Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.13 [1] => 1.50 [2] => 2.06 [3] => 3.69 [4] => 4.94 [5] => 3.31 [6] => 9.52 [7] => 14.84 [8] => 22.98 [9] => 34.71 [10] => 56.93 [11] => 95.75 [12] => 50.50 [13] => 26.73 [14] => 27.20 [15] => 23.90 [16] => 23.35 [17] => 23.89 [18] => 42.25 [19] => 47.99 ) [price_low] => Array ( [0] => 0.00 [1] => 0.84 [2] => 1.03 [3] => 1.09 [4] => 2.42 [5] => 2.49 [6] => 2.22 [7] => 6.65 [8] => 11.70 [9] => 14.83 [10] => 30.20 [11] => 54.88 [12] => 35.34 [13] => 12.65 [14] => 6.49 [15] => 8.83 [16] => 15.51 [17] => 14.24 [18] => 23.71 [19] => 38.14 ) [BS_share] => Array ( [0] => 38.882 [1] => 38.949 [2] => 13.338 [3] => 21.250 [4] => 24.493 [5] => 24.134 [6] => 19.31 [7] => 21.65 [8] => 27.11 [9] => 26.24 [10] => 25.72 [11] => 27.35 [12] => 26.12 [13] => 26.29 [14] => 30.69 [15] => 31.82 [16] => 32.14 [17] => 32.49 [18] => 35.61 [19] => 36.24 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 38.882 [1] => 38.949 [2] => 13.338 [3] => 21.250 [4] => 24.493 [5] => 24.134 [6] => 22.851 [7] => 23.562 [8] => 26.342 [9] => 27.604 [10] => 27.628 [11] => 28.787 [12] => 27.102 [13] => 26.225 [14] => 29.330 [15] => 31.350 [16] => 32.322 [17] => 32.382 [18] => 35.172 [19] => 38.801 ) [Revenue] => Array ( [0] => 2.1 [1] => 3.6 [2] => 2.2 [3] => 149.63 [4] => 257.113 [5] => 341.786 [6] => 520.467 [7] => 744.174 [8] => 1119.817 [9] => 1471.001 [10] => 2040.004 [11] => 3001.102 [12] => 3461.32 [13] => 2343.594 [14] => 1523.068 [15] => 970.313 [16] => 941.656 [17] => 861.244 [18] => 1204.91 [19] => 1833.879 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 132.888 [4] => 219.48 [5] => 296.53 [6] => 444.329 [7] => 627.999 [8] => 904.921 [9] => 1178.484 [10] => 1631.534 [11] => 2294.112 [12] => 2748.69 [13] => 2330.548 [14] => 1559.983 [15] => 966.262 [16] => 773.96 [17] => 720.136 [18] => 976.456 [19] => 1421.507 ) [Gross Profit] => Array ( [0] => 2.1 [1] => 3.6 [2] => 2.2 [3] => 16.742 [4] => 51.925 [5] => 64.499 [6] => 104.818 [7] => 157.26 [8] => 214.896 [9] => 292.517 [10] => 408.47 [11] => 706.99 [12] => 712.63 [13] => 13.046 [14] => -36.915 [15] => 4.051 [16] => 167.696 [17] => 141.108 [18] => 228.454 [19] => 412.372 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.812 [4] => 10.632 [5] => 15.099 [6] => 21.215 [7] => 35.723 [8] => 106.787 [9] => 146.833 [10] => 195.784 [11] => 285.093 [12] => 380.818 [13] => 302.625 [14] => 201.653 [15] => 138.144 [16] => 136.582 [17] => 139.096 [18] => 163.018 [19] => 218.226 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.377 [4] => 1.637 [5] => 2.528 [6] => 3.407 [7] => 5.741 [8] => 6.78 [9] => 8.536 [10] => 13.233 [11] => 17.207 [12] => 23.729 [13] => 17.818 [14] => 15.669 [15] => 8.843 [16] => 7.974 [17] => 7.178 [18] => 8.196 [19] => 9.934 ) [Operating Income] => Array ( [0] => -3.1 [1] => 2 [2] => 0.5 [3] => 9.93 [4] => 41.293 [5] => 49.4 [6] => 83.603 [7] => 121.537 [8] => 108.109 [9] => 145.684 [10] => 212.686 [11] => 421.897 [12] => 331.812 [13] => -289.579 [14] => -238.568 [15] => -134.093 [16] => 31.114 [17] => 2.012 [18] => 65.436 [19] => 194.146 ) [other_operating_charges] => Array ( [0] => -5.2 [1] => -1.6 [2] => -1.7 [3] => 0 [4] => 0 [5] => 7.1054273576E-15 [6] => 0 [7] => 1.42108547152E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 2.84217094304E-14 [16] => -3.5527136788E-15 [17] => -4.4408920985E-16 [18] => 0 [19] => -2.84217094304E-14 ) [Month End Stock Price] => Array ( [0] => 0.75 [1] => 1.125 [2] => 1.875 [3] => 3.063 [4] => 3.047 [5] => 2.719 [6] => 9.25 [7] => 12.825 [8] => 16.95 [9] => 33.155 [10] => 56.925 [11] => 62.92 [12] => 47.72 [13] => 14.57 [14] => 12.17 [15] => 19.33 [16] => 22.2 [17] => 23.19 [18] => 37.35 [19] => 47.99 ) [mktcap] => Array ( [0] => 29.1615 [1] => 43.817625 [2] => 25.00875 [3] => 65.08875 [4] => 74.630171 [5] => 65.620346 [6] => 178.6175 [7] => 277.66125 [8] => 459.5145 [9] => 869.9872 [10] => 1464.111 [11] => 1720.862 [12] => 1246.4464 [13] => 383.0453 [14] => 373.4973 [15] => 615.0806 [16] => 713.508 [17] => 753.4431 [18] => 1330.0335 [19] => 1739.1576 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.245 [4] => 12.387 [5] => 13.422 [6] => 4.397 [7] => 3.383 [8] => 6.6 [9] => 4.799 [10] => 47.876 [11] => 65.812 [12] => 56.71 [13] => 27.677 [14] => 205.923 [15] => 375.03 [16] => 403.298 [17] => 321.041 [18] => 256.531 [19] => 363.823 ) [ev_addition] => Array ( [0] => 11.8 [1] => 7.8 [2] => 30.5 [3] => 14.648 [4] => 24.929 [5] => 72.515 [6] => 81.755 [7] => 174.178 [8] => 258.327 [9] => 346.692 [10] => 423.739 [11] => 526.312 [12] => 676.566 [13] => 702.198 [14] => 423.045 [15] => 229.979 [16] => 202.482 [17] => 285.368 [18] => 472.554 [19] => 557.225 ) [ev_addition_per_share] => Array ( [0] => 0.303 [1] => 0.2 [2] => 2.287 [3] => 0.689 [4] => 1.018 [5] => 3.005 [6] => 4.234 [7] => 8.045 [8] => 9.529 [9] => 13.212 [10] => 16.475 [11] => 19.244 [12] => 25.902 [13] => 26.71 [14] => 13.784 [15] => 7.227 [16] => 6.3 [17] => 8.783 [18] => 13.27 [19] => 15.376 ) [ev_per_share] => Array ( [0] => 1.05 [1] => 1.325 [2] => 4.165 [3] => 3.753 [4] => 4.067 [5] => 5.719 [6] => 13.48 [7] => 20.875 [8] => 26.48 [9] => 46.365 [10] => 73.405 [11] => 82.16 [12] => 73.62 [13] => 41.28 [14] => 25.95 [15] => 26.56 [16] => 28.5 [17] => 31.97 [18] => 50.62 [19] => 63.37 ) [ev] => Array ( [0] => 40.9615 [1] => 51.617625 [2] => 55.50875 [3] => 79.73675 [4] => 99.559171 [5] => 138.135346 [6] => 260.3725 [7] => 451.83925 [8] => 717.8415 [9] => 1216.6792 [10] => 1887.85 [11] => 2247.174 [12] => 1923.0124 [13] => 1085.2433 [14] => 796.5423 [15] => 845.0596 [16] => 915.99 [17] => 1038.8111 [18] => 1802.5875 [19] => 2296.3826 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.435 [4] => 5.981 [5] => 2.064 [6] => 1.847 [7] => 2.884 [8] => 5.435 [9] => 5.776 [10] => 12.072 [11] => -5.672 [12] => 32.196 [13] => -160.158 [14] => -13.745 [15] => 15.825 [16] => 5.092 [17] => 8.011 [18] => -12.338 [19] => -1.382 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.962 [4] => 6.497 [5] => 13.269 [6] => 21 [7] => 32.444 [8] => 43.607 [9] => 57.054 [10] => 85.79 [11] => 160.56 [12] => 138.655 [13] => -167.631 [14] => 15.969 [15] => -88.343 [16] => -4.666 [17] => 0.73 [18] => -76.309 [19] => 53.208 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.199 [4] => 30.5 [5] => 32.215 [6] => 56.762 [7] => 83.336 [8] => 113.544 [9] => 151.46 [10] => 224.758 [11] => 416.225 [12] => 364.009 [13] => -456.482 [14] => -275.966 [15] => -154.799 [16] => 2.484 [17] => -20.376 [18] => 28.854 [19] => 177.672 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.4 [1] => -0.9 [2] => -0.2 [3] => -0.165 [4] => -0.462 [5] => -0.006 [6] => -0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.745 [14] => -23.653 [15] => -36.531 [16] => -33.722 [17] => -30.399 [18] => -24.244 [19] => -15.092 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.377 [4] => 1.637 [5] => 2.528 [6] => 3.407 [7] => 5.741 [8] => 6.78 [9] => 8.536 [10] => 13.233 [11] => 17.207 [12] => 23.729 [13] => 17.818 [14] => 15.669 [15] => 8.843 [16] => 7.974 [17] => 7.178 [18] => 8.196 [19] => 9.934 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.38 [4] => 1.64 [5] => 2.53 [6] => 3.41 [7] => 5.74 [8] => 6.78 [9] => 8.54 [10] => 13.23 [11] => 17.21 [12] => 23.73 [13] => 17.82 [14] => 15.67 [15] => 8.84 [16] => 7.97 [17] => 7.18 [18] => 8.2 [19] => 9.93 ) [EBIT] => Array ( [0] => -3.1 [1] => 2 [2] => 0.5 [3] => 15.365 [4] => 30.962 [5] => 32.221 [6] => 56.77 [7] => 121.537 [8] => 108.109 [9] => 145.684 [10] => 212.686 [11] => 421.897 [12] => 331.812 [13] => -449.737 [14] => -252.313 [15] => -118.268 [16] => 36.206 [17] => 10.023 [18] => 53.098 [19] => 192.764 ) [EBITDA_morn] => Array ( [0] => -3.1 [1] => 2 [2] => 2 [3] => 15.741 [4] => 32.599 [5] => 34.749 [6] => 60.177 [7] => 127.278 [8] => 114.889 [9] => 154.22 [10] => 225.919 [11] => 439.104 [12] => 355.541 [13] => -431.919 [14] => -236.644 [15] => -109.425 [16] => 44.18 [17] => 17.201 [18] => 61.294 [19] => 202.698 ) [EBITDA] => Array ( [0] => -3.1 [1] => 2 [2] => 2 [3] => 15.742 [4] => 32.599 [5] => 34.749 [6] => 60.177 [7] => 127.278 [8] => 114.889 [9] => 154.22 [10] => 225.919 [11] => 439.104 [12] => 355.541 [13] => -431.919 [14] => -236.644 [15] => -109.425 [16] => 44.18 [17] => 17.201 [18] => 61.294 [19] => 202.698 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.38 [4] => 1.64 [5] => 2.53 [6] => 3.41 [7] => 5.74 [8] => 6.78 [9] => 8.54 [10] => 13.23 [11] => 17.21 [12] => 23.73 [13] => 17.82 [14] => 15.67 [15] => 8.84 [16] => 7.97 [17] => 7.18 [18] => 8.2 [19] => 9.93 ) [EBITDA_new] => Array ( [0] => -3.1 [1] => 2 [2] => 2 [3] => 15.741 [4] => 32.599 [5] => 34.749 [6] => 60.177 [7] => 127.278 [8] => 114.889 [9] => 154.22 [10] => 225.919 [11] => 439.104 [12] => 355.541 [13] => -431.919 [14] => -236.644 [15] => -109.425 [16] => 44.18 [17] => 17.201 [18] => 61.294 [19] => 202.698 ) [EBITDA_per_share] => Array ( [0] => -0.08 [1] => 0.05 [2] => 0.15 [3] => 0.74 [4] => 1.33 [5] => 1.44 [6] => 2.63 [7] => 5.4 [8] => 4.36 [9] => 5.59 [10] => 8.18 [11] => 15.25 [12] => 13.12 [13] => -16.47 [14] => -8.07 [15] => -3.49 [16] => 1.37 [17] => 0.53 [18] => 1.74 [19] => 5.22 ) [Operating_Income_per_share] => Array ( [0] => -0.08 [1] => 0.05 [2] => 0.04 [3] => 0.47 [4] => 1.69 [5] => 2.05 [6] => 3.66 [7] => 5.16 [8] => 4.1 [9] => 5.28 [10] => 7.7 [11] => 14.66 [12] => 12.24 [13] => -11.04 [14] => -8.13 [15] => -4.28 [16] => 0.96 [17] => 0.06 [18] => 1.86 [19] => 5 ) [Net Income] => Array ( [0] => -4.5 [1] => 1.1 [2] => 0.2 [3] => 14.237 [4] => 24.003 [5] => 18.945 [6] => 35.762 [7] => 50.659 [8] => 69.937 [9] => 94.406 [10] => 138.968 [11] => 255.665 [12] => 225.354 [13] => -288.851 [14] => -291.935 [15] => -66.456 [16] => 7.15 [17] => -21.106 [18] => 105.163 [19] => 124.464 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.015 [1] => 0.023 [2] => 0.015 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 38.882 [1] => 38.949 [2] => 13.338 [3] => 21.250 [4] => 24.493 [5] => 24.134 [6] => 22.851 [7] => 23.562 [8] => 26.342 [9] => 27.604 [10] => 27.628 [11] => 28.787 [12] => 27.102 [13] => 26.225 [14] => 29.330 [15] => 31.350 [16] => 32.322 [17] => 32.382 [18] => 35.172 [19] => 38.801 ) [shares_diluted] => Array ( [0] => 38.882 [1] => 38.949 [2] => 13.338 [3] => 21.250 [4] => 24.493 [5] => 24.134 [6] => 22.851 [7] => 23.562 [8] => 26.342 [9] => 27.604 [10] => 27.628 [11] => 28.787 [12] => 27.102 [13] => 26.225 [14] => 29.330 [15] => 31.350 [16] => 32.322 [17] => 32.382 [18] => 35.172 [19] => 38.801 ) [shares_basic] => Array ( [0] => 38.882 [1] => 38.949 [2] => 13.338 [3] => 19.437 [4] => 21.289 [5] => 21.714 [6] => 20.672 [7] => 21.218 [8] => 24.800 [9] => 26.079 [10] => 26.073 [11] => 26.977 [12] => 26.448 [13] => 26.225 [14] => 29.330 [15] => 31.350 [16] => 32.060 [17] => 32.382 [18] => 34.057 [19] => 36.105 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.89 [4] => 0.85 [5] => 0.87 [6] => 0.85 [7] => 0.84 [8] => 0.81 [9] => 0.80 [10] => 0.80 [11] => 0.76 [12] => 0.79 [13] => 0.99 [14] => 1.02 [15] => 1.00 [16] => 0.82 [17] => 0.84 [18] => 0.81 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 11.19 [4] => 20.20 [5] => 18.87 [6] => 20.14 [7] => 21.13 [8] => 19.19 [9] => 19.89 [10] => 20.02 [11] => 23.56 [12] => 20.59 [13] => 0.56 [14] => -2.42 [15] => 0.42 [16] => 17.81 [17] => 16.38 [18] => 18.96 [19] => 22.49 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.55 [4] => 4.14 [5] => 4.42 [6] => 4.08 [7] => 4.80 [8] => 9.54 [9] => 9.98 [10] => 9.60 [11] => 9.50 [12] => 11.00 [13] => 12.91 [14] => 13.24 [15] => 14.24 [16] => 14.50 [17] => 16.15 [18] => 13.53 [19] => 11.90 ) [Interest Expense_pct] => Array ( [0] => -66.67 [1] => -25.00 [2] => -9.09 [3] => -0.11 [4] => -0.18 [5] => -0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.29 [14] => -1.55 [15] => -3.76 [16] => -3.58 [17] => -3.53 [18] => -2.01 [19] => -0.82 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.16 [4] => 11.86 [5] => 9.43 [6] => 10.91 [7] => 11.20 [8] => 10.14 [9] => 10.30 [10] => 11.02 [11] => 13.87 [12] => 10.52 [13] => -19.48 [14] => -18.12 [15] => -15.95 [16] => 0.26 [17] => -2.37 [18] => 2.39 [19] => 9.69 ) [Net Income_pct] => Array ( [0] => -214.29 [1] => 30.56 [2] => 9.09 [3] => 9.51 [4] => 9.34 [5] => 5.54 [6] => 6.87 [7] => 6.81 [8] => 6.25 [9] => 6.42 [10] => 6.81 [11] => 8.52 [12] => 6.51 [13] => -12.33 [14] => -19.17 [15] => -6.85 [16] => 0.76 [17] => -2.45 [18] => 8.73 [19] => 6.79 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.41 [4] => 3.49 [5] => 1.75 [6] => 1.53 [7] => 2.7 [8] => 2.9 [9] => 2.16 [10] => 2.86 [11] => 7.39 [12] => 7.25 [13] => 19.23 [14] => 34.16 [15] => 43.43 [16] => 8.08 [17] => 6.33 [18] => 6.15 [19] => 7.76 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.171 [4] => 34.068 [5] => 41.951 [6] => 48.907 [7] => 36.168 [8] => 52.133 [9] => 80.737 [10] => 77.799 [11] => 140.789 [12] => 117.443 [13] => 59.68 [14] => 31.655 [15] => 30.296 [16] => 23.589 [17] => 40.81 [18] => 53.208 [19] => 90.92 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.64 [4] => 48.36 [5] => 44.8 [6] => 34.3 [7] => 17.74 [8] => 16.99 [9] => 20.03 [10] => 13.92 [11] => 17.12 [12] => 12.38 [13] => 9.29 [14] => 7.59 [15] => 11.4 [16] => 9.14 [17] => 17.3 [18] => 16.12 [19] => 18.1 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.986 [4] => 2.461 [5] => 1.643 [6] => 2.179 [7] => 5.508 [8] => 8.894 [9] => 8.716 [10] => 15.974 [11] => 60.745 [12] => 68.725 [13] => 123.503 [14] => 142.554 [15] => 115.443 [16] => 20.835 [17] => 14.932 [18] => 20.29 [19] => 38.983 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.231 [4] => 14.848 [5] => 15.065 [6] => 6.576 [7] => 8.891 [8] => 15.494 [9] => 13.515 [10] => 63.85 [11] => 126.557 [12] => 145.29 [13] => 174.908 [14] => 364.521 [15] => 506.821 [16] => 433.477 [17] => 348.119 [18] => 315.759 [19] => 402.806 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.7763568394E-15 [6] => 0 [7] => 0 [8] => 0 [9] => 8.881784197E-16 [10] => 7.1054273576E-15 [11] => 1.42108547152E-14 [12] => 19.855 [13] => 23.728 [14] => 16.044 [15] => 16.348 [16] => 9.344 [17] => 12.146 [18] => 38.938 [19] => 0 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 66.001 [4] => 107.325 [5] => 175.053 [6] => 216.024 [7] => 339.905 [8] => 498.977 [9] => 701.68 [10] => 894.96 [11] => 36.239 [12] => 40.712 [13] => 30.973 [14] => 22.692 [15] => 690.288 [16] => 14.602 [17] => 13.491 [18] => 15.718 [19] => 22.099 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 1.8 [3] => 5.971 [4] => 14.641 [5] => 18.742 [6] => 17.675 [7] => 30.369 [8] => 73.785 [9] => 75.645 [10] => 91.475 [11] => 144.251 [12] => 139.151 [13] => 8.181 [14] => 5.023 [15] => 3.59 [16] => 2.143 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 31.2 [1] => 27.8 [2] => 72.8 [3] => 96.634 [4] => 152.25 [5] => 226.559 [6] => 267.075 [7] => 436.715 [8] => 691.788 [9] => 954.539 [10] => 1265.394 [11] => 1971.357 [12] => 2170.525 [13] => 1748.381 [14] => 1326.249 [15] => 1242.667 [16] => 1224.938 [17] => 1221.378 [18] => 1575.562 [19] => 2003.361 ) [Other Long-Term Assets] => Array ( [0] => 31.2 [1] => 27.8 [2] => 71 [3] => 15.431 [4] => 15.436 [5] => 17.699 [6] => 26.8 [7] => 57.55 [8] => 103.532 [9] => 163.699 [10] => 215.109 [11] => 1664.31 [12] => 1845.372 [13] => 1534.319 [14] => 934.013 [15] => 41.968 [16] => 774.716 [17] => 859.768 [18] => 1244.085 [19] => 1578.456 ) [Total Assets Non-liquid] => Array ( [0] => 31.2 [1] => 27.8 [2] => 72.8 [3] => 88.389 [4] => 139.863 [5] => 213.137 [6] => 262.678 [7] => 433.332 [8] => 685.188 [9] => 949.74 [10] => 1217.518 [11] => 1905.545 [12] => 2113.815 [13] => 1720.704 [14] => 1120.326 [15] => 867.637 [16] => 821.64 [17] => 900.337 [18] => 1319.031 [19] => 1639.538 ) [HardAssets] => Array ( [0] => 31.2 [1] => 27.8 [2] => 71 [3] => 82.418 [4] => 125.222 [5] => 194.395 [6] => 245.003 [7] => 402.963 [8] => 611.403 [9] => 874.095 [10] => 1126.043 [11] => 1761.294 [12] => 1974.664 [13] => 1712.523 [14] => 1115.303 [15] => 864.047 [16] => 819.497 [17] => 900.337 [18] => 1319.031 [19] => 1639.538 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.171 [4] => 34.068 [5] => 41.951 [6] => 48.907 [7] => 69.029 [8] => 93.462 [9] => 148.148 [10] => 213.389 [11] => 430.096 [12] => 384.126 [13] => 262.47 [14] => 156.756 [15] => 133.532 [16] => 111.4 [17] => 117.199 [18] => 139.89 [19] => 218.636 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.77 [4] => 10.925 [5] => 32.104 [6] => 17.269 [7] => 15.59 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.288 [19] => 15.993 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.77 [4] => 10.925 [5] => 32.104 [6] => 17.269 [7] => 15.59 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.288 [19] => 15.993 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.111 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.941 [4] => 44.993 [5] => 74.055 [6] => 66.176 [7] => 84.619 [8] => 93.462 [9] => 148.148 [10] => 213.389 [11] => 430.096 [12] => 384.126 [13] => 262.47 [14] => 156.756 [15] => 133.532 [16] => 111.4 [17] => 117.199 [18] => 146.178 [19] => 234.629 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.1054273576E-15 [6] => 7.1054273576E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.053 [4] => 0.053 [5] => 0.055 [6] => 0.059 [7] => 0.063 [8] => 0.152 [9] => 0.31 [10] => 0.315 [11] => 0.331 [12] => 0.34 [13] => 0.341 [14] => 0.386 [15] => 0.397 [16] => 0.4 [17] => 0.404 [18] => 0.356 [19] => 0.362 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 97.82 [4] => 99.32 [5] => 100.407 [6] => 102.526 [7] => 109.475 [8] => 197.32 [9] => 202.523 [10] => 209.63 [11] => 296.804 [12] => 332.652 [13] => 347.796 [14] => 436.739 [15] => 461.403 [16] => 468.82 [17] => 478.839 [18] => 390.249 [19] => 412.961 ) [Retained Earnings] => Array ( [0] => -24.9 [1] => -23.8 [2] => -65.3 [3] => -51.097 [4] => -27.094 [5] => -8.149 [6] => 29.53 [7] => 78.272 [8] => 148.209 [9] => 242.615 [10] => 381.583 [11] => 637.248 [12] => 862.602 [13] => 570.789 [14] => 278.854 [15] => 212.398 [16] => 219.548 [17] => 198.442 [18] => 303.605 [19] => 428.069 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.41 [4] => 0 [5] => -1.902 [6] => -11.016 [7] => -11.223 [8] => -28.373 [9] => -33.553 [10] => -68.973 [11] => -83.378 [12] => -188.762 [13] => -188.762 [14] => -188.773 [15] => -188.773 [16] => -188.773 [17] => -188.773 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 17.6 [1] => 18.4 [2] => 26.9 [3] => 46.365 [4] => 72.279 [5] => 90.411 [6] => 121.099 [7] => 176.587 [8] => 317.308 [9] => 411.895 [10] => 522.555 [11] => 851.005 [12] => 1006.832 [13] => 730.164 [14] => 527.206 [15] => 485.425 [16] => 499.995 [17] => 488.912 [18] => 694.21 [19] => 841.392 ) [Long-Term Debt] => Array ( [0] => 11.8 [1] => 7.8 [2] => 30.5 [3] => 13.123 [4] => 26.28 [5] => 53.833 [6] => 68.883 [7] => 161.971 [8] => 264.927 [9] => 351.491 [10] => 471.415 [11] => 592.124 [12] => 733.276 [13] => 729.875 [14] => 628.968 [15] => 605.009 [16] => 605.78 [17] => 606.409 [18] => 722.797 [19] => 905.055 ) [Total Liabilities] => Array ( [0] => 13.6 [1] => 9.4 [2] => 45.9 [3] => 50.268 [4] => 79.971 [5] => 136.148 [6] => 145.976 [7] => 260.128 [8] => 374.48 [9] => 542.644 [10] => 742.839 [11] => 1120.352 [12] => 1163.693 [13] => 1018.217 [14] => 799.043 [15] => 757.242 [16] => 724.943 [17] => 732.466 [18] => 881.352 [19] => 1161.969 ) [Other Long-Term Liab.] => Array ( [0] => 1.8 [1] => 1.6 [2] => 15.4 [3] => 6.204 [4] => 8.698 [5] => 8.26 [6] => 10.917 [7] => 13.538 [8] => 16.091 [9] => 43.005 [10] => 58.035 [11] => 77.267 [12] => 46.291 [13] => 25.872 [14] => 13.319 [15] => 18.701 [16] => 7.763 [17] => 8.858 [18] => 12.377 [19] => 22.285 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.53 [4] => 8.14 [5] => 5.92 [6] => 1.65 [7] => 0.77 [8] => 0.95 [9] => 0.50 [10] => 3.78 [11] => 3.34 [12] => 2.61 [13] => 1.58 [14] => 15.53 [15] => 30.18 [16] => 32.92 [17] => 26.29 [18] => 16.28 [19] => 18.16 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.02 [4] => 1.62 [5] => 0.73 [6] => 0.82 [7] => 1.26 [8] => 1.29 [9] => 0.91 [10] => 1.26 [11] => 3.08 [12] => 3.17 [13] => 7.06 [14] => 10.75 [15] => 9.29 [16] => 1.70 [17] => 1.22 [18] => 1.29 [19] => 1.95 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.91 [13] => 1.36 [14] => 1.21 [15] => 1.32 [16] => 0.76 [17] => 0.99 [18] => 2.47 [19] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.55 [4] => 9.75 [5] => 6.65 [6] => 2.46 [7] => 2.04 [8] => 2.24 [9] => 1.42 [10] => 5.05 [11] => 6.42 [12] => 6.69 [13] => 10.00 [14] => 27.49 [15] => 40.78 [16] => 35.39 [17] => 28.50 [18] => 20.04 [19] => 20.11 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 68.30 [4] => 70.49 [5] => 77.27 [6] => 80.89 [7] => 77.83 [8] => 72.13 [9] => 73.51 [10] => 70.73 [11] => 1.84 [12] => 1.88 [13] => 1.77 [14] => 1.71 [15] => 55.55 [16] => 1.19 [17] => 1.10 [18] => 1.00 [19] => 1.10 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.47 [3] => 6.18 [4] => 9.62 [5] => 8.27 [6] => 6.62 [7] => 6.95 [8] => 10.67 [9] => 7.92 [10] => 7.23 [11] => 7.32 [12] => 6.41 [13] => 0.47 [14] => 0.38 [15] => 0.29 [16] => 0.17 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 97.53 [3] => 15.97 [4] => 10.14 [5] => 7.81 [6] => 10.03 [7] => 13.18 [8] => 14.97 [9] => 17.15 [10] => 17.00 [11] => 84.42 [12] => 85.02 [13] => 87.76 [14] => 70.43 [15] => 3.38 [16] => 63.25 [17] => 70.39 [18] => 78.96 [19] => 78.79 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.91 [4] => 22.38 [5] => 18.52 [6] => 18.31 [7] => 15.81 [8] => 13.51 [9] => 15.52 [10] => 16.86 [11] => 21.82 [12] => 17.70 [13] => 15.01 [14] => 11.82 [15] => 10.75 [16] => 9.09 [17] => 9.60 [18] => 8.88 [19] => 10.91 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.11 [4] => 7.18 [5] => 14.17 [6] => 6.47 [7] => 3.57 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.40 [19] => 0.80 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 32.02 [4] => 29.55 [5] => 32.69 [6] => 24.78 [7] => 19.38 [8] => 13.51 [9] => 15.52 [10] => 16.86 [11] => 21.82 [12] => 17.70 [13] => 15.01 [14] => 11.82 [15] => 10.75 [16] => 9.09 [17] => 9.60 [18] => 9.28 [19] => 11.71 ) [Long-Term Debt_pct] => Array ( [0] => 37.82 [1] => 28.06 [2] => 41.90 [3] => 13.58 [4] => 17.26 [5] => 23.76 [6] => 25.79 [7] => 37.09 [8] => 38.30 [9] => 36.82 [10] => 37.25 [11] => 30.04 [12] => 33.78 [13] => 41.75 [14] => 47.42 [15] => 48.69 [16] => 49.45 [17] => 49.65 [18] => 45.88 [19] => 45.18 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.77 [1] => 5.76 [2] => 21.15 [3] => 6.42 [4] => 5.71 [5] => 3.65 [6] => 4.09 [7] => 3.10 [8] => 2.33 [9] => 4.51 [10] => 4.59 [11] => 4.98 [12] => 2.13 [13] => 1.48 [14] => 1.00 [15] => 1.50 [16] => 0.63 [17] => 0.73 [18] => 0.79 [19] => 1.11 ) [Total Liabilities_pct] => Array ( [0] => 43.59 [1] => 33.81 [2] => 63.05 [3] => 52.02 [4] => 52.53 [5] => 60.09 [6] => 54.66 [7] => 59.56 [8] => 54.13 [9] => 56.85 [10] => 58.70 [11] => 56.83 [12] => 53.61 [13] => 58.24 [14] => 60.25 [15] => 60.94 [16] => 59.18 [17] => 59.97 [18] => 55.94 [19] => 58.00 ) [netcash] => Array ( [0] => -0.35 [1] => -0.24 [2] => -3.44 [3] => -1.98 [4] => -2.76 [5] => -5.09 [6] => -7.33 [7] => -11.86 [8] => -13.57 [9] => -20.5 [10] => -27.02 [11] => -38.56 [12] => -42.38 [13] => -37.68 [14] => -19.33 [15] => -12.01 [16] => -10.01 [17] => -12.66 [18] => -17.55 [19] => -22.02 ) [NCAV] => Array ( [0] => -0.35 [1] => -0.24 [2] => -3.44 [3] => -1.94 [4] => -2.68 [5] => -5.03 [6] => -7.25 [7] => -11.67 [8] => -13.32 [9] => -20.25 [10] => -26.55 [11] => -36.89 [12] => -40.41 [13] => -34.15 [14] => -15.84 [15] => -9.29 [16] => -9.52 [17] => -12.32 [18] => -17.12 [19] => -21.22 ) [NCAV_real] => Array ( [0] => -0.35 [1] => -0.24 [2] => -3.44 [3] => -1.93 [4] => -2.66 [5] => -5.02 [6] => -7.22 [7] => -11.6 [8] => -13.24 [9] => -20.16 [10] => -26.4 [11] => -36.34 [12] => -38.99 [13] => -32.08 [14] => -14.16 [15] => -7.87 [16] => -9.07 [17] => -11.83 [18] => -15.88 [19] => -20.95 ) [Book Value Per Share] => Array ( [0] => 0.45 [1] => 0.47 [2] => 2.02 [3] => 2.18 [4] => 2.95 [5] => 3.75 [6] => 6.27 [7] => 8.16 [8] => 11.7 [9] => 15.7 [10] => 20.32 [11] => 31.12 [12] => 38.55 [13] => 27.77 [14] => 17.18 [15] => 15.26 [16] => 15.56 [17] => 15.05 [18] => 19.49 [19] => 23.22 ) [Tangibles_book_per_share] => Array ( [0] => 0.45 [1] => 0.47 [2] => 1.88 [3] => 1.9 [4] => 2.35 [5] => 2.97 [6] => 5.36 [7] => 6.75 [8] => 8.98 [9] => 12.81 [10] => 16.76 [11] => 25.84 [12] => 33.22 [13] => 27.46 [14] => 17.01 [15] => 15.14 [16] => 15.49 [17] => 15.05 [18] => 19.49 [19] => 23.22 ) [deb2equity] => Array ( [0] => 0.67 [1] => 0.424 [2] => 1.134 [3] => 0.494 [4] => 0.515 [5] => 0.951 [6] => 0.711 [7] => 1.006 [8] => 0.835 [9] => 0.853 [10] => 0.902 [11] => 0.696 [12] => 0.728 [13] => 1 [14] => 1.193 [15] => 1.246 [16] => 1.212 [17] => 1.24 [18] => 1.05 [19] => 1.095 ) [debt2rev_totaldebt] => Array ( [0] => 11.8 [1] => 7.8 [2] => 30.5 [3] => 22.893 [4] => 37.205 [5] => 85.937 [6] => 86.152 [7] => 177.561 [8] => 264.927 [9] => 351.491 [10] => 471.415 [11] => 592.124 [12] => 733.276 [13] => 729.875 [14] => 628.968 [15] => 605.009 [16] => 605.78 [17] => 606.409 [18] => 729.085 [19] => 921.048 ) [debt2rev] => Array ( [0] => 5.619 [1] => 2.167 [2] => 13.864 [3] => 0.153 [4] => 0.145 [5] => 0.251 [6] => 0.166 [7] => 0.239 [8] => 0.237 [9] => 0.239 [10] => 0.231 [11] => 0.197 [12] => 0.212 [13] => 0.311 [14] => 0.413 [15] => 0.624 [16] => 0.643 [17] => 0.704 [18] => 0.605 [19] => 0.502 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.89 [4] => 0.85 [5] => 0.87 [6] => 0.85 [7] => 0.84 [8] => 0.81 [9] => 0.80 [10] => 0.80 [11] => 0.76 [12] => 0.79 [13] => 0.99 [14] => 1.02 [15] => 1.00 [16] => 0.82 [17] => 0.84 [18] => 0.81 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.016 [5] => 0.007 [6] => 0.008 [7] => 0.013 [8] => 0.013 [9] => 0.009 [10] => 0.013 [11] => 0.031 [12] => 0.032 [13] => 0.071 [14] => 0.107 [15] => 0.093 [16] => 0.017 [17] => 0.012 [18] => 0.013 [19] => 0.019 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.085 [4] => 0.081 [5] => 0.059 [6] => 0.016 [7] => 0.008 [8] => 0.01 [9] => 0.005 [10] => 0.038 [11] => 0.033 [12] => 0.026 [13] => 0.016 [14] => 0.155 [15] => 0.302 [16] => 0.329 [17] => 0.263 [18] => 0.163 [19] => 0.182 ) [equity2asset] => Array ( [0] => 0.564 [1] => 0.662 [2] => 0.37 [3] => 0.48 [4] => 0.475 [5] => 0.399 [6] => 0.453 [7] => 0.404 [8] => 0.459 [9] => 0.432 [10] => 0.413 [11] => 0.432 [12] => 0.464 [13] => 0.418 [14] => 0.398 [15] => 0.391 [16] => 0.408 [17] => 0.4 [18] => 0.441 [19] => 0.42 ) [equity2liab_tangbile] => Array ( [0] => 1.294 [1] => 1.957 [2] => 0.547 [3] => 0.804 [4] => 0.721 [5] => 0.526 [6] => 0.709 [7] => 0.562 [8] => 0.65 [9] => 0.62 [10] => 0.58 [11] => 0.631 [12] => 0.746 [13] => 0.709 [14] => 0.654 [15] => 0.636 [16] => 0.687 [17] => 0.667 [18] => 0.788 [19] => 0.724 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.683 [4] => 0.705 [5] => 0.773 [6] => 0.809 [7] => 0.778 [8] => 0.721 [9] => 0.735 [10] => 0.707 [11] => 0.018 [12] => 0.019 [13] => 0.018 [14] => 0.017 [15] => 0.555 [16] => 0.012 [17] => 0.011 [18] => 0.01 [19] => 0.011 ) [interest2rev] => Array ( [0] => -66.667 [1] => -25 [2] => -9.091 [3] => -0.11 [4] => -0.18 [5] => -0.002 [6] => -0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.288 [14] => -1.553 [15] => -3.765 [16] => -3.581 [17] => -3.53 [18] => -2.012 [19] => -0.823 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.32 [4] => 0.296 [5] => 0.327 [6] => 0.248 [7] => 0.194 [8] => 0.135 [9] => 0.155 [10] => 0.169 [11] => 0.218 [12] => 0.177 [13] => 0.15 [14] => 0.118 [15] => 0.107 [16] => 0.091 [17] => 0.096 [18] => 0.093 [19] => 0.117 ) [ltd2asset] => Array ( [0] => 0.378 [1] => 0.281 [2] => 0.419 [3] => 0.136 [4] => 0.173 [5] => 0.238 [6] => 0.258 [7] => 0.371 [8] => 0.383 [9] => 0.368 [10] => 0.373 [11] => 0.3 [12] => 0.338 [13] => 0.417 [14] => 0.474 [15] => 0.487 [16] => 0.495 [17] => 0.496 [18] => 0.459 [19] => 0.452 ) [turnover] => Array ( [0] => 0.067 [1] => 0.129 [2] => 0.03 [3] => 1.548 [4] => 1.689 [5] => 1.509 [6] => 1.949 [7] => 1.704 [8] => 1.619 [9] => 1.541 [10] => 1.612 [11] => 1.522 [12] => 1.595 [13] => 1.34 [14] => 1.148 [15] => 0.781 [16] => 0.769 [17] => 0.705 [18] => 0.765 [19] => 0.915 ) [CF_Net Income] => Array ( [0] => -4.5 [1] => 1.1 [2] => 0.1 [3] => 14.237 [4] => 24.003 [5] => 18.945 [6] => 35.762 [7] => 50.659 [8] => 69.937 [9] => 94.406 [10] => 138.968 [11] => 255.665 [12] => 225.354 [13] => -288.851 [14] => -291.935 [15] => -66.456 [16] => 7.15 [17] => -21.106 [18] => 105.163 [19] => 124.464 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.02 [5] => -0.03 [6] => -0.05 [7] => -0.05 [8] => -1.18 [9] => -0.03 [10] => -0.03 [11] => -0.3 [12] => -0.06 [13] => 0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.83 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.55 [2] => 0.98 [3] => 5.35 [4] => 7.2 [5] => 7.24 [6] => 14.94 [7] => 18.9 [8] => 22.83 [9] => 32.21 [10] => 45.14 [11] => 73.72 [12] => 80.3 [13] => 0 [14] => 0 [15] => 0 [16] => 8.81 [17] => 0 [18] => 35.99 [19] => 42.36 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.377 [4] => 1.637 [5] => 2.528 [6] => 3.407 [7] => 5.741 [8] => 6.78 [9] => 8.536 [10] => 13.233 [11] => 17.207 [12] => 23.729 [13] => 17.818 [14] => 15.669 [15] => 8.843 [16] => 7.974 [17] => 7.178 [18] => 8.196 [19] => 9.934 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1 [1] => 1.3 [2] => 2.4 [3] => 6.676 [4] => -2.366 [5] => -36.387 [6] => 6.252 [7] => -16.411 [8] => 1.05 [9] => -50.302 [10] => 60.171 [11] => 72.243 [12] => -21.964 [13] => -20.613 [14] => 199.829 [15] => 184.074 [16] => 32.551 [17] => -74.136 [18] => -220.487 [19] => -86.276 ) [Cash Flow from Others] => Array ( [0] => 3.7 [1] => -5.55111512313E-17 [2] => 0.3 [3] => -13.226 [4] => -35.575 [5] => -74.347 [6] => -44.2 [7] => -74.183 [8] => 3.839 [9] => 1.062 [10] => 0.184 [11] => 13.245 [12] => 77.637 [13] => 546.492 [14] => 271.165 [15] => 127.303 [16] => 17.246 [17] => 24.739 [18] => 15.886 [19] => 29.338 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.174 [4] => -1.569 [5] => -2.935 [6] => -3.017 [7] => -7.27 [8] => -8.285 [9] => -17.036 [10] => -14.941 [11] => -24.787 [12] => -24.77 [13] => -12.528 [14] => -8.92 [15] => -3.458 [16] => -6.268 [17] => -7.028 [18] => -10.863 [19] => -15.783 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.953 [4] => -9.745 [5] => -6.967 [6] => -5.158 [7] => -65.759 [8] => -129.582 [9] => 0 [10] => -24.165 [11] => -152.425 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -18.624 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.174 [4] => -1.569 [5] => -2.935 [6] => -3.017 [7] => -7.27 [8] => -8.285 [9] => -17.133 [10] => -15.113 [11] => -25.279 [12] => -25.85 [13] => -13.349 [14] => -9.693 [15] => -3.609 [16] => -6.389 [17] => -7.082 [18] => -10.863 [19] => -15.783 ) [Cash Flow from Investing] => Array ( [0] => -0.1 [1] => -0.5 [2] => 18 [3] => 11.073 [4] => -3.928 [5] => -9.902 [6] => -8.175 [7] => -76.465 [8] => -149.691 [9] => -35.812 [10] => -81.804 [11] => -247.427 [12] => -57.72 [13] => -9.677 [14] => -23.263 [15] => -145.419 [16] => -174.515 [17] => 141.182 [18] => 23.844 [19] => 1.031 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.119 [4] => 0.514 [5] => -1.407 [6] => -7.317 [7] => 2.343 [8] => 65.562 [9] => -2.635 [10] => -31.301 [11] => 62.295 [12] => -91.849 [13] => 1.892 [14] => 82.761 [15] => 0 [16] => 0 [17] => 0 [18] => 87.113 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.119 [4] => 0.514 [5] => 0.495 [6] => 1.797 [7] => 2.55 [8] => 82.712 [9] => 2.545 [10] => 4.119 [11] => 76.7 [12] => 13.535 [13] => 1.892 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 87.113 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -8.1 [1] => -4 [2] => -7.8 [3] => -24.996 [4] => 9.922 [5] => 48.731 [6] => 0.215 [7] => 89.519 [8] => 86.296 [9] => 86.948 [10] => 96.011 [11] => 130.825 [12] => 153.493 [13] => 5.5 [14] => -82 [15] => 0 [16] => -2.409 [17] => 0 [18] => 111.42 [19] => 178.877 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.3 [1] => -0.2 [2] => -0.3 [3] => -0.194 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -8.5 [1] => -4.2 [2] => -8.1 [3] => -25.071 [4] => 10.436 [5] => 47.324 [6] => -7.102 [7] => 91.862 [8] => 151.858 [9] => 84.313 [10] => 64.71 [11] => 193.12 [12] => 70.582 [13] => 1.257 [14] => 1.68 [15] => 4.753 [16] => -3.414 [17] => 2.613 [18] => 193.488 [19] => 188.924 ) [Other Financing] => Array ( [0] => -0.1 [1] => -1.66533453694E-16 [2] => 1.66533453694E-16 [3] => -2.83106871279E-15 [4] => -6.66133814775E-16 [5] => -3.5527136788E-15 [6] => 0 [7] => -1.06581410364E-14 [8] => 0 [9] => 8.881784197E-15 [10] => -3.5527136788E-15 [11] => 1.42108547152E-14 [12] => 8.938 [13] => -6.135 [14] => 0.919 [15] => 4.753 [16] => -1.005 [17] => 2.613 [18] => -5.045 [19] => 10.047 ) [Net Change in Cash] => Array ( [0] => -9.6 [1] => -3.3 [2] => 12.2 [3] => -7.323 [4] => 4.142 [5] => 1.035 [6] => -9.025 [7] => -1.014 [8] => 3.217 [9] => -1.801 [10] => 43.077 [11] => 17.936 [12] => -9.102 [13] => -29.033 [14] => 178.246 [15] => 43.408 [16] => -145.378 [17] => 69.659 [18] => -3.155 [19] => 103.679 ) [NetChangeinCash_others] => Array ( [0] => 3.33066907388E-16 [1] => 0.1 [2] => -0.1 [3] => -0.000999999999999 [4] => 4.4408920985E-16 [5] => 0 [6] => 8.881784197E-16 [7] => 1.42108547152E-14 [8] => 1.13242748512E-14 [9] => -7.1054273576E-15 [10] => 7.1054273576E-15 [11] => 0 [12] => 0 [13] => -3.5527136788E-15 [14] => 0 [15] => 0 [16] => -1.42108547152E-14 [17] => 1.42108547152E-14 [18] => 0 [19] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -1 [1] => 1.3 [2] => 2.4 [3] => 6.502 [4] => -3.935 [5] => -39.322 [6] => 3.235 [7] => -23.681 [8] => -7.235 [9] => -67.435 [10] => 45.058 [11] => 46.964 [12] => -47.814 [13] => -33.962 [14] => 190.136 [15] => 180.465 [16] => 26.162 [17] => -81.218 [18] => -231.35 [19] => -102.059 ) [per share rev] => Array ( [0] => 0.05 [1] => 0.09 [2] => 0.16 [3] => 7.04 [4] => 10.5 [5] => 14.16 [6] => 22.78 [7] => 31.58 [8] => 42.51 [9] => 53.29 [10] => 73.84 [11] => 104.25 [12] => 127.71 [13] => 89.36 [14] => 51.93 [15] => 30.95 [16] => 29.13 [17] => 26.6 [18] => 34.26 [19] => 47.26 ) [per share eps] => Array ( [0] => -0.118 [1] => 0.028 [2] => 0.01 [3] => 0.67 [4] => 0.98 [5] => 0.785 [6] => 1.565 [7] => 2.15 [8] => 2.655 [9] => 3.42 [10] => 5.03 [11] => 8.88 [12] => 8.32 [13] => -11.01 [14] => -9.95 [15] => -2.12 [16] => 0.22 [17] => -0.65 [18] => 3 [19] => 3.25 ) [eps_nri] => Array ( [0] => -0.12 [1] => 0.03 [2] => 0.02 [3] => 0.67 [4] => 0.98 [5] => 0.79 [6] => 1.57 [7] => 2.16 [8] => 2.66 [9] => 3.42 [10] => 5.03 [11] => 8.88 [12] => 8.32 [13] => -11.01 [14] => -9.95 [15] => -2.12 [16] => 0.22 [17] => -0.65 [18] => 2.99 [19] => 3.21 ) [per share_freecashflow] => Array ( [0] => -0.03 [1] => 0.03 [2] => 0.18 [3] => 0.31 [4] => -0.16 [5] => -1.63 [6] => 0.14 [7] => -1.01 [8] => -0.27 [9] => -2.44 [10] => 1.63 [11] => 1.63 [12] => -1.76 [13] => -1.3 [14] => 6.48 [15] => 5.76 [16] => 0.81 [17] => -2.51 [18] => -6.58 [19] => -2.63 ) [ROE] => Array ( [0] => -25.57 [1] => 5.98 [2] => 0.74 [3] => 30.71 [4] => 33.21 [5] => 20.95 [6] => 29.53 [7] => 28.69 [8] => 22.04 [9] => 22.92 [10] => 26.59 [11] => 30.04 [12] => 22.38 [13] => -39.56 [14] => -55.37 [15] => -13.69 [16] => 1.43 [17] => -4.32 [18] => 15.15 [19] => 14.79 ) [ROA] => Array ( [0] => -14.42 [1] => 3.96 [2] => 0.27 [3] => 14.73 [4] => 15.77 [5] => 8.36 [6] => 13.39 [7] => 11.6 [8] => 10.11 [9] => 9.89 [10] => 10.98 [11] => 12.97 [12] => 10.38 [13] => -16.52 [14] => -22.01 [15] => -5.35 [16] => 0.58 [17] => -1.73 [18] => 6.67 [19] => 6.21 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 75.232 [4] => 122.173 [5] => 190.118 [6] => 222.6 [7] => 348.796 [8] => 514.471 [9] => 715.195 [10] => 958.81 [11] => 162.796 [12] => 205.857 [13] => 229.609 [14] => 403.257 [15] => 1213.457 [16] => 457.423 [17] => 373.756 [18] => 370.415 [19] => 424.905 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 66.001 [4] => 107.325 [5] => 175.053 [6] => 216.024 [7] => 339.905 [8] => 498.977 [9] => 701.68 [10] => 894.96 [11] => 36.239 [12] => 40.712 [13] => 30.973 [14] => 24.534 [15] => 690.288 [16] => 14.602 [17] => 13.491 [18] => 15.718 [19] => 22.099 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 11.19 [4] => 20.2 [5] => 18.87 [6] => 20.14 [7] => 21.13 [8] => 19.19 [9] => 19.89 [10] => 20.02 [11] => 23.56 [12] => 20.59 [13] => 0.56 [14] => -2.42 [15] => 0.42 [16] => 17.81 [17] => 16.38 [18] => 18.96 [19] => 22.49 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.16 [4] => 11.86 [5] => 9.43 [6] => 10.91 [7] => 11.2 [8] => 10.14 [9] => 10.3 [10] => 11.02 [11] => 13.87 [12] => 10.52 [13] => -19.48 [14] => -18.12 [15] => -15.95 [16] => 0.26 [17] => -2.37 [18] => 2.39 [19] => 9.69 ) [operatingmargin] => Array ( [0] => -147.62 [1] => 55.56 [2] => 22.73 [3] => 6.64 [4] => 16.06 [5] => 14.45 [6] => 16.06 [7] => 16.33 [8] => 9.65 [9] => 9.9 [10] => 10.43 [11] => 14.06 [12] => 9.59 [13] => -12.36 [14] => -15.66 [15] => -13.82 [16] => 3.3 [17] => 0.23 [18] => 5.43 [19] => 10.59 ) [netmargin] => Array ( [0] => -214.29 [1] => 30.56 [2] => 9.09 [3] => 9.51 [4] => 9.34 [5] => 5.54 [6] => 6.87 [7] => 6.81 [8] => 6.25 [9] => 6.42 [10] => 6.81 [11] => 8.52 [12] => 6.51 [13] => -12.33 [14] => -19.17 [15] => -6.85 [16] => 0.76 [17] => -2.45 [18] => 8.73 [19] => 6.79 ) [pettm] => Array ( [0] => 0.000 [1] => 15.850 [2] => 72.120 [3] => 4.880 [4] => 3.090 [5] => 3.450 [6] => 5.880 [7] => 6.040 [8] => 6.540 [9] => 9.720 [10] => 11.280 [11] => 7.120 [12] => 5.770 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 100.000 [17] => 0.000 [18] => 13.630 [19] => 14.830 ) [penri] => Array ( [0] => 0.00 [1] => 15.63 [2] => 46.88 [3] => 4.79 [4] => 3.05 [5] => 3.40 [6] => 5.85 [7] => 5.99 [8] => 6.52 [9] => 9.69 [10] => 11.27 [11] => 7.12 [12] => 5.77 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 100.91 [17] => 0.00 [18] => 13.63 [19] => 14.95 ) [pe] => Array ( [0] => 0.000 [1] => 15.850 [2] => 72.120 [3] => 4.880 [4] => 3.090 [5] => 3.450 [6] => 5.880 [7] => 6.040 [8] => 6.540 [9] => 9.720 [10] => 11.280 [11] => 7.120 [12] => 5.770 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 100.000 [17] => 0.000 [18] => 13.630 [19] => 14.830 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.790 [7] => 1.900 [8] => 1.860 [9] => 2.580 [10] => 3.400 [11] => 2.430 [12] => 1.440 [13] => 0.530 [14] => 0.720 [15] => 1.280 [16] => 1.430 [17] => 1.540 [18] => 1.920 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.73 [6] => 39.5 [7] => 53.5 [8] => 65 [9] => 85.5 [10] => 126.25 [11] => 221 [12] => 206.75 [13] => -245.74 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.060 [2] => 6.470 [3] => 14.590 [4] => 0.000 [5] => 0.000 [6] => 54.410 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 33.880 [11] => 40.080 [12] => 0.000 [13] => 0.000 [14] => 1.830 [15] => 3.310 [16] => 27.410 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 4.690 [1] => 5.110 [2] => 9.870 [3] => 0.450 [4] => 0.290 [5] => 0.190 [6] => 0.400 [7] => 0.410 [8] => 0.410 [9] => 0.620 [10] => 0.770 [11] => 0.600 [12] => 0.370 [13] => 0.160 [14] => 0.230 [15] => 0.620 [16] => 0.760 [17] => 0.870 [18] => 1.100 [19] => 1.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.218 [6] => -0.42 [7] => -0.424 [8] => -0.556 [9] => -0.586 [10] => -1.238 [11] => -0.926 [12] => -0.92 [13] => -0.49 [14] => -1.428 [15] => 1.066 [16] => 2.728 [17] => 3.074 [18] => 2.366 [19] => 2.378 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 124.110 [7] => 93.230 [8] => 57.090 [9] => 47.230 [10] => 30.220 [11] => 27.450 [12] => 31.690 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.310 [6] => 110.110 [7] => 83.940 [8] => 51.080 [9] => 43.930 [10] => 24.980 [11] => 25.090 [12] => 30.490 [13] => -1.180 [14] => -10.110 [15] => 4.320 [16] => 13.440 [17] => 15.670 [18] => 15.630 [19] => 6.250 ) [zscore] => Array ( [0] => 2.650 [1] => 7.140 [2] => -1.110 [3] => 1.910 [4] => 2.410 [5] => 1.900 [6] => 3.270 [7] => 3.020 [8] => 3.060 [9] => 3.210 [10] => 3.660 [11] => 3.410 [12] => 3.220 [13] => 1.100 [14] => 1.170 [15] => 1.360 [16] => 1.840 [17] => 1.640 [18] => 2.080 [19] => 2.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 5 [5] => 2 [6] => 6 [7] => 5 [8] => 3 [9] => 4 [10] => 7 [11] => 6 [12] => 3 [13] => 3 [14] => 3 [15] => 5 [16] => 7 [17] => 1 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.150 [5] => -1.590 [6] => -1.630 [7] => -0.720 [8] => -1.480 [9] => -1.780 [10] => -1.610 [11] => 0.800 [12] => -1.890 [13] => 17.290 [14] => -4.310 [15] => -3.940 [16] => 2.590 [17] => -2.510 [18] => -1.120 [19] => -1.340 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.69 [7] => 1.05 [8] => 1.51 [9] => 1.98 [10] => 2.72 [11] => 4.13 [12] => 5.31 [13] => 3.24 [14] => 1.15 [15] => 0.16 [16] => -0.78 [17] => -2.59 [18] => -3.76 [19] => -1.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.300 [6] => 8.950 [7] => 10.150 [8] => 11.230 [9] => 16.730 [10] => 20.960 [11] => 15.240 [12] => 8.980 [13] => 4.500 [14] => 10.570 [15] => 124.450 [16] => 2.520 [17] => 2.970 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.500 [6] => 1.030 [7] => 0.230 [8] => 3.320 [9] => -0.480 [10] => 7.210 [11] => 23.290 [12] => 25.210 [13] => 16.170 [14] => 20.610 [15] => 31.210 [16] => 30.020 [17] => 23.480 [18] => 16.430 [19] => 16.580 ) [medpsvalue] => Array ( [0] => 0.1 [1] => 0.14 [2] => 0.12 [3] => 4.25 [4] => 6.64 [5] => 8.98 [6] => 14.41 [7] => 19.65 [8] => 26.31 [9] => 33.53 [10] => 46.62 [11] => 65.57 [12] => 80.52 [13] => 56.11 [14] => 32.82 [15] => 19.49 [16] => 18.36 [17] => 16.71 [18] => 21.48 [19] => 29.81 ) [ev2rev] => Array ( [0] => 30.760 [1] => 38.350 [2] => 18.430 [3] => 0.580 [4] => 0.390 [5] => 0.400 [6] => 0.500 [7] => 0.610 [8] => 0.640 [9] => 0.830 [10] => 0.930 [11] => 0.750 [12] => 0.560 [13] => 0.460 [14] => 0.520 [15] => 0.870 [16] => 0.970 [17] => 1.210 [18] => 1.500 [19] => 1.250 ) [ev2ebitda] => Array ( [0] => 65.630 [1] => 69.040 [2] => 20.270 [3] => 6.050 [4] => 3.050 [5] => 3.950 [6] => 4.330 [7] => 3.090 [8] => 6.240 [9] => 7.890 [10] => 7.500 [11] => 4.780 [12] => 5.410 [13] => 0.000 [14] => 0.000 [15] => 7.300 [16] => 20.730 [17] => 60.390 [18] => 29.410 [19] => 11.330 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 69.040 [2] => 81.070 [3] => 8.700 [4] => 2.410 [5] => 2.780 [6] => 3.110 [7] => 3.720 [8] => 6.630 [9] => 8.350 [10] => 7.910 [11] => 4.960 [12] => 5.800 [13] => 0.000 [14] => 0.000 [15] => 7.910 [16] => 29.440 [17] => 516.310 [18] => 27.550 [19] => 11.830 ) [p2medpsvalue] => Array ( [0] => 7.5 [1] => 8.04 [2] => 15.63 [3] => 0.72 [4] => 0.46 [5] => 0.3 [6] => 0.64 [7] => 0.65 [8] => 0.64 [9] => 0.99 [10] => 1.22 [11] => 0.96 [12] => 0.59 [13] => 0.26 [14] => 0.37 [15] => 0.99 [16] => 1.21 [17] => 1.39 [18] => 1.74 [19] => 1.61 ) [p2tangible_book] => Array ( [0] => 1.67 [1] => 2.39 [2] => 1 [3] => 1.61 [4] => 1.3 [5] => 0.92 [6] => 1.73 [7] => 1.9 [8] => 1.89 [9] => 2.59 [10] => 3.4 [11] => 2.43 [12] => 1.44 [13] => 0.53 [14] => 0.72 [15] => 1.28 [16] => 1.43 [17] => 1.54 [18] => 1.92 [19] => 2.07 ) [pb] => Array ( [0] => 1.67 [1] => 2.39 [2] => 0.93 [3] => 1.41 [4] => 1.03 [5] => 0.73 [6] => 1.48 [7] => 1.57 [8] => 1.45 [9] => 2.11 [10] => 2.8 [11] => 2.02 [12] => 1.24 [13] => 0.52 [14] => 0.71 [15] => 1.27 [16] => 1.43 [17] => 1.54 [18] => 1.92 [19] => 2.07 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.1 [1] => 3.6 [2] => 2.2 [3] => 149.63 [4] => 257.113 [5] => 341.786 [6] => 520.467 [7] => 744.174 [8] => 1119.817 [9] => 1471.001 [10] => 2040.004 [11] => 3001.102 [12] => 3461.32 [13] => 2343.594 [14] => 1523.068 [15] => 970.313 [16] => 941.656 [17] => 861.244 [18] => 1204.91 [19] => 1833.879 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.4 [1] => 0.9 [2] => 0.2 [3] => 0.165 [4] => 0.462 [5] => 0.006 [6] => 0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.745 [14] => 23.653 [15] => 36.531 [16] => 33.722 [17] => 30.399 [18] => 24.244 [19] => 15.092 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 125.699 [16] => 299.345 [17] => 147.429 [18] => 86.074 [19] => 89.687 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.245 [4] => 12.387 [5] => 13.422 [6] => 4.397 [7] => 3.383 [8] => 6.6 [9] => 4.799 [10] => 47.876 [11] => 65.812 [12] => 56.71 [13] => 27.677 [14] => 205.923 [15] => 249.331 [16] => 103.953 [17] => 173.612 [18] => 170.457 [19] => 274.136 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 31.2 [1] => 27.8 [2] => 71 [3] => 15.431 [4] => 15.436 [5] => 17.699 [6] => 26.8 [7] => 57.55 [8] => 103.532 [9] => 163.699 [10] => 215.109 [11] => 1664.31 [12] => 1865.227 [13] => 1558.047 [14] => 950.057 [15] => 184.015 [16] => 1083.405 [17] => 1019.343 [18] => 1369.097 [19] => 1668.143 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.171 [4] => 34.068 [5] => 41.951 [6] => 48.907 [7] => 69.029 [8] => 93.462 [9] => 148.148 [10] => 213.389 [11] => 430.096 [12] => 384.126 [13] => 262.47 [14] => 156.756 [15] => 133.532 [16] => 111.4 [17] => 117.199 [18] => 139.89 [19] => 218.636 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.77 [4] => 10.925 [5] => 32.104 [6] => 17.269 [7] => 15.59 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.288 [19] => 15.993 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.8 [1] => 1.6 [2] => 15.4 [3] => 6.204 [4] => 8.698 [5] => 8.26 [6] => 10.917 [7] => 13.538 [8] => 16.091 [9] => 43.005 [10] => 58.035 [11] => 98.132 [12] => 46.291 [13] => 25.872 [14] => 13.319 [15] => 18.701 [16] => 7.763 [17] => 8.858 [18] => 12.377 [19] => 22.285 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.4 [1] => -0.9 [2] => -0.2 [3] => -0.165 [4] => -0.462 [5] => -0.006 [6] => -0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.745 [14] => -23.653 [15] => -36.531 [16] => -33.722 [17] => -30.399 [18] => -24.244 [19] => -15.092 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -7.189 [4] => -12.269 [5] => -17.627 [6] => -24.622 [7] => -41.464 [8] => -113.567 [9] => -155.369 [10] => -209.017 [11] => -302.3 [12] => -404.547 [13] => -320.443 [14] => -217.322 [15] => -146.987 [16] => -144.556 [17] => -146.274 [18] => -171.214 [19] => -228.16 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.245 [4] => -12.387 [5] => -13.422 [6] => -4.397 [7] => -3.383 [8] => -6.6 [9] => -4.799 [10] => -47.876 [11] => -65.812 [12] => -56.71 [13] => -27.677 [14] => -205.923 [15] => -249.331 [16] => -103.953 [17] => -173.612 [18] => -170.457 [19] => -274.136 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 31.2 [1] => 27.8 [2] => 71 [3] => 23.676 [4] => 27.823 [5] => 31.121 [6] => 31.197 [7] => 60.933 [8] => 110.132 [9] => 168.498 [10] => 262.985 [11] => 1730.122 [12] => 1921.937 [13] => 1585.724 [14] => 1155.98 [15] => 433.346 [16] => 1187.358 [17] => 1192.955 [18] => 1539.554 [19] => 1942.279 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.501 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.8 [1] => 1.6 [2] => 15.4 [3] => 6.204 [4] => 8.698 [5] => 8.26 [6] => 10.917 [7] => 13.538 [8] => 16.091 [9] => 43.005 [10] => 58.035 [11] => 98.132 [12] => 46.291 [13] => 25.872 [14] => 13.319 [15] => 9.2 [16] => 7.763 [17] => 8.858 [18] => 12.377 [19] => 22.285 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.36 [4] => 0.333 [5] => 0.156 [6] => 0.051 [7] => 0.019 [8] => 0.025 [9] => 0.014 [10] => 0.102 [11] => 0.111 [12] => 0.077 [13] => 0.038 [14] => 0.327 [15] => 0.62 [16] => 0.666 [17] => 0.529 [18] => 0.352 [19] => 0.395 ) [interest_coverage] => Array ( [0] => 0 [1] => 2.22 [2] => 2.5 [3] => 60.18 [4] => 89.38 [5] => 8233.33 [6] => 10450.38 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.92 [17] => 0.07 [18] => 2.7 [19] => 12.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.021 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.962 [4] => -6.497 [5] => -13.269 [6] => -21 [7] => -32.444 [8] => -43.607 [9] => -57.054 [10] => -85.79 [11] => -160.56 [12] => -138.655 [13] => 167.631 [14] => -15.969 [15] => 88.343 [16] => 4.666 [17] => -0.73 [18] => 76.309 [19] => -53.208 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -4.5 [1] => 1.1 [2] => 0.3 [3] => 14.237 [4] => 24.003 [5] => 18.945 [6] => 35.762 [7] => 50.892 [8] => 69.937 [9] => 94.406 [10] => 138.968 [11] => 255.665 [12] => 225.354 [13] => -288.851 [14] => -291.935 [15] => -66.456 [16] => 7.15 [17] => -21.106 [18] => 105.163 [19] => 124.464 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.118 [1] => 0.028 [2] => 0.01 [3] => 0.67 [4] => 0.98 [5] => 0.785 [6] => 1.565 [7] => 2.15 [8] => 2.655 [9] => 3.42 [10] => 5.03 [11] => 8.88 [12] => 8.32 [13] => -11.01 [14] => -9.95 [15] => -2.12 [16] => 0.22 [17] => -0.65 [18] => 3 [19] => 3.25 ) [eps_basic] => Array ( [0] => -0.118 [1] => 0.028 [2] => 0.01 [3] => 0.733 [4] => 1.128 [5] => 0.873 [6] => 1.73 [7] => 2.388 [8] => 2.82 [9] => 3.62 [10] => 5.33 [11] => 9.48 [12] => 8.52 [13] => -11.01 [14] => -9.95 [15] => -2.12 [16] => 0.22 [17] => -0.65 [18] => 3.09 [19] => 3.45 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.245 [4] => 12.387 [5] => 13.422 [6] => 4.397 [7] => 3.383 [8] => 6.6 [9] => 4.799 [10] => 47.876 [11] => 65.812 [12] => 56.71 [13] => 27.677 [14] => 205.923 [15] => 249.331 [16] => 103.953 [17] => 173.612 [18] => 170.457 [19] => 274.136 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 125.699 [16] => 299.345 [17] => 147.429 [18] => 86.074 [19] => 89.687 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 678.011 [10] => 867.218 [11] => 42.739 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.006 [4] => 5.428 [5] => 7.543 [6] => 10.117 [7] => 16.767 [8] => 24.507 [9] => 0 [10] => 0 [11] => 17.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 44.265 [19] => 53.115 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 63.955 [4] => 104.759 [5] => 171.012 [6] => 211.307 [7] => 330.238 [8] => 484.97 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 67.961 [4] => 110.187 [5] => 178.556 [6] => 221.424 [7] => 347.005 [8] => 509.477 [9] => 713.48 [10] => 906.76 [11] => 60.639 [12] => 74.312 [13] => 64.573 [14] => 68.392 [15] => 729.188 [16] => 53.002 [17] => 47.304 [18] => 44.265 [19] => 53.115 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.96 [4] => -2.862 [5] => -3.503 [6] => -5.4 [7] => -7.1 [8] => -10.5 [9] => -11.8 [10] => -11.8 [11] => -24.4 [12] => -33.6 [13] => -33.6 [14] => -45.7 [15] => -38.9 [16] => -38.4 [17] => -33.813 [18] => -28.547 [19] => -31.016 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.171 [4] => 34.068 [5] => 41.951 [6] => 48.907 [7] => 36.168 [8] => 52.133 [9] => 80.737 [10] => 77.799 [11] => 140.789 [12] => 117.443 [13] => 59.68 [14] => 31.655 [15] => 30.296 [16] => 23.589 [17] => 37.735 [18] => 49.801 [19] => 68.018 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.075 [18] => 3.407 [19] => 22.902 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.861 [8] => 41.329 [9] => 67.411 [10] => 135.59 [11] => 289.307 [12] => 266.683 [13] => 202.79 [14] => 125.101 [15] => 103.236 [16] => 87.811 [17] => 76.389 [18] => 86.682 [19] => 127.716 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 11.8 [1] => 7.8 [2] => 30.5 [3] => 13.123 [4] => 26.28 [5] => 53.833 [6] => 68.883 [7] => 161.971 [8] => 264.927 [9] => 351.491 [10] => 471.415 [11] => 592.124 [12] => 733.276 [13] => 729.875 [14] => 628.968 [15] => 605.009 [16] => 605.78 [17] => 606.409 [18] => 722.797 [19] => 905.055 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20.865 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -4.5 [1] => 1.1 [2] => 0.1 [3] => 14.237 [4] => 24.003 [5] => 18.945 [6] => 35.762 [7] => 50.659 [8] => 69.937 [9] => 94.406 [10] => 138.968 [11] => 255.665 [12] => 225.354 [13] => -288.851 [14] => -291.935 [15] => -66.456 [16] => 7.15 [17] => -21.106 [18] => 105.163 [19] => 124.464 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 2.314 [4] => -1.775 [5] => 0.68 [6] => -1.241 [7] => -9.791 [8] => -5.585 [9] => -1.781 [10] => -11.347 [11] => -40.805 [12] => -7.569 [13] => -63.106 [14] => -16.296 [15] => 28.954 [16] => 94.474 [17] => 3.247 [18] => -6.301 [19] => -18.429 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -68.91 [17] => -89.659 [18] => -299.185 [19] => -281.944 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.974 [4] => 4.375 [5] => 9.571 [6] => 12.368 [7] => 13.232 [8] => 10.291 [9] => 54.686 [10] => 63.169 [11] => 208.968 [12] => -55.678 [13] => -139.945 [14] => -118.237 [15] => -24.213 [16] => -21.725 [17] => 5.542 [18] => 29.385 [19] => 86.604 ) [ChangeInWorkingCapital] => Array ( [0] => -0.2 [1] => 0.2 [2] => 0.5 [3] => 5.288 [4] => 2.6 [5] => 10.251 [6] => 11.127 [7] => 3.441 [8] => -79.417 [9] => -155.803 [10] => -92.823 [11] => -207.909 [12] => -299.7 [13] => -183.777 [14] => 65.873 [15] => 114.384 [16] => 0.181 [17] => -84.947 [18] => -271.758 [19] => -241.346 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.969 [5] => 6.236 [6] => 0.156 [7] => -2.069 [8] => -0.089 [9] => 1.497 [10] => 0.609 [11] => -5.965 [12] => -48.984 [13] => -112.295 [14] => 139.057 [15] => 0 [16] => 0 [17] => 0 [18] => -77.974 [19] => -8.666 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.174 [4] => -1.569 [5] => -2.935 [6] => -3.017 [7] => -7.27 [8] => -8.285 [9] => -17.133 [10] => -15.113 [11] => -25.279 [12] => -25.85 [13] => -13.349 [14] => -9.693 [15] => -3.609 [16] => -6.389 [17] => -7.082 [18] => -10.863 [19] => -15.783 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.097 [10] => 0.172 [11] => 0.492 [12] => 1.08 [13] => 0.821 [14] => 0.773 [15] => 0.151 [16] => 0.121 [17] => 0.054 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -18.624 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -51.909 [13] => -28.624 [14] => -16.666 [15] => -126.983 [16] => -425.673 [17] => -197.103 [18] => -136.823 [19] => -166.619 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 9.1 [2] => 4.3 [3] => 4.696 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 250.19 [17] => 348.105 [18] => 198.201 [19] => 163.012 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.6 [2] => 13.7 [3] => 6.551 [4] => -2.359 [5] => -6.967 [6] => -5.158 [7] => -69.195 [8] => -141.406 [9] => -18.776 [10] => -66.863 [11] => -222.64 [12] => 18.959 [13] => 31.475 [14] => 2.323 [15] => -14.978 [16] => 7.236 [17] => -2.792 [18] => -26.671 [19] => 39.045 ) [sloanratio] => Array ( [0] => -0.11 [1] => 0.01 [2] => -0.28 [3] => -0.04 [4] => 0.2 [5] => 0.29 [6] => 0.14 [7] => 0.33 [8] => 0.32 [9] => 0.19 [10] => 0.13 [11] => 0.22 [12] => 0.14 [13] => -0.15 [14] => -0.35 [15] => -0.08 [16] => 0.12 [17] => -0.07 [18] => 0.19 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 2 [1] => 2.04 [2] => 0.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 84.62 [2] => 4.17 [3] => 213.26 [4] => 0 [5] => 0 [6] => 572.01 [7] => 0 [8] => 6,660.67 [9] => 0 [10] => 230.96 [11] => 353.90 [12] => 0 [13] => 0 [14] => -146.09 [15] => -36.10 [16] => 21.97 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 0 [8] => 7 [9] => 0 [10] => 13 [11] => 17 [12] => 0 [13] => 0 [14] => 16 [15] => 9 [16] => 8 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -2.61 [4] => 0 [5] => 0 [6] => -48.26 [7] => 0 [8] => -789.05 [9] => 0 [10] => -25.12 [11] => -34.99 [12] => 0 [13] => 0 [14] => -4.85 [15] => -1.96 [16] => -19.63 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -38.46 [2] => 750.00 [3] => 165.86 [4] => 0 [5] => 0 [6] => -130.76 [7] => 0 [8] => -14,256.29 [9] => 0 [10] => -135.95 [11] => -342.49 [12] => 0 [13] => 0 [14] => -11.64 [15] => -79.00 [16] => -536.13 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 1.78 [4] => 0 [5] => 0 [6] => -117.03 [7] => 0 [8] => 6,244.00 [9] => 0 [10] => -52.02 [11] => 86.23 [12] => 0 [13] => 0 [14] => 41.42 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -307.69 [2] => -325.00 [3] => -374.42 [4] => 0 [5] => 0 [6] => 3.44 [7] => 0 [8] => 8,218.67 [9] => 0 [10] => 159.56 [11] => 181.09 [12] => 0 [13] => 0 [14] => -41.04 [15] => 0.00 [16] => -7.40 [17] => 0 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => -15.38 [2] => -12.50 [3] => -2.91 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -323.08 [2] => -337.50 [3] => -375.54 [4] => 0 [5] => 0 [6] => -113.60 [7] => 0 [8] => 14,462.67 [9] => 0 [10] => 107.54 [11] => 267.32 [12] => 0 [13] => 0 [14] => 0.84 [15] => 2.58 [16] => -10.49 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -323.08 [2] => -337.50 [3] => -375.54 [4] => 0 [5] => 0 [6] => -113.60 [7] => 0 [8] => 14,462.67 [9] => 0 [10] => 107.54 [11] => 267.32 [12] => 0 [13] => 0 [14] => 0.38 [15] => 0.00 [16] => -7.40 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -253.85 [2] => 508.33 [3] => -109.69 [4] => 0 [5] => 0 [6] => -144.35 [7] => 0 [8] => 306.38 [9] => 0 [10] => 71.59 [11] => 24.83 [12] => 0 [13] => 0 [14] => 89.20 [15] => 23.58 [16] => -446.62 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 97.39 [4] => 0 [5] => 0 [6] => 51.74 [7] => 0 [8] => -689.05 [9] => 0 [10] => 74.88 [11] => 65.01 [12] => 0 [13] => 0 [14] => 95.15 [15] => 98.04 [16] => 80.37 [17] => 0 [18] => 0 [19] => 0 ) [payout] => Array ( [0] => 0 [1] => 0.821 [2] => 1.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.45 [2] => 1.23 [3] => 11.49 [4] => 41.49 [5] => 35.97 [6] => 32.15 [7] => 26.88 [8] => 15.08 [9] => 11.98 [10] => 12.64 [11] => 20.16 [12] => 17.24 [13] => 0 [14] => 0 [15] => 12.64 [16] => 3.4 [17] => 0.19 [18] => 3.63 [19] => 8.45 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.05 [2] => 1.91 [3] => 0.57 [4] => 0.42 [5] => 0.38 [6] => 0.62 [7] => 0.68 [8] => 0.74 [9] => 1.03 [10] => 1.26 [11] => 0.85 [12] => 0.59 [13] => 0 [14] => 0 [15] => 0 [16] => 2.52 [17] => 0 [18] => 1.04 [19] => 1.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.17 [2] => 65.76 [3] => -59.32 [4] => -15.26 [5] => 1.47 [6] => 19.99 [7] => -12.12 [8] => -25.22 [9] => 3.21 [10] => 1.98 [11] => -6.34 [12] => 4.5 [13] => -0.65 [14] => -16.74 [15] => -3.68 [16] => -1.01 [17] => -1.09 [18] => -9.6 [19] => -1.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 80 [2] => 77.78 [3] => 4300 [4] => 49.15 [5] => 34.86 [6] => 60.88 [7] => 38.63 [8] => 34.61 [9] => 25.36 [10] => 38.56 [11] => 41.18 [12] => 22.5 [13] => -30.03 [14] => -41.89 [15] => -40.4 [16] => -5.88 [17] => -8.69 [18] => 28.8 [19] => 37.95 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 15.742 [4] => 32.599 [5] => 34.749 [6] => 60.177 [7] => 127.278 [8] => 114.889 [9] => 154.22 [10] => 225.919 [11] => 439.104 [12] => 355.541 [13] => -431.919 [14] => -236.644 [15] => -109.425 [16] => 44.18 [17] => 17.201 [18] => 61.294 [19] => 202.698 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -64.29 [3] => 6600 [4] => 46.27 [5] => -19.9 [6] => 99.36 [7] => 37.38 [8] => 23.49 [9] => 28.81 [10] => 47.08 [11] => 76.54 [12] => -6.31 [13] => -232.33 [14] => 0 [15] => 0 [16] => 0 [17] => -395.45 [18] => 0 [19] => 8.33 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.92 [4] => 19.65 [5] => 9.96 [6] => 16.07 [7] => 14.52 [8] => 13.59 [9] => 13.2 [10] => 14.49 [11] => 157.05 [12] => 109.47 [13] => -125.8 [14] => -72.39 [15] => -5.48 [16] => 1.56 [17] => -5.65 [18] => 28.39 [19] => 29.29 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.05 [4] => 38.47 [5] => 28.22 [6] => 38.7 [7] => 35.76 [8] => 21.67 [9] => 20.76 [10] => 23.76 [11] => 1164.21 [12] => 815.02 [13] => -934.94 [14] => -972.4 [15] => -19.43 [16] => 213.08 [17] => 14.91 [18] => 416.31 [19] => 878.53 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.28 [4] => 28.85 [5] => 18.41 [6] => 26.28 [7] => 35.76 [8] => 21.67 [9] => 20.76 [10] => 23.76 [11] => 1164.21 [12] => 815.02 [13] => -1452.03 [14] => -250.59 [15] => -16.05 [16] => 247.95 [17] => 74.29 [18] => 337.82 [19] => 872.27 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.3 [4] => 0.33 [5] => 0.2 [6] => 0.1 [7] => 0.11 [8] => 0.17 [9] => 0.09 [10] => 0.3 [11] => 0.29 [12] => 0.38 [13] => 0.67 [14] => 2.33 [15] => 3.8 [16] => 3.89 [17] => 2.97 [18] => 2.16 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.3 [4] => 0.33 [5] => 0.2 [6] => 0.1 [7] => 0.11 [8] => 0.17 [9] => 0.09 [10] => 0.3 [11] => 0.29 [12] => 0.38 [13] => 0.67 [14] => 2.33 [15] => 3.8 [16] => 3.89 [17] => 2.97 [18] => 2.16 [19] => 1.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.14 [6] => 0.23 [7] => 0.24 [8] => 0.26 [9] => 0.39 [10] => 0.45 [11] => 0.28 [12] => 0.23 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.0471356055112 [7] => 0.0642497050306 [8] => 0.114205640217 [9] => 0.205166207919 [10] => 0.372931833223 [11] => 0.259380692168 [12] => 0.182076364784 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.98 [7] => 55.76 [8] => 5.11 [9] => 0 [10] => 7.9 [11] => 2.7 [12] => 1.89 [13] => 0.9 [14] => 0.59 [15] => 0.62 [16] => 0.74 [17] => 0.99 [18] => 2.27 [19] => 2.89 ) )
Meritage Homes Corp (NYSE:MTH)
Days Inventory
0.00 (As of Mar. 2014)

Meritage Homes Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Meritage Homes Corp's cost of goods sold for the three months ended in Mar. 2014 was $318 Mil. Hence, Meritage Homes Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Meritage Homes Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Meritage Homes Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Meritage Homes Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Meritage Homes Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1421.507*365
=0.00

Meritage Homes Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/317.848*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Meritage Homes Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/412.445*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Meritage Homes Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Meritage Homes Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 412.445
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Meritage Homes Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Meritage Homes Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide