Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 18.50 [1] => 28.06 [2] => 38.63 [3] => 55.63 [4] => 51.85 [5] => 36.86 [6] => 42.73 [7] => 51.97 [8] => 58.20 [9] => 80.80 [10] => 118.54 [11] => 109.16 [12] => 106.24 [13] => 157.55 [14] => 175.28 [15] => 195.00 [16] => 253.27 ) [price_low] => Array ( [0] => 0.00 [1] => 16.44 [2] => 20.44 [3] => 31.88 [4] => 37.90 [5] => 25.77 [6] => 28.91 [7] => 40.50 [8] => 45.24 [9] => 55.62 [10] => 77.78 [11] => 60.64 [12] => 45.72 [13] => 94.10 [14] => 130.12 [15] => 148.68 [16] => 196.72 ) [BS_share] => Array ( [0] => 38.34 [1] => 40.682 [2] => 41.296 [3] => 38.75 [4] => 40.16 [5] => 44.36 [6] => 44.49 [7] => 43.70 [8] => 41.56 [9] => 39.29 [10] => 36.06 [11] => 33.52 [12] => 33.85 [13] => 32.43 [14] => 31.59 [15] => 30.41 [16] => 29.69 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 31.617 [1] => 40.682 [2] => 41.296 [3] => 42.142 [4] => 42.979 [5] => 45.370 [6] => 45.509 [7] => 45.484 [8] => 43.285 [9] => 40.786 [10] => 37.953 [11] => 35.049 [12] => 34.291 [13] => 34.140 [14] => 32.839 [15] => 31.824 [16] => 30.728 ) [Revenue] => Array ( [0] => 878.4 [1] => 935.658 [2] => 1065.473 [3] => 1095.547 [4] => 1148.022 [5] => 1213.707 [6] => 1304.431 [7] => 1404.454 [8] => 1482.472 [9] => 1594.912 [10] => 1793.748 [11] => 1973.344 [12] => 1728.853 [13] => 1968.178 [14] => 2309.328 [15] => 2341.528 [16] => 2378.972 ) [COGS] => Array ( [0] => 467.9 [1] => 495.6 [2] => 560.1 [3] => 578.495 [4] => 619.14 [5] => 645.97 [6] => 686.255 [7] => 722.047 [8] => 752.153 [9] => 804.48 [10] => 897.567 [11] => 980.263 [12] => 839.516 [13] => 930.982 [14] => 1091.054 [15] => 1100.473 [16] => 1096.946 ) [Gross Profit] => Array ( [0] => 410.5 [1] => 440.058 [2] => 505.373 [3] => 517.052 [4] => 528.882 [5] => 567.737 [6] => 618.176 [7] => 682.407 [8] => 730.319 [9] => 790.432 [10] => 896.181 [11] => 993.081 [12] => 889.337 [13] => 1037.196 [14] => 1218.274 [15] => 1241.055 [16] => 1282.026 ) [SGA] => Array ( [0] => 260.4 [1] => 265.5 [2] => 300.4 [3] => 296.187 [4] => 299.191 [5] => 331.959 [6] => 372.822 [7] => 419.78 [8] => 441.702 [9] => 481.709 [10] => 529.126 [11] => 579.806 [12] => 505.177 [13] => 588.726 [14] => 703.632 [15] => 684.026 [16] => 692.788 ) [RD] => Array ( [0] => 47.6 [1] => 49 [2] => 57.4 [3] => 56.334 [4] => 64.627 [5] => 70.625 [6] => 78.003 [7] => 83.217 [8] => 81.893 [9] => 82.802 [10] => 92.378 [11] => 102.282 [12] => 89.685 [13] => 97.028 [14] => 116.139 [15] => 112.53 [16] => 116.346 ) [DDA] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.254 [4] => 36.972 [5] => 34.724 [6] => 36.81 [7] => 38.924 [8] => 37.413 [9] => 37.572 [10] => 38.346 [11] => 39.54 [12] => 41.478 [13] => 44.528 [14] => 49.497 [15] => 54.778 [16] => 59.304 ) [Operating Income] => Array ( [0] => 70.7 [1] => 93.358 [2] => 112.273 [3] => 131.277 [4] => 118.434 [5] => 155.821 [6] => 155.627 [7] => 167.154 [8] => 195.288 [9] => 214.418 [10] => 262.995 [11] => 275.05 [12] => 226.146 [13] => 307.513 [14] => 349.177 [15] => 406.455 [16] => 428.523 ) [other_operating_charges] => Array ( [0] => -31.8 [1] => -32.2 [2] => -35.3 [3] => -33.254 [4] => -46.63 [5] => -9.332 [6] => -11.724 [7] => -12.256 [8] => -11.436 [9] => -11.503 [10] => -11.682 [11] => -35.943 [12] => -68.329 [13] => -43.929 [14] => -49.326 [15] => -38.044 [16] => -44.369 ) [Month End Stock Price] => Array ( [0] => 17.25 [1] => 28.063 [2] => 38.188 [3] => 54.375 [4] => 51.85 [5] => 32.06 [6] => 42.21 [7] => 51.31 [8] => 55.2 [9] => 78.85 [10] => 113.8 [11] => 67.4 [12] => 104.99 [13] => 151.21 [14] => 147.71 [15] => 193.3 [16] => 242.59 ) [mktcap] => Array ( [0] => 661.365 [1] => 1141.658966 [2] => 1577.011648 [3] => 2107.03125 [4] => 2082.296 [5] => 1422.1816 [6] => 1877.9229 [7] => 2242.247 [8] => 2294.112 [9] => 3098.0165 [10] => 4103.628 [11] => 2259.248 [12] => 3553.9115 [13] => 4903.7403 [14] => 4666.1589 [15] => 5878.253 [16] => 7202.4971 ) [Cash and Equiv] => Array ( [0] => 23.6 [1] => 21.2 [2] => 17.2 [3] => 21.725 [4] => 27.721 [5] => 31.427 [6] => 45.116 [7] => 67.176 [8] => 324.578 [9] => 151.269 [10] => 81.222 [11] => 78.073 [12] => 85.031 [13] => 447.577 [14] => 235.601 [15] => 101.702 [16] => 111.874 ) [ev_addition] => Array ( [0] => 376.6 [1] => 369.6 [2] => 279.4 [3] => 266.642 [4] => 331.997 [5] => 281.244 [6] => 196.4 [7] => 136.027 [8] => 125.562 [9] => 204.398 [10] => 315.42 [11] => 376.007 [12] => 208.527 [13] => 233.626 [14] => 269.414 [15] => 287.029 [16] => 301.153 ) [ev_addition_per_share] => Array ( [0] => 9.823 [1] => 9.085 [2] => 6.766 [3] => 6.881 [4] => 8.267 [5] => 6.34 [6] => 4.414 [7] => 3.113 [8] => 3.021 [9] => 5.202 [10] => 8.747 [11] => 11.217 [12] => 6.16 [13] => 7.204 [14] => 8.528 [15] => 9.439 [16] => 10.143 ) [ev_per_share] => Array ( [0] => 27.07 [1] => 37.153 [2] => 44.958 [3] => 61.255 [4] => 60.12 [5] => 38.4 [6] => 46.62 [7] => 54.42 [8] => 58.22 [9] => 84.05 [10] => 122.55 [11] => 78.62 [12] => 111.15 [13] => 158.41 [14] => 156.24 [15] => 202.74 [16] => 252.73 ) [ev] => Array ( [0] => 1037.965 [1] => 1511.258966 [2] => 1856.411648 [3] => 2373.67325 [4] => 2414.293 [5] => 1703.4256 [6] => 2074.3229 [7] => 2378.274 [8] => 2419.674 [9] => 3302.4145 [10] => 4419.048 [11] => 2635.255 [12] => 3762.4385 [13] => 5137.3663 [14] => 4935.5729 [15] => 6165.282 [16] => 7503.6501 ) [Non Operating Income] => Array ( [0] => -40.8 [1] => -11.2 [2] => -10.5 [3] => -2.638 [4] => -15.354 [5] => -28.202 [6] => -4.563 [7] => -0.042 [8] => -20.224 [9] => 7.921 [10] => 0.875 [11] => 8.981 [12] => 1.384 [13] => 0 [14] => 0 [15] => -1.09 [16] => -3.103 ) [tax] => Array ( [0] => 17.5 [1] => 21 [2] => 31.4 [3] => 38.51 [4] => 46.17 [5] => 9.989 [6] => 41.073 [7] => 46.267 [8] => 51.282 [9] => 47.315 [10] => 64.36 [11] => 63.291 [12] => 52.169 [13] => 75.365 [14] => 79.684 [15] => 91.754 [16] => 96.615 ) [Pretax Income] => Array ( [0] => -47.9 [1] => 59.5 [2] => 79.9 [3] => 108.605 [4] => 118.434 [5] => 110.41 [6] => 136.911 [7] => 154.224 [8] => 160.184 [9] => 2048.497 [10] => 242.867 [11] => 266.069 [12] => 224.762 [13] => 307.513 [14] => 349.177 [15] => 382.601 [16] => 402.709 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -35.9 [1] => -22.6 [2] => -22 [3] => -20.034 [4] => -17.162 [5] => -17.209 [6] => -14.153 [7] => -12.888 [8] => -14.88 [9] => -17.492 [10] => -21.003 [11] => -25.39 [12] => -25.117 [13] => -20.057 [14] => -23.226 [15] => -22.764 [16] => -22.711 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.254 [4] => 36.972 [5] => 34.724 [6] => 36.81 [7] => 38.924 [8] => 37.413 [9] => 37.572 [10] => 38.346 [11] => 39.54 [12] => 41.478 [13] => 44.528 [14] => 49.497 [15] => 54.778 [16] => 59.304 ) [ReconciledDepreciation] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.25 [4] => 36.97 [5] => 34.72 [6] => 36.81 [7] => 38.92 [8] => 37.41 [9] => 37.57 [10] => 38.35 [11] => 39.54 [12] => 41.48 [13] => 44.53 [14] => 49.5 [15] => 54.78 [16] => 59.3 ) [EBIT] => Array ( [0] => -12 [1] => 82.1 [2] => 101.9 [3] => 128.639 [4] => 135.596 [5] => 127.619 [6] => 151.064 [7] => 167.112 [8] => 175.064 [9] => 2065.989 [10] => 263.87 [11] => 291.459 [12] => 249.879 [13] => 327.57 [14] => 372.403 [15] => 405.365 [16] => 425.42 ) [EBITDA_morn] => Array ( [0] => 19.8 [1] => 114.3 [2] => 137.2 [3] => 161.893 [4] => 172.568 [5] => 162.343 [6] => 187.874 [7] => 206.036 [8] => 212.477 [9] => 2103.561 [10] => 302.216 [11] => 330.999 [12] => 291.357 [13] => 372.098 [14] => 421.9 [15] => 460.143 [16] => 484.724 ) [EBITDA] => Array ( [0] => 19.8 [1] => 114.3 [2] => 137.2 [3] => 161.893 [4] => 172.568 [5] => 162.343 [6] => 187.874 [7] => 206.036 [8] => 212.477 [9] => 2103.561 [10] => 302.216 [11] => 330.999 [12] => 291.357 [13] => 372.098 [14] => 421.9 [15] => 460.143 [16] => 484.724 ) [EBITDA_1] => Array ( [0] => 19.8 [1] => 114.3 [2] => 137.2 [3] => 161.893 [4] => 172.568 [5] => 162.343 [6] => 187.874 [7] => 206.036 [8] => 212.477 [9] => 2103.561 [10] => 302.216 [11] => 330.999 [12] => 291.357 [13] => 372.098 [14] => 421.9 [15] => 460.143 [16] => 484.724 ) [DDA_new] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.25 [4] => 36.97 [5] => 34.72 [6] => 36.81 [7] => 38.92 [8] => 37.41 [9] => 37.57 [10] => 38.35 [11] => 39.54 [12] => 41.48 [13] => 44.53 [14] => 49.5 [15] => 54.78 [16] => 59.3 ) [EBITDA_new] => Array ( [0] => 19.8 [1] => 114.3 [2] => 137.2 [3] => 161.893 [4] => 172.568 [5] => 162.343 [6] => 187.874 [7] => 206.036 [8] => 212.477 [9] => 2103.561 [10] => 302.216 [11] => 330.999 [12] => 291.357 [13] => 372.098 [14] => 421.9 [15] => 460.143 [16] => 484.724 ) [EBITDA_per_share] => Array ( [0] => 0.63 [1] => 2.81 [2] => 3.32 [3] => 3.84 [4] => 4.02 [5] => 3.58 [6] => 4.13 [7] => 4.53 [8] => 4.91 [9] => 51.58 [10] => 7.96 [11] => 9.44 [12] => 8.5 [13] => 10.9 [14] => 12.85 [15] => 14.46 [16] => 15.77 ) [Operating_Income_per_share] => Array ( [0] => 2.24 [1] => 2.29 [2] => 2.72 [3] => 3.12 [4] => 2.76 [5] => 3.43 [6] => 3.42 [7] => 3.68 [8] => 4.51 [9] => 5.26 [10] => 6.93 [11] => 7.85 [12] => 6.59 [13] => 9.01 [14] => 10.63 [15] => 12.77 [16] => 13.95 ) [Net Income] => Array ( [0] => -65.9 [1] => 37.6 [2] => 48.1 [3] => 70.119 [4] => 72.264 [5] => 100.421 [6] => 95.838 [7] => 107.957 [8] => 108.902 [9] => 157.532 [10] => 178.507 [11] => 202.778 [12] => 172.593 [13] => 232.148 [14] => 269.493 [15] => 290.847 [16] => 306.094 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 31.617 [1] => 40.682 [2] => 41.296 [3] => 42.142 [4] => 42.979 [5] => 45.370 [6] => 45.509 [7] => 45.484 [8] => 43.285 [9] => 40.786 [10] => 37.953 [11] => 35.049 [12] => 34.291 [13] => 34.140 [14] => 32.839 [15] => 31.824 [16] => 30.728 ) [shares_diluted] => Array ( [0] => 31.617 [1] => 40.682 [2] => 41.296 [3] => 42.142 [4] => 42.979 [5] => 45.370 [6] => 45.509 [7] => 45.484 [8] => 43.285 [9] => 40.786 [10] => 37.953 [11] => 35.049 [12] => 34.291 [13] => 34.140 [14] => 32.839 [15] => 31.824 [16] => 30.728 ) [shares_basic] => Array ( [0] => 31.617 [1] => 38.357 [2] => 38.518 [3] => 38.898 [4] => 40.610 [5] => 44.281 [6] => 44.474 [7] => 44.237 [8] => 42.208 [9] => 40.066 [10] => 37.025 [11] => 34.250 [12] => 33.716 [13] => 33.280 [14] => 31.898 [15] => 31.045 [16] => 29.946 ) [COGS_pct] => Array ( [0] => 0.53 [1] => 0.53 [2] => 0.53 [3] => 0.53 [4] => 0.54 [5] => 0.53 [6] => 0.53 [7] => 0.51 [8] => 0.51 [9] => 0.50 [10] => 0.50 [11] => 0.50 [12] => 0.49 [13] => 0.47 [14] => 0.47 [15] => 0.47 [16] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 46.73 [1] => 47.03 [2] => 47.43 [3] => 47.20 [4] => 46.07 [5] => 46.78 [6] => 47.39 [7] => 48.59 [8] => 49.26 [9] => 49.56 [10] => 49.96 [11] => 50.32 [12] => 51.44 [13] => 52.70 [14] => 52.75 [15] => 53.00 [16] => 53.89 ) [SGA_pct] => Array ( [0] => 29.64 [1] => 28.38 [2] => 28.19 [3] => 27.04 [4] => 26.06 [5] => 27.35 [6] => 28.58 [7] => 29.89 [8] => 29.79 [9] => 30.20 [10] => 29.50 [11] => 29.38 [12] => 29.22 [13] => 29.91 [14] => 30.47 [15] => 29.21 [16] => 29.12 ) [Interest Expense_pct] => Array ( [0] => -4.09 [1] => -2.42 [2] => -2.06 [3] => -1.83 [4] => -1.49 [5] => -1.42 [6] => -1.08 [7] => -0.92 [8] => -1.00 [9] => -1.10 [10] => -1.17 [11] => -1.29 [12] => -1.45 [13] => -1.02 [14] => -1.01 [15] => -0.97 [16] => -0.95 ) [Pretax Income_pct] => Array ( [0] => -5.45 [1] => 6.36 [2] => 7.50 [3] => 9.91 [4] => 10.32 [5] => 9.10 [6] => 10.50 [7] => 10.98 [8] => 10.81 [9] => 128.44 [10] => 13.54 [11] => 13.48 [12] => 13.00 [13] => 15.62 [14] => 15.12 [15] => 16.34 [16] => 16.93 ) [Net Income_pct] => Array ( [0] => -7.50 [1] => 4.02 [2] => 4.51 [3] => 6.40 [4] => 6.29 [5] => 8.27 [6] => 7.35 [7] => 7.69 [8] => 7.35 [9] => 9.88 [10] => 9.95 [11] => 10.28 [12] => 9.98 [13] => 11.80 [14] => 11.67 [15] => 12.42 [16] => 12.87 ) [DaysSalesOutstanding] => Array ( [0] => 63.83 [1] => 69.63 [2] => 69.82 [3] => 70.82 [4] => 72.27 [5] => 69.67 [6] => 69.77 [7] => 70.45 [8] => 66.95 [9] => 70.23 [10] => 72.15 [11] => 64.48 [12] => 66.08 [13] => 68.42 [14] => 67.2 [15] => 68.18 [16] => 71.61 ) [DaysInventory] => Array ( [0] => 78.79 [1] => 82.56 [2] => 80.74 [3] => 89.39 [4] => 85.85 [5] => 85.01 [6] => 80.72 [7] => 79.13 [8] => 72.89 [9] => 67.32 [10] => 70.65 [11] => 63.53 [12] => 73.06 [13] => 85.12 [14] => 80.76 [15] => 65.98 [16] => 70.01 ) [Payable] => Array ( [0] => 39.3 [1] => 58.7 [2] => 81.2 [3] => 80.513 [4] => 66.327 [5] => 73.072 [6] => 68.243 [7] => 85.129 [8] => 88.553 [9] => 95.971 [10] => 127.109 [11] => 155.949 [12] => 141.846 [13] => 187.682 [14] => 223.248 [15] => 206.362 [16] => 207.495 ) [DaysPayable] => Array ( [0] => 16.33 [1] => 22.9 [2] => 27.82 [3] => 26.82 [4] => 21.09 [5] => 21.98 [6] => 19.1 [7] => 22.12 [8] => 21.8 [9] => 21.96 [10] => 25.86 [11] => 28.85 [12] => 29.95 [13] => 34.81 [14] => 35.29 [15] => 32.17 [16] => 31.84 ) [InventoryTurnover] => Array ( [0] => 4.63 [1] => 4.42 [2] => 4.52 [3] => 4.08 [4] => 4.25 [5] => 4.29 [6] => 4.52 [7] => 4.61 [8] => 5.01 [9] => 5.42 [10] => 5.17 [11] => 5.75 [12] => 5 [13] => 4.29 [14] => 4.52 [15] => 5.53 [16] => 5.21 ) [Accts Rec.] => Array ( [0] => 153.6 [1] => 178.5 [2] => 203.8 [3] => 212.57 [4] => 227.295 [5] => 231.673 [6] => 249.353 [7] => 271.097 [8] => 271.915 [9] => 306.879 [10] => 354.596 [11] => 348.614 [12] => 312.998 [13] => 368.936 [14] => 425.147 [15] => 437.39 [16] => 466.703 ) [Inventory] => Array ( [0] => 101 [1] => 112.1 [2] => 123.9 [3] => 141.677 [4] => 145.621 [5] => 150.441 [6] => 151.764 [7] => 156.539 [8] => 150.201 [9] => 148.372 [10] => 173.725 [11] => 170.613 [12] => 168.042 [13] => 217.104 [14] => 241.421 [15] => 198.939 [16] => 210.414 ) [inventory2sales] => Array ( [0] => 0.115 [1] => 0.12 [2] => 0.116 [3] => 0.129 [4] => 0.127 [5] => 0.124 [6] => 0.116 [7] => 0.111 [8] => 0.101 [9] => 0.093 [10] => 0.097 [11] => 0.086 [12] => 0.097 [13] => 0.11 [14] => 0.105 [15] => 0.085 [16] => 0.088 ) [Total Current Assets] => Array ( [0] => 309.9 [1] => 358.2 [2] => 387.9 [3] => 423.339 [4] => 431.758 [5] => 475.727 [6] => 505.537 [7] => 552.357 [8] => 800.659 [9] => 669.77 [10] => 683.209 [11] => 670.865 [12] => 646.107 [13] => 1144.895 [14] => 1018.863 [15] => 864.237 [16] => 913.987 ) [Other Current Assets] => Array ( [0] => 31.7 [1] => 46.4 [2] => 43 [3] => 47.367 [4] => 31.121 [5] => 62.186 [6] => 59.304 [7] => 57.545 [8] => 53.965 [9] => 63.25 [10] => 73.666 [11] => 73.565 [12] => 80.036 [13] => 111.278 [14] => 116.694 [15] => 126.206 [16] => 124.996 ) [Net PPE] => Array ( [0] => 235.3 [1] => 230.3 [2] => 199.7 [3] => 199.388 [4] => 192.272 [5] => 217.754 [6] => 231.512 [7] => 242.709 [8] => 218.519 [9] => 229.138 [10] => 249.605 [11] => 285.008 [12] => 316.334 [13] => 364.472 [14] => 410.007 [15] => 469.421 [16] => 514.438 ) [Intangibles] => Array ( [0] => 183.3 [1] => 213.8 [2] => 204.3 [3] => 228.035 [4] => 126.524 [5] => 537.792 [6] => 548.814 [7] => 560.181 [8] => 528.209 [9] => 535.621 [10] => 540.787 [11] => 520.721 [12] => 546.234 [13] => 539.071 [14] => 569.153 [15] => 569.915 [16] => 570.26 ) [Total Assets] => Array ( [0] => 749.3 [1] => 820.4 [2] => 820.973 [3] => 887.582 [4] => 1189.412 [5] => 1303.393 [6] => 1387.276 [7] => 1480.072 [8] => 1669.773 [9] => 1587.085 [10] => 1678.214 [11] => 1664.056 [12] => 1718.787 [13] => 2283.063 [14] => 2203.474 [15] => 2022.288 [16] => 2152.819 ) [Other Long-Term Assets] => Array ( [0] => 20.8 [1] => 18.1 [2] => 29.073 [3] => 36.82 [4] => 438.858 [5] => 72.12 [6] => 101.413 [7] => 124.825 [8] => 122.386 [9] => 152.556 [10] => 204.613 [11] => 187.462 [12] => 210.112 [13] => 234.625 [14] => 205.451 [15] => 118.715 [16] => 154.134 ) [Total Assets Non-liquid] => Array ( [0] => 725.7 [1] => 799.2 [2] => 803.773 [3] => 865.857 [4] => 1161.691 [5] => 1271.966 [6] => 1342.16 [7] => 1412.896 [8] => 1345.195 [9] => 1435.816 [10] => 1596.992 [11] => 1585.983 [12] => 1633.756 [13] => 1835.486 [14] => 1967.873 [15] => 1920.586 [16] => 2040.945 ) [HardAssets] => Array ( [0] => 542.4 [1] => 585.4 [2] => 599.473 [3] => 637.822 [4] => 1035.167 [5] => 734.174 [6] => 793.346 [7] => 852.715 [8] => 816.986 [9] => 900.195 [10] => 1056.205 [11] => 1065.262 [12] => 1087.522 [13] => 1296.415 [14] => 1398.72 [15] => 1350.671 [16] => 1470.685 ) [Accts Payable] => Array ( [0] => 39.3 [1] => 58.7 [2] => 81.2 [3] => 80.513 [4] => 177.611 [5] => 250.575 [6] => 222.784 [7] => 250.273 [8] => 248.239 [9] => 277.824 [10] => 330.91 [11] => 352.497 [12] => 330.112 [13] => 426.833 [14] => 463.508 [15] => 433.611 [16] => 447.819 ) [Short-Term Debt] => Array ( [0] => 56.4 [1] => 46.4 [2] => 46.9 [3] => 50.56 [4] => 50.239 [5] => 50.578 [6] => 18.277 [7] => 6.913 [8] => 6.345 [9] => 9.962 [10] => 11.57 [11] => 12.492 [12] => 89.968 [13] => 10.902 [14] => 28.3 [15] => 41.6 [16] => 17.067 ) [ShortTermDebt_without_lease] => Array ( [0] => 56.4 [1] => 46.4 [2] => 46.9 [3] => 50.56 [4] => 50.239 [5] => 50.578 [6] => 18.277 [7] => 6.913 [8] => 6.345 [9] => 9.962 [10] => 11.57 [11] => 12.492 [12] => 89.968 [13] => 10.902 [14] => 28.3 [15] => 41.6 [16] => 17.067 ) [Minority_interest] => Array ( [0] => 3.5 [1] => 4.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 263.6 [1] => 293.4 [2] => 336.2 [3] => 349.153 [4] => 347.587 [5] => 367.664 [6] => 327.909 [7] => 348.246 [8] => 353.456 [9] => 384.379 [10] => 447.773 [11] => 424.872 [12] => 494.675 [13] => 542.186 [14] => 609.844 [15] => 561.994 [16] => 564.188 ) [Other Current Liab.] => Array ( [0] => 167.9 [1] => 188.3 [2] => 208.1 [3] => 218.08 [4] => 119.737 [5] => 66.511 [6] => 86.848 [7] => 91.06 [8] => 98.872 [9] => 96.593 [10] => 105.293 [11] => 59.883 [12] => 74.595 [13] => 104.451 [14] => 118.036 [15] => 86.783 [16] => 99.302 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.393 [4] => 0.441 [5] => 0.444 [6] => 0.446 [7] => 0.448 [8] => 0.448 [9] => 0.448 [10] => 0.448 [11] => 0.448 [12] => 0.448 [13] => 0.448 [14] => 0.448 [15] => 0.448 [16] => 0.448 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 288.1 [3] => 294.558 [4] => 455.684 [5] => 459.213 [6] => 471.628 [7] => 491.784 [8] => 457.129 [9] => 528.863 [10] => 548.378 [11] => 559.772 [12] => 574.034 [13] => 597.195 [14] => 616.202 [15] => 638.705 [16] => 653.25 ) [Retained Earnings] => Array ( [0] => -224.2 [1] => -186.5 [2] => -138.4 [3] => -68.307 [4] => 3.957 [5] => 104.378 [6] => 200.216 [7] => 293.093 [8] => 417.075 [9] => 493.691 [10] => 652.236 [11] => 848.489 [12] => 1009.995 [13] => 1223.13 [14] => 1476.55 [15] => 1749.451 [16] => 2037.42 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -67.404 [8] => -170.325 [9] => -374.819 [10] => -662.393 [11] => -873.601 [12] => -857.13 [13] => -1057.39 [14] => -1225.125 [15] => -1463.924 [16] => -1721.03 ) [Total Equity] => Array ( [0] => 25.4 [1] => 53.8 [2] => 112 [3] => 178.84 [4] => 388.184 [5] => 502.386 [6] => 653.996 [7] => 720.886 [8] => 659.002 [9] => 630.862 [10] => 581.286 [11] => 503.247 [12] => 711.138 [13] => 771.584 [14] => 781.137 [15] => 827.219 [16] => 935.052 ) [Long-Term Debt] => Array ( [0] => 340.3 [1] => 340.2 [2] => 249.7 [3] => 237.807 [4] => 309.479 [5] => 262.093 [6] => 223.239 [7] => 196.29 [8] => 443.795 [9] => 345.705 [10] => 385.072 [11] => 441.588 [12] => 203.59 [13] => 670.301 [14] => 476.715 [15] => 347.131 [16] => 395.96 ) [Total Liabilities] => Array ( [0] => 723.9 [1] => 766.6 [2] => 708.973 [3] => 708.742 [4] => 801.228 [5] => 801.007 [6] => 733.28 [7] => 759.186 [8] => 1010.771 [9] => 956.223 [10] => 1096.928 [11] => 1160.809 [12] => 1007.649 [13] => 1511.479 [14] => 1422.337 [15] => 1195.069 [16] => 1217.767 ) [Other Long-Term Liab.] => Array ( [0] => 94.6 [1] => 107.4 [2] => 100.373 [3] => 95.843 [4] => 119.109 [5] => 133.6 [6] => 135.613 [7] => 132.723 [8] => 135.16 [9] => 143.526 [10] => 162.583 [11] => 183.301 [12] => 189.593 [13] => 174.469 [14] => 209.945 [15] => 240.886 [16] => 193.17 ) [Cash and Equiv_pct] => Array ( [0] => 3.15 [1] => 2.58 [2] => 2.10 [3] => 2.45 [4] => 2.33 [5] => 2.41 [6] => 3.25 [7] => 4.54 [8] => 19.44 [9] => 9.53 [10] => 4.84 [11] => 4.69 [12] => 4.95 [13] => 19.60 [14] => 10.69 [15] => 5.03 [16] => 5.20 ) [Accts Rec._pct] => Array ( [0] => 20.50 [1] => 21.76 [2] => 24.82 [3] => 23.95 [4] => 19.11 [5] => 17.77 [6] => 17.97 [7] => 18.32 [8] => 16.28 [9] => 19.34 [10] => 21.13 [11] => 20.95 [12] => 18.21 [13] => 16.16 [14] => 19.29 [15] => 21.63 [16] => 21.68 ) [Inventory_pct] => Array ( [0] => 13.48 [1] => 13.66 [2] => 15.09 [3] => 15.96 [4] => 12.24 [5] => 11.54 [6] => 10.94 [7] => 10.58 [8] => 9.00 [9] => 9.35 [10] => 10.35 [11] => 10.25 [12] => 9.78 [13] => 9.51 [14] => 10.96 [15] => 9.84 [16] => 9.77 ) [Other Current Assets_pct] => Array ( [0] => 4.23 [1] => 5.66 [2] => 5.24 [3] => 5.34 [4] => 2.62 [5] => 4.77 [6] => 4.27 [7] => 3.89 [8] => 3.23 [9] => 3.99 [10] => 4.39 [11] => 4.42 [12] => 4.66 [13] => 4.87 [14] => 5.30 [15] => 6.24 [16] => 5.81 ) [Total Current Assets_pct] => Array ( [0] => 41.36 [1] => 43.66 [2] => 47.25 [3] => 47.70 [4] => 36.30 [5] => 36.50 [6] => 36.44 [7] => 37.32 [8] => 47.95 [9] => 42.20 [10] => 40.71 [11] => 40.32 [12] => 37.59 [13] => 50.15 [14] => 46.24 [15] => 42.74 [16] => 42.46 ) [Net PPE_pct] => Array ( [0] => 31.40 [1] => 28.07 [2] => 24.32 [3] => 22.46 [4] => 16.17 [5] => 16.71 [6] => 16.69 [7] => 16.40 [8] => 13.09 [9] => 14.44 [10] => 14.87 [11] => 17.13 [12] => 18.40 [13] => 15.96 [14] => 18.61 [15] => 23.21 [16] => 23.90 ) [Intangibles_pct] => Array ( [0] => 24.46 [1] => 26.06 [2] => 24.89 [3] => 25.69 [4] => 10.64 [5] => 41.26 [6] => 39.56 [7] => 37.85 [8] => 31.63 [9] => 33.75 [10] => 32.22 [11] => 31.29 [12] => 31.78 [13] => 23.61 [14] => 25.83 [15] => 28.18 [16] => 26.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.78 [1] => 2.21 [2] => 3.54 [3] => 4.15 [4] => 36.90 [5] => 5.53 [6] => 7.31 [7] => 8.43 [8] => 7.33 [9] => 9.61 [10] => 12.19 [11] => 11.27 [12] => 12.22 [13] => 10.28 [14] => 9.32 [15] => 5.87 [16] => 7.16 ) [Accts Payable_pct] => Array ( [0] => 5.24 [1] => 7.16 [2] => 9.89 [3] => 9.07 [4] => 14.93 [5] => 19.22 [6] => 16.06 [7] => 16.91 [8] => 14.87 [9] => 17.51 [10] => 19.72 [11] => 21.18 [12] => 19.21 [13] => 18.70 [14] => 21.04 [15] => 21.44 [16] => 20.80 ) [Short-Term Debt_pct] => Array ( [0] => 7.53 [1] => 5.66 [2] => 5.71 [3] => 5.70 [4] => 4.22 [5] => 3.88 [6] => 1.32 [7] => 0.47 [8] => 0.38 [9] => 0.63 [10] => 0.69 [11] => 0.75 [12] => 5.23 [13] => 0.48 [14] => 1.28 [15] => 2.06 [16] => 0.79 ) [Other Current Liab._pct] => Array ( [0] => 22.41 [1] => 22.95 [2] => 25.35 [3] => 24.57 [4] => 10.07 [5] => 5.10 [6] => 6.26 [7] => 6.15 [8] => 5.92 [9] => 6.09 [10] => 6.27 [11] => 3.60 [12] => 4.34 [13] => 4.58 [14] => 5.36 [15] => 4.29 [16] => 4.61 ) [Total Current Liabilities_pct] => Array ( [0] => 35.18 [1] => 35.76 [2] => 40.95 [3] => 39.34 [4] => 29.22 [5] => 28.21 [6] => 23.64 [7] => 23.53 [8] => 21.17 [9] => 24.22 [10] => 26.68 [11] => 25.53 [12] => 28.78 [13] => 23.75 [14] => 27.68 [15] => 27.79 [16] => 26.21 ) [Long-Term Debt_pct] => Array ( [0] => 45.42 [1] => 41.47 [2] => 30.42 [3] => 26.79 [4] => 26.02 [5] => 20.11 [6] => 16.09 [7] => 13.26 [8] => 26.58 [9] => 21.78 [10] => 22.95 [11] => 26.54 [12] => 11.84 [13] => 29.36 [14] => 21.63 [15] => 17.17 [16] => 18.39 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.01 [1] => 16.21 [2] => 14.99 [3] => 13.72 [4] => 12.12 [5] => 13.14 [6] => 13.13 [7] => 14.50 [8] => 12.79 [9] => 14.25 [10] => 15.74 [11] => 17.69 [12] => 18.00 [13] => 13.10 [14] => 15.24 [15] => 14.14 [16] => 11.97 ) [Total Liabilities_pct] => Array ( [0] => 96.61 [1] => 93.44 [2] => 86.36 [3] => 79.85 [4] => 67.36 [5] => 61.46 [6] => 52.86 [7] => 51.29 [8] => 60.53 [9] => 60.25 [10] => 65.36 [11] => 69.76 [12] => 58.63 [13] => 66.20 [14] => 64.55 [15] => 59.09 [16] => 56.57 ) [netcash] => Array ( [0] => -18.27 [1] => -18.32 [2] => -16.75 [3] => -17.73 [4] => -19.26 [5] => -17.35 [6] => -15.47 [7] => -15.84 [8] => -16.51 [9] => -20.49 [10] => -28.17 [11] => -32.3 [12] => -27.26 [13] => -32.81 [14] => -37.57 [15] => -35.95 [16] => -37.25 ) [NCAV] => Array ( [0] => -13.94 [1] => -13.65 [2] => -11.55 [3] => -11.79 [4] => -13.2 [5] => -11.74 [6] => -9.56 [7] => -9.39 [8] => -9.8 [9] => -12.74 [10] => -18.38 [11] => -21.96 [12] => -17.84 [13] => -20.93 [14] => -23.65 [15] => -21.9 [16] => -21.92 ) [NCAV_real] => Array ( [0] => -10.8 [1] => -10.04 [2] => -7.77 [3] => -7.37 [4] => -9.2 [5] => -7.33 [6] => -5.12 [7] => -4.73 [8] => -5.06 [9] => -7.29 [10] => -11.47 [11] => -14.62 [12] => -10.68 [13] => -11.3 [14] => -12.77 [15] => -10.88 [16] => -10.23 ) [Book Value Per Share] => Array ( [0] => 0.66 [1] => 1.32 [2] => 2.71 [3] => 4.62 [4] => 9.67 [5] => 11.33 [6] => 14.7 [7] => 16.5 [8] => 15.86 [9] => 16.06 [10] => 16.12 [11] => 15.01 [12] => 21.01 [13] => 23.79 [14] => 24.73 [15] => 27.2 [16] => 31.49 ) [Tangibles_book_per_share] => Array ( [0] => -4.12 [1] => -3.93 [2] => -2.24 [3] => -1.27 [4] => 6.52 [5] => -0.8 [6] => 2.36 [7] => 3.68 [8] => 3.15 [9] => 2.42 [10] => 1.12 [11] => -0.52 [12] => 4.87 [13] => 7.17 [14] => 6.71 [15] => 8.46 [16] => 12.29 ) [deb2equity] => Array ( [0] => 15.618 [1] => 7.186 [2] => 2.648 [3] => 1.612 [4] => 0.927 [5] => 0.622 [6] => 0.369 [7] => 0.282 [8] => 0.683 [9] => 0.564 [10] => 0.682 [11] => 0.902 [12] => 0.413 [13] => 0.883 [14] => 0.647 [15] => 0.47 [16] => 0.442 ) [debt2rev_totaldebt] => Array ( [0] => 396.7 [1] => 386.6 [2] => 296.6 [3] => 288.367 [4] => 359.718 [5] => 312.671 [6] => 241.516 [7] => 203.203 [8] => 450.14 [9] => 355.667 [10] => 396.642 [11] => 454.08 [12] => 293.558 [13] => 681.203 [14] => 505.015 [15] => 388.731 [16] => 413.027 ) [debt2rev] => Array ( [0] => 0.452 [1] => 0.413 [2] => 0.278 [3] => 0.263 [4] => 0.313 [5] => 0.258 [6] => 0.185 [7] => 0.145 [8] => 0.304 [9] => 0.223 [10] => 0.221 [11] => 0.23 [12] => 0.17 [13] => 0.346 [14] => 0.219 [15] => 0.166 [16] => 0.174 ) [cogs2rev] => Array ( [0] => 0.53 [1] => 0.53 [2] => 0.53 [3] => 0.53 [4] => 0.54 [5] => 0.53 [6] => 0.53 [7] => 0.51 [8] => 0.51 [9] => 0.50 [10] => 0.50 [11] => 0.50 [12] => 0.49 [13] => 0.47 [14] => 0.47 [15] => 0.47 [16] => 0.46 ) [inventory2rev] => Array ( [0] => 0.115 [1] => 0.12 [2] => 0.116 [3] => 0.129 [4] => 0.127 [5] => 0.124 [6] => 0.116 [7] => 0.111 [8] => 0.101 [9] => 0.093 [10] => 0.097 [11] => 0.086 [12] => 0.097 [13] => 0.11 [14] => 0.105 [15] => 0.085 [16] => 0.088 ) [ar2asset] => Array ( [0] => 0.205 [1] => 0.218 [2] => 0.248 [3] => 0.239 [4] => 0.191 [5] => 0.178 [6] => 0.18 [7] => 0.183 [8] => 0.163 [9] => 0.193 [10] => 0.211 [11] => 0.209 [12] => 0.182 [13] => 0.162 [14] => 0.193 [15] => 0.216 [16] => 0.217 ) [cash2asset] => Array ( [0] => 0.031 [1] => 0.026 [2] => 0.021 [3] => 0.024 [4] => 0.023 [5] => 0.024 [6] => 0.033 [7] => 0.045 [8] => 0.194 [9] => 0.095 [10] => 0.048 [11] => 0.047 [12] => 0.049 [13] => 0.196 [14] => 0.107 [15] => 0.05 [16] => 0.052 ) [equity2asset] => Array ( [0] => 0.034 [1] => 0.066 [2] => 0.136 [3] => 0.201 [4] => 0.326 [5] => 0.385 [6] => 0.471 [7] => 0.487 [8] => 0.395 [9] => 0.397 [10] => 0.346 [11] => 0.302 [12] => 0.414 [13] => 0.338 [14] => 0.355 [15] => 0.409 [16] => 0.434 ) [ppe2asset] => Array ( [0] => 0.314 [1] => 0.281 [2] => 0.243 [3] => 0.225 [4] => 0.162 [5] => 0.167 [6] => 0.167 [7] => 0.164 [8] => 0.131 [9] => 0.144 [10] => 0.149 [11] => 0.171 [12] => 0.184 [13] => 0.16 [14] => 0.186 [15] => 0.232 [16] => 0.239 ) [interest2rev] => Array ( [0] => -4.087 [1] => -2.415 [2] => -2.065 [3] => -1.829 [4] => -1.495 [5] => -1.418 [6] => -1.085 [7] => -0.918 [8] => -1.004 [9] => -1.097 [10] => -1.171 [11] => -1.287 [12] => -1.453 [13] => -1.019 [14] => -1.006 [15] => -0.972 [16] => -0.955 ) [std2asset] => Array ( [0] => 0.352 [1] => 0.358 [2] => 0.41 [3] => 0.393 [4] => 0.292 [5] => 0.282 [6] => 0.236 [7] => 0.235 [8] => 0.212 [9] => 0.242 [10] => 0.267 [11] => 0.255 [12] => 0.288 [13] => 0.237 [14] => 0.277 [15] => 0.278 [16] => 0.262 ) [ltd2asset] => Array ( [0] => 0.454 [1] => 0.415 [2] => 0.304 [3] => 0.268 [4] => 0.26 [5] => 0.201 [6] => 0.161 [7] => 0.133 [8] => 0.266 [9] => 0.218 [10] => 0.229 [11] => 0.265 [12] => 0.118 [13] => 0.294 [14] => 0.216 [15] => 0.172 [16] => 0.184 ) [turnover] => Array ( [0] => 1.172 [1] => 1.14 [2] => 1.298 [3] => 1.234 [4] => 0.965 [5] => 0.931 [6] => 0.94 [7] => 0.949 [8] => 0.888 [9] => 1.005 [10] => 1.069 [11] => 1.186 [12] => 1.006 [13] => 0.862 [14] => 1.048 [15] => 1.158 [16] => 1.105 ) [CF_Net Income] => Array ( [0] => -23.9 [1] => 37.6 [2] => 48.1 [3] => 70.119 [4] => 72.264 [5] => 100.421 [6] => 95.838 [7] => 107.957 [8] => 108.902 [9] => 157.532 [10] => 178.507 [11] => 202.778 [12] => 172.593 [13] => 232.148 [14] => 269.493 [15] => 290.847 [16] => 306.094 ) [buybackratio] => Array ( [0] => 4.08 [1] => -0.01 [2] => -0.05 [3] => -0.09 [4] => -0.23 [5] => -0.04 [6] => -0.04 [7] => -0.24 [8] => -0.25 [9] => -0.19 [10] => -0.12 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.24 [5] => 0 [6] => 10.7 [7] => 14.3 [8] => 13.62 [9] => 14.79 [10] => 11.18 [11] => 0 [12] => 23.64 [13] => 33.98 [14] => 35.89 [15] => 42.67 [16] => 53.39 ) [CF_DDA] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.254 [4] => 36.972 [5] => 34.724 [6] => 36.81 [7] => 38.924 [8] => 37.413 [9] => 37.572 [10] => 38.346 [11] => 39.54 [12] => 41.478 [13] => 44.528 [14] => 49.497 [15] => 54.778 [16] => 59.304 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 55.6 [1] => 72 [2] => 91.3 [3] => 84.714 [4] => 101.572 [5] => 115.41 [6] => 117.231 [7] => 165.993 [8] => 177.059 [9] => 191.566 [10] => 228.217 [11] => 223.149 [12] => 232.605 [13] => 268.279 [14] => 280.88 [15] => 327.704 [16] => 345.928 ) [Cash Flow from Others] => Array ( [0] => 28.3 [1] => 8.1 [2] => -2 [3] => 0.403 [4] => 1.055 [5] => 2.95 [6] => 0.013 [7] => 0.569 [8] => 31.019 [9] => -4.098 [10] => -2.134 [11] => 3.73 [12] => 9.396 [13] => 6.867 [14] => -0.866 [15] => 5.275 [16] => 11.29 ) [Cash Flow_PPE] => Array ( [0] => -86.9 [1] => -35 [2] => -37.5 [3] => -27.836 [4] => -29.71 [5] => -31.162 [6] => -25.06 [7] => -26.063 [8] => -31.075 [9] => -30.148 [10] => -41.282 [11] => -47.701 [12] => -57.96 [13] => -73.593 [14] => -96.015 [15] => -95.162 [16] => -82.138 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.377 [4] => -165.471 [5] => -21.305 [6] => -4.45 [7] => -2.287 [8] => -4.087 [9] => -0.79 [10] => -0.106 [11] => -0.999 [12] => -14.62 [13] => -13.064 [14] => -35.373 [15] => -2.098 [16] => -2.661 ) [Cash Flow_CPEX] => Array ( [0] => -102.8 [1] => -57.5 [2] => -47.7 [3] => -29.304 [4] => -33.228 [5] => -33.157 [6] => -27.152 [7] => -27.882 [8] => -32.498 [9] => -34.329 [10] => -47.545 [11] => -61.008 [12] => -60.041 [13] => -73.943 [14] => -98.5 [15] => -95.588 [16] => -82.349 ) [Cash Flow from Investing] => Array ( [0] => -96 [1] => -35.9 [2] => -37.5 [3] => -54.213 [4] => -195.181 [5] => -52.467 [6] => -29.51 [7] => -28.35 [8] => -35.162 [9] => -30.938 [10] => -41.388 [11] => -48.7 [12] => -72.58 [13] => -77.015 [14] => -132.291 [15] => -97.26 [16] => -84.799 ) [Net Issuance of Stock] => Array ( [0] => 96.9 [1] => 0.5 [2] => 2.6 [3] => 6.473 [4] => 16.84 [5] => 3.532 [6] => 3.577 [7] => -76.83 [8] => -134.825 [9] => -234.187 [10] => -303.653 [11] => -229.671 [12] => -5.988 [13] => -239.998 [14] => -204.578 [15] => -278.672 [16] => -294.976 ) [Issuance of Stock] => Array ( [0] => 97.6 [1] => 0.5 [2] => 2.6 [3] => 6.473 [4] => 16.84 [5] => 3.532 [6] => 3.577 [7] => 25.567 [8] => 27.007 [9] => 30.453 [10] => 21.217 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => -89 [1] => -39.4 [2] => -59.8 [3] => -32.378 [4] => 83.386 [5] => -61.184 [6] => -77.22 [7] => -40.604 [8] => 253.323 [9] => -114.613 [10] => 30.099 [11] => 47.036 [12] => -161.376 [13] => 385.039 [14] => -178.095 [15] => -117.684 [16] => 25.014 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 7.9 [1] => -38.8 [2] => -57.2 [3] => -25.905 [4] => 100.226 [5] => -57.652 [6] => -76.72 [7] => -117.434 [8] => 117.738 [9] => -337.464 [10] => -263.981 [11] => -178.532 [12] => -157.443 [13] => 167.923 [14] => -360.469 [15] => -366.397 [16] => -251.116 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => -5.77315972805E-15 [3] => -8.881784197E-16 [4] => 3.5527136788E-15 [5] => -3.5527136788E-15 [6] => -3.077 [7] => 0 [8] => -0.76 [9] => 11.336 [10] => 9.573 [11] => 4.103 [12] => 9.921 [13] => 22.882 [14] => 22.204 [15] => 29.959 [16] => 18.846 ) [Net Change in Cash] => Array ( [0] => -37.1 [1] => -2.4 [2] => -4 [3] => 4.546 [4] => 5.996 [5] => 3.706 [6] => 13.689 [7] => 22.06 [8] => 257.402 [9] => -173.309 [10] => -70.047 [11] => -3.149 [12] => 6.958 [13] => 362.546 [14] => -211.976 [15] => -133.899 [16] => 10.172 ) [NetChangeinCash_others] => Array ( [0] => -4.6 [1] => 0.3 [2] => -0.6 [3] => -0.05 [4] => -0.621 [5] => -1.585 [6] => 2.688 [7] => 1.851 [8] => -2.233 [9] => 3.527 [10] => 7.105 [11] => 0.934 [12] => 4.376 [13] => 3.359 [14] => -0.096 [15] => 2.054 [16] => 0.159 ) [total_freecashflow] => Array ( [0] => -47.2 [1] => 14.5 [2] => 43.6 [3] => 55.41 [4] => 68.344 [5] => 82.253 [6] => 90.079 [7] => 138.111 [8] => 144.561 [9] => 157.237 [10] => 180.672 [11] => 162.141 [12] => 172.564 [13] => 194.336 [14] => 182.38 [15] => 232.116 [16] => 263.579 ) [CF_Net Income_pct] => Array ( [0] => -42.99 [1] => 52.22 [2] => 52.68 [3] => 82.77 [4] => 71.15 [5] => 87.01 [6] => 81.75 [7] => 65.04 [8] => 61.51 [9] => 82.23 [10] => 78.22 [11] => 90.87 [12] => 74.20 [13] => 86.53 [14] => 95.95 [15] => 88.75 [16] => 88.48 ) [CF_DDA_pct] => Array ( [0] => 32 [1] => 32 [2] => 35 [3] => 33 [4] => 37 [5] => 35 [6] => 37 [7] => 39 [8] => 37 [9] => 38 [10] => 38 [11] => 40 [12] => 41 [13] => 45 [14] => 49 [15] => 55 [16] => 59 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -184.89 [1] => -79.86 [2] => -52.25 [3] => -34.59 [4] => -32.71 [5] => -28.73 [6] => -23.16 [7] => -16.80 [8] => -18.35 [9] => -17.92 [10] => -20.83 [11] => -27.34 [12] => -25.81 [13] => -27.56 [14] => -35.07 [15] => -29.17 [16] => -23.81 ) [Cash Flow from Investing_pct] => Array ( [0] => -172.66 [1] => -49.86 [2] => -41.07 [3] => -64.00 [4] => -192.16 [5] => -45.46 [6] => -25.17 [7] => -17.08 [8] => -19.86 [9] => -16.15 [10] => -18.14 [11] => -21.82 [12] => -31.20 [13] => -28.71 [14] => -47.10 [15] => -29.68 [16] => -24.51 ) [Net Issuance of Stock_pct] => Array ( [0] => 174.28 [1] => 0.69 [2] => 2.85 [3] => 7.64 [4] => 16.58 [5] => 3.06 [6] => 3.05 [7] => -46.29 [8] => -76.15 [9] => -122.25 [10] => -133.05 [11] => -102.92 [12] => -2.57 [13] => -89.46 [14] => -72.83 [15] => -85.04 [16] => -85.27 ) [Net Issuance of Debt_pct] => Array ( [0] => -160.07 [1] => -54.72 [2] => -65.50 [3] => -38.22 [4] => 82.10 [5] => -53.01 [6] => -65.87 [7] => -24.46 [8] => 143.07 [9] => -59.83 [10] => 13.19 [11] => 21.08 [12] => -69.38 [13] => 143.52 [14] => -63.41 [15] => -35.91 [16] => 7.23 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 14.21 [1] => -53.89 [2] => -62.65 [3] => -30.58 [4] => 98.67 [5] => -49.95 [6] => -65.44 [7] => -70.75 [8] => 66.50 [9] => -176.16 [10] => -115.67 [11] => -80.01 [12] => -67.69 [13] => 62.59 [14] => -128.34 [15] => -111.81 [16] => -72.59 ) [Cash from Financing_pct] => Array ( [0] => 14.21 [1] => -54.03 [2] => -62.65 [3] => -30.58 [4] => 98.67 [5] => -49.95 [6] => -62.82 [7] => -70.75 [8] => 66.93 [9] => -182.08 [10] => -119.87 [11] => -81.84 [12] => -71.95 [13] => 54.06 [14] => -136.24 [15] => -120.95 [16] => -78.04 ) [Net Change in Cash_pct] => Array ( [0] => -66.73 [1] => -3.33 [2] => -4.38 [3] => 5.37 [4] => 5.90 [5] => 3.21 [6] => 11.68 [7] => 13.29 [8] => 145.38 [9] => -90.47 [10] => -30.69 [11] => -1.41 [12] => 2.99 [13] => 135.14 [14] => -75.47 [15] => -40.86 [16] => 2.94 ) [total_freecashflow_pct] => Array ( [0] => -84.89 [1] => 20.14 [2] => 47.75 [3] => 65.41 [4] => 67.29 [5] => 71.27 [6] => 76.84 [7] => 83.20 [8] => 81.65 [9] => 82.08 [10] => 79.17 [11] => 72.66 [12] => 74.19 [13] => 72.44 [14] => 64.93 [15] => 70.83 [16] => 76.19 ) [per share rev] => Array ( [0] => 27.78 [1] => 23 [2] => 25.8 [3] => 26 [4] => 26.71 [5] => 26.75 [6] => 28.66 [7] => 30.88 [8] => 34.25 [9] => 39.1 [10] => 47.26 [11] => 56.3 [12] => 50.42 [13] => 57.65 [14] => 70.32 [15] => 73.58 [16] => 77.42 ) [per share eps] => Array ( [0] => -2.06 [1] => 0.92 [2] => 1.16 [3] => 1.66 [4] => 1.68 [5] => 2.21 [6] => 2.11 [7] => 2.37 [8] => 2.52 [9] => 3.86 [10] => 4.7 [11] => 5.79 [12] => 5.03 [13] => 6.8 [14] => 8.21 [15] => 9.14 [16] => 9.96 ) [eps_nri] => Array ( [0] => -0.76 [1] => 0.92 [2] => 1.16 [3] => 1.66 [4] => 1.68 [5] => 2.21 [6] => 2.11 [7] => 2.37 [8] => 2.52 [9] => 3.86 [10] => 4.7 [11] => 5.79 [12] => 5.03 [13] => 6.8 [14] => 8.21 [15] => 9.14 [16] => 9.96 ) [per share_freecashflow] => Array ( [0] => -1.49 [1] => 0.36 [2] => 1.06 [3] => 1.31 [4] => 1.59 [5] => 1.81 [6] => 1.98 [7] => 3.04 [8] => 3.34 [9] => 3.86 [10] => 4.76 [11] => 4.63 [12] => 5.03 [13] => 5.69 [14] => 5.55 [15] => 7.29 [16] => 8.58 ) [ROE] => Array ( [0] => -259.45 [1] => 69.89 [2] => 42.95 [3] => 39.21 [4] => 18.62 [5] => 19.99 [6] => 14.65 [7] => 14.98 [8] => 16.53 [9] => 24.97 [10] => 30.71 [11] => 40.29 [12] => 24.27 [13] => 30.09 [14] => 34.5 [15] => 35.16 [16] => 32.74 ) [ROA] => Array ( [0] => -8.79 [1] => 4.58 [2] => 5.86 [3] => 7.9 [4] => 6.08 [5] => 7.7 [6] => 6.91 [7] => 7.29 [8] => 6.52 [9] => 9.93 [10] => 10.64 [11] => 12.19 [12] => 10.04 [13] => 10.17 [14] => 12.23 [15] => 14.38 [16] => 14.22 ) [ROC_capital] => Array ( [0] => 576.9 [1] => 634.9 [2] => 630.6 [3] => 670.094 [4] => 655.151 [5] => 755.667 [6] => 796.353 [7] => 852.611 [8] => 1073.143 [9] => 962.158 [10] => 1006.48 [11] => 1029.438 [12] => 1042.477 [13] => 1620.645 [14] => 1545.564 [15] => 1459.864 [16] => 1553.421 ) [ROC] => Array ( [0] => -11.42 [1] => 5.92 [2] => 7.63 [3] => 10.46 [4] => 11.03 [5] => 13.29 [6] => 12.03 [7] => 12.66 [8] => 10.15 [9] => 16.37 [10] => 17.74 [11] => 19.7 [12] => 16.56 [13] => 14.32 [14] => 17.44 [15] => 19.92 [16] => 19.7 ) [ROC_JOEL_capital] => Array ( [0] => 314.4 [1] => 320.3 [2] => 281.1 [3] => 302.409 [4] => 298.961 [5] => 344.968 [6] => 382.301 [7] => 386.557 [8] => 347.489 [9] => 373.222 [10] => 415.389 [11] => 465.42 [12] => 472.703 [13] => 530.506 [14] => 611.725 [15] => 711.562 [16] => 769.43 ) [ROC_JOEL] => Array ( [0] => 22.49 [1] => 29.15 [2] => 39.94 [3] => 43.41 [4] => 39.62 [5] => 45.17 [6] => 40.71 [7] => 43.24 [8] => 56.2 [9] => 57.45 [10] => 63.31 [11] => 59.1 [12] => 47.84 [13] => 57.97 [14] => 57.08 [15] => 57.12 [16] => 55.69 ) [ROC_JOEL_new] => Array ( [0] => -3.55 [1] => 24.04 [2] => 34.16 [3] => 39.69 [4] => 41.51 [5] => 33.91 [6] => 35.34 [7] => 36.83 [8] => 41.52 [9] => 456.1 [10] => 53.13 [11] => 53.63 [12] => 44.8 [13] => 52.08 [14] => 51.21 [15] => 49.84 [16] => 48.27 ) [grossmargin] => Array ( [0] => 46.73 [1] => 47.03 [2] => 47.43 [3] => 47.2 [4] => 46.07 [5] => 46.78 [6] => 47.39 [7] => 48.59 [8] => 49.26 [9] => 49.56 [10] => 49.96 [11] => 50.32 [12] => 51.44 [13] => 52.7 [14] => 52.75 [15] => 53 [16] => 53.89 ) [pretaxmargin] => Array ( [0] => -5.45 [1] => 6.36 [2] => 7.5 [3] => 9.91 [4] => 10.32 [5] => 9.1 [6] => 10.5 [7] => 10.98 [8] => 10.81 [9] => 128.44 [10] => 13.54 [11] => 13.48 [12] => 13 [13] => 15.62 [14] => 15.12 [15] => 16.34 [16] => 16.93 ) [operatingmargin] => Array ( [0] => 8.05 [1] => 9.98 [2] => 10.54 [3] => 11.98 [4] => 10.32 [5] => 12.84 [6] => 11.93 [7] => 11.9 [8] => 13.17 [9] => 13.44 [10] => 14.66 [11] => 13.94 [12] => 13.08 [13] => 15.62 [14] => 15.12 [15] => 17.36 [16] => 18.01 ) [netmargin] => Array ( [0] => -7.5 [1] => 4.02 [2] => 4.51 [3] => 6.4 [4] => 6.29 [5] => 8.27 [6] => 7.35 [7] => 7.69 [8] => 7.35 [9] => 9.88 [10] => 9.95 [11] => 10.28 [12] => 9.98 [13] => 11.8 [14] => 11.67 [15] => 12.42 [16] => 12.87 ) [pettm] => Array ( [0] => 0.000 [1] => 29.660 [2] => 32.500 [3] => 32.580 [4] => 31.030 [5] => 14.440 [6] => 20.000 [7] => 21.560 [8] => 21.800 [9] => 20.320 [10] => 24.080 [11] => 11.620 [12] => 20.880 [13] => 22.180 [14] => 17.950 [15] => 21.070 [16] => 24.300 ) [penri] => Array ( [0] => 0.00 [1] => 29.54 [2] => 32.36 [3] => 32.56 [4] => 31.05 [5] => 14.44 [6] => 20.00 [7] => 21.56 [8] => 21.82 [9] => 20.32 [10] => 24.06 [11] => 11.62 [12] => 20.87 [13] => 22.17 [14] => 17.95 [15] => 21.06 [16] => 24.31 ) [pe] => Array ( [0] => 0.000 [1] => 29.660 [2] => 32.500 [3] => 32.580 [4] => 31.030 [5] => 14.440 [6] => 20.000 [7] => 21.560 [8] => 21.800 [9] => 20.320 [10] => 24.080 [11] => 11.620 [12] => 20.880 [13] => 22.180 [14] => 17.950 [15] => 21.070 [16] => 24.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.420 [5] => 0.000 [6] => 17.890 [7] => 13.910 [8] => 17.520 [9] => 32.180 [10] => 100.710 [11] => 0.000 [12] => 21.510 [13] => 21.240 [14] => 21.980 [15] => 22.930 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.92 [7] => 15.11 [8] => 13.64 [9] => 97 [10] => 118.25 [11] => 145 [12] => 61.72 [13] => 170.4 [14] => 48.4 [15] => 116.04 [16] => 155.49 ) [pfcf] => Array ( [0] => 0.000 [1] => 70.160 [2] => 36.030 [3] => 41.190 [4] => 32.820 [5] => 17.710 [6] => 21.320 [7] => 16.930 [8] => 16.430 [9] => 20.370 [10] => 23.810 [11] => 14.490 [12] => 20.830 [13] => 26.570 [14] => 26.420 [15] => 26.340 [16] => 28.180 ) [ps] => Array ( [0] => 0.000 [1] => 1.200 [2] => 1.470 [3] => 2.090 [4] => 1.940 [5] => 1.200 [6] => 1.470 [7] => 1.660 [8] => 1.610 [9] => 2.010 [10] => 2.400 [11] => 1.200 [12] => 2.080 [13] => 2.620 [14] => 2.100 [15] => 2.620 [16] => 3.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.24 [7] => 1.662 [8] => 1.954 [9] => 2.432 [10] => 2.926 [11] => 3.39 [12] => 3.968 [13] => 4.532 [14] => 4.678 [15] => 5.038 [16] => 5.688 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.950 [7] => 4.380 [8] => 5.390 [9] => 25.290 [10] => 64.260 [11] => 39.760 [12] => 12.270 [13] => -11.420 [14] => -17.920 [15] => 12.640 [16] => 15.580 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.110 [7] => 8.120 [8] => 9.500 [9] => 29.320 [10] => 67.530 [11] => 43.250 [12] => 20.000 [13] => -7.270 [14] => -15.200 [15] => 15.370 [16] => 18.250 ) [zscore] => Array ( [0] => 0.000 [1] => 1.950 [2] => 2.690 [3] => 3.340 [4] => 2.900 [5] => 2.440 [6] => 3.120 [7] => 3.480 [8] => 3.210 [9] => 7.820 [10] => 4.460 [11] => 3.720 [12] => 4.430 [13] => 4.290 [14] => 4.670 [15] => 6.090 [16] => 6.760 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 7 [6] => 6 [7] => 9 [8] => 6 [9] => 7 [10] => 7 [11] => 8 [12] => 5 [13] => 8 [14] => 6 [15] => 8 [16] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.440 [4] => -2.170 [5] => -2.380 [6] => -2.420 [7] => -2.590 [8] => -2.780 [9] => -2.430 [10] => -2.490 [11] => -2.600 [12] => -2.650 [13] => -2.610 [14] => -2.320 [15] => -2.510 [16] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.71 [7] => 1.99 [8] => 2.25 [9] => 2.63 [10] => 3.18 [11] => 3.70 [12] => 4.22 [13] => 4.98 [14] => 6.01 [15] => 6.92 [16] => 7.83 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.750 [7] => 25.800 [8] => 24.570 [9] => 30.010 [10] => 35.750 [11] => 18.240 [12] => 24.860 [13] => 30.340 [14] => 24.570 [15] => 27.950 [16] => 30.970 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.790 [7] => 30.850 [8] => 37.600 [9] => 55.210 [10] => 65.880 [11] => 75.090 [12] => 84.930 [13] => 91.410 [14] => 88.320 [15] => 107.810 [16] => 120.290 ) [medpsvalue] => Array ( [0] => 0 [1] => 48.44 [2] => 53.82 [3] => 53.78 [4] => 55.23 [5] => 55.39 [6] => 59.31 [7] => 63.96 [8] => 71 [9] => 81.14 [10] => 98.1 [11] => 116.71 [12] => 104.31 [13] => 119.52 [14] => 145.73 [15] => 152.48 [16] => 160.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.610 [2] => 1.730 [3] => 2.170 [4] => 2.100 [5] => 1.400 [6] => 1.590 [7] => 1.690 [8] => 1.630 [9] => 2.070 [10] => 2.460 [11] => 1.340 [12] => 2.180 [13] => 2.610 [14] => 2.140 [15] => 2.630 [16] => 3.150 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.170 [2] => 13.420 [3] => 14.660 [4] => 13.990 [5] => 10.490 [6] => 11.040 [7] => 11.540 [8] => 11.390 [9] => 1.570 [10] => 14.620 [11] => 7.960 [12] => 12.910 [13] => 13.810 [14] => 11.700 [15] => 13.400 [16] => 15.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.060 [2] => 16.410 [3] => 18.180 [4] => 21.410 [5] => 10.930 [6] => 13.330 [7] => 14.230 [8] => 12.390 [9] => 15.400 [10] => 16.800 [11] => 1.520 [12] => 16.640 [13] => 17.100 [14] => 14.130 [15] => 15.610 [16] => 17.740 ) [pb] => Array ( [0] => 26.14 [1] => 21.26 [2] => 14.09 [3] => 11.77 [4] => 5.36 [5] => 2.83 [6] => 2.87 [7] => 3.11 [8] => 3.48 [9] => 4.91 [10] => 7.06 [11] => 4.49 [12] => 5 [13] => 6.36 [14] => 5.97 [15] => 7.11 [16] => 7.7 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 878.4 [1] => 935.658 [2] => 1065.473 [3] => 1095.547 [4] => 1148.022 [5] => 1213.707 [6] => 1304.431 [7] => 1404.454 [8] => 1482.472 [9] => 1594.912 [10] => 1793.748 [11] => 1973.344 [12] => 1728.853 [13] => 1968.178 [14] => 2309.328 [15] => 2341.528 [16] => 2378.972 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 31.8 [1] => 32.2 [2] => 35.3 [3] => 33.254 [4] => 14.114 [5] => 9.332 [6] => 11.724 [7] => 12.256 [8] => 11.436 [9] => 11.503 [10] => 11.682 [11] => 10.553 [12] => 11.844 [13] => 14.842 [14] => 17.808 [15] => 21.357 [16] => 24.539 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 35.9 [1] => 22.6 [2] => 22 [3] => 20.034 [4] => 17.162 [5] => 17.209 [6] => 14.153 [7] => 12.888 [8] => 14.88 [9] => 17.492 [10] => 21.003 [11] => 25.39 [12] => 25.117 [13] => 20.057 [14] => 23.226 [15] => 22.764 [16] => 22.711 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 23.6 [1] => 21.2 [2] => 17.2 [3] => 21.725 [4] => 27.721 [5] => 31.427 [6] => 45.116 [7] => 67.176 [8] => 324.578 [9] => 151.269 [10] => 81.222 [11] => 78.073 [12] => 85.031 [13] => 447.577 [14] => 235.601 [15] => 101.702 [16] => 111.874 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 153.5 [1] => 176.6 [2] => 195.973 [3] => 225.864 [4] => 615.6 [5] => 284.747 [6] => 312.481 [7] => 338.909 [8] => 326.552 [9] => 364.178 [10] => 452.004 [11] => 431.64 [12] => 458.19 [13] => 563.007 [14] => 563.566 [15] => 443.86 [16] => 489.544 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 39.3 [1] => 58.7 [2] => 81.2 [3] => 80.513 [4] => 177.611 [5] => 250.575 [6] => 222.784 [7] => 250.273 [8] => 248.239 [9] => 277.824 [10] => 330.91 [11] => 352.497 [12] => 330.112 [13] => 426.833 [14] => 463.508 [15] => 433.611 [16] => 447.819 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 56.4 [1] => 46.4 [2] => 46.9 [3] => 50.56 [4] => 50.239 [5] => 50.578 [6] => 18.277 [7] => 6.913 [8] => 6.345 [9] => 9.962 [10] => 11.57 [11] => 12.492 [12] => 89.968 [13] => 10.902 [14] => 28.3 [15] => 41.6 [16] => 17.067 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.742 [7] => 31.504 [8] => 39.857 [9] => 46.986 [10] => 62.855 [11] => 59.883 [12] => 74.595 [13] => 104.451 [14] => 118.036 [15] => 86.783 [16] => 99.302 ) [BS_other_liabilities_Insurance] => Array ( [0] => 287.9 [1] => 321.3 [2] => 331.173 [3] => 339.862 [4] => 263.899 [5] => 237.761 [6] => 254.238 [7] => 274.206 [8] => 272.535 [9] => 275.746 [10] => 306.521 [11] => 294.349 [12] => 309.384 [13] => 298.992 [14] => 335.778 [15] => 285.944 [16] => 257.619 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -35.9 [1] => -22.6 [2] => -22 [3] => -20.034 [4] => -17.162 [5] => -17.209 [6] => -14.153 [7] => -12.888 [8] => -14.88 [9] => -17.492 [10] => -21.003 [11] => -25.39 [12] => -25.117 [13] => -20.057 [14] => -23.226 [15] => -22.764 [16] => -22.711 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -292.2 [1] => -297.7 [2] => -335.7 [3] => -329.441 [4] => -336.163 [5] => -366.683 [6] => -409.632 [7] => -458.704 [8] => -479.115 [9] => -519.281 [10] => -567.472 [11] => -619.346 [12] => -546.655 [13] => -633.254 [14] => -753.129 [15] => -738.804 [16] => -752.092 ) [BS_MoneyMarket] => Array ( [0] => -23.6 [1] => -21.2 [2] => -17.2 [3] => -21.725 [4] => -27.721 [5] => -31.427 [6] => -45.116 [7] => -67.176 [8] => -324.578 [9] => -151.269 [10] => -81.222 [11] => -78.073 [12] => -85.031 [13] => -447.577 [14] => -235.601 [15] => -101.702 [16] => -111.874 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 177.1 [1] => 197.8 [2] => 213.173 [3] => 247.589 [4] => 643.321 [5] => 316.174 [6] => 357.597 [7] => 406.085 [8] => 651.13 [9] => 515.447 [10] => 533.226 [11] => 509.713 [12] => 543.221 [13] => 1010.584 [14] => 799.167 [15] => 545.562 [16] => 601.418 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 287.9 [1] => 321.3 [2] => 331.173 [3] => 339.862 [4] => 263.899 [5] => 237.761 [6] => 268.98 [7] => 305.71 [8] => 312.392 [9] => 322.732 [10] => 369.376 [11] => 354.232 [12] => 383.979 [13] => 403.443 [14] => 453.814 [15] => 372.727 [16] => 356.921 ) [cash2debt] => Array ( [0] => 0.059 [1] => 0.055 [2] => 0.058 [3] => 0.075 [4] => 0.077 [5] => 0.101 [6] => 0.187 [7] => 0.331 [8] => 0.721 [9] => 0.425 [10] => 0.205 [11] => 0.172 [12] => 0.29 [13] => 0.657 [14] => 0.467 [15] => 0.262 [16] => 0.271 ) [interest_coverage] => Array ( [0] => 1.97 [1] => 4.13 [2] => 5.1 [3] => 6.55 [4] => 6.9 [5] => 9.05 [6] => 11 [7] => 12.97 [8] => 13.12 [9] => 12.26 [10] => 12.52 [11] => 10.83 [12] => 9 [13] => 15.33 [14] => 15.03 [15] => 17.86 [16] => 18.87 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.5 [1] => -0.9 [2] => -0.4 [3] => 0.024 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -17.5 [1] => -21 [2] => -31.4 [3] => -38.51 [4] => -46.17 [5] => -9.989 [6] => -41.073 [7] => -46.267 [8] => -51.282 [9] => -47.315 [10] => -64.36 [11] => -63.291 [12] => -52.169 [13] => -75.365 [14] => -79.684 [15] => -91.754 [16] => -96.615 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 31.368 [13] => 4.866 [14] => 8.292 [15] => 16.687 [16] => 19.83 ) [Net Income (Continuing Operations)] => Array ( [0] => -23.9 [1] => 37.6 [2] => 48.1 [3] => 70.119 [4] => 72.264 [5] => 100.421 [6] => 95.838 [7] => 107.957 [8] => 108.902 [9] => 157.532 [10] => 178.507 [11] => 202.778 [12] => 172.593 [13] => 232.148 [14] => 269.493 [15] => 290.847 [16] => 306.094 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -2.06 [1] => 0.92 [2] => 1.16 [3] => 1.66 [4] => 1.68 [5] => 2.21 [6] => 2.11 [7] => 2.37 [8] => 2.52 [9] => 3.86 [10] => 4.7 [11] => 5.79 [12] => 5.03 [13] => 6.8 [14] => 8.21 [15] => 9.14 [16] => 9.96 ) [eps_basic] => Array ( [0] => -2.06 [1] => 0.98 [2] => 1.25 [3] => 1.8 [4] => 1.78 [5] => 2.27 [6] => 2.15 [7] => 2.44 [8] => 2.58 [9] => 3.93 [10] => 4.82 [11] => 5.92 [12] => 5.12 [13] => 6.98 [14] => 8.45 [15] => 9.37 [16] => 10.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 70.392 [5] => 73.667 [6] => 71.95 [7] => 73.607 [8] => 80.201 [9] => 81.596 [10] => 90.778 [11] => 77.282 [12] => 80.15 [13] => 101.66 [14] => 101.716 [15] => 94.45 [16] => 98.244 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.433 [5] => 33.683 [6] => 32.432 [7] => 32.323 [8] => 19.777 [9] => 18.163 [10] => 21.067 [11] => 32.403 [12] => 29.695 [13] => 36.615 [14] => 40.822 [15] => 36.899 [16] => 38.061 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46.796 [5] => 43.091 [6] => 47.382 [7] => 50.609 [8] => 50.223 [9] => 48.613 [10] => 61.88 [11] => 60.928 [12] => 58.197 [13] => 78.829 [14] => 98.883 [15] => 67.59 [16] => 74.109 ) [OtherInventories] => Array ( [0] => 101 [1] => 112.1 [2] => 123.9 [3] => 141.677 [4] => 1.42108547152E-14 [5] => 0 [6] => 7.1054273576E-15 [7] => -1.42108547152E-14 [8] => 0 [9] => 1.42108547152E-14 [10] => -1.42108547152E-14 [11] => 7.1054273576E-15 [12] => -7.1054273576E-15 [13] => 1.42108547152E-14 [14] => -1.42108547152E-14 [15] => -1.42108547152E-14 [16] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 23.6 [1] => 21.2 [2] => 17.2 [3] => 21.725 [4] => 27.721 [5] => 31.427 [6] => 45.116 [7] => 67.176 [8] => 324.578 [9] => 151.269 [10] => 81.222 [11] => 78.073 [12] => 85.031 [13] => 447.577 [14] => 235.601 [15] => 101.702 [16] => 111.874 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 38.69 [5] => 45.421 [6] => 52.119 [7] => 57.478 [8] => 49.837 [9] => 52.92 [10] => 57.191 [11] => 49.523 [12] => 50.666 [13] => 53.642 [14] => 53.392 [15] => 54.804 [16] => 56.214 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 102.308 [5] => 128.711 [6] => 143.755 [7] => 156.918 [8] => 142.734 [9] => 147.392 [10] => 166.652 [11] => 173.62 [12] => 177.615 [13] => 186.974 [14] => 195.838 [15] => 206.744 [16] => 212.277 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 155.777 [5] => 193.802 [6] => 225.307 [7] => 236.874 [8] => 212.327 [9] => 237.959 [10] => 260.788 [11] => 321.472 [12] => 376.77 [13] => 442.198 [14] => 501.522 [15] => 587.878 [16] => 664.659 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 301.448 [5] => 372.868 [6] => 426.595 [7] => 456.286 [8] => 408.727 [9] => 442.608 [10] => 489.026 [11] => 544.615 [12] => 605.051 [13] => 682.814 [14] => 750.752 [15] => 849.426 [16] => 933.15 ) [AccumulatedDepreciation] => Array ( [0] => -31.4 [1] => -55.3 [2] => -69 [3] => -85.588 [4] => -109.176 [5] => -155.114 [6] => -195.083 [7] => -213.577 [8] => -190.208 [9] => -213.47 [10] => -239.421 [11] => -259.607 [12] => -288.717 [13] => -318.342 [14] => -340.745 [15] => -380.005 [16] => -418.712 ) [AccountsPayable] => Array ( [0] => 39.3 [1] => 58.7 [2] => 81.2 [3] => 80.513 [4] => 66.327 [5] => 73.072 [6] => 68.243 [7] => 85.129 [8] => 88.553 [9] => 95.971 [10] => 127.109 [11] => 111.442 [12] => 103.16 [13] => 138.105 [14] => 168.109 [15] => 142.362 [16] => 145.993 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 44.507 [12] => 38.686 [13] => 49.577 [14] => 55.139 [15] => 64 [16] => 61.502 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 111.284 [5] => 177.503 [6] => 154.541 [7] => 165.144 [8] => 159.686 [9] => 181.853 [10] => 203.801 [11] => 196.548 [12] => 188.266 [13] => 239.151 [14] => 240.26 [15] => 227.249 [16] => 240.324 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.742 [7] => 5.328 [8] => 5.054 [9] => 5.433 [10] => 10.152 [11] => 8.218 [12] => 11.303 [13] => 17.705 [14] => 18.452 [15] => 15.348 [16] => 16.219 ) [LongTermDebt] => Array ( [0] => 340.3 [1] => 340.2 [2] => 249.7 [3] => 237.807 [4] => 309.479 [5] => 262.093 [6] => 223.239 [7] => 196.29 [8] => 443.795 [9] => 345.705 [10] => 385.072 [11] => 441.588 [12] => 203.59 [13] => 670.301 [14] => 476.715 [15] => 347.131 [16] => 395.96 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 25.4 [1] => 25.6 [2] => 22.7 [3] => 25.939 [4] => 25.053 [5] => 37.65 [6] => 46.519 [7] => 81.927 [8] => 78.36 [9] => 82.613 [10] => 101.5 [11] => 111.048 [12] => 119.791 [13] => 124.523 [14] => 125.833 [15] => 45.058 [16] => 64.449 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -23.9 [1] => 37.6 [2] => 48.1 [3] => 70.119 [4] => 72.264 [5] => 100.421 [6] => 95.838 [7] => 107.957 [8] => 108.902 [9] => 157.532 [10] => 178.507 [11] => 202.778 [12] => 172.593 [13] => 232.148 [14] => 269.493 [15] => 290.847 [16] => 306.094 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.1 [1] => -16.4 [2] => -19.4 [3] => -12.437 [4] => -11.502 [5] => 13.663 [6] => 3.516 [7] => -11.337 [8] => -18.377 [9] => -20.066 [10] => -28.161 [11] => 0.053 [12] => 37.071 [13] => -55.025 [14] => -53.964 [15] => -8.76 [16] => -28.995 ) [ChangeInInventory] => Array ( [0] => -2.7 [1] => -6 [2] => -9.5 [3] => -17.274 [4] => 3.531 [5] => 7.378 [6] => 8.773 [7] => 4.449 [8] => -5.171 [9] => 11.379 [10] => -13.522 [11] => -0.398 [12] => 7.817 [13] => -40.417 [14] => -20.281 [15] => 46.831 [16] => -8.484 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 4.9 [1] => 17.5 [2] => 16.2 [3] => -2.958 [4] => -14.825 [5] => 0.919 [6] => -8.452 [7] => 12.934 [8] => 9.409 [9] => 1.958 [10] => 26.404 [11] => -22.978 [12] => -33.715 [13] => 96.227 [14] => 34.71 [15] => -70.27 [16] => -3.703 ) [ChangeInWorkingCapital] => Array ( [0] => 19.4 [1] => -4.7 [2] => 11.5 [3] => -20.549 [4] => -8.719 [5] => -22.685 [6] => -15.43 [7] => 18.543 [8] => -0.275 [9] => -6.805 [10] => -8.736 [11] => -27.036 [12] => 5.372 [13] => -19.322 [14] => -39.836 [15] => -28.616 [16] => -39.576 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -1.2 [2] => -1.6 [3] => 1.487 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.365 [10] => 22.234 [11] => 4.137 [12] => 3.766 [13] => 4.058 [14] => 2.592 [15] => 5.42 [16] => 8.816 ) [PurchaseOfPPE] => Array ( [0] => -102.8 [1] => -57.5 [2] => -47.7 [3] => -29.304 [4] => -33.228 [5] => -33.157 [6] => -27.152 [7] => -27.882 [8] => -32.498 [9] => -34.329 [10] => -47.545 [11] => -61.008 [12] => -60.041 [13] => -73.943 [14] => -98.5 [15] => -95.588 [16] => -82.349 ) [SaleOfPPE] => Array ( [0] => 15.9 [1] => 22.5 [2] => 10.2 [3] => 1.468 [4] => 3.518 [5] => 1.995 [6] => 2.092 [7] => 1.819 [8] => 1.423 [9] => 4.181 [10] => 6.263 [11] => 13.307 [12] => 2.081 [13] => 0.35 [14] => 2.485 [15] => 0.426 [16] => 0.211 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.999 [12] => -14.62 [13] => -13.064 [14] => -35.373 [15] => -2.098 [16] => -2.661 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -9.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -0.9 [2] => 3.5527136788E-15 [3] => -26.377 [4] => -165.471 [5] => -21.305 [6] => -4.45 [7] => -2.287 [8] => -4.087 [9] => -0.79 [10] => -0.106 [11] => -5.55111512313E-16 [12] => -1.7763568394E-15 [13] => 9.642 [14] => -0.903 [15] => -1.15463194561E-14 [16] => -2.6645352591E-15 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0 [2] => -0.01 [3] => 0.04 [4] => 0.14 [5] => 0.03 [6] => 0.01 [7] => -0.02 [8] => -0.02 [9] => -0 [10] => -0 [11] => 0.02 [12] => 0.01 [13] => 0.02 [14] => 0.05 [15] => 0.03 [16] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [current_ratio] => Array ( [0] => 1.18 [1] => 1.22 [2] => 1.15 [3] => 1.21 [4] => 1.24 [5] => 1.29 [6] => 1.54 [7] => 1.59 [8] => 2.27 [9] => 1.74 [10] => 1.53 [11] => 1.58 [12] => 1.31 [13] => 2.11 [14] => 1.67 [15] => 1.54 [16] => 1.62 ) [quick_ratio] => Array ( [0] => 0.79 [1] => 0.84 [2] => 0.79 [3] => 0.81 [4] => 0.82 [5] => 0.88 [6] => 1.08 [7] => 1.14 [8] => 1.84 [9] => 1.36 [10] => 1.14 [11] => 1.18 [12] => 0.97 [13] => 1.71 [14] => 1.27 [15] => 1.18 [16] => 1.25 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.23 [2] => 6.09 [3] => 5.5 [4] => 4.67 [5] => 9.15 [6] => 7.5 [7] => 7.03 [8] => 8.07 [9] => 6.49 [10] => 5.95 [11] => 65.79 [12] => 6.01 [13] => 5.85 [14] => 7.08 [15] => 6.41 [16] => 5.64 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.58 [2] => 0.71 [3] => 1.01 [4] => 0.94 [5] => 0.58 [6] => 0.71 [7] => 0.8 [8] => 0.78 [9] => 0.97 [10] => 1.16 [11] => 0.58 [12] => 1.01 [13] => 1.27 [14] => 1.01 [15] => 1.27 [16] => 1.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.11 [2] => -1.51 [3] => 6.17 [4] => -3.64 [5] => -10.46 [6] => -0.29 [7] => 1.78 [8] => 4.9 [9] => 5.46 [10] => 8.22 [11] => 7.04 [12] => -0.98 [13] => 4.19 [14] => 2.59 [15] => 3.74 [16] => 2.37 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -17.21 [2] => 12.17 [3] => 0.78 [4] => 2.73 [5] => 0.15 [6] => 7.14 [7] => 7.75 [8] => 10.91 [9] => 14.16 [10] => 20.87 [11] => 19.13 [12] => -10.44 [13] => 14.34 [14] => 21.98 [15] => 4.64 [16] => 5.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 26.09 [3] => 43.1 [4] => 1.2 [5] => 31.55 [6] => -4.52 [7] => 12.32 [8] => 6.33 [9] => 53.17 [10] => 21.76 [11] => 23.19 [12] => -13.13 [13] => 35.19 [14] => 20.74 [15] => 11.33 [16] => 8.97 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.327 [5] => 0 [6] => 0.143 [7] => 0.212 [8] => 0.129 [9] => 0.1 [10] => 0.037 [11] => 0 [12] => 0.164 [13] => 0.154 [14] => 0.149 [15] => 0.215 [16] => 0.3 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.19 [5] => 0 [6] => 3.94 [7] => 3.59 [8] => 4.05 [9] => 5.33 [10] => 10.18 [11] => 0 [12] => 4.44 [13] => 4.45 [14] => 4.12 [15] => 4.53 [16] => 4.54 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.95 [5] => 0 [6] => 17.89 [7] => 13.94 [8] => 17.52 [9] => 32.58 [10] => 101.61 [11] => 0 [12] => 21.56 [13] => 21.09 [14] => 22.01 [15] => 22.85 [16] => 19.74 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.0404040404 [7] => 4.92237442922 [8] => 4.04823747681 [9] => 0.80347963622 [10] => 0.37441643324 [11] => 0.292253521127 [12] => 1.70089649552 [13] => 0 [14] => 0 [15] => 1.66613924051 [16] => 1.56033376123 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.7 [7] => 1.66 [8] => 1.47 [9] => 1.43 [10] => 1.73 [11] => 0.9 [12] => 1.24 [13] => 1.65 [14] => 1.67 [15] => 1.79 [16] => 2.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.65 [7] => 3.4 [8] => 4.05 [9] => 0.81 [10] => 0.96 [11] => 0.46 [12] => 1.7 [13] => 0.89 [14] => 3.05 [15] => 1.67 [16] => 1.56 ) )
Mettler-Toledo International Inc (NYSE:MTD)
Days Inventory
79.16 (As of Mar. 2014)

Mettler-Toledo International Inc's inventory for the three months ended in Mar. 2014 was $224 Mil. Mettler-Toledo International Inc's cost of goods sold for the three months ended in Mar. 2014 was $258 Mil. Hence, Mettler-Toledo International Inc's days inventory for the three months ended in Mar. 2014 was 79.16.

Mettler-Toledo International Inc's days inventory increased from Mar. 2013 (74.07) to Mar. 2014 (79.16). It might indicate that Mettler-Toledo International Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Mettler-Toledo International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 37.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Mettler-Toledo International Inc's inventory turnover for the three months ended in Mar. 2014 was 1.15.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mettler-Toledo International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.41.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mettler-Toledo International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=210.414/1096.946*365
=70.01

Mettler-Toledo International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=224.42/257.98*91
=79.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mettler-Toledo International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=224.42/550.621*91
=37.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mettler-Toledo International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mettler-Toledo International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=224.42 / 550.621
=0.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mettler-Toledo International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 79.1372.8967.3270.6563.5373.0685.1280.7665.9870.01

Mettler-Toledo International Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 83.9172.8772.3260.2474.0768.5673.0361.9979.1672.77
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide