Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 27.66 [1] => 18.68 [2] => 15.44 [3] => 8.92 [4] => 3.18 [5] => 2.85 [6] => 8.58 [7] => 40.70 [8] => 29.08 [9] => 41.44 [10] => 80.34 [11] => 89.23 [12] => 44.79 [13] => 36.97 [14] => 35.27 [15] => 17.52 [16] => 17.84 ) [price_low] => Array ( [0] => 0.00 [1] => 4.97 [2] => 6.65 [3] => 2.04 [4] => 0.76 [5] => 1.21 [6] => 2.06 [7] => 6.99 [8] => 21.31 [9] => 25.62 [10] => 38.19 [11] => 14.86 [12] => 16.38 [13] => 25.51 [14] => 15.16 [15] => 13.49 [16] => 11.06 ) [BS_share] => Array ( [0] => 127.00 [1] => 127.00 [2] => 127.00 [3] => 127.00 [4] => 127.00 [5] => 123.89 [6] => 121.74 [7] => 642.77 [8] => 704.06 [9] => 1392.31 [10] => 1421.57 [11] => 1366.00 [12] => 1560.91 [13] => 1560.91 [14] => 1560.91 [15] => 1560.91 [16] => 1665.39 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 117.000 [1] => 123.000 [2] => 120.000 [3] => 120.000 [4] => 121.000 [5] => 123.000 [6] => 122.000 [7] => 643.000 [8] => 689.000 [9] => 989.000 [10] => 1401.000 [11] => 1386.000 [12] => 1446.000 [13] => 1600.000 [14] => 1611.000 [15] => 1550.000 [16] => 1782.000 ) [Revenue] => Array ( [0] => 2171 [1] => 3492 [2] => 4680 [3] => 5097 [4] => 4486 [5] => 4889 [6] => 9567 [7] => 20612 [8] => 28132 [9] => 58870 [10] => 105216 [11] => 124936 [12] => 61021 [13] => 78025 [14] => 93973 [15] => 84213 [16] => 79440 ) [COGS] => Array ( [0] => 1717 [1] => 2871 [2] => 4052 [3] => 4424 [4] => 4273 [5] => 4356 [6] => 7568 [7] => 14422 [8] => 22341 [9] => 48378 [10] => 84953 [11] => 106021 [12] => 58815 [13] => 71084 [14] => 85212 [15] => 83543 [16] => 75247 ) [Gross Profit] => Array ( [0] => 454 [1] => 621 [2] => 628 [3] => 673 [4] => 213 [5] => 533 [6] => 1999 [7] => 6190 [8] => 5791 [9] => 10492 [10] => 20263 [11] => 18915 [12] => 2206 [13] => 6941 [14] => 8761 [15] => 670 [16] => 4193 ) [SGA] => Array ( [0] => 80 [1] => 126 [2] => 156 [3] => 181 [4] => 155 [5] => 214 [6] => 369 [7] => 676 [8] => 1062 [9] => 2960 [10] => 5433 [11] => 6590 [12] => 3676 [13] => 3336 [14] => 3557 [15] => 3315 [16] => 2996 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1113 [9] => 2324 [10] => 4570 [11] => 5045 [12] => 4574 [13] => 4395 [14] => 4696 [15] => 4702 [16] => 4695 ) [Operating Income] => Array ( [0] => 324 [1] => 404 [2] => 308 [3] => 315 [4] => -194 [5] => 142 [6] => 1299 [7] => 5514 [8] => 4729 [9] => 7532 [10] => 14830 [11] => 12325 [12] => -1470 [13] => 3605 [14] => 5204 [15] => -2645 [16] => 1197 ) [other_operating_charges] => Array ( [0] => -50 [1] => -91 [2] => -164 [3] => -177 [4] => -252 [5] => -177 [6] => -331 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Month End Stock Price] => Array ( [0] => 20.711 [1] => 7.422 [2] => 15.443 [3] => 2.155 [4] => 1.676 [5] => 2.107 [6] => 8.495 [7] => 37.016 [8] => 25.217 [9] => 40.397 [10] => 74.081 [11] => 23.551 [12] => 43.816 [13] => 36.518 [14] => 18.19 [15] => 17.47 [16] => 17.84 ) [mktcap] => Array ( [0] => 2630.297 [1] => 942.594 [2] => 1961.261 [3] => 273.685 [4] => 212.852 [5] => 261.03623 [6] => 1034.1813 [7] => 23792.77432 [8] => 17754.28102 [9] => 56245.14707 [10] => 105311.32717 [11] => 32170.666 [12] => 68392.83256 [13] => 57001.31138 [14] => 28392.9529 [15] => 27269.0977 [16] => 29710.5576 ) [Cash and Equiv] => Array ( [0] => 804 [1] => 525 [2] => 317 [3] => 292 [4] => 85 [5] => 77 [6] => 80 [7] => 2496 [8] => 2049 [9] => 6026 [10] => 7860 [11] => 7576 [12] => 5919 [13] => 6207 [14] => 3824 [15] => 4402 [16] => 6072 ) [ev_addition] => Array ( [0] => 736 [1] => 2424 [2] => 2324 [3] => 2223 [4] => 2294 [5] => 2207 [6] => 2197 [7] => 1227 [8] => 8539 [9] => 29190 [10] => 28761 [11] => 30559 [12] => 23246 [13] => 23471 [14] => 26341 [15] => 25361 [16] => 19619 ) [ev_addition_per_share] => Array ( [0] => 5.795 [1] => 19.087 [2] => 18.299 [3] => 17.504 [4] => 18.063 [5] => 17.814 [6] => 18.047 [7] => 1.909 [8] => 12.128 [9] => 20.965 [10] => 20.232 [11] => 22.371 [12] => 14.893 [13] => 15.037 [14] => 16.875 [15] => 16.248 [16] => 11.78 ) [ev_per_share] => Array ( [0] => 26.511 [1] => 26.512 [2] => 33.743 [3] => 19.655 [4] => 19.736 [5] => 19.917 [6] => 26.545 [7] => 38.926 [8] => 37.347 [9] => 61.367 [10] => 94.311 [11] => 45.921 [12] => 58.706 [13] => 51.558 [14] => 35.07 [15] => 33.72 [16] => 29.62 ) [ev] => Array ( [0] => 3366.297 [1] => 3366.594 [2] => 4285.261 [3] => 2496.685 [4] => 2506.852 [5] => 2468.03623 [6] => 3231.1813 [7] => 25019.77432 [8] => 26293.28102 [9] => 85435.14707 [10] => 134072.32717 [11] => 62729.666 [12] => 91638.83256 [13] => 80472.31138 [14] => 54733.9529 [15] => 52630.0977 [16] => 49329.5576 ) [Non Operating Income] => Array ( [0] => -7 [1] => 16 [2] => 4 [3] => 23 [4] => -32 [5] => 37 [6] => 276 [7] => 1263 [8] => 340 [9] => 569 [10] => 1320 [11] => 848 [12] => -1291 [13] => 451 [14] => 614 [15] => 185 [16] => -442 ) [tax] => Array ( [0] => 26 [1] => 51 [2] => 43 [3] => 23 [4] => -106 [5] => -54 [6] => 184 [7] => 967 [8] => 881 [9] => 1122 [10] => 3038 [11] => 1128 [12] => -4432 [13] => -1479 [14] => 879 [15] => -1906 [16] => 215 ) [Pretax Income] => Array ( [0] => 262 [1] => 288 [2] => 128 [3] => 122 [4] => -418 [5] => -24 [6] => 1400 [7] => 6592 [8] => 4676 [9] => 7228 [10] => 14888 [11] => 11626 [12] => -4261 [13] => 1856 [14] => 2835 [15] => -5375 [16] => -2360 ) [InterestIncome] => Array ( [0] => 41 [1] => 46 [2] => 25 [3] => 25 [4] => 14 [5] => 5 [6] => 25 [7] => 74 [8] => 110 [9] => 251 [10] => 577 [11] => 497 [12] => 175 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -96 [1] => -178 [2] => -209 [3] => -241 [4] => -242 [5] => -208 [6] => -200 [7] => -259 [8] => -503 [9] => -1124 [10] => -1839 [11] => -2044 [12] => -1675 [13] => -2200 [14] => -2983 [15] => -2915 [16] => -3115 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1113 [9] => 2324 [10] => 4570 [11] => 5045 [12] => 4574 [13] => 4395 [14] => 4696 [15] => 4702 [16] => 4695 ) [ReconciledDepreciation] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1113 [9] => 2324 [10] => 4570 [11] => 5045 [12] => 4574 [13] => 4395 [14] => 4696 [15] => 4702 [16] => 4695 ) [EBIT] => Array ( [0] => 358 [1] => 466 [2] => 337 [3] => 363 [4] => -176 [5] => 184 [6] => 1600 [7] => 6851 [8] => 5179 [9] => 8352 [10] => 16727 [11] => 13670 [12] => -2586 [13] => 4056 [14] => 5818 [15] => -2460 [16] => 755 ) [EBITDA_morn] => Array ( [0] => 408 [1] => 557 [2] => 501 [3] => 540 [4] => 40 [5] => 361 [6] => 1931 [7] => 7585 [8] => 6292 [9] => 10676 [10] => 21297 [11] => 18715 [12] => 1988 [13] => 8451 [14] => 10514 [15] => 2242 [16] => 5450 ) [EBITDA] => Array ( [0] => 408 [1] => 557 [2] => 501 [3] => 540 [4] => 40 [5] => 361 [6] => 1931 [7] => 7585 [8] => 6292 [9] => 10676 [10] => 21297 [11] => 18715 [12] => 1988 [13] => 8451 [14] => 10514 [15] => 2242 [16] => 5450 ) [EBITDA_1] => Array ( [0] => 408 [1] => 557 [2] => 501 [3] => 540 [4] => 40 [5] => 361 [6] => 1931 [7] => 7585 [8] => 6292 [9] => 10676 [10] => 21297 [11] => 18715 [12] => 1988 [13] => 8451 [14] => 10514 [15] => 2242 [16] => 5450 ) [DDA_new] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1113 [9] => 2324 [10] => 4570 [11] => 5045 [12] => 4574 [13] => 4395 [14] => 4696 [15] => 4702 [16] => 4695 ) [EBITDA_new] => Array ( [0] => 408 [1] => 557 [2] => 501 [3] => 540 [4] => 40 [5] => 361 [6] => 1931 [7] => 7585 [8] => 6292 [9] => 10676 [10] => 21297 [11] => 18715 [12] => 1988 [13] => 8451 [14] => 10514 [15] => 2242 [16] => 5450 ) [EBITDA_per_share] => Array ( [0] => 3.49 [1] => 4.53 [2] => 4.18 [3] => 4.5 [4] => 0.33 [5] => 2.93 [6] => 15.83 [7] => 11.8 [8] => 9.13 [9] => 10.79 [10] => 15.2 [11] => 13.5 [12] => 1.37 [13] => 5.28 [14] => 6.53 [15] => 1.45 [16] => 3.06 ) [Operating_Income_per_share] => Array ( [0] => 2.77 [1] => 3.28 [2] => 2.57 [3] => 2.63 [4] => -1.6 [5] => 1.15 [6] => 10.65 [7] => 8.58 [8] => 6.86 [9] => 7.62 [10] => 10.59 [11] => 8.89 [12] => -1.02 [13] => 2.25 [14] => 3.23 [15] => -1.71 [16] => 0.67 ) [Net Income] => Array ( [0] => 236 [1] => 237 [2] => 85 [3] => 99 [4] => -312 [5] => 49 [6] => 1182 [7] => 5210 [8] => 3301 [9] => 5247 [10] => 10368 [11] => 9466 [12] => 157 [13] => 3005 [14] => 2420 [15] => -3352 [16] => -2545 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.15 [2] => 0.15 [3] => 0.113 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.3 [9] => 0.5 [10] => 1.3 [11] => 1.388 [12] => 0.638 [13] => 0.638 [14] => 0.638 [15] => 0.638 [16] => 0.17 ) [Shares Outstanding] => Array ( [0] => 117.000 [1] => 123.000 [2] => 120.000 [3] => 120.000 [4] => 121.000 [5] => 123.000 [6] => 122.000 [7] => 643.000 [8] => 689.000 [9] => 989.000 [10] => 1401.000 [11] => 1386.000 [12] => 1446.000 [13] => 1600.000 [14] => 1611.000 [15] => 1550.000 [16] => 1782.000 ) [shares_diluted] => Array ( [0] => 117.000 [1] => 123.000 [2] => 120.000 [3] => 120.000 [4] => 121.000 [5] => 123.000 [6] => 122.000 [7] => 643.000 [8] => 689.000 [9] => 989.000 [10] => 1401.000 [11] => 1386.000 [12] => 1446.000 [13] => 1600.000 [14] => 1611.000 [15] => 1550.000 [16] => 1782.000 ) [shares_basic] => Array ( [0] => 117.000 [1] => 123.000 [2] => 120.000 [3] => 120.000 [4] => 121.000 [5] => 123.000 [6] => 122.000 [7] => 643.000 [8] => 687.000 [9] => 988.000 [10] => 1399.000 [11] => 1383.000 [12] => 1445.000 [13] => 1512.000 [14] => 1549.000 [15] => 1549.000 [16] => 1780.000 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.82 [2] => 0.87 [3] => 0.87 [4] => 0.95 [5] => 0.89 [6] => 0.79 [7] => 0.70 [8] => 0.79 [9] => 0.82 [10] => 0.81 [11] => 0.85 [12] => 0.96 [13] => 0.91 [14] => 0.91 [15] => 0.99 [16] => 0.95 ) [Gross Profit_pct] => Array ( [0] => 20.91 [1] => 17.78 [2] => 13.42 [3] => 13.20 [4] => 4.75 [5] => 10.90 [6] => 20.89 [7] => 30.03 [8] => 20.59 [9] => 17.82 [10] => 19.26 [11] => 15.14 [12] => 3.62 [13] => 8.90 [14] => 9.32 [15] => 0.80 [16] => 5.28 ) [SGA_pct] => Array ( [0] => 3.68 [1] => 3.61 [2] => 3.33 [3] => 3.55 [4] => 3.46 [5] => 4.38 [6] => 3.86 [7] => 3.28 [8] => 3.78 [9] => 5.03 [10] => 5.16 [11] => 5.27 [12] => 6.02 [13] => 4.28 [14] => 3.79 [15] => 3.94 [16] => 3.77 ) [Interest Expense_pct] => Array ( [0] => -4.42 [1] => -5.10 [2] => -4.47 [3] => -4.73 [4] => -5.39 [5] => -4.25 [6] => -2.09 [7] => -1.26 [8] => -1.79 [9] => -1.91 [10] => -1.75 [11] => -1.64 [12] => -2.74 [13] => -2.82 [14] => -3.17 [15] => -3.46 [16] => -3.92 ) [Pretax Income_pct] => Array ( [0] => 12.07 [1] => 8.25 [2] => 2.74 [3] => 2.39 [4] => -9.32 [5] => -0.49 [6] => 14.63 [7] => 31.98 [8] => 16.62 [9] => 12.28 [10] => 14.15 [11] => 9.31 [12] => -6.98 [13] => 2.38 [14] => 3.02 [15] => -6.38 [16] => -2.97 ) [Net Income_pct] => Array ( [0] => 10.87 [1] => 6.79 [2] => 1.82 [3] => 1.94 [4] => -6.95 [5] => 1.00 [6] => 12.35 [7] => 25.28 [8] => 11.73 [9] => 8.91 [10] => 9.85 [11] => 7.58 [12] => 0.26 [13] => 3.85 [14] => 2.58 [15] => -3.98 [16] => -3.20 ) [DaysSalesOutstanding] => Array ( [0] => 69.77 [1] => 64.6 [2] => 52.96 [3] => 43.04 [4] => 36.7 [5] => 39.49 [6] => 19.34 [7] => 35.52 [8] => 29.67 [9] => 54.37 [10] => 33.07 [11] => 19.68 [12] => 34.39 [13] => 26.78 [14] => 25.06 [15] => 22.04 [16] => 22.45 ) [DaysInventory] => Array ( [0] => 113.94 [1] => 139.59 [2] => 94.13 [3] => 83.74 [4] => 68.76 [5] => 73.15 [6] => 39.93 [7] => 101.56 [8] => 97.93 [9] => 145.16 [10] => 93.45 [11] => 85.22 [12] => 104.48 [13] => 100.55 [14] => 92.82 [15] => 83.02 [16] => 93.33 ) [Payable] => Array ( [0] => 283 [1] => 408 [2] => 606 [3] => 640 [4] => 540 [5] => 607 [6] => 577 [7] => 1899 [8] => 2504 [9] => 11342 [10] => 13991 [11] => 11276 [12] => 10990 [13] => 13727 [14] => 13212 [15] => 11567 [16] => 12783 ) [DaysPayable] => Array ( [0] => 47.58 [1] => 42.65 [2] => 47.26 [3] => 45.83 [4] => 43.94 [5] => 45.32 [6] => 22.01 [7] => 33.63 [8] => 32.49 [9] => 70.32 [10] => 48.54 [11] => 32.94 [12] => 65.74 [13] => 64.21 [14] => 51.32 [15] => 50.13 [16] => 58.73 ) [InventoryTurnover] => Array ( [0] => 3.2 [1] => 2.61 [2] => 3.88 [3] => 4.36 [4] => 5.31 [5] => 4.99 [6] => 9.14 [7] => 3.59 [8] => 3.73 [9] => 2.51 [10] => 3.91 [11] => 4.28 [12] => 3.49 [13] => 3.63 [14] => 3.93 [15] => 4.4 [16] => 3.91 ) [Accts Rec.] => Array ( [0] => 415 [1] => 618 [2] => 679 [3] => 601 [4] => 451 [5] => 529 [6] => 507 [7] => 2006 [8] => 2287 [9] => 8769 [10] => 9533 [11] => 6737 [12] => 5750 [13] => 5725 [14] => 6452 [15] => 5085 [16] => 4886 ) [Inventory] => Array ( [0] => 536 [1] => 1098 [2] => 1045 [3] => 1015 [4] => 805 [5] => 873 [6] => 828 [7] => 4013 [8] => 5994 [9] => 19240 [10] => 21750 [11] => 24754 [12] => 16835 [13] => 19583 [14] => 21669 [15] => 19003 [16] => 19240 ) [inventory2sales] => Array ( [0] => 0.247 [1] => 0.314 [2] => 0.223 [3] => 0.199 [4] => 0.179 [5] => 0.179 [6] => 0.087 [7] => 0.195 [8] => 0.213 [9] => 0.327 [10] => 0.207 [11] => 0.198 [12] => 0.276 [13] => 0.251 [14] => 0.231 [15] => 0.226 [16] => 0.242 ) [Total Current Assets] => Array ( [0] => 1828 [1] => 2324 [2] => 2156 [3] => 2005 [4] => 1443 [5] => 1612 [6] => 1550 [7] => 9625 [8] => 11355 [9] => 39413 [10] => 45328 [11] => 44418 [12] => 32807 [13] => 42675 [14] => 35595 [15] => 31782 [16] => 34025 ) [Other Current Assets] => Array ( [0] => 73 [1] => 83 [2] => 115 [3] => 97 [4] => 102 [5] => 133 [6] => 135 [7] => 1110 [8] => 1025 [9] => 5378 [10] => 6185 [11] => 5351 [12] => 4303 [13] => 11160 [14] => 3650 [15] => 3292 [16] => 3827 ) [Net PPE] => Array ( [0] => 942 [1] => 3179 [2] => 3333 [3] => 3299 [4] => 3109 [5] => 3035 [6] => 3091 [7] => 7562 [8] => 19045 [9] => 54573 [10] => 61994 [11] => 60251 [12] => 60385 [13] => 54344 [14] => 54189 [15] => 53815 [16] => 51232 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102 [4] => 0 [5] => 83 [6] => 117 [7] => 106 [8] => 1806 [9] => 11040 [10] => 15031 [11] => 16636 [12] => 17034 [13] => 14373 [14] => 14053 [15] => 9581 [16] => 8734 ) [Total Assets] => Array ( [0] => 2882 [1] => 5927 [2] => 5966 [3] => 5978 [4] => 5313 [5] => 5512 [6] => 5635 [7] => 19153 [8] => 33867 [9] => 112681 [10] => 133625 [11] => 133155 [12] => 127697 [13] => 130904 [14] => 121679 [15] => 113998 [16] => 112308 ) [Other Long-Term Assets] => Array ( [0] => 112 [1] => 424 [2] => 477 [3] => 572 [4] => 761 [5] => 782 [6] => 877 [7] => 1860 [8] => 1661 [9] => 7655 [10] => 11272 [11] => 11850 [12] => 17471 [13] => 19512 [14] => 17842 [15] => 18820 [16] => 18317 ) [Total Assets Non-liquid] => Array ( [0] => 2078 [1] => 5402 [2] => 5649 [3] => 5686 [4] => 5228 [5] => 5435 [6] => 5555 [7] => 16657 [8] => 31818 [9] => 106655 [10] => 125765 [11] => 125579 [12] => 121778 [13] => 124697 [14] => 117855 [15] => 109596 [16] => 106236 ) [HardAssets] => Array ( [0] => 2078 [1] => 5402 [2] => 5649 [3] => 5584 [4] => 5228 [5] => 5352 [6] => 5438 [7] => 16551 [8] => 30012 [9] => 95615 [10] => 110734 [11] => 108943 [12] => 104744 [13] => 110324 [14] => 103802 [15] => 100015 [16] => 97502 ) [Accts Payable] => Array ( [0] => 283 [1] => 408 [2] => 606 [3] => 987 [4] => 843 [5] => 984 [6] => 1069 [7] => 4206 [8] => 2975 [9] => 13580 [10] => 15999 [11] => 18512 [12] => 17912 [13] => 20627 [14] => 19851 [15] => 18295 [16] => 19854 ) [Short-Term Debt] => Array ( [0] => 436 [1] => 549 [2] => 457 [3] => 391 [4] => 338 [5] => 262 [6] => 363 [7] => 341 [8] => 443 [9] => 5491 [10] => 9686 [11] => 8409 [12] => 4135 [13] => 6716 [14] => 2769 [15] => 4348 [16] => 4092 ) [ShortTermDebt_without_lease] => Array ( [0] => 436 [1] => 549 [2] => 457 [3] => 391 [4] => 338 [5] => 262 [6] => 363 [7] => 341 [8] => 443 [9] => 5491 [10] => 9686 [11] => 8409 [12] => 4135 [13] => 6716 [14] => 2769 [15] => 4348 [16] => 4092 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1743 [8] => 2171 [9] => 8080 [10] => 4850 [11] => 4059 [12] => 4353 [13] => 3670 [14] => 3762 [15] => 3450 [16] => 3380 ) [Total Current Liabilities] => Array ( [0] => 977 [1] => 1334 [2] => 1440 [3] => 1434 [4] => 1209 [5] => 1274 [6] => 1460 [7] => 6230 [8] => 5599 [9] => 24560 [10] => 32209 [11] => 30583 [12] => 23491 [13] => 30723 [14] => 23834 [15] => 23837 [16] => 25235 ) [Other Current Liab.] => Array ( [0] => 258 [1] => 377 [2] => 377 [3] => 56 [4] => 28 [5] => 28 [6] => 28 [7] => 1683 [8] => 2181 [9] => 5489 [10] => 6524 [11] => 3662 [12] => 1444 [13] => 3380 [14] => 1214 [15] => 1194 [16] => 1289 ) [CommonStock] => Array ( [0] => 4 [1] => 4 [2] => 4 [3] => 4 [4] => 7 [5] => 7 [6] => 7 [7] => 59 [8] => 60 [9] => 17 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 558 [1] => 480 [2] => 480 [3] => 479 [4] => 480 [5] => 484 [6] => 586 [7] => 552 [8] => 2239 [9] => 25566 [10] => 29578 [11] => 29844 [12] => 30758 [13] => 30148 [14] => 28459 [15] => 28485 [16] => 30259 ) [Retained Earnings] => Array ( [0] => 35 [1] => 253 [2] => 320 [3] => 401 [4] => 92 [5] => 141 [6] => 207 [7] => 4739 [8] => 10270 [9] => 14995 [10] => 23552 [11] => 30470 [12] => 29777 [13] => 31647 [14] => 30710 [15] => 26186 [16] => 24037 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -110 [7] => -123 [8] => -111 [9] => -84 [10] => -1552 [11] => -5800 [12] => -2823 [13] => -427 [14] => -419 [15] => -414 [16] => -414 ) [Total Equity] => Array ( [0] => 662 [1] => 801 [2] => 854 [3] => 884 [4] => 338 [5] => 128 [6] => 149 [7] => 5846 [8] => 13286 [9] => 42148 [10] => 56685 [11] => 55258 [12] => 61084 [13] => 62430 [14] => 52742 [15] => 47016 [16] => 49793 ) [Long-Term Debt] => Array ( [0] => 1104 [1] => 2400 [2] => 2184 [3] => 2124 [4] => 2041 [5] => 2022 [6] => 1914 [7] => 1639 [8] => 7974 [9] => 21645 [10] => 22085 [11] => 25667 [12] => 20677 [13] => 19292 [14] => 23634 [15] => 21965 [16] => 18219 ) [Total Liabilities] => Array ( [0] => 2220 [1] => 5126 [2] => 5112 [3] => 5094 [4] => 4975 [5] => 5384 [6] => 5486 [7] => 13307 [8] => 20581 [9] => 70533 [10] => 76940 [11] => 77897 [12] => 66613 [13] => 68474 [14] => 68937 [15] => 66982 [16] => 62515 ) [Other Long-Term Liab.] => Array ( [0] => 114 [1] => 1305 [2] => 1358 [3] => 1399 [4] => 1591 [5] => 2019 [6] => 2038 [7] => 4483 [8] => 4834 [9] => 17076 [10] => 14719 [11] => 8142 [12] => 9718 [13] => 7273 [14] => 6869 [15] => 6594 [16] => 6452 ) [Cash and Equiv_pct] => Array ( [0] => 27.90 [1] => 8.86 [2] => 5.31 [3] => 4.88 [4] => 1.60 [5] => 1.40 [6] => 1.42 [7] => 13.03 [8] => 6.05 [9] => 5.35 [10] => 5.88 [11] => 5.69 [12] => 4.64 [13] => 4.74 [14] => 3.14 [15] => 3.86 [16] => 5.41 ) [Accts Rec._pct] => Array ( [0] => 14.40 [1] => 10.43 [2] => 11.38 [3] => 10.05 [4] => 8.49 [5] => 9.60 [6] => 9.00 [7] => 10.47 [8] => 6.75 [9] => 7.78 [10] => 7.13 [11] => 5.06 [12] => 4.50 [13] => 4.37 [14] => 5.30 [15] => 4.46 [16] => 4.35 ) [Inventory_pct] => Array ( [0] => 18.60 [1] => 18.53 [2] => 17.52 [3] => 16.98 [4] => 15.15 [5] => 15.84 [6] => 14.69 [7] => 20.95 [8] => 17.70 [9] => 17.07 [10] => 16.28 [11] => 18.59 [12] => 13.18 [13] => 14.96 [14] => 17.81 [15] => 16.67 [16] => 17.13 ) [Other Current Assets_pct] => Array ( [0] => 2.53 [1] => 1.40 [2] => 1.93 [3] => 1.62 [4] => 1.92 [5] => 2.41 [6] => 2.40 [7] => 5.80 [8] => 3.03 [9] => 4.77 [10] => 4.63 [11] => 4.02 [12] => 3.37 [13] => 8.53 [14] => 3.00 [15] => 2.89 [16] => 3.41 ) [Total Current Assets_pct] => Array ( [0] => 63.43 [1] => 39.21 [2] => 36.14 [3] => 33.54 [4] => 27.16 [5] => 29.25 [6] => 27.51 [7] => 50.25 [8] => 33.53 [9] => 34.98 [10] => 33.92 [11] => 33.36 [12] => 25.69 [13] => 32.60 [14] => 29.25 [15] => 27.88 [16] => 30.30 ) [Net PPE_pct] => Array ( [0] => 32.69 [1] => 53.64 [2] => 55.87 [3] => 55.19 [4] => 58.52 [5] => 55.06 [6] => 54.85 [7] => 39.48 [8] => 56.23 [9] => 48.43 [10] => 46.39 [11] => 45.25 [12] => 47.29 [13] => 41.51 [14] => 44.53 [15] => 47.21 [16] => 45.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.71 [4] => 0.00 [5] => 1.51 [6] => 2.08 [7] => 0.55 [8] => 5.33 [9] => 9.80 [10] => 11.25 [11] => 12.49 [12] => 13.34 [13] => 10.98 [14] => 11.55 [15] => 8.40 [16] => 7.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.89 [1] => 7.15 [2] => 8.00 [3] => 9.57 [4] => 14.32 [5] => 14.19 [6] => 15.56 [7] => 9.71 [8] => 4.90 [9] => 6.79 [10] => 8.44 [11] => 8.90 [12] => 13.68 [13] => 14.91 [14] => 14.66 [15] => 16.51 [16] => 16.31 ) [Accts Payable_pct] => Array ( [0] => 9.82 [1] => 6.88 [2] => 10.16 [3] => 16.51 [4] => 15.87 [5] => 17.85 [6] => 18.97 [7] => 21.96 [8] => 8.78 [9] => 12.05 [10] => 11.97 [11] => 13.90 [12] => 14.03 [13] => 15.76 [14] => 16.31 [15] => 16.05 [16] => 17.68 ) [Short-Term Debt_pct] => Array ( [0] => 15.13 [1] => 9.26 [2] => 7.66 [3] => 6.54 [4] => 6.36 [5] => 4.75 [6] => 6.44 [7] => 1.78 [8] => 1.31 [9] => 4.87 [10] => 7.25 [11] => 6.32 [12] => 3.24 [13] => 5.13 [14] => 2.28 [15] => 3.81 [16] => 3.64 ) [Other Current Liab._pct] => Array ( [0] => 8.95 [1] => 6.36 [2] => 6.32 [3] => 0.94 [4] => 0.53 [5] => 0.51 [6] => 0.50 [7] => 8.79 [8] => 6.44 [9] => 4.87 [10] => 4.88 [11] => 2.75 [12] => 1.13 [13] => 2.58 [14] => 1.00 [15] => 1.05 [16] => 1.15 ) [Total Current Liabilities_pct] => Array ( [0] => 33.90 [1] => 22.51 [2] => 24.14 [3] => 23.99 [4] => 22.76 [5] => 23.11 [6] => 25.91 [7] => 32.53 [8] => 16.53 [9] => 21.80 [10] => 24.10 [11] => 22.97 [12] => 18.40 [13] => 23.47 [14] => 19.59 [15] => 20.91 [16] => 22.47 ) [Long-Term Debt_pct] => Array ( [0] => 38.31 [1] => 40.49 [2] => 36.61 [3] => 35.53 [4] => 38.42 [5] => 36.68 [6] => 33.97 [7] => 8.56 [8] => 23.55 [9] => 19.21 [10] => 16.53 [11] => 19.28 [12] => 16.19 [13] => 14.74 [14] => 19.42 [15] => 19.27 [16] => 16.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.82 [1] => 23.49 [2] => 24.94 [3] => 25.69 [4] => 32.47 [5] => 37.88 [6] => 37.48 [7] => 28.39 [8] => 20.69 [9] => 21.59 [10] => 16.95 [11] => 16.26 [12] => 17.58 [13] => 14.10 [14] => 17.64 [15] => 18.58 [16] => 16.97 ) [Total Liabilities_pct] => Array ( [0] => 77.03 [1] => 86.49 [2] => 85.69 [3] => 85.21 [4] => 93.64 [5] => 97.68 [6] => 97.36 [7] => 69.48 [8] => 60.77 [9] => 62.60 [10] => 57.58 [11] => 58.50 [12] => 52.16 [13] => 52.31 [14] => 56.65 [15] => 58.76 [16] => 55.66 ) [netcash] => Array ( [0] => -11.15 [1] => -36.23 [2] => -37.76 [3] => -37.81 [4] => -38.5 [5] => -42.84 [6] => -44.41 [7] => -16.82 [8] => -26.32 [9] => -46.33 [10] => -48.59 [11] => -51.48 [12] => -38.88 [13] => -39.89 [14] => -41.71 [15] => -40.09 [16] => -33.89 ) [NCAV] => Array ( [0] => -6.59 [1] => -28.26 [2] => -29.63 [3] => -30.27 [4] => -32.67 [5] => -36.11 [6] => -37.88 [7] => -11.36 [8] => -19.63 [9] => -34.7 [10] => -35.91 [11] => -38.72 [12] => -30.73 [13] => -30.87 [14] => -31.67 [15] => -31.56 [16] => -25.91 ) [NCAV_real] => Array ( [0] => -3.09 [1] => -22.06 [2] => -23.28 [3] => -24.32 [4] => -27.81 [5] => -30.45 [6] => -32.33 [7] => -5.73 [8] => -13.1 [9] => -22.35 [10] => -22.24 [11] => -24.51 [12] => -21.66 [13] => -16.53 [14] => -21.36 [15] => -22.55 [16] => -17.11 ) [Book Value Per Share] => Array ( [0] => 5.21 [1] => 6.31 [2] => 6.72 [3] => 6.96 [4] => 2.66 [5] => 1.03 [6] => 1.22 [7] => 9.1 [8] => 18.87 [9] => 30.27 [10] => 39.87 [11] => 40.45 [12] => 39.13 [13] => 40 [14] => 33.79 [15] => 30.12 [16] => 29.9 ) [Tangibles_book_per_share] => Array ( [0] => 5.21 [1] => 6.31 [2] => 6.72 [3] => 6.16 [4] => 2.66 [5] => 0.36 [6] => 0.26 [7] => 8.93 [8] => 16.31 [9] => 22.34 [10] => 29.3 [11] => 28.27 [12] => 28.22 [13] => 30.79 [14] => 24.79 [15] => 23.98 [16] => 24.65 ) [deb2equity] => Array ( [0] => 2.326 [1] => 3.682 [2] => 3.093 [3] => 2.845 [4] => 7.038 [5] => 17.844 [6] => 15.282 [7] => 0.339 [8] => 0.634 [9] => 0.644 [10] => 0.56 [11] => 0.617 [12] => 0.406 [13] => 0.417 [14] => 0.501 [15] => 0.56 [16] => 0.448 ) [debt2rev_totaldebt] => Array ( [0] => 1540 [1] => 2949 [2] => 2641 [3] => 2515 [4] => 2379 [5] => 2284 [6] => 2277 [7] => 1980 [8] => 8417 [9] => 27136 [10] => 31771 [11] => 34076 [12] => 24812 [13] => 26008 [14] => 26403 [15] => 26313 [16] => 22311 ) [debt2rev] => Array ( [0] => 0.709 [1] => 0.845 [2] => 0.564 [3] => 0.493 [4] => 0.53 [5] => 0.467 [6] => 0.238 [7] => 0.096 [8] => 0.299 [9] => 0.461 [10] => 0.302 [11] => 0.273 [12] => 0.407 [13] => 0.333 [14] => 0.281 [15] => 0.312 [16] => 0.281 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.82 [2] => 0.87 [3] => 0.87 [4] => 0.95 [5] => 0.89 [6] => 0.79 [7] => 0.70 [8] => 0.79 [9] => 0.82 [10] => 0.81 [11] => 0.85 [12] => 0.96 [13] => 0.91 [14] => 0.91 [15] => 0.99 [16] => 0.95 ) [inventory2rev] => Array ( [0] => 0.247 [1] => 0.314 [2] => 0.223 [3] => 0.199 [4] => 0.179 [5] => 0.179 [6] => 0.087 [7] => 0.195 [8] => 0.213 [9] => 0.327 [10] => 0.207 [11] => 0.198 [12] => 0.276 [13] => 0.251 [14] => 0.231 [15] => 0.226 [16] => 0.242 ) [ar2asset] => Array ( [0] => 0.144 [1] => 0.104 [2] => 0.114 [3] => 0.101 [4] => 0.085 [5] => 0.096 [6] => 0.09 [7] => 0.105 [8] => 0.068 [9] => 0.078 [10] => 0.071 [11] => 0.051 [12] => 0.045 [13] => 0.044 [14] => 0.053 [15] => 0.045 [16] => 0.044 ) [cash2asset] => Array ( [0] => 0.279 [1] => 0.089 [2] => 0.053 [3] => 0.049 [4] => 0.016 [5] => 0.014 [6] => 0.014 [7] => 0.13 [8] => 0.061 [9] => 0.053 [10] => 0.059 [11] => 0.057 [12] => 0.046 [13] => 0.047 [14] => 0.031 [15] => 0.039 [16] => 0.054 ) [equity2asset] => Array ( [0] => 0.23 [1] => 0.135 [2] => 0.143 [3] => 0.148 [4] => 0.064 [5] => 0.023 [6] => 0.026 [7] => 0.305 [8] => 0.392 [9] => 0.374 [10] => 0.424 [11] => 0.415 [12] => 0.478 [13] => 0.477 [14] => 0.433 [15] => 0.412 [16] => 0.443 ) [equity2liab_tangbile] => Array ( [0] => 0.298 [1] => 0.156 [2] => 0.167 [3] => 0.154 [4] => 0.068 [5] => 0.008 [6] => 0.006 [7] => 0.431 [8] => 0.558 [9] => 0.441 [10] => 0.541 [11] => 0.496 [12] => 0.661 [13] => 0.702 [14] => 0.561 [15] => 0.559 [16] => 0.657 ) [ppe2asset] => Array ( [0] => 0.327 [1] => 0.536 [2] => 0.559 [3] => 0.552 [4] => 0.585 [5] => 0.551 [6] => 0.549 [7] => 0.395 [8] => 0.562 [9] => 0.484 [10] => 0.464 [11] => 0.452 [12] => 0.473 [13] => 0.415 [14] => 0.445 [15] => 0.472 [16] => 0.456 ) [interest2rev] => Array ( [0] => -4.422 [1] => -5.097 [2] => -4.466 [3] => -4.728 [4] => -5.395 [5] => -4.254 [6] => -2.091 [7] => -1.257 [8] => -1.788 [9] => -1.909 [10] => -1.748 [11] => -1.636 [12] => -2.745 [13] => -2.82 [14] => -3.174 [15] => -3.461 [16] => -3.921 ) [std2asset] => Array ( [0] => 0.339 [1] => 0.225 [2] => 0.241 [3] => 0.24 [4] => 0.228 [5] => 0.231 [6] => 0.259 [7] => 0.325 [8] => 0.165 [9] => 0.218 [10] => 0.241 [11] => 0.23 [12] => 0.184 [13] => 0.235 [14] => 0.196 [15] => 0.209 [16] => 0.225 ) [ltd2asset] => Array ( [0] => 0.383 [1] => 0.405 [2] => 0.366 [3] => 0.355 [4] => 0.384 [5] => 0.367 [6] => 0.34 [7] => 0.086 [8] => 0.235 [9] => 0.192 [10] => 0.165 [11] => 0.193 [12] => 0.162 [13] => 0.147 [14] => 0.194 [15] => 0.193 [16] => 0.162 ) [turnover] => Array ( [0] => 0.753 [1] => 0.589 [2] => 0.784 [3] => 0.853 [4] => 0.844 [5] => 0.887 [6] => 1.698 [7] => 1.076 [8] => 0.831 [9] => 0.522 [10] => 0.787 [11] => 0.938 [12] => 0.478 [13] => 0.596 [14] => 0.772 [15] => 0.739 [16] => 0.707 ) [CF_Net Income] => Array ( [0] => 236 [1] => 237 [2] => 85 [3] => 99 [4] => -312 [5] => 49 [6] => 1182 [7] => 5625 [8] => 3795 [9] => 6106 [10] => 11850 [11] => 10498 [12] => 114 [13] => 3005 [14] => 2417 [15] => -3469 [16] => -2575 ) [buybackratio] => Array ( [0] => -1.69 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => -0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -27.66 [13] => -0.45 [14] => 0 [15] => 0 [16] => 0.68 ) [grahamnumber] => Array ( [0] => 14.76 [1] => 16.27 [2] => 10.06 [3] => 10.39 [4] => 0 [5] => 1.41 [6] => 7.57 [7] => 40.36 [8] => 41.47 [9] => 43.53 [10] => 69.34 [11] => 69.92 [12] => 8.34 [13] => 38.47 [14] => 26.44 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1113 [9] => 2324 [10] => 4570 [11] => 5045 [12] => 4574 [13] => 4395 [14] => 4696 [15] => 4702 [16] => 4695 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -123 [14] => 123 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -95 [1] => 253 [2] => 599 [3] => 381 [4] => 40 [5] => 168 [6] => 1438 [7] => 4300 [8] => 3874 [9] => 7122 [10] => 16532 [11] => 14652 [12] => 7278 [13] => 4015 [14] => 1859 [15] => 5340 [16] => 4296 ) [Cash Flow from Others] => Array ( [0] => 27 [1] => -24 [2] => -81 [3] => -85 [4] => -66 [5] => -15 [6] => -74 [7] => -851 [8] => -2 [9] => -682 [10] => -681 [11] => 9155 [12] => 3675 [13] => 418 [14] => 2098 [15] => 6442 [16] => 3873 ) [Cash Flow_PPE] => Array ( [0] => -292 [1] => -359 [2] => -214 [3] => -184 [4] => -60 [5] => -90 [6] => -395 [7] => -837 [8] => -1181 [9] => -2935 [10] => -5448 [11] => -5531 [12] => -2709 [13] => -3308 [14] => -4872 [15] => -4717 [16] => -3452 ) [Cash Flow_EXPD] => Array ( [0] => -3 [1] => -1115 [2] => 9 [3] => 0 [4] => 0 [5] => 0 [6] => -21 [7] => 67 [8] => -6120 [9] => -5842 [10] => -7248 [11] => -6201 [12] => -120 [13] => -75 [14] => -955 [15] => 501 [16] => -139 ) [Cash Flow_CPEX] => Array ( [0] => -292 [1] => -359 [2] => -214 [3] => -184 [4] => -97 [5] => -108 [6] => -421 [7] => -837 [8] => -1181 [9] => -2935 [10] => -5448 [11] => -5531 [12] => -2709 [13] => -3308 [14] => -4872 [15] => -4717 [16] => -3452 ) [Cash Flow from Investing] => Array ( [0] => -296 [1] => -1474 [2] => -184 [3] => -195 [4] => -48 [5] => -80 [6] => -814 [7] => -656 [8] => -7512 [9] => -8576 [10] => -11909 [11] => -12428 [12] => -2784 [13] => -3438 [14] => -3744 [15] => -3729 [16] => -2877 ) [Net Issuance of Stock] => Array ( [0] => 368 [1] => -78 [2] => 0 [3] => -1 [4] => 4 [5] => 4 [6] => -8 [7] => -45 [8] => 3 [9] => 8 [10] => -2498 [11] => -4440 [12] => 3153 [13] => 1363 [14] => 0 [15] => 0 [16] => 1756 ) [Issuance of Stock] => Array ( [0] => 400 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 5 [6] => 0 [7] => 9 [8] => 3 [9] => 8 [10] => 55 [11] => 0 [12] => 3153 [13] => 1363 [14] => 0 [15] => 0 [16] => 1756 ) [Net Issuance of Debt] => Array ( [0] => 163 [1] => 1084 [2] => -414 [3] => -120 [4] => -127 [5] => -105 [6] => -110 [7] => -1360 [8] => 5449 [9] => 6143 [10] => 1435 [11] => 4873 [12] => -7821 [13] => 1992 [14] => 772 [15] => -311 [16] => -2072 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -19 [2] => -18 [3] => -18 [4] => 0 [5] => 0 [6] => -164 [7] => -713 [8] => -2092 [9] => -660 [10] => -2269 [11] => -2576 [12] => -1334 [13] => -1257 [14] => -1194 [15] => -1191 [16] => -415 ) [Cash from Financing] => Array ( [0] => 531 [1] => 987 [2] => -432 [3] => -139 [4] => -123 [5] => -101 [6] => -282 [7] => -2118 [8] => 3349 [9] => 5445 [10] => -3417 [11] => -2132 [12] => -6347 [13] => -7 [14] => -555 [15] => -1019 [16] => 241 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -11 [9] => -46 [10] => -85 [11] => 11 [12] => -345 [13] => -2105 [14] => -133 [15] => 483 [16] => 972 ) [Net Change in Cash] => Array ( [0] => 140 [1] => -231 [2] => -18 [3] => 44 [4] => -131 [5] => -8 [6] => 365 [7] => 1762 [8] => -460 [9] => 3985 [10] => 1840 [11] => -284 [12] => -1657 [13] => 411 [14] => -2317 [15] => 592 [16] => 1660 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 3 [2] => -1 [3] => -3 [4] => 0 [5] => 5 [6] => 23 [7] => 236 [8] => -171 [9] => -6 [10] => 634 [11] => -376 [12] => 196 [13] => -159 [14] => 123 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => -387 [1] => -106 [2] => 385 [3] => 197 [4] => -57 [5] => 60 [6] => 1017 [7] => 3463 [8] => 2693 [9] => 4187 [10] => 11084 [11] => 9121 [12] => 4569 [13] => 707 [14] => -3013 [15] => 623 [16] => 844 ) [per share rev] => Array ( [0] => 18.56 [1] => 28.39 [2] => 39 [3] => 42.48 [4] => 37.07 [5] => 39.75 [6] => 78.42 [7] => 32.06 [8] => 40.83 [9] => 59.52 [10] => 75.1 [11] => 90.14 [12] => 42.2 [13] => 48.77 [14] => 58.33 [15] => 54.33 [16] => 44.58 ) [per share eps] => Array ( [0] => 2.46 [1] => 1.93 [2] => 0.71 [3] => 0.82 [4] => -2.58 [5] => 0.4 [6] => 0.53 [7] => 7.31 [8] => 4.89 [9] => 5.28 [10] => 7.4 [11] => 6.78 [12] => 0.08 [13] => 1.72 [14] => 1.19 [15] => -2.41 [16] => -1.46 ) [eps_nri] => Array ( [0] => 2.47 [1] => 1.93 [2] => 0.71 [3] => 0.83 [4] => -2.58 [5] => 0.24 [6] => 0.53 [7] => 7.31 [8] => 4.88 [9] => 5.28 [10] => 7.4 [11] => 6.78 [12] => 0.08 [13] => 1.92 [14] => 0.9 [15] => -2.41 [16] => -1.46 ) [per share_freecashflow] => Array ( [0] => -3.31 [1] => -0.86 [2] => 3.21 [3] => 1.64 [4] => -0.47 [5] => 0.49 [6] => 8.34 [7] => 5.39 [8] => 3.91 [9] => 4.23 [10] => 7.91 [11] => 6.58 [12] => 3.16 [13] => 0.44 [14] => -1.87 [15] => 0.4 [16] => 0.47 ) [ROE] => Array ( [0] => 35.65 [1] => 29.59 [2] => 9.95 [3] => 11.2 [4] => -92.31 [5] => 38.28 [6] => 793.29 [7] => 89.12 [8] => 24.85 [9] => 12.45 [10] => 18.29 [11] => 17.13 [12] => 0.26 [13] => 4.81 [14] => 4.59 [15] => -7.13 [16] => -5.11 ) [payout] => Array ( [0] => 0 [1] => 0.078 [2] => 0.211 [3] => 0.138 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.061 [9] => 0.095 [10] => 0.176 [11] => 0.205 [12] => 7.975 [13] => 0.371 [14] => 0.536 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 8.19 [1] => 4 [2] => 1.42 [3] => 1.66 [4] => -5.87 [5] => 0.89 [6] => 20.98 [7] => 27.2 [8] => 9.75 [9] => 4.66 [10] => 7.76 [11] => 7.11 [12] => 0.12 [13] => 2.3 [14] => 1.99 [15] => -2.94 [16] => -2.27 ) [ROC_capital] => Array ( [0] => 2843 [1] => 5586 [2] => 5604 [3] => 5401 [4] => 4654 [5] => 4780 [6] => 4776 [7] => 18297 [8] => 31425 [9] => 99364 [10] => 113507 [11] => 110020 [12] => 97495 [13] => 108179 [14] => 93434 [15] => 88889 [16] => 89084 ) [ROC] => Array ( [0] => 8.3 [1] => 4.24 [2] => 1.52 [3] => 1.83 [4] => -6.7 [5] => 1.03 [6] => 24.75 [7] => 28.47 [8] => 10.5 [9] => 5.28 [10] => 9.13 [11] => 8.6 [12] => 0.16 [13] => 2.78 [14] => 2.59 [15] => -3.77 [16] => -2.86 ) [ROC_JOEL_capital] => Array ( [0] => 1425 [1] => 4193 [2] => 4189 [3] => 3969 [4] => 3596 [5] => 3558 [6] => 3464 [7] => 8802 [8] => 23195 [9] => 68891 [10] => 76939 [11] => 74919 [12] => 67917 [13] => 66805 [14] => 64895 [15] => 61706 [16] => 58042 ) [ROC_JOEL] => Array ( [0] => 22.74 [1] => 9.64 [2] => 7.35 [3] => 7.94 [4] => -5.39 [5] => 3.99 [6] => 37.5 [7] => 62.64 [8] => 20.39 [9] => 10.93 [10] => 19.28 [11] => 16.45 [12] => -2.16 [13] => 5.4 [14] => 8.02 [15] => -4.29 [16] => 2.06 ) [ROC_JOEL_new] => Array ( [0] => 23.34 [1] => 10.67 [2] => 7.62 [3] => 8.59 [4] => -4.78 [5] => 5.06 [6] => 45.15 [7] => 69.68 [8] => 21.05 [9] => 11.63 [10] => 20.35 [11] => 16.84 [12] => -3.64 [13] => 5.74 [14] => 8.47 [15] => -3.73 [16] => 1.22 ) [grossmargin] => Array ( [0] => 20.91 [1] => 17.78 [2] => 13.42 [3] => 13.2 [4] => 4.75 [5] => 10.9 [6] => 20.89 [7] => 30.03 [8] => 20.59 [9] => 17.82 [10] => 19.26 [11] => 15.14 [12] => 3.62 [13] => 8.9 [14] => 9.32 [15] => 0.8 [16] => 5.28 ) [pretaxmargin] => Array ( [0] => 12.07 [1] => 8.25 [2] => 2.74 [3] => 2.39 [4] => -9.32 [5] => -0.49 [6] => 14.63 [7] => 31.98 [8] => 16.62 [9] => 12.28 [10] => 14.15 [11] => 9.31 [12] => -6.98 [13] => 2.38 [14] => 3.02 [15] => -6.38 [16] => -2.97 ) [operatingmargin] => Array ( [0] => 14.92 [1] => 11.57 [2] => 6.58 [3] => 6.18 [4] => -4.32 [5] => 2.9 [6] => 13.58 [7] => 26.75 [8] => 16.81 [9] => 12.79 [10] => 14.09 [11] => 9.87 [12] => -2.41 [13] => 4.62 [14] => 5.54 [15] => -3.14 [16] => 1.51 ) [netmargin] => Array ( [0] => 10.87 [1] => 6.79 [2] => 1.82 [3] => 1.94 [4] => -6.95 [5] => 1 [6] => 12.35 [7] => 25.28 [8] => 11.73 [9] => 8.91 [10] => 9.85 [11] => 7.58 [12] => 0.26 [13] => 3.85 [14] => 2.58 [15] => -3.98 [16] => -3.2 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 26.480 [14] => 15.460 [15] => 0.000 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 20.90 [14] => 16.50 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 26.480 [14] => 15.460 [15] => 0.000 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.210 [14] => 0.650 [15] => 0.640 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.44 [7] => 230.75 [8] => 123.5 [9] => 136.25 [10] => 117.37 [11] => 103.24 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 89.420 [14] => 0.000 [15] => 55.970 [16] => 36.930 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.780 [14] => 0.300 [15] => 0.320 [16] => 0.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.782 [7] => 2.626 [8] => 3.266 [9] => 3.724 [10] => 4.708 [11] => 6.19 [12] => 5.844 [13] => 5.178 [14] => 4.478 [15] => 3.212 [16] => 1.694 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.670 [7] => 51.450 [8] => 97.360 [9] => 53.000 [10] => 15.840 [11] => -1.530 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.230 [7] => 37.500 [8] => 87.540 [9] => 60.820 [10] => 37.510 [11] => 21.040 [12] => 23.570 [13] => 11.150 [14] => 11.650 [15] => 17.850 [16] => 9.760 ) [zscore] => Array ( [0] => 0.000 [1] => 0.850 [2] => 0.960 [3] => 1.000 [4] => 0.510 [5] => 0.860 [6] => 2.470 [7] => 2.730 [8] => 1.860 [9] => 1.190 [10] => 1.470 [11] => 1.620 [12] => 0.740 [13] => 1.560 [14] => 1.480 [15] => 1.150 [16] => 1.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 2 [5] => 9 [6] => 8 [7] => 7 [8] => 5 [9] => 6 [10] => 5 [11] => 6 [12] => 4 [13] => 7 [14] => 6 [15] => 4 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.860 [4] => -1.980 [5] => -2.740 [6] => -2.770 [7] => -0.960 [8] => -2.090 [9] => -0.120 [10] => -2.410 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 2.550 [16] => -3.030 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.30 [7] => 1.54 [8] => 2.29 [9] => 3.09 [10] => 4.95 [11] => 5.94 [12] => 5.99 [13] => 4.56 [14] => 3.93 [15] => 2.55 [16] => 0.97 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 8.430 [14] => 4.570 [15] => 6.790 [16] => 17.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.570 [7] => 6.240 [8] => 31.320 [9] => 39.430 [10] => 71.240 [11] => 75.640 [12] => 69.170 [13] => 63.190 [14] => 54.540 [15] => 47.850 [16] => 33.440 ) [medpsvalue] => Array ( [0] => 0 [1] => 9.35 [2] => 12.85 [3] => 14.02 [4] => 12.24 [5] => 13.14 [6] => 25.82 [7] => 19.67 [8] => 13.47 [9] => 25.11 [10] => 24.81 [11] => 29.72 [12] => 13.76 [13] => 16.32 [14] => 19.53 [15] => 17.68 [16] => 14.72 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.070 [14] => 0.580 [15] => 0.620 [16] => 0.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 9.880 [14] => 5.180 [15] => 23.390 [16] => 8.680 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 23.160 [14] => 10.460 [15] => 0.000 [16] => 39.510 ) [p2grahamnumber] => Array ( [0] => 1.4 [1] => 0.46 [2] => 1.54 [3] => 0.21 [4] => 0 [5] => 1.49 [6] => 1.12 [7] => 0.92 [8] => 0.61 [9] => 0.93 [10] => 1.07 [11] => 0.34 [12] => 5.25 [13] => 0.95 [14] => 0.69 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 3.98 [1] => 1.18 [2] => 2.3 [3] => 0.35 [4] => 0.63 [5] => 5.85 [6] => 32.67 [7] => 4.15 [8] => 1.55 [9] => 1.81 [10] => 2.53 [11] => 0.83 [12] => 1.55 [13] => 1.19 [14] => 0.73 [15] => 0.73 [16] => 0.72 ) [pb] => Array ( [0] => 3.98 [1] => 1.18 [2] => 2.3 [3] => 0.31 [4] => 0.63 [5] => 2.05 [6] => 6.96 [7] => 4.07 [8] => 1.34 [9] => 1.33 [10] => 1.86 [11] => 0.58 [12] => 1.12 [13] => 0.91 [14] => 0.54 [15] => 0.58 [16] => 0.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2171 [1] => 3492 [2] => 4680 [3] => 5097 [4] => 4486 [5] => 4889 [6] => 9567 [7] => 20612 [8] => 28132 [9] => 58870 [10] => 105216 [11] => 124936 [12] => 61021 [13] => 78025 [14] => 93973 [15] => 84213 [16] => 79440 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 50 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4893 [13] => 4395 [14] => 4669 [15] => 4684 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 96 [1] => 178 [2] => 209 [3] => 241 [4] => 242 [5] => 208 [6] => 200 [7] => 259 [8] => 503 [9] => 1124 [10] => 1839 [11] => 2044 [12] => 1675 [13] => 2200 [14] => 2983 [15] => 2915 [16] => 3115 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 385 [1] => 337 [2] => 147 [3] => 78 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 14 [9] => 6 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 419 [1] => 188 [2] => 170 [3] => 214 [4] => 85 [5] => 77 [6] => 80 [7] => 2495 [8] => 2035 [9] => 6020 [10] => 7860 [11] => 7576 [12] => 5919 [13] => 6207 [14] => 3824 [15] => 4402 [16] => 6072 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1106 [1] => 1942 [2] => 1784 [3] => 1762 [4] => 1668 [5] => 1788 [6] => 1840 [7] => 6984 [8] => 8694 [9] => 32279 [10] => 39207 [11] => 41955 [12] => 38609 [13] => 50255 [14] => 43161 [15] => 41115 [16] => 41384 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 283 [1] => 408 [2] => 606 [3] => 987 [4] => 843 [5] => 984 [6] => 1069 [7] => 4206 [8] => 2975 [9] => 13580 [10] => 15999 [11] => 18512 [12] => 17912 [13] => 20627 [14] => 19851 [15] => 18295 [16] => 19854 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 436 [1] => 549 [2] => 457 [3] => 391 [4] => 338 [5] => 262 [6] => 363 [7] => 341 [8] => 443 [9] => 5491 [10] => 9686 [11] => 8409 [12] => 4135 [13] => 6716 [14] => 2769 [15] => 4348 [16] => 4092 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 56 [4] => 28 [5] => 28 [6] => 28 [7] => 33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 397 [1] => 1769 [2] => 1865 [3] => 1536 [4] => 1725 [5] => 2088 [6] => 2112 [7] => 7088 [8] => 9189 [9] => 29817 [10] => 29170 [11] => 25309 [12] => 23889 [13] => 21839 [14] => 22683 [15] => 22374 [16] => 20350 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -55 [1] => -132 [2] => -184 [3] => -216 [4] => -228 [5] => -203 [6] => -175 [7] => -185 [8] => -393 [9] => -873 [10] => -1262 [11] => -1547 [12] => -1500 [13] => -2200 [14] => -2983 [15] => -2915 [16] => -3115 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -130 [1] => -217 [2] => -320 [3] => -358 [4] => -371 [5] => -391 [6] => -700 [7] => -1410 [8] => -2175 [9] => -5284 [10] => -10003 [11] => -11635 [12] => -8250 [13] => -7731 [14] => -8253 [15] => -8017 [16] => -7691 ) [BS_MoneyMarket] => Array ( [0] => -419 [1] => -188 [2] => -170 [3] => -214 [4] => -85 [5] => -77 [6] => -80 [7] => -2495 [8] => -2035 [9] => -6020 [10] => -7860 [11] => -7576 [12] => -5919 [13] => -6207 [14] => -3824 [15] => -4402 [16] => -6072 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1525 [1] => 2130 [2] => 1954 [3] => 1976 [4] => 1753 [5] => 1865 [6] => 1920 [7] => 9479 [8] => 10729 [9] => 38299 [10] => 47067 [11] => 49531 [12] => 44528 [13] => 56462 [14] => 46985 [15] => 45517 [16] => 47456 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 397 [1] => 1769 [2] => 1865 [3] => 1592 [4] => 1753 [5] => 2116 [6] => 2140 [7] => 7121 [8] => 9189 [9] => 29817 [10] => 29170 [11] => 25309 [12] => 23889 [13] => 21839 [14] => 22683 [15] => 22374 [16] => 20350 ) [cash2debt] => Array ( [0] => 0.522 [1] => 0.178 [2] => 0.12 [3] => 0.116 [4] => 0.036 [5] => 0.034 [6] => 0.035 [7] => 1.261 [8] => 0.243 [9] => 0.222 [10] => 0.247 [11] => 0.222 [12] => 0.239 [13] => 0.239 [14] => 0.145 [15] => 0.167 [16] => 0.272 ) [interest_coverage] => Array ( [0] => 3.38 [1] => 2.27 [2] => 1.47 [3] => 1.31 [4] => 0 [5] => 0.68 [6] => 6.5 [7] => 21.29 [8] => 9.4 [9] => 6.7 [10] => 8.06 [11] => 6.03 [12] => 0 [13] => 1.64 [14] => 1.74 [15] => 0 [16] => 0.38 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -35 [7] => -415 [8] => -494 [9] => -859 [10] => -1482 [11] => -1032 [12] => 43 [13] => -89 [14] => 3 [15] => 117 [16] => 30 ) [TaxProvision] => Array ( [0] => -26 [1] => -51 [2] => -43 [3] => -23 [4] => 106 [5] => 54 [6] => -184 [7] => -967 [8] => -881 [9] => -1122 [10] => -3038 [11] => -1128 [12] => 4432 [13] => 1479 [14] => -879 [15] => 1906 [16] => -215 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 564 [13] => 525 [14] => 550 [15] => 5622 [16] => 552 ) [Net Income (Continuing Operations)] => Array ( [0] => 236 [1] => 237 [2] => 85 [3] => 99 [4] => -312 [5] => 30 [6] => 1181 [7] => 5210 [8] => 3301 [9] => 5247 [10] => 10368 [11] => 10498 [12] => 171 [13] => 3335 [14] => 1956 [15] => -3469 [16] => -2575 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -57 [13] => -330 [14] => 461 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 2.46 [1] => 1.93 [2] => 0.71 [3] => 0.82 [4] => -2.58 [5] => 0.4 [6] => 0.53 [7] => 7.31 [8] => 4.89 [9] => 5.28 [10] => 7.4 [11] => 6.78 [12] => 0.08 [13] => 1.72 [14] => 1.19 [15] => -2.41 [16] => -1.46 ) [eps_basic] => Array ( [0] => 2.46 [1] => 1.93 [2] => 0.71 [3] => 0.82 [4] => -2.58 [5] => 0.4 [6] => 0.53 [7] => 7.31 [8] => 4.9 [9] => 5.29 [10] => 7.41 [11] => 6.8 [12] => 0.08 [13] => 1.93 [14] => 1.46 [15] => -2.41 [16] => -1.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 255 [4] => 196 [5] => 224 [6] => 195 [7] => 1423 [8] => 2321 [9] => 6491 [10] => 6739 [11] => 12465 [12] => 7931 [13] => 9224 [14] => 0 [15] => 8562 [16] => 8367 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 280 [4] => 210 [5] => 252 [6] => 215 [7] => 996 [8] => 1138 [9] => 3914 [10] => 4582 [11] => 4501 [12] => 3513 [13] => 4038 [14] => 0 [15] => 4096 [16] => 4350 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 343 [4] => 278 [5] => 280 [6] => 293 [7] => 1095 [8] => 1956 [9] => 7131 [10] => 8108 [11] => 7788 [12] => 5391 [13] => 6321 [14] => 0 [15] => 6345 [16] => 6523 ) [OtherInventories] => Array ( [0] => 536 [1] => 1098 [2] => 1045 [3] => 137 [4] => 121 [5] => 117 [6] => 125 [7] => 499 [8] => 579 [9] => 1704 [10] => 2321 [11] => 0 [12] => 0 [13] => 0 [14] => 21669 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 419 [1] => 188 [2] => 170 [3] => 214 [4] => 85 [5] => 77 [6] => 80 [7] => 2495 [8] => 2035 [9] => 6020 [10] => 7860 [11] => 7576 [12] => 5919 [13] => 6207 [14] => 3824 [15] => 4402 [16] => 6072 ) [MarketableSecurities] => Array ( [0] => 385 [1] => 337 [2] => 147 [3] => 78 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 14 [9] => 6 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 75 [4] => 71 [5] => 68 [6] => 81 [7] => 202 [8] => 4019 [9] => 14344 [10] => 19170 [11] => 19219 [12] => 20835 [13] => 18892 [14] => 15030 [15] => 15540 [16] => 16344 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 566 [4] => 544 [5] => 543 [6] => 598 [7] => 1917 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3559 [4] => 3551 [5] => 3574 [6] => 3998 [7] => 8577 [8] => 19805 [9] => 44169 [10] => 55100 [11] => 53491 [12] => 59620 [13] => 56150 [14] => 56834 [15] => 60417 [16] => 61565 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 107 [4] => 66 [5] => 48 [6] => 30 [7] => 458 [8] => 905 [9] => 4460 [10] => 3779 [11] => 4033 [12] => 3449 [13] => 3836 [14] => 5086 [15] => 5577 [16] => 4163 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4307 [4] => 4232 [5] => 4233 [6] => 4707 [7] => 11388 [8] => 24729 [9] => 62973 [10] => 78049 [11] => 76743 [12] => 83904 [13] => 78878 [14] => 81129 [15] => 85968 [16] => 86231 ) [AccumulatedDepreciation] => Array ( [0] => -309 [1] => -410 [2] => -880 [3] => -1008 [4] => -1123 [5] => -1198 [6] => -1616 [7] => -3826 [8] => -5684 [9] => -8400 [10] => -16055 [11] => -16492 [12] => -23519 [13] => -24534 [14] => -26940 [15] => -32153 [16] => -34999 ) [AccountsPayable] => Array ( [0] => 283 [1] => 408 [2] => 606 [3] => 640 [4] => 540 [5] => 607 [6] => 577 [7] => 1899 [8] => 2504 [9] => 11342 [10] => 13991 [11] => 10501 [12] => 10676 [13] => 13256 [14] => 12836 [15] => 11418 [16] => 12604 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 775 [12] => 314 [13] => 471 [14] => 367 [15] => 160 [16] => 179 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 347 [4] => 303 [5] => 377 [6] => 492 [7] => 2307 [8] => 471 [9] => 2238 [10] => 2008 [11] => 7236 [12] => 6922 [13] => 6900 [14] => 6648 [15] => 6717 [16] => 7071 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 56 [4] => 28 [5] => 28 [6] => 28 [7] => 33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 1104 [1] => 2400 [2] => 2184 [3] => 2124 [4] => 2041 [5] => 2022 [6] => 1914 [7] => 1639 [8] => 7974 [9] => 21645 [10] => 22085 [11] => 25667 [12] => 20677 [13] => 19292 [14] => 23634 [15] => 21965 [16] => 18219 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 25 [1] => 87 [2] => 130 [3] => 137 [4] => 134 [5] => 69 [6] => 74 [7] => 955 [8] => 2174 [9] => 7252 [10] => 7927 [11] => 13505 [12] => 12727 [13] => 11186 [14] => 3458 [15] => 2958 [16] => 3115 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11142 [15] => 11628 [16] => 9494 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 236 [1] => 237 [2] => 85 [3] => 99 [4] => -312 [5] => 49 [6] => 1182 [7] => 5625 [8] => 3795 [9] => 6106 [10] => 11850 [11] => 10498 [12] => 171 [13] => 3335 [14] => 1956 [15] => -3469 [16] => -2575 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -76 [1] => -9 [2] => 52 [3] => 53 [4] => 114 [5] => -64 [6] => 0 [7] => -212 [8] => 406 [9] => -128 [10] => 548 [11] => 2139 [12] => 1355 [13] => -433 [14] => -694 [15] => 1153 [16] => 115 ) [ChangeInInventory] => Array ( [0] => -96 [1] => -11 [2] => 136 [3] => 27 [4] => 169 [5] => -37 [6] => -18 [7] => -1374 [8] => 33 [9] => -584 [10] => -690 [11] => -7724 [12] => 5230 [13] => -5540 [14] => -3053 [15] => 2794 [16] => -609 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -27 [4] => 24 [5] => -31 [6] => -87 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 73 [1] => -42 [2] => 116 [3] => 62 [4] => -81 [5] => 45 [6] => -51 [7] => 165 [8] => 15 [9] => 854 [10] => 565 [11] => -2485 [12] => -110 [13] => 3442 [14] => -40 [15] => -1123 [16] => 1258 ) [ChangeInWorkingCapital] => Array ( [0] => -428 [1] => -96 [2] => 406 [3] => 187 [4] => 316 [5] => 18 [6] => -142 [7] => -1208 [8] => -1032 [9] => -626 [10] => 793 [11] => -11174 [12] => 3290 [13] => -2531 [14] => -7893 [15] => -429 [16] => -1912 ) [CF_DeferredTax] => Array ( [0] => 20 [1] => 45 [2] => 25 [3] => 3 [4] => -114 [5] => -61 [6] => 141 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1128 [12] => -4432 [13] => -1479 [14] => 879 [15] => -1906 [16] => 215 ) [PurchaseOfPPE] => Array ( [0] => -292 [1] => -359 [2] => -214 [3] => -184 [4] => -97 [5] => -108 [6] => -421 [7] => -837 [8] => -1181 [9] => -2935 [10] => -5448 [11] => -5531 [12] => -2709 [13] => -3308 [14] => -4872 [15] => -4717 [16] => -3452 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37 [5] => 18 [6] => 26 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6201 [12] => -120 [13] => 0 [14] => -95 [15] => -43 [16] => -173 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -25 [4] => 0 [5] => 0 [6] => -280 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -3114 [12] => -33 [13] => -327 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23 [4] => 8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2160 [15] => 463 [16] => 511 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -105 [13] => -102 [14] => -105 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4 [1] => -1115 [2] => 30 [3] => -9 [4] => 4 [5] => 10 [6] => -139 [7] => 181 [8] => -6331 [9] => -5641 [10] => -6461 [11] => 2418 [12] => 183 [13] => 299 [14] => -832 [15] => 568 [16] => 237 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.25 [2] => -0.06 [3] => -0.01 [4] => -0.06 [5] => -0.01 [6] => 0.1 [7] => 0.08 [8] => 0.2 [9] => 0.06 [10] => 0.04 [11] => 0.05 [12] => -0.03 [13] => 0.02 [14] => 0.04 [15] => -0.04 [16] => -0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 2.02 [2] => 0.97 [3] => 5.24 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.19 [9] => 1.24 [10] => 1.75 [11] => 5.89 [12] => 1.46 [13] => 1.75 [14] => 3.51 [15] => 3.65 [16] => 0.95 ) [current_ratio] => Array ( [0] => 1.87 [1] => 1.74 [2] => 1.5 [3] => 1.4 [4] => 1.19 [5] => 1.27 [6] => 1.06 [7] => 1.54 [8] => 2.03 [9] => 1.6 [10] => 1.41 [11] => 1.45 [12] => 1.4 [13] => 1.39 [14] => 1.49 [15] => 1.33 [16] => 1.35 ) [quick_ratio] => Array ( [0] => 1.32 [1] => 0.92 [2] => 0.77 [3] => 0.69 [4] => 0.53 [5] => 0.58 [6] => 0.49 [7] => 0.9 [8] => 0.96 [9] => 0.82 [10] => 0.73 [11] => 0.64 [12] => 0.68 [13] => 0.75 [14] => 0.58 [15] => 0.54 [16] => 0.59 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 93.68 [2] => 14.19 [3] => 25.98 [4] => -780.00 [5] => 29.17 [6] => 82.20 [7] => 130.81 [8] => 97.96 [9] => 85.73 [10] => 71.68 [11] => 71.65 [12] => 1.57 [13] => 74.84 [14] => 130.02 [15] => -64.96 [16] => -59.94 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 91 [2] => 164 [3] => 177 [4] => 216 [5] => 177 [6] => 331 [7] => 734 [8] => 1,113 [9] => 2,324 [10] => 4,570 [11] => 5,045 [12] => 4,574 [13] => 4,395 [14] => 4,696 [15] => 4,702 [16] => 4,695 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -3.06 [14] => 6.62 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -141.90 [2] => -35.73 [3] => -48.29 [4] => -242.50 [5] => -64.29 [6] => -29.28 [7] => -19.47 [8] => -30.49 [9] => -41.21 [10] => -32.95 [11] => -37.75 [12] => -37.22 [13] => -82.39 [14] => -262.08 [15] => -88.33 [16] => -80.35 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -582.61 [2] => -30.72 [3] => -51.18 [4] => -120.00 [5] => -47.62 [6] => -56.61 [7] => -15.26 [8] => -193.91 [9] => -120.42 [10] => -72.04 [11] => -84.82 [12] => -38.25 [13] => -85.63 [14] => -201.40 [15] => -69.83 [16] => -66.97 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -30.83 [2] => 0.00 [3] => -0.26 [4] => 10.00 [5] => 2.38 [6] => -0.56 [7] => -1.05 [8] => 0.08 [9] => 0.11 [10] => -15.11 [11] => -30.30 [12] => 43.32 [13] => 33.95 [14] => 0.00 [15] => 0.00 [16] => 40.88 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 428.46 [2] => -69.12 [3] => -31.50 [4] => -317.50 [5] => -62.50 [6] => -7.65 [7] => -31.63 [8] => 140.66 [9] => 86.25 [10] => 8.68 [11] => 33.26 [12] => -107.46 [13] => 49.61 [14] => 41.53 [15] => -5.82 [16] => -48.23 ) [Dividends_pct] => Array ( [0] => 0 [1] => -7.51 [2] => -3.01 [3] => -4.72 [4] => 0.00 [5] => 0.00 [6] => -11.40 [7] => -16.58 [8] => -54.00 [9] => -9.27 [10] => -13.72 [11] => -17.58 [12] => -18.33 [13] => -31.31 [14] => -64.23 [15] => -22.30 [16] => -9.66 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 390.12 [2] => -72.12 [3] => -36.48 [4] => -307.50 [5] => -60.12 [6] => -19.61 [7] => -49.26 [8] => 86.45 [9] => 76.45 [10] => -20.67 [11] => -14.55 [12] => -87.21 [13] => -0.17 [14] => -29.85 [15] => -19.08 [16] => 5.61 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 390.12 [2] => -72.12 [3] => -36.48 [4] => -307.50 [5] => -60.12 [6] => -19.61 [7] => -49.26 [8] => 86.73 [9] => 77.10 [10] => -20.15 [11] => -14.63 [12] => -82.47 [13] => 52.25 [14] => -22.70 [15] => -28.13 [16] => -17.02 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -91.30 [2] => -3.01 [3] => 11.55 [4] => -327.50 [5] => -4.76 [6] => 25.38 [7] => 40.98 [8] => -11.87 [9] => 55.95 [10] => 11.13 [11] => -1.94 [12] => -22.77 [13] => 10.24 [14] => -124.64 [15] => 11.09 [16] => 38.64 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -41.90 [2] => 64.27 [3] => 51.71 [4] => -142.50 [5] => 35.71 [6] => 70.72 [7] => 80.53 [8] => 69.51 [9] => 58.79 [10] => 67.05 [11] => 62.25 [12] => 62.78 [13] => 17.61 [14] => -162.08 [15] => 11.67 [16] => 19.65 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.79 [2] => 1.2 [3] => 0.15 [4] => 0.14 [5] => 0.16 [6] => 0.33 [7] => 1.88 [8] => 1.87 [9] => 1.61 [10] => 2.99 [11] => 0.79 [12] => 3.18 [13] => 2.24 [14] => 0.93 [15] => 0.99 [16] => 1.21 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.45 [6] => 1.74 [7] => -427.99 [8] => -9.54 [9] => -97.75 [10] => -2.1 [11] => 3.91 [12] => -14.27 [13] => 0 [14] => 0 [15] => 0 [16] => -6.69 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 52.96 [2] => 37.37 [3] => 8.92 [4] => -12.74 [5] => 7.23 [6] => 97.28 [7] => -59.12 [8] => 27.35 [9] => 45.78 [10] => 26.18 [11] => 20.03 [12] => -53.18 [13] => 15.57 [14] => 19.6 [15] => -6.86 [16] => -17.95 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -21.54 [2] => -63.21 [3] => 15.49 [4] => -414.63 [5] => 0 [6] => 32.5 [7] => 1279.25 [8] => -33.11 [9] => 7.98 [10] => 40.15 [11] => -8.38 [12] => -98.82 [13] => 2050 [14] => -30.81 [15] => -302.52 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.32 [7] => 5.93 [8] => 0.81 [9] => 1.02 [10] => 1.04 [11] => 0.31 [12] => 0.63 [13] => 0.58 [14] => 0.33 [15] => 0.37 [16] => 0.53 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.56 [7] => 0.16 [8] => 0.2 [9] => 0.3 [10] => 0.63 [11] => 0.23 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.32 [14] => 9.56 [15] => 0 [16] => 2.53 ) )
ArcelorMittal SA (NYSE:MT)
Days Inventory
1,591.49 (As of Mar. 2014)

ArcelorMittal SA's inventory for the three months ended in Mar. 2014 was $18,888 Mil. ArcelorMittal SA's cost of goods sold for the three months ended in Mar. 2014 was $1,080 Mil. Hence, ArcelorMittal SA's days inventory for the three months ended in Mar. 2014 was 1,591.49.

ArcelorMittal SA's days inventory increased from Mar. 2013 (1,441.34) to Mar. 2014 (1,591.49). It might indicate that ArcelorMittal SA's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). ArcelorMittal SA's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 86.86.

Inventory turnover measures how fast the company turns over its inventory within a year. ArcelorMittal SA's inventory turnover for the three months ended in Mar. 2014 was 0.06.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ArcelorMittal SA's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.95.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ArcelorMittal SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19240/75247*365
=93.33

ArcelorMittal SA's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18888/1080*91
=1,591.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ArcelorMittal SA's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=18888/19788*91
=86.86

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ArcelorMittal SA's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ArcelorMittal SA's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=18888 / 19788
=0.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ArcelorMittal SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 101.5697.93145.1693.4585.22104.48100.5592.8283.0293.33

ArcelorMittal SA Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 24.151,598.641,524.131,407.2621.651,441.341,399.231,361.6924.431,591.49
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide