Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.10 [1] => 4.28 [2] => 3.32 [3] => 7.22 [4] => 7.39 [5] => 5.54 [6] => 4.38 [7] => 5.84 [8] => 11.74 [9] => 17.81 [10] => 20.45 [11] => 26.48 [12] => 30.71 [13] => 28.57 [14] => 20.00 [15] => 17.18 [16] => 16.00 [17] => 14.27 [18] => 16.81 [19] => 18.11 ) [price_low] => Array ( [0] => 0.00 [1] => 1.83 [2] => 3.06 [3] => 3.17 [4] => 5.60 [5] => 4.53 [6] => 3.90 [7] => 4.28 [8] => 5.52 [9] => 8.01 [10] => 16.29 [11] => 16.62 [12] => 20.27 [13] => 20.19 [14] => 12.01 [15] => 8.25 [16] => 12.21 [17] => 9.90 [18] => 12.30 [19] => 14.09 ) [BS_share] => Array ( [0] => 4.123 [1] => 4.32 [2] => 4.408 [3] => 5.179 [4] => 5.501 [5] => 5.735 [6] => 4.99 [7] => 5.76 [8] => 5.76 [9] => 5.76 [10] => 5.81 [11] => 6.49 [12] => 6.56 [13] => 6.58 [14] => 6.79 [15] => 9.32 [16] => 9.73 [17] => 10.47 [18] => 11.24 [19] => 11.26 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.123 [1] => 6.211 [2] => 4.408 [3] => 5.179 [4] => 5.501 [5] => 5.735 [6] => 5.536 [7] => 5.738 [8] => 5.877 [9] => 5.984 [10] => 6.190 [11] => 6.641 [12] => 6.629 [13] => 6.641 [14] => 6.630 [15] => 6.687 [16] => 9.718 [17] => 9.799 [18] => 10.524 [19] => 11.861 ) [Revenue] => Array ( [0] => 6.8 [1] => 8.1 [2] => 10.1 [3] => 12.8 [4] => 15.3 [5] => 17.18 [6] => 19.245 [7] => 21.448 [8] => 24.338 [9] => 27.149 [10] => 31.273 [11] => 40.018 [12] => 44.922 [13] => 50.865 [14] => 54.515 [15] => 54.867 [16] => 55.586 [17] => 58.266 [18] => 70.126 [19] => 95.983 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 2.4 [1] => 3.1 [2] => 3.7 [3] => 4.5 [4] => 5.3 [5] => 6 [6] => 6.83 [7] => 7.3 [8] => 8.103 [9] => 8.649 [10] => 10.22 [11] => 13.823 [12] => 0 [13] => 19.947 [14] => 22.302 [15] => 22.973 [16] => 21.817 [17] => 23.019 [18] => 26.272 [19] => 36.581 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.486 ) [DDA] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.452 [7] => 1.31 [8] => 1.883 [9] => 2.641 [10] => 2.729 [11] => 3.139 [12] => 2.713 [13] => 3.363 [14] => 3.381 [15] => 3.587 [16] => 3.3 [17] => 3.265 [18] => 3.799 [19] => 5.568 ) [Operating Income] => Array ( [0] => 1.7 [1] => 1.8 [2] => 1.6 [3] => 2.3 [4] => 3.3 [5] => 3.58 [6] => 3.846 [7] => 3.809 [8] => 5.857 [9] => 8.628 [10] => 9.422 [11] => 9.712 [12] => 0 [13] => 11.054 [14] => 5.986 [15] => 4.724 [16] => 6.748 [17] => 5.037 [18] => 13.421 [19] => 20.327 ) [other_operating_charges] => Array ( [0] => 4.1 [1] => 4.9 [2] => 5.3 [3] => 6.8 [4] => 8.6 [5] => 9.58 [6] => 10.676 [7] => 11.109 [8] => 13.96 [9] => 17.277 [10] => 19.642 [11] => 23.535 [12] => 0 [13] => 31.001 [14] => 28.288 [15] => 27.697 [16] => 28.565 [17] => 28.056 [18] => 39.693 [19] => 58.394 ) [Month End Stock Price] => Array ( [0] => 1.931 [1] => 3.441 [2] => 3.284 [3] => 7.136 [4] => 5.604 [5] => 4.534 [6] => 4.345 [7] => 5.843 [8] => 8.765 [9] => 17.454 [10] => 18.909 [11] => 20.564 [12] => 29.676 [13] => 23.3 [14] => 12.75 [15] => 13.9 [16] => 15.36 [17] => 13.01 [18] => 16.35 [19] => 17.86 ) [mktcap] => Array ( [0] => 7.961513 [1] => 14.86512 [2] => 14.475872 [3] => 36.957344 [4] => 30.827604 [5] => 26.00249 [6] => 21.68155 [7] => 33.65568 [8] => 50.4864 [9] => 100.53504 [10] => 109.86129 [11] => 133.46036 [12] => 194.67456 [13] => 153.314 [14] => 86.5725 [15] => 129.548 [16] => 149.4528 [17] => 136.2147 [18] => 183.774 [19] => 201.1036 ) [Cash and Equiv] => Array ( [0] => 8.6 [1] => 26.1 [2] => 25.8 [3] => 23.8 [4] => 14 [5] => 14 [6] => 15.767 [7] => 18.656 [8] => 18.068 [9] => 13.84 [10] => 17.397 [11] => 26.297 [12] => 30.565 [13] => 25.419 [14] => 38.118 [15] => 54.375 [16] => 100.436 [17] => 89.25 [18] => 75.764 [19] => 57.481 ) [ev_addition] => Array ( [0] => -7.4 [1] => -25.1 [2] => -21.8 [3] => -18.3 [4] => -8.3 [5] => -7.7 [6] => -9.255 [7] => -10.225 [8] => -10.5 [9] => 6.285 [10] => -1.932 [11] => -10.832 [12] => -9.45 [13] => 20.763 [14] => 53.223 [15] => 29.06 [16] => -21.737 [17] => -41.785 [18] => 24.745 [19] => 66.603 ) [ev_addition_per_share] => Array ( [0] => -1.795 [1] => -5.81 [2] => -4.946 [3] => -3.534 [4] => -1.509 [5] => -1.343 [6] => -1.855 [7] => -1.775 [8] => -1.823 [9] => 1.091 [10] => -0.333 [11] => -1.669 [12] => -1.441 [13] => 3.155 [14] => 7.838 [15] => 3.118 [16] => -2.234 [17] => -3.991 [18] => 2.202 [19] => 5.915 ) [ev_per_share] => Array ( [0] => 0.141 [1] => -2.369 [2] => -1.666 [3] => 3.606 [4] => 4.094 [5] => 3.194 [6] => 2.495 [7] => 4.063 [8] => 6.945 [9] => 18.544 [10] => 18.579 [11] => 18.894 [12] => 28.236 [13] => 26.46 [14] => 20.59 [15] => 17.02 [16] => 13.13 [17] => 9.02 [18] => 18.55 [19] => 23.78 ) [ev] => Array ( [0] => 0.561513 [1] => -10.23488 [2] => -7.324128 [3] => 18.657344 [4] => 22.527604 [5] => 18.30249 [6] => 12.42655 [7] => 23.43068 [8] => 39.9864 [9] => 106.82004 [10] => 107.92929 [11] => 122.62836 [12] => 185.22456 [13] => 174.077 [14] => 139.7955 [15] => 158.608 [16] => 127.7158 [17] => 94.4297 [18] => 208.519 [19] => 267.7066 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.6 [1] => 0.5 [2] => 0.4 [3] => 0.6 [4] => 0.8 [5] => 0.9 [6] => 0.951 [7] => 0.866 [8] => 1.428 [9] => 2.294 [10] => 2.442 [11] => 2.438 [12] => 2.728 [13] => 2.279 [14] => 0.449 [15] => 0.125 [16] => 0.968 [17] => 0.564 [18] => 3.779 [19] => 6.151 ) [Pretax Income] => Array ( [0] => 1.7 [1] => 1.7 [2] => 1.6 [3] => 2.4 [4] => 3.2 [5] => 3.6 [6] => 3.846 [7] => 3.809 [8] => 5.857 [9] => 8.628 [10] => 9.422 [11] => 9.712 [12] => 10.948 [13] => 11.054 [14] => 5.986 [15] => 4.724 [16] => 6.748 [17] => 5.037 [18] => 13.421 [19] => 20.327 ) [InterestIncome] => Array ( [0] => 7.4 [1] => 9.7 [2] => 12.6 [3] => 15.8 [4] => 18.8 [5] => 21.073 [6] => 24.449 [7] => 26.424 [8] => 24.126 [9] => 24.23 [10] => 27.746 [11] => 38.556 [12] => 50.235 [13] => 57.139 [14] => 55.472 [15] => 50.041 [16] => 48.124 [17] => 51.007 [18] => 61.022 [19] => 83.203 ) [InterestExpense] => Array ( [0] => -2 [1] => -3.2 [2] => -4.5 [3] => -5.9 [4] => -6.9 [5] => -7.9 [6] => -9.787 [7] => -10.409 [8] => -6.709 [9] => -4.68 [10] => -5.693 [11] => -10.787 [12] => -17.692 [13] => -20.534 [14] => -16.085 [15] => -10.22 [16] => -7.395 [17] => -5.802 [18] => -5.84 [19] => -6.539 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.452 [7] => 1.31 [8] => 1.883 [9] => 2.641 [10] => 2.729 [11] => 3.139 [12] => 2.713 [13] => 3.363 [14] => 3.381 [15] => 3.587 [16] => 3.3 [17] => 3.265 [18] => 3.799 [19] => 5.568 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.45 [7] => 1.31 [8] => 1.88 [9] => 2.64 [10] => 2.73 [11] => 3.14 [12] => 2.71 [13] => 3.36 [14] => 3.38 [15] => 3.59 [16] => 3.3 [17] => 3.27 [18] => 3.8 [19] => 5.57 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 2.2 [1] => 2.3 [2] => 2.4 [3] => 3 [4] => 4.3 [5] => 4.78 [6] => 5.298 [7] => 5.119 [8] => 7.74 [9] => 11.268 [10] => 12.151 [11] => 12.851 [12] => 0 [13] => 14.417 [14] => 9.367 [15] => 8.311 [16] => 10.048 [17] => 8.302 [18] => 17.22 [19] => 25.895 ) [EBITDA] => Array ( [0] => 2.2 [1] => 2.3 [2] => 2.4 [3] => 3 [4] => 4.3 [5] => 4.78 [6] => 5.298 [7] => 5.119 [8] => 7.74 [9] => 11.269 [10] => 12.151 [11] => 12.851 [12] => 2.713 [13] => 14.417 [14] => 9.367 [15] => 8.311 [16] => 10.048 [17] => 8.302 [18] => 17.22 [19] => 25.895 ) [EBITDA_1] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.452 [7] => 1.31 [8] => 1.883 [9] => 2.641 [10] => 2.729 [11] => 3.139 [12] => 2.713 [13] => 3.363 [14] => 3.381 [15] => 3.587 [16] => 3.3 [17] => 3.265 [18] => 3.799 [19] => 5.568 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.45 [7] => 1.31 [8] => 1.88 [9] => 2.64 [10] => 2.73 [11] => 3.14 [12] => 2.71 [13] => 3.36 [14] => 3.38 [15] => 3.59 [16] => 3.3 [17] => 3.27 [18] => 3.8 [19] => 5.57 ) [EBITDA_new] => Array ( [0] => 2.2 [1] => 2.3 [2] => 2.4 [3] => 3 [4] => 4.3 [5] => 4.78 [6] => 5.298 [7] => 5.119 [8] => 7.74 [9] => 11.268 [10] => 12.151 [11] => 12.851 [12] => 0 [13] => 14.417 [14] => 9.367 [15] => 8.311 [16] => 10.048 [17] => 8.302 [18] => 17.22 [19] => 25.895 ) [EBITDA_per_share] => Array ( [0] => 0.53 [1] => 0.37 [2] => 0.54 [3] => 0.58 [4] => 0.78 [5] => 0.83 [6] => 0.96 [7] => 0.89 [8] => 1.32 [9] => 1.88 [10] => 1.96 [11] => 1.94 [12] => 0.41 [13] => 2.17 [14] => 1.41 [15] => 1.24 [16] => 1.03 [17] => 0.85 [18] => 1.64 [19] => 2.18 ) [Operating_Income_per_share] => Array ( [0] => 0.41 [1] => 0.29 [2] => 0.36 [3] => 0.44 [4] => 0.6 [5] => 0.62 [6] => 0.69 [7] => 0.66 [8] => 1 [9] => 1.44 [10] => 1.52 [11] => 1.46 [12] => 0 [13] => 1.66 [14] => 0.9 [15] => 0.71 [16] => 0.69 [17] => 0.51 [18] => 1.28 [19] => 1.71 ) [Net Income] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.2 [3] => 1.8 [4] => 2.4 [5] => 2.7 [6] => 2.895 [7] => 2.943 [8] => 4.429 [9] => 6.333 [10] => 6.979 [11] => 7.274 [12] => 8.22 [13] => 8.776 [14] => 5.537 [15] => 4.599 [16] => 5.78 [17] => 4.473 [18] => 9.642 [19] => 14.176 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 0.1 [5] => 0.1 [6] => 0.246 [7] => 0.053 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.175 [16] => 1.198 [17] => 1.802 [18] => 1.547 [19] => 1.332 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.027 [2] => 0.063 [3] => 0.076 [4] => 0.091 [5] => 0.101 [6] => 0.101 [7] => 0.101 [8] => 0.101 [9] => 0.117 [10] => 0.141 [11] => 0.174 [12] => 0.194 [13] => 0.251 [14] => 0.32 [15] => 0.28 [16] => 0.28 [17] => 0.28 [18] => 0.28 [19] => 0.31 ) [Shares Outstanding] => Array ( [0] => 4.123 [1] => 6.211 [2] => 4.408 [3] => 5.179 [4] => 5.501 [5] => 5.735 [6] => 5.536 [7] => 5.738 [8] => 5.877 [9] => 5.984 [10] => 6.190 [11] => 6.641 [12] => 6.629 [13] => 6.641 [14] => 6.630 [15] => 6.687 [16] => 9.718 [17] => 9.799 [18] => 10.524 [19] => 11.861 ) [shares_diluted] => Array ( [0] => 4.123 [1] => 6.211 [2] => 4.408 [3] => 5.179 [4] => 5.501 [5] => 5.735 [6] => 5.536 [7] => 5.738 [8] => 5.877 [9] => 5.984 [10] => 6.190 [11] => 6.641 [12] => 6.629 [13] => 6.641 [14] => 6.630 [15] => 6.687 [16] => 9.718 [17] => 9.799 [18] => 10.524 [19] => 11.861 ) [shares_basic] => Array ( [0] => 4.123 [1] => 5.760 [2] => 4.085 [3] => 4.626 [4] => 4.806 [5] => 5.011 [6] => 4.915 [7] => 5.313 [8] => 5.750 [9] => 5.744 [10] => 5.910 [11] => 6.418 [12] => 6.524 [13] => 6.570 [14] => 6.607 [15] => 6.670 [16] => 9.701 [17] => 9.787 [18] => 10.482 [19] => 11.247 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 35.29 [1] => 38.27 [2] => 36.63 [3] => 35.16 [4] => 34.64 [5] => 34.92 [6] => 35.49 [7] => 34.04 [8] => 33.29 [9] => 31.86 [10] => 32.68 [11] => 34.54 [12] => 0.00 [13] => 39.22 [14] => 40.91 [15] => 41.87 [16] => 39.25 [17] => 39.51 [18] => 37.46 [19] => 38.11 ) [Interest Expense_pct] => Array ( [0] => -29.41 [1] => -39.51 [2] => -44.55 [3] => -46.09 [4] => -45.10 [5] => -45.98 [6] => -50.85 [7] => -48.53 [8] => -27.57 [9] => -17.24 [10] => -18.20 [11] => -26.96 [12] => -39.38 [13] => -40.37 [14] => -29.51 [15] => -18.63 [16] => -13.30 [17] => -9.96 [18] => -8.33 [19] => -6.81 ) [Pretax Income_pct] => Array ( [0] => 25.00 [1] => 20.99 [2] => 15.84 [3] => 18.75 [4] => 20.92 [5] => 20.95 [6] => 19.98 [7] => 17.76 [8] => 24.07 [9] => 31.78 [10] => 30.13 [11] => 24.27 [12] => 24.37 [13] => 21.73 [14] => 10.98 [15] => 8.61 [16] => 12.14 [17] => 8.64 [18] => 19.14 [19] => 21.18 ) [Net Income_pct] => Array ( [0] => 16.18 [1] => 14.81 [2] => 11.88 [3] => 14.06 [4] => 15.69 [5] => 15.72 [6] => 15.04 [7] => 13.72 [8] => 18.20 [9] => 23.33 [10] => 22.32 [11] => 18.18 [12] => 18.30 [13] => 17.25 [14] => 10.16 [15] => 8.38 [16] => 10.40 [17] => 7.68 [18] => 13.75 [19] => 14.77 ) [DaysSalesOutstanding] => Array ( [0] => 37.57 [1] => 49.57 [2] => 50.59 [3] => 45.63 [4] => 40.56 [5] => 40.37 [6] => 44.85 [7] => 37.41 [8] => 37.54 [9] => 38.76 [10] => 45.29 [11] => 44.87 [12] => 44.62 [13] => 41.25 [14] => 35.86 [15] => 31.98 [16] => 30.39 [17] => 35.12 [18] => 34.83 [19] => 25.45 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.197 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.73 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0.7 [1] => 1.1 [2] => 1.4 [3] => 1.6 [4] => 1.7 [5] => 1.9 [6] => 2.365 [7] => 2.198 [8] => 2.503 [9] => 2.883 [10] => 3.88 [11] => 4.919 [12] => 5.492 [13] => 5.749 [14] => 5.356 [15] => 4.808 [16] => 4.628 [17] => 5.607 [18] => 6.691 [19] => 6.692 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -9.3 [1] => -27.2 [2] => -27.2 [3] => -25.4 [4] => -15.7 [5] => -15.9 [6] => -18.132 [7] => -20.854 [8] => -20.571 [9] => -16.723 [10] => -21.277 [11] => -31.216 [12] => -36.057 [13] => -31.168 [14] => -43.474 [15] => -59.183 [16] => -105.064 [17] => -94.857 [18] => -82.455 [19] => -64.173 ) [Net PPE] => Array ( [0] => 2.1 [1] => 4.5 [2] => 5.8 [3] => 7 [4] => 9.1 [5] => 11.4 [6] => 12.186 [7] => 12.31 [8] => 12.496 [9] => 11.984 [10] => 19.338 [11] => 23.606 [12] => 30.609 [13] => 39.229 [14] => 40.58 [15] => 38.737 [16] => 36.592 [17] => 44.598 [18] => 63.461 [19] => 72.343 ) [Intangibles] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.3 [3] => 0.2 [4] => 0.2 [5] => 0.6 [6] => 0.493 [7] => 0.432 [8] => 0.432 [9] => 0.432 [10] => 9.175 [11] => 10.257 [12] => 9.957 [13] => 9.759 [14] => 9.605 [15] => 9.483 [16] => 9.386 [17] => 32.106 [18] => 51.828 [19] => 50.112 ) [Total Assets] => Array ( [0] => 104 [1] => 151.2 [2] => 185.2 [3] => 217.1 [4] => 249.8 [5] => 276.7 [6] => 346.373 [7] => 363.78 [8] => 382.687 [9] => 432.697 [10] => 610.088 [11] => 698.814 [12] => 805.022 [13] => 854.056 [14] => 936.815 [15] => 972.142 [16] => 1002.339 [17] => 1396.756 [18] => 1851.728 [19] => 1851.16 ) [Other Long-Term Assets] => Array ( [0] => 101.7 [1] => 146.4 [2] => 179.1 [3] => 209.9 [4] => 240.5 [5] => 264.7 [6] => 333.694 [7] => 351.038 [8] => 369.759 [9] => 420.281 [10] => 581.575 [11] => 664.951 [12] => 764.456 [13] => 805.068 [14] => 886.63 [15] => 923.922 [16] => 956.361 [17] => 1320.052 [18] => 1736.439 [19] => 1728.705 ) [Total Assets Non-liquid] => Array ( [0] => 95.4 [1] => 125.1 [2] => 159.4 [3] => 193.3 [4] => 235.8 [5] => 262.7 [6] => 330.606 [7] => 345.124 [8] => 364.619 [9] => 418.857 [10] => 592.691 [11] => 672.517 [12] => 774.457 [13] => 828.637 [14] => 898.697 [15] => 917.767 [16] => 901.903 [17] => 1307.506 [18] => 1775.964 [19] => 1793.679 ) [HardAssets] => Array ( [0] => 95.2 [1] => 124.8 [2] => 159.1 [3] => 193.1 [4] => 235.6 [5] => 262.1 [6] => 330.113 [7] => 344.692 [8] => 364.187 [9] => 418.425 [10] => 583.516 [11] => 662.26 [12] => 764.5 [13] => 818.878 [14] => 889.092 [15] => 908.284 [16] => 892.517 [17] => 1275.4 [18] => 1724.136 [19] => 1743.567 ) [Accts Payable] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.7 [6] => 1.007 [7] => 1.057 [8] => 0.705 [9] => 0.558 [10] => 0.751 [11] => 0.937 [12] => 1.197 [13] => 1.314 [14] => 1.227 [15] => 0.765 [16] => 0.616 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 0 [5] => 0.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 25 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 0 [5] => 0.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 25 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -0.2 [1] => -0.3 [2] => -0.4 [3] => -2.2 [4] => -0.6 [5] => -1.3 [6] => -1.007 [7] => -1.057 [8] => -0.705 [9] => -0.558 [10] => -0.751 [11] => -0.937 [12] => -1.197 [13] => -1.314 [14] => -1.227 [15] => -0.765 [16] => -0.616 [17] => 0 [18] => 0 [19] => -25 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.2 [5] => 0.2 [6] => 0.252 [7] => 0.29 [8] => 0.29 [9] => 0.32 [10] => 0.449 [11] => 0.501 [12] => 0.636 [13] => 0.672 [14] => 0.679 [15] => 0.949 [16] => 0.988 [17] => 1.062 [18] => 1.139 [19] => 1.141 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.5 [3] => 2.3 [4] => 2.2 [5] => 2.2 [6] => 1.861 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 19.211 [16] => 19.408 [17] => 32 [18] => 41.997 [19] => 41.997 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.5 [5] => 11 [6] => 11.148 [7] => 12.973 [8] => 12.998 [9] => 18.734 [10] => 30.247 [11] => 41.91 [12] => 42.908 [13] => 51.326 [14] => 52.097 [15] => 85.263 [16] => 89.893 [17] => 98.842 [18] => 110.603 [19] => 111.017 ) [Retained Earnings] => Array ( [0] => 0.3 [1] => 1.4 [2] => 2.2 [3] => 0.7 [4] => 2.5 [5] => 4.6 [6] => 6.702 [7] => 9.044 [8] => 12.748 [9] => 12.472 [10] => 18.33 [11] => 13.084 [12] => 19.828 [13] => 18.83 [14] => 22.133 [15] => 23.711 [16] => 25.572 [17] => 25.467 [18] => 30.629 [19] => 39.986 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.107 [10] => -0.76 [11] => -1.229 [12] => -2.518 [13] => -3.04 [14] => -3.544 [15] => -3.544 [16] => -3.286 [17] => -3.286 [18] => -3.286 [19] => -3.286 ) [Total Equity] => Array ( [0] => 5.4 [1] => 10.4 [2] => 11.4 [3] => 12.9 [4] => 15.7 [5] => 16.9 [6] => 19.862 [7] => 22.628 [8] => 27.119 [9] => 32.228 [10] => 48.573 [11] => 53.186 [12] => 59.743 [13] => 68.469 [14] => 73.044 [15] => 129.277 [16] => 136.653 [17] => 161.837 [18] => 189.241 [19] => 190.749 ) [Long-Term Debt] => Array ( [0] => 1.2 [1] => 1 [2] => 1.5 [3] => 1.5 [4] => 3.5 [5] => 3.5 [6] => 4.651 [7] => 8.431 [8] => 7.568 [9] => 20.125 [10] => 15.465 [11] => 15.465 [12] => 21.115 [13] => 46.182 [14] => 91.341 [15] => 64.224 [16] => 59.291 [17] => 15.465 [18] => 58.512 [19] => 57.087 ) [Total Liabilities] => Array ( [0] => 98.6 [1] => 140.8 [2] => 173.8 [3] => 204.2 [4] => 234.1 [5] => 259.8 [6] => 326.511 [7] => 341.152 [8] => 355.568 [9] => 400.469 [10] => 561.515 [11] => 645.629 [12] => 745.278 [13] => 785.587 [14] => 863.771 [15] => 842.865 [16] => 865.686 [17] => 1234.919 [18] => 1662.487 [19] => 1660.411 ) [Other Long-Term Liab.] => Array ( [0] => 97.4 [1] => 139.8 [2] => 172.3 [3] => 202.7 [4] => 230.6 [5] => 256.3 [6] => 321.86 [7] => 332.721 [8] => 348 [9] => 380.344 [10] => 546.05 [11] => 630.164 [12] => 724.163 [13] => 739.405 [14] => 772.43 [15] => 778.641 [16] => 806.395 [17] => 1219.454 [18] => 1603.975 [19] => 1603.324 ) [Cash and Equiv_pct] => Array ( [0] => 8.27 [1] => 17.26 [2] => 13.93 [3] => 10.96 [4] => 5.60 [5] => 5.06 [6] => 4.55 [7] => 5.13 [8] => 4.72 [9] => 3.20 [10] => 2.85 [11] => 3.76 [12] => 3.80 [13] => 2.98 [14] => 4.07 [15] => 5.59 [16] => 10.02 [17] => 6.39 [18] => 4.09 [19] => 3.11 ) [Accts Rec._pct] => Array ( [0] => 0.67 [1] => 0.73 [2] => 0.76 [3] => 0.74 [4] => 0.68 [5] => 0.69 [6] => 0.68 [7] => 0.60 [8] => 0.65 [9] => 0.67 [10] => 0.64 [11] => 0.70 [12] => 0.68 [13] => 0.67 [14] => 0.57 [15] => 0.49 [16] => 0.46 [17] => 0.40 [18] => 0.36 [19] => 0.36 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -8.94 [1] => -17.99 [2] => -14.69 [3] => -11.70 [4] => -6.29 [5] => -5.75 [6] => -5.23 [7] => -5.73 [8] => -5.38 [9] => -3.86 [10] => -3.49 [11] => -4.47 [12] => -4.48 [13] => -3.65 [14] => -4.64 [15] => -6.09 [16] => -10.48 [17] => -6.79 [18] => -4.45 [19] => -3.47 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.02 [1] => 2.98 [2] => 3.13 [3] => 3.22 [4] => 3.64 [5] => 4.12 [6] => 3.52 [7] => 3.38 [8] => 3.27 [9] => 2.77 [10] => 3.17 [11] => 3.38 [12] => 3.80 [13] => 4.59 [14] => 4.33 [15] => 3.98 [16] => 3.65 [17] => 3.19 [18] => 3.43 [19] => 3.91 ) [Intangibles_pct] => Array ( [0] => 0.19 [1] => 0.20 [2] => 0.16 [3] => 0.09 [4] => 0.08 [5] => 0.22 [6] => 0.14 [7] => 0.12 [8] => 0.11 [9] => 0.10 [10] => 1.50 [11] => 1.47 [12] => 1.24 [13] => 1.14 [14] => 1.03 [15] => 0.98 [16] => 0.94 [17] => 2.30 [18] => 2.80 [19] => 2.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.79 [1] => 96.83 [2] => 96.71 [3] => 96.68 [4] => 96.28 [5] => 95.66 [6] => 96.34 [7] => 96.50 [8] => 96.62 [9] => 97.13 [10] => 95.33 [11] => 95.15 [12] => 94.96 [13] => 94.26 [14] => 94.64 [15] => 95.04 [16] => 95.41 [17] => 94.51 [18] => 93.77 [19] => 93.38 ) [Accts Payable_pct] => Array ( [0] => 0.19 [1] => 0.20 [2] => 0.22 [3] => 0.23 [4] => 0.24 [5] => 0.25 [6] => 0.29 [7] => 0.29 [8] => 0.18 [9] => 0.13 [10] => 0.12 [11] => 0.13 [12] => 0.15 [13] => 0.15 [14] => 0.13 [15] => 0.08 [16] => 0.06 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.78 [4] => 0.00 [5] => 0.22 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 1.35 ) [Other Current Liab._pct] => Array ( [0] => -0.19 [1] => -0.20 [2] => -0.22 [3] => -1.01 [4] => -0.24 [5] => -0.47 [6] => -0.29 [7] => -0.29 [8] => -0.18 [9] => -0.13 [10] => -0.12 [11] => -0.13 [12] => -0.15 [13] => -0.15 [14] => -0.13 [15] => -0.08 [16] => -0.06 [17] => 0.00 [18] => 0.00 [19] => -1.35 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.15 [1] => 0.66 [2] => 0.81 [3] => 0.69 [4] => 1.40 [5] => 1.26 [6] => 1.34 [7] => 2.32 [8] => 1.98 [9] => 4.65 [10] => 2.53 [11] => 2.21 [12] => 2.62 [13] => 5.41 [14] => 9.75 [15] => 6.61 [16] => 5.92 [17] => 1.11 [18] => 3.16 [19] => 3.08 ) [Other Long-Term Liab._pct] => Array ( [0] => 93.65 [1] => 92.46 [2] => 93.03 [3] => 93.37 [4] => 92.31 [5] => 92.63 [6] => 92.92 [7] => 91.46 [8] => 90.94 [9] => 87.90 [10] => 89.50 [11] => 90.18 [12] => 89.96 [13] => 86.58 [14] => 82.45 [15] => 80.10 [16] => 80.45 [17] => 87.31 [18] => 86.62 [19] => 86.61 ) [Total Liabilities_pct] => Array ( [0] => 94.81 [1] => 93.12 [2] => 93.84 [3] => 94.06 [4] => 93.71 [5] => 93.89 [6] => 94.27 [7] => 93.78 [8] => 92.91 [9] => 92.55 [10] => 92.04 [11] => 92.39 [12] => 92.58 [13] => 91.98 [14] => 92.20 [15] => 86.70 [16] => 86.37 [17] => 88.41 [18] => 89.78 [19] => 89.70 ) [netcash] => Array ( [0] => -21.83 [1] => -26.55 [2] => -33.58 [3] => -34.83 [4] => -40.01 [5] => -42.86 [6] => -62.27 [7] => -55.99 [8] => -58.59 [9] => -67.12 [10] => -93.65 [11] => -95.43 [12] => -108.95 [13] => -115.53 [14] => -121.6 [15] => -84.6 [16] => -78.65 [17] => -109.42 [18] => -141.17 [19] => -142.36 ) [NCAV] => Array ( [0] => -21.7 [1] => -26.36 [2] => -33.9 [3] => -35.05 [4] => -40.18 [5] => -42.99 [6] => -62.29 [7] => -55.7 [8] => -58.27 [9] => -66.75 [10] => -93.15 [11] => -94.86 [12] => -108.32 [13] => -114.87 [14] => -121.01 [15] => -86.28 [16] => -80.29 [17] => -112.08 [18] => -144.46 [19] => -145.64 ) [Book Value Per Share] => Array ( [0] => 1.31 [1] => 2.41 [2] => 2.02 [3] => 2.05 [4] => 2.45 [5] => 2.56 [6] => 3.61 [7] => 3.93 [8] => 4.71 [9] => 5.6 [10] => 8.36 [11] => 8.2 [12] => 9.11 [13] => 10.41 [14] => 10.76 [15] => 11.81 [16] => 12.05 [17] => 12.4 [18] => 13.1 [19] => 13.21 ) [Tangibles_book_per_share] => Array ( [0] => 1.26 [1] => 2.34 [2] => 1.95 [3] => 2.01 [4] => 2.42 [5] => 2.46 [6] => 3.51 [7] => 3.85 [8] => 4.63 [9] => 5.52 [10] => 6.78 [11] => 6.61 [12] => 7.59 [13] => 8.92 [14] => 9.34 [15] => 10.79 [16] => 11.09 [17] => 9.33 [18] => 8.49 [19] => 8.76 ) [deb2equity] => Array ( [0] => 0.222 [1] => 0.096 [2] => 0.132 [3] => 0.248 [4] => 0.223 [5] => 0.243 [6] => 0.234 [7] => 0.373 [8] => 0.279 [9] => 0.624 [10] => 0.318 [11] => 0.291 [12] => 0.353 [13] => 0.674 [14] => 1.25 [15] => 0.497 [16] => 0.434 [17] => 0.096 [18] => 0.309 [19] => 0.43 ) [debt2rev_totaldebt] => Array ( [0] => 1.2 [1] => 1 [2] => 1.5 [3] => 3.2 [4] => 3.5 [5] => 4.1 [6] => 4.651 [7] => 8.431 [8] => 7.568 [9] => 20.125 [10] => 15.465 [11] => 15.465 [12] => 21.115 [13] => 46.182 [14] => 91.341 [15] => 64.224 [16] => 59.291 [17] => 15.465 [18] => 58.512 [19] => 82.087 ) [debt2rev] => Array ( [0] => 0.176 [1] => 0.123 [2] => 0.149 [3] => 0.25 [4] => 0.229 [5] => 0.239 [6] => 0.242 [7] => 0.393 [8] => 0.311 [9] => 0.741 [10] => 0.495 [11] => 0.386 [12] => 0.47 [13] => 0.908 [14] => 1.676 [15] => 1.171 [16] => 1.067 [17] => 0.265 [18] => 0.834 [19] => 0.855 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.007 [1] => 0.007 [2] => 0.008 [3] => 0.007 [4] => 0.007 [5] => 0.007 [6] => 0.007 [7] => 0.006 [8] => 0.007 [9] => 0.007 [10] => 0.006 [11] => 0.007 [12] => 0.007 [13] => 0.007 [14] => 0.006 [15] => 0.005 [16] => 0.005 [17] => 0.004 [18] => 0.004 [19] => 0.004 ) [cash2asset] => Array ( [0] => 0.083 [1] => 0.173 [2] => 0.139 [3] => 0.11 [4] => 0.056 [5] => 0.051 [6] => 0.046 [7] => 0.051 [8] => 0.047 [9] => 0.032 [10] => 0.029 [11] => 0.038 [12] => 0.038 [13] => 0.03 [14] => 0.041 [15] => 0.056 [16] => 0.1 [17] => 0.064 [18] => 0.041 [19] => 0.031 ) [equity2asset] => Array ( [0] => 0.052 [1] => 0.069 [2] => 0.062 [3] => 0.059 [4] => 0.063 [5] => 0.061 [6] => 0.057 [7] => 0.062 [8] => 0.071 [9] => 0.074 [10] => 0.08 [11] => 0.076 [12] => 0.074 [13] => 0.08 [14] => 0.078 [15] => 0.133 [16] => 0.136 [17] => 0.116 [18] => 0.102 [19] => 0.103 ) [equity2liab_tangbile] => Array ( [0] => 0.053 [1] => 0.072 [2] => 0.064 [3] => 0.062 [4] => 0.066 [5] => 0.063 [6] => 0.059 [7] => 0.065 [8] => 0.075 [9] => 0.079 [10] => 0.07 [11] => 0.066 [12] => 0.067 [13] => 0.075 [14] => 0.073 [15] => 0.142 [16] => 0.147 [17] => 0.105 [18] => 0.083 [19] => 0.085 ) [ppe2asset] => Array ( [0] => 0.02 [1] => 0.03 [2] => 0.031 [3] => 0.032 [4] => 0.036 [5] => 0.041 [6] => 0.035 [7] => 0.034 [8] => 0.033 [9] => 0.028 [10] => 0.032 [11] => 0.034 [12] => 0.038 [13] => 0.046 [14] => 0.043 [15] => 0.04 [16] => 0.037 [17] => 0.032 [18] => 0.034 [19] => 0.039 ) [interest2rev] => Array ( [0] => -29.412 [1] => -39.506 [2] => -44.554 [3] => -46.094 [4] => -45.098 [5] => -45.984 [6] => -50.855 [7] => -48.531 [8] => -27.566 [9] => -17.238 [10] => -18.204 [11] => -26.955 [12] => -39.384 [13] => -40.37 [14] => -29.506 [15] => -18.627 [16] => -13.304 [17] => -9.958 [18] => -8.328 [19] => -6.813 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.012 [1] => 0.007 [2] => 0.008 [3] => 0.007 [4] => 0.014 [5] => 0.013 [6] => 0.013 [7] => 0.023 [8] => 0.02 [9] => 0.047 [10] => 0.025 [11] => 0.022 [12] => 0.026 [13] => 0.054 [14] => 0.098 [15] => 0.066 [16] => 0.059 [17] => 0.011 [18] => 0.032 [19] => 0.031 ) [turnover] => Array ( [0] => 0.065 [1] => 0.054 [2] => 0.055 [3] => 0.059 [4] => 0.061 [5] => 0.062 [6] => 0.056 [7] => 0.059 [8] => 0.064 [9] => 0.063 [10] => 0.051 [11] => 0.057 [12] => 0.056 [13] => 0.06 [14] => 0.058 [15] => 0.056 [16] => 0.055 [17] => 0.042 [18] => 0.038 [19] => 0.052 ) [CF_Net Income] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.2 [3] => 1.8 [4] => 2.4 [5] => 2.7 [6] => 2.895 [7] => 2.943 [8] => 4.429 [9] => 6.333 [10] => 6.979 [11] => 7.274 [12] => 8.22 [13] => 8.776 [14] => 5.537 [15] => 4.599 [16] => 5.78 [17] => 4.473 [18] => 9.642 [19] => 14.176 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.07 [13] => 0 [14] => 0 [15] => -7.06 [16] => -0.82 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.75 [1] => 3.82 [2] => 3.93 [3] => 4.38 [4] => 5.26 [5] => 5.49 [6] => 7.12 [7] => 6.66 [8] => 8.95 [9] => 11.69 [10] => 13.54 [11] => 12.92 [12] => 14.63 [13] => 16.36 [14] => 13.09 [15] => 11.95 [16] => 13.22 [17] => 10.91 [18] => 15.36 [19] => 18.81 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.8 [3] => 0.7 [4] => 1 [5] => 1.2 [6] => 1.452 [7] => 1.31 [8] => 1.883 [9] => 2.641 [10] => 2.729 [11] => 3.139 [12] => 2.713 [13] => 3.363 [14] => 3.381 [15] => 3.587 [16] => 3.3 [17] => 3.265 [18] => 3.799 [19] => 5.568 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.4 [1] => 1.5 [2] => 1.7 [3] => 3.1 [4] => 3.9 [5] => 4.7 [6] => 4.955 [7] => 6.747 [8] => 6.697 [9] => 8.992 [10] => 9.355 [11] => 10.736 [12] => 12.272 [13] => 14.524 [14] => 13.004 [15] => 11.263 [16] => 17.263 [17] => 13.204 [18] => 17.947 [19] => 25.884 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.7 [3] => 1 [4] => 0.7 [5] => 0.9 [6] => 0.779 [7] => 2.347 [8] => 1.028 [9] => 0.525 [10] => -0.355 [11] => 0.758 [12] => 1.596 [13] => 1.293 [14] => 5.192 [15] => 6.888 [16] => 6.914 [17] => 4.741 [18] => 2.63 [19] => 2.505 ) [Cash Flow_PPE] => Array ( [0] => -0.3 [1] => -2 [2] => -2 [3] => -2 [4] => -3.1 [5] => -3.5 [6] => -1.682 [7] => -1.506 [8] => -1.745 [9] => -1.188 [10] => -3.01 [11] => -6.511 [12] => -9.506 [13] => -11.256 [14] => -4.483 [15] => -1.761 [16] => -1.288 [17] => -3.647 [18] => -10.245 [19] => -14.195 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.564 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 165.678 [18] => 7.044 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -9.665 [13] => 0 [14] => -4.777 [15] => -1.77 [16] => -1.291 [17] => -3.656 [18] => -10.245 [19] => -14.264 ) [Cash Flow from Investing] => Array ( [0] => -10.4 [1] => -11.5 [2] => -35.6 [3] => -34.5 [4] => -37.4 [5] => -36.1 [6] => -35.181 [7] => -34.317 [8] => -16.674 [9] => -66.719 [10] => -59.867 [11] => -58.381 [12] => -105.112 [13] => -77.106 [14] => -95.502 [15] => -41.594 [16] => 27.428 [17] => -47.506 [18] => -5.296 [19] => -38.931 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.4 [3] => 0.3 [4] => 0.7 [5] => 0.4 [6] => -0.264 [7] => -0.017 [8] => 0 [9] => -0.058 [10] => -0.518 [11] => 0.185 [12] => -0.687 [13] => -0.114 [14] => -0.504 [15] => 32.448 [16] => 4.768 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.615 [13] => 0 [14] => 0 [15] => 32.448 [16] => 4.768 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.1 [1] => -0.3 [2] => 0.5 [3] => 1.7 [4] => 0.2 [5] => 3.6 [6] => -1.417 [7] => 3.22 [8] => -0.863 [9] => 14.021 [10] => -3.155 [11] => -10.68 [12] => 8.393 [13] => 20.592 [14] => -4.4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 23.943 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 19.954 [16] => 0 [17] => 12 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.1 [2] => -0.3 [3] => -0.5 [4] => -0.6 [5] => -0.5 [6] => -0.638 [7] => -0.614 [8] => -0.58 [9] => -0.771 [10] => -1.086 [11] => -1.364 [12] => -1.491 [13] => -1.753 [14] => -2.112 [15] => -2.967 [16] => -3.508 [17] => -3.663 [18] => -4.511 [19] => -4.839 ) [Cash from Financing] => Array ( [0] => 6.2 [1] => 27.5 [2] => 33.2 [3] => 29.8 [4] => 30.2 [5] => 25.3 [6] => 65.537 [7] => 13.619 [8] => 1.595 [9] => 44.095 [10] => 54.068 [11] => 82.685 [12] => 97.807 [13] => 36.051 [14] => 76.411 [15] => 28.896 [16] => 23.865 [17] => 25.698 [18] => -22.381 [19] => -0.795 ) [Other Financing] => Array ( [0] => 6.2 [1] => 27.8 [2] => 32.6 [3] => 28.3 [4] => 29.9 [5] => 21.8 [6] => 67.856 [7] => 11.03 [8] => 3.038 [9] => 30.903 [10] => 58.827 [11] => 94.544 [12] => 91.592 [13] => 17.326 [14] => 83.427 [15] => -20.539 [16] => 22.605 [17] => 17.361 [18] => -17.87 [19] => -19.899 ) [Net Change in Cash] => Array ( [0] => -1.8 [1] => 17.5 [2] => -0.7 [3] => -1.6 [4] => -3.2 [5] => -6.1 [6] => 35.311 [7] => -13.951 [8] => -8.381 [9] => -13.632 [10] => 3.556 [11] => 35.04 [12] => 4.967 [13] => -26.532 [14] => -6.087 [15] => -1.435 [16] => 68.556 [17] => -8.604 [18] => -9.73 [19] => -13.842 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => 0 [2] => -4.21884749358E-15 [3] => -2.22044604925E-15 [4] => 0.1 [5] => 2.6645352591E-15 [6] => -8.881784197E-15 [7] => 0 [8] => 0.000999999999999 [9] => -3.5527136788E-15 [10] => -3.5527136788E-15 [11] => -3.5527136788E-15 [12] => -8.881784197E-15 [13] => -0.001 [14] => -8.881784197E-15 [15] => 1.7763568394E-15 [16] => 0 [17] => 0 [18] => 0 [19] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => 2.4 [1] => 1.5 [2] => 1.7 [3] => 3.1 [4] => 3.9 [5] => 4.7 [6] => 4.955 [7] => 6.747 [8] => 6.697 [9] => 8.992 [10] => 9.355 [11] => 10.736 [12] => 2.607 [13] => 14.524 [14] => 8.227 [15] => 9.493 [16] => 15.972 [17] => 9.548 [18] => 7.702 [19] => 11.62 ) [CF_Net Income_pct] => Array ( [0] => 45.83 [1] => 80.00 [2] => 70.59 [3] => 58.06 [4] => 61.54 [5] => 57.45 [6] => 58.43 [7] => 43.62 [8] => 66.13 [9] => 70.43 [10] => 74.60 [11] => 67.75 [12] => 66.98 [13] => 60.42 [14] => 42.58 [15] => 40.83 [16] => 33.48 [17] => 33.88 [18] => 53.72 [19] => 54.77 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 2 [9] => 3 [10] => 3 [11] => 3 [12] => 3 [13] => 3 [14] => 3 [15] => 4 [16] => 3 [17] => 3 [18] => 4 [19] => 6 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -78.76 [13] => 0.00 [14] => -36.73 [15] => -15.72 [16] => -7.48 [17] => -27.69 [18] => -57.08 [19] => -55.11 ) [Cash Flow from Investing_pct] => Array ( [0] => -433.33 [1] => -766.67 [2] => -2,094.12 [3] => -1,112.90 [4] => -958.97 [5] => -768.09 [6] => -710.01 [7] => -508.63 [8] => -248.98 [9] => -741.98 [10] => -639.95 [11] => -543.79 [12] => -856.52 [13] => -530.89 [14] => -734.40 [15] => -369.30 [16] => 158.88 [17] => -359.78 [18] => -29.51 [19] => -150.41 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.17 [1] => 6.67 [2] => 23.53 [3] => 9.68 [4] => 17.95 [5] => 8.51 [6] => -5.33 [7] => -0.25 [8] => 0.00 [9] => -0.65 [10] => -5.54 [11] => 1.72 [12] => -5.60 [13] => -0.78 [14] => -3.88 [15] => 288.09 [16] => 27.62 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -4.17 [1] => -20.00 [2] => 29.41 [3] => 54.84 [4] => 5.13 [5] => 76.60 [6] => -28.60 [7] => 47.72 [8] => -12.89 [9] => 155.93 [10] => -33.73 [11] => -99.48 [12] => 68.39 [13] => 141.78 [14] => -33.84 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 92.50 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -6.67 [2] => -17.65 [3] => -16.13 [4] => -15.38 [5] => -10.64 [6] => -12.88 [7] => -9.10 [8] => -8.66 [9] => -8.57 [10] => -11.61 [11] => -12.70 [12] => -12.15 [13] => -12.07 [14] => -16.24 [15] => -26.34 [16] => -20.32 [17] => -27.74 [18] => -25.14 [19] => -18.69 ) [Other Financing_pct] => Array ( [0] => 258.33 [1] => 1,833.33 [2] => 1,952.94 [3] => 961.29 [4] => 774.36 [5] => 538.30 [6] => 1,322.64 [7] => 201.85 [8] => 23.82 [9] => 490.38 [10] => 577.96 [11] => 770.17 [12] => 796.99 [13] => 248.22 [14] => 587.60 [15] => 256.56 [16] => 138.24 [17] => 194.62 [18] => -124.71 [19] => -3.07 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => -20.00 [2] => 35.29 [3] => 48.39 [4] => 7.69 [5] => 74.47 [6] => -46.80 [7] => 38.37 [8] => -21.55 [9] => 146.71 [10] => -50.87 [11] => -110.46 [12] => 50.64 [13] => 128.92 [14] => -53.95 [15] => 261.75 [16] => 7.30 [17] => -27.74 [18] => -25.14 [19] => 73.81 ) [Net Change in Cash_pct] => Array ( [0] => -75.00 [1] => 1,166.67 [2] => -41.18 [3] => -51.61 [4] => -82.05 [5] => -129.79 [6] => 712.63 [7] => -206.77 [8] => -125.15 [9] => -151.60 [10] => 38.01 [11] => 326.38 [12] => 40.47 [13] => -182.68 [14] => -46.81 [15] => -12.74 [16] => 397.13 [17] => -65.16 [18] => -54.22 [19] => -53.48 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 21.24 [13] => 100.00 [14] => 63.27 [15] => 84.28 [16] => 92.52 [17] => 72.31 [18] => 42.92 [19] => 44.89 ) [per share rev] => Array ( [0] => 1.65 [1] => 1.3 [2] => 2.29 [3] => 2.47 [4] => 2.78 [5] => 3 [6] => 3.48 [7] => 3.74 [8] => 4.14 [9] => 4.54 [10] => 5.05 [11] => 6.03 [12] => 6.78 [13] => 7.66 [14] => 8.22 [15] => 8.21 [16] => 5.72 [17] => 5.95 [18] => 6.66 [19] => 8.09 ) [per share eps] => Array ( [0] => 0.267 [1] => 0.193 [2] => 0.227 [3] => 0.309 [4] => 0.418 [5] => 0.453 [6] => 0.479 [7] => 0.504 [8] => 0.754 [9] => 1.058 [10] => 1.128 [11] => 1.095 [12] => 1.24 [13] => 1.32 [14] => 0.83 [15] => 0.51 [16] => 0.47 [17] => 0.27 [18] => 0.77 [19] => 1.12 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.19 [2] => 0.23 [3] => 0.31 [4] => 0.42 [5] => 0.45 [6] => 0.48 [7] => 0.5 [8] => 0.75 [9] => 1.06 [10] => 1.13 [11] => 1.1 [12] => 1.24 [13] => 1.32 [14] => 0.84 [15] => 0.51 [16] => 0.47 [17] => 0.27 [18] => 0.77 [19] => 1.08 ) [per share_freecashflow] => Array ( [0] => 0.58 [1] => 0.24 [2] => 0.39 [3] => 0.6 [4] => 0.71 [5] => 0.82 [6] => 0.9 [7] => 1.18 [8] => 1.14 [9] => 1.5 [10] => 1.51 [11] => 1.62 [12] => 0.39 [13] => 2.19 [14] => 1.24 [15] => 1.42 [16] => 1.64 [17] => 0.97 [18] => 0.73 [19] => 0.98 ) [ROE] => Array ( [0] => 20.37 [1] => 11.54 [2] => 10.53 [3] => 13.95 [4] => 15.29 [5] => 15.98 [6] => 14.58 [7] => 13.01 [8] => 16.33 [9] => 19.65 [10] => 14.37 [11] => 13.68 [12] => 13.76 [13] => 12.82 [14] => 7.58 [15] => 3.56 [16] => 4.23 [17] => 2.76 [18] => 5.1 [19] => 7.43 ) [payout] => Array ( [0] => 0 [1] => 0.14 [2] => 0.278 [3] => 0.246 [4] => 0.218 [5] => 0.223 [6] => 0.211 [7] => 0.2 [8] => 0.134 [9] => 0.111 [10] => 0.125 [11] => 0.159 [12] => 0.156 [13] => 0.19 [14] => 0.386 [15] => 0.549 [16] => 0.596 [17] => 1.037 [18] => 0.364 [19] => 0.277 ) [ROA] => Array ( [0] => 1.06 [1] => 0.79 [2] => 0.65 [3] => 0.83 [4] => 0.96 [5] => 0.98 [6] => 0.84 [7] => 0.81 [8] => 1.16 [9] => 1.46 [10] => 1.14 [11] => 1.04 [12] => 1.02 [13] => 1.03 [14] => 0.59 [15] => 0.47 [16] => 0.58 [17] => 0.32 [18] => 0.52 [19] => 0.77 ) [ROC_capital] => Array ( [0] => -7.2 [1] => -22.7 [2] => -21.4 [3] => -18.4 [4] => -6.6 [5] => -4.5 [6] => -5.946 [7] => -8.544 [8] => -8.075 [9] => -4.739 [10] => -1.939 [11] => -7.61 [12] => -5.448 [13] => 8.061 [14] => -2.894 [15] => -20.446 [16] => -68.472 [17] => -50.259 [18] => -18.994 [19] => 8.17 ) [ROC_JOEL_capital] => Array ( [0] => 2.1 [1] => 4.5 [2] => 5.8 [3] => 7 [4] => 9.1 [5] => 11.4 [6] => 12.186 [7] => 12.31 [8] => 12.496 [9] => 11.984 [10] => 19.338 [11] => 23.606 [12] => 30.609 [13] => 39.229 [14] => 40.58 [15] => 38.737 [16] => 36.592 [17] => 44.598 [18] => 63.461 [19] => 72.343 ) [ROC_JOEL] => Array ( [0] => 80.95 [1] => 40 [2] => 27.59 [3] => 32.86 [4] => 36.26 [5] => 31.4 [6] => 31.56 [7] => 30.94 [8] => 46.87 [9] => 72 [10] => 48.72 [11] => 41.14 [12] => 0 [13] => 28.18 [14] => 14.75 [15] => 12.2 [16] => 18.44 [17] => 11.29 [18] => 21.15 [19] => 28.1 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 25 [1] => 20.99 [2] => 15.84 [3] => 18.75 [4] => 20.92 [5] => 20.95 [6] => 19.98 [7] => 17.76 [8] => 24.07 [9] => 31.78 [10] => 30.13 [11] => 24.27 [12] => 24.37 [13] => 21.73 [14] => 10.98 [15] => 8.61 [16] => 12.14 [17] => 8.64 [18] => 19.14 [19] => 21.18 ) [operatingmargin] => Array ( [0] => 25 [1] => 22.22 [2] => 15.84 [3] => 17.97 [4] => 21.57 [5] => 20.84 [6] => 19.98 [7] => 17.76 [8] => 24.07 [9] => 31.78 [10] => 30.13 [11] => 24.27 [12] => 0 [13] => 21.73 [14] => 10.98 [15] => 8.61 [16] => 12.14 [17] => 8.64 [18] => 19.14 [19] => 21.18 ) [netmargin] => Array ( [0] => 16.18 [1] => 14.81 [2] => 11.88 [3] => 14.06 [4] => 15.69 [5] => 15.72 [6] => 15.04 [7] => 13.72 [8] => 18.2 [9] => 23.33 [10] => 22.32 [11] => 18.18 [12] => 18.3 [13] => 17.25 [14] => 10.16 [15] => 8.38 [16] => 10.4 [17] => 7.68 [18] => 13.75 [19] => 14.77 ) [pettm] => Array ( [0] => 7.370 [1] => 15.090 [2] => 14.280 [3] => 23.470 [4] => 13.220 [5] => 9.990 [6] => 9.170 [7] => 11.880 [8] => 11.640 [9] => 16.480 [10] => 16.670 [11] => 18.690 [12] => 23.970 [13] => 17.950 [14] => 15.380 [15] => 27.310 [16] => 32.680 [17] => 48.540 [18] => 21.260 [19] => 16.050 ) [penri] => Array ( [0] => 0.00 [1] => 14.96 [2] => 13.14 [3] => 23.02 [4] => 12.74 [5] => 9.86 [6] => 9.05 [7] => 11.69 [8] => 11.69 [9] => 16.47 [10] => 16.59 [11] => 18.69 [12] => 23.93 [13] => 17.92 [14] => 15.36 [15] => 27.25 [16] => 32.00 [17] => 46.46 [18] => 21.23 [19] => 16.54 ) [pe] => Array ( [0] => 7.370 [1] => 15.090 [2] => 14.280 [3] => 23.470 [4] => 13.220 [5] => 9.990 [6] => 9.170 [7] => 11.880 [8] => 11.640 [9] => 16.480 [10] => 16.670 [11] => 18.690 [12] => 23.970 [13] => 17.950 [14] => 15.380 [15] => 27.310 [16] => 32.680 [17] => 48.540 [18] => 21.260 [19] => 16.050 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.080 [7] => 1.640 [8] => 1.900 [9] => 3.170 [10] => 3.090 [11] => 3.100 [12] => 3.900 [13] => 2.590 [14] => 1.330 [15] => 0.800 [16] => 1.170 [17] => 1.000 [18] => 1.250 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.57 [6] => 10.56 [7] => 8.93 [8] => 8.33 [9] => 17.31 [10] => 28.36 [11] => 27.27 [12] => 22.72 [13] => 7.22 [14] => 14.86 [15] => 3.28 [16] => 0 [17] => 0 [18] => 0 [19] => 12.25 ) [pfcf] => Array ( [0] => 3.640 [1] => 14.960 [2] => 9.660 [3] => 12.300 [4] => 8.010 [5] => 5.810 [6] => 5.050 [7] => 4.990 [8] => 7.690 [9] => 11.640 [10] => 12.360 [11] => 12.620 [12] => 82.430 [13] => 10.790 [14] => 10.370 [15] => 9.590 [16] => 9.370 [17] => 13.410 [18] => 22.400 [19] => 18.040 ) [ps] => Array ( [0] => 4.390 [1] => 2.290 [2] => 1.680 [3] => 3.100 [4] => 2.050 [5] => 1.560 [6] => 1.280 [7] => 1.590 [8] => 2.830 [9] => 3.840 [10] => 3.750 [11] => 3.400 [12] => 4.380 [13] => 3.090 [14] => 1.560 [15] => 1.690 [16] => 2.690 [17] => 2.190 [18] => 2.450 [19] => 2.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.52 [6] => 0.56 [7] => 0.71 [8] => 0.818 [9] => 0.93 [10] => 1.09 [11] => 1.24 [12] => 1.394 [13] => 1.232 [14] => 1.436 [15] => 1.382 [16] => 1.366 [17] => 1.368 [18] => 1.49 [19] => 1.204 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.970 [6] => 22.010 [7] => 17.860 [8] => 11.110 [9] => 16.330 [10] => 24.880 [11] => 24.790 [12] => 18.320 [13] => 2.480 [14] => -3.920 [15] => -9.840 [16] => -14.260 [17] => -16.830 [18] => -6.790 [19] => 11.340 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.300 [6] => 34.710 [7] => 31.970 [8] => 25.110 [9] => 26.940 [10] => 31.120 [11] => 31.350 [12] => 25.100 [13] => 6.630 [14] => 2.240 [15] => 1.000 [16] => -4.430 [17] => -7.920 [18] => 4.660 [19] => 18.700 ) [zscore] => Array ( [0] => 0.070 [1] => 0.100 [2] => 0.070 [3] => 0.110 [4] => 0.090 [5] => 0.100 [6] => 0.070 [7] => 0.090 [8] => 0.170 [9] => 0.280 [10] => 0.230 [11] => 0.200 [12] => 0.220 [13] => 0.170 [14] => 0.120 [15] => 0.160 [16] => 0.190 [17] => 0.130 [18] => 0.140 [19] => 0.180 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 6 [5] => 4 [6] => 5 [7] => 3 [8] => 6 [9] => 5 [10] => 5 [11] => 5 [12] => 4 [13] => 3 [14] => 5 [15] => 4 [16] => 5 [17] => 5 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.29 [7] => 0.37 [8] => 0.51 [9] => 0.64 [10] => 0.76 [11] => 0.88 [12] => 1.02 [13] => 1.19 [14] => 1.18 [15] => 1.09 [16] => 0.97 [17] => 0.83 [18] => 0.73 [19] => 0.68 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.180 [6] => 10.060 [7] => 13.030 [8] => 17.150 [9] => 27.400 [10] => 24.730 [11] => 23.240 [12] => 29.070 [13] => 19.630 [14] => 10.850 [15] => 12.800 [16] => 15.910 [17] => 15.760 [18] => 22.270 [19] => 26.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.780 [6] => 11.240 [7] => 12.450 [8] => 11.590 [9] => 13.790 [10] => 15.540 [11] => 18.060 [12] => 18.370 [13] => 20.220 [14] => 23.580 [15] => 27.940 [16] => 21.280 [17] => 22.570 [18] => 24.080 [19] => 21.190 ) [medpsvalue] => Array ( [0] => 1.14 [1] => 3.62 [2] => 4.7 [3] => 5.54 [4] => 6.6 [5] => 6.99 [6] => 8.17 [7] => 8.87 [8] => 7.47 [9] => 10.94 [10] => 12.15 [11] => 14.58 [12] => 16.32 [13] => 18.17 [14] => 19.71 [15] => 19.79 [16] => 13.76 [17] => 14.32 [18] => 16.05 [19] => 19.52 ) [ev2rev] => Array ( [0] => 0.890 [1] => -1.280 [2] => -0.660 [3] => 1.270 [4] => 1.180 [5] => 1.140 [6] => 0.650 [7] => 1.090 [8] => 2.180 [9] => 3.930 [10] => 3.450 [11] => 3.060 [12] => 4.120 [13] => 3.420 [14] => 2.560 [15] => 2.890 [16] => 2.390 [17] => 1.720 [18] => 2.970 [19] => 2.790 ) [ev2ebitda] => Array ( [0] => 0.480 [1] => -4.650 [2] => -2.790 [3] => 5.760 [4] => 4.200 [5] => 4.030 [6] => 2.350 [7] => 4.580 [8] => 6.410 [9] => 9.480 [10] => 8.880 [11] => 9.540 [12] => 16.170 [13] => 12.070 [14] => 14.920 [15] => 19.080 [16] => 13.210 [17] => 12.050 [18] => 12.110 [19] => 10.340 ) [ev2ebit] => Array ( [0] => 4.760 [1] => -6.020 [2] => -4.190 [3] => 7.680 [4] => 5.470 [5] => 5.340 [6] => 3.230 [7] => 6.150 [8] => 9.180 [9] => 12.380 [10] => 11.460 [11] => 12.630 [12] => 16.920 [13] => 15.750 [14] => 23.350 [15] => 33.570 [16] => 19.680 [17] => 19.870 [18] => 15.540 [19] => 13.170 ) [earning_yield_greenblatt] => Array ( [0] => 21.01 [1] => 0 [2] => 0 [3] => 13.02 [4] => 18.28 [5] => 18.73 [6] => 30.96 [7] => 16.26 [8] => 10.89 [9] => 8.08 [10] => 8.73 [11] => 7.92 [12] => 5.91 [13] => 6.35 [14] => 4.28 [15] => 2.98 [16] => 5.08 [17] => 5.03 [18] => 6.44 [19] => 7.59 ) [p2medpsvalue] => Array ( [0] => 1.69 [1] => 0.95 [2] => 0.7 [3] => 1.29 [4] => 0.85 [5] => 0.65 [6] => 0.53 [7] => 0.66 [8] => 1.17 [9] => 1.6 [10] => 1.56 [11] => 1.41 [12] => 1.82 [13] => 1.28 [14] => 0.65 [15] => 0.7 [16] => 1.12 [17] => 0.91 [18] => 1.02 [19] => 0.91 ) [p2grahamnumber] => Array ( [0] => 0.7 [1] => 0.9 [2] => 0.84 [3] => 1.63 [4] => 1.07 [5] => 0.83 [6] => 0.61 [7] => 0.88 [8] => 0.98 [9] => 1.49 [10] => 1.4 [11] => 1.59 [12] => 2.03 [13] => 1.42 [14] => 0.97 [15] => 1.16 [16] => 1.16 [17] => 1.19 [18] => 1.06 [19] => 0.95 ) [p2tangible_book] => Array ( [0] => 1.53 [1] => 1.47 [2] => 1.68 [3] => 3.55 [4] => 2.32 [5] => 1.84 [6] => 1.24 [7] => 1.52 [8] => 1.89 [9] => 3.16 [10] => 2.79 [11] => 3.11 [12] => 3.91 [13] => 2.61 [14] => 1.37 [15] => 1.29 [16] => 1.39 [17] => 1.39 [18] => 1.93 [19] => 2.04 ) [pb] => Array ( [0] => 1.47 [1] => 1.43 [2] => 1.63 [3] => 3.48 [4] => 2.29 [5] => 1.77 [6] => 1.2 [7] => 1.49 [8] => 1.86 [9] => 3.12 [10] => 2.26 [11] => 2.51 [12] => 3.26 [13] => 2.24 [14] => 1.18 [15] => 1.18 [16] => 1.27 [17] => 1.05 [18] => 1.25 [19] => 1.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6.8 [1] => 8.1 [2] => 10.1 [3] => 12.8 [4] => 15.3 [5] => 17.18 [6] => 19.245 [7] => 21.448 [8] => 24.338 [9] => 27.149 [10] => 31.273 [11] => 40.018 [12] => 44.922 [13] => 50.865 [14] => 54.515 [15] => 54.867 [16] => 55.586 [17] => 58.266 [18] => 70.126 [19] => 95.983 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.106 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2 [1] => 3.2 [2] => 4.5 [3] => 5.9 [4] => 6.9 [5] => 7.9 [6] => 9.787 [7] => 10.409 [8] => 6.709 [9] => 4.68 [10] => 5.693 [11] => 10.787 [12] => 17.692 [13] => 20.534 [14] => 16.085 [15] => 10.22 [16] => 7.395 [17] => 5.802 [18] => 5.84 [19] => 6.539 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.309 [15] => 4.902 [16] => 5.062 [17] => 5.637 [18] => 8.31 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 59.6 [1] => 77.8 [2] => 93.7 [3] => 129.5 [4] => 153.6 [5] => 168.5 [6] => 202.309 [7] => 211.685 [8] => 224.161 [9] => 259.083 [10] => 382.621 [11] => 438.439 [12] => 494.069 [13] => 563.894 [14] => 601.369 [15] => 577.047 [16] => 571.999 [17] => 739.029 [18] => 1039.57 [19] => 1128.775 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.6 [1] => 26.1 [2] => 25.8 [3] => 23.8 [4] => 14 [5] => 14 [6] => 15.767 [7] => 18.656 [8] => 18.068 [9] => 13.84 [10] => 17.397 [11] => 26.297 [12] => 30.565 [13] => 25.419 [14] => 33.809 [15] => 49.473 [16] => 95.374 [17] => 83.613 [18] => 67.454 [19] => 57.481 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 92.4 [1] => 119.2 [2] => 151.9 [3] => 184.5 [4] => 224.8 [5] => 248.8 [6] => 315.562 [7] => 330.184 [8] => 349.188 [9] => 403.558 [10] => 560.298 [11] => 633.735 [12] => 728.399 [13] => 773.9 [14] => 847.465 [15] => 869.641 [16] => 856.359 [17] => 1230.832 [18] => 1662.294 [19] => 1664.532 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.7 [6] => 1.007 [7] => 1.057 [8] => 0.705 [9] => 0.558 [10] => 0.751 [11] => 0.937 [12] => 1.197 [13] => 1.314 [14] => 1.227 [15] => 0.765 [16] => 0.616 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 0 [5] => 0.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 25 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 97.2 [1] => 139.5 [2] => 171.9 [3] => 200.5 [4] => 230 [5] => 255 [6] => 320.853 [7] => 331.664 [8] => 347.295 [9] => 379.786 [10] => 545.299 [11] => 629.227 [12] => 722.966 [13] => 738.091 [14] => 771.203 [15] => 777.876 [16] => 805.779 [17] => 1219.454 [18] => 1603.975 [19] => 1578.324 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 5.2 [1] => 6.3 [2] => 7.3 [3] => 9 [4] => 10.8 [5] => 12.3 [6] => 13.765 [7] => 13.839 [8] => 16.018 [9] => 19.001 [10] => 21.061 [11] => 26.789 [12] => 0 [13] => 35.43 [14] => 34.832 [15] => 34.371 [16] => 35.709 [17] => 41.28 [18] => 53.132 [19] => 73.614 ) [IS_NetInterestIncome] => Array ( [0] => 5.4 [1] => 6.5 [2] => 8 [3] => 9.9 [4] => 11.8 [5] => 13.2 [6] => 14.662 [7] => 16.015 [8] => 17.417 [9] => 19.551 [10] => 22.052 [11] => 27.768 [12] => 32.543 [13] => 36.605 [14] => 39.387 [15] => 39.821 [16] => 40.729 [17] => 45.205 [18] => 55.182 [19] => 76.664 ) [IS_CreditLossesProvision] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.7 [3] => 0.9 [4] => 1 [5] => 0.9 [6] => 0.897 [7] => 2.176 [8] => 1.398 [9] => 0.55 [10] => 0.991 [11] => 0.98 [12] => 0.85 [13] => 1.175 [14] => 4.555 [15] => 5.45 [16] => 5.02 [17] => 3.925 [18] => 2.05 [19] => 3.05 ) [IS_NonInterestIncome] => Array ( [0] => 1.4 [1] => 1.6 [2] => 2.1 [3] => 2.9 [4] => 3.5 [5] => 3.98 [6] => 4.583 [7] => 5.433 [8] => 6.921 [9] => 7.598 [10] => 9.221 [11] => 12.25 [12] => 12.379 [13] => 14.259 [14] => 15.128 [15] => 15.046 [16] => 14.857 [17] => 13.061 [18] => 14.944 [19] => 19.319 ) [IS_otherExpense_bank] => Array ( [0] => 2 [1] => 2.5 [2] => 3.3 [3] => 4.4 [4] => 4.7 [5] => 5.5 [6] => 6.22 [7] => 6.852 [8] => 7.096 [9] => 6.681 [10] => 7.911 [11] => 12.364 [12] => 30.411 [13] => 15.325 [14] => 18.291 [15] => 18.133 [16] => 18.701 [17] => 23.02 [18] => 24.584 [19] => 30.457 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.6 [5] => 0.9 [6] => 34.1 [7] => 17.3 [8] => 9.4 [9] => 0 [10] => 0 [11] => 26.14 [12] => -30.565 [13] => 5.454 [14] => 0 [15] => 0 [16] => 1.697 [17] => 0.4 [18] => 7 [19] => 2.25 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 31.7 [1] => 40.6 [2] => 56.8 [3] => 53.7 [4] => 63.1 [5] => 77 [6] => 77.581 [7] => 99.365 [8] => 112.974 [9] => 141.593 [10] => 168.666 [11] => 159.04 [12] => 0 [13] => 196.219 [14] => 236.743 [15] => 279.753 [16] => 270.459 [17] => 473.35 [18] => 586.451 [19] => 508.714 ) [BS_other_assets_Bank] => Array ( [0] => 1.1 [1] => 0.8 [2] => 1.4 [3] => 1.3 [4] => 1.5 [5] => 2.4 [6] => 1.572 [7] => 1.834 [8] => 2.653 [9] => 2.882 [10] => 9.011 [11] => 10.116 [12] => 264.895 [13] => 8.333 [14] => 9.353 [15] => 12.841 [16] => 12.204 [17] => 18.053 [18] => 29.273 [19] => 24.793 ) [BS_TotalDeposits] => Array ( [0] => 96.5 [1] => 139.1 [2] => 171.6 [3] => 200.1 [4] => 230 [5] => 251.7 [6] => 319.547 [7] => 330.577 [8] => 343.475 [9] => 374.388 [10] => 530.383 [11] => 624.938 [12] => 716.18 [13] => 733.517 [14] => 766.704 [15] => 773.285 [16] => 800.772 [17] => 1164.806 [18] => 1551.904 [19] => 1518.803 ) [BS_other_liabilities_bank] => Array ( [0] => 0.7 [1] => 0.4 [2] => 0.3 [3] => 0.4 [4] => -5.77315972805E-15 [5] => 3.3 [6] => 1.306 [7] => 1.087 [8] => 3.82 [9] => 5.398 [10] => 14.916 [11] => 4.289 [12] => 6.786 [13] => 4.574 [14] => 4.499 [15] => 4.591 [16] => 5.007 [17] => 54.648 [18] => 52.071 [19] => 59.521 ) [cash2debt] => Array ( [0] => 7.167 [1] => 26.1 [2] => 17.2 [3] => 7.438 [4] => 4 [5] => 3.415 [6] => 3.39 [7] => 2.213 [8] => 2.387 [9] => 0.688 [10] => 1.125 [11] => 1.7 [12] => 1.448 [13] => 0.55 [14] => 0.37 [15] => 0.77 [16] => 1.609 [17] => 5.407 [18] => 1.153 [19] => 0.7 ) [interest_coverage] => Array ( [0] => 0.85 [1] => 0.56 [2] => 0.36 [3] => 0.39 [4] => 0.48 [5] => 0.45 [6] => 0.39 [7] => 0.37 [8] => 0.87 [9] => 1.84 [10] => 1.66 [11] => 0.9 [12] => 0 [13] => 0.54 [14] => 0.37 [15] => 0.46 [16] => 0.91 [17] => 0.87 [18] => 2.3 [19] => 3.11 ) [loanlosscoverage] => Array ( [0] => 8.5 [1] => 9 [2] => 2.29 [3] => 2.56 [4] => 3.3 [5] => 3.98 [6] => 4.29 [7] => 1.75 [8] => 4.19 [9] => 15.69 [10] => 9.51 [11] => 9.91 [12] => 0 [13] => 9.41 [14] => 1.31 [15] => 0.87 [16] => 1.34 [17] => 1.28 [18] => 6.55 [19] => 6.66 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.6 [1] => -0.5 [2] => -0.4 [3] => -0.6 [4] => -0.8 [5] => -0.9 [6] => -0.951 [7] => -0.866 [8] => -1.428 [9] => -2.294 [10] => -2.442 [11] => -2.438 [12] => -2.728 [13] => -2.279 [14] => -0.449 [15] => -0.125 [16] => -0.968 [17] => -0.564 [18] => -3.779 [19] => -6.151 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12.432 [16] => 13.274 [17] => 17.004 [18] => 17.063 [19] => 20.913 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.2 [3] => 1.8 [4] => 2.4 [5] => 2.7 [6] => 2.895 [7] => 2.943 [8] => 4.429 [9] => 6.333 [10] => 6.979 [11] => 7.274 [12] => 8.22 [13] => 8.776 [14] => 5.537 [15] => 4.599 [16] => 5.78 [17] => 4.473 [18] => 9.642 [19] => 14.176 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.267 [1] => 0.193 [2] => 0.227 [3] => 0.309 [4] => 0.418 [5] => 0.453 [6] => 0.479 [7] => 0.504 [8] => 0.754 [9] => 1.058 [10] => 1.128 [11] => 1.095 [12] => 1.24 [13] => 1.32 [14] => 0.83 [15] => 0.51 [16] => 0.47 [17] => 0.27 [18] => 0.77 [19] => 1.12 ) [eps_basic] => Array ( [0] => 0.267 [1] => 0.208 [2] => 0.245 [3] => 0.346 [4] => 0.479 [5] => 0.519 [6] => 0.539 [7] => 0.544 [8] => 0.77 [9] => 1.103 [10] => 1.181 [11] => 1.133 [12] => 1.26 [13] => 1.34 [14] => 0.84 [15] => 0.51 [16] => 0.47 [17] => 0.27 [18] => 0.77 [19] => 1.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 8.6 [1] => 26.1 [2] => 25.8 [3] => 23.8 [4] => 14 [5] => 14 [6] => 15.767 [7] => 18.656 [8] => 18.068 [9] => 13.84 [10] => 17.397 [11] => 26.297 [12] => 30.565 [13] => 25.419 [14] => 33.809 [15] => 49.473 [16] => 95.374 [17] => 83.613 [18] => 67.454 [19] => 57.481 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.309 [15] => 4.902 [16] => 5.062 [17] => 5.637 [18] => 8.31 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.958 [15] => 7.958 [16] => 7.958 [17] => 9.521 [18] => 14.949 [19] => 16.771 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.473 [15] => 23.157 [16] => 23.338 [17] => 29.296 [18] => 40.505 [19] => 46.091 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.258 [15] => 18.095 [16] => 17.982 [17] => 20.142 [18] => 24.587 [19] => 27.543 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.58 [15] => 0.051 [16] => 0.214 [17] => 0.706 [18] => 1.562 [19] => 4.489 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 57.533 [15] => 58.836 [16] => 58.741 [17] => 69.671 [18] => 91.65 [19] => 105.04 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -16.953 [15] => -20.099 [16] => -22.149 [17] => -25.073 [18] => -28.189 [19] => -32.697 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.7 [6] => 1.007 [7] => 1.057 [8] => 0.705 [9] => 0.558 [10] => 0.751 [11] => 0.937 [12] => 1.197 [13] => 1.314 [14] => 1.227 [15] => 0.765 [16] => 0.616 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1.2 [1] => 1 [2] => 1.5 [3] => 1.5 [4] => 3.5 [5] => 3.5 [6] => 4.651 [7] => 8.431 [8] => 7.568 [9] => 20.125 [10] => 15.465 [11] => 15.465 [12] => 21.115 [13] => 46.182 [14] => 91.341 [15] => 64.224 [16] => 59.291 [17] => 15.465 [18] => 58.512 [19] => 57.087 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.2 [3] => 1.8 [4] => 2.4 [5] => 2.7 [6] => 2.895 [7] => 2.943 [8] => 4.429 [9] => 6.333 [10] => 6.979 [11] => 7.274 [12] => 8.22 [13] => 8.776 [14] => 5.537 [15] => 4.599 [16] => 5.78 [17] => 4.473 [18] => 9.642 [19] => 14.176 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.572 [13] => 0 [14] => 0.393 [15] => 0.548 [16] => 0.18 [17] => -0.331 [18] => 0.745 [19] => -0.001 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.26 [13] => 0 [14] => -0.087 [15] => -0.462 [16] => -0.149 [17] => -0.12 [18] => -0.181 [19] => -0.201 ) [ChangeInWorkingCapital] => Array ( [0] => 0.2 [1] => -0.6 [2] => -0.8 [3] => -0.2 [4] => -0.1 [5] => -0.1 [6] => -0.154 [7] => 0.217 [8] => -0.657 [9] => -0.527 [10] => -0.515 [11] => -0.853 [12] => -0.105 [13] => -0.14 [14] => -1.136 [15] => -3.27 [16] => 2.302 [17] => 1.216 [18] => 0.225 [19] => 0.807 ) [CF_DeferredTax] => Array ( [0] => 0.3 [1] => 0.1 [2] => -0.2 [3] => -0.2 [4] => -0.1 [5] => 0 [6] => -0.017 [7] => -0.07 [8] => 0.014 [9] => 0.02 [10] => 0.517 [11] => 0.418 [12] => -0.152 [13] => 1.232 [14] => 0.03 [15] => -0.541 [16] => -1.033 [17] => -0.491 [18] => 1.651 [19] => 2.828 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -9.665 [13] => 0 [14] => -4.777 [15] => -1.77 [16] => -1.291 [17] => -3.656 [18] => -10.245 [19] => -14.264 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.159 [13] => 0 [14] => 0.294 [15] => 0.009 [16] => 0.003 [17] => 0.009 [18] => 0 [19] => 0.069 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 165.678 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3.4 [1] => -14.5 [2] => -25.4 [3] => -33.1 [4] => -23.9 [5] => -29.6 [6] => -16.167 [7] => -59.777 [8] => -57.257 [9] => -113.895 [10] => -50.962 [11] => -44.875 [12] => -91.867 [13] => -30.478 [14] => -97.896 [15] => -122.57 [16] => -26.73 [17] => -251.274 [18] => -138.733 [19] => -97.645 ) [SaleOfInvestment] => Array ( [0] => 4.2 [1] => 11.2 [2] => 9 [3] => 37.3 [4] => 14.7 [5] => 13.6 [6] => 17.064 [7] => 38.531 [8] => 44.797 [9] => 48.251 [10] => 43.272 [11] => 49.501 [12] => 53.388 [13] => 35.312 [14] => 58.33 [15] => 81.933 [16] => 35.538 [17] => 86.448 [18] => 177.972 [19] => 154.368 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -11.2 [1] => -8.2 [2] => -19.2 [3] => -38.7 [4] => -28.2 [5] => -20.1 [6] => -36.078 [7] => -13.071 [8] => -4.214 [9] => -1.075 [10] => -52.177 [11] => -63.007 [12] => -57.127 [13] => -81.94 [14] => -51.453 [15] => 0.804 [16] => 19.908 [17] => -44.711 [18] => -34.29 [19] => -81.459 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.07 [2] => 0.19 [3] => 0.15 [4] => 0.14 [5] => 0.12 [6] => 0.1 [7] => 0.08 [8] => 0.04 [9] => 0.15 [10] => 0.09 [11] => 0.08 [12] => 0.13 [13] => 0.08 [14] => 0.09 [15] => 0.04 [16] => -0.04 [17] => 0.03 [18] => -0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.78 [2] => 1.92 [3] => 1.07 [4] => 1.62 [5] => 2.23 [6] => 2.32 [7] => 1.73 [8] => 1.15 [9] => 0.67 [10] => 0.75 [11] => 0.85 [12] => 0.65 [13] => 1.08 [14] => 2.51 [15] => 2.01 [16] => 1.82 [17] => 2.15 [18] => 1.71 [19] => 1.74 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.78 [2] => -2.04 [3] => -17.49 [4] => -6.22 [5] => -4.25 [6] => 12.99 [7] => -15.43 [8] => 0 [9] => 0 [10] => -0.87 [11] => -11.7 [12] => -1.08 [13] => -0.3 [14] => -3.19 [15] => -37.26 [16] => -4.4 [17] => -7.61 [18] => -7.35 [19] => -0.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -21.21 [2] => 76.15 [3] => 7.86 [4] => 12.55 [5] => 7.91 [6] => 16 [7] => 7.47 [8] => 10.7 [9] => 9.66 [10] => 11.23 [11] => 19.41 [12] => 12.44 [13] => 12.98 [14] => 7.31 [15] => -0.12 [16] => -30.33 [17] => 4.02 [18] => 11.93 [19] => 21.47 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -27.72 [2] => 17.62 [3] => 36.12 [4] => 35.28 [5] => 8.37 [6] => 5.74 [7] => 5.22 [8] => 49.6 [9] => 40.32 [10] => 6.62 [11] => -2.93 [12] => 13.24 [13] => 6.45 [14] => -37.12 [15] => -38.55 [16] => -7.84 [17] => -42.55 [18] => 185.19 [19] => 45.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.429255550718 [6] => 0.411176737846 [7] => 0.654535274356 [8] => 1.05220522052 [9] => 1.0085731782 [10] => 0.666800643087 [11] => 0.753933037515 [12] => 1.30622270742 [13] => 7.22580645161 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.45855379189 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.67 [6] => 0.39 [7] => 0.47 [8] => 0.76 [9] => 1.27 [10] => 1.22 [11] => 1.14 [12] => 1.62 [13] => 1.15 [14] => 0.54 [15] => 0.5 [16] => 0.72 [17] => 0.58 [18] => 0.68 [19] => 0.84 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.43 [6] => 0.41 [7] => 0.65 [8] => 1.05 [9] => 1.01 [10] => 0.67 [11] => 0.75 [12] => 1.31 [13] => 3.23 [14] => 0.86 [15] => 4.24 [16] => 0 [17] => 0 [18] => 0 [19] => 1.46 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 108.87 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 173.51 ) )
Midsouth Bancorp (NYSE:MSL)
Days Inventory
0.00 (As of Mar. 2014)

Midsouth Bancorp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Midsouth Bancorp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Midsouth Bancorp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Midsouth Bancorp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Midsouth Bancorp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Midsouth Bancorp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Midsouth Bancorp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Midsouth Bancorp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/26.812*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Midsouth Bancorp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Midsouth Bancorp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 26.812
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Midsouth Bancorp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Midsouth Bancorp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide