Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 2.27 [1] => 4.88 [2] => 6.66 [3] => 7.40 [4] => 10.59 [5] => 7.64 [6] => 8.20 [7] => 8.70 [8] => 7.94 [9] => 9.80 [10] => 13.44 [11] => 31.09 [12] => 50.98 [13] => 31.54 [14] => 11.63 [15] => 13.36 [16] => 18.08 [17] => 15.82 [18] => 23.43 ) [price_low] => Array ( [0] => 1.56 [1] => 2.06 [2] => 3.72 [3] => 4.15 [4] => 6.10 [5] => 4.49 [6] => 5.70 [7] => 5.75 [8] => 4.20 [9] => 6.90 [10] => 8.58 [11] => 12.86 [12] => 25.93 [13] => 4.61 [14] => 2.42 [15] => 8.61 [16] => 6.01 [17] => 9.72 [18] => 16.13 ) [BS_share] => Array ( [0] => 103.605 [1] => 103.784 [2] => 104.498 [3] => 104.365 [4] => 104.784 [5] => 98.56 [6] => 97.09 [7] => 105.56 [8] => 106.28 [9] => 107.42 [10] => 121.01 [11] => 123.19 [12] => 125.60 [13] => 130.35 [14] => 130.71 [15] => 131.39 [16] => 131.88 [17] => 132.77 [18] => 133.63 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 103.605 [1] => 103.784 [2] => 104.498 [3] => 104.365 [4] => 104.784 [5] => 100.447 [6] => 97.953 [7] => 104.165 [8] => 109.200 [9] => 109.371 [10] => 122.991 [11] => 246.364 [12] => 127.489 [13] => 131.630 [14] => 130.269 [15] => 130.581 [16] => 133.377 [17] => 133.317 [18] => 135.330 ) [Revenue] => Array ( [0] => 313.1 [1] => 500.5 [2] => 545.9 [3] => 703.9 [4] => 824.3 [5] => 772.287 [6] => 984.423 [7] => 1363.403 [8] => 1593.186 [9] => 1844.9 [10] => 2254.1 [11] => 2650.8 [12] => 3684 [13] => 4503 [14] => 3619.8 [15] => 3111.5 [16] => 3619.2 [17] => 3913.3 [18] => 4048.1 ) [COGS] => Array ( [0] => 230.9 [1] => 357.2 [2] => 384.7 [3] => 498.2 [4] => 580.7 [5] => 554.303 [6] => 713.825 [7] => 1040.846 [8] => 1255.957 [9] => 1469.2 [10] => 1832.2 [11] => 2039.5 [12] => 2822.5 [13] => 3487.2 [14] => 2822.2 [15] => 2352.1 [16] => 2792.5 [17] => 2970.3 [18] => 3026.3 ) [Gross Profit] => Array ( [0] => 82.2 [1] => 143.3 [2] => 161.2 [3] => 205.7 [4] => 243.6 [5] => 217.984 [6] => 270.598 [7] => 322.557 [8] => 337.229 [9] => 375.7 [10] => 421.9 [11] => 611.3 [12] => 861.5 [13] => 1015.8 [14] => 797.6 [15] => 759.4 [16] => 826.7 [17] => 943 [18] => 1021.8 ) [SGA] => Array ( [0] => 52.3 [1] => 79.6 [2] => 84.2 [3] => 98.1 [4] => 107.4 [5] => 106.976 [6] => 143.039 [7] => 194.201 [8] => 250.58 [9] => 0 [10] => 0 [11] => 316.9 [12] => 383.2 [13] => 455.1 [14] => 529.8 [15] => 508.9 [16] => 565.4 [17] => 597.6 [18] => 617.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 266.4 [10] => 282.3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 16.468 [6] => 34.306 [7] => 39.169 [8] => 50.166 [9] => 56.5 [10] => 65.6 [11] => 72.1 [12] => 87.1 [13] => 91.8 [14] => 126.3 [15] => 123.9 [16] => 119.4 [17] => 104.6 [18] => 103.8 ) [Operating Income] => Array ( [0] => 23.1 [1] => 52.1 [2] => 65 [3] => 92.6 [4] => 118.9 [5] => 104.287 [6] => 116.485 [7] => 114.746 [8] => 86.538 [9] => 104.9 [10] => 133.3 [11] => 291.1 [12] => 475.8 [13] => 519.8 [14] => -512.4 [15] => 207 [16] => 218.4 [17] => 296.9 [18] => 364.4 ) [other_operating_charges] => Array ( [0] => -6.8 [1] => -11.6 [2] => -12 [3] => -15 [4] => -17.3 [5] => -6.721 [6] => -11.074 [7] => -13.61 [8] => -0.111 [9] => -4.4 [10] => -6.3 [11] => -3.3 [12] => -2.5 [13] => -40.9 [14] => -780.2 [15] => -43.5 [16] => -42.9 [17] => -48.5 [18] => -39.8 ) [Month End Stock Price] => Array ( [0] => 2.269 [1] => 4.5 [2] => 5.417 [3] => 7.396 [4] => 8.5 [5] => 7.25 [6] => 7.775 [7] => 6.375 [8] => 7.8 [9] => 9.413 [10] => 12.555 [11] => 29.715 [12] => 48.83 [13] => 8.66 [14] => 9.97 [15] => 13.11 [16] => 9.19 [17] => 15.68 [18] => 23.32 ) [mktcap] => Array ( [0] => 235.079745 [1] => 467.028 [2] => 566.065666 [3] => 771.88354 [4] => 890.664 [5] => 714.56 [6] => 754.87475 [7] => 672.945 [8] => 828.984 [9] => 1011.14446 [10] => 1519.28055 [11] => 3660.59085 [12] => 6133.048 [13] => 1128.831 [14] => 1303.1787 [15] => 1722.5229 [16] => 1211.9772 [17] => 2081.8336 [18] => 3116.2516 ) [Cash and Equiv] => Array ( [0] => 15.1 [1] => 14.4 [2] => 11.9 [3] => 10.6 [4] => 12 [5] => 16.027 [6] => 25.732 [7] => 30.406 [8] => 47.188 [9] => 178.663 [10] => 231.8 [11] => 176.1 [12] => 369.4 [13] => 175.6 [14] => 106.3 [15] => 86.4 [16] => 71.3 [17] => 73.2 [18] => 54.9 ) [ev_addition] => Array ( [0] => 123 [1] => 73.2 [2] => 119 [3] => 128.7 [4] => 100 [5] => 202.911 [6] => 462.838 [7] => 635.773 [8] => 545.112 [9] => 405.178 [10] => 261.6 [11] => 92.3 [12] => -138.8 [13] => 2481.5 [14] => 2065.4 [15] => 1907.6 [16] => 1808.8 [17] => 1708.8 [18] => 1478.7 ) [ev_addition_per_share] => Array ( [0] => 1.187 [1] => 0.705 [2] => 1.139 [3] => 1.233 [4] => 0.954 [5] => 2.059 [6] => 4.767 [7] => 6.023 [8] => 5.129 [9] => 3.772 [10] => 2.162 [11] => 0.749 [12] => -1.105 [13] => 19.037 [14] => 15.801 [15] => 14.519 [16] => 13.715 [17] => 12.87 [18] => 11.066 ) [ev_per_share] => Array ( [0] => 3.459 [1] => 5.21 [2] => 6.557 [3] => 8.626 [4] => 9.45 [5] => 9.31 [6] => 12.545 [7] => 12.395 [8] => 12.93 [9] => 13.183 [10] => 14.715 [11] => 30.465 [12] => 47.72 [13] => 27.7 [14] => 25.77 [15] => 27.63 [16] => 22.91 [17] => 28.55 [18] => 34.39 ) [ev] => Array ( [0] => 358.079745 [1] => 540.228 [2] => 685.065666 [3] => 900.58354 [4] => 990.664 [5] => 917.471 [6] => 1217.71275 [7] => 1308.718 [8] => 1374.096 [9] => 1416.32246 [10] => 1780.88055 [11] => 3752.89085 [12] => 5994.248 [13] => 3610.331 [14] => 3368.5787 [15] => 3630.1229 [16] => 3020.7772 [17] => 3790.6336 [18] => 4594.9516 ) [Non Operating Income] => Array ( [0] => 1.8 [1] => -0.5 [2] => -0.9 [3] => -1.5 [4] => -2.2 [5] => -2.037 [6] => -6.808 [7] => 1.943 [8] => 5.9 [9] => -1.9 [10] => -5.6 [11] => -11 [12] => 0.6 [13] => -389 [14] => -20.9 [15] => -75 [16] => -37.8 [17] => -14.4 [18] => -10.8 ) [tax] => Array ( [0] => 8.6 [1] => 16.9 [2] => 21.4 [3] => 30 [4] => 39.2 [5] => 33.269 [6] => 27.875 [7] => 23.302 [8] => 4.069 [9] => 8.9 [10] => 14.8 [11] => 74.8 [12] => 122.1 [13] => -19.2 [14] => -58.9 [15] => 26.2 [16] => 13.6 [17] => 38 [18] => 36.1 ) [Pretax Income] => Array ( [0] => 23.2 [1] => 42.5 [2] => 57.8 [3] => 81.4 [4] => 106 [5] => 89.441 [6] => 72.269 [7] => 64.726 [8] => 22.606 [9] => 47 [10] => 73.9 [11] => 233.8 [12] => 436.9 [13] => 79.2 [14] => -707.3 [15] => -43 [16] => 33.9 [17] => 146.9 [18] => 225.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -1.9 [1] => -9.1 [2] => -6.2 [3] => -9.7 [4] => -10.8 [5] => -12.809 [6] => -37.408 [7] => -51.963 [8] => -56.935 [9] => -56 [10] => -53.8 [11] => -46.3 [12] => -36.2 [13] => -51.6 [14] => -174 [15] => -175 [16] => -146.7 [17] => -135.6 [18] => -128.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 16.468 [6] => 34.306 [7] => 39.169 [8] => 50.166 [9] => 56.5 [10] => 65.6 [11] => 72.1 [12] => 87.1 [13] => 91.8 [14] => 126.3 [15] => 123.9 [16] => 119.4 [17] => 104.6 [18] => 103.8 ) [ReconciledDepreciation] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 16.47 [6] => 34.31 [7] => 39.17 [8] => 50.17 [9] => 56.5 [10] => 65.6 [11] => 72.1 [12] => 87.1 [13] => 91.8 [14] => 126.3 [15] => 123.9 [16] => 119.4 [17] => 104.6 [18] => 103.8 ) [EBIT] => Array ( [0] => 25.1 [1] => 51.6 [2] => 64 [3] => 91.1 [4] => 116.8 [5] => 102.25 [6] => 109.677 [7] => 116.689 [8] => 79.541 [9] => 103 [10] => 127.7 [11] => 280.1 [12] => 473.1 [13] => 130.8 [14] => -533.3 [15] => 132 [16] => 180.6 [17] => 282.5 [18] => 353.6 ) [EBITDA_morn] => Array ( [0] => 31.9 [1] => 63.2 [2] => 76 [3] => 106.1 [4] => 134.1 [5] => 118.718 [6] => 143.983 [7] => 155.858 [8] => 129.707 [9] => 159.5 [10] => 193.3 [11] => 352.2 [12] => 560.2 [13] => 222.6 [14] => -407 [15] => 255.9 [16] => 300 [17] => 387.1 [18] => 457.4 ) [EBITDA] => Array ( [0] => 31.9 [1] => 63.2 [2] => 76 [3] => 106.1 [4] => 134.1 [5] => 118.718 [6] => 143.983 [7] => 155.858 [8] => 129.707 [9] => 159.5 [10] => 193.3 [11] => 352.2 [12] => 560.2 [13] => 222.6 [14] => -407 [15] => 255.9 [16] => 300 [17] => 387.1 [18] => 457.4 ) [EBITDA_1] => Array ( [0] => 31.9 [1] => 63.2 [2] => 76 [3] => 106.1 [4] => 134.1 [5] => 118.718 [6] => 143.983 [7] => 155.858 [8] => 129.707 [9] => 159.5 [10] => 193.3 [11] => 352.2 [12] => 560.2 [13] => 222.6 [14] => -407 [15] => 255.9 [16] => 300 [17] => 387.1 [18] => 457.4 ) [DDA_new] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 16.47 [6] => 34.31 [7] => 39.17 [8] => 50.17 [9] => 56.5 [10] => 65.6 [11] => 72.1 [12] => 87.1 [13] => 91.8 [14] => 126.3 [15] => 123.9 [16] => 119.4 [17] => 104.6 [18] => 103.8 ) [EBITDA_new] => Array ( [0] => 31.9 [1] => 63.2 [2] => 76 [3] => 106.1 [4] => 134.1 [5] => 118.718 [6] => 143.983 [7] => 155.858 [8] => 129.707 [9] => 159.5 [10] => 193.3 [11] => 352.2 [12] => 560.2 [13] => 222.6 [14] => -407 [15] => 255.9 [16] => 300 [17] => 387.1 [18] => 457.4 ) [EBITDA_per_share] => Array ( [0] => 0.31 [1] => 0.61 [2] => 0.73 [3] => 1.02 [4] => 1.28 [5] => 1.18 [6] => 1.47 [7] => 1.5 [8] => 1.19 [9] => 1.46 [10] => 1.57 [11] => 1.43 [12] => 4.39 [13] => 1.69 [14] => -3.12 [15] => 1.96 [16] => 2.25 [17] => 2.9 [18] => 3.38 ) [Operating_Income_per_share] => Array ( [0] => 0.22 [1] => 0.5 [2] => 0.62 [3] => 0.89 [4] => 1.13 [5] => 1.04 [6] => 1.19 [7] => 1.1 [8] => 0.79 [9] => 0.96 [10] => 1.08 [11] => 1.18 [12] => 3.73 [13] => 3.95 [14] => -3.93 [15] => 1.59 [16] => 1.64 [17] => 2.23 [18] => 2.69 ) [Net Income] => Array ( [0] => 14.6 [1] => 25.6 [2] => 36.4 [3] => 51.4 [4] => 66.8 [5] => 60.268 [6] => 45.548 [7] => -20.833 [8] => 3.549 [9] => 39.1 [10] => 65.8 [11] => 325.2 [12] => 651.5 [13] => 10 [14] => -704.2 [15] => -74.6 [16] => -11.2 [17] => 101.7 [18] => 141.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.074 [1] => 0.074 [2] => 0.075 [3] => 0.075 [4] => 0.075 [5] => 0.075 [6] => 0.075 [7] => 0.158 [8] => 0.07 [9] => 0.07 [10] => 0.07 [11] => 0.07 [12] => 0.075 [13] => 0.08 [14] => 0.08 [15] => 0.08 [16] => 0.08 [17] => 0.08 [18] => 0.08 ) [Shares Outstanding] => Array ( [0] => 103.605 [1] => 103.784 [2] => 104.498 [3] => 104.365 [4] => 104.784 [5] => 100.447 [6] => 97.953 [7] => 104.165 [8] => 109.200 [9] => 109.371 [10] => 122.991 [11] => 246.364 [12] => 127.489 [13] => 131.630 [14] => 130.269 [15] => 130.581 [16] => 133.377 [17] => 133.317 [18] => 135.330 ) [shares_diluted] => Array ( [0] => 103.605 [1] => 103.784 [2] => 104.498 [3] => 104.365 [4] => 104.784 [5] => 100.447 [6] => 97.953 [7] => 104.165 [8] => 109.200 [9] => 109.371 [10] => 122.991 [11] => 246.364 [12] => 127.489 [13] => 131.630 [14] => 130.269 [15] => 130.581 [16] => 133.377 [17] => 133.317 [18] => 135.330 ) [shares_basic] => Array ( [0] => 103.605 [1] => 103.087 [2] => 103.507 [3] => 103.838 [4] => 103.969 [5] => 99.617 [6] => 97.429 [7] => 101.624 [8] => 109.200 [9] => 107.862 [10] => 120.734 [11] => 239.118 [12] => 124.668 [13] => 129.931 [14] => 130.269 [15] => 130.581 [16] => 130.481 [17] => 131.448 [18] => 132.894 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.71 [2] => 0.70 [3] => 0.71 [4] => 0.70 [5] => 0.72 [6] => 0.73 [7] => 0.76 [8] => 0.79 [9] => 0.80 [10] => 0.81 [11] => 0.77 [12] => 0.77 [13] => 0.77 [14] => 0.78 [15] => 0.76 [16] => 0.77 [17] => 0.76 [18] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 26.25 [1] => 28.63 [2] => 29.53 [3] => 29.22 [4] => 29.55 [5] => 28.23 [6] => 27.49 [7] => 23.66 [8] => 21.17 [9] => 20.36 [10] => 18.72 [11] => 23.06 [12] => 23.38 [13] => 22.56 [14] => 22.03 [15] => 24.41 [16] => 22.84 [17] => 24.10 [18] => 25.24 ) [SGA_pct] => Array ( [0] => 16.70 [1] => 15.90 [2] => 15.42 [3] => 13.94 [4] => 13.03 [5] => 13.85 [6] => 14.53 [7] => 14.24 [8] => 15.73 [9] => 0.00 [10] => 0.00 [11] => 11.95 [12] => 10.40 [13] => 10.11 [14] => 14.64 [15] => 16.36 [16] => 15.62 [17] => 15.27 [18] => 15.26 ) [Interest Expense_pct] => Array ( [0] => -0.61 [1] => -1.82 [2] => -1.14 [3] => -1.38 [4] => -1.31 [5] => -1.66 [6] => -3.80 [7] => -3.81 [8] => -3.57 [9] => -3.04 [10] => -2.39 [11] => -1.75 [12] => -0.98 [13] => -1.15 [14] => -4.81 [15] => -5.62 [16] => -4.05 [17] => -3.47 [18] => -3.17 ) [Pretax Income_pct] => Array ( [0] => 7.41 [1] => 8.49 [2] => 10.59 [3] => 11.56 [4] => 12.86 [5] => 11.58 [6] => 7.34 [7] => 4.75 [8] => 1.42 [9] => 2.55 [10] => 3.28 [11] => 8.82 [12] => 11.86 [13] => 1.76 [14] => -19.54 [15] => -1.38 [16] => 0.94 [17] => 3.75 [18] => 5.56 ) [Net Income_pct] => Array ( [0] => 4.66 [1] => 5.11 [2] => 6.67 [3] => 7.30 [4] => 8.10 [5] => 7.80 [6] => 4.63 [7] => -1.53 [8] => 0.22 [9] => 2.12 [10] => 2.92 [11] => 12.27 [12] => 17.68 [13] => 0.22 [14] => -19.45 [15] => -2.40 [16] => -0.31 [17] => 2.60 [18] => 3.50 ) [DaysSalesOutstanding] => Array ( [0] => 59.45 [1] => 39.31 [2] => 39.58 [3] => 36.04 [4] => 27.81 [5] => 41.7 [6] => 52.36 [7] => 60.53 [8] => 56.13 [9] => 48.34 [10] => 39.38 [11] => 39.27 [12] => 41.29 [13] => 49.3 [14] => 29.73 [15] => 29.92 [16] => 33.44 [17] => 30.84 [18] => 23.04 ) [DaysInventory] => Array ( [0] => 83.62 [1] => 44.96 [2] => 51.9 [3] => 60.08 [4] => 57.45 [5] => 60.04 [6] => 62.92 [7] => 89.5 [8] => 67.68 [9] => 71.31 [10] => 66.04 [11] => 88.12 [12] => 76.43 [13] => 96.85 [14] => 75.18 [15] => 86.44 [16] => 86.57 [17] => 85.12 [18] => 86.94 ) [Payable] => Array ( [0] => 66 [1] => 91 [2] => 96.5 [3] => 123.5 [4] => 141.9 [5] => 144.713 [6] => 113.098 [7] => 184.786 [8] => 454.394 [9] => 513.504 [10] => 339 [11] => 496.9 [12] => 522.1 [13] => 649.2 [14] => 370 [15] => 427.6 [16] => 0 [17] => 545.3 [18] => 573.1 ) [DaysPayable] => Array ( [0] => 76.94 [1] => 66.36 [2] => 64.52 [3] => 64.04 [4] => 62.83 [5] => 68.39 [6] => 41.93 [7] => 49.47 [8] => 104.1 [9] => 101.59 [10] => 54.89 [11] => 68.42 [12] => 51.73 [13] => 52.62 [14] => 37.31 [15] => 50.16 [16] => 0 [17] => 50.86 [18] => 51.67 ) [InventoryTurnover] => Array ( [0] => 4.36 [1] => 8.12 [2] => 7.03 [3] => 6.08 [4] => 6.35 [5] => 6.08 [6] => 5.8 [7] => 4.08 [8] => 5.39 [9] => 5.12 [10] => 5.53 [11] => 4.14 [12] => 4.78 [13] => 3.77 [14] => 4.85 [15] => 4.22 [16] => 4.22 [17] => 4.29 [18] => 4.2 ) [Accts Rec.] => Array ( [0] => 51 [1] => 53.9 [2] => 59.2 [3] => 69.5 [4] => 62.8 [5] => 88.231 [6] => 141.211 [7] => 226.091 [8] => 245.01 [9] => 244.335 [10] => 243.2 [11] => 285.2 [12] => 416.7 [13] => 608.2 [14] => 294.8 [15] => 255.1 [16] => 331.6 [17] => 330.7 [18] => 255.5 ) [Inventory] => Array ( [0] => 52.9 [1] => 44 [2] => 54.7 [3] => 82 [4] => 91.4 [5] => 91.178 [6] => 123.056 [7] => 255.218 [8] => 232.877 [9] => 287.036 [10] => 331.5 [11] => 492.4 [12] => 591 [13] => 925.3 [14] => 581.3 [15] => 557 [16] => 662.3 [17] => 692.7 [18] => 720.8 ) [inventory2sales] => Array ( [0] => 0.169 [1] => 0.088 [2] => 0.1 [3] => 0.116 [4] => 0.111 [5] => 0.118 [6] => 0.125 [7] => 0.187 [8] => 0.146 [9] => 0.156 [10] => 0.147 [11] => 0.186 [12] => 0.16 [13] => 0.205 [14] => 0.161 [15] => 0.179 [16] => 0.183 [17] => 0.177 [18] => 0.178 ) [Total Current Assets] => Array ( [0] => 135.1 [1] => 127.9 [2] => 145.5 [3] => 190.9 [4] => 191 [5] => 223.507 [6] => 331.09 [7] => 647.164 [8] => 646.089 [9] => 845.961 [10] => 953.4 [11] => 1142.7 [12] => 1575.6 [13] => 2155 [14] => 1259.9 [15] => 1160.6 [16] => 1236.9 [17] => 1328 [18] => 1262.9 ) [Other Current Assets] => Array ( [0] => 16.1 [1] => 15.6 [2] => 19.7 [3] => 28.8 [4] => 24.8 [5] => 28.071 [6] => 41.091 [7] => 135.449 [8] => 121.014 [9] => 135.927 [10] => 146.9 [11] => 189 [12] => 198.5 [13] => 445.9 [14] => 277.5 [15] => 262.1 [16] => 171.7 [17] => 231.4 [18] => 231.7 ) [Net PPE] => Array ( [0] => 87.7 [1] => 84.7 [2] => 91.2 [3] => 93.6 [4] => 92 [5] => 99.94 [6] => 175.384 [7] => 319.301 [8] => 334.618 [9] => 357.568 [10] => 353.9 [11] => 398.9 [12] => 468.9 [13] => 728.8 [14] => 641.1 [15] => 565.8 [16] => 564.5 [17] => 539.3 [18] => 578.8 ) [Intangibles] => Array ( [0] => 92.4 [1] => 92.2 [2] => 147 [3] => 184.9 [4] => 232.7 [5] => 308.751 [6] => 525.695 [7] => 507.637 [8] => 530.613 [9] => 606.21 [10] => 569.5 [11] => 622.1 [12] => 672.2 [13] => 2899.5 [14] => 2102.7 [15] => 2066.7 [16] => 2039.6 [17] => 2000.4 [18] => 1984.8 ) [Total Assets] => Array ( [0] => 324.9 [1] => 317.7 [2] => 396.4 [3] => 481 [4] => 530.2 [5] => 642.53 [6] => 1080.812 [7] => 1577.123 [8] => 1602.581 [9] => 1928.136 [10] => 1961.8 [11] => 2219.5 [12] => 2871.4 [13] => 6086.1 [14] => 4278.7 [15] => 4009.3 [16] => 4022.6 [17] => 4057.3 [18] => 3976.6 ) [Other Long-Term Assets] => Array ( [0] => 9.7 [1] => 12.9 [2] => 12.7 [3] => 11.6 [4] => 14.5 [5] => 10.332 [6] => 48.643 [7] => 103.021 [8] => 91.261 [9] => 118.397 [10] => 85 [11] => 55.8 [12] => 154.7 [13] => 302.8 [14] => 275 [15] => 216.2 [16] => 181.6 [17] => 189.6 [18] => 150.1 ) [Total Assets Non-liquid] => Array ( [0] => 309.8 [1] => 303.3 [2] => 384.5 [3] => 470.4 [4] => 518.2 [5] => 626.503 [6] => 1055.08 [7] => 1546.717 [8] => 1555.393 [9] => 1749.473 [10] => 1730 [11] => 2043.4 [12] => 2502 [13] => 5910.5 [14] => 4172.4 [15] => 3922.9 [16] => 3951.3 [17] => 3984.1 [18] => 3921.7 ) [HardAssets] => Array ( [0] => 217.4 [1] => 211.1 [2] => 237.5 [3] => 285.5 [4] => 285.5 [5] => 317.752 [6] => 529.385 [7] => 1039.08 [8] => 1024.78 [9] => 1143.263 [10] => 1160.5 [11] => 1421.3 [12] => 1829.8 [13] => 3011 [14] => 2069.7 [15] => 1856.2 [16] => 1911.7 [17] => 1983.7 [18] => 1936.9 ) [Accts Payable] => Array ( [0] => 66 [1] => 91 [2] => 96.5 [3] => 123.5 [4] => 141.9 [5] => 144.713 [6] => 179.75 [7] => 386.49 [8] => 454.394 [9] => 513.504 [10] => 545 [11] => 791.5 [12] => 642 [13] => 1205.3 [14] => 742 [15] => 746.4 [16] => 864.2 [17] => 880.1 [18] => 909.1 ) [Short-Term Debt] => Array ( [0] => 36.9 [1] => 11.1 [2] => 64.5 [3] => 59.5 [4] => 32.8 [5] => 81.27 [6] => 42.048 [7] => 42.632 [8] => 25.216 [9] => 71.605 [10] => 19.4 [11] => 4.1 [12] => 13.1 [13] => 182.3 [14] => 144.9 [15] => 61.8 [16] => 79.1 [17] => 69 [18] => 22.7 ) [ShortTermDebt_without_lease] => Array ( [0] => 36.9 [1] => 11.1 [2] => 64.5 [3] => 59.5 [4] => 32.8 [5] => 81.27 [6] => 42.048 [7] => 42.632 [8] => 25.216 [9] => 71.605 [10] => 19.4 [11] => 4.1 [12] => 13.1 [13] => 182.3 [14] => 144.9 [15] => 61.8 [16] => 79.1 [17] => 69 [18] => 22.7 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.8 [14] => -0.7 [15] => -3.4 [16] => -9.9 [17] => -19 [18] => 6.8 ) [Total Current Liabilities] => Array ( [0] => 110.9 [1] => 110.3 [2] => 170.8 [3] => 198.1 [4] => 189.3 [5] => 239.49 [6] => 296.161 [7] => 460.398 [8] => 545.224 [9] => 652.68 [10] => 690.3 [11] => 935.4 [12] => 1074.6 [13] => 1618.1 [14] => 1142.2 [15] => 1025.5 [16] => 1103.5 [17] => 1145.9 [18] => 1125.4 ) [Other Current Liab.] => Array ( [0] => 8 [1] => 8.2 [2] => 9.8 [3] => 15.1 [4] => 14.6 [5] => 13.507 [6] => 74.363 [7] => 31.276 [8] => 65.614 [9] => 67.571 [10] => 125.9 [11] => 139.8 [12] => 419.5 [13] => 230.5 [14] => 255.3 [15] => 217.3 [16] => 160.2 [17] => 196.8 [18] => 193.6 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 0.367 [6] => 0.367 [7] => 0.367 [8] => 0.367 [9] => 0.397 [10] => 0.4 [11] => 0.7 [12] => 1.4 [13] => 1.4 [14] => 1.4 [15] => 1.4 [16] => 1.4 [17] => 1.4 [18] => 1.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.5 [5] => 31.602 [6] => 31.67 [7] => 81.23 [8] => 81.297 [9] => 188.746 [10] => 195.9 [11] => 231.8 [12] => 419.8 [13] => 436.1 [14] => 444.4 [15] => 454 [16] => 466.6 [17] => 486.9 [18] => 506 ) [Retained Earnings] => Array ( [0] => 132.4 [1] => 150.4 [2] => 179.1 [3] => 222.7 [4] => 281.7 [5] => 334.433 [6] => 372.623 [7] => 344.689 [8] => 340.792 [9] => 372.398 [10] => 429.8 [11] => 587.4 [12] => 903.8 [13] => 903.4 [14] => 188.7 [15] => 104.7 [16] => 131 [17] => 222.1 [18] => 353.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -80.5 [5] => -130.064 [6] => -136.928 [7] => -106.988 [8] => -106.936 [9] => -103.579 [10] => -99.4 [11] => -93.4 [12] => -89.6 [13] => -88.9 [14] => -88.4 [15] => -88.1 [16] => -83.2 [17] => -80.7 [18] => -78.2 ) [Total Equity] => Array ( [0] => 81.7 [1] => 100.3 [2] => 128.6 [3] => 172.6 [4] => 232.2 [5] => 233.769 [6] => 263.795 [7] => 295.115 [8] => 298.424 [9] => 518.929 [10] => 543.3 [11] => 774.5 [12] => 1349.9 [13] => 1320.5 [14] => 607.9 [15] => 481.9 [16] => 491 [17] => 600.3 [18] => 775.5 ) [Long-Term Debt] => Array ( [0] => 101.2 [1] => 76.5 [2] => 66.4 [3] => 79.8 [4] => 79.2 [5] => 137.668 [6] => 446.522 [7] => 623.547 [8] => 567.084 [9] => 512.236 [10] => 474 [11] => 264.3 [12] => 217.5 [13] => 2473 [14] => 2027.5 [15] => 1935.6 [16] => 1810.9 [17] => 1732 [18] => 1504.1 ) [Total Liabilities] => Array ( [0] => 243.2 [1] => 217.4 [2] => 267.8 [3] => 308.4 [4] => 298 [5] => 408.761 [6] => 817.017 [7] => 1282.008 [8] => 1304.157 [9] => 1409.207 [10] => 1418.5 [11] => 1445 [12] => 1521.5 [13] => 4765.6 [14] => 3670.8 [15] => 3527.4 [16] => 3531.6 [17] => 3457 [18] => 3201.1 ) [Other Long-Term Liab.] => Array ( [0] => 31.1 [1] => 30.6 [2] => 30.6 [3] => 30.5 [4] => 29.5 [5] => 31.603 [6] => 74.334 [7] => 198.063 [8] => 191.849 [9] => 244.291 [10] => 254.2 [11] => 245.3 [12] => 229.4 [13] => 230.6 [14] => 167.1 [15] => 200.9 [16] => 174.4 [17] => 153.1 [18] => 173.5 ) [Cash and Equiv_pct] => Array ( [0] => 4.65 [1] => 4.53 [2] => 3.00 [3] => 2.20 [4] => 2.26 [5] => 2.49 [6] => 2.38 [7] => 1.93 [8] => 2.94 [9] => 9.27 [10] => 11.82 [11] => 7.93 [12] => 12.86 [13] => 2.89 [14] => 2.48 [15] => 2.15 [16] => 1.77 [17] => 1.80 [18] => 1.38 ) [Accts Rec._pct] => Array ( [0] => 15.70 [1] => 16.97 [2] => 14.93 [3] => 14.45 [4] => 11.84 [5] => 13.73 [6] => 13.07 [7] => 14.34 [8] => 15.29 [9] => 12.67 [10] => 12.40 [11] => 12.85 [12] => 14.51 [13] => 9.99 [14] => 6.89 [15] => 6.36 [16] => 8.24 [17] => 8.15 [18] => 6.43 ) [Inventory_pct] => Array ( [0] => 16.28 [1] => 13.85 [2] => 13.80 [3] => 17.05 [4] => 17.24 [5] => 14.19 [6] => 11.39 [7] => 16.18 [8] => 14.53 [9] => 14.89 [10] => 16.90 [11] => 22.19 [12] => 20.58 [13] => 15.20 [14] => 13.59 [15] => 13.89 [16] => 16.46 [17] => 17.07 [18] => 18.13 ) [Other Current Assets_pct] => Array ( [0] => 4.96 [1] => 4.91 [2] => 4.97 [3] => 5.99 [4] => 4.68 [5] => 4.37 [6] => 3.80 [7] => 8.59 [8] => 7.55 [9] => 7.05 [10] => 7.49 [11] => 8.52 [12] => 6.91 [13] => 7.33 [14] => 6.49 [15] => 6.54 [16] => 4.27 [17] => 5.70 [18] => 5.83 ) [Total Current Assets_pct] => Array ( [0] => 41.58 [1] => 40.26 [2] => 36.71 [3] => 39.69 [4] => 36.02 [5] => 34.79 [6] => 30.63 [7] => 41.03 [8] => 40.32 [9] => 43.87 [10] => 48.60 [11] => 51.48 [12] => 54.87 [13] => 35.41 [14] => 29.45 [15] => 28.95 [16] => 30.75 [17] => 32.73 [18] => 31.76 ) [Net PPE_pct] => Array ( [0] => 26.99 [1] => 26.66 [2] => 23.01 [3] => 19.46 [4] => 17.35 [5] => 15.55 [6] => 16.23 [7] => 20.25 [8] => 20.88 [9] => 18.54 [10] => 18.04 [11] => 17.97 [12] => 16.33 [13] => 11.97 [14] => 14.98 [15] => 14.11 [16] => 14.03 [17] => 13.29 [18] => 14.56 ) [Intangibles_pct] => Array ( [0] => 28.44 [1] => 29.02 [2] => 37.08 [3] => 38.44 [4] => 43.89 [5] => 48.05 [6] => 48.64 [7] => 32.19 [8] => 33.11 [9] => 31.44 [10] => 29.03 [11] => 28.03 [12] => 23.41 [13] => 47.64 [14] => 49.14 [15] => 51.55 [16] => 50.70 [17] => 49.30 [18] => 49.91 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.99 [1] => 4.06 [2] => 3.20 [3] => 2.41 [4] => 2.73 [5] => 1.61 [6] => 4.50 [7] => 6.53 [8] => 5.69 [9] => 6.14 [10] => 4.33 [11] => 2.51 [12] => 5.39 [13] => 4.98 [14] => 6.43 [15] => 5.39 [16] => 4.51 [17] => 4.67 [18] => 3.77 ) [Accts Payable_pct] => Array ( [0] => 20.31 [1] => 28.64 [2] => 24.34 [3] => 25.68 [4] => 26.76 [5] => 22.52 [6] => 16.63 [7] => 24.51 [8] => 28.35 [9] => 26.63 [10] => 27.78 [11] => 35.66 [12] => 22.36 [13] => 19.80 [14] => 17.34 [15] => 18.62 [16] => 21.48 [17] => 21.69 [18] => 22.86 ) [Short-Term Debt_pct] => Array ( [0] => 11.36 [1] => 3.49 [2] => 16.27 [3] => 12.37 [4] => 6.19 [5] => 12.65 [6] => 3.89 [7] => 2.70 [8] => 1.57 [9] => 3.71 [10] => 0.99 [11] => 0.18 [12] => 0.46 [13] => 3.00 [14] => 3.39 [15] => 1.54 [16] => 1.97 [17] => 1.70 [18] => 0.57 ) [Other Current Liab._pct] => Array ( [0] => 2.46 [1] => 2.58 [2] => 2.47 [3] => 3.14 [4] => 2.75 [5] => 2.10 [6] => 6.88 [7] => 1.98 [8] => 4.09 [9] => 3.50 [10] => 6.42 [11] => 6.30 [12] => 14.61 [13] => 3.79 [14] => 5.97 [15] => 5.42 [16] => 3.98 [17] => 4.85 [18] => 4.87 ) [Total Current Liabilities_pct] => Array ( [0] => 34.13 [1] => 34.72 [2] => 43.09 [3] => 41.19 [4] => 35.70 [5] => 37.27 [6] => 27.40 [7] => 29.19 [8] => 34.02 [9] => 33.85 [10] => 35.19 [11] => 42.14 [12] => 37.42 [13] => 26.59 [14] => 26.70 [15] => 25.58 [16] => 27.43 [17] => 28.24 [18] => 28.30 ) [Long-Term Debt_pct] => Array ( [0] => 31.15 [1] => 24.08 [2] => 16.75 [3] => 16.59 [4] => 14.94 [5] => 21.43 [6] => 41.31 [7] => 39.54 [8] => 35.39 [9] => 26.57 [10] => 24.16 [11] => 11.91 [12] => 7.57 [13] => 40.63 [14] => 47.39 [15] => 48.28 [16] => 45.02 [17] => 42.69 [18] => 37.82 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.57 [1] => 9.63 [2] => 7.72 [3] => 6.34 [4] => 5.56 [5] => 4.92 [6] => 6.88 [7] => 12.56 [8] => 11.97 [9] => 12.67 [10] => 12.96 [11] => 11.05 [12] => 7.99 [13] => 11.08 [14] => 11.71 [15] => 14.12 [16] => 15.34 [17] => 14.27 [18] => 14.37 ) [Total Liabilities_pct] => Array ( [0] => 74.85 [1] => 68.43 [2] => 67.56 [3] => 64.12 [4] => 56.21 [5] => 63.62 [6] => 75.59 [7] => 81.29 [8] => 81.38 [9] => 73.09 [10] => 72.31 [11] => 65.10 [12] => 52.99 [13] => 78.30 [14] => 85.79 [15] => 87.98 [16] => 87.79 [17] => 85.20 [18] => 80.50 ) [netcash] => Array ( [0] => -2.2 [1] => -1.96 [2] => -2.45 [3] => -2.85 [4] => -2.73 [5] => -3.98 [6] => -8.15 [7] => -11.86 [8] => -11.83 [9] => -11.46 [10] => -9.81 [11] => -10.3 [12] => -9.17 [13] => -35.21 [14] => -27.27 [15] => -26.19 [16] => -26.24 [17] => -25.49 [18] => -23.54 ) [NCAV] => Array ( [0] => -1.58 [1] => -1.35 [2] => -1.76 [3] => -1.96 [4] => -1.84 [5] => -2.85 [6] => -6.43 [7] => -9.04 [8] => -9 [9] => -8.41 [10] => -6.93 [11] => -6.57 [12] => -4.33 [13] => -28.16 [14] => -23.36 [15] => -22.61 [16] => -21.84 [17] => -21.01 [18] => -19.41 ) [NCAV_real] => Array ( [0] => -1.04 [1] => -0.86 [2] => -1.17 [3] => -1.13 [4] => -1.02 [5] => -1.88 [6] => -5 [7] => -6.01 [8] => -6.19 [9] => -5.24 [10] => -3.84 [11] => -2.45 [12] => 0.43 [13] => -20.03 [14] => -18.44 [15] => -18.01 [16] => -17.4 [17] => -16.04 [18] => -14.5 ) [Book Value Per Share] => Array ( [0] => 0.79 [1] => 0.97 [2] => 1.23 [3] => 1.65 [4] => 2.22 [5] => 2.37 [6] => 2.72 [7] => 2.8 [8] => 2.81 [9] => 4.83 [10] => 4.49 [11] => 6.29 [12] => 10.75 [13] => 10.13 [14] => 4.65 [15] => 3.67 [16] => 3.72 [17] => 4.52 [18] => 5.8 ) [Tangibles_book_per_share] => Array ( [0] => -0.1 [1] => 0.08 [2] => -0.18 [3] => -0.12 [4] => -0 [5] => -0.76 [6] => -2.7 [7] => -2.01 [8] => -2.18 [9] => -0.81 [10] => -0.22 [11] => 1.24 [12] => 5.4 [13] => -12.11 [14] => -11.44 [15] => -12.06 [16] => -11.74 [17] => -10.55 [18] => -9.05 ) [deb2equity] => Array ( [0] => 1.69 [1] => 0.873 [2] => 1.018 [3] => 0.807 [4] => 0.482 [5] => 0.937 [6] => 1.852 [7] => 2.257 [8] => 1.985 [9] => 1.125 [10] => 0.908 [11] => 0.347 [12] => 0.171 [13] => 2.011 [14] => 3.574 [15] => 4.145 [16] => 3.849 [17] => 3 [18] => 1.969 ) [debt2rev_totaldebt] => Array ( [0] => 138.1 [1] => 87.6 [2] => 130.9 [3] => 139.3 [4] => 112 [5] => 218.938 [6] => 488.57 [7] => 666.179 [8] => 592.3 [9] => 583.841 [10] => 493.4 [11] => 268.4 [12] => 230.6 [13] => 2655.3 [14] => 2172.4 [15] => 1997.4 [16] => 1890 [17] => 1801 [18] => 1526.8 ) [debt2rev] => Array ( [0] => 0.441 [1] => 0.175 [2] => 0.24 [3] => 0.198 [4] => 0.136 [5] => 0.283 [6] => 0.496 [7] => 0.489 [8] => 0.372 [9] => 0.316 [10] => 0.219 [11] => 0.101 [12] => 0.063 [13] => 0.59 [14] => 0.6 [15] => 0.642 [16] => 0.522 [17] => 0.46 [18] => 0.377 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.71 [2] => 0.70 [3] => 0.71 [4] => 0.70 [5] => 0.72 [6] => 0.73 [7] => 0.76 [8] => 0.79 [9] => 0.80 [10] => 0.81 [11] => 0.77 [12] => 0.77 [13] => 0.77 [14] => 0.78 [15] => 0.76 [16] => 0.77 [17] => 0.76 [18] => 0.75 ) [inventory2rev] => Array ( [0] => 0.169 [1] => 0.088 [2] => 0.1 [3] => 0.116 [4] => 0.111 [5] => 0.118 [6] => 0.125 [7] => 0.187 [8] => 0.146 [9] => 0.156 [10] => 0.147 [11] => 0.186 [12] => 0.16 [13] => 0.205 [14] => 0.161 [15] => 0.179 [16] => 0.183 [17] => 0.177 [18] => 0.178 ) [ar2asset] => Array ( [0] => 0.157 [1] => 0.17 [2] => 0.149 [3] => 0.144 [4] => 0.118 [5] => 0.137 [6] => 0.131 [7] => 0.143 [8] => 0.153 [9] => 0.127 [10] => 0.124 [11] => 0.128 [12] => 0.145 [13] => 0.1 [14] => 0.069 [15] => 0.064 [16] => 0.082 [17] => 0.082 [18] => 0.064 ) [cash2asset] => Array ( [0] => 0.046 [1] => 0.045 [2] => 0.03 [3] => 0.022 [4] => 0.023 [5] => 0.025 [6] => 0.024 [7] => 0.019 [8] => 0.029 [9] => 0.093 [10] => 0.118 [11] => 0.079 [12] => 0.129 [13] => 0.029 [14] => 0.025 [15] => 0.022 [16] => 0.018 [17] => 0.018 [18] => 0.014 ) [equity2asset] => Array ( [0] => 0.251 [1] => 0.316 [2] => 0.324 [3] => 0.359 [4] => 0.438 [5] => 0.364 [6] => 0.244 [7] => 0.187 [8] => 0.186 [9] => 0.269 [10] => 0.277 [11] => 0.349 [12] => 0.47 [13] => 0.217 [14] => 0.142 [15] => 0.12 [16] => 0.122 [17] => 0.148 [18] => 0.195 ) [ppe2asset] => Array ( [0] => 0.27 [1] => 0.267 [2] => 0.23 [3] => 0.195 [4] => 0.174 [5] => 0.156 [6] => 0.162 [7] => 0.202 [8] => 0.209 [9] => 0.185 [10] => 0.18 [11] => 0.18 [12] => 0.163 [13] => 0.12 [14] => 0.15 [15] => 0.141 [16] => 0.14 [17] => 0.133 [18] => 0.146 ) [interest2rev] => Array ( [0] => -0.607 [1] => -1.818 [2] => -1.136 [3] => -1.378 [4] => -1.31 [5] => -1.659 [6] => -3.8 [7] => -3.811 [8] => -3.574 [9] => -3.035 [10] => -2.387 [11] => -1.747 [12] => -0.983 [13] => -1.146 [14] => -4.807 [15] => -5.624 [16] => -4.053 [17] => -3.465 [18] => -3.172 ) [std2asset] => Array ( [0] => 0.341 [1] => 0.347 [2] => 0.431 [3] => 0.412 [4] => 0.357 [5] => 0.373 [6] => 0.274 [7] => 0.292 [8] => 0.34 [9] => 0.339 [10] => 0.352 [11] => 0.421 [12] => 0.374 [13] => 0.266 [14] => 0.267 [15] => 0.256 [16] => 0.274 [17] => 0.282 [18] => 0.283 ) [ltd2asset] => Array ( [0] => 0.311 [1] => 0.241 [2] => 0.168 [3] => 0.166 [4] => 0.149 [5] => 0.214 [6] => 0.413 [7] => 0.395 [8] => 0.354 [9] => 0.266 [10] => 0.242 [11] => 0.119 [12] => 0.076 [13] => 0.406 [14] => 0.474 [15] => 0.483 [16] => 0.45 [17] => 0.427 [18] => 0.378 ) [turnover] => Array ( [0] => 0.964 [1] => 1.575 [2] => 1.377 [3] => 1.463 [4] => 1.555 [5] => 1.202 [6] => 0.911 [7] => 0.864 [8] => 0.994 [9] => 0.957 [10] => 1.149 [11] => 1.194 [12] => 1.283 [13] => 0.74 [14] => 0.846 [15] => 0.776 [16] => 0.9 [17] => 0.965 [18] => 1.018 ) [CF_Net Income] => Array ( [0] => 14.6 [1] => 25.6 [2] => 36.4 [3] => 51.4 [4] => 66.8 [5] => 60.268 [6] => 45.548 [7] => -20.502 [8] => 3.549 [9] => 39.1 [10] => 65.8 [11] => 166.2 [12] => 336.7 [13] => 8.1 [14] => -706.7 [15] => -77.3 [16] => -17.7 [17] => 92.6 [18] => 167.6 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.02 [5] => -0.01 [6] => 0 [7] => 0.07 [8] => -0.03 [9] => -2.85 [10] => -0.16 [11] => -0.19 [12] => -0.55 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.66 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.99 [12] => 17.44 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 16.468 [6] => 34.306 [7] => 39.169 [8] => 50.166 [9] => 56.5 [10] => 65.6 [11] => 72.1 [12] => 87.1 [13] => 91.8 [14] => 126.3 [15] => 123.9 [16] => 119.4 [17] => 104.6 [18] => 103.8 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 16.4 [1] => 64.5 [2] => 43.6 [3] => 56.8 [4] => 103.4 [5] => 63.047 [6] => 106.615 [7] => 94.539 [8] => 150.863 [9] => 57 [10] => 106.7 [11] => 293 [12] => 244 [13] => 309 [14] => 339.5 [15] => 209.3 [16] => 15.6 [17] => 162.4 [18] => 323.1 ) [Cash Flow from Others] => Array ( [0] => -2 [1] => 1.3 [2] => 0.7 [3] => -0.7 [4] => 0.5 [5] => 5.554 [6] => 1.229 [7] => 64.89 [8] => 20.16 [9] => -1.5 [10] => -19.7 [11] => 56.8 [12] => 2.1 [13] => 526.6 [14] => 846.3 [15] => 77.9 [16] => 69.3 [17] => 21 [18] => 17.6 ) [Cash Flow_PPE] => Array ( [0] => -13.5 [1] => -7.3 [2] => -75.5 [3] => -58.6 [4] => -69.3 [5] => -9.168 [6] => -18.885 [7] => -16.297 [8] => -17.539 [9] => -27.8 [10] => -39.8 [11] => -54.1 [12] => -98.2 [13] => 10 [14] => 19.6 [15] => 23.2 [16] => 17.5 [17] => 0.8 [18] => 4.1 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -98.982 [6] => -285.533 [7] => 0.976 [8] => 0 [9] => 0 [10] => 0 [11] => -48.4 [12] => -79.9 [13] => -2291.5 [14] => 149.2 [15] => -4.8 [16] => 143.6 [17] => 0 [18] => 27 ) [Cash Flow_CPEX] => Array ( [0] => -19.2 [1] => -8.7 [2] => -79 [3] => -59.9 [4] => -75.8 [5] => -12.649 [6] => -29.104 [7] => -32.996 [8] => -31.977 [9] => -43.2 [10] => -54.9 [11] => -64.4 [12] => -112.8 [13] => -150.3 [14] => -69.2 [15] => -35.9 [16] => -64.8 [17] => -72.9 [18] => -110.7 ) [Cash Flow from Investing] => Array ( [0] => -109 [1] => -7.4 [2] => -75.6 [3] => -58.6 [4] => -69.4 [5] => -109.037 [6] => -304.682 [7] => -4.433 [8] => -15.1 [9] => -20 [10] => -11.6 [11] => -120.8 [12] => -186.6 [13] => -2425.2 [14] => 94.9 [15] => -24.9 [16] => 98.4 [17] => -75.5 [18] => -82.2 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.4 [4] => 1.2 [5] => -49.413 [6] => 0.183 [7] => 1.511 [8] => 0.118 [9] => 111.6 [10] => 10.8 [11] => 32.2 [12] => 184.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.4 [4] => 1.2 [5] => 0.339 [6] => 0.183 [7] => 1.511 [8] => 0.118 [9] => 111.6 [10] => 10.8 [11] => 32.2 [12] => 184.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 113 [1] => -50.5 [2] => 37.5 [3] => 8.4 [4] => -27.3 [5] => 106.926 [6] => 235.918 [7] => -72.851 [8] => -109.617 [9] => -11.5 [10] => -38.7 [11] => -256.3 [12] => -51.3 [13] => 1926.3 [14] => -479.9 [15] => -167.7 [16] => -103.2 [17] => -88.1 [18] => -251.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -7.7 [1] => -7.7 [2] => -7.7 [3] => -7.7 [4] => -7.8 [5] => -7.507 [6] => -7.358 [7] => -7.432 [8] => -7.446 [9] => -7.5 [10] => -8.4 [11] => -8.6 [12] => -9.5 [13] => -10.4 [14] => -10.5 [15] => -10.6 [16] => -10.6 [17] => -10.6 [18] => -10.7 ) [Cash from Financing] => Array ( [0] => 103.6 [1] => -58.2 [2] => 29.5 [3] => 0.5 [4] => -34.4 [5] => 50.006 [6] => 207.72 [7] => -85.402 [8] => -122.544 [9] => 92.6 [10] => -38.1 [11] => -232.9 [12] => 123.9 [13] => 1926.9 [14] => -506.5 [15] => -204.4 [16] => -125.9 [17] => -83.2 [18] => -256.4 ) [Other Financing] => Array ( [0] => -1.7 [1] => -2.6645352591E-15 [2] => -0.3 [3] => -0.6 [4] => -0.5 [5] => -5.3290705182E-15 [6] => -21.023 [7] => -6.63 [8] => -5.599 [9] => 0 [10] => -1.8 [11] => -0.2 [12] => 0 [13] => 11 [14] => -16.1 [15] => -26.1 [16] => -12.1 [17] => 15.5 [18] => 5.6 ) [Net Change in Cash] => Array ( [0] => 11 [1] => -0.7 [2] => -2.5 [3] => -1.3 [4] => -0.5 [5] => 3.886 [6] => 9.598 [7] => 4.454 [8] => 16.933 [9] => 131.4 [10] => 53.1 [11] => -54.6 [12] => 192 [13] => -193.9 [14] => -66.4 [15] => -20 [16] => -15.1 [17] => 4.9 [18] => -18.3 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0.4 [2] => -7.1054273576E-15 [3] => 7.1054273576E-15 [4] => -0.1 [5] => -0.13 [6] => -0.055 [7] => -0.25 [8] => 3.714 [9] => 1.8 [10] => -3.9 [11] => 6.1 [12] => 10.7 [13] => -4.6 [14] => 5.7 [15] => 0 [16] => -3.2 [17] => 1.2 [18] => -2.8 ) [total_freecashflow] => Array ( [0] => -2.8 [1] => 55.8 [2] => -35.4 [3] => -3.1 [4] => 27.6 [5] => 50.398 [6] => 77.511 [7] => 61.543 [8] => 118.886 [9] => 13.8 [10] => 51.8 [11] => 228.6 [12] => 131.2 [13] => 158.7 [14] => 270.3 [15] => 173.4 [16] => -49.2 [17] => 89.5 [18] => 212.4 ) [CF_Net Income_pct] => Array ( [0] => 89.02 [1] => 39.69 [2] => 83.49 [3] => 90.49 [4] => 64.60 [5] => 95.59 [6] => 42.72 [7] => -21.69 [8] => 2.35 [9] => 68.60 [10] => 61.67 [11] => 56.72 [12] => 137.99 [13] => 2.62 [14] => -208.16 [15] => -36.93 [16] => -113.46 [17] => 57.02 [18] => 51.87 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 12 [2] => 12 [3] => 15 [4] => 17 [5] => 16 [6] => 34 [7] => 39 [8] => 50 [9] => 57 [10] => 66 [11] => 72 [12] => 87 [13] => 92 [14] => 126 [15] => 124 [16] => 119 [17] => 105 [18] => 104 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -117.07 [1] => -13.49 [2] => -181.19 [3] => -105.46 [4] => -73.31 [5] => -20.06 [6] => -27.30 [7] => -34.90 [8] => -21.20 [9] => -75.79 [10] => -51.45 [11] => -21.98 [12] => -46.23 [13] => -48.64 [14] => -20.38 [15] => -17.15 [16] => -415.38 [17] => -44.89 [18] => -34.26 ) [Cash Flow from Investing_pct] => Array ( [0] => -664.63 [1] => -11.47 [2] => -173.39 [3] => -103.17 [4] => -67.12 [5] => -172.95 [6] => -285.78 [7] => -4.69 [8] => -10.01 [9] => -35.09 [10] => -10.87 [11] => -41.23 [12] => -76.48 [13] => -784.85 [14] => 27.95 [15] => -11.90 [16] => 630.77 [17] => -46.49 [18] => -25.44 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.70 [4] => 1.16 [5] => -78.37 [6] => 0.17 [7] => 1.60 [8] => 0.08 [9] => 195.79 [10] => 10.12 [11] => 10.99 [12] => 75.70 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 689.02 [1] => -78.29 [2] => 86.01 [3] => 14.79 [4] => -26.40 [5] => 169.60 [6] => 221.28 [7] => -77.06 [8] => -72.66 [9] => -20.18 [10] => -36.27 [11] => -87.47 [12] => -21.02 [13] => 623.40 [14] => -141.35 [15] => -80.12 [16] => -661.54 [17] => -54.25 [18] => -77.78 ) [Dividends_pct] => Array ( [0] => -46.95 [1] => -11.94 [2] => -17.66 [3] => -13.56 [4] => -7.54 [5] => -11.91 [6] => -6.90 [7] => -7.86 [8] => -4.94 [9] => -13.16 [10] => -7.87 [11] => -2.94 [12] => -3.89 [13] => -3.37 [14] => -3.09 [15] => -5.06 [16] => -67.95 [17] => -6.53 [18] => -3.31 ) [Other Financing_pct] => Array ( [0] => 631.71 [1] => -90.23 [2] => 67.66 [3] => 0.88 [4] => -33.27 [5] => 79.32 [6] => 194.83 [7] => -90.34 [8] => -81.23 [9] => 162.46 [10] => -35.71 [11] => -79.49 [12] => 50.78 [13] => 623.59 [14] => -149.19 [15] => -97.66 [16] => -807.05 [17] => -51.23 [18] => -79.36 ) [Cash from Financing_pct] => Array ( [0] => 642.07 [1] => -90.23 [2] => 68.35 [3] => 1.94 [4] => -32.79 [5] => 79.32 [6] => 214.55 [7] => -83.32 [8] => -77.52 [9] => 162.46 [10] => -34.02 [11] => -79.42 [12] => 50.78 [13] => 620.03 [14] => -144.45 [15] => -85.19 [16] => -729.49 [17] => -60.78 [18] => -81.09 ) [Net Change in Cash_pct] => Array ( [0] => 67.07 [1] => -1.09 [2] => -5.73 [3] => -2.29 [4] => -0.48 [5] => 6.16 [6] => 9.00 [7] => 4.71 [8] => 11.22 [9] => 230.53 [10] => 49.77 [11] => -18.63 [12] => 78.69 [13] => -62.75 [14] => -19.56 [15] => -9.56 [16] => -96.79 [17] => 3.02 [18] => -5.66 ) [total_freecashflow_pct] => Array ( [0] => -17.07 [1] => 86.51 [2] => -81.19 [3] => -5.46 [4] => 26.69 [5] => 79.94 [6] => 72.70 [7] => 65.10 [8] => 78.80 [9] => 24.21 [10] => 48.55 [11] => 78.02 [12] => 53.77 [13] => 51.36 [14] => 79.62 [15] => 82.85 [16] => -315.38 [17] => 55.11 [18] => 65.74 ) [per share rev] => Array ( [0] => 3.02 [1] => 4.82 [2] => 5.22 [3] => 6.74 [4] => 7.87 [5] => 7.69 [6] => 10.05 [7] => 13.09 [8] => 14.59 [9] => 16.87 [10] => 18.33 [11] => 10.76 [12] => 28.9 [13] => 34.21 [14] => 27.79 [15] => 23.83 [16] => 27.14 [17] => 29.35 [18] => 29.91 ) [per share eps] => Array ( [0] => 0.141 [1] => 0.247 [2] => 0.348 [3] => 0.493 [4] => 0.638 [5] => 0.6 [6] => 0.465 [7] => -0.205 [8] => 0.033 [9] => 0.358 [10] => 0.535 [11] => 1.32 [12] => 2.64 [13] => 0.08 [14] => -5.41 [15] => -0.57 [16] => -0.09 [17] => 0.76 [18] => 1.05 ) [eps_nri] => Array ( [0] => 0.14 [1] => 0.25 [2] => 0.35 [3] => 0.49 [4] => 0.64 [5] => 0.6 [6] => 0.5 [7] => 0.4 [8] => 0.17 [9] => 0.35 [10] => 0.48 [11] => 1.33 [12] => 2.47 [13] => 0.76 [14] => -4.96 [15] => -0.51 [16] => 0.2 [17] => 0.82 [18] => 1.14 ) [per share_freecashflow] => Array ( [0] => -0.03 [1] => 0.54 [2] => -0.34 [3] => -0.03 [4] => 0.26 [5] => 0.5 [6] => 0.79 [7] => 0.59 [8] => 1.09 [9] => 0.13 [10] => 0.42 [11] => 0.93 [12] => 1.03 [13] => 1.21 [14] => 2.07 [15] => 1.33 [16] => -0.37 [17] => 0.67 [18] => 1.57 ) [ROE] => Array ( [0] => 17.87 [1] => 25.52 [2] => 28.3 [3] => 29.78 [4] => 28.77 [5] => 25.78 [6] => 17.27 [7] => -7.06 [8] => 1.19 [9] => 7.53 [10] => 12.11 [11] => 41.99 [12] => 48.26 [13] => 0.76 [14] => -115.84 [15] => -15.48 [16] => -2.28 [17] => 16.94 [18] => 18.28 ) [payout] => Array ( [0] => 0.525 [1] => 0.3 [2] => 0.216 [3] => 0.152 [4] => 0.118 [5] => 0.125 [6] => 0.161 [7] => 0 [8] => 2.121 [9] => 0.196 [10] => 0.131 [11] => 0.053 [12] => 0.028 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 0.105 [18] => 0.076 ) [ROA] => Array ( [0] => 4.49 [1] => 8.06 [2] => 9.18 [3] => 10.69 [4] => 12.6 [5] => 9.38 [6] => 4.21 [7] => -1.32 [8] => 0.22 [9] => 2.03 [10] => 3.35 [11] => 14.65 [12] => 22.69 [13] => 0.16 [14] => -16.46 [15] => -1.86 [16] => -0.28 [17] => 2.51 [18] => 3.57 ) [ROC_capital] => Array ( [0] => 238.9 [1] => 228.2 [2] => 256.4 [3] => 313.3 [4] => 307.8 [5] => 351.518 [6] => 547.565 [7] => 1101.914 [8] => 1101.721 [9] => 1339.456 [10] => 1454.2 [11] => 1730.6 [12] => 2243 [13] => 3329.7 [14] => 2178.5 [15] => 1988.5 [16] => 1973.1 [17] => 2098.7 [18] => 2073.4 ) [ROC] => Array ( [0] => 6.11 [1] => 11.22 [2] => 14.2 [3] => 16.41 [4] => 21.7 [5] => 17.15 [6] => 8.32 [7] => -1.89 [8] => 0.32 [9] => 2.92 [10] => 4.52 [11] => 18.79 [12] => 29.05 [13] => 0.3 [14] => -32.32 [15] => -3.75 [16] => -0.57 [17] => 4.85 [18] => 6.84 ) [ROC_JOEL_capital] => Array ( [0] => 133.7 [1] => 99 [2] => 118.5 [3] => 135.3 [4] => 114.5 [5] => 149.2 [6] => 226.629 [7] => 518.293 [8] => 413.511 [9] => 443.791 [10] => 404.6 [11] => 434.2 [12] => 613.6 [13] => 1272.4 [14] => 797.4 [15] => 676.3 [16] => 705.7 [17] => 717.2 [18] => 684.1 ) [ROC_JOEL] => Array ( [0] => 17.28 [1] => 52.63 [2] => 54.85 [3] => 68.44 [4] => 103.84 [5] => 69.9 [6] => 51.4 [7] => 22.14 [8] => 20.93 [9] => 23.64 [10] => 32.95 [11] => 67.04 [12] => 77.54 [13] => 40.85 [14] => -64.26 [15] => 30.61 [16] => 30.95 [17] => 41.4 [18] => 53.27 ) [ROC_JOEL_new] => Array ( [0] => 16.87 [1] => 45.5 [2] => 49.08 [3] => 62.44 [4] => 92.33 [5] => 61.88 [6] => 43.46 [7] => 21.27 [8] => 17.27 [9] => 19.22 [10] => 24.69 [11] => 49.42 [12] => 59.3 [13] => 9.03 [14] => -59.01 [15] => 17.31 [16] => 23.24 [17] => 35.74 [18] => 47.85 ) [grossmargin] => Array ( [0] => 26.25 [1] => 28.63 [2] => 29.53 [3] => 29.22 [4] => 29.55 [5] => 28.23 [6] => 27.49 [7] => 23.66 [8] => 21.17 [9] => 20.36 [10] => 18.72 [11] => 23.06 [12] => 23.38 [13] => 22.56 [14] => 22.03 [15] => 24.41 [16] => 22.84 [17] => 24.1 [18] => 25.24 ) [pretaxmargin] => Array ( [0] => 7.41 [1] => 8.49 [2] => 10.59 [3] => 11.56 [4] => 12.86 [5] => 11.58 [6] => 7.34 [7] => 4.75 [8] => 1.42 [9] => 2.55 [10] => 3.28 [11] => 8.82 [12] => 11.86 [13] => 1.76 [14] => -19.54 [15] => -1.38 [16] => 0.94 [17] => 3.75 [18] => 5.56 ) [operatingmargin] => Array ( [0] => 7.38 [1] => 10.41 [2] => 11.91 [3] => 13.16 [4] => 14.42 [5] => 13.5 [6] => 11.83 [7] => 8.42 [8] => 5.43 [9] => 5.69 [10] => 5.91 [11] => 10.98 [12] => 12.92 [13] => 11.54 [14] => -14.16 [15] => 6.65 [16] => 6.03 [17] => 7.59 [18] => 9 ) [netmargin] => Array ( [0] => 4.66 [1] => 5.11 [2] => 6.67 [3] => 7.3 [4] => 8.1 [5] => 7.8 [6] => 4.63 [7] => -1.53 [8] => 0.22 [9] => 2.12 [10] => 2.92 [11] => 12.27 [12] => 17.68 [13] => 0.22 [14] => -19.45 [15] => -2.4 [16] => -0.31 [17] => 2.6 [18] => 3.5 ) [pettm] => Array ( [0] => 15.650 [1] => 18.150 [2] => 15.390 [3] => 15.000 [4] => 13.320 [5] => 15.830 [6] => 16.680 [7] => 37.280 [8] => 195.000 [9] => 26.220 [10] => 23.340 [11] => 22.720 [12] => 9.620 [13] => 173.200 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 20.550 [18] => 22.130 ) [penri] => Array ( [0] => 15.13 [1] => 18.00 [2] => 15.48 [3] => 14.79 [4] => 13.28 [5] => 16.11 [6] => 15.55 [7] => 15.55 [8] => 37.14 [9] => 24.14 [10] => 24.62 [11] => 28.57 [12] => 9.59 [13] => 11.55 [14] => 0.00 [15] => 0.00 [16] => 43.76 [17] => 17.66 [18] => 19.11 ) [pe] => Array ( [0] => 15.650 [1] => 18.150 [2] => 15.390 [3] => 15.000 [4] => 13.320 [5] => 15.830 [6] => 16.680 [7] => 37.280 [8] => 195.000 [9] => 26.220 [10] => 23.340 [11] => 22.720 [12] => 9.620 [13] => 173.200 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 20.550 [18] => 22.130 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 24.160 [12] => 9.750 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16 [5] => 11.25 [6] => 8.8 [7] => 5.97 [8] => 1.49 [9] => 2.41 [10] => 8.55 [11] => 8.92 [12] => 127.25 [13] => 18.75 [14] => -89.59 [15] => 0 [16] => 0 [17] => 6.99 [18] => 0 ) [pfcf] => Array ( [0] => 75.630 [1] => 8.330 [2] => 17.470 [3] => 0.000 [4] => 31.480 [5] => 13.430 [6] => 9.720 [7] => 11.180 [8] => 7.290 [9] => 72.410 [10] => 30.620 [11] => 31.610 [12] => 48.350 [13] => 7.220 [14] => 4.790 [15] => 9.930 [16] => 76.580 [17] => 24.120 [18] => 14.850 ) [ps] => Array ( [0] => 0.740 [1] => 0.930 [2] => 1.030 [3] => 1.100 [4] => 1.080 [5] => 1.250 [6] => 0.780 [7] => 0.480 [8] => 0.550 [9] => 0.540 [10] => 0.690 [11] => 1.650 [12] => 1.690 [13] => 0.250 [14] => 0.360 [15] => 0.550 [16] => 0.340 [17] => 0.540 [18] => 0.780 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.112 [5] => 0.082 [6] => 0.196 [7] => 0.248 [8] => 0.428 [9] => 0.65 [10] => 0.622 [11] => 0.596 [12] => 0.624 [13] => 0.712 [14] => 0.738 [15] => 1.128 [16] => 1.31 [17] => 1.044 [18] => 0.972 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 44.500 [5] => 26.600 [6] => 17.590 [7] => 14.560 [8] => 7.090 [9] => 6.190 [10] => 3.080 [11] => 8.580 [12] => 25.300 [13] => 27.310 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 46.100 [5] => 27.560 [6] => 20.290 [7] => 17.750 [8] => 13.800 [9] => 14.520 [10] => 9.690 [11] => 13.330 [12] => 27.400 [13] => 28.770 [14] => 8.520 [15] => 11.310 [16] => 9.990 [17] => 11.360 [18] => 6.200 ) [zscore] => Array ( [0] => 2.430 [1] => 3.960 [2] => 3.640 [3] => 4.090 [4] => 4.670 [5] => 3.350 [6] => 2.090 [7] => 1.670 [8] => 1.670 [9] => 1.800 [10] => 2.290 [11] => 3.480 [12] => 4.810 [13] => 1.210 [14] => 0.470 [15] => 0.970 [16] => 1.100 [17] => 1.470 [18] => 1.850 ) [fscore] => Array ( [0] => 0 [1] => 5 [2] => 8 [3] => 8 [4] => 8 [5] => 4 [6] => 7 [7] => 4 [8] => 5 [9] => 8 [10] => 6 [11] => 6 [12] => 8 [13] => 3 [14] => 3 [15] => 6 [16] => 5 [17] => 8 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => -2.900 [2] => -2.440 [3] => -2.320 [4] => -2.750 [5] => -2.060 [6] => -2.300 [7] => -2.290 [8] => -2.850 [9] => -2.370 [10] => -2.540 [11] => -2.380 [12] => -1.380 [13] => -1.790 [14] => -4.250 [15] => -2.910 [16] => -2.170 [17] => -2.550 [18] => -2.880 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.35 [6] => 0.44 [7] => 0.42 [8] => 0.36 [9] => 0.33 [10] => 0.31 [11] => 0.43 [12] => 1.21 [13] => 1.25 [14] => 0.36 [15] => 0.20 [16] => 0.09 [17] => -0.03 [18] => -0.80 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.740 [5] => 13.410 [6] => 14.650 [7] => 15.310 [8] => 21.700 [9] => 28.210 [10] => 40.780 [11] => 68.950 [12] => 40.420 [13] => 6.940 [14] => 27.950 [15] => 66.110 [16] => 107.930 [17] => 14.250 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.950 [5] => 3.340 [6] => 4.930 [7] => 4.570 [8] => 6.480 [9] => 8.700 [10] => 8.370 [11] => 2.710 [12] => 20.080 [13] => 20.450 [14] => 17.590 [15] => 17.090 [16] => 14.330 [17] => 12.600 [18] => 14.550 ) [medpsvalue] => Array ( [0] => 1.81 [1] => 2.84 [2] => 3.1 [3] => 3.98 [4] => 4.64 [5] => 3.41 [6] => 5.92 [7] => 7.84 [8] => 8.41 [9] => 10.27 [10] => 10.8 [11] => 10.6 [12] => 17.02 [13] => 20.23 [14] => 16.4 [15] => 13.95 [16] => 16.1 [17] => 17.25 [18] => 17.64 ) [ev2rev] => Array ( [0] => 1.130 [1] => 1.100 [2] => 1.260 [3] => 1.280 [4] => 1.190 [5] => 1.180 [6] => 1.240 [7] => 0.950 [8] => 0.880 [9] => 0.740 [10] => 0.790 [11] => 1.420 [12] => 1.630 [13] => 0.800 [14] => 0.930 [15] => 1.170 [16] => 0.830 [17] => 0.970 [18] => 1.140 ) [ev2ebitda] => Array ( [0] => 11.090 [1] => 8.670 [2] => 9.060 [3] => 8.500 [4] => 7.330 [5] => 7.730 [6] => 8.460 [7] => 8.360 [8] => 10.080 [9] => 8.520 [10] => 9.250 [11] => 10.750 [12] => 10.700 [13] => 16.200 [14] => 0.000 [15] => 14.180 [16] => 10.020 [17] => 9.790 [18] => 9.970 ) [ev2ebit] => Array ( [0] => 15.340 [1] => 10.560 [2] => 10.610 [3] => 9.740 [4] => 8.270 [5] => 8.800 [6] => 10.450 [7] => 11.330 [8] => 14.730 [9] => 12.690 [10] => 13.360 [11] => 12.890 [12] => 12.600 [13] => 6.950 [14] => 0.000 [15] => 17.530 [16] => 13.740 [17] => 12.770 [18] => 12.480 ) [earning_yield_greenblatt] => Array ( [0] => 6.52 [1] => 9.47 [2] => 9.43 [3] => 10.27 [4] => 12.09 [5] => 11.36 [6] => 9.57 [7] => 8.83 [8] => 6.79 [9] => 7.88 [10] => 7.49 [11] => 7.76 [12] => 7.94 [13] => 14.39 [14] => 0 [15] => 5.7 [16] => 7.28 [17] => 7.83 [18] => 8.01 ) [p2medpsvalue] => Array ( [0] => 1.25 [1] => 1.58 [2] => 1.75 [3] => 1.86 [4] => 1.83 [5] => 2.13 [6] => 1.31 [7] => 0.81 [8] => 0.93 [9] => 0.92 [10] => 1.16 [11] => 2.8 [12] => 2.87 [13] => 0.43 [14] => 0.61 [15] => 0.94 [16] => 0.57 [17] => 0.91 [18] => 1.32 ) [pb] => Array ( [0] => 2.87 [1] => 4.64 [2] => 4.4 [3] => 4.48 [4] => 3.83 [5] => 3.06 [6] => 2.86 [7] => 2.28 [8] => 2.78 [9] => 1.95 [10] => 2.8 [11] => 4.72 [12] => 4.54 [13] => 0.85 [14] => 2.14 [15] => 3.57 [16] => 2.47 [17] => 3.47 [18] => 4.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 313.1 [1] => 500.5 [2] => 545.9 [3] => 703.9 [4] => 824.3 [5] => 772.287 [6] => 984.423 [7] => 1363.403 [8] => 1593.186 [9] => 1844.9 [10] => 2254.1 [11] => 2650.8 [12] => 3684 [13] => 4503 [14] => 3619.8 [15] => 3111.5 [16] => 3619.2 [17] => 3913.3 [18] => 4048.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 11.6 [2] => 12 [3] => 15 [4] => 17.3 [5] => 6.721 [6] => 11.074 [7] => 2.001 [8] => 2.919 [9] => 3.1 [10] => 3.1 [11] => 3.3 [12] => 5.8 [13] => 11.6 [14] => 38.4 [15] => 37.4 [16] => 37.9 [17] => 36.5 [18] => 35.3 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.9 [1] => 9.1 [2] => 6.2 [3] => 9.7 [4] => 10.8 [5] => 12.809 [6] => 37.408 [7] => 51.963 [8] => 56.935 [9] => 56 [10] => 53.8 [11] => 46.3 [12] => 36.2 [13] => 51.6 [14] => 174 [15] => 175 [16] => 146.7 [17] => 135.6 [18] => 128.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.9 [5] => 2.044 [6] => 2.151 [7] => 2.371 [8] => 2.22 [9] => 2.248 [10] => 2.3 [11] => 2.4 [12] => 2.5 [13] => 2.6 [14] => 2.6 [15] => 2.7 [16] => 2.7 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.1 [1] => 14.4 [2] => 11.9 [3] => 10.6 [4] => 10.1 [5] => 13.983 [6] => 23.581 [7] => 28.035 [8] => 44.968 [9] => 176.415 [10] => 229.5 [11] => 173.7 [12] => 366.9 [13] => 173 [14] => 103.7 [15] => 83.7 [16] => 68.6 [17] => 73.2 [18] => 54.9 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 78.7 [1] => 72.5 [2] => 87.1 [3] => 122.4 [4] => 132.6 [5] => 131.625 [6] => 214.941 [7] => 496.059 [8] => 447.372 [9] => 543.608 [10] => 565.7 [11] => 739.6 [12] => 946.7 [13] => 1676.6 [14] => 1136.4 [15] => 1038 [16] => 1018.3 [17] => 1113.7 [18] => 1102.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 66 [1] => 91 [2] => 96.5 [3] => 123.5 [4] => 141.9 [5] => 144.713 [6] => 179.75 [7] => 386.49 [8] => 454.394 [9] => 513.504 [10] => 545 [11] => 791.5 [12] => 642 [13] => 1205.3 [14] => 742 [15] => 746.4 [16] => 864.2 [17] => 880.1 [18] => 909.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 36.9 [1] => 11.1 [2] => 64.5 [3] => 59.5 [4] => 32.8 [5] => 81.27 [6] => 42.048 [7] => 42.632 [8] => 25.216 [9] => 71.605 [10] => 19.4 [11] => 4.1 [12] => 13.1 [13] => 182.3 [14] => 144.9 [15] => 61.8 [16] => 79.1 [17] => 69 [18] => 22.7 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 46.8 [11] => 48.1 [12] => 0 [13] => 49.5 [14] => 40.4 [15] => 29.7 [16] => 35.1 [17] => 53.6 [18] => 59.9 ) [BS_other_liabilities_Insurance] => Array ( [0] => 39.1 [1] => 38.8 [2] => 40.4 [3] => 45.6 [4] => 44.1 [5] => 45.11 [6] => 148.697 [7] => 229.339 [8] => 257.463 [9] => 311.862 [10] => 333.3 [11] => 337 [12] => 648.9 [13] => 855.5 [14] => 716 [15] => 753.9 [16] => 742.3 [17] => 722.3 [18] => 705.3 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.9 [1] => -9.1 [2] => -6.2 [3] => -9.7 [4] => -10.8 [5] => -12.809 [6] => -37.408 [7] => -51.963 [8] => -56.935 [9] => -56 [10] => -53.8 [11] => -46.3 [12] => -36.2 [13] => -51.6 [14] => -174 [15] => -175 [16] => -146.7 [17] => -135.6 [18] => -128.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -59.1 [1] => -91.2 [2] => -96.2 [3] => -113.1 [4] => -124.7 [5] => -123.444 [6] => -177.345 [7] => -233.37 [8] => -300.746 [9] => -56.5 [10] => -65.6 [11] => -389 [12] => -470.3 [13] => -546.9 [14] => -656.1 [15] => -632.8 [16] => -684.8 [17] => -702.2 [18] => -721.4 ) [BS_MoneyMarket] => Array ( [0] => -15.1 [1] => -14.4 [2] => -11.9 [3] => -10.6 [4] => -10.1 [5] => -13.983 [6] => -23.581 [7] => -28.035 [8] => -44.968 [9] => -176.415 [10] => -229.5 [11] => -173.7 [12] => -366.9 [13] => -173 [14] => -103.7 [15] => -83.7 [16] => -68.6 [17] => -73.2 [18] => -54.9 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 93.8 [1] => 86.9 [2] => 99 [3] => 133 [4] => 142.7 [5] => 145.608 [6] => 238.522 [7] => 524.094 [8] => 492.34 [9] => 720.023 [10] => 795.2 [11] => 913.3 [12] => 1313.6 [13] => 1849.6 [14] => 1240.1 [15] => 1121.7 [16] => 1086.9 [17] => 1186.9 [18] => 1157.5 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 39.1 [1] => 38.8 [2] => 40.4 [3] => 45.6 [4] => 44.1 [5] => 45.11 [6] => 148.697 [7] => 229.339 [8] => 257.463 [9] => 311.862 [10] => 380.1 [11] => 385.1 [12] => 648.9 [13] => 905 [14] => 756.4 [15] => 783.6 [16] => 777.4 [17] => 775.9 [18] => 765.2 ) [cash2debt] => Array ( [0] => 0.109 [1] => 0.164 [2] => 0.091 [3] => 0.076 [4] => 0.107 [5] => 0.073 [6] => 0.053 [7] => 0.046 [8] => 0.08 [9] => 0.306 [10] => 0.47 [11] => 0.656 [12] => 1.602 [13] => 0.066 [14] => 0.049 [15] => 0.043 [16] => 0.038 [17] => 0.041 [18] => 0.036 ) [interest_coverage] => Array ( [0] => 12.16 [1] => 5.73 [2] => 10.48 [3] => 9.55 [4] => 11.01 [5] => 8.14 [6] => 3.11 [7] => 2.21 [8] => 1.52 [9] => 1.87 [10] => 2.48 [11] => 6.29 [12] => 13.14 [13] => 10.07 [14] => 0 [15] => 1.18 [16] => 1.49 [17] => 2.19 [18] => 2.84 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.9 [14] => 2.5 [15] => 2.7 [16] => 6.5 [17] => 9.1 [18] => -25.8 ) [TaxProvision] => Array ( [0] => -8.6 [1] => -16.9 [2] => -21.4 [3] => -30 [4] => -39.2 [5] => -33.269 [6] => -27.875 [7] => -23.302 [8] => -4.069 [9] => -8.9 [10] => -14.8 [11] => -74.8 [12] => -122.1 [13] => 19.2 [14] => 58.9 [15] => -26.2 [16] => -13.6 [17] => -38 [18] => -36.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.609 [8] => 10.089 [9] => 1.3 [10] => 3.2 [11] => 0 [12] => 0 [13] => 29.3 [14] => 738.4 [15] => 6.1 [16] => 5 [17] => 12 [18] => 4.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 14.6 [1] => 25.6 [2] => 36.4 [3] => 51.4 [4] => 66.8 [5] => 56.172 [6] => 44.394 [7] => 41.424 [8] => 18.537 [9] => 38.1 [10] => 59.1 [11] => 159 [12] => 314.8 [13] => 98.4 [14] => -648.4 [15] => -69.2 [16] => 20.3 [17] => 108.9 [18] => 189.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.096 [6] => 1.154 [7] => -25.457 [8] => -14.988 [9] => 1 [10] => 6.7 [11] => 166.2 [12] => 336.7 [13] => -90.3 [14] => -58.3 [15] => -8.1 [16] => -38 [17] => -16.3 [18] => -21.5 ) [eps_diluated] => Array ( [0] => 0.141 [1] => 0.247 [2] => 0.348 [3] => 0.493 [4] => 0.638 [5] => 0.6 [6] => 0.465 [7] => -0.205 [8] => 0.033 [9] => 0.358 [10] => 0.535 [11] => 1.32 [12] => 2.64 [13] => 0.08 [14] => -5.41 [15] => -0.57 [16] => -0.09 [17] => 0.76 [18] => 1.05 ) [eps_basic] => Array ( [0] => 0.141 [1] => 0.248 [2] => 0.352 [3] => 0.495 [4] => 0.643 [5] => 0.605 [6] => 0.468 [7] => -0.205 [8] => 0.033 [9] => 0.363 [10] => 0.545 [11] => 1.36 [12] => 2.7 [13] => 0.08 [14] => -5.41 [15] => -0.57 [16] => -0.09 [17] => 0.77 [18] => 1.07 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.302 [7] => 77.029 [8] => 89.851 [9] => 111.4 [10] => 131.6 [11] => 198.3 [12] => 252.3 [13] => 416 [14] => 237.4 [15] => 224 [16] => 244.2 [17] => 227 [18] => 259 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35.517 [7] => 87.253 [8] => 81.378 [9] => 87.825 [10] => 113.9 [11] => 174.2 [12] => 216.4 [13] => 262.9 [14] => 159.1 [15] => 119.8 [16] => 167.7 [17] => 147.6 [18] => 130.2 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -19.561 [7] => -18.624 [8] => -58.917 [9] => -56.669 [10] => -57.2 [11] => -67.3 [12] => -66.2 [13] => -105.9 [14] => -121.3 [15] => -111.3 [16] => -106.2 [17] => -110 [18] => -105.2 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 62.798 [7] => 109.56 [8] => 120.565 [9] => 144.48 [10] => 143.2 [11] => 187.2 [12] => 188.5 [13] => 352.3 [14] => 306.1 [15] => 324.5 [16] => 356.6 [17] => 428.1 [18] => 436.8 ) [OtherInventories] => Array ( [0] => 52.9 [1] => 44 [2] => 54.7 [3] => 82 [4] => 91.4 [5] => 91.178 [6] => -1.42108547152E-14 [7] => -1.42108547152E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => -5.68434188608E-14 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 15.1 [1] => 14.4 [2] => 11.9 [3] => 10.6 [4] => 10.1 [5] => 13.983 [6] => 23.581 [7] => 28.035 [8] => 44.968 [9] => 176.415 [10] => 229.5 [11] => 173.7 [12] => 366.9 [13] => 173 [14] => 103.7 [15] => 83.7 [16] => 68.6 [17] => 73.2 [18] => 54.9 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.9 [5] => 2.044 [6] => 2.151 [7] => 2.371 [8] => 2.22 [9] => 2.248 [10] => 2.3 [11] => 2.4 [12] => 2.5 [13] => 2.6 [14] => 2.6 [15] => 2.7 [16] => 2.7 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.396 [7] => 38.84 [8] => 43.414 [9] => 37.736 [10] => 33.9 [11] => 44.5 [12] => 48.1 [13] => 69.2 [14] => 56.8 [15] => 53.8 [16] => 49.2 [17] => 42 [18] => 40.8 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 133.859 [7] => 185.956 [8] => 178.473 [9] => 176.222 [10] => 171 [11] => 188.5 [12] => 215.9 [13] => 303.6 [14] => 353.7 [15] => 348.1 [16] => 335.2 [17] => 349.6 [18] => 361.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 266.116 [7] => 356.644 [8] => 411.596 [9] => 456.187 [10] => 463.4 [11] => 518.2 [12] => 339.2 [13] => 670.2 [14] => 642.1 [15] => 633.4 [16] => 727.9 [17] => 740.4 [18] => 771.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.575 [7] => 18.228 [8] => 4.998 [9] => 16.441 [10] => 28 [11] => 32.5 [12] => 64.5 [13] => 96.9 [14] => 65.9 [15] => 66.2 [16] => 79.4 [17] => 66 [18] => 102.2 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 420.946 [7] => 599.668 [8] => 662.386 [9] => 706.521 [10] => 716.3 [11] => 803.6 [12] => 854.1 [13] => 1139.9 [14] => 1259.3 [15] => 1201 [16] => 1191.7 [17] => 1198 [18] => 1276.1 ) [AccumulatedDepreciation] => Array ( [0] => -101.1 [1] => -104.7 [2] => -111.6 [3] => -117.8 [4] => -122.3 [5] => -137.931 [6] => -245.562 [7] => -280.367 [8] => -327.768 [9] => -348.953 [10] => -362.4 [11] => -404.7 [12] => -385.2 [13] => -411.1 [14] => -618.2 [15] => -635.2 [16] => -627.2 [17] => -658.7 [18] => -697.3 ) [AccountsPayable] => Array ( [0] => 66 [1] => 91 [2] => 96.5 [3] => 123.5 [4] => 141.9 [5] => 144.713 [6] => 113.098 [7] => 184.786 [8] => 454.394 [9] => 513.504 [10] => 339 [11] => 496.9 [12] => 522.1 [13] => 649.2 [14] => 344.6 [15] => 394.4 [16] => 0 [17] => 507.7 [18] => 510.6 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 25.4 [15] => 33.2 [16] => 0 [17] => 37.6 [18] => 62.5 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 66.652 [7] => 201.704 [8] => 0 [9] => 0 [10] => 206 [11] => 294.6 [12] => 119.9 [13] => 556.1 [14] => 372 [15] => 318.8 [16] => 864.2 [17] => 334.8 [18] => 336 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 101.2 [1] => 76.5 [2] => 66.4 [3] => 79.8 [4] => 79.2 [5] => 137.668 [6] => 446.522 [7] => 623.547 [8] => 567.084 [9] => 512.236 [10] => 474 [11] => 264.3 [12] => 217.5 [13] => 2473 [14] => 2027.5 [15] => 1935.6 [16] => 1810.9 [17] => 1732 [18] => 1504.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 340 [14] => 227.8 [15] => 241.1 [16] => 292.4 [17] => 258.3 [18] => 251.9 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 103.9 [14] => 106.2 [15] => 124.3 [16] => 150.4 [17] => 167.7 [18] => 146.2 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 14.6 [1] => 25.6 [2] => 36.4 [3] => 51.4 [4] => 66.8 [5] => 60.268 [6] => 45.548 [7] => -20.502 [8] => 3.549 [9] => 39.1 [10] => 65.8 [11] => 166.2 [12] => 336.7 [13] => 8.1 [14] => -706.7 [15] => -69.2 [16] => -14.3 [17] => 108.9 [18] => 189.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => -2.9 [2] => 2.5 [3] => -6.1 [4] => 14.1 [5] => -8.638 [6] => 15.228 [7] => -12.907 [8] => 5.889 [9] => 6.1 [10] => -24.7 [11] => -13.2 [12] => -126.4 [13] => -25.4 [14] => 296.6 [15] => 17.9 [16] => -98.2 [17] => -35.9 [18] => 74.3 ) [ChangeInInventory] => Array ( [0] => -5.9 [1] => 9 [2] => -6 [3] => -18.7 [4] => -4.2 [5] => 2.144 [6] => 29.181 [7] => 9.141 [8] => 25.701 [9] => -84.4 [10] => -113.5 [11] => -157.6 [12] => -75.1 [13] => -179.9 [14] => 349.3 [15] => 0.8 [16] => -111.9 [17] => -42.8 [18] => -22.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.422 [9] => 46.4 [10] => 73.2 [11] => 140.2 [12] => 20.8 [13] => -69.2 [14] => -482.4 [15] => 2.8 [16] => 28 [17] => 17.7 [18] => -3.5 ) [ChangeInWorkingCapital] => Array ( [0] => -2.2 [1] => 30.4 [2] => -2.3 [3] => -3.2 [4] => 19.4 [5] => -26.391 [6] => 23.865 [7] => 21.543 [8] => 79.48 [9] => -31.9 [10] => -19 [11] => -16.9 [12] => -199.6 [13] => -324.4 [14] => 165.1 [15] => 51.3 [16] => -183.3 [17] => -63.6 [18] => 26 ) [CF_DeferredTax] => Array ( [0] => -0.8 [1] => -4.4 [2] => -3.2 [3] => -5.7 [4] => -0.6 [5] => 7.148 [6] => 1.667 [7] => -10.561 [8] => -2.492 [9] => -5.2 [10] => 14 [11] => 14.8 [12] => 17.7 [13] => 6.9 [14] => -91.5 [15] => 25.4 [16] => 24.5 [17] => -8.5 [18] => -13.4 ) [PurchaseOfPPE] => Array ( [0] => -19.2 [1] => -8.7 [2] => -79 [3] => -59.9 [4] => -75.8 [5] => -12.649 [6] => -29.104 [7] => -32.996 [8] => -31.977 [9] => -43.2 [10] => -54.9 [11] => -64.4 [12] => -112.8 [13] => -150.3 [14] => -69.2 [15] => -35.9 [16] => -64.8 [17] => -72.9 [18] => -110.7 ) [SaleOfPPE] => Array ( [0] => 5.7 [1] => 1.4 [2] => 3.5 [3] => 1.3 [4] => 6.5 [5] => 3.481 [6] => 10.219 [7] => 16.699 [8] => 14.438 [9] => 15.4 [10] => 15.1 [11] => 10.3 [12] => 14.6 [13] => 10 [14] => 19.6 [15] => 23.2 [16] => 17.5 [17] => 0.8 [18] => 4.1 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2410 [14] => 0 [15] => -4.8 [16] => 0 [17] => 0 [18] => -12.2 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 118.5 [14] => 149.2 [15] => 0 [16] => 143.6 [17] => 0 [18] => 39.2 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.121 [6] => -0.107 [7] => -0.22 [8] => 0 [9] => 0 [10] => -0.1 [11] => -0.1 [12] => -0.1 [13] => -0.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 10.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.766 [6] => -0.157 [7] => 11.108 [8] => 2.289 [9] => 7.8 [10] => 28.3 [11] => -3.1 [12] => -6.8 [13] => -4.9 [14] => -3.3 [15] => -4.4 [16] => -0.1 [17] => -0.1 [18] => -0.6 ) [CashFromOtherInvestingActivities] => Array ( [0] => -105.9 [1] => -9.71445146547E-16 [2] => 5.6898930012E-15 [3] => 0.1 [4] => -8.520961714E-15 [5] => -98.982 [6] => -285.533 [7] => 0.976 [8] => 1.7763568394E-15 [9] => 2.6645352591E-15 [10] => -3.5527136788E-15 [11] => -63.5 [12] => -81.5 [13] => 11.6 [14] => -1.4 [15] => -3 [16] => 2.2 [17] => -3.3 [18] => -2 ) [sloanratio] => Array ( [0] => 0.33 [1] => -0.1 [2] => 0.17 [3] => 0.11 [4] => 0.06 [5] => 0.17 [6] => 0.23 [7] => -0.07 [8] => -0.08 [9] => 0 [10] => -0.01 [11] => 0.07 [12] => 0.21 [13] => 0.35 [14] => -0.27 [15] => -0.06 [16] => -0.03 [17] => 0 [18] => -0.02 ) [dividend_yield] => Array ( [0] => 3.26 [1] => 1.64 [2] => 1.38 [3] => 1.01 [4] => 0.88 [5] => 1.03 [6] => 0.96 [7] => 2.48 [8] => 0.9 [9] => 0.74 [10] => 0.56 [11] => 0.24 [12] => 0.15 [13] => 0.92 [14] => 0.8 [15] => 0.61 [16] => 0.87 [17] => 0.51 [18] => 0.34 ) [current_ratio] => Array ( [0] => 1.22 [1] => 1.16 [2] => 0.85 [3] => 0.96 [4] => 1.01 [5] => 0.93 [6] => 1.12 [7] => 1.41 [8] => 1.18 [9] => 1.3 [10] => 1.38 [11] => 1.22 [12] => 1.47 [13] => 1.33 [14] => 1.1 [15] => 1.13 [16] => 1.12 [17] => 1.16 [18] => 1.12 ) [quick_ratio] => Array ( [0] => 0.74 [1] => 0.76 [2] => 0.53 [3] => 0.55 [4] => 0.53 [5] => 0.55 [6] => 0.7 [7] => 0.85 [8] => 0.76 [9] => 0.86 [10] => 0.9 [11] => 0.7 [12] => 0.92 [13] => 0.76 [14] => 0.59 [15] => 0.59 [16] => 0.52 [17] => 0.55 [18] => 0.48 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.037 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.105 [12] => 0.445 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 6.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.96 [12] => 2.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 56.25 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.96 [12] => 9.04 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.17 [2] => -0.69 [3] => 0.13 [4] => -0.4 [5] => 5.94 [6] => 1.49 [7] => -8.72 [8] => -0.68 [9] => -1.07 [10] => -12.65 [11] => -1.8 [12] => -1.96 [13] => -3.78 [14] => -0.28 [15] => -0.52 [16] => -0.37 [17] => -0.67 [18] => -0.65 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 59.6 [2] => 8.3 [3] => 29.12 [4] => 16.77 [5] => -2.29 [6] => 30.69 [7] => 30.25 [8] => 11.46 [9] => 15.63 [10] => 8.65 [11] => -41.3 [12] => 168.59 [13] => 18.37 [14] => -18.77 [15] => -14.25 [16] => 13.89 [17] => 8.14 [18] => 1.91 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 75.18 [2] => 40.89 [3] => 41.67 [4] => 29.41 [5] => -5.96 [6] => -22.5 [7] => -144.09 [8] => 0 [9] => 984.85 [10] => 49.44 [11] => 146.73 [12] => 100 [13] => -96.97 [14] => -6862.5 [15] => 0 [16] => 0 [17] => 0 [18] => 38.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.298426966292 [5] => 0.605639097744 [6] => 0.884025014213 [7] => 1.06799450549 [8] => 5.23836389281 [9] => 3.89983844911 [10] => 7.99350649351 [11] => 3.32983682984 [12] => 0.379051383399 [13] => 0.422922006591 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.88 [5] => 2.17 [6] => 1.58 [7] => 1.39 [8] => 1.2 [9] => 1.08 [10] => 1.5 [11] => 10.96 [12] => 2.43 [13] => 0.42 [14] => 0.57 [15] => 0.77 [16] => 0.64 [17] => 1.24 [18] => 1.6 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.53 [5] => 0.64 [6] => 0.88 [7] => 1.07 [8] => 5.23 [9] => 3.91 [10] => 1.47 [11] => 3.33 [12] => 0.38 [13] => 0.46 [14] => 0 [15] => 0 [16] => 0 [17] => 2.24 [18] => 0 ) )
Manitowoc Co Inc (NYSE:MTW)
Days Inventory
120.38 (As of Mar. 2014)

Manitowoc Co Inc's inventory for the three months ended in Mar. 2014 was $824 Mil. Manitowoc Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $623 Mil. Hence, Manitowoc Co Inc's days inventory for the three months ended in Mar. 2014 was 120.38.

Manitowoc Co Inc's days inventory increased from Mar. 2013 (108.52) to Mar. 2014 (120.38). It might indicate that Manitowoc Co Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Manitowoc Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 88.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Manitowoc Co Inc's inventory turnover for the three months ended in Mar. 2014 was 0.76.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Manitowoc Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.97.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Manitowoc Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=720.8/3026.3*365
=86.94

Manitowoc Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=824/622.9*91
=120.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Manitowoc Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=824/850*91
=88.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Manitowoc Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Manitowoc Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Manitowoc Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 71.3166.0488.1276.4396.8575.1886.4486.5785.1286.94

Manitowoc Co Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 75.13109.0398.64110.4973.12108.5295.95103.1279.98120.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide