Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 23.40 [6] => 37.91 [7] => 42.98 [8] => 43.10 [9] => 42.00 [10] => 57.97 [11] => 89.06 [12] => 108.96 [13] => 155.01 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 19.91 [7] => 30.39 [8] => 32.49 [9] => 20.83 [10] => 34.74 [11] => 55.22 [12] => 61.02 [13] => 102.20 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.745 [4] => 5.878 [5] => 10.54 [6] => 11.54 [7] => 12.02 [8] => 12.05 [9] => 12.20 [10] => 12.46 [11] => 12.62 [12] => 12.79 [13] => 12.80 ) [Fiscal Year] => Array ( [0] => Sep00 [1] => Sep01 [2] => Sep02 [3] => Sep03 [4] => Sep04 [5] => Sep05 [6] => Sep06 [7] => Sep07 [8] => Sep08 [9] => Sep09 [10] => Sep10 [11] => Sep11 [12] => Sep12 [13] => Sep13 ) [quarter] => Array ( [0] => 200009 [1] => 200109 [2] => 200209 [3] => 200309 [4] => 200409 [5] => 200509 [6] => 200609 [7] => 200709 [8] => 200809 [9] => 200909 [10] => 201009 [11] => 201109 [12] => 201209 [13] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.745 [4] => 5.878 [5] => 6.697 [6] => 11.072 [7] => 12.044 [8] => 12.301 [9] => 12.306 [10] => 12.395 [11] => 12.513 [12] => 12.647 [13] => 12.709 ) [Revenue] => Array ( [0] => 195.554 [1] => 221.413 [2] => 281.155 [3] => 341.709 [4] => 394.282 [5] => 496.655 [6] => 606.194 [7] => 710.105 [8] => 831.364 [9] => 941.332 [10] => 1229.342 [11] => 1565.34 [12] => 2075.146 [13] => 2347.485 ) [COGS] => Array ( [0] => 166.111 [1] => 188.26 [2] => 241.872 [3] => 294.692 [4] => 338.684 [5] => 426.709 [6] => 518.068 [7] => 607.756 [8] => 711.812 [9] => 806.677 [10] => 1064.339 [11] => 1359.755 [12] => 1808.23 [13] => 2043.147 ) [Gross Profit] => Array ( [0] => 29.443 [1] => 33.153 [2] => 39.283 [3] => 47.017 [4] => 55.598 [5] => 69.946 [6] => 88.126 [7] => 102.349 [8] => 119.552 [9] => 134.655 [10] => 165.003 [11] => 205.585 [12] => 266.916 [13] => 304.338 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 31.197 [3] => 35.886 [4] => 41.872 [5] => 52.647 [6] => 62.47 [7] => 73.215 [8] => 84.123 [9] => 90.827 [10] => 105.793 [11] => 130.656 [12] => 172.104 [13] => 193.999 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.116 [4] => 1.286 [5] => 1.676 [6] => 2.113 [7] => 2.498 [8] => 3.089 [9] => 3.377 [10] => 5.004 [11] => 6.284 [12] => 9.062 [13] => 10.038 ) [Operating Income] => Array ( [0] => 6.402 [1] => 7.309 [2] => 7.224 [3] => 10.155 [4] => 12.58 [5] => 15.771 [6] => 23.692 [7] => 26.71 [8] => 32.351 [9] => 40.463 [10] => 54.218 [11] => 68.666 [12] => 85.767 [13] => 100.323 ) [other_operating_charges] => Array ( [0] => -23.041 [1] => -25.844 [2] => -0.862 [3] => -0.976 [4] => -1.146 [5] => -1.528 [6] => -1.964 [7] => -2.424 [8] => -3.078 [9] => -3.365 [10] => -4.992 [11] => -6.263 [12] => -9.045 [13] => -10.016 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.95 [6] => 33.53 [7] => 37.75 [8] => 39.29 [9] => 39.95 [10] => 57.72 [11] => 68.82 [12] => 106.68 [13] => 149.36 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.036 [4] => 0.028 [5] => 0.031 [6] => 0.037 [7] => 8.599 [8] => 3.419 [9] => 14.302 [10] => 0.911 [11] => 0.606 [12] => 0.514 [13] => 0.953 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.936 [4] => 50.122 [5] => 25.146 [6] => 10.911 [7] => -8.307 [8] => -3.225 [9] => -14.302 [10] => 12.182 [11] => 2.655 [12] => 47.67 [13] => 17.864 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 235.419 [6] => 397.8472 [7] => 445.448 [8] => 470.2195 [9] => 473.088 [10] => 731.3732 [11] => 871.1634 [12] => 1412.1072 [13] => 1929.672 ) [Non Operating Income] => Array ( [0] => -0.062 [1] => -0.146 [2] => 0.262 [3] => 0.324 [4] => 0.322 [5] => 0.399 [6] => 0.499 [7] => 0.925 [8] => 0.821 [9] => 0.77 [10] => 0.647 [11] => 0.775 [12] => 1.099 [13] => 1.072 ) [tax] => Array ( [0] => 1.844 [1] => 2.246 [2] => 2.34 [3] => 3.116 [4] => 4.28 [5] => 5.098 [6] => 8.396 [7] => 10.215 [8] => 12.99 [9] => 16.086 [10] => 20.886 [11] => 26.12 [12] => 32.463 [13] => 37.832 ) [Pretax Income] => Array ( [0] => 4.915 [1] => 5.908 [2] => 6.111 [3] => 7.445 [4] => 6.804 [5] => 9.655 [6] => 22.232 [7] => 27.09 [8] => 32.907 [9] => 40.991 [10] => 54.326 [11] => 68.7 [12] => 85.94 [13] => 100.681 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => -1.425 [1] => -1.255 [2] => -1.375 [3] => -3.034 [4] => -6.098 [5] => -6.515 [6] => -1.959 [7] => -0.545 [8] => -0.265 [9] => -0.242 [10] => -0.539 [11] => -0.741 [12] => -0.926 [13] => -0.714 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.116 [4] => 1.286 [5] => 1.676 [6] => 2.113 [7] => 2.498 [8] => 3.089 [9] => 3.377 [10] => 5.004 [11] => 6.284 [12] => 9.062 [13] => 10.038 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0.86 [3] => 1.12 [4] => 1.29 [5] => 1.68 [6] => 2.11 [7] => 2.5 [8] => 3.09 [9] => 3.38 [10] => 5 [11] => 6.28 [12] => 9.06 [13] => 10.04 ) [EBIT] => Array ( [0] => 6.34 [1] => 7.163 [2] => 7.486 [3] => 10.479 [4] => 12.902 [5] => 16.17 [6] => 24.191 [7] => 27.635 [8] => 33.172 [9] => 41.233 [10] => 54.865 [11] => 69.441 [12] => 86.866 [13] => 101.395 ) [EBITDA_morn] => Array ( [0] => 6.402 [1] => 7.309 [2] => 8.348 [3] => 11.595 [4] => 14.188 [5] => 17.846 [6] => 26.304 [7] => 30.133 [8] => 36.261 [9] => 44.61 [10] => 59.869 [11] => 75.725 [12] => 95.928 [13] => 111.433 ) [EBITDA] => Array ( [0] => 6.34 [1] => 7.163 [2] => 7.486 [3] => 11.595 [4] => 14.188 [5] => 17.846 [6] => 26.304 [7] => 30.133 [8] => 36.261 [9] => 44.61 [10] => 59.869 [11] => 75.725 [12] => 95.928 [13] => 111.433 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0.86 [3] => 1.12 [4] => 1.29 [5] => 1.68 [6] => 2.11 [7] => 2.5 [8] => 3.09 [9] => 3.38 [10] => 5 [11] => 6.28 [12] => 9.06 [13] => 10.04 ) [EBITDA_new] => Array ( [0] => 6.402 [1] => 7.309 [2] => 8.348 [3] => 11.595 [4] => 14.188 [5] => 17.846 [6] => 26.304 [7] => 30.133 [8] => 36.261 [9] => 44.61 [10] => 59.869 [11] => 75.725 [12] => 95.928 [13] => 111.433 ) [Net Income] => Array ( [0] => 3.071 [1] => 3.662 [2] => 3.771 [3] => 4.329 [4] => 2.524 [5] => 4.557 [6] => 13.836 [7] => 16.875 [8] => 19.917 [9] => 24.905 [10] => 33.44 [11] => 42.58 [12] => 53.477 [13] => 62.849 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.714 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.745 [4] => 5.878 [5] => 6.697 [6] => 11.072 [7] => 12.044 [8] => 12.301 [9] => 12.306 [10] => 12.395 [11] => 12.513 [12] => 12.647 [13] => 12.709 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.745 [4] => 5.878 [5] => 6.697 [6] => 11.072 [7] => 12.044 [8] => 12.301 [9] => 12.306 [10] => 12.395 [11] => 12.513 [12] => 12.647 [13] => 12.709 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.013 [4] => 5.038 [5] => 5.970 [6] => 10.773 [7] => 11.764 [8] => 12.053 [9] => 12.088 [10] => 12.241 [11] => 12.464 [12] => 12.616 [13] => 12.675 ) [COGS_pct] => Array ( [0] => 0.85 [1] => 0.85 [2] => 0.86 [3] => 0.86 [4] => 0.86 [5] => 0.86 [6] => 0.85 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.87 [11] => 0.87 [12] => 0.87 [13] => 0.87 ) [Gross Profit_pct] => Array ( [0] => 15.06 [1] => 14.97 [2] => 13.97 [3] => 13.76 [4] => 14.10 [5] => 14.08 [6] => 14.54 [7] => 14.41 [8] => 14.38 [9] => 14.30 [10] => 13.42 [11] => 13.13 [12] => 12.86 [13] => 12.96 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.10 [3] => 10.50 [4] => 10.62 [5] => 10.60 [6] => 10.31 [7] => 10.31 [8] => 10.12 [9] => 9.65 [10] => 8.61 [11] => 8.35 [12] => 8.29 [13] => 8.26 ) [Interest Expense_pct] => Array ( [0] => -0.73 [1] => -0.57 [2] => -0.49 [3] => -0.89 [4] => -1.55 [5] => -1.31 [6] => -0.32 [7] => -0.08 [8] => -0.03 [9] => -0.03 [10] => -0.04 [11] => -0.05 [12] => -0.04 [13] => -0.03 ) [Pretax Income_pct] => Array ( [0] => 2.51 [1] => 2.67 [2] => 2.17 [3] => 2.18 [4] => 1.73 [5] => 1.94 [6] => 3.67 [7] => 3.81 [8] => 3.96 [9] => 4.35 [10] => 4.42 [11] => 4.39 [12] => 4.14 [13] => 4.29 ) [Net Income_pct] => Array ( [0] => 1.57 [1] => 1.65 [2] => 1.34 [3] => 1.27 [4] => 0.64 [5] => 0.92 [6] => 2.28 [7] => 2.38 [8] => 2.40 [9] => 2.65 [10] => 2.72 [11] => 2.72 [12] => 2.58 [13] => 2.68 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 53.03 [4] => 55.28 [5] => 56.66 [6] => 59.92 [7] => 57.4 [8] => 56.44 [9] => 55.25 [10] => 56.24 [11] => 50.33 [12] => 50.82 [13] => 47.8 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.65 [4] => 53.37 [5] => 58.84 [6] => 59.94 [7] => 56.83 [8] => 60.71 [9] => 52.54 [10] => 60.11 [11] => 45.65 [12] => 50.74 [13] => 58.26 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.313 [4] => 50.965 [5] => 69.382 [6] => 82.561 [7] => 98.724 [8] => 123.003 [9] => 117.83 [10] => 183.604 [11] => 182.594 [12] => 258.741 [13] => 324.057 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 53.74 [4] => 47.18 [5] => 50.99 [6] => 49.71 [7] => 50.74 [8] => 54 [9] => 45.69 [10] => 54.51 [11] => 42.58 [12] => 45.51 [13] => 50.39 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.649 [4] => 59.72 [5] => 77.099 [6] => 99.518 [7] => 111.676 [8] => 128.564 [9] => 142.485 [10] => 189.428 [11] => 215.861 [12] => 288.922 [13] => 307.445 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.857 [4] => 49.525 [5] => 68.786 [6] => 85.083 [7] => 94.623 [8] => 118.403 [9] => 116.119 [10] => 175.292 [11] => 170.065 [12] => 251.375 [13] => 326.093 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.108 [4] => 0.126 [5] => 0.138 [6] => 0.14 [7] => 0.133 [8] => 0.142 [9] => 0.123 [10] => 0.143 [11] => 0.109 [12] => 0.121 [13] => 0.139 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 87.442 [4] => 110.713 [5] => 148.409 [6] => 187.791 [7] => 217.778 [8] => 254.363 [9] => 278.369 [10] => 375.916 [11] => 398.283 [12] => 552.485 [13] => 642.822 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.9 [4] => 1.44 [5] => 2.493 [6] => 3.153 [7] => 2.88 [8] => 3.977 [9] => 5.463 [10] => 10.285 [11] => 11.751 [12] => 11.674 [13] => 8.331 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.958 [4] => 6.007 [5] => 6.919 [6] => 7.053 [7] => 9.206 [8] => 9.687 [9] => 9.313 [10] => 15.238 [11] => 25.209 [12] => 35.784 [13] => 39.183 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.287 [4] => 28.287 [5] => 31.383 [6] => 33.943 [7] => 37.978 [8] => 48.672 [9] => 47.804 [10] => 74.04 [11] => 73.935 [12] => 100.547 [13] => 111.64 ) [Total Assets] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 122.27 [4] => 146.565 [5] => 188.244 [6] => 230.559 [7] => 267.194 [8] => 314.805 [9] => 337.919 [10] => 467.932 [11] => 504.219 [12] => 696.383 [13] => 802.555 ) [Other Long-Term Assets] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 1.583 [4] => 1.558 [5] => 1.533 [6] => 1.772 [7] => 2.232 [8] => 2.083 [9] => 2.433 [10] => 2.738 [11] => 6.792 [12] => 7.567 [13] => 8.91 ) [Total Assets Non-liquid] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 122.234 [4] => 146.537 [5] => 188.213 [6] => 230.522 [7] => 258.595 [8] => 311.386 [9] => 323.617 [10] => 467.021 [11] => 503.613 [12] => 695.869 [13] => 801.602 ) [HardAssets] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 93.947 [4] => 118.25 [5] => 156.83 [6] => 196.579 [7] => 220.617 [8] => 262.714 [9] => 275.813 [10] => 392.981 [11] => 429.678 [12] => 595.322 [13] => 689.962 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 54.482 [4] => 55.419 [5] => 75.723 [6] => 89.48 [7] => 106.417 [8] => 132.857 [9] => 128.597 [10] => 198.722 [11] => 198.979 [12] => 278.693 [13] => 345.873 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.972 [4] => 49.418 [5] => 24.787 [6] => 10.656 [7] => 0.097 [8] => 0.097 [9] => 0.097 [10] => 13.771 [11] => 3.816 [12] => 48.417 [13] => 18.904 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.972 [4] => 49.418 [5] => 24.787 [6] => 10.656 [7] => 0.097 [8] => 0.097 [9] => 0 [10] => 12.14 [11] => 2.907 [12] => 48.08 [13] => 18.801 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88.469 [4] => 104.86 [5] => 100.51 [6] => 100.136 [7] => 106.514 [8] => 132.954 [9] => 128.694 [10] => 212.493 [11] => 202.795 [12] => 327.11 [13] => 364.777 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.015 [4] => 0.023 [5] => 1.42108547152E-14 [6] => -1.42108547152E-14 [7] => 0 [8] => 0 [9] => -2.84217094304E-14 [10] => -2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.056 [4] => 0.056 [5] => 0.106 [6] => 0.115 [7] => 0.12 [8] => 0.121 [9] => 0.122 [10] => 0.125 [11] => 0.126 [12] => 0.128 [13] => 0.128 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.955 [4] => 0.955 [5] => 78.396 [6] => 107.483 [7] => 120.988 [8] => 122.319 [9] => 124.337 [10] => 129.675 [11] => 133.759 [12] => 144.667 [13] => 148.459 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.111 [4] => 3.635 [5] => 8.192 [6] => 22.028 [7] => 38.903 [8] => 58.563 [9] => 83.468 [10] => 116.908 [11] => 159.488 [12] => 212.965 [13] => 275.814 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 14.3 [1] => 17.962 [2] => 0.353 [3] => 2.113 [4] => 4.632 [5] => 86.694 [6] => 129.626 [7] => 160.011 [8] => 181.003 [9] => 207.927 [10] => 246.787 [11] => 292.81 [12] => 359.302 [13] => 426.319 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.732 [5] => 0.39 [6] => 0.292 [7] => 0.195 [8] => 0.097 [9] => 0 [10] => 0.953 [11] => 0.354 [12] => 0.104 [13] => 0.016 ) [Total Liabilities] => Array ( [0] => 48.184 [1] => 61.753 [2] => 114.717 [3] => 120.157 [4] => 141.933 [5] => 101.55 [6] => 100.933 [7] => 107.183 [8] => 133.802 [9] => 129.992 [10] => 221.145 [11] => 211.409 [12] => 337.081 [13] => 376.236 ) [Other Long-Term Liab.] => Array ( [0] => 48.184 [1] => 61.753 [2] => 114.717 [3] => 31.494 [4] => 35.733 [5] => -8.54871728961E-15 [6] => 9.65894031424E-15 [7] => 1.79856129989E-14 [8] => -2.36477504245E-14 [9] => 1.7763568394E-15 [10] => 2.389 [11] => 2.271 [12] => 2.687 [13] => 2.122 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.03 [4] => 0.02 [5] => 0.02 [6] => 0.02 [7] => 3.22 [8] => 1.09 [9] => 4.23 [10] => 0.19 [11] => 0.12 [12] => 0.07 [13] => 0.12 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 40.61 [4] => 40.75 [5] => 40.96 [6] => 43.16 [7] => 41.80 [8] => 40.84 [9] => 42.17 [10] => 40.48 [11] => 42.81 [12] => 41.49 [13] => 38.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 30.14 [4] => 33.79 [5] => 36.54 [6] => 36.90 [7] => 35.41 [8] => 37.61 [9] => 34.36 [10] => 37.46 [11] => 33.73 [12] => 36.10 [13] => 40.63 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.74 [4] => 0.98 [5] => 1.32 [6] => 1.37 [7] => 1.08 [8] => 1.26 [9] => 1.62 [10] => 2.20 [11] => 2.33 [12] => 1.68 [13] => 1.04 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 71.52 [4] => 75.54 [5] => 78.84 [6] => 81.45 [7] => 81.51 [8] => 80.80 [9] => 82.38 [10] => 80.34 [11] => 78.99 [12] => 79.34 [13] => 80.10 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.05 [4] => 4.10 [5] => 3.68 [6] => 3.06 [7] => 3.45 [8] => 3.08 [9] => 2.76 [10] => 3.26 [11] => 5.00 [12] => 5.14 [13] => 4.88 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 23.13 [4] => 19.30 [5] => 16.67 [6] => 14.72 [7] => 14.21 [8] => 15.46 [9] => 14.15 [10] => 15.82 [11] => 14.66 [12] => 14.44 [13] => 13.91 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 1.29 [4] => 1.06 [5] => 0.81 [6] => 0.77 [7] => 0.84 [8] => 0.66 [9] => 0.72 [10] => 0.59 [11] => 1.35 [12] => 1.09 [13] => 1.11 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 44.56 [4] => 37.81 [5] => 40.23 [6] => 38.81 [7] => 39.83 [8] => 42.20 [9] => 38.06 [10] => 42.47 [11] => 39.46 [12] => 40.02 [13] => 43.10 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 27.78 [4] => 33.72 [5] => 13.17 [6] => 4.62 [7] => 0.04 [8] => 0.03 [9] => 0.03 [10] => 2.94 [11] => 0.76 [12] => 6.95 [13] => 2.36 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.01 [4] => 0.02 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => -0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 72.36 [4] => 71.55 [5] => 53.39 [6] => 43.43 [7] => 39.86 [8] => 42.23 [9] => 38.08 [10] => 45.41 [11] => 40.22 [12] => 46.97 [13] => 45.45 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.50 [5] => 0.21 [6] => 0.13 [7] => 0.07 [8] => 0.03 [9] => 0.00 [10] => 0.20 [11] => 0.07 [12] => 0.01 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 77.11 [1] => 77.47 [2] => 99.69 [3] => 25.92 [4] => 24.80 [5] => 0.35 [6] => 0.22 [7] => 0.18 [8] => 0.24 [9] => 0.38 [10] => 1.65 [11] => 1.64 [12] => 1.42 [13] => 1.43 ) [Total Liabilities_pct] => Array ( [0] => 77.11 [1] => 77.47 [2] => 99.69 [3] => 98.27 [4] => 96.84 [5] => 53.95 [6] => 43.78 [7] => 40.11 [8] => 42.50 [9] => 38.47 [10] => 47.26 [11] => 41.93 [12] => 48.40 [13] => 46.88 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.078 [4] => 10.827 [5] => 0.29 [6] => 0.084 [7] => 0.002 [8] => 0.001 [9] => 0 [10] => 0.06 [11] => 0.014 [12] => 0.135 [13] => 0.044 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.972 [4] => 50.15 [5] => 25.177 [6] => 10.948 [7] => 0.292 [8] => 0.194 [9] => 0.097 [10] => 14.724 [11] => 4.17 [12] => 48.521 [13] => 18.92 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.099 [4] => 0.127 [5] => 0.051 [6] => 0.018 [7] => 0 [8] => 0 [9] => 0 [10] => 0.012 [11] => 0.003 [12] => 0.023 [13] => 0.008 ) [cogs2rev] => Array ( [0] => 0.85 [1] => 0.85 [2] => 0.86 [3] => 0.86 [4] => 0.86 [5] => 0.86 [6] => 0.85 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.87 [11] => 0.87 [12] => 0.87 [13] => 0.87 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.108 [4] => 0.126 [5] => 0.138 [6] => 0.14 [7] => 0.133 [8] => 0.142 [9] => 0.123 [10] => 0.143 [11] => 0.109 [12] => 0.121 [13] => 0.139 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.406 [4] => 0.407 [5] => 0.41 [6] => 0.432 [7] => 0.418 [8] => 0.408 [9] => 0.422 [10] => 0.405 [11] => 0.428 [12] => 0.415 [13] => 0.383 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.032 [8] => 0.011 [9] => 0.042 [10] => 0.002 [11] => 0.001 [12] => 0.001 [13] => 0.001 ) [equity2asset] => Array ( [0] => 0.229 [1] => 0.225 [2] => 0.003 [3] => 0.017 [4] => 0.032 [5] => 0.461 [6] => 0.562 [7] => 0.599 [8] => 0.575 [9] => 0.615 [10] => 0.527 [11] => 0.581 [12] => 0.516 [13] => 0.531 ) [equity2liab_tangbile] => Array ( [0] => 0.297 [1] => 0.291 [2] => 0.003 [3] => 0 [4] => 0 [5] => 0.545 [6] => 0.948 [7] => 1.139 [8] => 0.989 [9] => 1.232 [10] => 0.781 [11] => 1.035 [12] => 0.768 [13] => 0.836 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.041 [4] => 0.041 [5] => 0.037 [6] => 0.031 [7] => 0.034 [8] => 0.031 [9] => 0.028 [10] => 0.033 [11] => 0.05 [12] => 0.051 [13] => 0.049 ) [interest2rev] => Array ( [0] => -0.729 [1] => -0.567 [2] => -0.489 [3] => -0.888 [4] => -1.547 [5] => -1.312 [6] => -0.323 [7] => -0.077 [8] => -0.032 [9] => -0.026 [10] => -0.044 [11] => -0.047 [12] => -0.045 [13] => -0.03 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.724 [4] => 0.715 [5] => 0.534 [6] => 0.434 [7] => 0.399 [8] => 0.422 [9] => 0.381 [10] => 0.454 [11] => 0.402 [12] => 0.47 [13] => 0.455 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.005 [5] => 0.002 [6] => 0.001 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0.002 [11] => 0.001 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 3.13 [1] => 2.778 [2] => 2.443 [3] => 2.795 [4] => 2.69 [5] => 2.638 [6] => 2.629 [7] => 2.658 [8] => 2.641 [9] => 2.786 [10] => 2.627 [11] => 3.104 [12] => 2.98 [13] => 2.925 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.329 [4] => 2.524 [5] => 4.557 [6] => 13.836 [7] => 16.875 [8] => 19.917 [9] => 24.905 [10] => 33.44 [11] => 42.58 [12] => 53.477 [13] => 62.849 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.14 [6] => 14.96 [7] => 17.91 [8] => 20.21 [9] => 24.55 [10] => 28.93 [11] => 36.29 [12] => 43.63 [13] => 52.12 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.116 [4] => 1.286 [5] => 1.676 [6] => 2.113 [7] => 2.498 [8] => 3.089 [9] => 3.377 [10] => 5.004 [11] => 6.284 [12] => 9.062 [13] => 10.038 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.731 [4] => -13.889 [5] => -5.611 [6] => -7.751 [7] => 15.379 [8] => 10.622 [9] => 11.939 [10] => 16.866 [11] => 32.428 [12] => 14.238 [13] => 57.449 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.889 [4] => 4.126 [5] => 3.961 [6] => -0.355 [7] => -0.97 [8] => -0.016 [9] => -0.854 [10] => -4.646 [11] => -2.162 [12] => 0.811 [13] => 1.762 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.307 [4] => -1.241 [5] => -1.458 [6] => -2.208 [7] => -3.872 [8] => -3.246 [9] => -2.662 [10] => -4.388 [11] => -12.516 [12] => -7.501 [13] => -10.591 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.033 [6] => -3.551 [7] => -4.661 [8] => -13.224 [9] => 0.117 [10] => -39.645 [11] => -9 [12] => -51.718 [13] => -17.107 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.321 [4] => -1.254 [5] => -2.022 [6] => -3.663 [7] => -3.872 [8] => -3.246 [9] => -2.662 [10] => -4.388 [11] => -12.516 [12] => -7.597 [13] => -10.78 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.257 [4] => -1.251 [5] => -6.529 [6] => -6.065 [7] => -8.749 [8] => -16.198 [9] => -2.52 [10] => -44.09 [11] => -25.509 [12] => -59.865 [13] => -28.128 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.297 [4] => 0 [5] => 77.491 [6] => 27.938 [7] => 11.59 [8] => 0.277 [9] => 0.24 [10] => 0.248 [11] => 0.412 [12] => 0.562 [13] => 0.651 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.297 [4] => 0 [5] => 77.491 [6] => 27.938 [7] => 11.59 [8] => 0.277 [9] => 0.24 [10] => 0.248 [11] => 0.412 [12] => 0.562 [13] => 0.651 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.747 [4] => 15.232 [5] => -25.459 [6] => -14.264 [7] => -10.656 [8] => -0.097 [9] => -0.097 [10] => 9.639 [11] => -10.515 [12] => 43.899 [13] => -29.334 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -39.789 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.474 [4] => 15.132 [5] => 12.143 [6] => 13.822 [7] => 1.932 [8] => 0.396 [9] => 1.464 [10] => 13.785 [11] => -7.291 [12] => 45.399 [13] => -29.107 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.024 [4] => -0.1 [5] => -0.1 [6] => 0.148 [7] => 0.998 [8] => 0.216 [9] => 1.321 [10] => 3.898 [11] => 2.812 [12] => 0.938 [13] => -0.424 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.008 [5] => 0.003 [6] => 0.006 [7] => 8.562 [8] => -5.18 [9] => 10.883 [10] => -13.391 [11] => -0.305 [12] => -0.092 [13] => 0.439 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.881784197E-16 [6] => 1.7763568394E-15 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => 0.048 [11] => 0.067 [12] => 0.136 [13] => 0.225 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.41 [4] => -15.143 [5] => -7.633 [6] => -11.414 [7] => 11.507 [8] => 7.376 [9] => 9.277 [10] => 12.478 [11] => 19.912 [12] => 6.641 [13] => 46.669 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.28 [4] => 0.43 [5] => 0.68 [6] => 1.25 [7] => 1.4 [8] => 1.62 [9] => 2.02 [10] => 2.7 [11] => 3.4 [12] => 4.23 [13] => 4.95 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.28 [4] => 0.43 [5] => 0.68 [6] => 1.25 [7] => 1.4 [8] => 1.62 [9] => 2.02 [10] => 2.7 [11] => 3.4 [12] => 4.23 [13] => 4.95 ) [ROE] => Array ( [0] => 21.48 [1] => 20.39 [2] => 1068.27 [3] => 204.87 [4] => 54.49 [5] => 5.26 [6] => 10.67 [7] => 10.55 [8] => 11 [9] => 11.98 [10] => 13.55 [11] => 14.54 [12] => 14.88 [13] => 14.74 ) [ROA] => Array ( [0] => 4.91 [1] => 4.59 [2] => 3.28 [3] => 3.54 [4] => 1.72 [5] => 2.42 [6] => 6 [7] => 6.32 [8] => 6.33 [9] => 7.37 [10] => 7.15 [11] => 8.44 [12] => 7.68 [13] => 7.83 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 93.3 [4] => 118.16 [5] => 157.821 [6] => 197.997 [7] => 229.864 [8] => 268.027 [9] => 293.145 [10] => 401.439 [11] => 435.243 [12] => 599.943 [13] => 690.336 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.867 [4] => 61.25 [5] => 79.574 [6] => 105.327 [7] => 111.968 [8] => 127.774 [9] => 144.783 [10] => 191.521 [11] => 223.907 [12] => 309.062 [13] => 335.179 ) [grossmargin] => Array ( [0] => 15.06 [1] => 14.97 [2] => 13.97 [3] => 13.76 [4] => 14.1 [5] => 14.08 [6] => 14.54 [7] => 14.41 [8] => 14.38 [9] => 14.3 [10] => 13.42 [11] => 13.13 [12] => 12.86 [13] => 12.96 ) [pretaxmargin] => Array ( [0] => 2.51 [1] => 2.67 [2] => 2.17 [3] => 2.18 [4] => 1.73 [5] => 1.94 [6] => 3.67 [7] => 3.81 [8] => 3.96 [9] => 4.35 [10] => 4.42 [11] => 4.39 [12] => 4.14 [13] => 4.29 ) [operatingmargin] => Array ( [0] => 3.27 [1] => 3.3 [2] => 2.57 [3] => 2.97 [4] => 3.19 [5] => 3.18 [6] => 3.91 [7] => 3.76 [8] => 3.89 [9] => 4.3 [10] => 4.41 [11] => 4.39 [12] => 4.13 [13] => 4.27 ) [netmargin] => Array ( [0] => 1.57 [1] => 1.65 [2] => 1.34 [3] => 1.27 [4] => 0.64 [5] => 0.92 [6] => 2.28 [7] => 2.38 [8] => 2.4 [9] => 2.65 [10] => 2.72 [11] => 2.72 [12] => 2.58 [13] => 2.68 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.550 [6] => 26.570 [7] => 26.930 [8] => 24.250 [9] => 19.770 [10] => 21.400 [11] => 20.180 [12] => 25.200 [13] => 30.190 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 45.34 [6] => 26.61 [7] => 26.96 [8] => 24.25 [9] => 19.78 [10] => 21.38 [11] => 20.18 [12] => 25.22 [13] => 30.17 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.550 [6] => 26.570 [7] => 26.930 [8] => 24.250 [9] => 19.770 [10] => 21.400 [11] => 20.180 [12] => 25.200 [13] => 30.190 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.960 [7] => 3.720 [8] => 3.580 [9] => 3.030 [10] => 4.120 [11] => 3.930 [12] => 5.210 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 43.31 [11] => 83.58 [12] => 105.75 [13] => 123.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 39.320 [8] => 64.410 [9] => 52.570 [10] => 57.720 [11] => 43.280 [12] => 205.150 [13] => 40.700 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.340 [6] => 0.610 [7] => 0.640 [8] => 0.580 [9] => 0.520 [10] => 0.580 [11] => 0.550 [12] => 0.650 [13] => 0.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.146 [11] => 0.31 [12] => 0.924 [13] => 1.164 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 16.040 [11] => 24.510 [12] => 27.340 [13] => 25.870 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 16.430 [11] => 25.000 [12] => 28.730 [13] => 26.930 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.690 [6] => 5.810 [7] => 6.240 [8] => 5.830 [9] => 6.310 [10] => 5.730 [11] => 6.920 [12] => 6.630 [13] => 7.280 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 5 [9] => 5 [10] => 4 [11] => 4 [12] => 5 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.470 [8] => -2.220 [9] => -2.210 [10] => -1.990 [11] => -2.170 [12] => -1.980 [13] => -2.400 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.71 [11] => 2.19 [12] => 2.70 [13] => 3.29 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 33.830 [11] => 31.420 [12] => 39.460 [13] => 45.330 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 16.690 [11] => 28.410 [12] => 35.810 [13] => 46.740 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.7 [6] => 32.84 [7] => 35.36 [8] => 40.55 [9] => 45.89 [10] => 59.48 [11] => 75.05 [12] => 98.44 [13] => 110.82 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.610 [6] => 0.660 [7] => 0.630 [8] => 0.570 [9] => 0.500 [10] => 0.590 [11] => 0.560 [12] => 0.680 [13] => 0.820 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.870 [6] => 15.120 [7] => 14.820 [8] => 12.970 [9] => 10.600 [10] => 12.220 [11] => 11.500 [12] => 14.720 [13] => 17.320 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.410 [6] => 16.790 [7] => 16.720 [8] => 14.530 [9] => 11.690 [10] => 13.490 [11] => 12.690 [12] => 16.460 [13] => 19.230 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 195.554 [1] => 221.413 [2] => 281.155 [3] => 341.709 [4] => 394.282 [5] => 496.655 [6] => 606.194 [7] => 710.105 [8] => 831.364 [9] => 941.332 [10] => 1229.342 [11] => 1565.34 [12] => 2075.146 [13] => 2347.485 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.862 [3] => 0.976 [4] => 1.146 [5] => 1.528 [6] => 1.964 [7] => 2.424 [8] => 3.078 [9] => 3.365 [10] => 4.992 [11] => 6.263 [12] => 9.045 [13] => 10.016 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.425 [1] => 1.255 [2] => 1.375 [3] => 3.034 [4] => 6.098 [5] => 6.515 [6] => 1.959 [7] => 0.545 [8] => 0.265 [9] => 0.242 [10] => 0.539 [11] => 0.741 [12] => 0.926 [13] => 0.714 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.036 [4] => 0.028 [5] => 0.031 [6] => 0.037 [7] => 8.599 [8] => 3.419 [9] => 14.302 [10] => 0.911 [11] => 0.606 [12] => 0.514 [13] => 0.953 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 39.34 [4] => 52.523 [5] => 72.812 [6] => 90.008 [7] => 99.735 [8] => 124.463 [9] => 124.015 [10] => 188.315 [11] => 188.608 [12] => 270.616 [13] => 343.334 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 54.482 [4] => 55.419 [5] => 75.723 [6] => 89.48 [7] => 106.417 [8] => 132.857 [9] => 128.597 [10] => 198.722 [11] => 198.979 [12] => 278.693 [13] => 345.873 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.972 [4] => 49.418 [5] => 24.787 [6] => 10.656 [7] => 0.097 [8] => 0.097 [9] => 0.097 [10] => 13.771 [11] => 3.816 [12] => 48.417 [13] => 18.904 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 48.184 [1] => 61.753 [2] => 114.717 [3] => 31.703 [4] => 36.364 [5] => 0.65 [6] => 0.505 [7] => 0.474 [8] => 0.751 [9] => 1.298 [10] => 7.699 [11] => 8.26 [12] => 9.867 [13] => 11.443 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.034 [4] => -6.098 [5] => -6.515 [6] => -1.959 [7] => -0.545 [8] => -0.265 [9] => -0.242 [10] => -0.539 [11] => -0.741 [12] => -0.926 [13] => -0.714 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -31.197 [3] => -37.002 [4] => -43.158 [5] => -54.323 [6] => -64.583 [7] => -75.713 [8] => -87.212 [9] => -94.204 [10] => -110.797 [11] => -136.94 [12] => -181.166 [13] => -204.037 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.036 [4] => -0.028 [5] => -0.031 [6] => -0.037 [7] => -8.599 [8] => -3.419 [9] => -14.302 [10] => -0.911 [11] => -0.606 [12] => -0.514 [13] => -0.953 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 62.484 [1] => 79.715 [2] => 115.07 [3] => 39.376 [4] => 52.551 [5] => 72.843 [6] => 90.045 [7] => 108.334 [8] => 127.882 [9] => 138.317 [10] => 189.226 [11] => 189.214 [12] => 271.13 [13] => 344.287 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 48.184 [1] => 61.753 [2] => 114.717 [3] => 31.703 [4] => 36.364 [5] => 0.65 [6] => 0.505 [7] => 0.474 [8] => 0.751 [9] => 1.298 [10] => 7.699 [11] => 8.26 [12] => 9.867 [13] => 11.443 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0.003 [7] => 29.449 [8] => 17.624 [9] => 147.443 [10] => 0.062 [11] => 0.145 [12] => 0.011 [13] => 0.05 ) [interest_coverage] => Array ( [0] => 4.49 [1] => 5.82 [2] => 5.25 [3] => 3.35 [4] => 2.06 [5] => 2.42 [6] => 12.09 [7] => 49.01 [8] => 122.08 [9] => 167.2 [10] => 100.59 [11] => 92.67 [12] => 92.62 [13] => 140.51 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => -1.844 [1] => -2.246 [2] => -2.34 [3] => -3.116 [4] => -4.28 [5] => -5.098 [6] => -8.396 [7] => -10.215 [8] => -12.99 [9] => -16.086 [10] => -20.886 [11] => -26.12 [12] => -32.463 [13] => -37.832 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.071 [1] => 3.662 [2] => 3.771 [3] => 4.329 [4] => 2.524 [5] => 4.557 [6] => 13.836 [7] => 16.875 [8] => 19.917 [9] => 24.905 [10] => 33.44 [11] => 42.58 [12] => 53.477 [13] => 62.849 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.28 [4] => 0.43 [5] => 0.68 [6] => 1.25 [7] => 1.4 [8] => 1.62 [9] => 2.02 [10] => 2.7 [11] => 3.4 [12] => 4.23 [13] => 4.95 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.32 [4] => 0.5 [5] => 0.76 [6] => 1.28 [7] => 1.43 [8] => 1.65 [9] => 2.06 [10] => 2.73 [11] => 3.42 [12] => 4.24 [13] => 4.96 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.857 [4] => 49.525 [5] => 68.786 [6] => 85.083 [7] => 94.623 [8] => 118.403 [9] => 116.119 [10] => 175.292 [11] => 170.065 [12] => 251.375 [13] => 326.093 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.036 [4] => 0.028 [5] => 0.031 [6] => 0.037 [7] => 8.599 [8] => 3.419 [9] => 14.302 [10] => 0.911 [11] => 0.606 [12] => 0.514 [13] => 0.953 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.322 [4] => 0.322 [5] => 0.169 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.261 [11] => 1.723 [12] => 1.952 [13] => 1.932 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.976 [4] => 3.182 [5] => 2.293 [6] => 1.779 [7] => 2.257 [8] => 3.094 [9] => 3.566 [10] => 5.87 [11] => 13.427 [12] => 14.42 [13] => 14.914 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.281 [4] => 9.9 [5] => 10.899 [6] => 12.037 [7] => 14.569 [8] => 11.587 [9] => 16.117 [10] => 22.381 [11] => 26.843 [12] => 41.351 [13] => 47.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.647 [4] => 0 [5] => 0.63 [6] => 0.377 [7] => 1.586 [8] => 1.626 [9] => 1.14 [10] => 1.626 [11] => 2.203 [12] => 1.773 [13] => 4.328 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.226 [4] => 13.404 [5] => 13.991 [6] => 14.213 [7] => 18.432 [8] => 19.755 [9] => 20.843 [10] => 30.138 [11] => 44.196 [12] => 59.496 [13] => 69.074 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -6.268 [4] => -7.397 [5] => -7.072 [6] => -7.16 [7] => -9.226 [8] => -10.068 [9] => -11.53 [10] => -14.9 [11] => -18.987 [12] => -23.712 [13] => -29.891 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.313 [4] => 50.965 [5] => 69.382 [6] => 82.561 [7] => 98.724 [8] => 123.003 [9] => 117.83 [10] => 183.604 [11] => 182.594 [12] => 258.741 [13] => 324.057 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.169 [4] => 4.454 [5] => 6.341 [6] => 6.919 [7] => 7.693 [8] => 9.854 [9] => 10.767 [10] => 15.118 [11] => 16.385 [12] => 19.952 [13] => 21.816 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.732 [5] => 0.39 [6] => 0.292 [7] => 0.195 [8] => 0.097 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.354 [12] => 0.104 [13] => 0.016 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.194 [4] => 0.608 [5] => 0.65 [6] => 0.505 [7] => 0.474 [8] => 0.751 [9] => 1.298 [10] => 5.31 [11] => 5.989 [12] => 7.18 [13] => 9.321 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.329 [4] => 2.524 [5] => 4.557 [6] => 13.836 [7] => 16.875 [8] => 19.917 [9] => 24.905 [10] => 33.44 [11] => 42.58 [12] => 53.477 [13] => 62.849 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.536 [4] => -10.071 [5] => -15.276 [6] => -21.022 [7] => -11.797 [8] => -11.18 [9] => -14.019 [10] => -14.154 [11] => -23.021 [12] => -48.879 [13] => -15.173 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.555 [4] => -12.668 [5] => -17.334 [6] => -15.114 [7] => -8.795 [8] => -23.543 [9] => 2.072 [10] => -41.106 [11] => 8.553 [12] => -52.831 [13] => -72.864 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.415 [4] => -0.359 [5] => -0.714 [6] => -0.639 [7] => 0.304 [8] => -0.794 [9] => -0.76 [10] => -2.419 [11] => 3.398 [12] => -1.118 [13] => 3.135 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.459 [4] => 0.653 [5] => 15.837 [6] => 12.839 [7] => 15.654 [8] => 22.203 [9] => -2.621 [10] => 40.498 [11] => -3.801 [12] => 52.534 [13] => 66.292 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.384 [4] => -22.16 [5] => -15.6 [6] => -23.18 [7] => -2.977 [8] => -12.354 [9] => -15.328 [10] => -17.181 [11] => -14.871 [12] => -50.294 [13] => -18.61 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.013 [4] => 0.335 [5] => -0.205 [6] => -0.165 [7] => -0.047 [8] => -0.014 [9] => -0.161 [10] => 0.249 [11] => 0.597 [12] => 1.182 [13] => 1.41 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.321 [4] => -1.254 [5] => -2.022 [6] => -3.663 [7] => -3.872 [8] => -3.246 [9] => -2.662 [10] => -4.388 [11] => -12.516 [12] => -7.597 [13] => -10.78 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.014 [4] => 0.013 [5] => 0.564 [6] => 1.455 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.096 [13] => 0.189 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -39.645 [11] => -9 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.117 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.057 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 1.14491749414E-16 [5] => -5.071 [6] => -3.857 [7] => -4.877 [8] => -12.952 [9] => 0.025 [10] => -2.15799600412E-15 [11] => -3.993 [12] => -52.364 [13] => -17.537 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.03 [3] => -0.03 [4] => 0.12 [5] => 0.09 [6] => 0.12 [7] => 0.04 [8] => 0.08 [9] => 0.05 [10] => 0.13 [11] => 0.07 [12] => 0.14 [13] => 0.04 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 210.273 [6] => 386.9362 [7] => 453.755 [8] => 473.4445 [9] => 487.39 [10] => 719.1912 [11] => 868.5084 [12] => 1364.4372 [13] => 1911.808 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.907 [4] => 8.527 [5] => 2.386 [6] => 0.945 [7] => -0.691 [8] => -0.268 [9] => -1.172 [10] => 0.978 [11] => 0.21 [12] => 3.727 [13] => 1.396 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.595 [4] => 14.188 [5] => 17.846 [6] => 26.304 [7] => 30.133 [8] => 36.261 [9] => 44.61 [10] => 59.869 [11] => 75.725 [12] => 95.928 [13] => 111.433 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.02 [4] => 2.41 [5] => 2.66 [6] => 2.38 [7] => 2.5 [8] => 2.95 [9] => 3.63 [10] => 4.83 [11] => 6.05 [12] => 7.59 [13] => 8.77 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.77 [4] => 2.14 [5] => 2.35 [6] => 2.14 [7] => 2.22 [8] => 2.63 [9] => 3.29 [10] => 4.37 [11] => 5.49 [12] => 6.78 [13] => 7.89 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 6.84 [5] => 6.2 [6] => 6.09 [7] => 6.42 [8] => 6.01 [9] => 6.95 [10] => 6.07 [11] => 8 [12] => 7.19 [13] => 6.27 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -20.91 [4] => -24.14 [5] => -9.63 [6] => -8.74 [7] => -8.2 [8] => -10.82 [9] => -9.48 [10] => -17.68 [11] => -16.7 [12] => -26.31 [13] => -29.32 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.22 [4] => -12.31 [5] => -0.88 [6] => 1.41 [7] => 2.7 [8] => 2.09 [9] => 4.04 [10] => 0.76 [11] => 2.86 [12] => 0.45 [13] => 1.43 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.69 [4] => -5.31 [5] => 4.45 [6] => 7.53 [7] => 9.2 [8] => 10.01 [9] => 12.16 [10] => 12.42 [11] => 14.81 [12] => 16.84 [13] => 20.83 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.37 [4] => 0.79 [5] => 8.23 [6] => 11.23 [7] => 13.31 [8] => 15.02 [9] => 17.04 [10] => 19.81 [11] => 23.2 [12] => 28.09 [13] => 33.31 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.56 [4] => -4.02 [5] => 5.25 [6] => 8.29 [7] => 10.15 [8] => 10.98 [9] => 13.12 [10] => 13.86 [11] => 17.34 [12] => 20.23 [13] => 24.58 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.07 [4] => 0 [5] => -17 [6] => -2.02 [7] => -0.69 [8] => -0.01 [9] => -0.01 [10] => -0.01 [11] => -0.01 [12] => -0.01 [13] => -0.01 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.58 [4] => 0 [5] => 0 [6] => 0 [7] => 109.73 [8] => 187.51 [9] => 208.60 [10] => 198.27 [11] => 131.31 [12] => 375.59 [13] => 109.40 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 3 [9] => 3 [10] => 5 [11] => 6 [12] => 9 [13] => 10 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.13 [4] => 0 [5] => 0 [6] => 0 [7] => -25.18 [8] => -30.56 [9] => -22.30 [10] => -26.02 [11] => -38.60 [12] => -53.36 [13] => -18.76 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.40 [4] => 0 [5] => 0 [6] => 0 [7] => -56.89 [8] => -152.49 [9] => -21.11 [10] => -261.41 [11] => -78.66 [12] => -420.46 [13] => -48.96 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.40 [4] => 0 [5] => 0 [6] => 0 [7] => 75.36 [8] => 2.61 [9] => 2.01 [10] => 1.47 [11] => 1.27 [12] => 3.95 [13] => 1.13 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -88.73 [4] => 0 [5] => 0 [6] => 0 [7] => -69.29 [8] => -0.91 [9] => -0.81 [10] => 57.15 [11] => -32.43 [12] => 308.32 [13] => -51.06 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -85.60 [4] => 0 [5] => 0 [6] => 0 [7] => 12.56 [8] => 3.73 [9] => 12.26 [10] => 81.73 [11] => -22.48 [12] => 318.86 [13] => -50.67 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -85.33 [4] => 0 [5] => 0 [6] => 0 [7] => 6.07 [8] => 1.69 [9] => 1.20 [10] => 58.62 [11] => -31.16 [12] => 312.27 [13] => -49.93 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 55.67 [8] => -48.77 [9] => 91.16 [10] => -79.40 [11] => -0.94 [12] => -0.65 [13] => 0.76 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 84.87 [4] => 0 [5] => 0 [6] => 0 [7] => 74.82 [8] => 69.44 [9] => 77.70 [10] => 73.98 [11] => 61.40 [12] => 46.64 [13] => 81.24 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59.48 [4] => 67.08 [5] => 74.16 [6] => 54.75 [7] => 58.96 [8] => 67.59 [9] => 76.49 [10] => 99.18 [11] => 125.1 [12] => 164.08 [13] => 184.71 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.29 [4] => -2.58 [5] => -1.14 [6] => -1.03 [7] => 0.96 [8] => 0.6 [9] => 0.75 [10] => 1.01 [11] => 1.59 [12] => 0.53 [13] => 3.67 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.64 [4] => 2.14 [5] => 2.89 [6] => 6.99 [7] => 7.34 [8] => 7.43 [9] => 8.5 [10] => 8.33 [11] => 9.78 [12] => 8.91 [13] => 9.1 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.82 [4] => 20.54 [5] => 19.82 [6] => 22.49 [7] => 23.86 [8] => 25.32 [9] => 27.95 [10] => 28.31 [11] => 30.67 [12] => 27.75 [13] => 29.93 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.65 [4] => 21.05 [5] => 20.31 [6] => 22.96 [7] => 22.92 [8] => 25.28 [9] => 25.92 [10] => 28.51 [11] => 30.93 [12] => 28.06 [13] => 30.17 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.42 [6] => 2.99 [7] => 2.84 [8] => 2.62 [9] => 2.34 [10] => 2.91 [11] => 2.97 [12] => 3.8 [13] => 4.48 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.99 [4] => 1.06 [5] => 1.48 [6] => 1.88 [7] => 2.04 [8] => 1.91 [9] => 2.16 [10] => 1.77 [11] => 1.96 [12] => 1.69 [13] => 1.76 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.57 [4] => 0.58 [5] => 0.79 [6] => 1.03 [7] => 1.16 [8] => 1.02 [9] => 1.26 [10] => 0.94 [11] => 1.13 [12] => 0.92 [13] => 0.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.32 [5] => -79.31 [6] => -9.49 [7] => -4.16 [8] => -0.25 [9] => -1.24 [10] => -2.13 [11] => -1.28 [12] => -1.35 [13] => -0.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.78 [5] => 10.55 [6] => -26.17 [7] => 7.69 [8] => 14.64 [9] => 13.17 [10] => 29.66 [11] => 26.13 [12] => 31.16 [13] => 12.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 53.57 [5] => 58.14 [6] => 83.82 [7] => 12 [8] => 15.71 [9] => 24.69 [10] => 33.66 [11] => 25.93 [12] => 24.41 [13] => 17.02 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.34 [6] => 34.48 [7] => 37.06 [8] => 39.02 [9] => 38.78 [10] => 58.7 [11] => 69.03 [12] => 110.41 [13] => 150.76 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.46 [6] => 5.96 [7] => 5.98 [8] => 6.88 [9] => 8.55 [10] => 7.41 [11] => 7.88 [12] => 6.08 [13] => 5.2 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.57 [6] => 1.02 [7] => 1.07 [8] => 0.97 [9] => 0.87 [10] => 0.97 [11] => 0.92 [12] => 1.08 [13] => 1.35 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.79 [6] => 2.24 [7] => 2.11 [8] => 1.94 [9] => 1.63 [10] => 2 [11] => 1.9 [12] => 2.45 [13] => 2.87 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.8 [6] => 4.04 [7] => 3.72 [8] => 3.58 [9] => 3.04 [10] => 4.16 [11] => 3.97 [12] => 5.27 [13] => 6.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.78 [7] => 13.98 [8] => 18.8 [9] => 9.89 [10] => 75.95 [11] => 24.06 [12] => 237.07 [13] => 104.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.33291770574 [11] => 0.823337413301 [12] => 0.922457937089 [13] => 1.16621569385 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.46 [11] => 2.42 [12] => 2.98 [13] => 3.2 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.33 [11] => 0.82 [12] => 1.01 [13] => 1.21 ) )
MWI Veterinary Supply Inc (NAS:MWIV)
Days Inventory
59.91 (As of Mar. 2014)

MWI Veterinary Supply Inc's inventory for the three months ended in Mar. 2014 was $415 Mil. MWI Veterinary Supply Inc's cost of goods sold for the three months ended in Mar. 2014 was $630 Mil. Hence, MWI Veterinary Supply Inc's days inventory for the three months ended in Mar. 2014 was 59.91.

MWI Veterinary Supply Inc's days inventory increased from Mar. 2013 (50.06) to Mar. 2014 (59.91). It might indicate that MWI Veterinary Supply Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). MWI Veterinary Supply Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 52.35.

Inventory turnover measures how fast the company turns over its inventory within a year. MWI Veterinary Supply Inc's inventory turnover for the three months ended in Mar. 2014 was 1.52.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. MWI Veterinary Supply Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.58.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

MWI Veterinary Supply Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=326.093/2043.147*365
=58.26

MWI Veterinary Supply Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=414.896/630.212*91
=59.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

MWI Veterinary Supply Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=414.896/721.272*91
=52.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

MWI Veterinary Supply Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

MWI Veterinary Supply Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=414.896 / 721.272
=0.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

MWI Veterinary Supply Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 53.3758.8459.9456.8360.7152.5460.1145.6550.7458.26

MWI Veterinary Supply Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 53.5849.3445.4847.3550.0150.0648.7956.0061.4759.91
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide