Switch to:
Array ( [fx_rate] => Array ( [0] => 1.387 [1] => 1.545 [2] => 1.478 [3] => 1.513 [4] => 1.572 [5] => 1.578 [6] => 1.322 [7] => 1.247 [8] => 1.177 [9] => 1.129 [10] => 0.975 [11] => 1.185 [12] => 1.055 [13] => 1.018 [14] => 1.02 [15] => 0.987 [16] => 1.036 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 14.65 [1] => 16.75 [2] => 31.06 [3] => 34.69 [4] => 16.20 [5] => 3.48 [6] => 5.30 [7] => 5.00 [8] => 2.53 [9] => 2.31 [10] => 3.55 [11] => 3.15 [12] => 2.00 [13] => 1.33 [14] => 2.15 [15] => 2.30 [16] => 1.37 ) [price_low] => Array ( [0] => 0.00 [1] => 10.75 [2] => 11.70 [3] => 17.55 [4] => 7.20 [5] => 0.66 [6] => 0.30 [7] => 1.88 [8] => 1.85 [9] => 1.36 [10] => 2.19 [11] => 1.95 [12] => 0.87 [13] => 0.80 [14] => 0.78 [15] => 1.37 [16] => 0.49 ) [BS_share] => Array ( [0] => 2.000 [1] => 2.004 [2] => 3.58 [3] => 4.22 [4] => 4.15 [5] => 4.31 [6] => 6.21 [7] => 23.42 [8] => 21.01 [9] => 19.42 [10] => 9.64 [11] => 8.59 [12] => 8.56 [13] => 8.03 [14] => 8.03 [15] => 30.71 [16] => 38.39 ) [Fiscal Year] => Array ( [0] => Sep97 [1] => Sep98 [2] => Sep99 [3] => Sep00 [4] => Sep01 [5] => Sep02 [6] => Sep03 [7] => Sep04 [8] => Sep05 [9] => Sep06 [10] => Sep07 [11] => Sep08 [12] => Sep09 [13] => Sep10 [14] => Sep11 [15] => Sep12 [16] => Sep13 ) [quarter] => Array ( [0] => 199709 [1] => 199809 [2] => 199909 [3] => 200009 [4] => 200109 [5] => 200209 [6] => 200309 [7] => 200409 [8] => 200509 [9] => 200609 [10] => 200709 [11] => 200809 [12] => 200909 [13] => 201009 [14] => 201109 [15] => 201209 [16] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.000 [1] => 2.004 [2] => 2.877 [3] => 0.797 [4] => 4.136 [5] => 4.203 [6] => 5.904 [7] => 17.260 [8] => 22.166 [9] => 20.460 [10] => 13.156 [11] => 9.123 [12] => 8.558 [13] => 8.234 [14] => 8.028 [15] => 22.929 [16] => 33.152 ) [Revenue] => Array ( [0] => 16.8709444845 [1] => 8.73203883495 [2] => 28.2726657645 [3] => 40.1784534038 [4] => 52.6628498728 [5] => 37.4657794677 [6] => 28.5491679274 [7] => 12.7008821171 [8] => 16.624468989 [9] => 8.56687333924 [10] => 18.001025641 [11] => 9.50210970464 [12] => 0.555450236967 [13] => 1.09332023576 [14] => 0 [15] => 9.37993920973 [16] => 27.3996138996 ) [COGS] => Array ( [0] => 10.6705118962 [1] => 0 [2] => 0.00744248985115 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.878419452888 [16] => 2.36583011583 ) [Gross Profit] => Array ( [0] => 6.20043258832 [1] => 8.73203883495 [2] => 28.2801082544 [3] => 40.1784534038 [4] => 52.6628498728 [5] => 37.4657794677 [6] => 28.5491679274 [7] => 12.7008821171 [8] => 16.624468989 [9] => 8.56687333924 [10] => 18.001025641 [11] => 9.50210970464 [12] => 0.555450236967 [13] => 1.09332023576 [14] => 0 [15] => 8.50151975684 [16] => 25.0337837838 ) [SGA] => Array ( [0] => 5.26315789474 [1] => 7.37928802589 [2] => 23.3470906631 [3] => 33.4699272968 [4] => 48.2073791349 [5] => 38.9708491762 [6] => 24.810892587 [7] => 13.3977546111 [8] => 15.8717077315 [9] => 13.0496014172 [10] => 14.8666666667 [11] => 14.3105485232 [12] => 3.94312796209 [13] => 2.91944990177 [14] => 2.53725490196 [15] => 5.24518743668 [16] => 7.29922779923 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 0.144196106705 [1] => 0.366990291262 [2] => 1.39715832206 [3] => 2.38202247191 [4] => 3.79643765903 [5] => 3.28960709759 [6] => 1.80786686838 [7] => 0.917401764234 [8] => 0.820730671198 [9] => 0.708591674048 [10] => 0.767179487179 [11] => 0.62194092827 [12] => 0.257819905213 [13] => 0.0294695481336 [14] => 0.0166666666667 [15] => 3.91185410334 [16] => 10.8658301158 ) [Operating Income] => Array ( [0] => 0.793078586878 [1] => 0.985760517799 [2] => 3.53585926928 [3] => 4.34236615995 [4] => 0.715648854962 [5] => -11.598225602 [6] => 2.21558245083 [7] => -1.59743384122 [8] => -0.0679694137638 [9] => -5.7617360496 [10] => 2.36717948718 [11] => -5.43122362869 [12] => -6.17725118483 [13] => -4.2278978389 [14] => -2.55392156863 [15] => -21.8338399189 [16] => 5.31563706564 ) [other_operating_charges] => Array ( [0] => -0.144196106705 [1] => -0.366990291262 [2] => -1.39715832206 [3] => -2.36615994712 [4] => -3.73982188295 [5] => -10.0931558935 [6] => -1.52269288956 [7] => -0.900561347233 [8] => -0.820730671198 [9] => -1.27900797166 [10] => -0.767179487179 [11] => -0.622784810127 [12] => -2.78957345972 [13] => -2.40176817289 [14] => -0.0166666666667 [15] => -25.0901722391 [16] => -12.4189189189 ) [Month End Stock Price] => Array ( [0] => 13.8 [1] => 13.1 [2] => 21.25 [3] => 27.19 [4] => 7.195 [5] => 0.655 [6] => 4.05 [7] => 2 [8] => 2.08 [9] => 2.28 [10] => 2.91 [11] => 2.03 [12] => 1.38 [13] => 0.922 [14] => 1.779 [15] => 1.38 [16] => 1.37 ) [mktcap] => Array ( [0] => 27.6 [1] => 26.2524 [2] => 76.075 [3] => 114.7418 [4] => 29.85925 [5] => 2.82305 [6] => 25.1505 [7] => 46.84 [8] => 43.7008 [9] => 44.2776 [10] => 28.0524 [11] => 17.4377 [12] => 11.8128 [13] => 7.40366 [14] => 14.28537 [15] => 42.3798 [16] => 52.5943 ) [Cash and Equiv] => Array ( [0] => 1.22566690699 [1] => 2.00647249191 [2] => 10.351826793 [3] => 4.69596827495 [4] => 13.8562340967 [5] => 0.297845373891 [6] => 1.52118003026 [7] => 31.9165998396 [8] => 22.365335599 [9] => 53.875996457 [10] => 29.0882051282 [11] => 16.05907173 [12] => 18.091943128 [13] => 14.8889980354 [14] => 8.03333333333 [15] => 4.79939209726 [16] => 7.90444015444 ) [ev_addition] => Array ( [0] => -1.22566690699 [1] => -1.81229773463 [2] => -7.66035182679 [3] => 2.4626569729 [4] => -6.26844783715 [5] => 2.36755386565 [6] => 7.37594553707 [7] => -31.3889334403 [8] => -22.0586236194 [9] => -53.6527900797 [10] => -26.9005128205 [11] => -16 [12] => -18.0805687204 [13] => -14.047151277 [14] => -8.03333333333 [15] => 50 [16] => 28.8388030888 ) [ev_addition_per_share] => Array ( [0] => -0.613 [1] => -0.904 [2] => -2.14 [3] => 0.584 [4] => -1.51 [5] => 0.549 [6] => 1.188 [7] => -1.34 [8] => -1.05 [9] => -2.763 [10] => -2.791 [11] => -1.863 [12] => -2.112 [13] => -1.749 [14] => -1 [15] => 1.628 [16] => 0.751 ) [ev_per_share] => Array ( [0] => 13.19 [1] => 12.2 [2] => 19.11 [3] => 27.77 [4] => 5.685 [5] => 1.205 [6] => 5.24 [7] => 0.66 [8] => 1.03 [9] => -0.48 [10] => 0.12 [11] => 0.17 [12] => -0.73 [13] => -0.828 [14] => 0.779 [15] => 3.01 [16] => 2.12 ) [ev] => Array ( [0] => 26.374333093 [1] => 24.4401022654 [2] => 68.4146481732 [3] => 117.204456973 [4] => 23.5908021628 [5] => 5.19060386565 [6] => 32.5264455371 [7] => 15.4510665597 [8] => 21.6421763806 [9] => -9.37519007972 [10] => 1.15188717949 [11] => 1.4377 [12] => -6.26776872038 [13] => -6.64349127701 [14] => 6.25203666667 [15] => 92.3798 [16] => 81.4331030888 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.234776725304 [3] => -0.269001982816 [4] => -1.21946564885 [5] => -24.5152091255 [6] => 1.89107413011 [7] => 0.326383319968 [8] => 2.40526762957 [9] => 0.900797165633 [10] => 0.395897435897 [11] => -0.570464135021 [12] => -0.23981042654 [13] => -0.0451866404715 [14] => -5.94215686275 [15] => 0.946301925025 [16] => -2.34845559846 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 1.3552097429 [3] => 2.14937210839 [4] => 0.865139949109 [5] => -3.07604562738 [6] => 0.179273827534 [7] => -0.313552526063 [8] => -0.258283772302 [9] => -0.106288751107 [10] => -0.0451282051282 [11] => 3.11308016878 [12] => 0.531753554502 [13] => 0 [14] => 0 [15] => -1.63019250253 [16] => 0.53861003861 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 3.30175913396 [3] => 4.07336417713 [4] => -0.977099236641 [5] => -36.9030418251 [6] => 2.05824508321 [7] => -4.14755412991 [8] => 2.35344095157 [9] => -4.88219663419 [10] => 2.66358974359 [11] => -5.45907172996 [12] => -6.24739336493 [13] => -4.25933202358 [14] => -6.66176470588 [15] => -22.8459979737 [16] => -1.13127413127 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.0161427357689 [9] => 0 [10] => 1.11487179487 [11] => 0.570464135021 [12] => 0.23981042654 [13] => 0.0451866404715 [14] => 1.84509803922 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.0129449838188 [2] => -0.234776725304 [3] => -0.269001982816 [4] => -0.473282442748 [5] => -0.78897338403 [6] => -2.04841149773 [7] => -2.87650360866 [8] => 0 [9] => -0.0212577502214 [10] => -0.0994871794872 [11] => -0.0278481012658 [12] => -0.0701421800948 [13] => -0.0314341846758 [14] => -0.0107843137255 [15] => -1.48530901722 [16] => -5.2722007722 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.144196106705 [1] => 0.366990291262 [2] => 1.39715832206 [3] => 2.38202247191 [4] => 3.79643765903 [5] => 3.28960709759 [6] => 1.80786686838 [7] => 0.917401764234 [8] => 0.820730671198 [9] => 0.708591674048 [10] => 0.767179487179 [11] => 0.62194092827 [12] => 0.257819905213 [13] => 0.0294695481336 [14] => 0.0166666666667 [15] => 3.91185410334 [16] => 10.8658301158 ) [ReconciledDepreciation] => Array ( [0] => 0.144196106705 [1] => 0.368932038835 [2] => 1.40054127199 [3] => 2.37937871778 [4] => 3.79770992366 [5] => 3.28897338403 [6] => 1.80786686838 [7] => 0.914194065758 [8] => 0.824129141886 [9] => 0.708591674048 [10] => 0.769230769231 [11] => 0.62447257384 [12] => 0.255924170616 [13] => 0.0294695481336 [14] => 0.0196078431373 [15] => 3.91084093212 [16] => 10.8687258687 ) [EBIT] => Array ( [0] => 0.793078586878 [1] => 0.985760517799 [2] => 3.53585926928 [3] => 4.34236615995 [4] => -0.503816793893 [5] => -36.1140684411 [6] => 4.10590015129 [7] => -1.27105052125 [8] => -0.0679694137638 [9] => -4.86093888397 [10] => 2.76307692308 [11] => -5.43122362869 [12] => -6.17725118483 [13] => -4.2278978389 [14] => -6.65098039216 [15] => -21.3606889564 [16] => 4.14092664093 ) [EBITDA_morn] => Array ( [0] => 0.937274693583 [1] => 1.35275080906 [2] => 4.93301759134 [3] => 6.72504957039 [4] => 3.29262086514 [5] => -32.8244613435 [6] => 5.91376701967 [7] => -0.353648757017 [8] => 0.752761257434 [9] => -4.15234720992 [10] => 3.53128205128 [11] => -4.80928270042 [12] => -5.91943127962 [13] => -4.1974459725 [14] => -6.63431372549 [15] => -17.4488348531 [16] => 15.0067567568 ) [EBITDA] => Array ( [0] => 0.937274693583 [1] => 1.35275080906 [2] => 4.93301759134 [3] => 6.72438863186 [4] => 3.29262086514 [5] => -32.8244613435 [6] => 5.91376701967 [7] => -0.353648757017 [8] => 0.752761257434 [9] => -4.15234720992 [10] => 3.53025641026 [11] => -4.80928270042 [12] => -5.91943127962 [13] => -4.19842829077 [14] => -6.63431372549 [15] => -17.4488348531 [16] => 15.0067567568 ) [EBITDA_1] => Array ( [0] => 0.937274693583 [1] => 1.35275080906 [2] => 4.93301759134 [3] => 6.72438863186 [4] => 3.29262086514 [5] => -32.8244613435 [6] => 5.91376701967 [7] => -0.353648757017 [8] => 0.752761257434 [9] => -4.15234720992 [10] => 3.53025641026 [11] => -4.80928270042 [12] => -5.91943127962 [13] => -4.19842829077 [14] => -6.63431372549 [15] => -17.4488348531 [16] => 15.0067567568 ) [DDA_new] => Array ( [0] => 0.144196106705 [1] => 0.368932038835 [2] => 1.40054127199 [3] => 2.37937871778 [4] => 3.79770992366 [5] => 3.28897338403 [6] => 1.80786686838 [7] => 0.914194065758 [8] => 0.824129141886 [9] => 0.708591674048 [10] => 0.769230769231 [11] => 0.62447257384 [12] => 0.255924170616 [13] => 0.0294695481336 [14] => 0.0196078431373 [15] => 3.91084093212 [16] => 10.8687258687 ) [EBITDA_new] => Array ( [0] => 0.937274693583 [1] => 1.35275080906 [2] => 4.93301759134 [3] => 6.72504957039 [4] => 3.29262086514 [5] => -32.8244613435 [6] => 5.91376701967 [7] => -0.353648757017 [8] => 0.752761257434 [9] => -4.15234720992 [10] => 3.53128205128 [11] => -4.80928270042 [12] => -5.91943127962 [13] => -4.1974459725 [14] => -6.63431372549 [15] => -17.4488348531 [16] => 15.0067567568 ) [EBITDA_per_share] => Array ( [0] => 0.47 [1] => 0.68 [2] => 1.71 [3] => 8.44 [4] => 0.8 [5] => -7.81 [6] => 1 [7] => -0.02 [8] => 0.03 [9] => -0.2 [10] => 0.27 [11] => -0.53 [12] => -0.69 [13] => -0.51 [14] => -0.83 [15] => -0.76 [16] => 0.45 ) [Operating_Income_per_share] => Array ( [0] => 0.4 [1] => 0.49 [2] => 1.23 [3] => 5.45 [4] => 0.17 [5] => -2.76 [6] => 0.38 [7] => -0.09 [8] => -0 [9] => -0.28 [10] => 0.18 [11] => -0.6 [12] => -0.72 [13] => -0.51 [14] => -0.32 [15] => -0.95 [16] => 0.16 ) [Net Income] => Array ( [0] => 0.865176640231 [1] => 0.972815533981 [2] => 1.94654939107 [3] => 1.9233311302 [4] => -1.84160305344 [5] => -33.8269961977 [6] => 1.92057488654 [7] => -2.4915797915 [8] => 5.04842820731 [9] => 1.89193976971 [10] => 3.09435897436 [11] => -8.57215189873 [12] => -9.92985781991 [13] => -4.06876227898 [14] => -7.40588235294 [15] => -20.9939209726 [16] => -2.99420849421 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 2.000 [1] => 2.004 [2] => 2.877 [3] => 0.797 [4] => 4.136 [5] => 4.203 [6] => 5.904 [7] => 17.260 [8] => 22.166 [9] => 20.460 [10] => 13.156 [11] => 9.123 [12] => 8.558 [13] => 8.234 [14] => 8.028 [15] => 22.929 [16] => 33.152 ) [shares_diluted] => Array ( [0] => 2.000 [1] => 2.004 [2] => 2.877 [3] => 0.797 [4] => 4.136 [5] => 4.203 [6] => 5.904 [7] => 17.260 [8] => 22.166 [9] => 20.460 [10] => 13.156 [11] => 9.123 [12] => 8.558 [13] => 8.234 [14] => 8.028 [15] => 22.929 [16] => 33.152 ) [shares_basic] => Array ( [0] => 1.500 [1] => 2.004 [2] => 2.877 [3] => 0.766 [4] => 4.136 [5] => 4.203 [6] => 4.377 [7] => 17.260 [8] => 22.138 [9] => 20.450 [10] => 13.148 [11] => 9.123 [12] => 8.558 [13] => 8.234 [14] => 8.028 [15] => 22.929 [16] => 33.152 ) [COGS_pct] => Array ( [0] => 0.63 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.09 [16] => 0.09 ) [Gross Profit_pct] => Array ( [0] => 36.75 [1] => 100.00 [2] => 100.03 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 0 [15] => 90.64 [16] => 91.37 ) [SGA_pct] => Array ( [0] => 31.20 [1] => 84.51 [2] => 82.58 [3] => 83.30 [4] => 91.54 [5] => 104.02 [6] => 86.91 [7] => 105.49 [8] => 95.47 [9] => 152.33 [10] => 82.59 [11] => 150.60 [12] => 709.90 [13] => 267.03 [14] => 0 [15] => 55.92 [16] => 26.64 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.15 [2] => -0.83 [3] => -0.67 [4] => -0.90 [5] => -2.11 [6] => -7.18 [7] => -22.65 [8] => 0.00 [9] => -0.25 [10] => -0.55 [11] => -0.29 [12] => -12.63 [13] => -2.88 [14] => 0 [15] => -15.83 [16] => -19.24 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.68 [3] => 10.14 [4] => -1.86 [5] => -98.50 [6] => 7.21 [7] => -32.66 [8] => 14.16 [9] => -56.99 [10] => 14.80 [11] => -57.45 [12] => -1,124.74 [13] => -389.58 [14] => 0 [15] => -243.56 [16] => -4.13 ) [Net Income_pct] => Array ( [0] => 5.13 [1] => 11.14 [2] => 6.88 [3] => 4.79 [4] => -3.50 [5] => -90.29 [6] => 6.73 [7] => -19.62 [8] => 30.37 [9] => 22.08 [10] => 17.19 [11] => -90.21 [12] => -1,787.71 [13] => -372.15 [14] => 0 [15] => -223.82 [16] => -10.93 ) [DaysSalesOutstanding] => Array ( [0] => 59.27 [1] => 273.26 [2] => 243.79 [3] => 205.56 [4] => 118.78 [5] => 143.9 [6] => 131.75 [7] => 341.26 [8] => 315.81 [9] => 194.46 [10] => 120.62 [11] => 304.84 [12] => 1249.47 [13] => 3.61 [14] => 0 [15] => 222.95 [16] => 92.77 ) [DaysInventory] => Array ( [0] => 14.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 917.76 [16] => 174.09 ) [Payable] => Array ( [0] => 2.7397260274 [1] => 6.73139158576 [2] => 18.751014885 [3] => 16.0257766028 [4] => 24.6361323155 [5] => 13.3200253485 [6] => 7.83963691377 [7] => 5.74017642342 [8] => 2.02803738318 [9] => 4.32683790965 [10] => 3.06974358974 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.573359073359 ) [DaysPayable] => Array ( [0] => 59.27 [1] => 281.37 [2] => 242.08 [3] => 145.59 [4] => 170.75 [5] => 129.77 [6] => 100.23 [7] => 164.96 [8] => 44.53 [9] => 184.35 [10] => 62.24 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.64 ) [InventoryTurnover] => Array ( [0] => 24.67 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.4 [16] => 2.1 ) [Accts Rec.] => Array ( [0] => 2.7397260274 [1] => 6.53721682848 [2] => 18.8836265223 [3] => 22.6272306675 [4] => 17.1374045802 [5] => 14.7705956907 [6] => 10.3048411498 [7] => 11.8748997594 [8] => 14.3840271878 [9] => 4.56421612046 [10] => 5.94871794872 [11] => 7.9358649789 [12] => 1.90142180095 [13] => 0.0108055009823 [14] => 1.64411764706 [15] => 5.72948328267 [16] => 6.96428571429 ) [Inventory] => Array ( [0] => 0.432588320115 [1] => 1.16504854369 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.20871327254 [16] => 1.12837837838 ) [inventory2sales] => Array ( [0] => 0.026 [1] => 0.133 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.235 [16] => 0.041 ) [Total Current Assets] => Array ( [0] => 4.61427541456 [1] => 10.1618122977 [2] => 30.1224627876 [3] => 28.4686054197 [4] => 32.5305343511 [5] => 17.3935361217 [6] => 14.2541603631 [7] => 47.6599839615 [8] => 38.0280373832 [9] => 60.8511957484 [10] => 39.8276923077 [11] => 24.3232067511 [12] => 20.3563981043 [13] => 17.9282907662 [14] => 9.69705882353 [15] => 13.2320162107 [16] => 16.1206563707 ) [Other Current Assets] => Array ( [0] => 0.216294160058 [1] => 0.453074433657 [2] => 0.88700947226 [3] => 1.1454064772 [4] => 1.5368956743 [5] => 2.32509505703 [6] => 2.42813918306 [7] => 3.86848436247 [8] => 1.27867459643 [9] => 2.41098317095 [10] => 4.79076923077 [11] => 0.328270042194 [12] => 0.363033175355 [13] => 3.02848722986 [14] => 0.0196078431373 [15] => 0.494427558257 [16] => 0.123552123552 ) [Net PPE] => Array ( [0] => 0.937274693583 [1] => 2.91262135922 [2] => 5.32408660352 [3] => 6.90614672835 [4] => 7.33715012723 [5] => 4.96641318124 [6] => 4.39863842663 [7] => 4.10264635124 [8] => 2.40781648258 [9] => 1.82285208149 [10] => 1.48205128205 [11] => 0.970464135021 [12] => 0.61990521327 [13] => 0.0609037328094 [14] => 0.0117647058824 [15] => 0.0111448834853 [16] => 0.0106177606178 ) [Intangibles] => Array ( [0] => 0.793078586878 [1] => 3.1715210356 [2] => 14.8281461434 [3] => 30.8711169861 [4] => 31.5998727735 [5] => 7.16983523447 [6] => 7.60892586989 [7] => 8.19246190858 [8] => 3.75276125743 [9] => 3.91231178034 [10] => 4.52 [11] => 3.71898734177 [12] => 0 [13] => 0 [14] => 0 [15] => 80.3525835866 [16] => 67.8841698842 ) [Total Assets] => Array ( [0] => 6.27253064167 [1] => 16.3754045307 [2] => 51.250338295 [3] => 67.6192994052 [4] => 72.4236641221 [5] => 31.1622306717 [6] => 28.7193645991 [7] => 71.2750601443 [8] => 71.4163126593 [9] => 71.9875996457 [10] => 52.0943589744 [11] => 30.7864978903 [12] => 22.36492891 [13] => 19.2239685658 [14] => 10.8029411765 [15] => 93.5957446809 [16] => 84.0154440154 ) [Other Long-Term Assets] => Array ( [0] => -0.0720980533526 [1] => 0.129449838188 [2] => 0.975642760487 [3] => 1.37343027098 [4] => 0.956106870229 [5] => 1.63244613435 [6] => 2.45763993949 [7] => 11.319967923 [8] => 27.2276975361 [9] => 5.40124003543 [10] => 6.26461538462 [11] => 1.77383966245 [12] => 1.38862559242 [13] => 1.2347740668 [14] => 1.09411764706 [15] => -8.881784197E-15 [16] => 1.06581410364E-14 ) [Total Assets Non-liquid] => Array ( [0] => 5.04686373468 [1] => 14.3689320388 [2] => 40.898511502 [3] => 62.9233311302 [4] => 58.5674300254 [5] => 30.8643852978 [6] => 27.1981845688 [7] => 39.3584603047 [8] => 49.0509770603 [9] => 18.1116031887 [10] => 23.0061538462 [11] => 14.7274261603 [12] => 4.27298578199 [13] => 4.33497053045 [14] => 2.76960784314 [15] => 88.7963525836 [16] => 76.111003861 ) [HardAssets] => Array ( [0] => 4.2537851478 [1] => 11.1974110032 [2] => 26.0703653586 [3] => 32.0522141441 [4] => 26.9675572519 [5] => 23.6945500634 [6] => 19.5892586989 [7] => 31.1659983962 [8] => 45.2982158029 [9] => 14.1992914083 [10] => 18.4861538462 [11] => 11.0084388186 [12] => 4.27298578199 [13] => 4.33497053045 [14] => 2.76960784314 [15] => 8.44376899696 [16] => 8.22683397683 ) [Accts Payable] => Array ( [0] => 2.7397260274 [1] => 6.73139158576 [2] => 18.751014885 [3] => 16.0257766028 [4] => 24.6361323155 [5] => 13.3200253485 [6] => 7.83963691377 [7] => 5.74017642342 [8] => 2.02803738318 [9] => 4.32683790965 [10] => 3.06974358974 [11] => 2.97130801688 [12] => 1.06255924171 [13] => 0.428290766208 [14] => 0.672549019608 [15] => 1.62816616008 [16] => 4.60617760618 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.0647249190939 [2] => 1.23612990528 [3] => 1.88235294118 [4] => 6.97519083969 [5] => 0 [6] => 5.18759455371 [7] => 0.238171611868 [8] => 0.0926083262532 [9] => 0.0752878653676 [10] => 2.1158974359 [11] => 0.0590717299578 [12] => 0 [13] => 0.766208251473 [14] => 0 [15] => 32.3475177305 [16] => 7.83397683398 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.0647249190939 [2] => 1.23612990528 [3] => 1.88235294118 [4] => 6.97519083969 [5] => 0 [6] => 5.18759455371 [7] => 0.238171611868 [8] => 0.0926083262532 [9] => 0.0752878653676 [10] => 2.1158974359 [11] => 0.0590717299578 [12] => 0 [13] => 0.766208251473 [14] => 0 [15] => 32.3475177305 [16] => 7.83397683398 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.0113744075829 [13] => 0.00687622789784 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.46070656092 [1] => 7.63754045307 [2] => 22.3173207037 [3] => 20.9107732981 [4] => 32.8040712468 [5] => 22.2997465146 [6] => 15.6611195159 [7] => 9.32397754611 [8] => 8.70858113849 [9] => 5.36758193091 [10] => 5.70871794872 [11] => 3.64810126582 [12] => 1.85687203791 [13] => 2.65324165029 [14] => 0.672549019608 [15] => 35.0233029382 [16] => 12.6245173745 ) [Other Current Liab.] => Array ( [0] => 0.720980533526 [1] => 0.84142394822 [2] => 2.3301759134 [3] => 3.00264375413 [4] => 1.1927480916 [5] => 8.97972116603 [6] => 2.63388804841 [7] => 3.34562951083 [8] => 6.58793542906 [9] => 0.96545615589 [10] => 0.523076923077 [11] => 0.617721518987 [12] => 0.794312796209 [13] => 1.45874263261 [14] => 0 [15] => 1.04761904762 [16] => 0.184362934363 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 24.0960757781 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.4644549763 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 2.01874549387 [1] => 6.86084142395 [2] => 0 [3] => 36.0859220093 [4] => 34.9128498728 [5] => 34.4353612167 [6] => 42.3517397882 [7] => 94.1836407378 [8] => 99.6779949023 [9] => 95.6368467671 [10] => 35.6225641026 [11] => 33.0995780591 [12] => 37.1222748815 [13] => 37.862475442 [14] => 8.59117647059 [15] => 52.3191489362 [16] => 54.0675675676 ) [Retained Earnings] => Array ( [0] => 0.865176640231 [1] => 1.74757281553 [2] => 3.71650879567 [3] => 5.55386649042 [4] => 3.56424936387 [5] => -30.1837769328 [6] => -34.1081694402 [7] => -38.7682437851 [8] => -36.0263381478 [9] => -35.665190434 [10] => 3.17333333333 [11] => -5.9611814346 [12] => -16.6255924171 [13] => -21.2986247544 [14] => -28.5774509804 [15] => -50.5268490375 [16] => -51.1312741313 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 2.81182408075 [1] => 8.60841423948 [2] => 27.4776725304 [3] => 41.4322538004 [4] => 39.0069974555 [5] => 6.19708491762 [6] => 9.34871406959 [7] => 61.6607858861 [8] => 62.4936278675 [9] => 66.4720992028 [10] => 46.3148717949 [11] => 27.1383966245 [12] => 20.4966824645 [13] => 16.5628683694 [14] => 10.1303921569 [15] => 35.7284701114 [16] => 42.3928571429 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.129449838188 [2] => 1.45534506089 [3] => 5.27627230668 [4] => 0.612595419847 [5] => 2.66539923954 [6] => 3.70953101362 [7] => 0.28949478749 [8] => 0.214103653356 [9] => 0.147918511957 [10] => 0.0717948717949 [11] => 0 [12] => 0 [13] => 0.0687622789784 [14] => 0 [15] => 22.4518743668 [16] => 28.9092664093 ) [Total Liabilities] => Array ( [0] => 3.46070656092 [1] => 7.76699029126 [2] => 23.7726657645 [3] => 26.1870456048 [4] => 33.4166666667 [5] => 24.9651457541 [6] => 19.3706505295 [7] => 9.6134723336 [8] => 8.92268479184 [9] => 5.51550044287 [10] => 5.77948717949 [11] => 3.64810126582 [12] => 1.8682464455 [13] => 2.66011787819 [14] => 0.672549019608 [15] => 57.8672745694 [16] => 41.6225868726 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -8.881784197E-16 [2] => 3.5527136788E-15 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.7763568394E-15 [8] => 0 [9] => 8.881784197E-16 [10] => -0.00102564102564 [11] => 0 [12] => 0.0113744075829 [13] => -0.0618860510805 [14] => 0 [15] => 0.392097264438 [16] => 0.0888030888031 ) [Cash and Equiv_pct] => Array ( [0] => 19.54 [1] => 12.25 [2] => 20.20 [3] => 6.94 [4] => 19.13 [5] => 0.96 [6] => 5.30 [7] => 44.78 [8] => 31.32 [9] => 74.84 [10] => 55.84 [11] => 52.16 [12] => 80.89 [13] => 77.45 [14] => 74.36 [15] => 5.13 [16] => 9.41 ) [Accts Rec._pct] => Array ( [0] => 43.68 [1] => 39.92 [2] => 36.85 [3] => 33.46 [4] => 23.66 [5] => 47.40 [6] => 35.88 [7] => 16.66 [8] => 20.14 [9] => 6.34 [10] => 11.42 [11] => 25.78 [12] => 8.50 [13] => 0.06 [14] => 15.22 [15] => 6.12 [16] => 8.29 ) [Inventory_pct] => Array ( [0] => 6.90 [1] => 7.11 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.36 [16] => 1.34 ) [Other Current Assets_pct] => Array ( [0] => 3.45 [1] => 2.77 [2] => 1.73 [3] => 1.69 [4] => 2.12 [5] => 7.46 [6] => 8.45 [7] => 5.43 [8] => 1.79 [9] => 3.35 [10] => 9.20 [11] => 1.07 [12] => 1.62 [13] => 15.75 [14] => 0.18 [15] => 0.53 [16] => 0.15 ) [Total Current Assets_pct] => Array ( [0] => 73.56 [1] => 62.06 [2] => 58.78 [3] => 42.10 [4] => 44.92 [5] => 55.82 [6] => 49.63 [7] => 66.87 [8] => 53.25 [9] => 84.53 [10] => 76.45 [11] => 79.01 [12] => 91.02 [13] => 93.26 [14] => 89.76 [15] => 14.14 [16] => 19.19 ) [Net PPE_pct] => Array ( [0] => 14.94 [1] => 17.79 [2] => 10.39 [3] => 10.21 [4] => 10.13 [5] => 15.94 [6] => 15.32 [7] => 5.76 [8] => 3.37 [9] => 2.53 [10] => 2.84 [11] => 3.15 [12] => 2.77 [13] => 0.32 [14] => 0.11 [15] => 0.01 [16] => 0.01 ) [Intangibles_pct] => Array ( [0] => 12.64 [1] => 19.37 [2] => 28.93 [3] => 45.65 [4] => 43.63 [5] => 23.01 [6] => 26.49 [7] => 11.49 [8] => 5.25 [9] => 5.43 [10] => 8.68 [11] => 12.08 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 85.85 [16] => 80.80 ) [Other Long-Term Assets_pct] => Array ( [0] => -1.15 [1] => 0.79 [2] => 1.90 [3] => 2.03 [4] => 1.32 [5] => 5.24 [6] => 8.56 [7] => 15.88 [8] => 38.13 [9] => 7.50 [10] => 12.03 [11] => 5.76 [12] => 6.21 [13] => 6.42 [14] => 10.13 [15] => -0.00 [16] => 0.00 ) [Accts Payable_pct] => Array ( [0] => 43.68 [1] => 41.11 [2] => 36.59 [3] => 23.70 [4] => 34.02 [5] => 42.74 [6] => 27.30 [7] => 8.05 [8] => 2.84 [9] => 6.01 [10] => 5.89 [11] => 9.65 [12] => 4.75 [13] => 2.23 [14] => 6.23 [15] => 1.74 [16] => 5.48 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.40 [2] => 2.41 [3] => 2.78 [4] => 9.63 [5] => 0.00 [6] => 18.06 [7] => 0.33 [8] => 0.13 [9] => 0.10 [10] => 4.06 [11] => 0.19 [12] => 0.00 [13] => 3.99 [14] => 0.00 [15] => 34.56 [16] => 9.32 ) [Other Current Liab._pct] => Array ( [0] => 11.49 [1] => 5.14 [2] => 4.55 [3] => 4.44 [4] => 1.65 [5] => 28.82 [6] => 9.17 [7] => 4.69 [8] => 9.22 [9] => 1.34 [10] => 1.00 [11] => 2.01 [12] => 3.55 [13] => 7.59 [14] => 0.00 [15] => 1.12 [16] => 0.22 ) [Total Current Liabilities_pct] => Array ( [0] => 55.17 [1] => 46.64 [2] => 43.55 [3] => 30.92 [4] => 45.29 [5] => 71.56 [6] => 54.53 [7] => 13.08 [8] => 12.19 [9] => 7.46 [10] => 10.96 [11] => 11.85 [12] => 8.30 [13] => 13.80 [14] => 6.23 [15] => 37.42 [16] => 15.03 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.79 [2] => 2.84 [3] => 7.80 [4] => 0.85 [5] => 8.55 [6] => 12.92 [7] => 0.41 [8] => 0.30 [9] => 0.21 [10] => 0.14 [11] => 0.00 [12] => 0.00 [13] => 0.36 [14] => 0.00 [15] => 23.99 [16] => 34.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => 0.05 [13] => -0.32 [14] => 0.00 [15] => 0.42 [16] => 0.11 ) [Total Liabilities_pct] => Array ( [0] => 55.17 [1] => 47.43 [2] => 46.39 [3] => 38.73 [4] => 46.14 [5] => 80.11 [6] => 67.45 [7] => 13.49 [8] => 12.49 [9] => 7.66 [10] => 11.09 [11] => 11.85 [12] => 8.35 [13] => 13.84 [14] => 6.23 [15] => 61.83 [16] => 49.54 ) [netcash] => Array ( [0] => -1.12 [1] => -2.87 [2] => -3.75 [3] => -5.09 [4] => -4.71 [5] => -5.72 [6] => -2.87 [7] => 0.95 [8] => 0.64 [9] => 2.49 [10] => 2.42 [11] => 1.44 [12] => 1.9 [13] => 1.52 [14] => 0.92 [15] => -1.73 [16] => -0.88 ) [NCAV] => Array ( [0] => 0.02 [1] => -0.14 [2] => 0.21 [3] => -1.07 [4] => -1.62 [5] => -3.15 [6] => -1.63 [7] => 1.33 [8] => 1.15 [9] => 2.67 [10] => 2.88 [11] => 2.14 [12] => 2.06 [13] => 1.52 [14] => 1.07 [15] => -1.55 [16] => -0.73 ) [NCAV_real] => Array ( [0] => 0.58 [1] => 1.2 [2] => 1.77 [3] => 0.54 [4] => -0.21 [5] => -1.76 [6] => -0.82 [7] => 1.62 [8] => 1.39 [9] => 2.85 [10] => 3.53 [11] => 2.41 [12] => 2.16 [13] => 1.9 [14] => 1.12 [15] => -1.45 [16] => -0.66 ) [Book Value Per Share] => Array ( [0] => 1.41 [1] => 4.3 [2] => 7.68 [3] => 9.82 [4] => 9.4 [5] => 1.44 [6] => 1.51 [7] => 2.63 [8] => 2.97 [9] => 3.42 [10] => 4.8 [11] => 3.16 [12] => 2.39 [13] => 2.06 [14] => 1.26 [15] => 1.16 [16] => 1.1 ) [Tangibles_book_per_share] => Array ( [0] => 1.01 [1] => 2.71 [2] => 3.53 [3] => 2.5 [4] => 1.78 [5] => -0.23 [6] => 0.28 [7] => 2.28 [8] => 2.8 [9] => 3.22 [10] => 4.34 [11] => 2.73 [12] => 2.39 [13] => 2.06 [14] => 1.26 [15] => -1.45 [16] => -0.66 ) [deb2equity] => Array ( [0] => 0 [1] => 0.023 [2] => 0.098 [3] => 0.173 [4] => 0.195 [5] => 0.43 [6] => 0.952 [7] => 0.009 [8] => 0.005 [9] => 0.003 [10] => 0.047 [11] => 0.002 [12] => 0 [13] => 0.05 [14] => 0 [15] => 1.534 [16] => 0.867 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.194174757282 [2] => 2.69147496617 [3] => 7.15862524785 [4] => 7.58778625954 [5] => 2.66539923954 [6] => 8.89712556732 [7] => 0.527666399358 [8] => 0.306711979609 [9] => 0.223206377325 [10] => 2.18769230769 [11] => 0.0590717299578 [12] => 0 [13] => 0.834970530452 [14] => 0 [15] => 54.7993920973 [16] => 36.7432432432 ) [debt2rev] => Array ( [0] => 0 [1] => 0.022 [2] => 0.095 [3] => 0.178 [4] => 0.144 [5] => 0.071 [6] => 0.312 [7] => 0.042 [8] => 0.018 [9] => 0.026 [10] => 0.122 [11] => 0.006 [12] => 0 [13] => 0.764 [14] => 0 [15] => 5.842 [16] => 1.341 ) [cogs2rev] => Array ( [0] => 0.63 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.09 [16] => 0.09 ) [inventory2rev] => Array ( [0] => 0.026 [1] => 0.133 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.235 [16] => 0.041 ) [ar2asset] => Array ( [0] => 0.437 [1] => 0.399 [2] => 0.368 [3] => 0.335 [4] => 0.237 [5] => 0.474 [6] => 0.359 [7] => 0.167 [8] => 0.201 [9] => 0.063 [10] => 0.114 [11] => 0.258 [12] => 0.085 [13] => 0.001 [14] => 0 [15] => 0.061 [16] => 0.083 ) [cash2asset] => Array ( [0] => 0.195 [1] => 0.123 [2] => 0.202 [3] => 0.069 [4] => 0.191 [5] => 0.01 [6] => 0.053 [7] => 0.448 [8] => 0.313 [9] => 0.748 [10] => 0.558 [11] => 0.522 [12] => 0.809 [13] => 0.775 [14] => 0 [15] => 0.051 [16] => 0.094 ) [equity2asset] => Array ( [0] => 0.448 [1] => 0.526 [2] => 0.536 [3] => 0.613 [4] => 0.539 [5] => 0.199 [6] => 0.326 [7] => 0.865 [8] => 0.875 [9] => 0.923 [10] => 0.889 [11] => 0.882 [12] => 0.916 [13] => 0.862 [14] => 0 [15] => 0.382 [16] => 0.505 ) [equity2liab_tangbile] => Array ( [0] => 0.583 [1] => 0.7 [2] => 0.532 [3] => 0.403 [4] => 0.222 [5] => 0 [6] => 0.09 [7] => 5.562 [8] => 6.583 [9] => 11.343 [10] => 7.232 [11] => 6.42 [12] => 10.971 [13] => 6.226 [14] => 0 [15] => 0 [16] => 0 ) [ppe2asset] => Array ( [0] => 0.149 [1] => 0.178 [2] => 0.104 [3] => 0.102 [4] => 0.101 [5] => 0.159 [6] => 0.153 [7] => 0.058 [8] => 0.034 [9] => 0.025 [10] => 0.028 [11] => 0.032 [12] => 0.028 [13] => 0.003 [14] => 0 [15] => 0 [16] => 0 ) [interest2rev] => Array ( [0] => 0 [1] => -0.148 [2] => -0.83 [3] => -0.67 [4] => -0.899 [5] => -2.106 [6] => -7.175 [7] => -22.648 [8] => 0 [9] => -0.248 [10] => -0.553 [11] => -0.293 [12] => -12.628 [13] => -2.875 [14] => 0 [15] => -15.835 [16] => -19.242 ) [std2asset] => Array ( [0] => 0.552 [1] => 0.466 [2] => 0.435 [3] => 0.309 [4] => 0.453 [5] => 0.716 [6] => 0.545 [7] => 0.131 [8] => 0.122 [9] => 0.075 [10] => 0.11 [11] => 0.118 [12] => 0.083 [13] => 0.138 [14] => 0 [15] => 0.374 [16] => 0.15 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.008 [2] => 0.028 [3] => 0.078 [4] => 0.008 [5] => 0.086 [6] => 0.129 [7] => 0.004 [8] => 0.003 [9] => 0.002 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0.004 [14] => 0 [15] => 0.24 [16] => 0.344 ) [turnover] => Array ( [0] => 2.69 [1] => 0.533 [2] => 0.552 [3] => 0.594 [4] => 0.727 [5] => 1.202 [6] => 0.994 [7] => 0.178 [8] => 0.233 [9] => 0.119 [10] => 0.346 [11] => 0.309 [12] => 0.025 [13] => 0.057 [14] => 0 [15] => 0.1 [16] => 0.326 ) [CF_Net Income] => Array ( [0] => 0.865176640231 [1] => 0.972815533981 [2] => 1.94654939107 [3] => 1.9233311302 [4] => -1.84160305344 [5] => -33.8269961977 [6] => 1.87821482602 [7] => -2.4915797915 [8] => 5.04842820731 [9] => 1.89193976971 [10] => 3.09435897436 [11] => -8.57215189873 [12] => -10.6142180095 [13] => 0 [14] => -7.41274509804 [15] => -20.9939209726 [16] => -2.99420849421 ) [buybackratio] => Array ( [0] => -0.46 [1] => -2.47 [2] => -9.02 [3] => -5.69 [4] => 0.21 [5] => 0 [6] => -0.06 [7] => 24.35 [8] => -0.01 [9] => -0.01 [10] => -0.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.82 [16] => 0 ) [grahamnumber] => Array ( [0] => 3.13 [1] => 5.44 [2] => 6.57 [3] => 5.07 [4] => 0 [5] => 0 [6] => 1.38 [7] => 0 [8] => 2.8 [9] => 2.66 [10] => 5.24 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 0.144196106705 [1] => 0.366990291262 [2] => 1.39715832206 [3] => 2.38202247191 [4] => 3.79643765903 [5] => 3.28960709759 [6] => 1.80786686838 [7] => 0.917401764234 [8] => 0.820730671198 [9] => 0.708591674048 [10] => 0.767179487179 [11] => 0.62194092827 [12] => 0.257819905213 [13] => 0.0294695481336 [14] => 0.0166666666667 [15] => 3.91185410334 [16] => 10.8658301158 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.385641025641 [11] => 0 [12] => 2.92796208531 [13] => 0.0687622789784 [14] => -0.430392156863 [15] => -0.806484295846 [16] => 1.45945945946 ) [Cash Flow from Operations] => Array ( [0] => 0.937274693583 [1] => -0.0867313915858 [2] => 1.10757780785 [3] => -1.11235955056 [4] => 12.6819338422 [5] => -13.2439797212 [6] => 3.20121028744 [7] => -2.84282277466 [8] => 1.4316057774 [9] => 6.14348981399 [10] => 1.64717948718 [11] => 4.50886075949 [12] => 5.79336492891 [13] => -5.39882121807 [14] => -2.46470588235 [15] => 0.649442755826 [16] => 11.0666023166 ) [Cash Flow from Others] => Array ( [0] => 1.2490009027E-16 [1] => -0.000647249190938 [2] => 3.40005801291E-16 [3] => 0.000660938532716 [4] => -0.00063613231552 [5] => 26.8390367554 [6] => -2.14220877458 [7] => 0.966319165998 [8] => -2.22854715378 [9] => -2.76527900797 [10] => -4.91897435897 [11] => 4.08523206751 [12] => 3.72132701422 [13] => -4.19548133595 [14] => 1.48921568627 [15] => 23.6362715299 [16] => -0.517374517375 ) [Cash Flow_PPE] => Array ( [0] => -0.720980533526 [1] => -2.02524271845 [2] => -1.36535859269 [3] => -1.60475875744 [4] => -2.3893129771 [5] => -1.14765525982 [6] => -0.637670196672 [7] => -0.396150761828 [8] => -0.655904842821 [9] => -0.0203720106289 [10] => -0.138461538462 [11] => -0.373839662447 [12] => -0.0938388625592 [13] => -0.00196463654224 [14] => 0 [15] => 1.14690982776 [16] => -0.00965250965251 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -1.70873786408 [2] => -5.6948579161 [3] => -9.6768010575 [4] => -1.06170483461 [5] => -1.2072243346 [6] => -0.0786686838124 [7] => 0 [8] => 0 [9] => 20.8201948627 [10] => -0.106666666667 [11] => 2.36624472574 [12] => 0 [13] => 0 [14] => 1.61470588235 [15] => -68.5450861196 [16] => 2.05405405405 ) [Cash Flow_CPEX] => Array ( [0] => -0.720980533526 [1] => -2.02524271845 [2] => -1.36535859269 [3] => -1.60475875744 [4] => -2.3893129771 [5] => -1.14765525982 [6] => -0.770801815431 [7] => -0.396150761828 [8] => -0.655904842821 [9] => -0.0203720106289 [10] => -0.138461538462 [11] => -0.373839662447 [12] => -0.0938388625592 [13] => -0.00196463654224 [14] => 0 [15] => -0.00405268490375 [16] => -0.00965250965251 ) [Cash Flow from Investing] => Array ( [0] => -0.865176640231 [1] => -3.86278317152 [2] => -7.07374830853 [3] => -11.3265036352 [4] => -3.4510178117 [5] => -2.35487959442 [6] => -0.716338880484 [7] => -38.4129911788 [8] => 5.35429056924 [9] => -2.65367581931 [10] => 29.8082051282 [11] => 2.77383966245 [12] => 0.25308056872 [13] => 0.0461689587426 [14] => 0.0803921568627 [15] => -64.5734549139 [16] => 2.0444015444 ) [Net Issuance of Stock] => Array ( [0] => 0.28839221341 [1] => 1.55469255663 [2] => 11.8322056834 [3] => 7.23066754792 [4] => -0.580152671756 [5] => -0.397972116603 [6] => 0.0824508320726 [7] => 47.9975942261 [8] => -6.28292268479 [9] => -2.48449955713 [10] => -33.8205128205 [11] => -2.46075949367 [12] => -0.0559241706161 [13] => -0.609037328094 [14] => 0 [15] => 17.3779128673 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 0.28839221341 [1] => 1.55469255663 [2] => 11.8768606225 [3] => 7.23066754792 [4] => 0.24427480916 [5] => 0 [6] => 0.0824508320726 [7] => 48.6527666399 [8] => 0.0407816482583 [9] => 0.022143489814 [10] => 0.0687179487179 [11] => 0.0143459915612 [12] => 0 [13] => 0 [14] => 0 [15] => 17.3779128673 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 3.31779935275 [2] => 2.42895805142 [3] => -0.197620621282 [4] => 0.0254452926209 [5] => 1.80038022814 [6] => -1.32829046899 [7] => -6.04250200481 [8] => -0.237043330501 [9] => -0.096545615589 [10] => 1.92820512821 [11] => -1.74092827004 [12] => -0.0663507109005 [13] => 0.766208251473 [14] => -0.764705882353 [15] => 52.3039513678 [16] => -14.3243243243 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 0.28839221341 [1] => 4.87249190939 [2] => 14.3876860622 [3] => 6.84996695307 [4] => -0.182569974555 [5] => 1.90430925222 [6] => -1.24583963691 [7] => 41.4386527666 [8] => -7.48003398471 [9] => -6.66784765279 [10] => -31.8923076923 [11] => -4.20168776371 [12] => -0.107109004739 [13] => 0.155206286837 [14] => -0.764705882353 [15] => 63.1134751773 [16] => -10.1090733591 ) [Other Financing] => Array ( [0] => 0 [1] => -6.66133814775E-16 [2] => 0.12652232747 [3] => -0.183079973562 [4] => 0.37213740458 [5] => 0.501901140684 [6] => -8.32667268469E-17 [7] => -0.516439454691 [8] => -0.960067969414 [9] => -4.08680248007 [10] => 7.1054273576E-15 [11] => 0 [12] => 0.0151658767773 [13] => -0.00196463654224 [14] => 0 [15] => -6.56838905775 [16] => 4.21525096525 ) [Net Change in Cash] => Array ( [0] => 0.360490266763 [1] => 0.922330097087 [2] => 8.24086603518 [3] => -5.41639127561 [4] => 9.3358778626 [5] => -13.5057034221 [6] => 1.2950075643 [7] => 0.720930232558 [8] => -0.367884451997 [9] => -2.75287865368 [10] => 0.00102564102564 [11] => 3.22109704641 [12] => 8.8672985782 [13] => -5.12868369352 [14] => -3.57941176471 [15] => -1.61803444782 [16] => 4.46042471042 ) [NetChangeinCash_others] => Array ( [0] => -1.11022302463E-16 [1] => -0.000647249190938 [2] => -0.180649526387 [3] => 0.172504957039 [4] => 0.287531806616 [5] => 0.188846641318 [6] => 0.0559757942511 [7] => 0.538091419407 [8] => 0.326253186066 [9] => 0.425155004429 [10] => 0.437948717949 [11] => 0.140084388186 [12] => 2.92796208531 [13] => 0.0687622789784 [14] => -0.430392156863 [15] => -0.807497467072 [16] => 1.45849420849 ) [total_freecashflow] => Array ( [0] => 0.216294160058 [1] => -2.11197411003 [2] => -0.257780784844 [3] => -2.717118308 [4] => 10.2926208651 [5] => -14.391634981 [6] => 2.43040847201 [7] => -3.23897353649 [8] => 0.775700934579 [9] => 6.12311780337 [10] => 1.50871794872 [11] => 4.13502109705 [12] => 5.69952606635 [13] => -5.40078585462 [14] => -2.46470588235 [15] => 0.645390070922 [16] => 11.0569498069 ) [CF_Net Income_pct] => Array ( [0] => 92.31 [1] => 0 [2] => 175.75 [3] => 0 [4] => -14.52 [5] => 0 [6] => 58.67 [7] => 0 [8] => 352.64 [9] => 30.80 [10] => 187.86 [11] => -190.12 [12] => -183.21 [13] => 0 [14] => 0 [15] => -3,232.61 [16] => -27.06 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0 [4] => 4 [5] => 0 [6] => 2 [7] => 0 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 0 [13] => 0 [14] => 0 [15] => 4 [16] => 11 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 23.41 [11] => 0.00 [12] => 50.54 [13] => 0 [14] => 0 [15] => -124.18 [16] => 13.19 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -76.92 [1] => 0 [2] => -123.27 [3] => 0 [4] => -18.84 [5] => 0 [6] => -24.08 [7] => 0 [8] => -45.82 [9] => -0.33 [10] => -8.41 [11] => -8.29 [12] => -1.62 [13] => 0 [14] => 0 [15] => -0.62 [16] => -0.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -92.31 [1] => 0 [2] => -638.67 [3] => 0 [4] => -27.21 [5] => 0 [6] => -22.38 [7] => 0 [8] => 374.01 [9] => -43.19 [10] => 1,809.65 [11] => 61.52 [12] => 4.37 [13] => 0 [14] => 0 [15] => -9,942.90 [16] => 18.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 30.77 [1] => 0 [2] => 1,068.30 [3] => 0 [4] => -4.57 [5] => 0 [6] => 2.58 [7] => 0 [8] => -438.87 [9] => -40.44 [10] => -2,053.24 [11] => -54.58 [12] => -0.97 [13] => 0 [14] => 0 [15] => 2,675.82 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 219.30 [3] => 0 [4] => 0.20 [5] => 0 [6] => -41.49 [7] => 0 [8] => -16.56 [9] => -1.57 [10] => 117.06 [11] => -38.61 [12] => -1.15 [13] => 0 [14] => 0 [15] => 8,053.67 [16] => -129.44 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 30.77 [1] => 0 [2] => 1,299.02 [3] => 0 [4] => -1.44 [5] => 0 [6] => -38.92 [7] => 0 [8] => -522.49 [9] => -108.54 [10] => -1,936.18 [11] => -93.19 [12] => -1.85 [13] => 0 [14] => 0 [15] => 9,718.10 [16] => -91.35 ) [Cash from Financing_pct] => Array ( [0] => 30.77 [1] => 0 [2] => 1,287.60 [3] => 0 [4] => -4.37 [5] => 0 [6] => -38.92 [7] => 0 [8] => -455.43 [9] => -42.01 [10] => -1,936.18 [11] => -93.19 [12] => -2.11 [13] => 0 [14] => 0 [15] => 10,729.49 [16] => -129.44 ) [Net Change in Cash_pct] => Array ( [0] => 38.46 [1] => 0 [2] => 744.04 [3] => 0 [4] => 73.62 [5] => 0 [6] => 40.45 [7] => 0 [8] => -25.70 [9] => -44.81 [10] => 0.06 [11] => 71.44 [12] => 153.06 [13] => 0 [14] => 0 [15] => -249.14 [16] => 40.31 ) [total_freecashflow_pct] => Array ( [0] => 23.08 [1] => 0 [2] => -23.27 [3] => 0 [4] => 81.16 [5] => 0 [6] => 75.92 [7] => 0 [8] => 54.18 [9] => 99.67 [10] => 91.59 [11] => 91.71 [12] => 98.38 [13] => 0 [14] => 0 [15] => 99.38 [16] => 99.91 ) [per share rev] => Array ( [0] => 8.44 [1] => 4.36 [2] => 9.83 [3] => 50.41 [4] => 12.73 [5] => 8.91 [6] => 4.84 [7] => 0.74 [8] => 0.75 [9] => 0.42 [10] => 1.37 [11] => 1.04 [12] => 0.06 [13] => 0.13 [14] => 0 [15] => 0.41 [16] => 0.83 ) [per share eps] => Array ( [0] => 0.432588320115 [1] => 0.485436893204 [2] => 0.676589986468 [3] => 2.41242564442 [4] => -0.445292620865 [5] => -8.04816223067 [6] => 0.325264750378 [7] => -0.144346431435 [8] => 0.229396771453 [9] => 0.088573959256 [10] => 0.235897435897 [11] => -0.936708860759 [12] => -1.15639810427 [13] => -0.49115913556 [14] => -0.921568627451 [15] => -0.911854103343 [16] => -0.0868725868726 ) [eps_nri] => Array ( [0] => 0.432588320115 [1] => 0.485436893204 [2] => 0.676589986468 [3] => 2.41242564442 [4] => -0.426208651399 [5] => -8.04816223067 [6] => -0.0226928895613 [7] => -0.224538893344 [8] => 0.118946474087 [9] => -0.239149689991 [10] => 0.205128205128 [11] => -0.936708860759 [12] => -0.796208530806 [13] => -0.510805500982 [14] => -0.833333333333 [15] => -0.921985815603 [16] => -0.0482625482625 ) [per share_freecashflow] => Array ( [0] => 0.11 [1] => -1.05 [2] => -0.09 [3] => -3.41 [4] => 2.49 [5] => -3.42 [6] => 0.41 [7] => -0.19 [8] => 0.03 [9] => 0.3 [10] => 0.11 [11] => 0.45 [12] => 0.67 [13] => -0.66 [14] => -0.31 [15] => 0.03 [16] => 0.33 ) [ROE] => Array ( [0] => 30.77 [1] => 11.3 [2] => 7.08 [3] => 4.64 [4] => -4.72 [5] => -545.85 [6] => 20.54 [7] => -4.04 [8] => 8.08 [9] => 2.85 [10] => 6.68 [11] => -31.59 [12] => -48.45 [13] => -24.57 [14] => -73.11 [15] => -58.76 [16] => -7.06 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 13.79 [1] => 5.94 [2] => 3.8 [3] => 2.84 [4] => -2.54 [5] => -108.55 [6] => 6.69 [7] => -3.5 [8] => 7.07 [9] => 2.63 [10] => 5.94 [11] => -27.84 [12] => -44.4 [13] => -21.17 [14] => -68.55 [15] => -22.43 [16] => -3.56 ) [ROC_capital] => Array ( [0] => 5.7678442682 [1] => 13.5275080906 [2] => 36.3335588633 [3] => 36.5201586252 [4] => 41.4045801527 [5] => 24.6850443599 [6] => 21.0809379728 [7] => 55.6311146752 [8] => 41.7145284622 [9] => 65.0850310009 [10] => 46.1005128205 [11] => 25.6219409283 [12] => 21.3393364929 [13] => 21.0176817289 [14] => 9.72843137255 [15] => 13.7375886525 [16] => 16.2548262548 ) [ROC] => Array ( [0] => 15 [1] => 7.19 [2] => 5.36 [3] => 5.27 [4] => -4.45 [5] => -137.03 [6] => 9.11 [7] => -4.48 [8] => 12.1 [9] => 2.91 [10] => 6.71 [11] => -33.46 [12] => -46.53 [13] => -19.36 [14] => -76.13 [15] => -152.82 [16] => -18.42 ) [ROC_JOEL_capital] => Array ( [0] => 0.937274693583 [1] => 3.49514563107 [2] => 5.32408660352 [3] => 11.6503635162 [4] => 7.33715012723 [5] => 4.96641318124 [6] => 6.65809379728 [7] => 10.7602245389 [8] => 9.45454545455 [9] => 3.50575730735 [10] => 8.62871794872 [11] => 5.64556962025 [12] => 1.02748815166 [13] => 1.21316306483 [14] => 1.00294117647 [15] => 5.76798378926 [16] => 3.43629343629 ) [ROC_JOEL] => Array ( [0] => 84.62 [1] => 28.2 [2] => 66.41 [3] => 37.27 [4] => 9.75 [5] => -233.53 [6] => 33.28 [7] => -14.85 [8] => -0.72 [9] => -164.35 [10] => 27.43 [11] => -96.2 [12] => -601.2 [13] => -348.5 [14] => -254.64 [15] => -378.54 [16] => 154.69 ) [ROC_JOEL_new] => Array ( [0] => 46.41 [1] => 25.07 [2] => 65.15 [3] => 31.79 [4] => -6.87 [5] => -727.17 [6] => 50.78 [7] => -11.15 [8] => -0.66 [9] => -123.56 [10] => 29 [11] => -88.74 [12] => -585.38 [13] => -333.48 [14] => -663.15 [15] => -342.48 [16] => 86.16 ) [grossmargin] => Array ( [0] => 36.75 [1] => 100 [2] => 100.03 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 0 [15] => 90.64 [16] => 91.37 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 11.68 [3] => 10.14 [4] => -1.86 [5] => -98.5 [6] => 7.21 [7] => -32.66 [8] => 14.16 [9] => -56.99 [10] => 14.8 [11] => -57.45 [12] => -1124.74 [13] => -389.58 [14] => 0 [15] => -243.56 [16] => -4.13 ) [operatingmargin] => Array ( [0] => 4.7 [1] => 11.29 [2] => 12.51 [3] => 10.81 [4] => 1.36 [5] => -30.96 [6] => 7.76 [7] => -12.58 [8] => -0.41 [9] => -67.26 [10] => 13.15 [11] => -57.16 [12] => -1112.12 [13] => -386.7 [14] => 0 [15] => -232.77 [16] => 19.4 ) [netmargin] => Array ( [0] => 5.13 [1] => 11.14 [2] => 6.88 [3] => 4.79 [4] => -3.5 [5] => -90.29 [6] => 6.73 [7] => -19.62 [8] => 30.37 [9] => 22.08 [10] => 17.19 [11] => -90.21 [12] => -1787.71 [13] => -372.15 [14] => 0 [15] => -223.82 [16] => -10.93 ) [pettm] => Array ( [0] => 0.000 [1] => 30.130 [2] => 33.030 [3] => 11.190 [4] => 0.000 [5] => 0.000 [6] => 11.600 [7] => 0.000 [8] => 8.650 [9] => 21.100 [10] => 50.880 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 30.22 [2] => 33.00 [3] => 11.16 [4] => 0.00 [5] => 0.00 [6] => 12.79 [7] => 0.00 [8] => 17.36 [9] => 19.15 [10] => 48.33 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 30.130 [2] => 33.030 [3] => 11.190 [4] => 0.000 [5] => 0.000 [6] => 11.600 [7] => 0.000 [8] => 8.650 [9] => 21.100 [10] => 50.880 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.510 [4] => 3.600 [5] => 0.000 [6] => 12.500 [7] => 0.920 [8] => 0.860 [9] => 0.680 [10] => 0.690 [11] => 0.660 [12] => 0.600 [13] => 0.430 [14] => 1.430 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -8.1 [14] => -11.68 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 825.000 [3] => 0.000 [4] => 2.730 [5] => 0.000 [6] => 6.710 [7] => 260.000 [8] => 40.500 [9] => 7.780 [10] => 0.000 [11] => 3.700 [12] => 2.200 [13] => 0.000 [14] => 0.000 [15] => 17.130 [16] => 4.240 ) [ps] => Array ( [0] => 0.000 [1] => 3.040 [2] => 2.440 [3] => 3.940 [4] => 0.540 [5] => 0.090 [6] => 0.770 [7] => 2.100 [8] => 3.380 [9] => 16.600 [10] => 2.100 [11] => 1.730 [12] => 21.710 [13] => 1.610 [14] => 2.610 [15] => 3.910 [16] => 1.730 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.186081694402 [7] => -0.0882117080994 [8] => 0.0271877655055 [9] => -0.102745792737 [10] => -0.141538461538 [11] => -0.160337552743 [12] => -0.199052132701 [13] => -0.0333988212181 [14] => -0.227450980392 [15] => -0.492401215805 [16] => 0.0675675675676 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -16.970 [7] => -2.120 [8] => 0.880 [9] => -6.900 [10] => -4.630 [11] => -6.330 [12] => -12.650 [13] => -3.040 [14] => -27.620 [15] => -24.300 [16] => 6.090 ) [zscore] => Array ( [0] => 0.000 [1] => 3.370 [2] => 3.060 [3] => 3.300 [4] => 1.240 [5] => -4.270 [6] => 0.050 [7] => 2.710 [8] => 3.040 [9] => 4.720 [10] => 4.380 [11] => 2.770 [12] => 3.010 [13] => 0.470 [14] => 8.250 [15] => -1.350 [16] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 2 [6] => 6 [7] => 2 [8] => 5 [9] => 6 [10] => 6 [11] => 4 [12] => 5 [13] => 4 [14] => 3 [15] => 5 [16] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.880 [4] => -1.520 [5] => -2.260 [6] => -3.130 [7] => -1.620 [8] => -2.060 [9] => -3.550 [10] => 0.120 [11] => -3.380 [12] => -4.670 [13] => 2.650 [14] => 860.260 [15] => -1.370 [16] => -1.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.76 [7] => -0.91 [8] => -1.05 [9] => -1.52 [10] => -1.46 [11] => -0.08 [12] => -0.33 [13] => -0.36 [14] => -0.59 [15] => -0.72 [16] => -0.75 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -1.260 [8] => -1.040 [9] => -1.000 [10] => -1.200 [11] => -13.510 [12] => -3.130 [13] => -2.320 [14] => -3.020 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.570 [7] => 3.970 [8] => 1.820 [9] => 2.870 [10] => 1.900 [11] => 3.740 [12] => 3.910 [13] => 3.330 [14] => 1.980 [15] => 0.750 [16] => 1.390 ) [medpsvalue] => Array ( [0] => 0 [1] => 13.7 [2] => 25.49 [3] => 21.24 [4] => 37.57 [5] => 20.98 [6] => 14.28 [7] => 2.54 [8] => 1.62 [9] => 0.35 [10] => 3.81 [11] => 3.47 [12] => -0.14 [13] => 1.62 [14] => 0.89 [15] => 1.01 [16] => 2.31 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.510 [2] => 2.560 [3] => 6.520 [4] => 0.420 [5] => 0.140 [6] => 1.150 [7] => 1.210 [8] => 1.280 [9] => -2.970 [10] => 0.090 [11] => -0.070 [12] => -9.560 [13] => -1.500 [14] => 1.170 [15] => 9.870 [16] => 3.060 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 22.650 [2] => 14.650 [3] => 17.270 [4] => 6.760 [5] => 0.000 [6] => 5.390 [7] => 10.530 [8] => 12.970 [9] => 0.000 [10] => 0.320 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 27.020 [16] => 5.580 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 31.080 [2] => 20.440 [3] => 26.740 [4] => 31.050 [5] => 0.000 [6] => 15.200 [7] => 31.840 [8] => 16.610 [9] => 0.000 [10] => 3.610 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 19.590 ) [p2ncav] => Array ( [0] => 690 [1] => 0 [2] => 101.19 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.5 [8] => 1.81 [9] => 0.85 [10] => 1.01 [11] => 0.95 [12] => 0.67 [13] => 0.61 [14] => 1.66 [15] => 0 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 4.41 [1] => 2.41 [2] => 3.23 [3] => 5.36 [4] => 0 [5] => 0 [6] => 2.93 [7] => 0 [8] => 0.74 [9] => 0.86 [10] => 0.56 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 13.66 [1] => 4.83 [2] => 6.02 [3] => 10.88 [4] => 4.04 [5] => 0 [6] => 14.46 [7] => 0.88 [8] => 0.74 [9] => 0.71 [10] => 0.67 [11] => 0.74 [12] => 0.58 [13] => 0.45 [14] => 1.41 [15] => 0 [16] => 0 ) [pb] => Array ( [0] => 9.79 [1] => 3.05 [2] => 2.77 [3] => 2.77 [4] => 0.77 [5] => 0.45 [6] => 2.68 [7] => 0.76 [8] => 0.7 [9] => 0.67 [10] => 0.61 [11] => 0.64 [12] => 0.58 [13] => 0.45 [14] => 1.41 [15] => 1.19 [16] => 1.25 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 16.8709444845 [1] => 8.73203883495 [2] => 28.2726657645 [3] => 40.1784534038 [4] => 52.6628498728 [5] => 37.4657794677 [6] => 28.5491679274 [7] => 12.7008821171 [8] => 16.624468989 [9] => 8.56687333924 [10] => 18.001025641 [11] => 9.50210970464 [12] => 0.555450236967 [13] => 1.09332023576 [14] => 0 [15] => 9.37993920973 [16] => 27.3996138996 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.144196106705 [1] => 0.366990291262 [2] => 1.39715832206 [3] => 2.36615994712 [4] => 3.73918575064 [5] => 3.21292775665 [6] => 1.72541603631 [7] => 0.900561347233 [8] => 0.820730671198 [9] => 0.708591674048 [10] => 0.767179487179 [11] => 0.62194092827 [12] => 0.257819905213 [13] => 0.0294695481336 [14] => 0.0166666666667 [15] => 3.91185410334 [16] => 10.8658301158 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.0129449838188 [2] => 0.234776725304 [3] => 0.269001982816 [4] => 0.473282442748 [5] => 0.78897338403 [6] => 2.04841149773 [7] => 2.87650360866 [8] => 0 [9] => 0.0212577502214 [10] => 0.0994871794872 [11] => 0.0278481012658 [12] => 0.0701421800948 [13] => 0.0314341846758 [14] => 0.0107843137255 [15] => 1.48530901722 [16] => 5.2722007722 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.9855653569 [8] => 18.7884451997 [9] => 53.2046058459 [10] => 28.3097435897 [11] => 12.1966244726 [12] => 4.88625592417 [13] => 6.6021611002 [14] => 3.07254901961 [15] => 1.29078014184 [16] => 0.101351351351 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.22566690699 [1] => 2.00647249191 [2] => 10.351826793 [3] => 4.69596827495 [4] => 13.8562340967 [5] => 0.297845373891 [6] => 1.52118003026 [7] => 2.93103448276 [8] => 3.57689039932 [9] => 0.67139061116 [10] => 0.778461538462 [11] => 3.86244725738 [12] => 13.2056872038 [13] => 8.28683693517 [14] => 4.96078431373 [15] => 3.50861195542 [16] => 7.80308880309 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.57678442682 [1] => 1.74757281553 [2] => 1.86265223275 [3] => 2.51883674818 [4] => 2.49300254453 [5] => 3.95754119138 [6] => 4.88577912254 [7] => 44.1740176423 [8] => 47.2948173322 [9] => 61.0168290523 [10] => 39.3651282051 [11] => 14.2987341772 [12] => 6.63791469194 [13] => 10.8654223969 [14] => 4.1862745098 [15] => 3.99392097264 [16] => 1.35328185328 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.7397260274 [1] => 6.73139158576 [2] => 18.751014885 [3] => 16.0257766028 [4] => 24.6361323155 [5] => 13.3200253485 [6] => 7.83963691377 [7] => 5.74017642342 [8] => 2.02803738318 [9] => 4.32683790965 [10] => 3.06974358974 [11] => 2.97130801688 [12] => 1.06255924171 [13] => 0.428290766208 [14] => 0.672549019608 [15] => 1.62816616008 [16] => 4.60617760618 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.0647249190939 [2] => 1.23612990528 [3] => 1.88235294118 [4] => 6.97519083969 [5] => 0 [6] => 5.18759455371 [7] => 0.238171611868 [8] => 0.0926083262532 [9] => 0.0752878653676 [10] => 2.1158974359 [11] => 0.0590717299578 [12] => 0 [13] => 0.766208251473 [14] => 0 [15] => 32.3475177305 [16] => 7.83397683398 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.190839694656 [5] => 0.93536121673 [6] => 0.904689863843 [7] => 1.64474739374 [8] => 0.521665250637 [9] => 0.96545615589 [10] => 0.522051282051 [11] => 0.617721518987 [12] => 0.161137440758 [13] => 0.0913555992141 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.720980533526 [1] => 0.84142394822 [2] => 2.3301759134 [3] => 3.00264375413 [4] => 1.00190839695 [5] => 8.0443599493 [6] => 1.72919818457 [7] => 1.70088211708 [8] => 6.06627017842 [9] => -2.22044604925E-16 [10] => -5.96744875736E-16 [11] => 4.4408920985E-16 [12] => 0.644549763033 [13] => 1.30550098232 [14] => 0 [15] => 1.43971631206 [16] => 0.273166023166 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.0129449838188 [2] => -0.234776725304 [3] => -0.269001982816 [4] => -0.473282442748 [5] => -0.78897338403 [6] => -2.04841149773 [7] => -2.87650360866 [8] => 0.0161427357689 [9] => -0.0212577502214 [10] => -0.0994871794872 [11] => -0.0278481012658 [12] => -0.0701421800948 [13] => -0.0314341846758 [14] => 1.83431372549 [15] => -1.48530901722 [16] => -5.2722007722 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.40735400144 [1] => -7.74627831715 [2] => -24.7442489851 [3] => -35.8519497687 [4] => -52.0038167939 [5] => -42.2604562738 [6] => -26.6187594554 [7] => -14.3151563753 [8] => -16.6924384027 [9] => -13.7581930912 [10] => -15.6338461538 [11] => -14.9324894515 [12] => -4.2009478673 [13] => -2.9489194499 [14] => -2.55392156863 [15] => -9.15704154002 [16] => -18.1650579151 ) [BS_MoneyMarket] => Array ( [0] => -1.22566690699 [1] => -2.00647249191 [2] => -10.351826793 [3] => -4.69596827495 [4] => -13.8562340967 [5] => -0.297845373891 [6] => -1.52118003026 [7] => -2.93103448276 [8] => -3.57689039932 [9] => -0.67139061116 [10] => -0.778461538462 [11] => -3.86244725738 [12] => -13.2056872038 [13] => -8.28683693517 [14] => -4.96078431373 [15] => -3.50861195542 [16] => -7.80308880309 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1.80245133381 [1] => 3.75404530744 [2] => 12.2144790257 [3] => 7.21480502313 [4] => 16.3492366412 [5] => 4.25538656527 [6] => 6.4069591528 [7] => 47.1050521251 [8] => 50.8717077315 [9] => 61.6882196634 [10] => 40.1435897436 [11] => 18.1611814346 [12] => 19.8436018957 [13] => 19.152259332 [14] => 9.14705882353 [15] => 7.50253292806 [16] => 9.15637065637 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.720980533526 [1] => 0.84142394822 [2] => 2.3301759134 [3] => 3.00264375413 [4] => 1.1927480916 [5] => 8.97972116603 [6] => 2.63388804841 [7] => 3.34562951083 [8] => 6.58793542906 [9] => 0.96545615589 [10] => 0.522051282051 [11] => 0.617721518987 [12] => 0.805687203791 [13] => 1.39685658153 [14] => 0 [15] => 1.43971631206 [16] => 0.273166023166 ) [cash2debt] => Array ( [0] => 10000 [1] => 10.333 [2] => 3.846 [3] => 0.656 [4] => 1.826 [5] => 0.112 [6] => 0.171 [7] => 60.486 [8] => 72.92 [9] => 241.373 [10] => 13.296 [11] => 271.857 [12] => 10000 [13] => 17.832 [14] => 10000 [15] => 0.088 [16] => 0.215 ) [interest_coverage] => Array ( [0] => 10000 [1] => 76.15 [2] => 15.06 [3] => 16.14 [4] => 1.51 [5] => 0 [6] => 1.08 [7] => 0 [8] => 0 [9] => 0 [10] => 23.79 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.01 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00284360189573 [13] => 0.00294695481336 [14] => 0.00686274509804 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -1.3552097429 [3] => -2.14937210839 [4] => -0.865139949109 [5] => 3.07604562738 [6] => -0.179273827534 [7] => 0.313552526063 [8] => 0.258283772302 [9] => 0.106288751107 [10] => 0.0451282051282 [11] => -3.11308016878 [12] => -0.531753554502 [13] => 0 [14] => 0 [15] => 1.63019250253 [16] => -0.53861003861 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.88086185044 [6] => -0.201966717095 [7] => 0 [8] => 0 [9] => 0.569530558016 [10] => 0 [11] => 0 [12] => 2.5317535545 [13] => 2.37229862475 [14] => 0 [15] => 21.1773049645 [16] => 1.55308880309 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.865176640231 [1] => 0.972815533981 [2] => 1.94654939107 [3] => 1.9233311302 [4] => -1.84160305344 [5] => -33.8269961977 [6] => 1.87821482602 [7] => -3.83400160385 [8] => 2.61172472387 [9] => -4.77590788308 [10] => 2.70871794872 [11] => -8.57215189873 [12] => -6.77914691943 [13] => -4.25933202358 [14] => -6.66176470588 [15] => -21.2158054711 [16] => -1.66988416988 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.0416036308623 [7] => 1.34242181235 [8] => 2.43670348343 [9] => 6.66784765279 [10] => 0.385641025641 [11] => 0 [12] => -3.15355450237 [13] => 0.186640471513 [14] => -0.750980392157 [15] => 0.22188449848 [16] => -1.32432432432 ) [eps_diluated] => Array ( [0] => 0.432588320115 [1] => 0.485436893204 [2] => 0.676589986468 [3] => 2.41242564442 [4] => -0.445292620865 [5] => -8.04816223067 [6] => 0.325264750378 [7] => -0.144346431435 [8] => 0.229396771453 [9] => 0.088573959256 [10] => 0.235897435897 [11] => -0.936708860759 [12] => -1.15639810427 [13] => -0.49115913556 [14] => -0.921568627451 [15] => -0.911854103343 [16] => -0.0868725868726 ) [eps_basic] => Array ( [0] => 0.57678442682 [1] => 0.485436893204 [2] => 0.676589986468 [3] => 2.51156642432 [4] => -0.445292620865 [5] => -8.04816223067 [6] => 0.438729198185 [7] => -0.144346431435 [8] => 0.229396771453 [9] => 0.088573959256 [10] => 0.235897435897 [11] => -0.936708860759 [12] => -1.15639810427 [13] => -0.49115913556 [14] => -0.921568627451 [15] => -0.911854103343 [16] => -0.0868725868726 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.02836879433 [16] => 0.450772200772 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.0878378378378 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.18034447822 [16] => 0.588803088803 ) [OtherInventories] => Array ( [0] => 0.311887757834 [1] => 0.754076727307 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.49938409169E-16 [16] => 0.000931709425918 ) [CashAndCashEquivalents] => Array ( [0] => 1.22566690699 [1] => 2.00647249191 [2] => 10.351826793 [3] => 4.69596827495 [4] => 13.8562340967 [5] => 0.297845373891 [6] => 1.52118003026 [7] => 2.93103448276 [8] => 3.57689039932 [9] => 0.67139061116 [10] => 0.778461538462 [11] => 3.86244725738 [12] => 13.2056872038 [13] => 8.28683693517 [14] => 4.96078431373 [15] => 3.50861195542 [16] => 7.80308880309 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.9855653569 [8] => 18.7884451997 [9] => 53.2046058459 [10] => 28.3097435897 [11] => 12.1966244726 [12] => 4.88625592417 [13] => 6.6021611002 [14] => 3.07254901961 [15] => 1.29078014184 [16] => 0.101351351351 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.17048346056 [5] => 0 [6] => 0 [7] => 3.34803528468 [8] => 3.08071367884 [9] => 3.22054915855 [10] => 3.73538461538 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.7162849873 [5] => 16.1590621039 [6] => 0 [7] => 10.0769847634 [8] => 4.31180968564 [9] => 4.50398582817 [10] => 5.34769230769 [11] => 4.75611814346 [12] => 4.6663507109 [13] => 0.185658153242 [14] => 0.109803921569 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.8874045802 [5] => 16.1590621039 [6] => 12.0658093797 [7] => 13.4250200481 [8] => 7.39252336449 [9] => 7.72453498671 [10] => 9.08307692308 [11] => 7.83459915612 [12] => 5.45971563981 [13] => 0.21021611002 [14] => 0.133333333333 [15] => 0 [16] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -0.937274693583 [1] => -1.29449838188 [2] => -3.59675236806 [3] => -4.91209517515 [4] => -9.55025445293 [5] => -11.1926489227 [6] => -7.66641452345 [7] => -9.32237369687 [8] => -4.9847068819 [9] => -5.90168290523 [10] => -7.60205128205 [11] => -6.8641350211 [12] => -4.83981042654 [13] => -0.14931237721 [14] => -0.121568627451 [15] => 0 [16] => 0 ) [AccountsPayable] => Array ( [0] => 2.7397260274 [1] => 6.73139158576 [2] => 18.751014885 [3] => 16.0257766028 [4] => 24.6361323155 [5] => 13.3200253485 [6] => 7.83963691377 [7] => 5.74017642342 [8] => 2.02803738318 [9] => 4.32683790965 [10] => 3.06974358974 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.573359073359 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.97130801688 [12] => 1.06255924171 [13] => 0.428290766208 [14] => 0.672549019608 [15] => 1.62816616008 [16] => 4.03281853282 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.129449838188 [2] => 1.45534506089 [3] => 5.27627230668 [4] => 0.612595419847 [5] => 2.66539923954 [6] => 3.70953101362 [7] => 0.28949478749 [8] => 0.214103653356 [9] => 0.147918511957 [10] => 0.0717948717949 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 22.4518743668 [16] => 28.9092664093 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.0687622789784 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.865176640231 [1] => 0.972815533981 [2] => 1.94654939107 [3] => 1.9233311302 [4] => -1.84160305344 [5] => -33.8269961977 [6] => 1.87821482602 [7] => -2.4915797915 [8] => 5.04842820731 [9] => 1.89193976971 [10] => 3.09435897436 [11] => -8.57215189873 [12] => -10.6142180095 [13] => 0 [14] => -6.66176470588 [15] => -21.2158054711 [16] => -1.66988416988 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.0649789029536 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.65825522711 [1] => -0.891262135922 [2] => -0.94451962111 [3] => 1.20555188367 [4] => 4.70038167939 [5] => 4.28200253485 [6] => -0.336611195159 [7] => -1.08019246191 [8] => -1.0152931181 [9] => 3.96988485385 [10] => -0.662564102564 [11] => -2.60084388186 [12] => 0.14691943128 [13] => -0.00589390962672 [14] => -0.0666666666667 [15] => -2.14488348531 [16] => -2.69208494208 ) [ChangeInInventory] => Array ( [0] => -0.216294160058 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.401215805471 [16] => -0.0617760617761 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.111323155216 [5] => 0.22433460076 [6] => -0.0990922844175 [7] => 0.0785886126704 [8] => -0.110450297366 [9] => -1.12223206377 [10] => 1.05025641026 [11] => 0.270886075949 [12] => -0.0635071090047 [13] => 0.0471512770138 [14] => 0.186274509804 [15] => -0.473150962513 [16] => 0.348455598456 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.29776496035 [1] => -0.203236245955 [2] => 0.154939106901 [3] => -6.95307336418 [4] => 7.9141221374 [5] => -12.3650190114 [6] => 0.195915279879 [7] => -1.46431435445 [8] => 0.726423109601 [9] => 2.21346324181 [10] => -1.94051282051 [11] => 0.445569620253 [12] => -0.561137440758 [13] => 0.090373280943 [14] => 0.246078431373 [15] => 0.0374873353597 [16] => 3.33397683398 ) [ChangeInWorkingCapital] => Array ( [0] => -0.0720980533526 [1] => -1.42588996764 [2] => -2.28755074425 [3] => -5.23000660939 [4] => 11.0884223919 [5] => -8.41761723701 [6] => 1.54916792738 [7] => -1.96712109062 [8] => -1.683942226 [9] => 5.50575730735 [10] => 2.31897435897 [11] => 5.2388185654 [12] => 8.96872037915 [13] => -1.30157170923 [14] => 3.12156862745 [15] => -3.2462006079 [16] => 0.928571428571 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0.0514208389716 [3] => -0.188367481824 [4] => -0.360687022901 [5] => -1.12801013942 [6] => 0.108169440242 [7] => -0.267842822775 [8] => -0.525063721325 [9] => 0.802480070859 [10] => 0 [11] => 3.13502109705 [12] => 0.531753554502 [13] => 0 [14] => 0 [15] => -1.63019250253 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -0.720980533526 [1] => -2.02524271845 [2] => -1.36535859269 [3] => -1.60475875744 [4] => -2.3893129771 [5] => -1.14765525982 [6] => -0.770801815431 [7] => -0.396150761828 [8] => -0.655904842821 [9] => -0.0203720106289 [10] => -0.138461538462 [11] => -0.373839662447 [12] => -0.0938388625592 [13] => -0.00196463654224 [14] => 0 [15] => -0.00405268490375 [16] => -0.00965250965251 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.133131618759 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.15096251266 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -69.537993921 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.106666666667 [11] => 2.36624472574 [12] => 0 [13] => 0 [14] => 1.61470588235 [15] => 0.993920972644 [16] => 2.05405405405 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -37.2333600642 [8] => 0 [9] => -22.4322409212 [10] => -0.485128205128 [11] => -0.0548523206751 [12] => -0.00758293838863 [13] => 0 [14] => -1.67352941176 [15] => -0.746707193516 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.7068819031 [9] => 0 [10] => 30.0328205128 [11] => 0 [12] => 0.00947867298578 [13] => 0.0481335952849 [14] => 0.138235294118 [15] => 1.20466058764 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.783480352847 [8] => -6.72557349193 [9] => -1.21877767936 [10] => 0 [11] => 0 [12] => -0.0218009478673 [13] => -0.098231827112 [14] => -0.143137254902 [15] => -0.746707193516 [16] => 0.473938223938 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.144196106705 [1] => -1.83754045307 [2] => -5.70838971583 [3] => -9.72174487773 [4] => -1.06170483461 [5] => -1.2072243346 [6] => -0.0786686838124 [7] => -4.77395900589E-15 [8] => 0.0288870008496 [9] => 21.0177147919 [10] => 0.505641025641 [11] => 0.836286919831 [12] => 0.36682464455 [13] => 0.098231827112 [14] => 0.144117647059 [15] => 3.11246200608 [16] => -0.473938223938 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.3 [2] => 0.15 [3] => 0.21 [4] => -0.15 [5] => -0.58 [6] => -0.02 [7] => 0.54 [8] => -0.02 [9] => -0.02 [10] => -0.54 [11] => -0.51 [12] => -0.71 [13] => 0.07 [14] => -0.46 [15] => 0.46 [16] => -0.19 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [current_ratio] => Array ( [0] => 1.33 [1] => 1.33 [2] => 1.35 [3] => 1.36 [4] => 0.99 [5] => 0.78 [6] => 0.91 [7] => 5.11 [8] => 4.37 [9] => 11.34 [10] => 6.98 [11] => 6.67 [12] => 10.96 [13] => 6.76 [14] => 14.42 [15] => 0.38 [16] => 1.28 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 1.18 [2] => 1.35 [3] => 1.36 [4] => 0.99 [5] => 0.78 [6] => 0.91 [7] => 5.11 [8] => 4.37 [9] => 11.34 [10] => 6.98 [11] => 6.67 [12] => 10.96 [13] => 6.76 [14] => 14.42 [15] => 0.31 [16] => 1.19 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.22 [2] => 4.89 [3] => 3.74 [4] => 3.22 [5] => 0 [6] => 6.58 [7] => 3.14 [8] => 6.02 [9] => 0 [10] => 27.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 5.1 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.96 [2] => 0.83 [3] => 1.28 [4] => 0.19 [5] => 0.03 [6] => 0.28 [7] => 0.79 [8] => 1.28 [9] => 6.51 [10] => 0.76 [11] => 0.59 [12] => 0 [13] => 0.57 [14] => 2 [15] => 1.37 [16] => 0.59 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.2 [2] => -78.64 [3] => -17.88 [4] => 1.66 [5] => -3.86 [6] => -44.08 [7] => -277.13 [8] => 10.29 [9] => 7.57 [10] => 50.36 [11] => 10.89 [12] => 0.35 [13] => 6.19 [14] => 0 [15] => -282.44 [16] => -25.01 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -48.34 [2] => 125.46 [3] => 412.82 [4] => -74.75 [5] => -30.01 [6] => -45.68 [7] => -84.71 [8] => 1.35 [9] => -44 [10] => 226.19 [11] => -24.09 [12] => -94.23 [13] => 116.67 [14] => -100 [15] => 0 [16] => 102.44 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 12.22 [2] => 39.38 [3] => 256.56 [4] => -118.46 [5] => 0 [6] => 0 [7] => -144.38 [8] => 0 [9] => -61.39 [10] => 166.33 [11] => -497.08 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.11 [8] => 3.25 [9] => 0.92 [10] => 1.2 [11] => 1.41 [12] => 0.73 [13] => 0.61 [14] => 1.93 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.5 [8] => 1.14 [9] => 0.79 [10] => 1.53 [11] => 0.54 [12] => 0.35 [13] => 0.28 [14] => 0.9 [15] => 1.84 [16] => 0.99 ) )
Merus Labs International Inc (NAS:MSLI)
Days Inventory
161.50 (As of Mar. 2014)

Merus Labs International Inc's inventory for the three months ended in Mar. 2014 was $1.96 Mil. Merus Labs International Inc's cost of goods sold for the three months ended in Mar. 2014 was $1.10 Mil. Hence, Merus Labs International Inc's days inventory for the three months ended in Mar. 2014 was 161.50.

Merus Labs International Inc's days inventory declined from Mar. 2013 (650.89) to Mar. 2014 (161.50).

Inventory can be measured by Days Sales of Inventory (DSI). Merus Labs International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.26.

Inventory turnover measures how fast the company turns over its inventory within a year. Merus Labs International Inc's inventory turnover for the three months ended in Mar. 2014 was 0.56.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Merus Labs International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Merus Labs International Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.12837837838/2.36583011583*365
=174.09

Merus Labs International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.95723384895/1.10282074613*91
=161.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Merus Labs International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.95723384895/6.08735213831*91
=29.26

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Merus Labs International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=1.10282074613 / 1.95723384895
=0.56

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Merus Labs International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.95723384895 / 6.08735213831
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Merus Labs International Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 0.000.000.000.000.000.000.000.00917.76174.09

Merus Labs International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 1,283.48522.57434.441,889.33762.17650.89246.75112.45139.14161.50
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide