Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.46 [1] => 21.80 [2] => 28.96 [3] => 46.50 [4] => 57.53 [5] => 56.66 [6] => 68.00 [7] => 81.23 [8] => 86.34 [9] => 98.55 [10] => 108.07 [11] => 112.28 [12] => 124.21 [13] => 112.69 [14] => 108.53 [15] => 68.96 [16] => 92.38 [17] => 89.24 [18] => 104.88 [19] => 119.30 ) [price_low] => Array ( [0] => 0.00 [1] => 13.68 [2] => 20.91 [3] => 28.10 [4] => 41.00 [5] => 41.00 [6] => 36.40 [7] => 61.09 [8] => 68.00 [9] => 75.69 [10] => 83.37 [11] => 96.93 [12] => 106.45 [13] => 79.31 [14] => 53.63 [15] => 30.50 [16] => 67.01 [17] => 67.43 [18] => 76.98 [19] => 96.55 ) [BS_share] => Array ( [0] => 72.374 [1] => 70.778 [2] => 71.185 [3] => 69.644 [4] => 79.511 [5] => 80.976 [6] => 92.90 [7] => 94.48 [8] => 91.90 [9] => 120.03 [10] => 116.14 [11] => 112.37 [12] => 110.67 [13] => 106.75 [14] => 110.29 [15] => 118.22 [16] => 119.70 [17] => 124.99 [18] => 128.18 [19] => 130.23 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 72.374 [1] => 70.778 [2] => 71.185 [3] => 69.644 [4] => 79.511 [5] => 80.976 [6] => 83.185 [7] => 98.973 [8] => 101.484 [9] => 115.948 [10] => 120.420 [11] => 116.223 [12] => 113.866 [13] => 110.012 [14] => 110.904 [15] => 114.776 [16] => 118.843 [17] => 122.663 [18] => 125.864 [19] => 128.654 ) [Revenue] => Array ( [0] => 591.8 [1] => 635.9 [2] => 701.2 [3] => 749.9 [4] => 934.8 [5] => 1041.775 [6] => 1178.859 [7] => 1635.714 [8] => 1759.516 [9] => 2429.85 [10] => 2677.541 [11] => 2744.061 [12] => 2863.393 [13] => 2783.226 [14] => 2878.775 [15] => 3103.854 [16] => 3375.626 [17] => 3972.668 [18] => 4265.786 [19] => 4538.434 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 161.2 [1] => 188.2 [2] => 208.3 [3] => 220 [4] => 259.5 [5] => 284.8 [6] => 329.209 [7] => 434.937 [8] => 456.411 [9] => 740.324 [10] => 806.552 [11] => 822.239 [12] => 873.353 [13] => 944.08 [14] => 999.635 [15] => 1136.608 [16] => 1112.88 [17] => 1345.14 [18] => 1457.579 [19] => 1464.319 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.132 [7] => 193.944 [8] => 129.787 [9] => 191.662 [10] => 196.074 [11] => 173.748 [12] => 175.931 [13] => 178.159 [14] => 185.79 [15] => 190.921 [16] => 182.362 [17] => 197.78 [18] => 204.561 [19] => 203.735 ) [Operating Income] => Array ( [0] => 194.4 [1] => 221.1 [2] => 248.9 [3] => 282.1 [4] => 325.5 [5] => 418.275 [6] => 446.406 [7] => 583.896 [8] => 716.484 [9] => 850.67 [10] => 1066.523 [11] => 1170.919 [12] => 1231.642 [13] => 963.537 [14] => 1211.649 [15] => 519.291 [16] => 1092.789 [17] => 1224.6 [18] => 1552.526 [19] => 1717.549 ) [other_operating_charges] => Array ( [0] => 355.6 [1] => 409.3 [2] => 457.2 [3] => 502.1 [4] => 585 [5] => 703.075 [6] => 775.615 [7] => 1018.833 [8] => 1172.895 [9] => 1590.994 [10] => 1873.075 [11] => 1993.158 [12] => 2104.995 [13] => 1907.617 [14] => 2211.284 [15] => 1655.899 [16] => 2205.669 [17] => 2569.74 [18] => 3010.105 [19] => 3181.868 ) [Month End Stock Price] => Array ( [0] => 13.6 [1] => 21.8 [2] => 28.8 [3] => 46.5 [4] => 51.894 [5] => 41.425 [6] => 68 [7] => 72.85 [8] => 79.35 [9] => 98.3 [10] => 107.84 [11] => 109.05 [12] => 122.16 [13] => 81.57 [14] => 57.41 [15] => 66.89 [16] => 87.05 [17] => 76.34 [18] => 98.47 [19] => 116.42 ) [mktcap] => Array ( [0] => 984.2864 [1] => 1542.9604 [2] => 2050.128 [3] => 3238.446 [4] => 4126.143834 [5] => 3354.4308 [6] => 6317.2 [7] => 6882.868 [8] => 7292.265 [9] => 11798.949 [10] => 12524.5376 [11] => 12253.9485 [12] => 13519.4472 [13] => 8707.5975 [14] => 6331.7489 [15] => 7907.7358 [16] => 10419.885 [17] => 9541.7366 [18] => 12621.8846 [19] => 15161.3766 ) [Cash and Equiv] => Array ( [0] => 381 [1] => 489.6 [2] => 497.3 [3] => 387.6 [4] => 723.6 [5] => 593.9 [6] => 753.361 [7] => 970.005 [8] => 971.628 [9] => 1890.688 [10] => 1344.87 [11] => 1487.647 [12] => 1612.145 [13] => 2244.328 [14] => 2140.264 [15] => 1359.558 [16] => 1009.977 [17] => 1604.507 [18] => 2113.56 [19] => 3224.499 ) [ev_addition] => Array ( [0] => 424.4 [1] => -197 [2] => -184.5 [3] => 206.7 [4] => 1327.8 [5] => 1946.5 [6] => 3293.092 [7] => 3404.036 [8] => 4887.326 [9] => 4254.801 [10] => 5782.777 [11] => 5650.241 [12] => 5841.126 [13] => 9544.201 [14] => 12541.554 [15] => 9841.583 [16] => 7651.708 [17] => 5996.327 [18] => 4441.18 [19] => 3026.326 ) [ev_addition_per_share] => Array ( [0] => 5.864 [1] => -2.783 [2] => -2.592 [3] => 2.968 [4] => 16.7 [5] => 24.038 [6] => 35.448 [7] => 36.029 [8] => 53.181 [9] => 35.448 [10] => 49.791 [11] => 50.282 [12] => 52.78 [13] => 89.407 [14] => 113.714 [15] => 83.248 [16] => 63.924 [17] => 47.974 [18] => 34.648 [19] => 23.238 ) [ev_per_share] => Array ( [0] => 19.46 [1] => 19.02 [2] => 26.21 [3] => 49.47 [4] => 68.594 [5] => 65.465 [6] => 103.45 [7] => 108.88 [8] => 132.53 [9] => 133.75 [10] => 157.63 [11] => 159.33 [12] => 174.94 [13] => 170.98 [14] => 171.12 [15] => 150.14 [16] => 150.97 [17] => 124.31 [18] => 133.12 [19] => 139.66 ) [ev] => Array ( [0] => 1408.6864 [1] => 1345.9604 [2] => 1865.628 [3] => 3445.146 [4] => 5453.943834 [5] => 5300.9308 [6] => 9610.292 [7] => 10286.904 [8] => 12179.591 [9] => 16053.75 [10] => 18307.3146 [11] => 17904.1895 [12] => 19360.5732 [13] => 18251.7985 [14] => 18873.3029 [15] => 17749.3188 [16] => 18071.593 [17] => 15538.0636 [18] => 17063.0646 [19] => 18187.7026 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 77.2 [1] => 90.1 [2] => 97.9 [3] => 105.9 [4] => 117.6 [5] => 152.7 [6] => 160.25 [7] => 205.821 [8] => 231.392 [9] => 276.728 [10] => 344.002 [11] => 388.736 [12] => 392.453 [13] => 309.278 [14] => 183.892 [15] => 139.4 [16] => 356.628 [17] => 365.121 [18] => 523.028 [19] => 579.069 ) [Pretax Income] => Array ( [0] => 194.5 [1] => 221.1 [2] => 249 [3] => 282.1 [4] => 325.6 [5] => 418.3 [6] => 446.406 [7] => 583.896 [8] => 716.484 [9] => 850.67 [10] => 1066.523 [11] => 1170.919 [12] => 1231.642 [13] => 963.537 [14] => 739.779 [15] => 519.291 [16] => 1092.789 [17] => 1224.6 [18] => 1552.526 [19] => 1717.549 ) [InterestIncome] => Array ( [0] => 747.3 [1] => 928.2 [2] => 997.4 [3] => 1067.5 [4] => 1359.5 [5] => 1478.631 [6] => 1772.784 [7] => 2101.885 [8] => 1842.099 [9] => 2126.565 [10] => 2298.732 [11] => 2788.694 [12] => 3314.093 [13] => 3544.813 [14] => 3277.591 [15] => 2725.197 [16] => 2729.795 [17] => 2792.087 [18] => 2941.685 [19] => 2957.334 ) [InterestExpense] => Array ( [0] => -279.2 [1] => -441.7 [2] => -466.4 [3] => -508.1 [4] => -687.5 [5] => -719.2 [6] => -918.597 [7] => -943.597 [8] => -594.514 [9] => -527.81 [10] => -564.16 [11] => -994.351 [12] => -1496.552 [13] => -1694.576 [14] => -1337.795 [15] => -669.449 [16] => -462.269 [17] => -402.331 [18] => -343.169 [19] => -284.105 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.132 [7] => 193.944 [8] => 129.787 [9] => 191.662 [10] => 196.074 [11] => 173.748 [12] => 175.931 [13] => 178.159 [14] => 185.79 [15] => 190.921 [16] => 182.362 [17] => 197.78 [18] => 204.561 [19] => 203.735 ) [ReconciledDepreciation] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.13 [7] => 193.94 [8] => 129.79 [9] => 191.66 [10] => 196.07 [11] => 173.75 [12] => 175.93 [13] => 178.16 [14] => 185.79 [15] => 190.92 [16] => 182.36 [17] => 197.78 [18] => 204.56 [19] => 203.74 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 212 [1] => 253.2 [2] => 285.2 [3] => 324.5 [4] => 405.1 [5] => 515.275 [6] => 570.538 [7] => 777.84 [8] => 846.271 [9] => 1042.332 [10] => 1262.597 [11] => 1344.667 [12] => 1407.573 [13] => 1141.696 [14] => 1397.439 [15] => 710.212 [16] => 1275.151 [17] => 1422.38 [18] => 1757.087 [19] => 1921.284 ) [EBITDA] => Array ( [0] => 212 [1] => 253.2 [2] => 285.2 [3] => 324.5 [4] => 405.1 [5] => 515.275 [6] => 570.538 [7] => 777.84 [8] => 846.271 [9] => 1042.332 [10] => 1262.597 [11] => 1344.667 [12] => 1407.573 [13] => 1141.696 [14] => 1397.439 [15] => 710.212 [16] => 1275.151 [17] => 1422.38 [18] => 1757.087 [19] => 1921.284 ) [EBITDA_1] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.132 [7] => 193.944 [8] => 129.787 [9] => 191.662 [10] => 196.074 [11] => 173.748 [12] => 175.931 [13] => 178.159 [14] => 185.79 [15] => 190.921 [16] => 182.362 [17] => 197.78 [18] => 204.561 [19] => 203.735 ) [DDA_new] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.13 [7] => 193.94 [8] => 129.79 [9] => 191.66 [10] => 196.07 [11] => 173.75 [12] => 175.93 [13] => 178.16 [14] => 185.79 [15] => 190.92 [16] => 182.36 [17] => 197.78 [18] => 204.56 [19] => 203.74 ) [EBITDA_new] => Array ( [0] => 212 [1] => 253.2 [2] => 285.2 [3] => 324.5 [4] => 405.1 [5] => 515.275 [6] => 570.538 [7] => 777.84 [8] => 846.271 [9] => 1042.332 [10] => 1262.597 [11] => 1344.667 [12] => 1407.573 [13] => 1141.696 [14] => 1397.439 [15] => 710.212 [16] => 1275.151 [17] => 1422.38 [18] => 1757.087 [19] => 1921.284 ) [EBITDA_per_share] => Array ( [0] => 2.93 [1] => 3.58 [2] => 4.01 [3] => 4.66 [4] => 5.09 [5] => 6.36 [6] => 6.86 [7] => 7.86 [8] => 8.34 [9] => 8.99 [10] => 10.48 [11] => 11.57 [12] => 12.36 [13] => 10.38 [14] => 12.6 [15] => 6.19 [16] => 10.73 [17] => 11.6 [18] => 13.96 [19] => 14.93 ) [Operating_Income_per_share] => Array ( [0] => 2.69 [1] => 3.12 [2] => 3.5 [3] => 4.05 [4] => 4.09 [5] => 5.17 [6] => 5.37 [7] => 5.9 [8] => 7.06 [9] => 7.34 [10] => 8.86 [11] => 10.07 [12] => 10.82 [13] => 8.76 [14] => 10.93 [15] => 4.52 [16] => 9.2 [17] => 9.98 [18] => 12.33 [19] => 13.35 ) [Net Income] => Array ( [0] => 117.3 [1] => 131 [2] => 151.1 [3] => 176.2 [4] => 208 [5] => 265.6 [6] => 286.156 [7] => 378.075 [8] => 485.092 [9] => 573.942 [10] => 722.521 [11] => 782.183 [12] => 839.189 [13] => 654.259 [14] => 555.887 [15] => 379.891 [16] => 736.161 [17] => 859.479 [18] => 1029.498 [19] => 1138.48 ) [IS_preferred_dividends] => Array ( [0] => 3.6 [1] => 3.6 [2] => 0.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.791 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.22 [1] => 0.25 [2] => 0.28 [3] => 0.32 [4] => 0.38 [5] => 0.45 [6] => 0.625 [7] => 1 [8] => 1.05 [9] => 1.2 [10] => 1.6 [11] => 1.75 [12] => 2.25 [13] => 2.6 [14] => 2.8 [15] => 2.8 [16] => 2.8 [17] => 2.8 [18] => 2.8 [19] => 2.8 ) [Shares Outstanding] => Array ( [0] => 72.374 [1] => 70.778 [2] => 71.185 [3] => 69.644 [4] => 79.511 [5] => 80.976 [6] => 83.185 [7] => 98.973 [8] => 101.484 [9] => 115.948 [10] => 120.420 [11] => 116.223 [12] => 113.866 [13] => 110.012 [14] => 110.904 [15] => 114.776 [16] => 118.843 [17] => 122.663 [18] => 125.864 [19] => 128.654 ) [shares_diluted] => Array ( [0] => 72.374 [1] => 70.778 [2] => 71.185 [3] => 69.644 [4] => 79.511 [5] => 80.976 [6] => 83.185 [7] => 98.973 [8] => 101.484 [9] => 115.948 [10] => 120.420 [11] => 116.223 [12] => 113.866 [13] => 110.012 [14] => 110.904 [15] => 114.776 [16] => 118.843 [17] => 122.663 [18] => 125.864 [19] => 128.654 ) [shares_basic] => Array ( [0] => 69.541 [1] => 65.000 [2] => 66.756 [3] => 66.241 [4] => 76.190 [5] => 77.889 [6] => 80.607 [7] => 95.715 [8] => 98.197 [9] => 112.981 [10] => 117.674 [11] => 113.689 [12] => 111.151 [13] => 108.129 [14] => 110.211 [15] => 114.660 [16] => 118.191 [17] => 122.663 [18] => 125.864 [19] => 128.654 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 27.24 [1] => 29.60 [2] => 29.71 [3] => 29.34 [4] => 27.76 [5] => 27.34 [6] => 27.93 [7] => 26.59 [8] => 25.94 [9] => 30.47 [10] => 30.12 [11] => 29.96 [12] => 30.50 [13] => 33.92 [14] => 34.72 [15] => 36.62 [16] => 32.97 [17] => 33.86 [18] => 34.17 [19] => 32.26 ) [Interest Expense_pct] => Array ( [0] => -47.18 [1] => -69.46 [2] => -66.51 [3] => -67.76 [4] => -73.55 [5] => -69.04 [6] => -77.92 [7] => -57.69 [8] => -33.79 [9] => -21.72 [10] => -21.07 [11] => -36.24 [12] => -52.26 [13] => -60.89 [14] => -46.47 [15] => -21.57 [16] => -13.69 [17] => -10.13 [18] => -8.04 [19] => -6.26 ) [Pretax Income_pct] => Array ( [0] => 32.87 [1] => 34.77 [2] => 35.51 [3] => 37.62 [4] => 34.83 [5] => 40.15 [6] => 37.87 [7] => 35.70 [8] => 40.72 [9] => 35.01 [10] => 39.83 [11] => 42.67 [12] => 43.01 [13] => 34.62 [14] => 25.70 [15] => 16.73 [16] => 32.37 [17] => 30.83 [18] => 36.39 [19] => 37.84 ) [Net Income_pct] => Array ( [0] => 19.82 [1] => 20.60 [2] => 21.55 [3] => 23.50 [4] => 22.25 [5] => 25.49 [6] => 24.27 [7] => 23.11 [8] => 27.57 [9] => 23.62 [10] => 26.98 [11] => 28.50 [12] => 29.31 [13] => 23.51 [14] => 19.31 [15] => 12.24 [16] => 21.81 [17] => 21.63 [18] => 24.13 [19] => 25.09 ) [DaysSalesOutstanding] => Array ( [0] => 154.13 [1] => 152.28 [2] => 133.99 [3] => 238.01 [4] => 276.29 [5] => 251.42 [6] => 311.5 [7] => 241.8 [8] => 239.76 [9] => 260.9 [10] => 234.7 [11] => 267.8 [12] => 274.51 [13] => 363.07 [14] => 460.66 [15] => 485.86 [16] => 447.44 [17] => 423.72 [18] => 380.66 [19] => 424.82 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 249.9 [1] => 265.3 [2] => 257.4 [3] => 489 [4] => 707.6 [5] => 717.6 [6] => 1006.057 [7] => 1083.584 [8] => 1155.775 [9] => 1736.863 [10] => 1721.705 [11] => 2013.32 [12] => 2153.513 [13] => 2768.542 [14] => 3633.256 [15] => 4131.577 [16] => 4138.092 [17] => 4611.773 [18] => 4448.779 [19] => 5282.212 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -630.9 [1] => -754.9 [2] => -754.7 [3] => -876.6 [4] => -1431.2 [5] => -1311.5 [6] => -1759.418 [7] => -2053.589 [8] => -2127.403 [9] => -3627.551 [10] => -3066.575 [11] => -3500.967 [12] => -3765.658 [13] => -5012.87 [14] => -5773.52 [15] => -5491.135 [16] => -5148.069 [17] => -6216.28 [18] => -6562.339 [19] => -8506.711 ) [Net PPE] => Array ( [0] => 127.3 [1] => 128.5 [2] => 128.5 [3] => 122 [4] => 162.8 [5] => 173.8 [6] => 257.975 [7] => 261.877 [8] => 238.986 [9] => 398.971 [10] => 367.204 [11] => 337.115 [12] => 335.008 [13] => 370.765 [14] => 388.855 [15] => 435.845 [16] => 435.837 [17] => 581.435 [18] => 594.652 [19] => 633.52 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 546 [5] => 648 [6] => 1199.407 [7] => 1267.826 [8] => 1216.343 [9] => 3144.911 [10] => 3069.588 [11] => 3012.341 [12] => 3159.082 [13] => 3444.989 [14] => 3375.624 [15] => 3707.043 [16] => 3650.542 [17] => 3701.019 [18] => 3640.388 [19] => 3593.476 ) [Total Assets] => Array ( [0] => 10528.6 [1] => 11955.9 [2] => 12943.9 [3] => 14002.9 [4] => 20583.9 [5] => 22409.1 [6] => 28949.456 [7] => 31450.196 [8] => 33201.181 [9] => 49826.081 [10] => 52938.721 [11] => 55146.406 [12] => 57064.905 [13] => 64875.639 [14] => 65815.757 [15] => 68880.399 [16] => 68021.263 [17] => 77924.287 [18] => 83008.803 [19] => 85162.391 ) [Other Long-Term Assets] => Array ( [0] => 10401.3 [1] => 11827.4 [2] => 12815.4 [3] => 13880.9 [4] => 19875.1 [5] => 21587.3 [6] => 27492.074 [7] => 29920.493 [8] => 31745.852 [9] => 46282.199 [10] => 49501.929 [11] => 51796.95 [12] => 53570.815 [13] => 61059.885 [14] => 62051.278 [15] => 64737.511 [16] => 63934.884 [17] => 73641.833 [18] => 78773.763 [19] => 80935.395 ) [Total Assets Non-liquid] => Array ( [0] => 10147.6 [1] => 11466.3 [2] => 12446.6 [3] => 13615.3 [4] => 19860.3 [5] => 21815.2 [6] => 28196.095 [7] => 30480.191 [8] => 32229.553 [9] => 47935.393 [10] => 51593.851 [11] => 53658.759 [12] => 55452.76 [13] => 62631.311 [14] => 63675.493 [15] => 67520.841 [16] => 67011.286 [17] => 76319.78 [18] => 80895.243 [19] => 81937.892 ) [HardAssets] => Array ( [0] => 10147.6 [1] => 11466.3 [2] => 12446.6 [3] => 13615.3 [4] => 19314.3 [5] => 21167.2 [6] => 26996.688 [7] => 29212.365 [8] => 31013.21 [9] => 44790.482 [10] => 48524.263 [11] => 50646.418 [12] => 52293.678 [13] => 59186.322 [14] => 60299.869 [15] => 63813.798 [16] => 63360.744 [17] => 72618.761 [18] => 77254.855 [19] => 78344.416 ) [Accts Payable] => Array ( [0] => 103.5 [1] => 174.1 [2] => 195.6 [3] => 284.4 [4] => 446.9 [5] => 909.2 [6] => 528.958 [7] => 422.746 [8] => 400.991 [9] => 1016.256 [10] => 727.411 [11] => 819.98 [12] => 888.352 [13] => 984.353 [14] => 1364.879 [15] => 995.056 [16] => 1070.701 [17] => 1790.121 [18] => 1512.717 [19] => 1368.922 ) [Short-Term Debt] => Array ( [0] => 669.2 [1] => 59.8 [2] => 134.8 [3] => 166.5 [4] => 483.9 [5] => 765.3 [6] => 631.937 [7] => 912.272 [8] => 1361.58 [9] => 610.064 [10] => 779.088 [11] => 940.894 [12] => 562.53 [13] => 1470.584 [14] => 2039.206 [15] => 230.89 [16] => 80.877 [17] => 50.023 [18] => 1074.482 [19] => 260.455 ) [ShortTermDebt_without_lease] => Array ( [0] => 669.2 [1] => 59.8 [2] => 134.8 [3] => 166.5 [4] => 483.9 [5] => 765.3 [6] => 631.937 [7] => 912.272 [8] => 1361.58 [9] => 610.064 [10] => 779.088 [11] => 940.894 [12] => 562.53 [13] => 1470.584 [14] => 2039.206 [15] => 230.89 [16] => 80.877 [17] => 50.023 [18] => 1074.482 [19] => 260.455 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -772.7 [1] => -233.9 [2] => -330.4 [3] => -450.9 [4] => -930.8 [5] => -1674.5 [6] => -1160.895 [7] => -1335.018 [8] => -1762.571 [9] => -1626.32 [10] => -1506.499 [11] => -1760.874 [12] => -1450.882 [13] => -2454.937 [14] => -3404.085 [15] => -1225.946 [16] => -1151.578 [17] => -1840.144 [18] => -2587.199 [19] => -1629.377 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.4 [6] => 50.699 [7] => 54.732 [8] => 54.76 [9] => 60.053 [10] => 60.198 [11] => 60.198 [12] => 60.198 [13] => 0 [14] => 64.815 [15] => 60.198 [16] => 60.198 [17] => 62.842 [18] => 67.561 [19] => 68.173 ) [Preferred Stock] => Array ( [0] => 40 [1] => 40 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 567.463 [15] => 730.235 [16] => 740.657 [17] => 864.585 [18] => 872.5 [19] => 881.5 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 458.7 [6] => 914.575 [7] => 1096.34 [8] => 1192.998 [9] => 2888.963 [10] => 2897.912 [11] => 2886.153 [12] => 2889.449 [13] => 2848.752 [14] => 2897.907 [15] => 2442.947 [16] => 2398.615 [17] => 2828.986 [18] => 3025.52 [19] => 3232.014 ) [Retained Earnings] => Array ( [0] => 694.3 [1] => 805.5 [2] => 937.1 [3] => 1092.1 [4] => 1271.1 [5] => 1501.5 [6] => 1735.643 [7] => 2017.7 [8] => 2297.848 [9] => 2736.215 [10] => 3270.887 [11] => 3854.275 [12] => 4443.441 [13] => 4815.585 [14] => 5062.754 [15] => 5076.884 [16] => 5426.701 [17] => 5867.165 [18] => 6477.276 [19] => 7188.004 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -181.6 [6] => 0 [7] => -252.14 [8] => -391.899 [9] => 0 [10] => -487.953 [11] => -831.673 [12] => -1063.479 [13] => -1129.233 [14] => -1071.327 [15] => -225.702 [16] => -67.445 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 721 [1] => 846.3 [2] => 905.7 [3] => 1030.3 [4] => 1602.4 [5] => 1797 [6] => 2700.485 [7] => 2939.451 [8] => 3208.479 [9] => 5717.21 [10] => 5729.614 [11] => 5876.386 [12] => 6281.095 [13] => 6485.256 [14] => 6784.731 [15] => 7752.907 [16] => 8357.695 [17] => 9271.209 [18] => 10202.593 [19] => 11305.532 ) [Long-Term Debt] => Array ( [0] => 96.2 [1] => 192.8 [2] => 178 [3] => 427.8 [4] => 1567.5 [5] => 1775.1 [6] => 3414.516 [7] => 3461.769 [8] => 4497.374 [9] => 5535.425 [10] => 6348.559 [11] => 6196.994 [12] => 6890.741 [13] => 10317.945 [14] => 12075.149 [15] => 10240.016 [16] => 7840.151 [17] => 6686.226 [18] => 4607.758 [19] => 5108.87 ) [Total Liabilities] => Array ( [0] => 9807.6 [1] => 11109.6 [2] => 12038.2 [3] => 12972.6 [4] => 18981.5 [5] => 20612.1 [6] => 26248.971 [7] => 28510.745 [8] => 29992.702 [9] => 44108.871 [10] => 47209.107 [11] => 49270.02 [12] => 50783.81 [13] => 58390.383 [14] => 59031.026 [15] => 61127.492 [16] => 59663.568 [17] => 68653.078 [18] => 72806.21 [19] => 73856.859 ) [Other Long-Term Liab.] => Array ( [0] => 9711.4 [1] => 10916.8 [2] => 11860.2 [3] => 12544.8 [4] => 17414 [5] => 18837 [6] => 22834.455 [7] => 25048.976 [8] => 25495.328 [9] => 38573.446 [10] => 40860.548 [11] => 43073.026 [12] => 43893.069 [13] => 48072.438 [14] => 46955.877 [15] => 50887.476 [16] => 51823.417 [17] => 61966.852 [18] => 68198.452 [19] => 68747.989 ) [Cash and Equiv_pct] => Array ( [0] => 3.62 [1] => 4.10 [2] => 3.84 [3] => 2.77 [4] => 3.52 [5] => 2.65 [6] => 2.60 [7] => 3.08 [8] => 2.93 [9] => 3.79 [10] => 2.54 [11] => 2.70 [12] => 2.83 [13] => 3.46 [14] => 3.25 [15] => 1.97 [16] => 1.48 [17] => 2.06 [18] => 2.55 [19] => 3.79 ) [Accts Rec._pct] => Array ( [0] => 2.37 [1] => 2.22 [2] => 1.99 [3] => 3.49 [4] => 3.44 [5] => 3.20 [6] => 3.48 [7] => 3.45 [8] => 3.48 [9] => 3.49 [10] => 3.25 [11] => 3.65 [12] => 3.77 [13] => 4.27 [14] => 5.52 [15] => 6.00 [16] => 6.08 [17] => 5.92 [18] => 5.36 [19] => 6.20 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -5.99 [1] => -6.31 [2] => -5.83 [3] => -6.26 [4] => -6.95 [5] => -5.85 [6] => -6.08 [7] => -6.53 [8] => -6.41 [9] => -7.28 [10] => -5.79 [11] => -6.35 [12] => -6.60 [13] => -7.73 [14] => -8.77 [15] => -7.97 [16] => -7.57 [17] => -7.98 [18] => -7.91 [19] => -9.99 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.21 [1] => 1.07 [2] => 0.99 [3] => 0.87 [4] => 0.79 [5] => 0.78 [6] => 0.89 [7] => 0.83 [8] => 0.72 [9] => 0.80 [10] => 0.69 [11] => 0.61 [12] => 0.59 [13] => 0.57 [14] => 0.59 [15] => 0.63 [16] => 0.64 [17] => 0.75 [18] => 0.72 [19] => 0.74 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.65 [5] => 2.89 [6] => 4.14 [7] => 4.03 [8] => 3.66 [9] => 6.31 [10] => 5.80 [11] => 5.46 [12] => 5.54 [13] => 5.31 [14] => 5.13 [15] => 5.38 [16] => 5.37 [17] => 4.75 [18] => 4.39 [19] => 4.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.79 [1] => 98.93 [2] => 99.01 [3] => 99.13 [4] => 96.56 [5] => 96.33 [6] => 94.97 [7] => 95.14 [8] => 95.62 [9] => 92.89 [10] => 93.51 [11] => 93.93 [12] => 93.88 [13] => 94.12 [14] => 94.28 [15] => 93.99 [16] => 93.99 [17] => 94.50 [18] => 94.90 [19] => 95.04 ) [Accts Payable_pct] => Array ( [0] => 0.98 [1] => 1.46 [2] => 1.51 [3] => 2.03 [4] => 2.17 [5] => 4.06 [6] => 1.83 [7] => 1.34 [8] => 1.21 [9] => 2.04 [10] => 1.37 [11] => 1.49 [12] => 1.56 [13] => 1.52 [14] => 2.07 [15] => 1.44 [16] => 1.57 [17] => 2.30 [18] => 1.82 [19] => 1.61 ) [Short-Term Debt_pct] => Array ( [0] => 6.36 [1] => 0.50 [2] => 1.04 [3] => 1.19 [4] => 2.35 [5] => 3.42 [6] => 2.18 [7] => 2.90 [8] => 4.10 [9] => 1.22 [10] => 1.47 [11] => 1.71 [12] => 0.99 [13] => 2.27 [14] => 3.10 [15] => 0.34 [16] => 0.12 [17] => 0.06 [18] => 1.29 [19] => 0.31 ) [Other Current Liab._pct] => Array ( [0] => -7.34 [1] => -1.96 [2] => -2.55 [3] => -3.22 [4] => -4.52 [5] => -7.47 [6] => -4.01 [7] => -4.24 [8] => -5.31 [9] => -3.26 [10] => -2.85 [11] => -3.19 [12] => -2.54 [13] => -3.78 [14] => -5.17 [15] => -1.78 [16] => -1.69 [17] => -2.36 [18] => -3.12 [19] => -1.91 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.91 [1] => 1.61 [2] => 1.38 [3] => 3.06 [4] => 7.62 [5] => 7.92 [6] => 11.79 [7] => 11.01 [8] => 13.55 [9] => 11.11 [10] => 11.99 [11] => 11.24 [12] => 12.08 [13] => 15.90 [14] => 18.35 [15] => 14.87 [16] => 11.53 [17] => 8.58 [18] => 5.55 [19] => 6.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 92.24 [1] => 91.31 [2] => 91.63 [3] => 89.59 [4] => 84.60 [5] => 84.06 [6] => 78.88 [7] => 79.65 [8] => 76.79 [9] => 77.42 [10] => 77.18 [11] => 78.11 [12] => 76.92 [13] => 74.10 [14] => 71.34 [15] => 73.88 [16] => 76.19 [17] => 79.52 [18] => 82.16 [19] => 80.73 ) [Total Liabilities_pct] => Array ( [0] => 93.15 [1] => 92.92 [2] => 93.00 [3] => 92.64 [4] => 92.22 [5] => 91.98 [6] => 90.67 [7] => 90.65 [8] => 90.34 [9] => 88.53 [10] => 89.18 [11] => 89.34 [12] => 88.99 [13] => 90.00 [14] => 89.69 [15] => 88.74 [16] => 87.71 [17] => 88.10 [18] => 87.71 [19] => 86.72 ) [netcash] => Array ( [0] => -130.25 [1] => -150.05 [2] => -162.13 [3] => -180.7 [4] => -229.63 [5] => -247.21 [6] => -274.44 [7] => -291.5 [8] => -315.79 [9] => -351.73 [10] => -394.9 [11] => -425.22 [12] => -444.31 [13] => -525.96 [14] => -515.83 [15] => -505.57 [16] => -490 [17] => -536.43 [18] => -551.51 [19] => -542.37 ) [NCAV] => Array ( [0] => -128.21 [1] => -147.8 [2] => -159.41 [3] => -175.44 [4] => -222.95 [5] => -240.57 [6] => -266.32 [7] => -282.9 [8] => -306.36 [9] => -340.88 [10] => -383.79 [11] => -411.79 [12] => -429.71 [13] => -506.51 [14] => -496.27 [15] => -485.53 [16] => -470.26 [17] => -515.68 [18] => -532.29 [19] => -518.71 ) [Book Value Per Share] => Array ( [0] => 9.41 [1] => 11.39 [2] => 12.72 [3] => 14.79 [4] => 20.15 [5] => 22.19 [6] => 29.07 [7] => 31.11 [8] => 34.91 [9] => 47.63 [10] => 49.33 [11] => 52.29 [12] => 56.76 [13] => 60.75 [14] => 56.37 [15] => 59.4 [16] => 63.63 [17] => 67.26 [18] => 72.79 [19] => 80.04 ) [Tangibles_book_per_share] => Array ( [0] => 9.41 [1] => 11.39 [2] => 12.72 [3] => 14.79 [4] => 13.29 [5] => 14.19 [6] => 16.16 [7] => 17.69 [8] => 21.68 [9] => 21.43 [10] => 22.9 [11] => 25.49 [12] => 28.21 [13] => 28.48 [14] => 25.77 [15] => 28.05 [16] => 33.14 [17] => 37.65 [18] => 44.39 [19] => 52.45 ) [deb2equity] => Array ( [0] => 1.062 [1] => 0.298 [2] => 0.345 [3] => 0.577 [4] => 1.28 [5] => 1.414 [6] => 1.498 [7] => 1.488 [8] => 1.826 [9] => 1.075 [10] => 1.244 [11] => 1.215 [12] => 1.187 [13] => 1.818 [14] => 2.08 [15] => 1.351 [16] => 0.948 [17] => 0.727 [18] => 0.557 [19] => 0.475 ) [debt2rev_totaldebt] => Array ( [0] => 765.4 [1] => 252.6 [2] => 312.8 [3] => 594.3 [4] => 2051.4 [5] => 2540.4 [6] => 4046.453 [7] => 4374.041 [8] => 5858.954 [9] => 6145.489 [10] => 7127.647 [11] => 7137.888 [12] => 7453.271 [13] => 11788.529 [14] => 14114.355 [15] => 10470.906 [16] => 7921.028 [17] => 6736.249 [18] => 5682.24 [19] => 5369.325 ) [debt2rev] => Array ( [0] => 1.293 [1] => 0.397 [2] => 0.446 [3] => 0.793 [4] => 2.194 [5] => 2.439 [6] => 3.433 [7] => 2.674 [8] => 3.33 [9] => 2.529 [10] => 2.662 [11] => 2.601 [12] => 2.603 [13] => 4.236 [14] => 4.903 [15] => 3.374 [16] => 2.347 [17] => 1.696 [18] => 1.332 [19] => 1.183 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.024 [1] => 0.022 [2] => 0.02 [3] => 0.035 [4] => 0.034 [5] => 0.032 [6] => 0.035 [7] => 0.034 [8] => 0.035 [9] => 0.035 [10] => 0.033 [11] => 0.037 [12] => 0.038 [13] => 0.043 [14] => 0.055 [15] => 0.06 [16] => 0.061 [17] => 0.059 [18] => 0.054 [19] => 0.062 ) [cash2asset] => Array ( [0] => 0.036 [1] => 0.041 [2] => 0.038 [3] => 0.028 [4] => 0.035 [5] => 0.027 [6] => 0.026 [7] => 0.031 [8] => 0.029 [9] => 0.038 [10] => 0.025 [11] => 0.027 [12] => 0.028 [13] => 0.035 [14] => 0.033 [15] => 0.02 [16] => 0.015 [17] => 0.021 [18] => 0.025 [19] => 0.038 ) [equity2asset] => Array ( [0] => 0.068 [1] => 0.071 [2] => 0.07 [3] => 0.074 [4] => 0.078 [5] => 0.08 [6] => 0.093 [7] => 0.093 [8] => 0.097 [9] => 0.115 [10] => 0.108 [11] => 0.107 [12] => 0.11 [13] => 0.1 [14] => 0.103 [15] => 0.113 [16] => 0.123 [17] => 0.119 [18] => 0.123 [19] => 0.133 ) [equity2liab_tangbile] => Array ( [0] => 0.074 [1] => 0.076 [2] => 0.075 [3] => 0.079 [4] => 0.056 [5] => 0.056 [6] => 0.057 [7] => 0.059 [8] => 0.066 [9] => 0.058 [10] => 0.056 [11] => 0.058 [12] => 0.061 [13] => 0.052 [14] => 0.058 [15] => 0.066 [16] => 0.079 [17] => 0.081 [18] => 0.09 [19] => 0.104 ) [ppe2asset] => Array ( [0] => 0.012 [1] => 0.011 [2] => 0.01 [3] => 0.009 [4] => 0.008 [5] => 0.008 [6] => 0.009 [7] => 0.008 [8] => 0.007 [9] => 0.008 [10] => 0.007 [11] => 0.006 [12] => 0.006 [13] => 0.006 [14] => 0.006 [15] => 0.006 [16] => 0.006 [17] => 0.007 [18] => 0.007 [19] => 0.007 ) [interest2rev] => Array ( [0] => -47.178 [1] => -69.461 [2] => -66.515 [3] => -67.756 [4] => -73.545 [5] => -69.036 [6] => -77.923 [7] => -57.687 [8] => -33.788 [9] => -21.722 [10] => -21.07 [11] => -36.236 [12] => -52.265 [13] => -60.885 [14] => -46.471 [15] => -21.568 [16] => -13.694 [17] => -10.127 [18] => -8.045 [19] => -6.26 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.009 [1] => 0.016 [2] => 0.014 [3] => 0.031 [4] => 0.076 [5] => 0.079 [6] => 0.118 [7] => 0.11 [8] => 0.135 [9] => 0.111 [10] => 0.12 [11] => 0.112 [12] => 0.121 [13] => 0.159 [14] => 0.183 [15] => 0.149 [16] => 0.115 [17] => 0.086 [18] => 0.056 [19] => 0.06 ) [turnover] => Array ( [0] => 0.056 [1] => 0.053 [2] => 0.054 [3] => 0.054 [4] => 0.045 [5] => 0.046 [6] => 0.041 [7] => 0.052 [8] => 0.053 [9] => 0.049 [10] => 0.051 [11] => 0.05 [12] => 0.05 [13] => 0.043 [14] => 0.044 [15] => 0.045 [16] => 0.05 [17] => 0.051 [18] => 0.051 [19] => 0.053 ) [CF_Net Income] => Array ( [0] => 117.3 [1] => 131 [2] => 151.1 [3] => 176.2 [4] => 208 [5] => 265.6 [6] => 286.156 [7] => 378.075 [8] => 485.092 [9] => 573.942 [10] => 722.521 [11] => 782.183 [12] => 839.189 [13] => 654.259 [14] => 555.887 [15] => 379.891 [16] => 736.161 [17] => 859.479 [18] => 1029.498 [19] => 1138.48 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 19.06 [1] => 22.31 [2] => 24.65 [3] => 29.02 [4] => 27.96 [5] => 32.36 [6] => 33.46 [7] => 39.91 [8] => 50.74 [9] => 48.02 [10] => 56.62 [11] => 63.18 [12] => 69.38 [13] => 62.67 [14] => 59.21 [15] => 49.74 [16] => 73.77 [17] => 83.04 [18] => 96.19 [19] => 107.93 ) [CF_DDA] => Array ( [0] => 17.6 [1] => 32.1 [2] => 36.3 [3] => 42.4 [4] => 79.6 [5] => 97 [6] => 124.132 [7] => 193.944 [8] => 129.787 [9] => 191.662 [10] => 196.074 [11] => 173.748 [12] => 175.931 [13] => 178.159 [14] => 185.79 [15] => 190.921 [16] => 182.362 [17] => 197.78 [18] => 204.561 [19] => 203.735 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 337.2 [1] => 108.5 [2] => 234.2 [3] => 359.4 [4] => 36.6 [5] => 606.6 [6] => 346.642 [7] => 154.302 [8] => 638.42 [9] => 1236.144 [10] => 724.37 [11] => 298.372 [12] => 539.863 [13] => 1334.757 [14] => 1628.416 [15] => 1189.389 [16] => 1675.647 [17] => 1772.246 [18] => 499.981 [19] => 932.324 ) [Cash Flow from Others] => Array ( [0] => 205.2 [1] => -35.1 [2] => 52.2 [3] => 149.1 [4] => 47 [5] => 242.5 [6] => -48.743 [7] => -363.513 [8] => 111.998 [9] => 485.997 [10] => -34.359 [11] => -547.57 [12] => 198.232 [13] => 326.284 [14] => 577.118 [15] => 775.137 [16] => 458.68 [17] => 253.512 [18] => 260.922 [19] => 75.028 ) [Cash Flow_PPE] => Array ( [0] => -6.9 [1] => -17.5 [2] => -20.3 [3] => -13.3 [4] => -16.8 [5] => -22.9 [6] => -18.784 [7] => -23.738 [8] => -16.835 [9] => -31.631 [10] => -31.785 [11] => -26.546 [12] => -91.972 [13] => -56.681 [14] => -72.234 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -61.741 [8] => -2.65 [9] => 2134.822 [10] => 0 [11] => 0 [12] => 0 [13] => -239.012 [14] => 0 [15] => 202.993 [16] => 213.204 [17] => 178.94 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -109.73 [14] => -96.583 [15] => -0.379 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -23.4 [1] => -1182.7 [2] => -927.5 [3] => -1018.5 [4] => -786.3 [5] => 6.8 [6] => -560.051 [7] => -445.089 [8] => -1583.214 [9] => -278.527 [10] => -3958.002 [11] => -1576.226 [12] => -366.705 [13] => -4782.667 [14] => -2263.759 [15] => 2501.695 [16] => 475.41 [17] => 368.932 [18] => -4060.858 [19] => -2203.578 ) [Net Issuance of Stock] => Array ( [0] => -44 [1] => -37.4 [2] => -80.8 [3] => -67.8 [4] => -231.8 [5] => -79.8 [6] => -54.947 [7] => -323.744 [8] => -240.314 [9] => 0 [10] => -610.261 [11] => -509.609 [12] => -373.86 [13] => -508.404 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -807.9 [1] => -28.1 [2] => -160.2 [3] => -78.1 [4] => 1520.7 [5] => 512.8 [6] => 138.458 [7] => 954.55 [8] => 1414.106 [9] => -797.204 [10] => 1086.335 [11] => 324.817 [12] => -1353.515 [13] => 5346.573 [14] => -1178.704 [15] => -3135.433 [16] => -4036.988 [17] => -2123.034 [18] => -1787.745 [19] => -275.479 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 600 [15] => 0 [16] => 0 [17] => 125 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -18.3 [1] => -19.8 [2] => -19.5 [3] => -21.2 [4] => -29 [5] => -35.1 [6] => -51.987 [7] => -95.872 [8] => -96.858 [9] => -135.423 [10] => -187.669 [11] => -198.619 [12] => -249.817 [13] => -281.9 [14] => -308.501 [15] => -357.652 [16] => -375.528 [17] => -398.332 [18] => -411.167 [19] => -418.799 ) [Cash from Financing] => Array ( [0] => -458.2 [1] => 1057.5 [2] => 779.2 [3] => 596 [4] => 1085.6 [5] => -99.9 [6] => -255.381 [7] => 530.017 [8] => 1222.175 [9] => -341.966 [10] => 2697.654 [11] => 1404.509 [12] => -38.653 [13] => 3590.493 [14] => 435.947 [15] => -4012.893 [16] => -2463.644 [17] => -1622.536 [18] => 4095.095 [19] => 957.573 ) [Other Financing] => Array ( [0] => 412 [1] => 1142.8 [2] => 1039.7 [3] => 763.1 [4] => -174.3 [5] => -497.8 [6] => -286.905 [7] => -4.917 [8] => 145.241 [9] => 590.661 [10] => 2409.249 [11] => 1787.92 [12] => 1938.539 [13] => -965.776 [14] => 1323.152 [15] => -519.808 [16] => 1948.872 [17] => 773.83 [18] => 6294.007 [19] => 1651.851 ) [Net Change in Cash] => Array ( [0] => -144.4 [1] => -16.7 [2] => 85.9 [3] => -63.1 [4] => 336 [5] => 513.5 [6] => -468.79 [7] => 239.23 [8] => 277.381 [9] => 615.651 [10] => -535.978 [11] => 126.655 [12] => 134.505 [13] => 142.583 [14] => -199.396 [15] => -321.809 [16] => -312.587 [17] => 518.642 [18] => 534.218 [19] => -313.681 ) [NetChangeinCash_others] => Array ( [0] => -5.68434188608E-14 [1] => 0 [2] => -5.68434188608E-14 [3] => 0 [4] => 0.1 [5] => 0 [6] => 5.68434188608E-14 [7] => -2.84217094304E-14 [8] => 0 [9] => 0 [10] => -1.13686837722E-13 [11] => 5.68434188608E-14 [12] => -1.13686837722E-13 [13] => 4.54747350886E-13 [14] => 2.27373675443E-13 [15] => -2.27373675443E-13 [16] => -2.27373675443E-13 [17] => -2.27373675443E-13 [18] => 2.27373675443E-13 [19] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 337.2 [1] => 108.5 [2] => 234.2 [3] => 359.4 [4] => 36.6 [5] => 606.6 [6] => 346.642 [7] => 154.302 [8] => 638.42 [9] => 1236.144 [10] => 724.37 [11] => 298.372 [12] => 539.863 [13] => 1225.027 [14] => 1531.833 [15] => 1189.01 [16] => 1675.647 [17] => 1772.246 [18] => 499.981 [19] => 932.324 ) [CF_Net Income_pct] => Array ( [0] => 34.79 [1] => 120.74 [2] => 64.52 [3] => 49.03 [4] => 568.31 [5] => 43.79 [6] => 82.55 [7] => 245.02 [8] => 75.98 [9] => 46.43 [10] => 99.74 [11] => 262.15 [12] => 155.44 [13] => 49.02 [14] => 34.14 [15] => 31.94 [16] => 43.93 [17] => 48.50 [18] => 205.91 [19] => 122.11 ) [CF_DDA_pct] => Array ( [0] => 18 [1] => 32 [2] => 36 [3] => 42 [4] => 80 [5] => 97 [6] => 124 [7] => 194 [8] => 130 [9] => 192 [10] => 196 [11] => 174 [12] => 176 [13] => 178 [14] => 186 [15] => 191 [16] => 182 [17] => 198 [18] => 205 [19] => 204 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -8.22 [14] => -5.93 [15] => -0.03 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -6.94 [1] => -1,090.05 [2] => -396.03 [3] => -283.39 [4] => -2,148.36 [5] => 1.12 [6] => -161.56 [7] => -288.45 [8] => -247.99 [9] => -22.53 [10] => -546.41 [11] => -528.28 [12] => -67.93 [13] => -358.32 [14] => -139.02 [15] => 210.33 [16] => 28.37 [17] => 20.82 [18] => -812.20 [19] => -236.35 ) [Net Issuance of Stock_pct] => Array ( [0] => -13.05 [1] => -34.47 [2] => -34.50 [3] => -18.86 [4] => -633.33 [5] => -13.16 [6] => -15.85 [7] => -209.81 [8] => -37.64 [9] => 0.00 [10] => -84.25 [11] => -170.80 [12] => -69.25 [13] => -38.09 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -239.59 [1] => -25.90 [2] => -68.40 [3] => -21.73 [4] => 4,154.92 [5] => 84.54 [6] => 39.94 [7] => 618.62 [8] => 221.50 [9] => -64.49 [10] => 149.97 [11] => 108.86 [12] => -250.71 [13] => 400.57 [14] => -72.38 [15] => -263.62 [16] => -240.92 [17] => -119.79 [18] => -357.56 [19] => -29.55 ) [Dividends_pct] => Array ( [0] => -5.43 [1] => -18.25 [2] => -8.33 [3] => -5.90 [4] => -79.23 [5] => -5.79 [6] => -15.00 [7] => -62.13 [8] => -15.17 [9] => -10.96 [10] => -25.91 [11] => -66.57 [12] => -46.27 [13] => -21.12 [14] => -18.94 [15] => -30.07 [16] => -22.41 [17] => -22.48 [18] => -82.24 [19] => -44.92 ) [Other Financing_pct] => Array ( [0] => -135.88 [1] => 974.65 [2] => 332.71 [3] => 165.83 [4] => 2,966.12 [5] => -16.47 [6] => -73.67 [7] => 343.49 [8] => 191.44 [9] => -27.66 [10] => 372.41 [11] => 470.72 [12] => -7.16 [13] => 269.00 [14] => 26.77 [15] => -337.39 [16] => -147.03 [17] => -91.55 [18] => 819.05 [19] => 102.71 ) [Cash from Financing_pct] => Array ( [0] => -258.07 [1] => -78.62 [2] => -111.23 [3] => -46.49 [4] => 3,442.35 [5] => 65.60 [6] => 9.09 [7] => 346.68 [8] => 168.69 [9] => -75.45 [10] => 39.81 [11] => -128.50 [12] => -366.24 [13] => 341.36 [14] => -91.33 [15] => -293.69 [16] => -263.33 [17] => -142.27 [18] => -439.80 [19] => -74.47 ) [Net Change in Cash_pct] => Array ( [0] => -42.82 [1] => -15.39 [2] => 36.68 [3] => -17.56 [4] => 918.03 [5] => 84.65 [6] => -135.24 [7] => 155.04 [8] => 43.45 [9] => 49.80 [10] => -73.99 [11] => 42.45 [12] => 24.91 [13] => 10.68 [14] => -12.24 [15] => -27.06 [16] => -18.65 [17] => 29.26 [18] => 106.85 [19] => -33.65 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 91.78 [14] => 94.07 [15] => 99.97 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 8.18 [1] => 8.98 [2] => 9.85 [3] => 10.77 [4] => 11.76 [5] => 12.87 [6] => 14.17 [7] => 16.53 [8] => 17.34 [9] => 20.96 [10] => 22.24 [11] => 23.61 [12] => 25.15 [13] => 25.3 [14] => 25.96 [15] => 27.04 [16] => 28.4 [17] => 32.39 [18] => 33.89 [19] => 35.28 ) [per share eps] => Array ( [0] => 1.571 [1] => 1.8 [2] => 2.11 [3] => 2.53 [4] => 2.616 [5] => 3.28 [6] => 3.44 [7] => 3.82 [8] => 4.78 [9] => 4.95 [10] => 6 [11] => 6.73 [12] => 7.37 [13] => 5.95 [14] => 5.01 [15] => 2.89 [16] => 5.69 [17] => 6.35 [18] => 7.54 [19] => 8.2 ) [eps_nri] => Array ( [0] => 1.57 [1] => 1.8 [2] => 2.11 [3] => 2.53 [4] => 2.62 [5] => 3.28 [6] => 3.44 [7] => 3.82 [8] => 4.78 [9] => 4.95 [10] => 6 [11] => 6.73 [12] => 7.37 [13] => 5.95 [14] => 5.01 [15] => 2.89 [16] => 5.69 [17] => 7.01 [18] => 8.18 [19] => 8.85 ) [per share_freecashflow] => Array ( [0] => 4.66 [1] => 1.53 [2] => 3.29 [3] => 5.16 [4] => 0.46 [5] => 7.49 [6] => 4.17 [7] => 1.56 [8] => 6.29 [9] => 10.66 [10] => 6.02 [11] => 2.57 [12] => 4.74 [13] => 11.14 [14] => 13.81 [15] => 10.36 [16] => 14.1 [17] => 14.45 [18] => 3.97 [19] => 7.25 ) [ROE] => Array ( [0] => 16.27 [1] => 15.48 [2] => 16.68 [3] => 17.1 [4] => 12.98 [5] => 14.78 [6] => 10.6 [7] => 12.86 [8] => 15.12 [9] => 10.04 [10] => 12.61 [11] => 13.31 [12] => 13.36 [13] => 10.09 [14] => 8.19 [15] => 4.9 [16] => 8.81 [17] => 9.27 [18] => 10.09 [19] => 10.07 ) [payout] => Array ( [0] => 0.14 [1] => 0.139 [2] => 0.133 [3] => 0.126 [4] => 0.145 [5] => 0.137 [6] => 0.182 [7] => 0.262 [8] => 0.22 [9] => 0.242 [10] => 0.267 [11] => 0.26 [12] => 0.305 [13] => 0.437 [14] => 0.559 [15] => 0.969 [16] => 0.492 [17] => 0.441 [18] => 0.371 [19] => 0.341 ) [ROA] => Array ( [0] => 1.11 [1] => 1.1 [2] => 1.17 [3] => 1.26 [4] => 1.01 [5] => 1.19 [6] => 0.99 [7] => 1.2 [8] => 1.46 [9] => 1.15 [10] => 1.36 [11] => 1.42 [12] => 1.47 [13] => 1.01 [14] => 0.84 [15] => 0.55 [16] => 1.08 [17] => 1.1 [18] => 1.24 [19] => 1.34 ) [ROC_capital] => Array ( [0] => -503.6 [1] => -626.4 [2] => -626.2 [3] => -754.6 [4] => -1268.4 [5] => -1137.7 [6] => -1501.443 [7] => -1791.712 [8] => -1888.417 [9] => -3228.58 [10] => -2699.371 [11] => -3163.852 [12] => -3430.65 [13] => -4642.105 [14] => -5384.665 [15] => -5055.29 [16] => -4712.232 [17] => -5634.845 [18] => -5967.687 [19] => -7873.191 ) [ROC_JOEL_capital] => Array ( [0] => 415.5 [1] => 128.5 [2] => 128.5 [3] => 122 [4] => 162.8 [5] => 345.2 [6] => 257.975 [7] => 261.877 [8] => 628.938 [9] => 398.971 [10] => 367.204 [11] => 337.115 [12] => 335.008 [13] => 370.765 [14] => 388.855 [15] => 435.845 [16] => 435.837 [17] => 581.435 [18] => 594.652 [19] => 633.52 ) [ROC_JOEL] => Array ( [0] => 46.79 [1] => 172.06 [2] => 193.7 [3] => 231.23 [4] => 199.94 [5] => 121.17 [6] => 173.04 [7] => 222.97 [8] => 113.92 [9] => 213.22 [10] => 290.44 [11] => 347.34 [12] => 367.65 [13] => 259.88 [14] => 311.59 [15] => 119.15 [16] => 250.73 [17] => 210.62 [18] => 261.08 [19] => 271.11 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 32.87 [1] => 34.77 [2] => 35.51 [3] => 37.62 [4] => 34.83 [5] => 40.15 [6] => 37.87 [7] => 35.7 [8] => 40.72 [9] => 35.01 [10] => 39.83 [11] => 42.67 [12] => 43.01 [13] => 34.62 [14] => 25.7 [15] => 16.73 [16] => 32.37 [17] => 30.83 [18] => 36.39 [19] => 37.84 ) [operatingmargin] => Array ( [0] => 32.85 [1] => 34.77 [2] => 35.5 [3] => 37.62 [4] => 34.82 [5] => 40.15 [6] => 37.87 [7] => 35.7 [8] => 40.72 [9] => 35.01 [10] => 39.83 [11] => 42.67 [12] => 43.01 [13] => 34.62 [14] => 42.09 [15] => 16.73 [16] => 32.37 [17] => 30.83 [18] => 36.39 [19] => 37.84 ) [netmargin] => Array ( [0] => 19.82 [1] => 20.6 [2] => 21.55 [3] => 23.5 [4] => 22.25 [5] => 25.49 [6] => 24.27 [7] => 23.11 [8] => 27.57 [9] => 23.62 [10] => 26.98 [11] => 28.5 [12] => 29.31 [13] => 23.51 [14] => 19.31 [15] => 12.24 [16] => 21.81 [17] => 21.63 [18] => 24.13 [19] => 25.09 ) [pettm] => Array ( [0] => 8.630 [1] => 12.000 [2] => 13.580 [3] => 18.380 [4] => 19.780 [5] => 12.630 [6] => 19.630 [7] => 19.080 [8] => 16.760 [9] => 19.810 [10] => 17.960 [11] => 16.200 [12] => 16.570 [13] => 13.720 [14] => 11.490 [15] => 23.520 [16] => 15.330 [17] => 10.910 [18] => 12.770 [19] => 13.940 ) [penri] => Array ( [0] => 0.00 [1] => 11.98 [2] => 13.58 [3] => 18.38 [4] => 19.81 [5] => 12.63 [6] => 19.60 [7] => 19.07 [8] => 16.78 [9] => 19.82 [10] => 17.97 [11] => 16.20 [12] => 16.58 [13] => 13.71 [14] => 11.48 [15] => 23.39 [16] => 15.27 [17] => 10.91 [18] => 12.10 [19] => 13.23 ) [pe] => Array ( [0] => 8.630 [1] => 12.000 [2] => 13.580 [3] => 18.380 [4] => 19.780 [5] => 12.630 [6] => 19.630 [7] => 19.080 [8] => 16.760 [9] => 19.810 [10] => 17.960 [11] => 16.200 [12] => 16.570 [13] => 13.720 [14] => 11.490 [15] => 23.520 [16] => 15.330 [17] => 10.910 [18] => 12.770 [19] => 13.940 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.160 [7] => 4.100 [8] => 3.700 [9] => 4.590 [10] => 4.700 [11] => 4.280 [12] => 4.330 [13] => 2.900 [14] => 1.860 [15] => 1.940 [16] => 2.190 [17] => 1.710 [18] => 1.920 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 53.14 [6] => 49.76 [7] => 55.62 [8] => 64.56 [9] => 47.72 [10] => 58.08 [11] => 72.21 [12] => 78.64 [13] => 51.82 [14] => 72.36 [15] => 0 [16] => 0 [17] => 0 [18] => 53.89 [19] => 128.48 ) [pfcf] => Array ( [0] => 2.990 [1] => 13.890 [2] => 8.730 [3] => 9.060 [4] => 199.590 [5] => 5.540 [6] => 16.150 [7] => 46.700 [8] => 12.400 [9] => 8.980 [10] => 18.000 [11] => 41.940 [12] => 25.940 [13] => 7.340 [14] => 4.150 [15] => 6.530 [16] => 6.310 [17] => 5.390 [18] => 24.680 [19] => 16.080 ) [ps] => Array ( [0] => 1.690 [1] => 2.410 [2] => 2.910 [3] => 4.320 [4] => 4.410 [5] => 3.210 [6] => 4.820 [7] => 4.410 [8] => 4.540 [9] => 4.710 [10] => 4.850 [11] => 4.620 [12] => 4.860 [13] => 3.220 [14] => 2.210 [15] => 2.480 [16] => 3.070 [17] => 2.360 [18] => 2.910 [19] => 3.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.974 [6] => 3.926 [7] => 4.112 [8] => 4.142 [9] => 5.006 [10] => 6.146 [11] => 5.928 [12] => 5.582 [13] => 6.014 [14] => 6.852 [15] => 7.29 [16] => 9.068 [17] => 11.82 [18] => 12.752 [19] => 11.722 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.200 [6] => 14.340 [7] => 14.560 [8] => 13.650 [9] => 9.620 [10] => 9.680 [11] => 10.730 [12] => 10.670 [13] => 8.710 [14] => 1.200 [15] => -6.750 [16] => -7.990 [17] => -0.760 [18] => 6.620 [19] => 14.600 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.410 [6] => 23.130 [7] => 20.440 [8] => 18.800 [9] => 15.990 [10] => 16.520 [11] => 16.540 [12] => 15.560 [13] => 13.900 [14] => 9.490 [15] => 9.360 [16] => 3.430 [17] => 12.600 [18] => 21.300 [19] => 25.960 ) [zscore] => Array ( [0] => 0.180 [1] => 0.160 [2] => 0.200 [3] => 0.260 [4] => 0.210 [5] => 0.190 [6] => 0.220 [7] => 0.250 [8] => 0.310 [9] => 0.310 [10] => 0.330 [11] => 0.310 [12] => 0.300 [13] => 0.200 [14] => 0.190 [15] => 0.220 [16] => 0.300 [17] => 0.270 [18] => 0.310 [19] => 0.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 4 [5] => 4 [6] => 4 [7] => 5 [8] => 4 [9] => 6 [10] => 4 [11] => 5 [12] => 5 [13] => 4 [14] => 3 [15] => 5 [16] => 6 [17] => 6 [18] => 4 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.07 [7] => 2.73 [8] => 3.61 [9] => 4.01 [10] => 4.63 [11] => 5.26 [12] => 5.95 [13] => 6.46 [14] => 6.35 [15] => 6.03 [16] => 5.93 [17] => 5.97 [18] => 5.97 [19] => 6.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.310 [6] => 21.900 [7] => 22.210 [8] => 21.980 [9] => 24.530 [10] => 23.300 [11] => 20.720 [12] => 20.530 [13] => 12.630 [14] => 9.040 [15] => 11.090 [16] => 14.670 [17] => 12.780 [18] => 16.490 [19] => 18.460 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 69.540 [6] => 64.930 [7] => 68.350 [8] => 65.070 [9] => 96.370 [10] => 112.510 [11] => 109.610 [12] => 113.330 [13] => 127.030 [14] => 129.310 [15] => 126.950 [16] => 141.710 [17] => 159.520 [18] => 181.080 [19] => 193.600 ) [medpsvalue] => Array ( [0] => 25.99 [1] => 29.35 [2] => 32.08 [3] => 34.86 [4] => 38.1 [5] => 41.76 [6] => 45.75 [7] => 53.56 [8] => 56.57 [9] => 67.55 [10] => 72.06 [11] => 76.5 [12] => 81.49 [13] => 81.97 [14] => 84.08 [15] => 87.51 [16] => 92.02 [17] => 104.59 [18] => 109.54 [19] => 113.66 ) [ev2rev] => Array ( [0] => 2.270 [1] => 1.970 [2] => 2.650 [3] => 4.560 [4] => 5.920 [5] => 5.070 [6] => 8.150 [7] => 6.290 [8] => 6.920 [9] => 6.610 [10] => 6.840 [11] => 6.520 [12] => 6.760 [13] => 6.560 [14] => 6.560 [15] => 5.720 [16] => 5.350 [17] => 3.910 [18] => 4.000 [19] => 4.010 ) [ev2ebitda] => Array ( [0] => 1.080 [1] => 4.950 [2] => 6.500 [3] => 10.540 [4] => 13.660 [5] => 10.260 [6] => 16.840 [7] => 13.220 [8] => 14.570 [9] => 15.400 [10] => 14.500 [11] => 13.310 [12] => 13.750 [13] => 15.990 [14] => 13.510 [15] => 24.990 [16] => 14.170 [17] => 10.920 [18] => 9.710 [19] => 9.470 ) [ev2ebit] => Array ( [0] => 6.910 [1] => 5.670 [2] => 7.450 [3] => 12.120 [4] => 17.000 [5] => 12.640 [6] => 21.530 [7] => 17.620 [8] => 17.240 [9] => 18.870 [10] => 17.170 [11] => 15.290 [12] => 15.720 [13] => 18.940 [14] => 15.580 [15] => 34.180 [16] => 16.540 [17] => 12.690 [18] => 10.990 [19] => 10.590 ) [earning_yield_greenblatt] => Array ( [0] => 14.47 [1] => 17.64 [2] => 13.42 [3] => 8.25 [4] => 5.88 [5] => 7.91 [6] => 4.64 [7] => 5.68 [8] => 5.8 [9] => 5.3 [10] => 5.82 [11] => 6.54 [12] => 6.36 [13] => 5.28 [14] => 6.42 [15] => 2.93 [16] => 6.05 [17] => 7.88 [18] => 9.1 [19] => 9.44 ) [p2medpsvalue] => Array ( [0] => 0.52 [1] => 0.74 [2] => 0.9 [3] => 1.33 [4] => 1.36 [5] => 0.99 [6] => 1.49 [7] => 1.36 [8] => 1.4 [9] => 1.46 [10] => 1.5 [11] => 1.43 [12] => 1.5 [13] => 1 [14] => 0.68 [15] => 0.76 [16] => 0.95 [17] => 0.73 [18] => 0.9 [19] => 1.02 ) [p2grahamnumber] => Array ( [0] => 0.71 [1] => 0.98 [2] => 1.17 [3] => 1.6 [4] => 1.86 [5] => 1.28 [6] => 2.03 [7] => 1.83 [8] => 1.56 [9] => 2.05 [10] => 1.9 [11] => 1.73 [12] => 1.76 [13] => 1.3 [14] => 0.97 [15] => 1.34 [16] => 1.18 [17] => 0.92 [18] => 1.02 [19] => 1.08 ) [p2tangible_book] => Array ( [0] => 1.45 [1] => 1.91 [2] => 2.26 [3] => 3.14 [4] => 3.9 [5] => 2.92 [6] => 4.21 [7] => 4.12 [8] => 3.66 [9] => 4.59 [10] => 4.71 [11] => 4.28 [12] => 4.33 [13] => 2.86 [14] => 2.23 [15] => 2.38 [16] => 2.63 [17] => 2.03 [18] => 2.22 [19] => 2.22 ) [pb] => Array ( [0] => 1.45 [1] => 1.91 [2] => 2.26 [3] => 3.14 [4] => 2.58 [5] => 1.87 [6] => 2.34 [7] => 2.34 [8] => 2.27 [9] => 2.06 [10] => 2.19 [11] => 2.09 [12] => 2.15 [13] => 1.34 [14] => 1.02 [15] => 1.13 [16] => 1.37 [17] => 1.13 [18] => 1.35 [19] => 1.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 591.8 [1] => 635.9 [2] => 701.2 [3] => 749.9 [4] => 934.8 [5] => 1041.775 [6] => 1178.859 [7] => 1635.714 [8] => 1759.516 [9] => 2429.85 [10] => 2677.541 [11] => 2744.061 [12] => 2863.393 [13] => 2783.226 [14] => 2878.775 [15] => 3103.854 [16] => 3375.626 [17] => 3972.668 [18] => 4265.786 [19] => 4538.434 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 66.486 [14] => 66.646 [15] => 64.255 [16] => 58.103 [17] => 61.617 [18] => 60.631 [19] => 46.912 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 279.2 [1] => 441.7 [2] => 466.4 [3] => 508.1 [4] => 687.5 [5] => 719.2 [6] => 918.597 [7] => 943.597 [8] => 594.514 [9] => 527.81 [10] => 564.16 [11] => 994.351 [12] => 1496.552 [13] => 1694.576 [14] => 1337.795 [15] => 669.449 [16] => 462.269 [17] => 402.331 [18] => 343.169 [19] => 284.105 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 506.388 [14] => 583.176 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 7974 [1] => 9293.5 [2] => 10451.7 [3] => 11221.9 [4] => 15485.2 [5] => 17090.6 [6] => 22368.111 [7] => 24762.752 [8] => 25291.312 [9] => 35158.377 [10] => 37771.613 [11] => 39692.982 [12] => 42297.349 [13] => 47262.123 [14] => 48212.559 [15] => 51058.664 [16] => 51087.441 [17] => 59187.715 [18] => 65645.097 [19] => 63156.483 ) [BS_CashAndCashEquivalents] => Array ( [0] => 381 [1] => 489.6 [2] => 497.3 [3] => 387.6 [4] => 723.6 [5] => 593.9 [6] => 753.361 [7] => 970.005 [8] => 971.628 [9] => 1890.688 [10] => 1344.87 [11] => 1487.647 [12] => 1612.145 [13] => 1737.94 [14] => 1557.088 [15] => 1359.558 [16] => 1009.977 [17] => 1604.507 [18] => 2113.56 [19] => 3224.499 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9770.4 [1] => 11072.5 [2] => 12060.7 [3] => 13004.3 [4] => 18443.9 [5] => 20275.8 [6] => 25732.656 [7] => 27866.904 [8] => 29618.449 [9] => 42654.648 [10] => 46435.354 [11] => 48295.983 [12] => 49805.157 [13] => 56553.403 [14] => 56860.934 [15] => 59246.376 [16] => 58786.815 [17] => 67425.553 [18] => 72211.424 [19] => 72428.684 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 103.5 [1] => 174.1 [2] => 195.6 [3] => 284.4 [4] => 446.9 [5] => 909.2 [6] => 528.958 [7] => 422.746 [8] => 400.991 [9] => 1016.256 [10] => 727.411 [11] => 819.98 [12] => 888.352 [13] => 984.353 [14] => 1364.879 [15] => 995.056 [16] => 1070.701 [17] => 1790.121 [18] => 1512.717 [19] => 1368.922 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 669.2 [1] => 59.8 [2] => 134.8 [3] => 166.5 [4] => 483.9 [5] => 765.3 [6] => 631.937 [7] => 912.272 [8] => 1361.58 [9] => 610.064 [10] => 779.088 [11] => 940.894 [12] => 562.53 [13] => 1470.584 [14] => 2039.206 [15] => 230.89 [16] => 80.877 [17] => 50.023 [18] => 1074.482 [19] => 260.455 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 8938.7 [1] => 10682.9 [2] => 11529.8 [3] => 12093.9 [4] => 16483.2 [5] => 17162.5 [6] => 21673.56 [7] => 23713.958 [8] => 23732.757 [9] => 36947.126 [10] => 39354.049 [11] => 41312.152 [12] => 42442.187 [13] => 45617.501 [14] => 43551.792 [15] => 49661.53 [16] => 50671.839 [17] => 60126.708 [18] => 65611.253 [19] => 67118.612 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 407.6 [1] => 446 [2] => 487.7 [3] => 513.4 [4] => 628.7 [5] => 714.9 [6] => 816.187 [7] => 1054.788 [8] => 1125.585 [9] => 1467.755 [10] => 1639.572 [11] => 1706.343 [12] => 1737.541 [13] => 1658.237 [14] => 1527.796 [15] => 1451.748 [16] => 1899.526 [17] => 2119.756 [18] => 2394.516 [19] => 2488.229 ) [IS_NetInterestIncome] => Array ( [0] => 468.1 [1] => 486.4 [2] => 531 [3] => 559.4 [4] => 671.9 [5] => 759.4 [6] => 854.187 [7] => 1158.288 [8] => 1247.585 [9] => 1598.755 [10] => 1734.572 [11] => 1794.343 [12] => 1817.541 [13] => 1850.237 [14] => 1939.796 [15] => 2055.748 [16] => 2267.526 [17] => 2389.756 [18] => 2598.516 [19] => 2673.229 ) [IS_CreditLossesProvision] => Array ( [0] => 60.5 [1] => 40.4 [2] => 43.3 [3] => 46 [4] => 43.2 [5] => 44.5 [6] => 38 [7] => 103.5 [8] => 122 [9] => 131 [10] => 95 [11] => 88 [12] => 80 [13] => 192 [14] => 412 [15] => 604 [16] => 368 [17] => 270 [18] => 204 [19] => 185 ) [IS_NonInterestIncome] => Array ( [0] => 123.7 [1] => 149.5 [2] => 170.2 [3] => 190.5 [4] => 262.9 [5] => 282.375 [6] => 324.672 [7] => 477.426 [8] => 511.931 [9] => 831.095 [10] => 942.969 [11] => 949.718 [12] => 1045.852 [13] => 932.989 [14] => 938.979 [15] => 1048.106 [16] => 1108.1 [17] => 1582.912 [18] => 1667.27 [19] => 1865.205 ) [IS_otherExpense_bank] => Array ( [0] => 158.1 [1] => 154.1 [2] => 164.4 [3] => 159.4 [4] => 227 [5] => 197.2 [6] => 241.112 [7] => 319.437 [8] => 334.834 [9] => 516.194 [10] => 513.392 [11] => 489.155 [12] => 502.467 [13] => 505.45 [14] => 69.701 [15] => 653.034 [16] => 619.595 [17] => 935.148 [18] => 847.12 [19] => 967.831 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 643.6 [6] => 17.261 [7] => 41.086 [8] => 320.359 [9] => 22.288 [10] => 29.176 [11] => 11.22 [12] => 119.458 [13] => 48.038 [14] => 111.347 [15] => 20.119 [16] => 25 [17] => 2.85 [18] => 3 [19] => 99.573 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 1796.4 [1] => 1779 [2] => 1609 [3] => 1782.5 [4] => 2958.7 [5] => 2541.6 [6] => 3347.284 [7] => 3063.066 [8] => 4006.778 [9] => 7473.983 [10] => 8634.565 [11] => 8591.781 [12] => 7388.35 [13] => 9243.242 [14] => 8537.028 [15] => 8167.593 [16] => 7674.374 [17] => 8234.988 [18] => 6563.327 [19] => 9172.628 ) [BS_other_assets_Bank] => Array ( [0] => 2.27373675443E-13 [1] => -2.27373675443E-13 [2] => -9.09494701773E-13 [3] => -0.0999999999999 [4] => 4.54747350886E-13 [5] => 1.36424205266E-12 [6] => -1.36424205266E-12 [7] => 0 [8] => -1.36424205266E-12 [9] => -1.81898940355E-12 [10] => 1.81898940355E-12 [11] => -3.63797880709E-12 [12] => -1.81898940355E-12 [13] => 3.63797880709E-12 [14] => 3.63797880709E-12 [15] => 9.09494701773E-13 [16] => 9.09494701773E-12 [17] => -7.27595761418E-12 [18] => 5.45696821064E-12 [19] => -1.81898940355E-12 ) [BS_TotalDeposits] => Array ( [0] => 8243.1 [1] => 9469.6 [2] => 10514.5 [3] => 11163.1 [4] => 14737.1 [5] => 15373.6 [6] => 20232.673 [7] => 21580.4 [8] => 21664.923 [9] => 33114.944 [10] => 35429.473 [11] => 37100.174 [12] => 39910.503 [13] => 41266.188 [14] => 42581.263 [15] => 47449.838 [16] => 49805.284 [17] => 59394.649 [18] => 65611.253 [19] => 67118.612 ) [BS_other_liabilities_bank] => Array ( [0] => 695.6 [1] => 1213.3 [2] => 1015.3 [3] => 930.8 [4] => 1746.1 [5] => 1788.9 [6] => 1440.887 [7] => 2133.558 [8] => 2067.834 [9] => 3832.182 [10] => 3924.576 [11] => 4211.978 [12] => 2531.684 [13] => 4351.313 [14] => 970.529 [15] => 2211.692 [16] => 866.555 [17] => 732.059 [18] => 9.09494701773E-12 [19] => 2.72848410532E-12 ) [cash2debt] => Array ( [0] => 0.498 [1] => 1.938 [2] => 1.59 [3] => 0.652 [4] => 0.353 [5] => 0.234 [6] => 0.186 [7] => 0.222 [8] => 0.166 [9] => 0.308 [10] => 0.189 [11] => 0.208 [12] => 0.216 [13] => 0.147 [14] => 0.11 [15] => 0.13 [16] => 0.128 [17] => 0.238 [18] => 0.372 [19] => 0.601 ) [interest_coverage] => Array ( [0] => 0.7 [1] => 0.5 [2] => 0.53 [3] => 0.56 [4] => 0.47 [5] => 0.58 [6] => 0.49 [7] => 0.62 [8] => 1.21 [9] => 1.61 [10] => 1.89 [11] => 1.18 [12] => 0.82 [13] => 0.57 [14] => 0.91 [15] => 0.78 [16] => 2.36 [17] => 3.04 [18] => 4.52 [19] => 6.05 ) [loanlosscoverage] => Array ( [0] => 3.21 [1] => 5.47 [2] => 5.75 [3] => 6.13 [4] => 7.53 [5] => 9.4 [6] => 11.75 [7] => 5.64 [8] => 5.87 [9] => 6.49 [10] => 11.23 [11] => 13.31 [12] => 15.4 [13] => 5.02 [14] => 2.94 [15] => 0.86 [16] => 2.97 [17] => 4.54 [18] => 7.61 [19] => 9.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -77.2 [1] => -90.1 [2] => -97.9 [3] => -105.9 [4] => -117.6 [5] => -152.7 [6] => -160.25 [7] => -205.821 [8] => -231.392 [9] => -276.728 [10] => -344.002 [11] => -388.736 [12] => -392.453 [13] => -309.278 [14] => -183.892 [15] => -139.4 [16] => -356.628 [17] => -365.121 [18] => -523.028 [19] => -579.069 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 182.222 [15] => 706.606 [16] => 614.071 [17] => 898.832 [18] => 781.321 [19] => 870.127 ) [Net Income (Continuing Operations)] => Array ( [0] => 117.3 [1] => 131 [2] => 151.1 [3] => 176.2 [4] => 208 [5] => 265.6 [6] => 286.156 [7] => 378.075 [8] => 485.092 [9] => 573.942 [10] => 722.521 [11] => 782.183 [12] => 839.189 [13] => 654.259 [14] => 555.887 [15] => 379.891 [16] => 736.161 [17] => 859.479 [18] => 1029.498 [19] => 1138.48 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.571 [1] => 1.8 [2] => 2.11 [3] => 2.53 [4] => 2.616 [5] => 3.28 [6] => 3.44 [7] => 3.82 [8] => 4.78 [9] => 4.95 [10] => 6 [11] => 6.73 [12] => 7.37 [13] => 5.95 [14] => 5.01 [15] => 2.89 [16] => 5.69 [17] => 6.35 [18] => 7.54 [19] => 8.2 ) [eps_basic] => Array ( [0] => 1.635 [1] => 1.96 [2] => 2.25 [3] => 2.66 [4] => 2.73 [5] => 3.41 [6] => 3.55 [7] => 3.95 [8] => 4.94 [9] => 5.08 [10] => 6.14 [11] => 6.88 [12] => 7.55 [13] => 6.05 [14] => 5.04 [15] => 2.9 [16] => 5.72 [17] => 6.37 [18] => 7.57 [19] => 8.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 381 [1] => 489.6 [2] => 497.3 [3] => 387.6 [4] => 723.6 [5] => 593.9 [6] => 753.361 [7] => 970.005 [8] => 971.628 [9] => 1890.688 [10] => 1344.87 [11] => 1487.647 [12] => 1612.145 [13] => 1737.94 [14] => 1557.088 [15] => 1359.558 [16] => 1009.977 [17] => 1604.507 [18] => 2113.56 [19] => 3224.499 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 506.388 [14] => 583.176 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 55.117 [14] => 55.081 [15] => 63.961 [16] => 64.728 [17] => 86.12 [18] => 84.545 [19] => 84.22 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 249.432 [14] => 260.888 [15] => 272.312 [16] => 281.419 [17] => 366.218 [18] => 394.658 [19] => 403.196 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 302.429 [14] => 312.696 [15] => 345.421 [16] => 367.614 [17] => 445.61 [18] => 483.028 [19] => 565.527 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 731.153 [14] => 771.128 [15] => 846.804 [16] => 886.399 [17] => 1096.327 [18] => 1160.729 [19] => 1261.89 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -360.388 [14] => -382.273 [15] => -410.959 [16] => -450.562 [17] => -514.892 [18] => -566.077 [19] => -628.37 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 103.5 [1] => 174.1 [2] => 195.6 [3] => 284.4 [4] => 446.9 [5] => 909.2 [6] => 528.958 [7] => 422.746 [8] => 400.991 [9] => 1016.256 [10] => 727.411 [11] => 819.98 [12] => 888.352 [13] => 984.353 [14] => 1364.879 [15] => 995.056 [16] => 1070.701 [17] => 1790.121 [18] => 1512.717 [19] => 1368.922 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 96.2 [1] => 192.8 [2] => 178 [3] => 427.8 [4] => 1567.5 [5] => 1775.1 [6] => 3414.516 [7] => 3461.769 [8] => 4497.374 [9] => 5535.425 [10] => 6348.559 [11] => 6196.994 [12] => 6890.741 [13] => 10317.945 [14] => 12075.149 [15] => 10240.016 [16] => 7840.151 [17] => 6686.226 [18] => 4607.758 [19] => 5108.87 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 117.3 [1] => 131 [2] => 151.1 [3] => 176.2 [4] => 208 [5] => 265.6 [6] => 286.156 [7] => 378.075 [8] => 485.092 [9] => 573.942 [10] => 722.521 [11] => 782.183 [12] => 839.189 [13] => 654.259 [14] => 555.887 [15] => 379.891 [16] => 736.161 [17] => 859.479 [18] => 1029.498 [19] => 1138.48 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -38.92 [16] => -9.942 [17] => -27.508 [18] => -13.898 [19] => -10.523 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 144.705 [17] => 0 [18] => -200.704 [19] => 71.523 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -12.1 [2] => -1.5 [3] => -1 [4] => -295 [5] => -0.3 [6] => -8.992 [7] => -32.579 [8] => -62.992 [9] => 45.449 [10] => -21.91 [11] => -21.918 [12] => -605.24 [13] => 220.725 [14] => 326.641 [15] => -239.061 [16] => 247.376 [17] => 427.551 [18] => -1126.858 [19] => -624.704 ) [CF_DeferredTax] => Array ( [0] => -2.9 [1] => -7.4 [2] => -3.9 [3] => -7.3 [4] => -3 [5] => 1.8 [6] => -5.911 [7] => -21.625 [8] => -25.465 [9] => -60.906 [10] => -137.956 [11] => -88.071 [12] => -68.249 [13] => -44.67 [14] => -17.02 [15] => 82.501 [16] => 51.068 [17] => 33.924 [18] => 131.858 [19] => 139.785 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -56.681 [14] => -72.234 [15] => -0.379 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -53.049 [14] => -24.349 [15] => -0.379 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -239.012 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 202.993 [16] => 213.204 [17] => 178.94 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -97.1 [1] => -717.5 [2] => -593.2 [3] => -686.3 [4] => -910.8 [5] => -233.9 [6] => -458.421 [7] => -564.685 [8] => -2239.408 [9] => -3735.704 [10] => -5061.966 [11] => -2263.076 [12] => -867.3 [13] => -2699.98 [14] => -1352.51 [15] => -746.024 [16] => -1496.535 [17] => -3580.246 [18] => -327.119 [19] => -2184.1 ) [SaleOfInvestment] => Array ( [0] => 678 [1] => 810.4 [2] => 792.4 [3] => 561.9 [4] => 1398.8 [5] => 1212.9 [6] => 1269.94 [7] => 1337.785 [8] => 2335.387 [9] => 2855.193 [10] => 3792.793 [11] => 2345.895 [12] => 1950.154 [13] => 2291.075 [14] => 2081.775 [15] => 2460.023 [16] => 2007.514 [17] => 3815.193 [18] => 2042.138 [19] => 2417.375 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -604.3 [1] => -1275.6 [2] => -1126.7 [3] => -894.1 [4] => -1274.3 [5] => -972.2 [6] => -1371.57 [7] => -1218.189 [8] => -1679.193 [9] => 601.984 [10] => -2688.829 [11] => -1659.045 [12] => -1449.559 [13] => -4025.02 [14] => -2896.441 [15] => 585.461 [16] => -248.773 [17] => -44.955 [18] => -5775.877 [19] => -2436.853 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.1 [2] => 0.07 [3] => 0.06 [4] => 0.05 [5] => -0.02 [6] => 0.02 [7] => 0.02 [8] => 0.04 [9] => -0.01 [10] => 0.07 [11] => 0.04 [12] => 0.01 [13] => 0.06 [14] => 0.02 [15] => -0.05 [16] => -0.02 [17] => -0.02 [18] => 0.06 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 1.62 [1] => 1.15 [2] => 0.97 [3] => 0.69 [4] => 0.73 [5] => 1.09 [6] => 0.92 [7] => 1.37 [8] => 1.32 [9] => 1.22 [10] => 1.48 [11] => 1.6 [12] => 1.84 [13] => 3.19 [14] => 4.88 [15] => 4.19 [16] => 3.22 [17] => 3.67 [18] => 2.84 [19] => 2.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.21 [2] => -0.58 [3] => 2.16 [4] => -14.17 [5] => -1.84 [6] => -14.73 [7] => -1.7 [8] => 2.73 [9] => -30.61 [10] => 3.24 [11] => 3.25 [12] => 1.51 [13] => 3.54 [14] => -3.32 [15] => -7.19 [16] => -1.25 [17] => -4.42 [18] => -2.55 [19] => -1.6 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.78 [2] => 9.69 [3] => 9.34 [4] => 9.19 [5] => 9.44 [6] => 10.1 [7] => 16.65 [8] => 4.9 [9] => 20.88 [10] => 6.11 [11] => 6.16 [12] => 6.52 [13] => 0.6 [14] => 2.61 [15] => 4.16 [16] => 5.03 [17] => 14.05 [18] => 4.63 [19] => 4.1 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 14.58 [2] => 17.22 [3] => 19.91 [4] => 3.4 [5] => 25.38 [6] => 4.88 [7] => 11.05 [8] => 25.13 [9] => 3.56 [10] => 21.21 [11] => 12.17 [12] => 9.51 [13] => -19.27 [14] => -15.8 [15] => -42.32 [16] => 96.89 [17] => 11.6 [18] => 18.74 [19] => 8.75 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.77962962963 [6] => 1.36680613668 [7] => 1.30975274725 [8] => 1.2293040293 [9] => 2.06029106029 [10] => 1.85640495868 [11] => 1.50978564772 [12] => 1.55388940956 [13] => 1.57405281286 [14] => 9.56666666667 [15] => 0 [16] => 0 [17] => 0 [18] => 1.82779456193 [19] => 0.906164383562 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 1.05 [7] => 1.07 [8] => 1.22 [9] => 1.02 [10] => 0.96 [11] => 0.99 [12] => 1.08 [13] => 0.64 [14] => 0.44 [15] => 0.53 [16] => 0.61 [17] => 0.48 [18] => 0.54 [19] => 0.6 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.78 [6] => 1.37 [7] => 1.31 [8] => 1.23 [9] => 2.06 [10] => 1.86 [11] => 1.51 [12] => 1.55 [13] => 1.57 [14] => 0.79 [15] => 0 [16] => 0 [17] => 0 [18] => 1.83 [19] => 0.91 ) )
M&T Bank Corp (NYSE:MTB)
Days Inventory
0.00 (As of Mar. 2014)

M&T Bank Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. M&T Bank Corp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

M&T Bank Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). M&T Bank Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. M&T Bank Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

M&T Bank Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

M&T Bank Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

M&T Bank Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1076.54*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

M&T Bank Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

M&T Bank Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1076.54
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

M&T Bank Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

M&T Bank Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide