Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.56 [1] => 5.89 [2] => 25.67 [3] => 36.67 [4] => 18.92 [5] => 29.67 [6] => 42.50 [7] => 15.11 [8] => 7.36 [9] => 15.50 [10] => 10.45 [11] => 11.80 [12] => 13.41 [13] => 16.07 [14] => 15.64 [15] => 13.25 [16] => 15.04 [17] => 22.20 [18] => 24.93 [19] => 35.16 ) [price_low] => Array ( [0] => 0.00 [1] => 4.06 [2] => 4.22 [3] => 13.79 [4] => 8.75 [5] => 13.33 [6] => 18.88 [7] => 4.10 [8] => 2.12 [9] => 1.35 [10] => 3.86 [11] => 6.60 [12] => 10.10 [13] => 8.87 [14] => 6.19 [15] => 9.03 [16] => 9.40 [17] => 13.95 [18] => 13.93 [19] => 25.54 ) [BS_share] => Array ( [0] => 36.173 [1] => 36.104 [2] => 37.692 [3] => 44.375 [4] => 41.234 [5] => 42.624 [6] => 47.60 [7] => 47.86 [8] => 47.99 [9] => 48.15 [10] => 48.15 [11] => 49.17 [12] => 65.12 [13] => 66.85 [14] => 67.93 [15] => 75.95 [16] => 78.22 [17] => 80.57 [18] => 76.45 [19] => 77.26 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 36.173 [1] => 36.104 [2] => 37.692 [3] => 44.375 [4] => 41.234 [5] => 42.624 [6] => 48.374 [7] => 47.790 [8] => 47.922 [9] => 48.084 [10] => 48.382 [11] => 49.795 [12] => 65.119 [13] => 67.626 [14] => 68.916 [15] => 81.762 [16] => 90.913 [17] => 86.718 [18] => 82.087 [19] => 84.901 ) [Revenue] => Array ( [0] => 141.2 [1] => 218.9 [2] => 472.8 [3] => 659.4 [4] => 1048.9 [5] => 1059 [6] => 1330.296 [7] => 1222.58 [8] => 766.467 [9] => 712.212 [10] => 807.184 [11] => 838.663 [12] => 940.421 [13] => 1037.779 [14] => 1378.663 [15] => 1623.502 [16] => 2143.024 [17] => 2831.292 [18] => 3726.789 [19] => 4324.787 ) [COGS] => Array ( [0] => 107.8 [1] => 158.6 [2] => 352.3 [3] => 495.8 [4] => 803.1 [5] => 803.8 [6] => 1017.878 [7] => 990.17 [8] => 683.855 [9] => 629.29 [10] => 719.282 [11] => 722.427 [12] => 808.142 [13] => 891.606 [14] => 1179.19 [15] => 1376.125 [16] => 1829.498 [17] => 2459.746 [18] => 3239.195 [19] => 3682.367 ) [Gross Profit] => Array ( [0] => 33.4 [1] => 60.3 [2] => 120.5 [3] => 163.6 [4] => 245.8 [5] => 255.2 [6] => 312.418 [7] => 232.41 [8] => 82.612 [9] => 82.922 [10] => 87.902 [11] => 116.236 [12] => 132.279 [13] => 146.173 [14] => 199.473 [15] => 247.377 [16] => 313.526 [17] => 371.546 [18] => 487.594 [19] => 642.42 ) [SGA] => Array ( [0] => 16.6 [1] => 28.9 [2] => 58.5 [3] => 82.3 [4] => 174.3 [5] => 91.9 [6] => 98.521 [7] => 301.069 [8] => 107.446 [9] => 66.487 [10] => 71.51 [11] => 61.969 [12] => 73.353 [13] => 114.723 [14] => 89.705 [15] => 96.932 [16] => 112.18 [17] => 132.594 [18] => 157.524 [19] => 215.402 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.455 [7] => 62.517 [8] => 34.643 [9] => 29.417 [10] => 18.133 [11] => 18.188 [12] => 15.437 [13] => 18.088 [14] => 28.465 [15] => 49.539 [16] => 57.966 [17] => 75.228 [18] => 92.601 [19] => 140.928 ) [Operating Income] => Array ( [0] => 11.3 [1] => 23.2 [2] => 50 [3] => 57.4 [4] => 28.2 [5] => 107.2 [6] => 150.442 [7] => -120.366 [8] => -58.594 [9] => -8.862 [10] => 1.467 [11] => 38.198 [12] => 44.436 [13] => 14.462 [14] => 81.303 [15] => 76.216 [16] => 114.072 [17] => 159.28 [18] => 238.112 [19] => 286.092 ) [other_operating_charges] => Array ( [0] => -5.5 [1] => -8.2 [2] => -12 [3] => -23.9 [4] => -43.3 [5] => -56.1 [6] => -63.455 [7] => -51.707 [8] => -33.76 [9] => -25.297 [10] => -14.925 [11] => -16.069 [12] => -14.49 [13] => -16.988 [14] => -28.465 [15] => -74.229 [16] => -87.274 [17] => -79.672 [18] => -91.958 [19] => -140.926 ) [Month End Stock Price] => Array ( [0] => 4.555 [1] => 5.889 [2] => 23.555 [3] => 15.25 [4] => 14 [5] => 29.667 [6] => 20 [7] => 6.95 [8] => 2.95 [9] => 14.81 [10] => 10.11 [11] => 10.47 [12] => 11.54 [13] => 10.17 [14] => 11.58 [15] => 12.5 [16] => 14.59 [17] => 17.37 [18] => 24.93 [19] => 32.72 ) [mktcap] => Array ( [0] => 164.768015 [1] => 212.616456 [2] => 887.83506 [3] => 676.71875 [4] => 577.276 [5] => 1264.526208 [6] => 952 [7] => 332.627 [8] => 141.5705 [9] => 713.1015 [10] => 486.7965 [11] => 514.8099 [12] => 751.4848 [13] => 679.8645 [14] => 786.6294 [15] => 949.375 [16] => 1141.2298 [17] => 1399.5009 [18] => 1905.8985 [19] => 2527.9472 ) [Cash and Equiv] => Array ( [0] => 5.6 [1] => 1.1 [2] => 11 [3] => 6.1 [4] => 19.9 [5] => 27.6 [6] => 18.457 [7] => 48.478 [8] => 8.73 [9] => 19.415 [10] => 19.548 [11] => 2.024 [12] => 71.046 [13] => 100.598 [14] => 47.263 [15] => 88.521 [16] => 177.604 [17] => 7.406 [18] => 26.382 [19] => 22.927 ) [ev_addition] => Array ( [0] => 39.6 [1] => 71 [2] => 153.9 [3] => 143 [4] => 301.9 [5] => 252.1 [6] => 191.026 [7] => 221.271 [8] => 191.709 [9] => 182.25 [10] => 176.61 [11] => 200.183 [12] => 61.435 [13] => 62.687 [14] => 257.075 [15] => 349.875 [16] => 235.027 [17] => 487.386 [18] => 577.24 [19] => 798.843 ) [ev_addition_per_share] => Array ( [0] => 1.095 [1] => 1.967 [2] => 4.083 [3] => 3.223 [4] => 7.322 [5] => 5.915 [6] => 4.013 [7] => 4.623 [8] => 3.995 [9] => 3.785 [10] => 3.668 [11] => 4.071 [12] => 0.943 [13] => 0.938 [14] => 3.784 [15] => 4.607 [16] => 3.005 [17] => 6.049 [18] => 7.551 [19] => 10.34 ) [ev_per_share] => Array ( [0] => 5.645 [1] => 7.859 [2] => 27.635 [3] => 18.47 [4] => 21.32 [5] => 35.577 [6] => 24.01 [7] => 11.57 [8] => 6.94 [9] => 18.6 [10] => 13.78 [11] => 14.54 [12] => 12.48 [13] => 11.11 [14] => 15.36 [15] => 17.11 [16] => 17.59 [17] => 23.42 [18] => 32.48 [19] => 43.06 ) [ev] => Array ( [0] => 204.368015 [1] => 283.616456 [2] => 1041.73506 [3] => 819.71875 [4] => 879.176 [5] => 1516.626208 [6] => 1143.026 [7] => 553.898 [8] => 333.2795 [9] => 895.3515 [10] => 663.4065 [11] => 714.9929 [12] => 812.9198 [13] => 742.5515 [14] => 1043.7044 [15] => 1299.25 [16] => 1376.2568 [17] => 1886.8869 [18] => 2483.1385 [19] => 3326.7902 ) [Non Operating Income] => Array ( [0] => 2.7 [1] => -17.6 [2] => 7.1 [3] => 13 [4] => 5.8 [5] => -10.1 [6] => -25.756 [7] => -14.386 [8] => -89.683 [9] => 1.082 [10] => 0.601 [11] => 4.1 [12] => 7.991 [13] => 3.516 [14] => 0.927 [15] => 2.917 [16] => 0 [17] => 0 [18] => -7.993 [19] => 0.522 ) [tax] => Array ( [0] => 2.9 [1] => -1.1 [2] => 15.6 [3] => 20.9 [4] => 12.6 [5] => 33.3 [6] => 45.877 [7] => -55.676 [8] => -59.345 [9] => -6.169 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.87 [15] => 8.385 [16] => 47.942 [17] => 61.824 [18] => 76.08 [19] => 92.542 ) [Pretax Income] => Array ( [0] => 10.4 [1] => 2.7 [2] => 45.5 [3] => 59 [4] => 4.6 [5] => 79.8 [6] => 111.376 [7] => -149.403 [8] => -166.583 [9] => -26.96 [10] => -17.41 [11] => 23.045 [12] => 42.344 [13] => 8.742 [14] => 67.472 [15] => 79.133 [16] => 114.072 [17] => 159.28 [18] => 192.719 [19] => 240.214 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.4 [6] => 4.973 [7] => 5.775 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.4 [19] => 0.4 ) [InterestExpense] => Array ( [0] => -3.7 [1] => -5.3 [2] => -11.4 [3] => -11.5 [4] => -29.6 [5] => -26.7 [6] => -18.283 [7] => -20.426 [8] => -18.306 [9] => -19.18 [10] => -19.478 [11] => -19.253 [12] => -10.083 [13] => -9.236 [14] => -14.758 [15] => 0 [16] => -29.178 [17] => -34.466 [18] => -37.8 [19] => -46.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.455 [7] => 62.517 [8] => 34.643 [9] => 29.417 [10] => 18.133 [11] => 18.188 [12] => 15.437 [13] => 18.088 [14] => 28.465 [15] => 49.539 [16] => 57.966 [17] => 75.228 [18] => 92.601 [19] => 140.928 ) [ReconciledDepreciation] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.46 [7] => 62.52 [8] => 34.64 [9] => 29.42 [10] => 18.13 [11] => 18.19 [12] => 15.44 [13] => 18.09 [14] => 28.47 [15] => 49.54 [16] => 57.97 [17] => 75.23 [18] => 92.6 [19] => 140.93 ) [EBIT] => Array ( [0] => 14.1 [1] => 8 [2] => 56.9 [3] => 70.5 [4] => 34.2 [5] => 106.5 [6] => 129.659 [7] => -128.977 [8] => -148.277 [9] => -7.78 [10] => 2.068 [11] => 42.298 [12] => 52.427 [13] => 17.978 [14] => 82.23 [15] => 76.216 [16] => 143.25 [17] => 193.746 [18] => 230.519 [19] => 287.014 ) [EBITDA_morn] => Array ( [0] => 19.6 [1] => 16.2 [2] => 68.9 [3] => 94.4 [4] => 77.5 [5] => 162.6 [6] => 193.114 [7] => -66.46 [8] => -113.634 [9] => 21.637 [10] => 20.201 [11] => 60.486 [12] => 67.864 [13] => 36.066 [14] => 110.695 [15] => 125.755 [16] => 201.216 [17] => 268.974 [18] => 323.12 [19] => 427.942 ) [EBITDA] => Array ( [0] => 19.6 [1] => 16.2 [2] => 68.9 [3] => 94.4 [4] => 77.5 [5] => 162.6 [6] => 193.114 [7] => -66.46 [8] => -113.634 [9] => 21.637 [10] => 20.201 [11] => 60.486 [12] => 67.864 [13] => 36.066 [14] => 110.695 [15] => 125.755 [16] => 201.216 [17] => 268.974 [18] => 323.12 [19] => 427.942 ) [EBITDA_1] => Array ( [0] => 19.6 [1] => 16.2 [2] => 68.9 [3] => 94.4 [4] => 77.5 [5] => 162.6 [6] => 193.114 [7] => -66.46 [8] => -113.634 [9] => 21.637 [10] => 20.201 [11] => 60.486 [12] => 67.864 [13] => 36.066 [14] => 110.695 [15] => 125.755 [16] => 201.216 [17] => 268.974 [18] => 323.12 [19] => 427.942 ) [DDA_new] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.46 [7] => 62.52 [8] => 34.64 [9] => 29.42 [10] => 18.13 [11] => 18.19 [12] => 15.44 [13] => 18.09 [14] => 28.47 [15] => 49.54 [16] => 57.97 [17] => 75.23 [18] => 92.6 [19] => 140.93 ) [EBITDA_new] => Array ( [0] => 19.6 [1] => 16.2 [2] => 68.9 [3] => 94.4 [4] => 77.5 [5] => 162.6 [6] => 193.114 [7] => -66.46 [8] => -113.634 [9] => 21.637 [10] => 20.201 [11] => 60.486 [12] => 67.864 [13] => 36.066 [14] => 110.695 [15] => 125.755 [16] => 201.216 [17] => 268.974 [18] => 323.12 [19] => 427.942 ) [EBITDA_per_share] => Array ( [0] => 0.54 [1] => 0.45 [2] => 1.83 [3] => 2.13 [4] => 1.88 [5] => 3.81 [6] => 3.99 [7] => -1.39 [8] => -2.37 [9] => 0.45 [10] => 0.42 [11] => 1.21 [12] => 1.04 [13] => 0.53 [14] => 1.61 [15] => 1.54 [16] => 2.21 [17] => 3.1 [18] => 3.94 [19] => 5.04 ) [Operating_Income_per_share] => Array ( [0] => 0.31 [1] => 0.64 [2] => 1.33 [3] => 1.29 [4] => 0.68 [5] => 2.52 [6] => 3.11 [7] => -2.52 [8] => -1.22 [9] => -0.18 [10] => 0.03 [11] => 0.77 [12] => 0.68 [13] => 0.21 [14] => 1.18 [15] => 0.93 [16] => 1.25 [17] => 1.84 [18] => 2.9 [19] => 3.37 ) [Net Income] => Array ( [0] => 7.5 [1] => 4 [2] => 30 [3] => 34.8 [4] => -13.9 [5] => 44.7 [6] => 65.147 [7] => -93.727 [8] => -136.556 [9] => -52.299 [10] => -49.437 [11] => -14.616 [12] => -50.348 [13] => -7.328 [14] => 65.788 [15] => 70.748 [16] => 90.528 [17] => 106.001 [18] => 107.426 [19] => 140.95 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 36.173 [1] => 36.104 [2] => 37.692 [3] => 44.375 [4] => 41.234 [5] => 42.624 [6] => 48.374 [7] => 47.790 [8] => 47.922 [9] => 48.084 [10] => 48.382 [11] => 49.795 [12] => 65.119 [13] => 67.626 [14] => 68.916 [15] => 81.762 [16] => 90.913 [17] => 86.718 [18] => 82.087 [19] => 84.901 ) [shares_diluted] => Array ( [0] => 36.173 [1] => 36.104 [2] => 37.692 [3] => 44.375 [4] => 41.234 [5] => 42.624 [6] => 48.374 [7] => 47.790 [8] => 47.922 [9] => 48.084 [10] => 48.382 [11] => 49.795 [12] => 65.119 [13] => 67.626 [14] => 68.916 [15] => 81.762 [16] => 90.913 [17] => 86.718 [18] => 82.087 [19] => 84.901 ) [shares_basic] => Array ( [0] => 36.173 [1] => 36.104 [2] => 37.692 [3] => 43.469 [4] => 41.234 [5] => 41.714 [6] => 46.390 [7] => 47.790 [8] => 47.922 [9] => 48.084 [10] => 48.382 [11] => 48.952 [12] => 63.574 [13] => 66.147 [14] => 67.983 [15] => 75.701 [16] => 76.132 [17] => 82.182 [18] => 78.275 [19] => 76.923 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.72 [2] => 0.75 [3] => 0.75 [4] => 0.77 [5] => 0.76 [6] => 0.77 [7] => 0.81 [8] => 0.89 [9] => 0.88 [10] => 0.89 [11] => 0.86 [12] => 0.86 [13] => 0.86 [14] => 0.86 [15] => 0.85 [16] => 0.85 [17] => 0.87 [18] => 0.87 [19] => 0.85 ) [Gross Profit_pct] => Array ( [0] => 23.65 [1] => 27.55 [2] => 25.49 [3] => 24.81 [4] => 23.43 [5] => 24.10 [6] => 23.48 [7] => 19.01 [8] => 10.78 [9] => 11.64 [10] => 10.89 [11] => 13.86 [12] => 14.07 [13] => 14.09 [14] => 14.47 [15] => 15.24 [16] => 14.63 [17] => 13.12 [18] => 13.08 [19] => 14.85 ) [SGA_pct] => Array ( [0] => 11.76 [1] => 13.20 [2] => 12.37 [3] => 12.48 [4] => 16.62 [5] => 8.68 [6] => 7.41 [7] => 24.63 [8] => 14.02 [9] => 9.34 [10] => 8.86 [11] => 7.39 [12] => 7.80 [13] => 11.05 [14] => 6.51 [15] => 5.97 [16] => 5.23 [17] => 4.68 [18] => 4.23 [19] => 4.98 ) [Interest Expense_pct] => Array ( [0] => -2.62 [1] => -2.42 [2] => -2.41 [3] => -1.74 [4] => -2.82 [5] => -2.52 [6] => -1.37 [7] => -1.67 [8] => -2.39 [9] => -2.69 [10] => -2.41 [11] => -2.30 [12] => -1.07 [13] => -0.89 [14] => -1.07 [15] => 0.00 [16] => -1.36 [17] => -1.22 [18] => -1.01 [19] => -1.08 ) [Pretax Income_pct] => Array ( [0] => 7.37 [1] => 1.23 [2] => 9.62 [3] => 8.95 [4] => 0.44 [5] => 7.54 [6] => 8.37 [7] => -12.22 [8] => -21.73 [9] => -3.79 [10] => -2.16 [11] => 2.75 [12] => 4.50 [13] => 0.84 [14] => 4.89 [15] => 4.87 [16] => 5.32 [17] => 5.63 [18] => 5.17 [19] => 5.55 ) [Net Income_pct] => Array ( [0] => 5.31 [1] => 1.83 [2] => 6.35 [3] => 5.28 [4] => -1.33 [5] => 4.22 [6] => 4.90 [7] => -7.67 [8] => -17.82 [9] => -7.34 [10] => -6.12 [11] => -1.74 [12] => -5.35 [13] => -0.71 [14] => 4.77 [15] => 4.36 [16] => 4.22 [17] => 3.74 [18] => 2.88 [19] => 3.26 ) [DaysSalesOutstanding] => Array ( [0] => 87.37 [1] => 124.89 [2] => 269.04 [3] => 191.85 [4] => 97.09 [5] => 86.72 [6] => 106.04 [7] => 75.15 [8] => 99.92 [9] => 109.1 [10] => 75.92 [11] => 85.74 [12] => 69.33 [13] => 62.39 [14] => 86.67 [15] => 72.62 [16] => 75.68 [17] => 84.9 [18] => 85.91 [19] => 95.73 ) [DaysInventory] => Array ( [0] => 13.88 [1] => 6.44 [2] => 5.91 [3] => 6.4 [4] => 4.27 [5] => 6.49 [6] => 7.04 [7] => 9.47 [8] => 12.67 [9] => 19.01 [10] => 8.92 [11] => 9.01 [12] => 13.02 [13] => 13.26 [14] => 10.14 [15] => 8.43 [16] => 11.47 [17] => 13.19 [18] => 9.46 [19] => 6.96 ) [Payable] => Array ( [0] => 8.5 [1] => 19 [2] => 167 [3] => 166.8 [4] => 84.4 [5] => 74.4 [6] => 85.797 [7] => 75.508 [8] => 67.399 [9] => 100.698 [10] => 93.195 [11] => 92.829 [12] => 104.333 [13] => 119.489 [14] => 192.407 [15] => 152.559 [16] => 196.363 [17] => 309.07 [18] => 401.175 [19] => 424.917 ) [DaysPayable] => Array ( [0] => 21.97 [1] => 31.68 [2] => 128.92 [3] => 92.33 [4] => 29.37 [5] => 25.64 [6] => 23.54 [7] => 22.54 [8] => 32.1 [9] => 51.61 [10] => 42.14 [11] => 40.4 [12] => 40.49 [13] => 42.03 [14] => 50.94 [15] => 34.3 [16] => 33.44 [17] => 39.84 [18] => 39.29 [19] => 35.86 ) [InventoryTurnover] => Array ( [0] => 26.29 [1] => 56.64 [2] => 61.81 [3] => 56.99 [4] => 85.44 [5] => 56.21 [6] => 51.82 [7] => 38.53 [8] => 28.81 [9] => 19.2 [10] => 40.9 [11] => 40.51 [12] => 28.03 [13] => 27.52 [14] => 35.98 [15] => 43.32 [16] => 31.83 [17] => 27.66 [18] => 38.59 [19] => 52.47 ) [Accts Rec.] => Array ( [0] => 33.8 [1] => 74.9 [2] => 348.5 [3] => 346.6 [4] => 279 [5] => 251.6 [6] => 386.48 [7] => 251.715 [8] => 209.833 [9] => 212.878 [10] => 167.885 [11] => 197.004 [12] => 178.62 [13] => 177.386 [14] => 327.382 [15] => 323.008 [16] => 444.363 [17] => 658.528 [18] => 877.2 [19] => 1134.3 ) [Inventory] => Array ( [0] => 4.1 [1] => 2.8 [2] => 5.7 [3] => 8.7 [4] => 9.4 [5] => 14.3 [6] => 19.643 [7] => 25.697 [8] => 23.736 [9] => 32.781 [10] => 17.587 [11] => 17.832 [12] => 28.832 [13] => 32.402 [14] => 32.769 [15] => 31.77 [16] => 57.483 [17] => 88.914 [18] => 83.939 [19] => 70.185 ) [inventory2sales] => Array ( [0] => 0.029 [1] => 0.013 [2] => 0.012 [3] => 0.013 [4] => 0.009 [5] => 0.014 [6] => 0.015 [7] => 0.021 [8] => 0.031 [9] => 0.046 [10] => 0.022 [11] => 0.021 [12] => 0.031 [13] => 0.031 [14] => 0.024 [15] => 0.02 [16] => 0.027 [17] => 0.031 [18] => 0.023 [19] => 0.016 ) [Total Current Assets] => Array ( [0] => 53 [1] => 105.2 [2] => 400.8 [3] => 394.2 [4] => 425.1 [5] => 393.9 [6] => 453.764 [7] => 393.872 [8] => 275.172 [9] => 296.875 [10] => 312.258 [11] => 305.307 [12] => 339.92 [13] => 367.407 [14] => 439.365 [15] => 530.157 [16] => 721.674 [17] => 828.804 [18] => 1049.641 [19] => 1305.983 ) [Other Current Assets] => Array ( [0] => 9.5 [1] => 26.4 [2] => 35.6 [3] => 32.8 [4] => 116.8 [5] => 100.4 [6] => 29.184 [7] => 67.982 [8] => 32.873 [9] => 31.801 [10] => 107.238 [11] => 88.447 [12] => 61.422 [13] => 57.021 [14] => 31.951 [15] => 86.858 [16] => 42.224 [17] => 73.956 [18] => 62.12 [19] => 78.571 ) [Net PPE] => Array ( [0] => 44 [1] => 44.6 [2] => 67.2 [3] => 86.1 [4] => 137.4 [5] => 153.5 [6] => 159.673 [7] => 151.774 [8] => 118.475 [9] => 85.832 [10] => 62.966 [11] => 48.027 [12] => 61.212 [13] => 81.939 [14] => 158.013 [15] => 198.912 [16] => 180.786 [17] => 263.007 [18] => 348.858 [19] => 488.132 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 140.5 [5] => 151.6 [6] => 262.398 [7] => 264.826 [8] => 150.984 [9] => 150.984 [10] => 127.143 [11] => 127.143 [12] => 151.6 [13] => 202.829 [14] => 420.604 [15] => 595.417 [16] => 691.559 [17] => 825.467 [18] => 963.649 [19] => 1064.97 ) [Total Assets] => Array ( [0] => 142.5 [1] => 170.2 [2] => 511.2 [3] => 630.2 [4] => 732.2 [5] => 728.4 [6] => 956.345 [7] => 851.372 [8] => 622.681 [9] => 628.263 [10] => 600.523 [11] => 584.164 [12] => 646.113 [13] => 710.749 [14] => 1090.897 [15] => 1382.188 [16] => 1655.828 [17] => 2094.705 [18] => 2416.308 [19] => 2919.638 ) [Other Long-Term Assets] => Array ( [0] => 45.5 [1] => 20.4 [2] => 43.2 [3] => 149.9 [4] => 29.2 [5] => 29.4 [6] => 80.51 [7] => 40.9 [8] => 78.05 [9] => 94.572 [10] => 98.156 [11] => 103.687 [12] => 93.381 [13] => 58.574 [14] => 72.915 [15] => 57.702 [16] => 61.809 [17] => 177.427 [18] => 54.16 [19] => 60.553 ) [Total Assets Non-liquid] => Array ( [0] => 136.9 [1] => 169.1 [2] => 500.2 [3] => 624.1 [4] => 712.3 [5] => 700.8 [6] => 937.888 [7] => 802.894 [8] => 613.951 [9] => 608.848 [10] => 580.975 [11] => 582.14 [12] => 575.067 [13] => 610.151 [14] => 1043.634 [15] => 1293.667 [16] => 1478.224 [17] => 2087.299 [18] => 2389.926 [19] => 2896.711 ) [HardAssets] => Array ( [0] => 136.9 [1] => 169.1 [2] => 500.2 [3] => 624.1 [4] => 571.8 [5] => 549.2 [6] => 675.49 [7] => 538.068 [8] => 462.967 [9] => 457.864 [10] => 453.832 [11] => 454.997 [12] => 423.467 [13] => 407.322 [14] => 623.03 [15] => 698.25 [16] => 786.665 [17] => 1261.832 [18] => 1426.277 [19] => 1831.741 ) [Accts Payable] => Array ( [0] => 8.5 [1] => 19 [2] => 167 [3] => 166.8 [4] => 84.4 [5] => 74.4 [6] => 85.797 [7] => 75.508 [8] => 111.451 [9] => 100.698 [10] => 93.195 [11] => 132.304 [12] => 142.897 [13] => 192.513 [14] => 222.916 [15] => 201.397 [16] => 274.656 [17] => 376.564 [18] => 478.511 [19] => 562.837 ) [Short-Term Debt] => Array ( [0] => 9.2 [1] => 27.9 [2] => 39.9 [3] => 54.6 [4] => 11.1 [5] => 12.2 [6] => 3.323 [7] => 1.892 [8] => 1.207 [9] => 4.709 [10] => 0.099 [11] => 4.266 [12] => 1.769 [13] => 2.694 [14] => 16.884 [15] => 28.473 [16] => 18.399 [17] => 34.05 [18] => 52.596 [19] => 51.376 ) [ShortTermDebt_without_lease] => Array ( [0] => 9.2 [1] => 27.9 [2] => 39.9 [3] => 54.6 [4] => 11.1 [5] => 12.2 [6] => 3.323 [7] => 1.892 [8] => 1.207 [9] => 4.709 [10] => 0.099 [11] => 4.266 [12] => 1.769 [13] => 2.694 [14] => 16.884 [15] => 28.473 [16] => 18.399 [17] => 34.05 [18] => 52.596 [19] => 51.376 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.797 [9] => 0 [10] => 0 [11] => 1.837 [12] => 2.305 [13] => 0.312 [14] => 0 [15] => 0 [16] => 0.081 [17] => 0.052 [18] => 4.703 [19] => 4.969 ) [Total Current Liabilities] => Array ( [0] => 30.8 [1] => 60.6 [2] => 235.6 [3] => 270.4 [4] => 170.3 [5] => 158.5 [6] => 211.327 [7] => 145.81 [8] => 136.018 [9] => 183.515 [10] => 177.795 [11] => 170.238 [12] => 175.878 [13] => 207.945 [14] => 334.048 [15] => 327.635 [16] => 486.544 [17] => 592.445 [18] => 714.135 [19] => 825.546 ) [Other Current Liab.] => Array ( [0] => 13.1 [1] => 13.7 [2] => 28.7 [3] => 49 [4] => 74.8 [5] => 71.9 [6] => 122.207 [7] => 68.41 [8] => 23.36 [9] => 78.108 [10] => 84.501 [11] => 33.668 [12] => 31.212 [13] => 12.738 [14] => 94.248 [15] => 97.765 [16] => 193.489 [17] => 181.831 [18] => 183.028 [19] => 211.333 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.7 [5] => 2.8 [6] => 4.77 [7] => 4.791 [8] => 4.801 [9] => 4.822 [10] => 4.86 [11] => 4.922 [12] => 6.518 [13] => 6.717 [14] => 7.545 [15] => 7.596 [16] => 7.822 [17] => 8.516 [18] => 8.592 [19] => 8.672 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 149.5 [5] => 168.8 [6] => 346.099 [7] => 348.022 [8] => 348.319 [9] => 349.823 [10] => 353.033 [11] => 356.131 [12] => 530.179 [13] => 552.491 [14] => 622.745 [15] => 629.73 [16] => 663.927 [17] => 792.096 [18] => 803.166 [19] => 822.836 ) [Retained Earnings] => Array ( [0] => 6.3 [1] => 5.7 [2] => 49.1 [3] => 70.4 [4] => 56.5 [5] => 101.2 [6] => 166.35 [7] => 73.996 [8] => -65.548 [9] => -117.847 [10] => -167.284 [11] => -181.9 [12] => -232.248 [13] => -239.576 [14] => -173.788 [15] => -103.04 [16] => -12.512 [17] => 93.489 [18] => 200.915 [19] => 341.865 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -75 [18] => -150 [19] => -150 ) [Total Equity] => Array ( [0] => 50.9 [1] => 50.5 [2] => 117 [3] => 223.7 [4] => 204.3 [5] => 256.8 [6] => 500.328 [7] => 406.803 [8] => 263.01 [9] => 215.818 [10] => 191.153 [11] => 179.603 [12] => 304.711 [13] => 314.565 [14] => 443.09 [15] => 528.162 [16] => 653.081 [17] => 811.155 [18] => 857.172 [19] => 1016.089 ) [Long-Term Debt] => Array ( [0] => 36 [1] => 44.2 [2] => 125 [3] => 94.5 [4] => 310.7 [5] => 267.5 [6] => 206.16 [7] => 267.857 [8] => 197.435 [9] => 196.956 [10] => 196.059 [11] => 196.104 [12] => 128.407 [13] => 160.279 [14] => 287.454 [15] => 409.923 [16] => 394.151 [17] => 460.69 [18] => 546.323 [19] => 765.425 ) [Total Liabilities] => Array ( [0] => 91.6 [1] => 119.7 [2] => 394.2 [3] => 406.5 [4] => 527.9 [5] => 471.6 [6] => 456.017 [7] => 444.569 [8] => 359.671 [9] => 412.445 [10] => 409.37 [11] => 404.561 [12] => 341.402 [13] => 396.184 [14] => 647.807 [15] => 854.026 [16] => 1002.747 [17] => 1283.55 [18] => 1559.136 [19] => 1903.549 ) [Other Long-Term Liab.] => Array ( [0] => 6.9 [1] => 9.7 [2] => 33.6 [3] => 41.6 [4] => 46.9 [5] => 45.6 [6] => 38.53 [7] => 30.902 [8] => 26.218 [9] => 31.974 [10] => 35.516 [11] => 38.219 [12] => 37.117 [13] => 27.96 [14] => 26.305 [15] => 67.193 [16] => 59.565 [17] => 107.801 [18] => 179.29 [19] => 157.695 ) [Cash and Equiv_pct] => Array ( [0] => 3.93 [1] => 0.65 [2] => 2.15 [3] => 0.97 [4] => 2.72 [5] => 3.79 [6] => 1.93 [7] => 5.69 [8] => 1.40 [9] => 3.09 [10] => 3.26 [11] => 0.35 [12] => 11.00 [13] => 14.15 [14] => 4.33 [15] => 6.40 [16] => 10.73 [17] => 0.35 [18] => 1.09 [19] => 0.79 ) [Accts Rec._pct] => Array ( [0] => 23.72 [1] => 44.01 [2] => 68.17 [3] => 55.00 [4] => 38.10 [5] => 34.54 [6] => 40.41 [7] => 29.57 [8] => 33.70 [9] => 33.88 [10] => 27.96 [11] => 33.72 [12] => 27.65 [13] => 24.96 [14] => 30.01 [15] => 23.37 [16] => 26.84 [17] => 31.44 [18] => 36.30 [19] => 38.85 ) [Inventory_pct] => Array ( [0] => 2.88 [1] => 1.65 [2] => 1.12 [3] => 1.38 [4] => 1.28 [5] => 1.96 [6] => 2.05 [7] => 3.02 [8] => 3.81 [9] => 5.22 [10] => 2.93 [11] => 3.05 [12] => 4.46 [13] => 4.56 [14] => 3.00 [15] => 2.30 [16] => 3.47 [17] => 4.24 [18] => 3.47 [19] => 2.40 ) [Other Current Assets_pct] => Array ( [0] => 6.67 [1] => 15.51 [2] => 6.96 [3] => 5.20 [4] => 15.95 [5] => 13.78 [6] => 3.05 [7] => 7.98 [8] => 5.28 [9] => 5.06 [10] => 17.86 [11] => 15.14 [12] => 9.51 [13] => 8.02 [14] => 2.93 [15] => 6.28 [16] => 2.55 [17] => 3.53 [18] => 2.57 [19] => 2.69 ) [Total Current Assets_pct] => Array ( [0] => 37.19 [1] => 61.81 [2] => 78.40 [3] => 62.55 [4] => 58.06 [5] => 54.08 [6] => 47.45 [7] => 46.26 [8] => 44.19 [9] => 47.25 [10] => 52.00 [11] => 52.26 [12] => 52.61 [13] => 51.69 [14] => 40.28 [15] => 38.36 [16] => 43.58 [17] => 39.57 [18] => 43.44 [19] => 44.73 ) [Net PPE_pct] => Array ( [0] => 30.88 [1] => 26.20 [2] => 13.15 [3] => 13.66 [4] => 18.77 [5] => 21.07 [6] => 16.70 [7] => 17.83 [8] => 19.03 [9] => 13.66 [10] => 10.49 [11] => 8.22 [12] => 9.47 [13] => 11.53 [14] => 14.48 [15] => 14.39 [16] => 10.92 [17] => 12.56 [18] => 14.44 [19] => 16.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 19.19 [5] => 20.81 [6] => 27.44 [7] => 31.11 [8] => 24.25 [9] => 24.03 [10] => 21.17 [11] => 21.76 [12] => 23.46 [13] => 28.54 [14] => 38.56 [15] => 43.08 [16] => 41.77 [17] => 39.41 [18] => 39.88 [19] => 36.48 ) [Other Long-Term Assets_pct] => Array ( [0] => 31.93 [1] => 11.99 [2] => 8.45 [3] => 23.79 [4] => 3.99 [5] => 4.04 [6] => 8.42 [7] => 4.80 [8] => 12.53 [9] => 15.05 [10] => 16.35 [11] => 17.75 [12] => 14.45 [13] => 8.24 [14] => 6.68 [15] => 4.17 [16] => 3.73 [17] => 8.47 [18] => 2.24 [19] => 2.07 ) [Accts Payable_pct] => Array ( [0] => 5.96 [1] => 11.16 [2] => 32.67 [3] => 26.47 [4] => 11.53 [5] => 10.21 [6] => 8.97 [7] => 8.87 [8] => 17.90 [9] => 16.03 [10] => 15.52 [11] => 22.65 [12] => 22.12 [13] => 27.09 [14] => 20.43 [15] => 14.57 [16] => 16.59 [17] => 17.98 [18] => 19.80 [19] => 19.28 ) [Short-Term Debt_pct] => Array ( [0] => 6.46 [1] => 16.39 [2] => 7.81 [3] => 8.66 [4] => 1.52 [5] => 1.67 [6] => 0.35 [7] => 0.22 [8] => 0.19 [9] => 0.75 [10] => 0.02 [11] => 0.73 [12] => 0.27 [13] => 0.38 [14] => 1.55 [15] => 2.06 [16] => 1.11 [17] => 1.63 [18] => 2.18 [19] => 1.76 ) [Other Current Liab._pct] => Array ( [0] => 9.19 [1] => 8.05 [2] => 5.61 [3] => 7.78 [4] => 10.22 [5] => 9.87 [6] => 12.78 [7] => 8.04 [8] => 3.75 [9] => 12.43 [10] => 14.07 [11] => 5.76 [12] => 4.83 [13] => 1.79 [14] => 8.64 [15] => 7.07 [16] => 11.69 [17] => 8.68 [18] => 7.57 [19] => 7.24 ) [Total Current Liabilities_pct] => Array ( [0] => 21.61 [1] => 35.61 [2] => 46.09 [3] => 42.91 [4] => 23.26 [5] => 21.76 [6] => 22.10 [7] => 17.13 [8] => 21.84 [9] => 29.21 [10] => 29.61 [11] => 29.14 [12] => 27.22 [13] => 29.26 [14] => 30.62 [15] => 23.70 [16] => 29.38 [17] => 28.28 [18] => 29.55 [19] => 28.28 ) [Long-Term Debt_pct] => Array ( [0] => 25.26 [1] => 25.97 [2] => 24.45 [3] => 15.00 [4] => 42.43 [5] => 36.72 [6] => 21.56 [7] => 31.46 [8] => 31.71 [9] => 31.35 [10] => 32.65 [11] => 33.57 [12] => 19.87 [13] => 22.55 [14] => 26.35 [15] => 29.66 [16] => 23.80 [17] => 21.99 [18] => 22.61 [19] => 26.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.40 [1] => 8.75 [2] => 6.57 [3] => 6.60 [4] => 6.41 [5] => 6.26 [6] => 4.03 [7] => 3.63 [8] => 4.21 [9] => 5.09 [10] => 5.91 [11] => 6.54 [12] => 5.74 [13] => 3.93 [14] => 2.41 [15] => 8.43 [16] => 7.37 [17] => 11.00 [18] => 12.36 [19] => 10.71 ) [Total Liabilities_pct] => Array ( [0] => 64.28 [1] => 70.33 [2] => 77.11 [3] => 64.50 [4] => 72.10 [5] => 64.74 [6] => 47.68 [7] => 52.22 [8] => 57.76 [9] => 65.65 [10] => 68.17 [11] => 69.25 [12] => 52.84 [13] => 55.74 [14] => 59.38 [15] => 61.79 [16] => 60.56 [17] => 61.28 [18] => 64.53 [19] => 65.20 ) [netcash] => Array ( [0] => -2.38 [1] => -3.28 [2] => -10.17 [3] => -9.02 [4] => -12.32 [5] => -10.42 [6] => -9.19 [7] => -8.28 [8] => -7.31 [9] => -8.16 [10] => -8.1 [11] => -8.19 [12] => -4.15 [13] => -4.42 [14] => -8.84 [15] => -10.08 [16] => -10.55 [17] => -15.84 [18] => -20.05 [19] => -24.34 ) [NCAV] => Array ( [0] => -1.62 [1] => -1.69 [2] => -3.16 [3] => -3.07 [4] => -7.13 [5] => -5.82 [6] => -2.9 [7] => -4.06 [8] => -3.79 [9] => -4.51 [10] => -5.3 [11] => -5 [12] => -1.87 [13] => -2.19 [14] => -4.98 [15] => -6.68 [16] => -5.92 [17] => -9.16 [18] => -10.89 [19] => -12.88 ) [NCAV_real] => Array ( [0] => -1.07 [1] => -0.4 [2] => 0.18 [3] => -0.28 [4] => -2.49 [5] => -1.82 [6] => -0.05 [7] => -1.06 [8] => -1.76 [9] => -2.4 [10] => -2.02 [11] => -2.02 [12] => -0.02 [13] => -0.43 [14] => -3.07 [15] => -4.26 [16] => -3.59 [17] => -5.64 [18] => -6.66 [19] => -7.73 ) [Book Value Per Share] => Array ( [0] => 1.41 [1] => 1.4 [2] => 3.1 [3] => 5.04 [4] => 4.95 [5] => 6.02 [6] => 10.51 [7] => 8.5 [8] => 5.48 [9] => 4.48 [10] => 3.97 [11] => 3.65 [12] => 4.68 [13] => 4.71 [14] => 6.52 [15] => 6.95 [16] => 8.35 [17] => 10.07 [18] => 11.21 [19] => 13.15 ) [Tangibles_book_per_share] => Array ( [0] => 1.41 [1] => 1.4 [2] => 3.1 [3] => 5.04 [4] => 1.55 [5] => 2.47 [6] => 5 [7] => 2.97 [8] => 2.33 [9] => 1.35 [10] => 1.33 [11] => 1.07 [12] => 2.35 [13] => 1.67 [14] => 0.33 [15] => -0.89 [16] => -0.49 [17] => -0.18 [18] => -1.39 [19] => -0.63 ) [deb2equity] => Array ( [0] => 0.888 [1] => 1.428 [2] => 1.409 [3] => 0.667 [4] => 1.575 [5] => 1.089 [6] => 0.419 [7] => 0.663 [8] => 0.755 [9] => 0.934 [10] => 1.026 [11] => 1.116 [12] => 0.427 [13] => 0.518 [14] => 0.687 [15] => 0.83 [16] => 0.632 [17] => 0.61 [18] => 0.699 [19] => 0.804 ) [debt2rev_totaldebt] => Array ( [0] => 45.2 [1] => 72.1 [2] => 164.9 [3] => 149.1 [4] => 321.8 [5] => 279.7 [6] => 209.483 [7] => 269.749 [8] => 198.642 [9] => 201.665 [10] => 196.158 [11] => 200.37 [12] => 130.176 [13] => 162.973 [14] => 304.338 [15] => 438.396 [16] => 412.55 [17] => 494.74 [18] => 598.919 [19] => 816.801 ) [debt2rev] => Array ( [0] => 0.32 [1] => 0.329 [2] => 0.349 [3] => 0.226 [4] => 0.307 [5] => 0.264 [6] => 0.157 [7] => 0.221 [8] => 0.259 [9] => 0.283 [10] => 0.243 [11] => 0.239 [12] => 0.138 [13] => 0.157 [14] => 0.221 [15] => 0.27 [16] => 0.193 [17] => 0.175 [18] => 0.161 [19] => 0.189 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.72 [2] => 0.75 [3] => 0.75 [4] => 0.77 [5] => 0.76 [6] => 0.77 [7] => 0.81 [8] => 0.89 [9] => 0.88 [10] => 0.89 [11] => 0.86 [12] => 0.86 [13] => 0.86 [14] => 0.86 [15] => 0.85 [16] => 0.85 [17] => 0.87 [18] => 0.87 [19] => 0.85 ) [inventory2rev] => Array ( [0] => 0.029 [1] => 0.013 [2] => 0.012 [3] => 0.013 [4] => 0.009 [5] => 0.014 [6] => 0.015 [7] => 0.021 [8] => 0.031 [9] => 0.046 [10] => 0.022 [11] => 0.021 [12] => 0.031 [13] => 0.031 [14] => 0.024 [15] => 0.02 [16] => 0.027 [17] => 0.031 [18] => 0.023 [19] => 0.016 ) [ar2asset] => Array ( [0] => 0.237 [1] => 0.44 [2] => 0.682 [3] => 0.55 [4] => 0.381 [5] => 0.345 [6] => 0.404 [7] => 0.296 [8] => 0.337 [9] => 0.339 [10] => 0.28 [11] => 0.337 [12] => 0.276 [13] => 0.25 [14] => 0.3 [15] => 0.234 [16] => 0.268 [17] => 0.314 [18] => 0.363 [19] => 0.389 ) [cash2asset] => Array ( [0] => 0.039 [1] => 0.006 [2] => 0.022 [3] => 0.01 [4] => 0.027 [5] => 0.038 [6] => 0.019 [7] => 0.057 [8] => 0.014 [9] => 0.031 [10] => 0.033 [11] => 0.003 [12] => 0.11 [13] => 0.142 [14] => 0.043 [15] => 0.064 [16] => 0.107 [17] => 0.004 [18] => 0.011 [19] => 0.008 ) [equity2asset] => Array ( [0] => 0.357 [1] => 0.297 [2] => 0.229 [3] => 0.355 [4] => 0.279 [5] => 0.353 [6] => 0.523 [7] => 0.478 [8] => 0.422 [9] => 0.344 [10] => 0.318 [11] => 0.307 [12] => 0.472 [13] => 0.443 [14] => 0.406 [15] => 0.382 [16] => 0.394 [17] => 0.387 [18] => 0.355 [19] => 0.348 ) [equity2liab_tangbile] => Array ( [0] => 0.556 [1] => 0.422 [2] => 0.297 [3] => 0.55 [4] => 0.121 [5] => 0.223 [6] => 0.522 [7] => 0.319 [8] => 0.311 [9] => 0.157 [10] => 0.156 [11] => 0.13 [12] => 0.448 [13] => 0.282 [14] => 0.035 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.309 [1] => 0.262 [2] => 0.131 [3] => 0.137 [4] => 0.188 [5] => 0.211 [6] => 0.167 [7] => 0.178 [8] => 0.19 [9] => 0.137 [10] => 0.105 [11] => 0.082 [12] => 0.095 [13] => 0.115 [14] => 0.145 [15] => 0.144 [16] => 0.109 [17] => 0.126 [18] => 0.144 [19] => 0.167 ) [interest2rev] => Array ( [0] => -2.62 [1] => -2.421 [2] => -2.411 [3] => -1.744 [4] => -2.822 [5] => -2.521 [6] => -1.374 [7] => -1.671 [8] => -2.388 [9] => -2.693 [10] => -2.413 [11] => -2.296 [12] => -1.072 [13] => -0.89 [14] => -1.07 [15] => 0 [16] => -1.362 [17] => -1.217 [18] => -1.014 [19] => -1.082 ) [std2asset] => Array ( [0] => 0.216 [1] => 0.356 [2] => 0.461 [3] => 0.429 [4] => 0.233 [5] => 0.218 [6] => 0.221 [7] => 0.171 [8] => 0.218 [9] => 0.292 [10] => 0.296 [11] => 0.291 [12] => 0.272 [13] => 0.293 [14] => 0.306 [15] => 0.237 [16] => 0.294 [17] => 0.283 [18] => 0.296 [19] => 0.283 ) [ltd2asset] => Array ( [0] => 0.253 [1] => 0.26 [2] => 0.245 [3] => 0.15 [4] => 0.424 [5] => 0.367 [6] => 0.216 [7] => 0.315 [8] => 0.317 [9] => 0.313 [10] => 0.326 [11] => 0.336 [12] => 0.199 [13] => 0.226 [14] => 0.264 [15] => 0.297 [16] => 0.238 [17] => 0.22 [18] => 0.226 [19] => 0.262 ) [turnover] => Array ( [0] => 0.991 [1] => 1.286 [2] => 0.925 [3] => 1.046 [4] => 1.433 [5] => 1.454 [6] => 1.391 [7] => 1.436 [8] => 1.231 [9] => 1.134 [10] => 1.344 [11] => 1.436 [12] => 1.456 [13] => 1.46 [14] => 1.264 [15] => 1.175 [16] => 1.294 [17] => 1.352 [18] => 1.542 [19] => 1.481 ) [CF_Net Income] => Array ( [0] => 7.5 [1] => 4 [2] => 30 [3] => 34.8 [4] => -13.9 [5] => 44.7 [6] => 65.147 [7] => -93.727 [8] => -119.834 [9] => -52.299 [10] => -49.437 [11] => -14.616 [12] => -50.348 [13] => -7.328 [14] => 65.788 [15] => 70.748 [16] => 90.387 [17] => 105.972 [18] => 107.416 [19] => 141.216 ) [buybackratio] => Array ( [0] => 0 [1] => -0.05 [2] => -0.03 [3] => -0.18 [4] => 0.27 [5] => -0.15 [6] => -2.05 [7] => 0.01 [8] => 0 [9] => 0.02 [10] => 0.04 [11] => 0.18 [12] => 3.2 [13] => 1.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.56 [1] => 1.14 [2] => 7.47 [3] => 9.42 [4] => 0 [5] => 7.63 [6] => 12.41 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.23 [12] => 5.7 [13] => 1.88 [14] => 2.7 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.455 [7] => 62.517 [8] => 34.643 [9] => 29.417 [10] => 18.133 [11] => 18.188 [12] => 15.437 [13] => 18.088 [14] => 28.465 [15] => 49.539 [16] => 57.966 [17] => 75.228 [18] => 92.601 [19] => 140.928 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.6 [1] => 7.9 [2] => 37.4 [3] => 15.2 [4] => -13.9 [5] => 120.1 [6] => -11.871 [7] => 54.812 [8] => 52.727 [9] => 2.225 [10] => 5.627 [11] => -18.434 [12] => 46.394 [13] => 68.698 [14] => 58.182 [15] => 124.139 [16] => 218.029 [17] => 5.826 [18] => 172.508 [19] => 200.402 ) [Cash Flow from Others] => Array ( [0] => -0.8 [1] => 20.4 [2] => -3.6 [3] => -6.2 [4] => 12.8 [5] => -1.9 [6] => 22.926 [7] => 197.837 [8] => 178.899 [9] => 41.995 [10] => 30.854 [11] => 20.358 [12] => 61.163 [13] => 23.724 [14] => 7.435 [15] => 13.965 [16] => 11.01 [17] => -9.574 [18] => 23.639 [19] => 33.195 ) [Cash Flow_PPE] => Array ( [0] => -3.6 [1] => 5.3 [2] => -5.2 [3] => -37.5 [4] => -146.6 [5] => -60.4 [6] => 1.427 [7] => -41.579 [8] => -5.034 [9] => 10.337 [10] => -0.995 [11] => 2.618 [12] => -16.106 [13] => -28.912 [14] => 2.459 [15] => 0 [16] => 7.037 [17] => 6.227 [18] => 7.385 [19] => 15.858 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -55.303 [7] => -30.313 [8] => -17.269 [9] => -1.861 [10] => 0 [11] => 0 [12] => -19.285 [13] => -35.432 [14] => -123.825 [15] => -157.619 [16] => -75.896 [17] => -85.395 [18] => -21.731 [19] => -151.564 ) [Cash Flow_CPEX] => Array ( [0] => -4.3 [1] => -19 [2] => -14.6 [3] => -67.1 [4] => -152.2 [5] => -88.2 [6] => -52.638 [7] => -43.915 [8] => -18.925 [9] => -10.863 [10] => -9.42 [11] => -6.421 [12] => -22.283 [13] => -32.135 [14] => -35.015 [15] => -21.859 [16] => -30.383 [17] => -71.71 [18] => -79.686 [19] => -126.288 ) [Cash Flow from Investing] => Array ( [0] => -2.2 [1] => -24.5 [2] => -2.6 [3] => -37.4 [4] => -178.6 [5] => -70.3 [6] => -57.676 [7] => -83.342 [8] => -24.143 [9] => 6.398 [10] => -3.872 [11] => -2.314 [12] => -94.732 [13] => -62.457 [14] => -141.987 [15] => -176.024 [16] => -104.28 [17] => -146.562 [18] => -94.316 [19] => -263.211 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.2 [2] => 0.8 [3] => 6.3 [4] => -9.9 [5] => 6.6 [6] => 133.695 [7] => 1.146 [8] => 0.31 [9] => 1.082 [10] => 1.839 [11] => 2.62 [12] => 161.113 [13] => 13.895 [14] => 0 [15] => 0 [16] => 0 [17] => -75 [18] => -75 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.2 [2] => 0.8 [3] => 6.3 [4] => 3.8 [5] => 6.6 [6] => 133.695 [7] => 1.146 [8] => 0.31 [9] => 1.082 [10] => 1.839 [11] => 2.62 [12] => 161.113 [13] => 13.895 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -4.7 [1] => 15.7 [2] => -31.1 [3] => 18.2 [4] => 221.9 [5] => -45.4 [6] => -71.538 [7] => 58.645 [8] => -71.107 [9] => -0.045 [10] => -3.646 [11] => 3.849 [12] => -79.214 [13] => 22.978 [14] => 48.887 [15] => 89.306 [16] => -28.087 [17] => 44.492 [18] => 31.485 [19] => 78.694 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -4.7 [1] => 12.5 [2] => -30.3 [3] => 23.9 [4] => 207 [5] => -38.8 [6] => 62.157 [7] => 59.791 [8] => -70.797 [9] => 1.037 [10] => -1.807 [11] => 3.32 [12] => 81.783 [13] => 32.756 [14] => 56.988 [15] => 93.277 [16] => -24.741 [17] => -16.789 [18] => -71.796 [19] => 58.993 ) [Other Financing] => Array ( [0] => 0 [1] => -2.5 [2] => 6.66133814775E-16 [3] => -0.6 [4] => -5 [5] => 1.7763568394E-15 [6] => 0 [7] => -6.2172489379E-15 [8] => 2.27595720048E-15 [9] => -2.22044604925E-16 [10] => 0 [11] => -3.149 [12] => -0.116 [13] => -4.117 [14] => 8.101 [15] => 3.971 [16] => 3.346 [17] => 13.719 [18] => -28.281 [19] => -19.701 ) [Net Change in Cash] => Array ( [0] => -3.3 [1] => -4 [2] => 3.7 [3] => 1.3 [4] => 13.8 [5] => 7.8 [6] => -9.178 [7] => 30.021 [8] => -39.748 [9] => 10.685 [10] => 0.133 [11] => -17.524 [12] => 33.258 [13] => 39.006 [14] => -26.817 [15] => 41.392 [16] => 89.008 [17] => -157.525 [18] => 6.396 [19] => -3.816 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => 0.1 [2] => -0.8 [3] => -0.4 [4] => -0.7 [5] => -3.2 [6] => -1.788 [7] => -1.24 [8] => 2.465 [9] => 1.025 [10] => 0.185 [11] => -0.096 [12] => -0.187 [13] => 0.009 [14] => -1.42108547152E-14 [15] => 1.42108547152E-14 [16] => 0 [17] => 2.22044604925E-14 [18] => 0 [19] => 2.84217094304E-14 ) [total_freecashflow] => Array ( [0] => -0.7 [1] => -11.1 [2] => 22.8 [3] => -51.9 [4] => -166.1 [5] => 31.9 [6] => -64.509 [7] => 10.897 [8] => 33.802 [9] => -8.638 [10] => -3.793 [11] => -24.855 [12] => 24.111 [13] => 36.563 [14] => 23.167 [15] => 102.28 [16] => 187.646 [17] => -65.884 [18] => 92.822 [19] => 74.114 ) [CF_Net Income_pct] => Array ( [0] => 208.33 [1] => 50.63 [2] => 80.21 [3] => 228.95 [4] => 0 [5] => 37.22 [6] => 0 [7] => -171.00 [8] => -227.27 [9] => -2,350.52 [10] => -878.57 [11] => 0 [12] => -108.52 [13] => -10.67 [14] => 113.07 [15] => 56.99 [16] => 41.46 [17] => 1,818.95 [18] => 62.27 [19] => 70.47 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 8 [2] => 12 [3] => 24 [4] => 0 [5] => 56 [6] => 0 [7] => 63 [8] => 35 [9] => 29 [10] => 18 [11] => 0 [12] => 15 [13] => 18 [14] => 28 [15] => 50 [16] => 58 [17] => 75 [18] => 93 [19] => 141 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -119.44 [1] => -240.51 [2] => -39.04 [3] => -441.45 [4] => 0 [5] => -73.44 [6] => 0 [7] => -80.12 [8] => -35.89 [9] => -488.22 [10] => -167.41 [11] => 0 [12] => -48.03 [13] => -46.78 [14] => -60.18 [15] => -17.61 [16] => -13.94 [17] => -1,230.86 [18] => -46.19 [19] => -63.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -61.11 [1] => -310.13 [2] => -6.95 [3] => -246.05 [4] => 0 [5] => -58.53 [6] => 0 [7] => -152.05 [8] => -45.79 [9] => 287.55 [10] => -68.81 [11] => 0 [12] => -204.19 [13] => -90.92 [14] => -244.04 [15] => -141.80 [16] => -47.83 [17] => -2,515.65 [18] => -54.67 [19] => -131.34 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 2.53 [2] => 2.14 [3] => 41.45 [4] => 0 [5] => 5.50 [6] => 0 [7] => 2.09 [8] => 0.59 [9] => 48.63 [10] => 32.68 [11] => 0 [12] => 347.27 [13] => 20.23 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -1,287.33 [18] => -43.48 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -130.56 [1] => 198.73 [2] => -83.16 [3] => 119.74 [4] => 0 [5] => -37.80 [6] => 0 [7] => 106.99 [8] => -134.86 [9] => -2.02 [10] => -64.79 [11] => 0 [12] => -170.74 [13] => 33.45 [14] => 84.02 [15] => 71.94 [16] => -12.88 [17] => 763.68 [18] => 18.25 [19] => 39.27 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -11.39 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -130.56 [1] => 158.23 [2] => -81.02 [3] => 157.24 [4] => 0 [5] => -32.31 [6] => 0 [7] => 109.08 [8] => -134.27 [9] => 46.61 [10] => -32.11 [11] => 0 [12] => 176.28 [13] => 47.68 [14] => 97.95 [15] => 75.14 [16] => -11.35 [17] => -288.17 [18] => -41.62 [19] => 29.44 ) [Cash from Financing_pct] => Array ( [0] => -130.56 [1] => 189.87 [2] => -81.02 [3] => 161.18 [4] => 0 [5] => -32.31 [6] => 0 [7] => 109.08 [8] => -134.27 [9] => 46.61 [10] => -32.11 [11] => 0 [12] => 176.53 [13] => 53.67 [14] => 84.02 [15] => 71.94 [16] => -12.88 [17] => -523.65 [18] => -25.22 [19] => 39.27 ) [Net Change in Cash_pct] => Array ( [0] => -91.67 [1] => -50.63 [2] => 9.89 [3] => 8.55 [4] => 0 [5] => 6.49 [6] => 0 [7] => 54.77 [8] => -75.38 [9] => 480.22 [10] => 2.36 [11] => 0 [12] => 71.69 [13] => 56.78 [14] => -46.09 [15] => 33.34 [16] => 40.82 [17] => -2,703.83 [18] => 3.71 [19] => -1.90 ) [total_freecashflow_pct] => Array ( [0] => -19.44 [1] => -140.51 [2] => 60.96 [3] => -341.45 [4] => 0 [5] => 26.56 [6] => 0 [7] => 19.88 [8] => 64.11 [9] => -388.22 [10] => -67.41 [11] => 0 [12] => 51.97 [13] => 53.22 [14] => 39.82 [15] => 82.39 [16] => 86.06 [17] => -1,130.86 [18] => 53.81 [19] => 36.98 ) [per share rev] => Array ( [0] => 3.9 [1] => 6.06 [2] => 12.54 [3] => 14.86 [4] => 25.44 [5] => 24.85 [6] => 27.5 [7] => 25.58 [8] => 15.99 [9] => 14.81 [10] => 16.68 [11] => 16.84 [12] => 14.44 [13] => 15.35 [14] => 20 [15] => 19.86 [16] => 23.57 [17] => 32.65 [18] => 45.4 [19] => 50.94 ) [per share eps] => Array ( [0] => 0.209 [1] => -0.018 [2] => 0.8 [3] => 0.96 [4] => -0.34 [5] => 1.047 [6] => 1.35 [7] => -1.93 [8] => -2.69 [9] => -1.09 [10] => -1.02 [11] => -0.3 [12] => -0.79 [13] => -0.11 [14] => 0.96 [15] => 0.9 [16] => 1.05 [17] => 1.23 [18] => 1.31 [19] => 1.66 ) [eps_nri] => Array ( [0] => 0.21 [1] => -0.09 [2] => 0.8 [3] => 0.95 [4] => -0.34 [5] => 1.05 [6] => 1.35 [7] => -1.93 [8] => -2.15 [9] => -1.09 [10] => -0.54 [11] => 0.37 [12] => 0.6 [13] => 0.09 [14] => 0.97 [15] => 0.9 [16] => 1.05 [17] => 1.22 [18] => 1.42 [19] => 1.74 ) [per share_freecashflow] => Array ( [0] => -0.02 [1] => -0.31 [2] => 0.6 [3] => -1.17 [4] => -4.03 [5] => 0.75 [6] => -1.33 [7] => 0.23 [8] => 0.71 [9] => -0.18 [10] => -0.08 [11] => -0.5 [12] => 0.37 [13] => 0.54 [14] => 0.34 [15] => 1.25 [16] => 2.06 [17] => -0.76 [18] => 1.13 [19] => 0.87 ) [ROE] => Array ( [0] => 14.73 [1] => 7.92 [2] => 25.64 [3] => 15.56 [4] => -6.8 [5] => 17.41 [6] => 13.02 [7] => -23.04 [8] => -51.92 [9] => -24.23 [10] => -25.86 [11] => -8.14 [12] => -16.52 [13] => -2.33 [14] => 14.85 [15] => 13.4 [16] => 13.86 [17] => 13.07 [18] => 12.53 [19] => 13.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.26 [1] => 2.35 [2] => 5.87 [3] => 5.52 [4] => -1.9 [5] => 6.14 [6] => 6.81 [7] => -11.01 [8] => -21.93 [9] => -8.32 [10] => -8.23 [11] => -2.5 [12] => -7.79 [13] => -1.03 [14] => 6.03 [15] => 5.12 [16] => 5.47 [17] => 5.06 [18] => 4.45 [19] => 4.83 ) [ROC_capital] => Array ( [0] => 106.5 [1] => 176.2 [2] => 503.6 [3] => 513.1 [4] => 679.3 [5] => 647.8 [6] => 642.621 [7] => 613.628 [8] => 426.52 [9] => 414.508 [10] => 482.462 [11] => 441.781 [12] => 462.554 [13] => 506.367 [14] => 629.329 [15] => 815.927 [16] => 944.684 [17] => 1165.767 [18] => 1460.619 [19] => 1872.686 ) [ROC] => Array ( [0] => 7.04 [1] => 2.27 [2] => 5.96 [3] => 6.78 [4] => -2.05 [5] => 6.9 [6] => 10.14 [7] => -15.27 [8] => -32.02 [9] => -12.62 [10] => -10.25 [11] => -3.31 [12] => -10.88 [13] => -1.45 [14] => 10.45 [15] => 8.67 [16] => 9.58 [17] => 9.09 [18] => 7.35 [19] => 7.53 ) [ROC_JOEL_capital] => Array ( [0] => 69.8 [1] => 116 [2] => 261.3 [3] => 258.4 [4] => 383.4 [5] => 373.5 [6] => 386.976 [7] => 353.25 [8] => 250.106 [9] => 184.486 [10] => 177.98 [11] => 185.338 [12] => 155.977 [13] => 143.497 [14] => 232.951 [15] => 341.386 [16] => 256.711 [17] => 526.01 [18] => 710.578 [19] => 997.018 ) [ROC_JOEL] => Array ( [0] => 16.19 [1] => 20 [2] => 19.14 [3] => 22.21 [4] => 7.36 [5] => 28.7 [6] => 38.88 [7] => -34.07 [8] => -23.43 [9] => -4.8 [10] => 0.82 [11] => 20.61 [12] => 28.49 [13] => 10.08 [14] => 34.9 [15] => 22.33 [16] => 44.44 [17] => 30.28 [18] => 33.51 [19] => 28.69 ) [ROC_JOEL_new] => Array ( [0] => 18.7 [1] => 6.83 [2] => 20.9 [3] => 26.65 [4] => 8.48 [5] => 26.55 [6] => 31.98 [7] => -32.11 [8] => -57.29 [9] => -3.82 [10] => 1.05 [11] => 22.58 [12] => 25.83 [13] => 9.2 [14] => 29.35 [15] => 18.04 [16] => 39.37 [17] => 36.32 [18] => 31.28 [19] => 28.14 ) [grossmargin] => Array ( [0] => 23.65 [1] => 27.55 [2] => 25.49 [3] => 24.81 [4] => 23.43 [5] => 24.1 [6] => 23.48 [7] => 19.01 [8] => 10.78 [9] => 11.64 [10] => 10.89 [11] => 13.86 [12] => 14.07 [13] => 14.09 [14] => 14.47 [15] => 15.24 [16] => 14.63 [17] => 13.12 [18] => 13.08 [19] => 14.85 ) [pretaxmargin] => Array ( [0] => 7.37 [1] => 1.23 [2] => 9.62 [3] => 8.95 [4] => 0.44 [5] => 7.54 [6] => 8.37 [7] => -12.22 [8] => -21.73 [9] => -3.79 [10] => -2.16 [11] => 2.75 [12] => 4.5 [13] => 0.84 [14] => 4.89 [15] => 4.87 [16] => 5.32 [17] => 5.63 [18] => 5.17 [19] => 5.55 ) [operatingmargin] => Array ( [0] => 8 [1] => 10.6 [2] => 10.58 [3] => 8.7 [4] => 2.69 [5] => 10.12 [6] => 11.31 [7] => -9.85 [8] => -7.64 [9] => -1.24 [10] => 0.18 [11] => 4.55 [12] => 4.73 [13] => 1.39 [14] => 5.9 [15] => 4.69 [16] => 5.32 [17] => 5.63 [18] => 6.39 [19] => 6.62 ) [netmargin] => Array ( [0] => 5.31 [1] => 1.83 [2] => 6.35 [3] => 5.28 [4] => -1.33 [5] => 4.22 [6] => 4.9 [7] => -7.67 [8] => -17.82 [9] => -7.34 [10] => -6.12 [11] => -1.74 [12] => -5.35 [13] => -0.71 [14] => 4.77 [15] => 4.36 [16] => 4.22 [17] => 3.74 [18] => 2.88 [19] => 3.26 ) [pettm] => Array ( [0] => 20.990 [1] => 64.710 [2] => 29.440 [3] => 15.950 [4] => 0.000 [5] => 28.010 [6] => 14.830 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 12.130 [15] => 14.090 [16] => 13.920 [17] => 14.130 [18] => 18.870 [19] => 19.760 ) [penri] => Array ( [0] => 0.00 [1] => 117.78 [2] => 29.44 [3] => 15.89 [4] => 0.00 [5] => 27.99 [6] => 14.81 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 31.73 [12] => 19.56 [13] => 113.00 [14] => 11.94 [15] => 14.04 [16] => 14.59 [17] => 14.24 [18] => 17.31 [19] => 18.80 ) [pe] => Array ( [0] => 20.990 [1] => 64.710 [2] => 29.440 [3] => 15.950 [4] => 0.000 [5] => 28.010 [6] => 14.830 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 12.130 [15] => 14.090 [16] => 13.920 [17] => 14.130 [18] => 18.870 [19] => 19.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.000 [7] => 2.340 [8] => 1.150 [9] => 10.970 [10] => 9.360 [11] => 9.790 [12] => 4.930 [13] => 6.090 [14] => 36.190 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.5 [6] => 33.75 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.07 [15] => 12.62 [16] => 17.45 [17] => 30.5 [18] => 36 [19] => 43.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 17.850 [2] => 49.070 [3] => 0.000 [4] => 0.000 [5] => 41.780 [6] => 0.000 [7] => 28.960 [8] => 4.150 [9] => 56.960 [10] => 101.100 [11] => 0.000 [12] => 30.370 [13] => 18.830 [14] => 35.090 [15] => 10.000 [16] => 7.050 [17] => 91.420 [18] => 21.310 [19] => 38.490 ) [ps] => Array ( [0] => 1.120 [1] => 0.860 [2] => 1.970 [3] => 0.960 [4] => 0.560 [5] => 1.180 [6] => 0.730 [7] => 0.270 [8] => 0.180 [9] => 1.010 [10] => 0.610 [11] => 0.630 [12] => 0.800 [13] => 0.670 [14] => 0.580 [15] => 0.640 [16] => 0.610 [17] => 0.520 [18] => 0.550 [19] => 0.640 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.038 [6] => -1.018 [7] => -1.19 [8] => -1.04 [9] => -0.332 [10] => 0.024 [11] => 0.018 [12] => 0.222 [13] => -0.056 [14] => 0.012 [15] => 0.316 [16] => 0.464 [17] => 0.964 [18] => 0.738 [19] => 0.824 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 56.220 [6] => 39.850 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 14.180 [16] => 17.450 [17] => 38.510 [18] => 33.870 [19] => 29.310 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 49.380 [6] => 38.130 [7] => -8.810 [8] => -12.920 [9] => -14.760 [10] => 0.250 [11] => 0.220 [12] => 1.570 [13] => -0.510 [14] => 0.150 [15] => 16.790 [16] => 21.130 [17] => 43.140 [18] => 37.950 [19] => 32.140 ) [zscore] => Array ( [0] => 2.450 [1] => 2.660 [2] => 2.970 [3] => 2.670 [4] => 2.510 [5] => 3.880 [6] => 3.510 [7] => 1.700 [8] => 0.740 [9] => 1.880 [10] => 1.830 [11] => 1.930 [12] => 2.530 [13] => 2.240 [14] => 2.040 [15] => 2.020 [16] => 2.310 [17] => 2.430 [18] => 2.770 [19] => 2.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 3 [4] => 4 [5] => 6 [6] => 4 [7] => 4 [8] => 2 [9] => 6 [10] => 5 [11] => 4 [12] => 6 [13] => 4 [14] => 6 [15] => 5 [16] => 6 [17] => 5 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -0.580 [3] => -1.540 [4] => -2.550 [5] => -2.880 [6] => -1.250 [7] => -3.870 [8] => -2.770 [9] => -2.890 [10] => -3.040 [11] => -2.420 [12] => -3.220 [13] => -3.110 [14] => -1.660 [15] => -2.660 [16] => -2.500 [17] => -1.740 [18] => -2.330 [19] => -2.470 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.52 [7] => 0.21 [8] => -0.23 [9] => -0.60 [10] => -0.73 [11] => -1.02 [12] => -1.44 [13] => -1.13 [14] => -0.45 [15] => -0.10 [16] => 0.27 [17] => 0.54 [18] => 0.92 [19] => 1.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.800 [6] => 25.540 [7] => 27.570 [8] => 0.000 [9] => -25.050 [10] => -14.060 [11] => -10.390 [12] => -8.090 [13] => -9.020 [14] => -25.920 [15] => -136.090 [16] => 54.750 [17] => 32.190 [18] => 27.130 [19] => 26.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.370 [6] => -3.860 [7] => -4.430 [8] => -2.430 [9] => -1.770 [10] => 3.150 [11] => 1.010 [12] => 4.400 [13] => 4.700 [14] => 6.000 [15] => 7.670 [16] => 12.620 [17] => 16.160 [18] => 19.640 [19] => 21.530 ) [medpsvalue] => Array ( [0] => 2.52 [1] => 4.29 [2] => 7.53 [3] => 9.99 [4] => 15.83 [5] => 15.89 [6] => 17.28 [7] => 16 [8] => 10.05 [9] => 9.27 [10] => 10.49 [11] => 10.53 [12] => 9.1 [13] => 9.58 [14] => 12.57 [15] => 12.34 [16] => 15.07 [17] => 20.93 [18] => 28.68 [19] => 32.07 ) [ev2rev] => Array ( [0] => 1.440 [1] => 1.100 [2] => 2.280 [3] => 1.200 [4] => 0.840 [5] => 1.430 [6] => 0.860 [7] => 0.450 [8] => 0.430 [9] => 1.260 [10] => 0.820 [11] => 0.850 [12] => 0.860 [13] => 0.720 [14] => 0.760 [15] => 0.800 [16] => 0.640 [17] => 0.650 [18] => 0.670 [19] => 0.770 ) [ev2ebitda] => Array ( [0] => 11.230 [1] => 14.880 [2] => 14.600 [3] => 8.440 [4] => 11.360 [5] => 9.310 [6] => 5.920 [7] => 0.000 [8] => 0.000 [9] => 40.870 [10] => 40.840 [11] => 12.530 [12] => 11.980 [13] => 20.590 [14] => 9.420 [15] => 10.320 [16] => 6.840 [17] => 6.880 [18] => 7.680 [19] => 7.820 ) [ev2ebit] => Array ( [0] => 20.330 [1] => 10.740 [2] => 19.890 [3] => 13.880 [4] => 31.180 [5] => 14.120 [6] => 7.600 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 20.570 [12] => 18.290 [13] => 51.350 [14] => 12.840 [15] => 17.050 [16] => 10.120 [17] => 12.060 [18] => 10.430 [19] => 11.630 ) [earning_yield_greenblatt] => Array ( [0] => 4.92 [1] => 9.31 [2] => 5.03 [3] => 7.2 [4] => 3.21 [5] => 7.08 [6] => 13.16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.86 [12] => 5.47 [13] => 1.95 [14] => 7.79 [15] => 5.87 [16] => 9.88 [17] => 8.29 [18] => 9.59 [19] => 8.6 ) [p2medpsvalue] => Array ( [0] => 1.81 [1] => 1.37 [2] => 3.13 [3] => 1.53 [4] => 0.88 [5] => 1.87 [6] => 1.16 [7] => 0.43 [8] => 0.29 [9] => 1.6 [10] => 0.96 [11] => 0.99 [12] => 1.27 [13] => 1.06 [14] => 0.92 [15] => 1.01 [16] => 0.97 [17] => 0.83 [18] => 0.87 [19] => 1.02 ) [p2grahamnumber] => Array ( [0] => 1.78 [1] => 5.17 [2] => 3.15 [3] => 1.62 [4] => 0 [5] => 3.89 [6] => 1.61 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.24 [12] => 2.02 [13] => 5.41 [14] => 4.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 3.23 [1] => 4.21 [2] => 7.6 [3] => 3.03 [4] => 9.03 [5] => 12.01 [6] => 4 [7] => 2.34 [8] => 1.27 [9] => 10.97 [10] => 7.6 [11] => 9.79 [12] => 4.91 [13] => 6.09 [14] => 35.09 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 3.23 [1] => 4.21 [2] => 7.6 [3] => 3.03 [4] => 2.83 [5] => 4.93 [6] => 1.9 [7] => 0.82 [8] => 0.54 [9] => 3.31 [10] => 2.55 [11] => 2.87 [12] => 2.47 [13] => 2.16 [14] => 1.78 [15] => 1.8 [16] => 1.75 [17] => 1.72 [18] => 2.22 [19] => 2.49 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 141.2 [1] => 218.9 [2] => 472.8 [3] => 659.4 [4] => 1048.9 [5] => 1059 [6] => 1330.296 [7] => 1222.58 [8] => 766.467 [9] => 712.212 [10] => 807.184 [11] => 838.663 [12] => 940.421 [13] => 1037.779 [14] => 1378.663 [15] => 1623.502 [16] => 2143.024 [17] => 2831.292 [18] => 3726.789 [19] => 4324.787 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 8.2 [2] => 12 [3] => 23.9 [4] => 43.3 [5] => 56.1 [6] => 63.455 [7] => 51.707 [8] => 33.76 [9] => 25.297 [10] => 14.925 [11] => 16.069 [12] => 14.49 [13] => 16.988 [14] => 28.465 [15] => 49.539 [16] => 56.877 [17] => 74.151 [18] => 91.958 [19] => 140.926 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.7 [1] => 5.3 [2] => 11.4 [3] => 11.5 [4] => 29.6 [5] => 26.7 [6] => 18.283 [7] => 20.426 [8] => 18.306 [9] => 19.18 [10] => 19.478 [11] => 19.253 [12] => 10.083 [13] => 9.236 [14] => 14.758 [15] => 0 [16] => 29.178 [17] => 34.466 [18] => 37.8 [19] => 46.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 53.764 [13] => 44.36 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.6 [1] => 1.1 [2] => 11 [3] => 6.1 [4] => 19.9 [5] => 27.6 [6] => 18.457 [7] => 48.478 [8] => 8.73 [9] => 19.415 [10] => 19.548 [11] => 2.024 [12] => 17.282 [13] => 56.238 [14] => 47.263 [15] => 88.521 [16] => 177.604 [17] => 7.406 [18] => 26.382 [19] => 22.927 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 59.1 [1] => 49.6 [2] => 84.5 [3] => 191.4 [4] => 155.4 [5] => 144.1 [6] => 129.337 [7] => 134.579 [8] => 134.659 [9] => 159.154 [10] => 222.981 [11] => 209.966 [12] => 237.399 [13] => 192.357 [14] => 137.635 [15] => 176.33 [16] => 161.516 [17] => 340.297 [18] => 200.219 [19] => 209.309 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 8.5 [1] => 19 [2] => 167 [3] => 166.8 [4] => 84.4 [5] => 74.4 [6] => 85.797 [7] => 75.508 [8] => 111.451 [9] => 100.698 [10] => 93.195 [11] => 132.304 [12] => 142.897 [13] => 192.513 [14] => 222.916 [15] => 201.397 [16] => 274.656 [17] => 376.564 [18] => 478.511 [19] => 562.837 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 9.2 [1] => 27.9 [2] => 39.9 [3] => 54.6 [4] => 11.1 [5] => 12.2 [6] => 3.323 [7] => 1.892 [8] => 1.207 [9] => 4.709 [10] => 0.099 [11] => 4.266 [12] => 1.769 [13] => 2.694 [14] => 16.884 [15] => 28.473 [16] => 18.399 [17] => 34.05 [18] => 52.596 [19] => 51.376 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 37.9 [1] => 28.6 [2] => 62.3 [3] => 90.6 [4] => 121.7 [5] => 117.5 [6] => 160.737 [7] => 99.312 [8] => 49.578 [9] => 110.082 [10] => 120.017 [11] => 71.887 [12] => 68.329 [13] => 40.698 [14] => 120.553 [15] => 214.233 [16] => 315.541 [17] => 412.246 [18] => 481.706 [19] => 523.911 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.7 [1] => -5.3 [2] => -11.4 [3] => -11.5 [4] => -29.6 [5] => -17.3 [6] => -13.31 [7] => -14.651 [8] => -18.306 [9] => -19.18 [10] => -19.478 [11] => -19.253 [12] => -10.083 [13] => -9.236 [14] => -14.758 [15] => -24.69 [16] => -29.178 [17] => -34.466 [18] => -37.4 [19] => -46.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -22.1 [1] => -37.1 [2] => -70.5 [3] => -106.2 [4] => -217.6 [5] => -148 [6] => -161.976 [7] => -363.586 [8] => -142.089 [9] => -95.904 [10] => -89.643 [11] => -80.157 [12] => -88.79 [13] => -132.811 [14] => -118.17 [15] => -146.471 [16] => -170.146 [17] => -207.822 [18] => -250.125 [19] => -356.33 ) [BS_MoneyMarket] => Array ( [0] => -5.6 [1] => -1.1 [2] => -11 [3] => -6.1 [4] => -19.9 [5] => -27.6 [6] => -18.457 [7] => -48.478 [8] => -8.73 [9] => -19.415 [10] => -19.548 [11] => -2.024 [12] => -17.282 [13] => -56.238 [14] => -47.263 [15] => -88.521 [16] => -177.604 [17] => -7.406 [18] => -26.382 [19] => -22.927 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 64.7 [1] => 50.7 [2] => 95.5 [3] => 197.5 [4] => 175.3 [5] => 171.7 [6] => 147.794 [7] => 183.057 [8] => 143.389 [9] => 178.569 [10] => 242.529 [11] => 211.99 [12] => 254.681 [13] => 248.595 [14] => 184.898 [15] => 264.851 [16] => 339.12 [17] => 347.703 [18] => 226.601 [19] => 232.236 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 37.9 [1] => 28.6 [2] => 62.3 [3] => 90.6 [4] => 121.7 [5] => 117.5 [6] => 160.737 [7] => 99.312 [8] => 49.578 [9] => 110.082 [10] => 120.017 [11] => 71.887 [12] => 68.329 [13] => 40.698 [14] => 120.553 [15] => 214.233 [16] => 315.541 [17] => 412.246 [18] => 481.706 [19] => 523.911 ) [cash2debt] => Array ( [0] => 0.124 [1] => 0.015 [2] => 0.067 [3] => 0.041 [4] => 0.062 [5] => 0.099 [6] => 0.088 [7] => 0.18 [8] => 0.044 [9] => 0.096 [10] => 0.1 [11] => 0.01 [12] => 0.546 [13] => 0.617 [14] => 0.155 [15] => 0.202 [16] => 0.431 [17] => 0.015 [18] => 0.044 [19] => 0.028 ) [interest_coverage] => Array ( [0] => 3.05 [1] => 4.38 [2] => 4.39 [3] => 4.99 [4] => 0.95 [5] => 4.01 [6] => 8.23 [7] => 0 [8] => 0 [9] => 0 [10] => 0.08 [11] => 1.98 [12] => 4.41 [13] => 1.57 [14] => 5.51 [15] => 0 [16] => 3.91 [17] => 4.62 [18] => 6.3 [19] => 6.11 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => -3.3 [4] => -5.9 [5] => -1.8 [6] => -0.352 [7] => 0 [8] => 0 [9] => 0 [10] => -0.333 [11] => -1.714 [12] => -2.294 [13] => -2.459 [14] => 0 [15] => 0 [16] => 0.141 [17] => 0.029 [18] => 0.01 [19] => -0.266 ) [TaxProvision] => Array ( [0] => -2.9 [1] => 1.1 [2] => -15.6 [3] => -20.9 [4] => -12.6 [5] => -33.3 [6] => -45.877 [7] => 55.676 [8] => 59.345 [9] => 6.169 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.87 [15] => -8.385 [16] => -47.942 [17] => -61.824 [18] => -76.08 [19] => -92.542 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.5 [1] => 1.5 [2] => 30.1 [3] => 34.7 [4] => -13.9 [5] => 44.7 [6] => 65.147 [7] => -93.727 [8] => -107.238 [9] => -20.791 [10] => -17.743 [11] => 21.331 [12] => 40.05 [13] => 6.283 [14] => 66.602 [15] => 70.748 [16] => 66.13 [17] => 97.456 [18] => 116.639 [19] => 147.672 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 2.5 [2] => -0.1 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -16.722 [9] => -31.508 [10] => -31.694 [11] => -35.947 [12] => -90.398 [13] => -13.611 [14] => -0.814 [15] => 0 [16] => 24.257 [17] => 8.516 [18] => -9.223 [19] => -6.456 ) [eps_diluated] => Array ( [0] => 0.209 [1] => -0.018 [2] => 0.8 [3] => 0.96 [4] => -0.34 [5] => 1.047 [6] => 1.35 [7] => -1.93 [8] => -2.69 [9] => -1.09 [10] => -1.02 [11] => -0.3 [12] => -0.79 [13] => -0.11 [14] => 0.96 [15] => 0.9 [16] => 1.05 [17] => 1.23 [18] => 1.31 [19] => 1.66 ) [eps_basic] => Array ( [0] => 0.209 [1] => -0.018 [2] => 0.8 [3] => 0.98 [4] => -0.34 [5] => 1.073 [6] => 1.4 [7] => -1.93 [8] => -2.69 [9] => -1.09 [10] => -1.02 [11] => -0.3 [12] => -0.79 [13] => -0.11 [14] => 0.97 [15] => 0.93 [16] => 1.19 [17] => 1.29 [18] => 1.37 [19] => 1.83 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 4.1 [1] => 2.8 [2] => 5.7 [3] => 8.7 [4] => 9.4 [5] => 14.3 [6] => 19.643 [7] => 25.697 [8] => 23.736 [9] => 32.781 [10] => 17.587 [11] => 17.832 [12] => 28.832 [13] => 32.402 [14] => 32.769 [15] => 31.77 [16] => 57.483 [17] => 88.914 [18] => 83.939 [19] => 70.185 ) [CashAndCashEquivalents] => Array ( [0] => 5.6 [1] => 1.1 [2] => 11 [3] => 6.1 [4] => 19.9 [5] => 27.6 [6] => 18.457 [7] => 48.478 [8] => 8.73 [9] => 19.415 [10] => 19.548 [11] => 2.024 [12] => 17.282 [13] => 56.238 [14] => 47.263 [15] => 88.521 [16] => 177.604 [17] => 7.406 [18] => 26.382 [19] => 22.927 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 53.764 [13] => 44.36 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.892 [8] => 6.451 [9] => 5.235 [10] => 4.942 [11] => 4.626 [12] => 3.654 [13] => 3.654 [14] => 3.866 [15] => 4.7 [16] => 4.7 [17] => 4.7 [18] => 4.8 [19] => 4.8 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.953 [8] => 12.321 [9] => 9.642 [10] => 8.401 [11] => 8.147 [12] => 8.686 [13] => 8.944 [14] => 9.246 [15] => 11.1 [16] => 11.1 [17] => 12.5 [18] => 15.3 [19] => 18 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 320.15 [8] => 292.861 [9] => 251.028 [10] => 190.172 [11] => 160.673 [12] => 162.804 [13] => 181.313 [14] => 263.765 [15] => 322.012 [16] => 334.386 [17] => 458.507 [18] => 603.1 [19] => 829.6 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.6 [19] => 11 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 339.995 [8] => 311.633 [9] => 265.905 [10] => 203.515 [11] => 173.446 [12] => 175.144 [13] => 193.911 [14] => 276.877 [15] => 337.812 [16] => 350.186 [17] => 475.707 [18] => 629.8 [19] => 863.4 ) [AccumulatedDepreciation] => Array ( [0] => -6.1 [1] => -11.2 [2] => -28.3 [3] => -43.9 [4] => -58.3 [5] => -102.4 [6] => -147.546 [7] => -188.221 [8] => -193.158 [9] => -180.073 [10] => -140.549 [11] => -125.419 [12] => -113.932 [13] => -111.972 [14] => -118.864 [15] => -138.9 [16] => -169.4 [17] => -212.7 [18] => -280.942 [19] => -375.268 ) [AccountsPayable] => Array ( [0] => 8.5 [1] => 19 [2] => 167 [3] => 166.8 [4] => 84.4 [5] => 74.4 [6] => 85.797 [7] => 75.508 [8] => 67.399 [9] => 100.698 [10] => 93.195 [11] => 92.829 [12] => 104.333 [13] => 119.489 [14] => 192.407 [15] => 152.559 [16] => 196.363 [17] => 303.687 [18] => 401.175 [19] => 424.917 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.383 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 44.052 [9] => 0 [10] => 0 [11] => 39.475 [12] => 38.564 [13] => 73.024 [14] => 30.509 [15] => 48.838 [16] => 78.293 [17] => 67.494 [18] => 77.336 [19] => 137.92 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36 [1] => 44.2 [2] => 125 [3] => 94.5 [4] => 310.7 [5] => 267.5 [6] => 206.16 [7] => 267.857 [8] => 197.435 [9] => 196.956 [10] => 196.059 [11] => 196.104 [12] => 128.407 [13] => 160.279 [14] => 287.454 [15] => 409.923 [16] => 394.151 [17] => 460.69 [18] => 546.323 [19] => 765.425 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 17.9 [1] => 5.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 49.275 [16] => 62.487 [17] => 122.614 [18] => 119.388 [19] => 154.883 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 7.5 [1] => 4 [2] => 30 [3] => 34.8 [4] => -13.9 [5] => 44.7 [6] => 65.147 [7] => -93.727 [8] => -119.834 [9] => -52.299 [10] => -49.437 [11] => -14.616 [12] => -50.348 [13] => -7.328 [14] => 65.788 [15] => 70.748 [16] => 90.387 [17] => 105.972 [18] => 107.416 [19] => 141.216 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.2 [1] => -24.8 [2] => -12 [3] => -40 [4] => -34.9 [5] => 5.7 [6] => -109.47 [7] => -62.025 [8] => 29.568 [9] => -30.154 [10] => -0.714 [11] => -20.926 [12] => 4.172 [13] => 0.891 [14] => -13.797 [15] => 85.044 [16] => -127.724 [17] => -180.839 [18] => -177.313 [19] => -204.33 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -2.2 [2] => -2.4 [3] => -0.3 [4] => -16.8 [5] => 0.6 [6] => -13.313 [7] => -5.807 [8] => -8.484 [9] => -6.231 [10] => -1.886 [11] => -3.381 [12] => 8.976 [13] => 24.756 [14] => -8.859 [15] => 0.956 [16] => -25.363 [17] => -30.527 [18] => 15.448 [19] => 13.481 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 10.8 [2] => 24.5 [3] => 12.2 [4] => -2 [5] => -2.9 [6] => -1.433 [7] => -3.701 [8] => -4.951 [9] => 25.423 [10] => 2.074 [11] => 3.682 [12] => -9.81 [13] => -20.092 [14] => -8.348 [15] => -26.547 [16] => 67.137 [17] => 73.099 [18] => 76.285 [19] => 72.514 ) [ChangeInWorkingCapital] => Array ( [0] => -9.5 [1] => -16.4 [2] => -3.6 [3] => -33 [4] => -63.1 [5] => 9.6 [6] => -164.126 [7] => -111.716 [8] => 10.863 [9] => -8.233 [10] => 6.077 [11] => -42.364 [12] => 20.142 [13] => 34.214 [14] => -43.506 [15] => -10.113 [16] => 58.666 [17] => -165.8 [18] => -56.275 [19] => -121.47 ) [CF_DeferredTax] => Array ( [0] => 0.9 [1] => -8.3 [2] => 2.6 [3] => -4.3 [4] => 7 [5] => 11.6 [6] => 0.727 [7] => -0.099 [8] => -51.844 [9] => -8.655 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 5.127 [19] => 6.533 ) [PurchaseOfPPE] => Array ( [0] => -4.3 [1] => -19 [2] => -14.6 [3] => -67.1 [4] => -152.2 [5] => -88.2 [6] => -52.638 [7] => -43.915 [8] => -18.925 [9] => -10.863 [10] => -9.42 [11] => -6.421 [12] => -22.283 [13] => -32.135 [14] => -35.015 [15] => -21.859 [16] => -30.383 [17] => -71.71 [18] => -79.686 [19] => -126.288 ) [SaleOfPPE] => Array ( [0] => 0.7 [1] => 24.3 [2] => 9.4 [3] => 29.6 [4] => 5.6 [5] => 27.8 [6] => 54.065 [7] => 2.336 [8] => 13.891 [9] => 21.2 [10] => 8.425 [11] => 9.039 [12] => 6.177 [13] => 3.223 [14] => 2.459 [15] => 0 [16] => 7.037 [17] => 6.227 [18] => 7.385 [19] => 15.858 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -123.825 [15] => -157.619 [16] => -75.896 [17] => -85.395 [18] => -119.459 [19] => -148.567 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.932 [12] => -479.47 [13] => -568.163 [14] => -17.544 [15] => -0.717 [16] => -12.082 [17] => -0.284 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 419.796 [13] => 570.05 [14] => 31.938 [15] => 0 [16] => 7.044 [17] => 4.6 [18] => 0 [19] => 14.956 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.4 [1] => -29.8 [2] => 2.6 [3] => 0.1 [4] => -32 [5] => -9.9 [6] => -59.103 [7] => -41.763 [8] => -19.109 [9] => -3.939 [10] => -2.877 [11] => 8.881784197E-16 [12] => -18.952 [13] => -35.432 [14] => 7.1054273576E-15 [15] => 4.171 [16] => -9.7699626167E-15 [17] => -2.57571741713E-14 [18] => 97.444 [19] => -19.17 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.12 [2] => -0.01 [3] => 0.09 [4] => 0.24 [5] => -0.01 [6] => 0.14 [7] => -0.08 [8] => -0.27 [9] => -0.1 [10] => -0.09 [11] => 0.01 [12] => -0 [13] => -0.02 [14] => 0.14 [15] => 0.09 [16] => -0.01 [17] => 0.12 [18] => 0.01 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.72 [1] => 1.74 [2] => 1.7 [3] => 1.46 [4] => 2.5 [5] => 2.49 [6] => 2.15 [7] => 2.7 [8] => 2.02 [9] => 1.62 [10] => 1.76 [11] => 1.79 [12] => 1.93 [13] => 1.77 [14] => 1.32 [15] => 1.62 [16] => 1.48 [17] => 1.4 [18] => 1.47 [19] => 1.58 ) [quick_ratio] => Array ( [0] => 1.59 [1] => 1.69 [2] => 1.68 [3] => 1.43 [4] => 2.44 [5] => 2.39 [6] => 2.05 [7] => 2.53 [8] => 1.85 [9] => 1.44 [10] => 1.66 [11] => 1.69 [12] => 1.77 [13] => 1.61 [14] => 1.22 [15] => 1.52 [16] => 1.37 [17] => 1.25 [18] => 1.35 [19] => 1.5 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.19 [2] => -4.4 [3] => -17.73 [4] => 7.08 [5] => -3.37 [6] => -11.67 [7] => -0.55 [8] => -0.27 [9] => -0.33 [10] => 0 [11] => -2.12 [12] => -32.44 [13] => -2.66 [14] => -1.62 [15] => -11.81 [16] => -2.99 [17] => -3 [18] => 5.11 [19] => -1.06 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 55.38 [2] => 106.93 [3] => 18.5 [4] => 71.2 [5] => -2.32 [6] => 10.66 [7] => -6.98 [8] => -37.49 [9] => -7.38 [10] => 12.63 [11] => 0.96 [12] => -14.25 [13] => 6.3 [14] => 30.29 [15] => -0.7 [16] => 18.68 [17] => 38.52 [18] => 39.05 [19] => 12.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -108.61 [2] => 0 [3] => 20 [4] => -135.42 [5] => 0 [6] => 28.94 [7] => -242.96 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.25 [16] => 16.67 [17] => 17.14 [18] => 6.5 [19] => 26.72 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.497865528282 [6] => 0.371643663739 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.990126939351 [16] => 0.836103151862 [17] => 0.369774084653 [18] => 0.511071744907 [19] => 0.641419310815 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.12 [6] => 0.59 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.68 [15] => 0.99 [16] => 0.84 [17] => 0.57 [18] => 0.69 [19] => 0.75 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.21 [11] => 10.37 [12] => 2.62 [13] => 2.16 [14] => 1.93 [15] => 1.63 [16] => 1.16 [17] => 1.07 [18] => 1.27 [19] => 1.52 ) )
MasTec Inc (NYSE:MTZ)
Days Inventory
9.65 (As of Mar. 2014)

MasTec Inc's inventory for the three months ended in Mar. 2014 was $89 Mil. MasTec Inc's cost of goods sold for the three months ended in Mar. 2014 was $841 Mil. Hence, MasTec Inc's days inventory for the three months ended in Mar. 2014 was 9.65.

MasTec Inc's days inventory increased from Mar. 2013 (8.09) to Mar. 2014 (9.65). It might indicate that MasTec Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). MasTec Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 8.41.

Inventory turnover measures how fast the company turns over its inventory within a year. MasTec Inc's inventory turnover for the three months ended in Mar. 2014 was 9.43.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. MasTec Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.09.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

MasTec Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=70.185/3682.367*365
=6.96

MasTec Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=89.146/841.054*91
=9.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

MasTec Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=89.146/964.029*91
=8.41

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

MasTec Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

MasTec Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=89.146 / 964.029
=0.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

MasTec Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 8.929.0113.0213.2610.148.4311.4713.199.466.96

MasTec Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 12.3814.0711.298.969.628.097.415.326.479.65
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide