 [5] => 0.169 [6] => 0.286 [7] => 0.303 [8] => 0.323 [9] => 0.327 [10] => 0.179 [11] => 0.121 [12] => 0.103 [13] => 0.118 [14] => 0.139 [15] => 0.215 [16] => 0.367 [17] => 0.187 [18] => 0.214 [19] => 0.283 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.65 [2] => 0.68 [3] => 0.67 [4] => 0.62 [5] => 0.62 [6] => 0.67 [7] => 0.76 [8] => 0.67 [9] => 0.68 [10] => 0.66 [11] => 0.68 [12] => 0.70 [13] => 0.73 [14] => 0.72 [15] => 0.68 [16] => 0.50 [17] => 0.49 [18] => 0.50 [19] => 0.51 ) [inventory2rev] => Array ( [0] => 0.12 [1] => 0.13 [2] => 0.115 [3] => 0.137 [4] => 0.119 [5] => 0.112 [6] => 0.14 [7] => 0.09 [8] => 0.105 [9] => 0.121 [10] => 0.086 [11] => 0.069 [12] => 0.074 [13] => 0.077 [14] => 0.088 [15] => 0.06 [16] => 0.179 [17] => 0.062 [18] => 0.059 [19] => 0.06 ) [ar2asset] => Array ( [0] => 0.213 [1] => 0.179 [2] => 0.168 [3] => 0.178 [4] => 0.176 [5] => 0.139 [6] => 0.167 [7] => 0.137 [8] => 0.142 [9] => 0.138 [10] => 0.178 [11] => 0.158 [12] => 0.195 [13] => 0.153 [14] => 0.125 [15] => 0.111 [16] => 0.128 [17] => 0.134 [18] => 0.148 [19] => 0.162 ) [cash2asset] => Array ( [0] => 0.042 [1] => 0.032 [2] => 0.063 [3] => 0.053 [4] => 0.051 [5] => 0.105 [6] => 0.086 [7] => 0.185 [8] => 0.211 [9] => 0.25 [10] => 0.346 [11] => 0.413 [12] => 0.405 [13] => 0.097 [14] => 0.25 [15] => 0.311 [16] => 0.347 [17] => 0.365 [18] => 0.284 [19] => 0.272 ) [equity2asset] => Array ( [0] => 0.519 [1] => 0.485 [2] => 0.49 [3] => 0.487 [4] => 0.425 [5] => 0.462 [6] => 0.44 [7] => 0.41 [8] => 0.361 [9] => 0.395 [10] => 0.431 [11] => 0.466 [12] => 0.444 [13] => 0.444 [14] => 0.341 [15] => 0.382 [16] => 0.426 [17] => 0.374 [18] => 0.258 [19] => 0.309 ) [equity2liab_tangbile] => Array ( [0] => 1.078 [1] => 0.94 [2] => 0.96 [3] => 0.948 [4] => 0.74 [5] => 0.858 [6] => 0.784 [7] => 0.695 [8] => 0.564 [9] => 0.654 [10] => 0.672 [11] => 0.872 [12] => 0.799 [13] => 0.481 [14] => 0.363 [15] => 0.393 [16] => 0.502 [17] => 0.434 [18] => 0.186 [19] => 0.262 ) [ppe2asset] => Array ( [0] => 0.403 [1] => 0.41 [2] => 0.406 [3] => 0.361 [4] => 0.35 [5] => 0.237 [6] => 0.263 [7] => 0.267 [8] => 0.196 [9] => 0.161 [10] => 0.075 [11] => 0.056 [12] => 0.059 [13] => 0.071 [14] => 0.088 [15] => 0.071 [16] => 0.068 [17] => 0.064 [18] => 0.066 [19] => 0.068 ) [interest2rev] => Array ( [0] => -0.638 [1] => -0.551 [2] => -0.661 [3] => -0.44 [4] => -0.97 [5] => -0.928 [6] => -0.458 [7] => -1.355 [8] => -1.305 [9] => -1.827 [10] => -0.674 [11] => 0 [12] => -0.781 [13] => -0.997 [14] => -0.743 [15] => -1.163 [16] => -2.849 [17] => -1.609 [18] => -1.242 [19] => -1.518 ) [std2asset] => Array ( [0] => 0.337 [1] => 0.342 [2] => 0.332 [3] => 0.332 [4] => 0.398 [5] => 0.319 [6] => 0.384 [7] => 0.29 [8] => 0.315 [9] => 0.294 [10] => 0.343 [11] => 0.352 [12] => 0.4 [13] => 0.359 [14] => 0.381 [15] => 0.323 [16] => 0.341 [17] => 0.274 [18] => 0.263 [19] => 0.272 ) [ltd2asset] => Array ( [0] => 0.064 [1] => 0.085 [2] => 0.08 [3] => 0.079 [4] => 0.092 [5] => 0.076 [6] => 0.101 [7] => 0.251 [8] => 0.231 [9] => 0.208 [10] => 0.148 [11] => 0.106 [12] => 0.07 [13] => 0.115 [14] => 0.147 [15] => 0.131 [16] => 0.086 [17] => 0.081 [18] => 0.147 [19] => 0.207 ) [turnover] => Array ( [0] => 1.269 [1] => 1.186 [2] => 1.162 [3] => 1.092 [4] => 1.091 [5] => 0.817 [6] => 0.882 [7] => 0.913 [8] => 0.876 [9] => 0.721 [10] => 0.959 [11] => 0.985 [12] => 1.111 [13] => 1.052 [14] => 1.082 [15] => 0.709 [16] => 0.298 [17] => 0.589 [18] => 0.686 [19] => 0.734 ) [CF_Net Income] => Array ( [0] => 1560 [1] => 1781 [2] => 1154 [3] => 1180 [4] => -907 [5] => 891 [6] => 1318 [7] => -3937 [8] => -2485 [9] => 928 [10] => 1532 [11] => 4578 [12] => 3661 [13] => -49 [14] => -4240 [15] => -51 [16] => 650 [17] => 1152 [18] => 881 [19] => 1099 ) [buybackratio] => Array ( [0] => -0.68 [1] => -0.03 [2] => -0.01 [3] => -0.12 [4] => 0.06 [5] => -1.15 [6] => -0.29 [7] => 0.09 [8] => 0.16 [9] => -0.17 [10] => -1.1 [11] => -0.26 [12] => -0.25 [13] => 8.98 [14] => 0.03 [15] => 2.27 [16] => -0.28 [17] => -0.17 [18] => -0.15 [19] => -0.15 ) [grahamnumber] => Array ( [0] => 70.34 [1] => 93.45 [2] => 66.88 [3] => 72.38 [4] => 0 [5] => 61.54 [6] => 75.29 [7] => 0 [8] => 0 [9] => 48.95 [10] => 69.91 [11] => 115.71 [12] => 102.69 [13] => 0 [14] => 0 [15] => 0 [16] => 19.58 [17] => 24.92 [18] => 21.33 [19] => 28.26 ) [CF_DDA] => Array ( [0] => 1547 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2331 [5] => 2360 [6] => 2522 [7] => 2552 [8] => 2108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -50 [16] => 29 [17] => -46 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2552 [1] => 3287 [2] => 4188 [3] => 2596 [4] => 1295 [5] => 2140 [6] => -1164 [7] => 1976 [8] => 1339 [9] => 2787 [10] => 4265 [11] => 4308 [12] => 3499 [13] => 785 [14] => 242 [15] => 629 [16] => 803 [17] => 848 [18] => 1068 [19] => 944 ) [Cash Flow from Others] => Array ( [0] => -9 [1] => -111 [2] => -78 [3] => -116 [4] => 2189 [5] => 780 [6] => 245 [7] => 4107 [8] => 3922 [9] => 415 [10] => 1696 [11] => -1784 [12] => -116 [13] => 422 [14] => 2714 [15] => 884 [16] => 4 [17] => 306 [18] => 162 [19] => 101 ) [Cash Flow_PPE] => Array ( [0] => -3137 [1] => -4225 [2] => -2691 [3] => -2431 [4] => -2806 [5] => -2388 [6] => -3957 [7] => -1307 [8] => -464 [9] => -240 [10] => -267 [11] => -445 [12] => -564 [13] => -361 [14] => 133 [15] => 23 [16] => 27 [17] => 6 [18] => 56 [19] => 66 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -820 [5] => -632 [6] => -1912 [7] => -512 [8] => -94 [9] => -279 [10] => 206 [11] => 1226 [12] => 933 [13] => -4568 [14] => -189 [15] => 305 [16] => -23 [17] => -32 [18] => -109 [19] => -65 ) [Cash Flow_CPEX] => Array ( [0] => -3320 [1] => -4225 [2] => -2973 [3] => -2874 [4] => -3313 [5] => -2856 [6] => -4131 [7] => -1321 [8] => -607 [9] => -344 [10] => -405 [11] => -548 [12] => -649 [13] => -527 [14] => -504 [15] => -204 [16] => -192 [17] => -186 [18] => -187 [19] => -191 ) [Cash Flow from Investing] => Array ( [0] => -3968 [1] => -4579 [2] => -2864 [3] => -2506 [4] => -3079 [5] => -960 [6] => -4091 [7] => 2477 [8] => -439 [9] => -6211 [10] => -4533 [11] => -2368 [12] => -1048 [13] => 2379 [14] => 794 [15] => -668 [16] => 523 [17] => 2426 [18] => 797 [19] => 2010 ) [Net Issuance of Stock] => Array ( [0] => 1061 [1] => 49 [2] => 7 [3] => 137 [4] => 53 [5] => 1028 [6] => 383 [7] => 362 [8] => 401 [9] => 158 [10] => 1680 [11] => 325 [12] => -2908 [13] => -2595 [14] => 7 [15] => 116 [16] => 179 [17] => -918 [18] => -2305 [19] => -1529 ) [Issuance of Stock] => Array ( [0] => 1061 [1] => 49 [2] => 7 [3] => 137 [4] => 53 [5] => 1028 [6] => 383 [7] => 362 [8] => 401 [9] => 158 [10] => 1680 [11] => 1199 [12] => 918 [13] => 440 [14] => 145 [15] => 116 [16] => 179 [17] => 192 [18] => 133 [19] => 165 ) [Net Issuance of Debt] => Array ( [0] => 359 [1] => 1463 [2] => -242 [3] => 110 [4] => 2107 [5] => 51 [6] => 5069 [7] => -1826 [8] => -521 [9] => -1139 [10] => -2769 [11] => -1121 [12] => 48 [13] => -213 [14] => -268 [15] => -218 [16] => -1016 [17] => -1219 [18] => 334 [19] => 589 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -149 [1] => -236 [2] => -261 [3] => -286 [4] => -288 [5] => -291 [6] => -333 [7] => -356 [8] => -364 [9] => -332 [10] => -378 [11] => -394 [12] => -443 [13] => -468 [14] => -453 [15] => -114 [16] => 0 [17] => -72 [18] => -270 [19] => -292 ) [Cash from Financing] => Array ( [0] => 1271 [1] => 1276 [2] => -496 [3] => -39 [4] => 1872 [5] => 788 [6] => 5119 [7] => -1820 [8] => -484 [9] => -1481 [10] => 1261 [11] => -907 [12] => -3161 [13] => -3301 [14] => -645 [15] => -210 [16] => -40 [17] => -5528 [18] => -2305 [19] => -1207 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -168 [10] => 2728 [11] => 283 [12] => 142 [13] => -25 [14] => 69 [15] => 6 [16] => 797 [17] => -3319 [18] => -64 [19] => 25 ) [Net Change in Cash] => Array ( [0] => -145 [1] => -16 [2] => 788 [3] => -68 [4] => 122 [5] => 1935 [6] => -236 [7] => 2781 [8] => 425 [9] => -4818 [10] => 1157 [11] => 928 [12] => -562 [13] => -64 [14] => 312 [15] => -195 [16] => 1339 [17] => -2327 [18] => -413 [19] => 1757 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -40 [3] => -119 [4] => 34 [5] => -33 [6] => -100 [7] => 148 [8] => 9 [9] => 87 [10] => 164 [11] => -105 [12] => 148 [13] => 73 [14] => -79 [15] => 54 [16] => 53 [17] => -73 [18] => 27 [19] => 10 ) [total_freecashflow] => Array ( [0] => -768 [1] => -938 [2] => 1215 [3] => -278 [4] => -2018 [5] => -716 [6] => -5295 [7] => 655 [8] => 732 [9] => 2443 [10] => 3860 [11] => 3760 [12] => 2850 [13] => 258 [14] => -262 [15] => 425 [16] => 611 [17] => 662 [18] => 881 [19] => 753 ) [CF_Net Income_pct] => Array ( [0] => 61.13 [1] => 54.18 [2] => 27.55 [3] => 45.45 [4] => -70.04 [5] => 41.64 [6] => 0 [7] => -199.24 [8] => -185.59 [9] => 33.30 [10] => 35.92 [11] => 106.27 [12] => 104.63 [13] => -6.24 [14] => -1,752.07 [15] => -8.11 [16] => 80.95 [17] => 135.85 [18] => 82.49 [19] => 116.42 ) [CF_DDA_pct] => Array ( [0] => 1,547 [1] => 1,931 [2] => 2,316 [3] => 2,339 [4] => 2,331 [5] => 2,360 [6] => 0 [7] => 2,552 [8] => 2,108 [9] => 818 [10] => 566 [11] => 540 [12] => 558 [13] => 903 [14] => 831 [15] => 642 [16] => 353 [17] => 366 [18] => 208 [19] => 228 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -7.95 [16] => 3.61 [17] => -5.42 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -130.09 [1] => -128.54 [2] => -70.99 [3] => -110.71 [4] => -255.83 [5] => -133.46 [6] => 0 [7] => -66.85 [8] => -45.33 [9] => -12.34 [10] => -9.50 [11] => -12.72 [12] => -18.55 [13] => -67.13 [14] => -208.26 [15] => -32.43 [16] => -23.91 [17] => -21.93 [18] => -17.51 [19] => -20.23 ) [Cash Flow from Investing_pct] => Array ( [0] => -155.49 [1] => -139.31 [2] => -68.39 [3] => -96.53 [4] => -237.76 [5] => -44.86 [6] => 0 [7] => 125.35 [8] => -32.79 [9] => -222.86 [10] => -106.28 [11] => -54.97 [12] => -29.95 [13] => 303.06 [14] => 328.10 [15] => -106.20 [16] => 65.13 [17] => 286.08 [18] => 74.63 [19] => 212.92 ) [Net Issuance of Stock_pct] => Array ( [0] => 41.58 [1] => 1.49 [2] => 0.17 [3] => 5.28 [4] => 4.09 [5] => 48.04 [6] => 0 [7] => 18.32 [8] => 29.95 [9] => 5.67 [10] => 39.39 [11] => 7.54 [12] => -83.11 [13] => -330.57 [14] => 2.89 [15] => 18.44 [16] => 22.29 [17] => -108.25 [18] => -215.82 [19] => -161.97 ) [Net Issuance of Debt_pct] => Array ( [0] => 14.07 [1] => 44.51 [2] => -5.78 [3] => 4.24 [4] => 162.70 [5] => 2.38 [6] => 0 [7] => -92.41 [8] => -38.91 [9] => -40.87 [10] => -64.92 [11] => -26.02 [12] => 1.37 [13] => -27.13 [14] => -110.74 [15] => -34.66 [16] => -126.53 [17] => -143.75 [18] => 31.27 [19] => 62.39 ) [Dividends_pct] => Array ( [0] => -5.84 [1] => -7.18 [2] => -6.23 [3] => -11.02 [4] => -22.24 [5] => -13.60 [6] => 0 [7] => -18.02 [8] => -27.18 [9] => -11.91 [10] => -8.86 [11] => -9.15 [12] => -12.66 [13] => -59.62 [14] => -187.19 [15] => -18.12 [16] => 0.00 [17] => -8.49 [18] => -25.28 [19] => -30.93 ) [Other Financing_pct] => Array ( [0] => 49.80 [1] => 38.82 [2] => -11.84 [3] => -1.50 [4] => 144.56 [5] => 36.82 [6] => 0 [7] => -92.11 [8] => -36.15 [9] => -53.14 [10] => 29.57 [11] => -21.05 [12] => -90.34 [13] => -420.51 [14] => -266.53 [15] => -33.39 [16] => -4.98 [17] => -651.89 [18] => -215.82 [19] => -127.86 ) [Cash from Financing_pct] => Array ( [0] => 49.80 [1] => 38.82 [2] => -11.84 [3] => -1.50 [4] => 144.56 [5] => 36.82 [6] => 0 [7] => -92.11 [8] => -36.15 [9] => -47.11 [10] => -34.40 [11] => -27.62 [12] => -94.40 [13] => -417.32 [14] => -295.04 [15] => -34.34 [16] => -104.23 [17] => -260.50 [18] => -209.83 [19] => -130.51 ) [Net Change in Cash_pct] => Array ( [0] => -5.68 [1] => -0.49 [2] => 18.82 [3] => -2.62 [4] => 9.42 [5] => 90.42 [6] => 0 [7] => 140.74 [8] => 31.74 [9] => -172.87 [10] => 27.13 [11] => 21.54 [12] => -16.06 [13] => -8.15 [14] => 128.93 [15] => -31.00 [16] => 166.75 [17] => -274.41 [18] => -38.67 [19] => 186.12 ) [total_freecashflow_pct] => Array ( [0] => -30.09 [1] => -28.54 [2] => 29.01 [3] => -10.71 [4] => -155.83 [5] => -33.46 [6] => 0 [7] => 33.15 [8] => 54.67 [9] => 87.66 [10] => 90.50 [11] => 87.28 [12] => 81.45 [13] => 32.87 [14] => -108.26 [15] => 67.57 [16] => 76.09 [17] => 78.07 [18] => 82.49 [19] => 79.77 ) [per share rev] => Array ( [0] => 87.57 [1] => 120.08 [2] => 106.9 [3] => 114.88 [4] => 105.92 [5] => 105.14 [6] => 115.85 [7] => 96.42 [8] => 83.67 [9] => 68.94 [10] => 84 [11] => 97.68 [12] => 119.86 [13] => 110.85 [14] => 93.15 [15] => 55.34 [16] => 22.53 [17] => 24.15 [18] => 29.25 [19] => 32.15 ) [per share eps] => Array ( [0] => 6.183 [1] => 7.91 [2] => 4.41 [3] => 4.55 [4] => -3.542 [5] => 2.87 [6] => 4.06 [7] => -12.46 [8] => -7.63 [9] => 2.66 [10] => 4.48 [11] => 12.67 [12] => 10.22 [13] => -0.14 [14] => -13.09 [15] => -0.14 [16] => 1.87 [17] => 3.41 [18] => 2.96 [19] => 4.06 ) [eps_nri] => Array ( [0] => 6.18 [1] => 7.91 [2] => 4.41 [3] => 4.55 [4] => -3.54 [5] => 2.83 [6] => 3.78 [7] => -12.38 [8] => -7.56 [9] => 2.52 [10] => 6.09 [11] => 12.53 [12] => 9.1 [13] => -0.35 [14] => -13.09 [15] => -1.12 [16] => 0.72 [17] => 2.2 [18] => 2.95 [19] => 4.06 ) [per share_freecashflow] => Array ( [0] => -3.02 [1] => -4.17 [2] => 4.64 [3] => -1.07 [4] => -6.82 [5] => -2.28 [6] => -16.43 [7] => 2.07 [8] => 2.25 [9] => 7.27 [10] => 10.93 [11] => 10.42 [12] => 7.97 [13] => 0.78 [14] => -0.81 [15] => 1.3 [16] => 1.81 [17] => 1.95 [18] => 2.96 [19] => 2.78 ) [ROE] => Array ( [0] => 17.15 [1] => 16.12 [2] => 9.78 [3] => 8.89 [4] => -7.42 [5] => 4.77 [6] => 7.08 [7] => -28.76 [8] => -22.11 [9] => 7.04 [10] => 11.49 [11] => 27.46 [12] => 21.36 [13] => -0.32 [14] => -44.64 [15] => -0.52 [16] => 5.82 [17] => 22.21 [18] => 26.98 [19] => 30.04 ) [payout] => Array ( [0] => 0.117 [1] => 0.118 [2] => 0.243 [3] => 0.246 [4] => 0 [5] => 0.39 [6] => 0.276 [7] => 0 [8] => 0 [9] => 0.421 [10] => 0.25 [11] => 0.088 [12] => 0.13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.129 [18] => 0.324 [19] => 0.281 ) [ROA] => Array ( [0] => 8.9 [1] => 7.81 [2] => 4.79 [3] => 4.33 [4] => -3.16 [5] => 2.2 [6] => 3.11 [7] => -11.79 [8] => -7.98 [9] => 2.78 [10] => 4.95 [11] => 12.79 [12] => 9.49 [13] => -0.14 [14] => -15.23 [15] => -0.2 [16] => 2.47 [17] => 8.31 [18] => 6.95 [19] => 9.27 ) [ROC_capital] => Array ( [0] => 17773 [1] => 22042 [2] => 23638 [3] => 25940 [4] => 26856 [5] => 31191 [6] => 34938 [7] => 29710 [8] => 26500 [9] => 25734 [10] => 25797 [11] => 35205 [12] => 37906 [13] => 35400 [14] => 24037 [15] => 21978 [16] => 22542 [17] => 10963 [18] => 9644 [19] => 9181 ) [ROC] => Array ( [0] => 8.78 [1] => 8.08 [2] => 4.88 [3] => 4.55 [4] => -3.38 [5] => 2.86 [6] => 3.77 [7] => -13.25 [8] => -9.38 [9] => 3.47 [10] => 5.94 [11] => 13 [12] => 9.66 [13] => -0.14 [14] => -17.66 [15] => -0.23 [16] => 2.81 [17] => 10.56 [18] => 9.14 [19] => 11.97 ) [ROC_JOEL_capital] => Array ( [0] => 10256 [1] => 12953 [2] => 12961 [3] => 13874 [4] => 13596 [5] => 12538 [6] => 17521 [7] => 11072 [8] => 8491 [9] => 6518 [10] => 2853 [11] => 3113 [12] => 3870 [13] => 9170 [14] => 2442 [15] => 2163 [16] => 1915 [17] => 1163 [18] => 1306 [19] => 1387 ) [ROC_JOEL] => Array ( [0] => 25.15 [1] => 22.63 [2] => 15.12 [3] => 14.03 [4] => 4.82 [5] => 10.8 [6] => 5.11 [7] => -52.41 [8] => -21.35 [9] => 19.53 [10] => 104.87 [11] => 147.93 [12] => 105.74 [13] => -6.03 [14] => -97.91 [15] => -22.75 [16] => 39.22 [17] => 73.77 [18] => 96.17 [19] => 87.6 ) [ROC_JOEL_new] => Array ( [0] => 23.45 [1] => 21.43 [2] => 13.65 [3] => 12.71 [4] => -6.49 [5] => 11.2 [6] => 12.39 [7] => -40.47 [8] => -31.35 [9] => 23.44 [10] => 76.38 [11] => 94.44 [12] => 82.23 [13] => -0.23 [14] => -63.31 [15] => -9.51 [16] => 38.37 [17] => 55.3 [18] => 76 [19] => 70.1 ) [grossmargin] => Array ( [0] => 38.14 [1] => 35.15 [2] => 32.14 [3] => 32.9 [4] => 38.11 [5] => 37.62 [6] => 32.61 [7] => 24.16 [8] => 32.89 [9] => 32.4 [10] => 33.59 [11] => 32.41 [12] => 29.68 [13] => 27.17 [14] => 27.85 [15] => 31.64 [16] => 50.05 [17] => 50.54 [18] => 49.99 [19] => 48.77 ) [pretaxmargin] => Array ( [0] => 10.96 [1] => 10.29 [2] => 6.35 [3] => 6.1 [4] => -4.08 [5] => 3.88 [6] => 5.97 [7] => -18.08 [8] => -12.63 [9] => 5.94 [10] => 10.49 [11] => 18.18 [12] => 10.75 [13] => -1.06 [14] => -8.73 [15] => -2.77 [16] => 8.72 [17] => 9 [18] => 13.97 [19] => 13.17 ) [operatingmargin] => Array ( [0] => 11.59 [1] => 10.84 [2] => 7.01 [3] => 6.53 [4] => 2.09 [5] => 4.09 [6] => 2.4 [7] => -19.03 [8] => -6.65 [9] => 5.5 [10] => 10.09 [11] => 13.06 [12] => 9.54 [13] => -1.51 [14] => -7.93 [15] => -2.71 [16] => 9.86 [17] => 10.46 [18] => 14.44 [19] => 13.97 ) [netmargin] => Array ( [0] => 7.01 [1] => 6.59 [2] => 4.13 [3] => 3.96 [4] => -2.89 [5] => 2.69 [6] => 3.53 [7] => -12.91 [8] => -9.11 [9] => 3.86 [10] => 5.16 [11] => 12.98 [12] => 8.54 [13] => -0.13 [14] => -14.08 [15] => -0.28 [16] => 8.31 [17] => 14.12 [18] => 10.13 [19] => 12.64 ) [pettm] => Array ( [0] => 11.430 [1] => 7.830 [2] => 16.990 [3] => 15.010 [4] => 0.000 [5] => 60.900 [6] => 18.290 [7] => 0.000 [8] => 0.000 [9] => 19.670 [10] => 16.270 [11] => 7.310 [12] => 8.220 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 19.800 [17] => 13.700 [18] => 18.570 [19] => 16.510 ) [penri] => Array ( [0] => 0.00 [1] => 7.84 [2] => 16.97 [3] => 15.00 [4] => 0.00 [5] => 60.80 [6] => 18.15 [7] => 0.00 [8] => 0.00 [9] => 19.69 [10] => 11.78 [11] => 7.39 [12] => 9.22 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 49.53 [17] => 21.04 [18] => 18.56 [19] => 16.50 ) [pe] => Array ( [0] => 11.430 [1] => 7.830 [2] => 16.990 [3] => 15.010 [4] => 0.000 [5] => 60.900 [6] => 18.290 [7] => 0.000 [8] => 0.000 [9] => 19.670 [10] => 16.270 [11] => 7.310 [12] => 8.220 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 19.800 [17] => 13.700 [18] => 18.570 [19] => 16.510 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.250 [7] => 1.310 [8] => 0.940 [9] => 1.360 [10] => 1.820 [11] => 2.260 [12] => 1.690 [13] => 2.300 [14] => 0.880 [15] => 1.510 [16] => 1.690 [17] => 3.950 [18] => 8.880 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 255.5 [13] => -1.38 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 16.200 [3] => 112.730 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 27.400 [8] => 14.320 [9] => 7.140 [10] => 6.430 [11] => 8.930 [12] => 10.540 [13] => 83.150 [14] => 15.780 [15] => 25.630 [16] => 20.520 [17] => 23.860 [18] => 18.260 [19] => 23.360 ) [ps] => Array ( [0] => 0.810 [1] => 0.500 [2] => 0.700 [3] => 0.600 [4] => 0.700 [5] => 1.680 [6] => 0.640 [7] => 0.580 [8] => 0.380 [9] => 0.750 [10] => 0.840 [11] => 0.940 [12] => 0.700 [13] => 0.590 [14] => 0.190 [15] => 0.520 [16] => 1.630 [17] => 1.920 [18] => 1.890 [19] => 2.090 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.9 [6] => -2.904 [7] => -5.346 [8] => -5.396 [9] => -4.018 [10] => -1.386 [11] => 2.382 [12] => 7.142 [13] => 7.67 [14] => 6.964 [15] => 4.844 [16] => 3.99 [17] => 2.122 [18] => 1.054 [19] => 1.672 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -25.760 [6] => -16.860 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -27.880 [6] => -18.490 [7] => -9.900 [8] => -10.360 [9] => -13.270 [10] => -2.140 [11] => 3.890 [12] => 7.610 [13] => 10.600 [14] => 18.280 [15] => 27.960 [16] => 13.880 [17] => 4.750 [18] => 2.070 [19] => 2.610 ) [zscore] => Array ( [0] => 3.670 [1] => 2.550 [2] => 2.990 [3] => 2.710 [4] => 2.520 [5] => 2.750 [6] => 2.050 [7] => 1.350 [8] => 1.180 [9] => 1.800 [10] => 2.580 [11] => 3.360 [12] => 3.120 [13] => 2.330 [14] => 1.420 [15] => 1.670 [16] => 1.510 [17] => 2.280 [18] => 2.520 [19] => 2.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 8 [4] => 3 [5] => 8 [6] => 2 [7] => 4 [8] => 6 [9] => 6 [10] => 8 [11] => 6 [12] => 5 [13] => 3 [14] => 4 [15] => 6 [16] => 7 [17] => 8 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.010 [3] => -2.460 [4] => -2.620 [5] => -2.040 [6] => -2.150 [7] => -3.440 [8] => -3.020 [9] => -2.570 [10] => -2.770 [11] => -2.750 [12] => -2.220 [13] => -2.460 [14] => -3.580 [15] => -2.740 [16] => -1.500 [17] => -2.650 [18] => -2.480 [19] => -2.470 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.35 [7] => -0.72 [8] => -2.02 [9] => -2.50 [10] => -1.12 [11] => 0.38 [12] => 1.31 [13] => 3.80 [14] => 3.25 [15] => 2.78 [16] => 2.29 [17] => 0.42 [18] => -1.08 [19] => -0.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 138.670 [6] => 36.750 [7] => 0.000 [8] => 0.000 [9] => 12.160 [10] => 16.640 [11] => 243.300 [12] => 64.260 [13] => 17.270 [14] => 5.580 [15] => 11.420 [16] => 16.210 [17] => 109.740 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.020 [6] => 6.680 [7] => 2.310 [8] => -6.040 [9] => 10.220 [10] => 37.350 [11] => 63.080 [12] => 103.790 [13] => 117.640 [14] => 92.290 [15] => 76.100 [16] => 61.080 [17] => 34.640 [18] => 23.490 [19] => 29.820 ) [medpsvalue] => Array ( [0] => 74.43 [1] => 119.88 [2] => 91.93 [3] => 99.46 [4] => 91.9 [5] => 92.3 [6] => 99.53 [7] => 83.02 [8] => 71.78 [9] => 59.33 [10] => 72.25 [11] => 84.93 [12] => 103.05 [13] => 95.14 [14] => 80.06 [15] => 52.36 [16] => 19.65 [17] => 20.78 [18] => 25.34 [19] => 27.73 ) [ev2rev] => Array ( [0] => 0.880 [1] => 0.400 [2] => 0.770 [3] => 0.650 [4] => 1.120 [5] => 1.600 [6] => 0.820 [7] => 0.700 [8] => 0.470 [9] => 0.720 [10] => 0.620 [11] => 0.630 [12] => 0.420 [13] => 0.610 [14] => 0.110 [15] => 0.330 [16] => 0.850 [17] => 1.370 [18] => 1.570 [19] => 1.920 ) [ev2ebitda] => Array ( [0] => 5.180 [1] => 2.300 [2] => 5.020 [3] => 4.500 [4] => 25.810 [5] => 13.430 [6] => 6.230 [7] => 30.370 [8] => 43.380 [9] => 6.390 [10] => 4.590 [11] => 3.790 [12] => 2.940 [13] => 30.020 [14] => 0.000 [15] => 13.950 [16] => 5.230 [17] => 9.110 [18] => 8.920 [19] => 11.110 ) [ev2ebit] => Array ( [0] => 7.570 [1] => 3.680 [2] => 10.960 [3] => 9.910 [4] => 53.400 [5] => 39.180 [6] => 34.280 [7] => 0.000 [8] => 0.000 [9] => 13.130 [10] => 6.150 [11] => 4.850 [12] => 4.310 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 8.530 [17] => 13.130 [18] => 10.870 [19] => 13.770 ) [earning_yield_greenblatt] => Array ( [0] => 13.21 [1] => 27.17 [2] => 9.12 [3] => 10.09 [4] => 1.87 [5] => 2.55 [6] => 2.92 [7] => 0 [8] => 0 [9] => 7.62 [10] => 16.26 [11] => 20.62 [12] => 23.2 [13] => 0 [14] => 0 [15] => 0 [16] => 11.72 [17] => 7.62 [18] => 9.2 [19] => 7.26 ) [p2medpsvalue] => Array ( [0] => 0.95 [1] => 0.58 [2] => 0.81 [3] => 0.7 [4] => 0.81 [5] => 1.95 [6] => 0.75 [7] => 0.68 [8] => 0.45 [9] => 0.87 [10] => 0.97 [11] => 1.09 [12] => 0.82 [13] => 0.69 [14] => 0.23 [15] => 0.61 [16] => 1.89 [17] => 2.23 [18] => 2.2 [19] => 2.43 ) [p2grahamnumber] => Array ( [0] => 1.01 [1] => 0.75 [2] => 1.12 [3] => 0.97 [4] => 0 [5] => 2.92 [6] => 0.99 [7] => 0 [8] => 0 [9] => 1.05 [10] => 1.01 [11] => 0.8 [12] => 0.82 [13] => 0 [14] => 0 [15] => 0 [16] => 1.9 [17] => 1.86 [18] => 2.61 [19] => 2.39 ) [p2tangible_book] => Array ( [0] => 1.98 [1] => 1.42 [2] => 1.66 [3] => 1.37 [4] => 1.81 [5] => 3.03 [6] => 1.24 [7] => 1.3 [8] => 0.94 [9] => 1.35 [10] => 2.01 [11] => 1.97 [12] => 1.7 [13] => 2.3 [14] => 0.88 [15] => 1.69 [16] => 1.69 [17] => 3.9 [18] => 8.75 [19] => 8.12 ) [pb] => Array ( [0] => 1.98 [1] => 1.42 [2] => 1.66 [3] => 1.37 [4] => 1.81 [5] => 3.03 [6] => 1.24 [7] => 1.3 [8] => 0.94 [9] => 1.35 [10] => 1.79 [11] => 1.97 [12] => 1.7 [13] => 1.39 [14] => 0.62 [15] => 1.07 [16] => 1.15 [17] => 2.83 [18] => 4.71 [19] => 4.77 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22245 [1] => 27037 [2] => 27973 [3] => 29794 [4] => 31340 [5] => 33075 [6] => 37346 [7] => 30486 [8] => 27279 [9] => 23155 [10] => 29663 [11] => 35262 [12] => 42879 [13] => 36622 [14] => 30146 [15] => 18147 [16] => 7617 [17] => 8203 [18] => 8698 [19] => 8696 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1525 [1] => 1931 [2] => 2316 [3] => 2339 [4] => 2255 [5] => 2243 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 369 [14] => 318 [15] => 277 [16] => 258 [17] => 200 [18] => 29 [19] => 26 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 142 [1] => 149 [2] => 185 [3] => 131 [4] => 304 [5] => 307 [6] => 171 [7] => 413 [8] => 356 [9] => 423 [10] => 200 [11] => 0 [12] => 335 [13] => 365 [14] => 224 [15] => 211 [16] => 217 [17] => 132 [18] => 108 [19] => 132 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 699 [6] => 354 [7] => 80 [8] => 59 [9] => 139 [10] => 7862 [11] => 11011 [12] => 12428 [13] => 612 [14] => 3915 [15] => 5094 [16] => 4655 [17] => 3210 [18] => 2135 [19] => 2 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 741 [1] => 725 [2] => 1513 [3] => 1445 [4] => 1453 [5] => 3537 [6] => 3301 [7] => 6082 [8] => 6507 [9] => 7877 [10] => 2846 [11] => 3774 [12] => 3212 [13] => 2752 [14] => 3064 [15] => 2869 [16] => 4208 [17] => 1881 [18] => 1468 [19] => 3225 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5983 [1] => 8639 [2] => 8760 [3] => 11130 [4] => 12169 [5] => 21734 [6] => 20793 [7] => 13820 [8] => 14104 [9] => 14621 [10] => 18717 [11] => 24356 [12] => 25604 [13] => 18133 [14] => 16033 [15] => 14510 [16] => 12868 [17] => 7858 [18] => 6981 [19] => 4387 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5001 [1] => 2018 [2] => 2050 [3] => 2297 [4] => 2305 [5] => 10402 [6] => 9866 [7] => 8828 [8] => 8181 [9] => 8537 [10] => 9526 [11] => 11824 [12] => 13732 [13] => 10933 [14] => 10528 [15] => 5303 [16] => 6095 [17] => 3410 [18] => 2511 [19] => 2438 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 916 [1] => 1605 [2] => 1382 [3] => 1282 [4] => 2909 [5] => 2504 [6] => 6391 [7] => 870 [8] => 1629 [9] => 896 [10] => 717 [11] => 448 [12] => 1693 [13] => 332 [14] => 92 [15] => 536 [16] => 605 [17] => 405 [18] => 4 [19] => 4 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 360 [11] => 0 [12] => 0 [13] => 1235 [14] => 0 [15] => 836 [16] => 1071 [17] => 0 [18] => 820 [19] => 778 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1396 [1] => 6181 [2] => 6918 [3] => 8283 [4] => 8659 [5] => 5801 [6] => 3181 [7] => 1637 [8] => 2914 [9] => 3301 [10] => 2407 [11] => 3051 [12] => 3321 [13] => 2874 [14] => 3650 [15] => 5788 [16] => 4727 [17] => 3770 [18] => 4220 [19] => 2515 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -142 [1] => -149 [2] => -185 [3] => -131 [4] => -215 [5] => -138 [6] => -171 [7] => -413 [8] => -356 [9] => -294 [10] => -200 [11] => 71 [12] => 326 [13] => 91 [14] => 48 [15] => -132 [16] => -129 [17] => -74 [18] => -66 [19] => -113 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5928 [1] => -6573 [2] => -7031 [3] => -7854 [4] => -8138 [5] => -7580 [6] => -8255 [7] => -7471 [8] => -6580 [9] => -4103 [10] => -4074 [11] => -4168 [12] => -5062 [13] => -5995 [14] => -5161 [15] => -3700 [16] => -2227 [17] => -2278 [18] => -2171 [19] => -2066 ) [BS_MoneyMarket] => Array ( [0] => -741 [1] => -725 [2] => -1513 [3] => -1445 [4] => -1453 [5] => -3537 [6] => -3301 [7] => -6082 [8] => -6507 [9] => -7877 [10] => -2846 [11] => -3774 [12] => -3212 [13] => -2752 [14] => -3064 [15] => -2869 [16] => -4208 [17] => -1881 [18] => -1468 [19] => -3225 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6724 [1] => 9364 [2] => 10273 [3] => 12575 [4] => 13622 [5] => 25271 [6] => 24094 [7] => 19902 [8] => 20611 [9] => 22498 [10] => 21563 [11] => 28130 [12] => 28816 [13] => 20885 [14] => 19097 [15] => 17379 [16] => 17076 [17] => 9739 [18] => 8449 [19] => 7612 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1396 [1] => 6181 [2] => 6918 [3] => 8283 [4] => 8659 [5] => 5801 [6] => 3181 [7] => 1637 [8] => 2914 [9] => 3301 [10] => 2767 [11] => 3051 [12] => 3321 [13] => 4109 [14] => 3650 [15] => 6624 [16] => 5798 [17] => 3770 [18] => 5040 [19] => 3293 ) [cash2debt] => Array ( [0] => 0.363 [1] => 0.204 [2] => 0.457 [3] => 0.422 [4] => 0.262 [5] => 0.757 [6] => 0.342 [7] => 0.667 [8] => 0.745 [9] => 1.059 [10] => 2.021 [11] => 3.476 [12] => 3.557 [13] => 0.778 [14] => 1.668 [15] => 2.041 [16] => 3.166 [17] => 3.317 [18] => 1.934 [19] => 1.311 ) [interest_coverage] => Array ( [0] => 18.16 [1] => 19.67 [2] => 10.59 [3] => 14.86 [4] => 2.15 [5] => 4.41 [6] => 5.23 [7] => 0 [8] => 0 [9] => 3.01 [10] => 14.96 [11] => 0 [12] => 12.21 [13] => 0 [14] => 0 [15] => 0 [16] => 3.46 [17] => 6.5 [18] => 11.63 [19] => 9.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4 [15] => -23 [16] => -17 [17] => 6 [18] => 0 [19] => -6 ) [TaxProvision] => Array ( [0] => -877 [1] => -1001 [2] => -621 [3] => -636 [4] => 373 [5] => -392 [6] => -913 [7] => 1574 [8] => 961 [9] => -448 [10] => -1013 [11] => -1893 [12] => -1349 [13] => 285 [14] => -1607 [15] => 159 [16] => -403 [17] => 3 [18] => -337 [19] => -40 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 109 [5] => 67 [6] => 596 [7] => 1858 [8] => 1764 [9] => 55 [10] => -26 [11] => 3 [12] => 0 [13] => 386 [14] => 136 [15] => 0 [16] => 242 [17] => 0 [18] => 25 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1560 [1] => 1781 [2] => 1154 [3] => 1180 [4] => -907 [5] => 891 [6] => 1318 [7] => -3937 [8] => -2485 [9] => 928 [10] => 2099 [11] => 4519 [12] => 3261 [13] => -105 [14] => -4240 [15] => -344 [16] => 261 [17] => 741 [18] => 878 [19] => 1105 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -35 [10] => -567 [11] => 59 [12] => 400 [13] => 56 [14] => 0 [15] => 316 [16] => 389 [17] => 411 [18] => 3 [19] => 0 ) [eps_diluated] => Array ( [0] => 6.183 [1] => 7.91 [2] => 4.41 [3] => 4.55 [4] => -3.542 [5] => 2.87 [6] => 4.06 [7] => -12.46 [8] => -7.63 [9] => 2.66 [10] => 4.48 [11] => 12.67 [12] => 10.22 [13] => -0.14 [14] => -13.09 [15] => -0.14 [16] => 1.87 [17] => 3.41 [18] => 2.96 [19] => 4.06 ) [eps_basic] => Array ( [0] => 6.184 [1] => 8.12 [2] => 4.55 [3] => 4.62 [4] => -3.542 [5] => 3.454 [6] => 4.224 [7] => -12.382 [8] => -7.56 [9] => 2.685 [10] => 4.534 [11] => 12.95 [12] => 10.5 [13] => -0.14 [14] => -13.09 [15] => -0.14 [16] => 1.9 [17] => 3.47 [18] => 3.01 [19] => 4.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 1971 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2508 [6] => 3237 [7] => 2782 [8] => 2742 [9] => 2459 [10] => 1665 [11] => 1699 [12] => 1782 [13] => 1470 [14] => 1709 [15] => 887 [16] => 1016 [17] => 363 [18] => 432 [19] => 468 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1166 [8] => -1004 [9] => -736 [10] => -548 [11] => -529 [12] => -416 [13] => -371 [14] => -760 [15] => -673 [16] => -545 [17] => -170 [18] => -163 [19] => -178 ) [FinishedGoods] => Array ( [0] => 699 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1199 [6] => 2005 [7] => 1140 [8] => 1131 [9] => 1069 [10] => 1429 [11] => 1252 [12] => 1796 [13] => 1737 [14] => 1710 [15] => 883 [16] => 893 [17] => 319 [18] => 244 [19] => 232 ) [OtherInventories] => Array ( [0] => 0 [1] => 3528 [2] => 3220 [3] => 4096 [4] => 3745 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 741 [1] => 725 [2] => 1513 [3] => 1445 [4] => 1453 [5] => 3537 [6] => 3301 [7] => 6082 [8] => 6507 [9] => 7877 [10] => 2846 [11] => 3774 [12] => 3212 [13] => 2752 [14] => 3064 [15] => 2869 [16] => 4208 [17] => 1881 [18] => 1468 [19] => 3225 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 699 [6] => 354 [7] => 80 [8] => 59 [9] => 139 [10] => 7862 [11] => 11011 [12] => 12428 [13] => 612 [14] => 3915 [15] => 5094 [16] => 4655 [17] => 3210 [18] => 2135 [19] => 2 ) [LandAndImprovements] => Array ( [0] => 169 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 288 [6] => 266 [7] => 346 [8] => 328 [9] => 301 [10] => 200 [11] => 147 [12] => 129 [13] => 134 [14] => 148 [15] => 115 [16] => 116 [17] => 69 [18] => 38 [19] => 36 ) [BuildingsAndImprovements] => Array ( [0] => 3504 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6103 [6] => 7014 [7] => 6208 [8] => 5035 [9] => 4865 [10] => 1959 [11] => 1697 [12] => 1705 [13] => 1934 [14] => 1905 [15] => 1479 [16] => 1520 [17] => 774 [18] => 739 [19] => 649 ) [MachineryFurnitureEquipment] => Array ( [0] => 10057 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16124 [6] => 17734 [7] => 16254 [8] => 15069 [9] => 13513 [10] => 6222 [11] => 5416 [12] => 5885 [13] => 5745 [14] => 5687 [15] => 3496 [16] => 3759 [17] => 2052 [18] => 1932 [19] => 1938 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 13730 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22515 [6] => 25014 [7] => 22808 [8] => 20432 [9] => 18679 [10] => 8381 [11] => 7260 [12] => 7719 [13] => 7813 [14] => 7740 [15] => 5090 [16] => 5395 [17] => 2895 [18] => 2709 [19] => 2623 ) [AccumulatedDepreciation] => Array ( [0] => -6657 [1] => -8110 [2] => -9830 [3] => -11524 [4] => -12839 [5] => -12924 [6] => -13857 [7] => -13895 [8] => -14328 [9] => -13515 [10] => -6049 [11] => -5240 [12] => -5452 [13] => -5333 [14] => -5298 [15] => -3271 [16] => -3666 [17] => -1999 [18] => -1870 [19] => -1813 ) [AccountsPayable] => Array ( [0] => 1678 [1] => 2018 [2] => 2050 [3] => 2297 [4] => 2305 [5] => 3285 [6] => 3492 [7] => 2434 [8] => 2268 [9] => 2789 [10] => 3330 [11] => 4295 [12] => 5056 [13] => 4167 [14] => 3188 [15] => 1998 [16] => 2462 [17] => 677 [18] => 705 [19] => 814 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 246 [16] => 293 [17] => 0 [18] => 95 [19] => 95 ) [OtherAccruedExpenses] => Array ( [0] => 3323 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7117 [6] => 6374 [7] => 6394 [8] => 5913 [9] => 5748 [10] => 6196 [11] => 7529 [12] => 8676 [13] => 6766 [14] => 7340 [15] => 3059 [16] => 3340 [17] => 2733 [18] => 1711 [19] => 1529 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1127 [1] => 1949 [2] => 1931 [3] => 2144 [4] => 2633 [5] => 3089 [6] => 4293 [7] => 8372 [8] => 7189 [9] => 6675 [10] => 4581 [11] => 3806 [12] => 2704 [13] => 3991 [14] => 4092 [15] => 3365 [16] => 2194 [17] => 1130 [18] => 1859 [19] => 2457 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 509 [1] => 968 [2] => 1108 [3] => 1522 [4] => 1188 [5] => 3719 [6] => 1504 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1560 [1] => 1781 [2] => 1154 [3] => 1180 [4] => -907 [5] => 891 [6] => 1318 [7] => -3937 [8] => -2485 [9] => 928 [10] => 1532 [11] => 4578 [12] => 3661 [13] => -49 [14] => -4240 [15] => -344 [16] => 261 [17] => 741 [18] => 878 [19] => 1105 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -945 [1] => -653 [2] => 101 [3] => -812 [4] => -243 [5] => -135 [6] => -1471 [7] => 2445 [8] => 155 [9] => -141 [10] => -551 [11] => -1303 [12] => -1775 [13] => 2538 [14] => 1891 [15] => 91 [16] => -83 [17] => -250 [18] => 81 [19] => -66 ) [ChangeInInventory] => Array ( [0] => -806 [1] => -856 [2] => 308 [3] => -880 [4] => 249 [5] => -678 [6] => -2305 [7] => 1838 [8] => -102 [9] => -34 [10] => -399 [11] => -19 [12] => -718 [13] => 556 [14] => -54 [15] => 1266 [16] => -111 [17] => -14 [18] => -3 [19] => -10 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1134 [1] => 1172 [2] => 398 [3] => 1157 [4] => -669 [5] => 361 [6] => -666 [7] => -3030 [8] => -980 [9] => 576 [10] => 1840 [11] => 2405 [12] => 1654 [13] => -2303 [14] => -1631 [15] => -2412 [16] => 333 [17] => -191 [18] => -162 [19] => -201 ) [ChangeInWorkingCapital] => Array ( [0] => -369 [1] => -259 [2] => 958 [3] => -709 [4] => -1385 [5] => -1448 [6] => -5488 [7] => 1527 [8] => -636 [9] => 786 [10] => 5 [11] => -26 [12] => -1442 [13] => 256 [14] => -761 [15] => -553 [16] => -228 [17] => -582 [18] => -422 [19] => -259 ) [CF_DeferredTax] => Array ( [0] => -177 [1] => -55 [2] => -162 [3] => -98 [4] => -933 [5] => -443 [6] => 239 [7] => -2273 [8] => -1570 [9] => -160 [10] => 466 [11] => 1000 [12] => 838 [13] => -747 [14] => 1698 [15] => 50 [16] => 384 [17] => 63 [18] => 242 [19] => -231 ) [PurchaseOfPPE] => Array ( [0] => -3320 [1] => -4225 [2] => -2973 [3] => -2874 [4] => -3313 [5] => -2856 [6] => -4131 [7] => -1321 [8] => -607 [9] => -344 [10] => -405 [11] => -548 [12] => -649 [13] => -527 [14] => -504 [15] => -204 [16] => -192 [17] => -186 [18] => -187 [19] => -191 ) [SaleOfPPE] => Array ( [0] => 183 [1] => 0 [2] => 282 [3] => 443 [4] => 507 [5] => 468 [6] => 174 [7] => 14 [8] => 143 [9] => 104 [10] => 138 [11] => 103 [12] => 85 [13] => 166 [14] => 133 [15] => 23 [16] => 27 [17] => 6 [18] => 56 [19] => 66 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -282 [15] => -38 [16] => -170 [17] => -32 [18] => -109 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 93 [15] => 343 [16] => 276 [17] => 1123 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -32 [2] => 0 [3] => -37 [4] => 0 [5] => -496 [6] => 0 [7] => 0 [8] => 0 [9] => -6270 [10] => -1535 [11] => -3157 [12] => -1417 [13] => 0 [14] => 0 [15] => -922 [16] => -6 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 40 [1] => 0 [2] => 52 [3] => 0 [4] => 164 [5] => 0 [6] => 345 [7] => 233 [8] => 23 [9] => 665 [10] => 0 [11] => 8 [12] => 0 [13] => 7308 [14] => 1354 [15] => 0 [16] => 452 [17] => 1515 [18] => 0 [19] => 2133 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -87 [10] => -2937 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -71 [16] => -343 [17] => -8 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -871 [1] => -322 [2] => -225 [3] => -38 [4] => -437 [5] => 1924 [6] => -479 [7] => 3551 [8] => 2 [9] => -279 [10] => 206 [11] => 1226 [12] => 933 [13] => -4568 [14] => 0 [15] => 201 [16] => 479 [17] => 8 [18] => 1037 [19] => 2 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.13 [2] => -0.01 [3] => 0.04 [4] => 0.03 [5] => -0.01 [6] => 0.16 [7] => -0.25 [8] => -0.11 [9] => 0.13 [10] => 0.06 [11] => 0.07 [12] => 0.03 [13] => -0.09 [14] => -0.19 [15] => -0 [16] => -0.03 [17] => -0.15 [18] => -0.08 [19] => -0.16 ) [dividend_yield] => Array ( [0] => 1.02 [1] => 1.34 [2] => 1.43 [3] => 1.6 [4] => 1.5 [5] => 0.62 [6] => 1.51 [7] => 1.99 [8] => 3.49 [9] => 2.17 [10] => 1.59 [11] => 1.21 [12] => 1.58 [13] => 2.13 [14] => 7.72 [15] => 0 [16] => 0 [17] => 0.95 [18] => 1.72 [19] => 1.69 ) [current_ratio] => Array ( [0] => 1.51 [1] => 1.35 [2] => 1.42 [3] => 1.46 [4] => 1.18 [5] => 1.36 [6] => 1.22 [7] => 1.77 [8] => 1.75 [9] => 1.9 [10] => 1.99 [11] => 2.23 [12] => 2.01 [13] => 1.78 [14] => 1.63 [15] => 1.94 [16] => 1.97 [17] => 2.3 [18] => 2.22 [19] => 2.18 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 0.9 [2] => 1.01 [3] => 1.01 [4] => 0.86 [5] => 1.08 [6] => 0.9 [7] => 1.48 [8] => 1.45 [9] => 1.6 [10] => 1.75 [11] => 2.03 [12] => 1.8 [13] => 1.55 [14] => 1.38 [15] => 1.81 [16] => 1.81 [17] => 2.16 [18] => 2.07 [19] => 2.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 11.36 [2] => -16.22 [3] => 0.89 [4] => -14.09 [5] => -6.32 [6] => 0.8 [7] => -1.89 [8] => -3.38 [9] => -1.17 [10] => -1.6 [11] => -5.32 [12] => 2.95 [13] => 5.51 [14] => 0.79 [15] => -2.02 [16] => -1.82 [17] => 5.2 [18] => 13.39 [19] => 6.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 37.12 [2] => -10.98 [3] => 7.46 [4] => -7.8 [5] => -0.74 [6] => 10.19 [7] => -16.77 [8] => -13.22 [9] => -17.6 [10] => 21.85 [11] => 16.29 [12] => 22.71 [13] => -7.52 [14] => -15.97 [15] => -40.59 [16] => -59.29 [17] => 7.19 [18] => 21.12 [19] => 9.91 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 27.93 [2] => -44.25 [3] => 3.17 [4] => -177.85 [5] => 0 [6] => 41.46 [7] => -406.9 [8] => 0 [9] => 0 [10] => 68.42 [11] => 182.81 [12] => -19.34 [13] => -101.37 [14] => 0 [15] => 0 [16] => 0 [17] => 82.35 [18] => -13.2 [19] => 37.16 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.45 [6] => 11.11 [7] => 24.32 [8] => 0 [9] => 5.05 [10] => 1.89 [11] => 1.47 [12] => 0.81 [13] => 0.56 [14] => 0.2 [15] => 0.42 [16] => 0.61 [17] => 1.34 [18] => 2.37 [19] => 2.26 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 29.75 [12] => 20.74 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.33 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Motorola Solutions Inc (NYSE:MSI)
Days Inventory
54.83 (As of Mar. 2014)

Motorola Solutions Inc's inventory for the three months ended in Mar. 2014 was $576 Mil. Motorola Solutions Inc's cost of goods sold for the three months ended in Mar. 2014 was $956 Mil. Hence, Motorola Solutions Inc's days inventory for the three months ended in Mar. 2014 was 54.83.

Motorola Solutions Inc's days inventory increased from Mar. 2013 (46.04) to Mar. 2014 (54.83). It might indicate that Motorola Solutions Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Motorola Solutions Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.10.

Inventory turnover measures how fast the company turns over its inventory within a year. Motorola Solutions Inc's inventory turnover for the three months ended in Mar. 2014 was 1.66.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Motorola Solutions Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Motorola Solutions Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=522/4455*365
=42.77

Motorola Solutions Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=576/956*91
=54.83

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Motorola Solutions Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=576/1801*91
=29.10

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Motorola Solutions Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Motorola Solutions Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=576 / 1801
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Motorola Solutions Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 47.1837.0938.2838.8144.6232.28130.8446.0643.0442.77

Motorola Solutions Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 40.8743.6040.8245.9338.4946.0442.0444.3536.7954.83
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide