Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 23.16 [1] => 28.13 [2] => 28.95 [3] => 33.34 [4] => 28.11 [5] => 28.83 [6] => 30.50 [7] => 28.43 [8] => 29.30 [9] => 26.50 [10] => 30.49 [11] => 26.40 [12] => 27.09 [13] => 32.50 [14] => 24.70 [15] => 26.05 [16] => 23.92 [17] => 30.33 [18] => 31.87 [19] => 39.31 ) [price_low] => Array ( [0] => 0.00 [1] => 19.52 [2] => 22.27 [3] => 22.38 [4] => 18.93 [5] => 18.70 [6] => 21.82 [7] => 20.40 [8] => 13.98 [9] => 19.32 [10] => 22.80 [11] => 22.52 [12] => 22.10 [13] => 25.55 [14] => 8.51 [15] => 6.97 [16] => 18.86 [17] => 21.07 [18] => 26.21 [19] => 31.35 ) [BS_share] => Array ( [0] => 100.583 [1] => 101.739 [2] => 102.512 [3] => 102.975 [4] => 101.538 [5] => 100.495 [6] => 101.000 [7] => 101.564 [8] => 200.03 [9] => 200.57 [10] => 202.65 [11] => 181.46 [12] => 181.19 [13] => 184.74 [14] => 170.81 [15] => 171.25 [16] => 168.33 [17] => 170.87 [18] => 175.44 [19] => 177.88 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 100.583 [1] => 101.739 [2] => 102.512 [3] => 102.975 [4] => 101.538 [5] => 100.495 [6] => 101.000 [7] => 101.564 [8] => 192.000 [9] => 200.000 [10] => 203.600 [11] => 192.700 [12] => 181.200 [13] => 183.600 [14] => 172.700 [15] => 173.200 [16] => 172.700 [17] => 174.100 [18] => 177.200 [19] => 180.000 ) [Revenue] => Array ( [0] => 2607.5 [1] => 3272.4 [2] => 3045.5 [3] => 2982.2 [4] => 2885.9 [5] => 2982.602 [6] => 3913 [7] => 3984 [8] => 7242 [9] => 5566 [10] => 6060 [11] => 6170 [12] => 6530 [13] => 6407 [14] => 6637 [15] => 5406 [16] => 4946 [17] => 5318 [18] => 5287 [19] => 5389 ) [COGS] => Array ( [0] => 1921.4 [1] => 2266.8 [2] => 2173.7 [3] => 2161.2 [4] => 2071 [5] => 2120.884 [6] => 2706 [7] => 2894 [8] => 6201 [9] => 4593 [10] => 4925 [11] => 5087 [12] => 5399 [13] => 5262 [14] => 5573 [15] => 4446 [16] => 3986 [17] => 4193 [18] => 4257 [19] => 4429 ) [Gross Profit] => Array ( [0] => 686.1 [1] => 1005.6 [2] => 871.8 [3] => 821 [4] => 814.9 [5] => 861.718 [6] => 1207 [7] => 1090 [8] => 1041 [9] => 973 [10] => 1135 [11] => 1083 [12] => 1131 [13] => 1145 [14] => 1064 [15] => 960 [16] => 960 [17] => 1125 [18] => 1030 [19] => 960 ) [SGA] => Array ( [0] => 201.5 [1] => 235.1 [2] => 234.4 [3] => 240.8 [4] => 238.1 [5] => 230.963 [6] => 282 [7] => 364 [8] => 856 [9] => 780 [10] => 800 [11] => 756 [12] => 905 [13] => 870 [14] => 809 [15] => 755 [16] => 599 [17] => 671 [18] => 682 [19] => 638 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.5 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 482 [14] => 472 [15] => 406 [16] => 360 [17] => 367 [18] => 366 [19] => 390 ) [Operating Income] => Array ( [0] => 265.3 [1] => 540.2 [2] => 397 [3] => 311 [4] => 295.8 [5] => 271.514 [6] => 595 [7] => 327 [8] => 185 [9] => 193 [10] => 335 [11] => 327 [12] => 226 [13] => 275 [14] => 255 [15] => 205 [16] => 361 [17] => 454 [18] => 348 [19] => 322 ) [other_operating_charges] => Array ( [0] => -219.3 [1] => -230.3 [2] => -240.4 [3] => -269.2 [4] => -281 [5] => -359.241 [6] => -330 [7] => -399 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 20.781 [1] => 24.715 [2] => 25.383 [3] => 29.224 [4] => 21.709 [5] => 26.441 [6] => 25.383 [7] => 21.865 [8] => 22.007 [9] => 26.496 [10] => 30.183 [11] => 24.964 [12] => 26.772 [13] => 27.877 [14] => 9.966 [15] => 25.499 [16] => 23.299 [17] => 26.674 [18] => 31.87 [19] => 36.93 ) [mktcap] => Array ( [0] => 2090.215323 [1] => 2514.479385 [2] => 2602.062096 [3] => 3009.3414 [4] => 2204.288442 [5] => 2657.188295 [6] => 2563.683 [7] => 2220.69686 [8] => 4402.06021 [9] => 5314.30272 [10] => 6116.58495 [11] => 4529.96744 [12] => 4850.81868 [13] => 5149.99698 [14] => 1702.29246 [15] => 4366.70375 [16] => 3921.92067 [17] => 4557.78638 [18] => 5591.2728 [19] => 6569.1084 ) [Cash and Equiv] => Array ( [0] => 75 [1] => 151.8 [2] => 115.4 [3] => 175.4 [4] => 105.1 [5] => 108.8 [6] => 225 [7] => 102 [8] => 372 [9] => 225 [10] => 275 [11] => 297 [12] => 156 [13] => 245 [14] => 549 [15] => 850 [16] => 790 [17] => 656 [18] => 663 [19] => 1057 ) [ev_addition] => Array ( [0] => 1200.9 [1] => 1036.4 [2] => 1065.9 [3] => 1363.3 [4] => 1520.3 [5] => 1443.6 [6] => 2568 [7] => 2678 [8] => 4224 [9] => 4013 [10] => 3241 [11] => 2133 [12] => 2427 [13] => 2198 [14] => 1863 [15] => 1333 [16] => 1279 [17] => 1273 [18] => 1484 [19] => 973 ) [ev_addition_per_share] => Array ( [0] => 11.939 [1] => 10.187 [2] => 10.398 [3] => 13.239 [4] => 14.973 [5] => 14.365 [6] => 25.426 [7] => 26.368 [8] => 21.117 [9] => 20.008 [10] => 15.993 [11] => 11.755 [12] => 13.395 [13] => 11.898 [14] => 10.907 [15] => 7.784 [16] => 7.598 [17] => 7.45 [18] => 8.459 [19] => 5.47 ) [ev_per_share] => Array ( [0] => 32.721 [1] => 34.905 [2] => 35.783 [3] => 42.464 [4] => 36.679 [5] => 40.801 [6] => 50.813 [7] => 48.235 [8] => 43.127 [9] => 46.506 [10] => 46.173 [11] => 36.714 [12] => 40.162 [13] => 39.777 [14] => 20.876 [15] => 33.279 [16] => 30.899 [17] => 34.124 [18] => 40.33 [19] => 42.4 ) [ev] => Array ( [0] => 3291.115323 [1] => 3550.879385 [2] => 3667.962096 [3] => 4372.6414 [4] => 3724.588442 [5] => 4100.788295 [6] => 5131.683 [7] => 4898.69686 [8] => 8626.06021 [9] => 9327.30272 [10] => 9357.58495 [11] => 6662.96744 [12] => 7277.81868 [13] => 7347.99698 [14] => 3565.29246 [15] => 5699.70375 [16] => 5200.92067 [17] => 5830.78638 [18] => 7075.2728 [19] => 7542.1084 ) [Non Operating Income] => Array ( [0] => 5.7 [1] => 30.3 [2] => 29.1 [3] => 28.7 [4] => 18.7 [5] => 14.269 [6] => 29 [7] => -11 [8] => 109 [9] => 105 [10] => 197 [11] => 16 [12] => 63 [13] => 282 [14] => -5 [15] => 364 [16] => -9 [17] => 5 [18] => 14 [19] => 59 ) [tax] => Array ( [0] => 58.3 [1] => 186.9 [2] => 123.8 [3] => 83.9 [4] => 72.4 [5] => 36.8 [6] => 149 [7] => 30 [8] => -12 [9] => 4 [10] => 99 [11] => 16 [12] => 5 [13] => 105 [14] => -1 [15] => 152 [16] => 9 [17] => 96 [18] => 54 [19] => -97 ) [Pretax Income] => Array ( [0] => 161.9 [1] => 467.7 [2] => 336 [3] => 246.6 [4] => 204.4 [5] => 147.976 [6] => 404 [7] => 119 [8] => -15 [9] => 88 [10] => 323 [11] => 135 [12] => 98 [13] => 371 [14] => 79 [15] => 392 [16] => 199 [17] => 317 [18] => 210 [19] => 222 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.115 [6] => -28 [7] => 12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 20 [13] => 19 [14] => 39 [15] => 18 [16] => 17 [17] => 23 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -109.1 [1] => -100.2 [2] => -90.1 [3] => -93.3 [4] => -110.2 [5] => -123.538 [6] => -192 [7] => -208 [8] => -309 [9] => -210 [10] => -209 [11] => -208 [12] => -211 [13] => -205 [14] => -210 [15] => -195 [16] => -170 [17] => -165 [18] => -152 [19] => -159 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.5 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.5 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 482 [14] => 472 [15] => 406 [16] => 360 [17] => 367 [18] => 366 [19] => 390 ) [EBIT] => Array ( [0] => 271 [1] => 567.9 [2] => 426.1 [3] => 339.9 [4] => 314.6 [5] => 271.514 [6] => 596 [7] => 327 [8] => 294 [9] => 298 [10] => 532 [11] => 343 [12] => 309 [13] => 576 [14] => 289 [15] => 587 [16] => 369 [17] => 482 [18] => 362 [19] => 381 ) [EBITDA_morn] => Array ( [0] => 490.3 [1] => 798.2 [2] => 666.5 [3] => 609.1 [4] => 595.6 [5] => 552.014 [6] => 910 [7] => 674 [8] => 968 [9] => 777 [10] => 1021 [11] => 834 [12] => 826 [13] => 275 [14] => 255 [15] => 205 [16] => 361 [17] => 454 [18] => 348 [19] => 322 ) [EBITDA] => Array ( [0] => 490.3 [1] => 798.2 [2] => 666.5 [3] => 609.1 [4] => 595.6 [5] => 552.014 [6] => 910 [7] => 674 [8] => 968 [9] => 777 [10] => 1021 [11] => 834 [12] => 826 [13] => 1058 [14] => 761 [15] => 993 [16] => 729 [17] => 849 [18] => 728 [19] => 771 ) [EBITDA_1] => Array ( [0] => 490.3 [1] => 798.2 [2] => 666.5 [3] => 609.1 [4] => 595.6 [5] => 552.014 [6] => 910 [7] => 674 [8] => 968 [9] => 777 [10] => 1021 [11] => 834 [12] => 826 [13] => 1058 [14] => 761 [15] => 993 [16] => 729 [17] => 849 [18] => 728 [19] => 771 ) [DDA_new] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.5 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 482 [14] => 472 [15] => 406 [16] => 360 [17] => 367 [18] => 366 [19] => 390 ) [EBITDA_new] => Array ( [0] => 490.3 [1] => 798.2 [2] => 666.5 [3] => 609.1 [4] => 595.6 [5] => 552.014 [6] => 910 [7] => 674 [8] => 968 [9] => 777 [10] => 1021 [11] => 834 [12] => 826 [13] => 275 [14] => 255 [15] => 205 [16] => 361 [17] => 454 [18] => 348 [19] => 322 ) [EBITDA_per_share] => Array ( [0] => 4.87 [1] => 7.85 [2] => 6.5 [3] => 5.92 [4] => 5.87 [5] => 5.49 [6] => 9.01 [7] => 6.64 [8] => 5.04 [9] => 3.89 [10] => 5.01 [11] => 4.33 [12] => 4.56 [13] => 5.76 [14] => 4.41 [15] => 5.73 [16] => 4.22 [17] => 4.88 [18] => 4.11 [19] => 4.28 ) [Operating_Income_per_share] => Array ( [0] => 2.64 [1] => 5.31 [2] => 3.87 [3] => 3.02 [4] => 2.91 [5] => 2.7 [6] => 5.89 [7] => 3.22 [8] => 0.96 [9] => 0.97 [10] => 1.65 [11] => 1.7 [12] => 1.25 [13] => 1.5 [14] => 1.48 [15] => 1.18 [16] => 2.09 [17] => 2.61 [18] => 1.96 [19] => 1.79 ) [Net Income] => Array ( [0] => 103.6 [1] => 280.8 [2] => 212.2 [3] => 162.7 [4] => 132 [5] => 111.176 [6] => 246 [7] => 88 [8] => -389 [9] => 18 [10] => -349 [11] => 28 [12] => 93 [13] => 285 [14] => 90 [15] => 225 [16] => 106 [17] => 246 [18] => 205 [19] => 839 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.489 [1] => 0.514 [2] => 0.88 [3] => 0.88 [4] => 0.88 [5] => 0.88 [6] => 0.88 [7] => 0.88 [8] => 0.92 [9] => 0.92 [10] => 0.92 [11] => 0.92 [12] => 0.92 [13] => 0.92 [14] => 0.92 [15] => 0.92 [16] => 0.94 [17] => 1 [18] => 1 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 100.583 [1] => 101.739 [2] => 102.512 [3] => 102.975 [4] => 101.538 [5] => 100.495 [6] => 101.000 [7] => 101.564 [8] => 192.000 [9] => 200.000 [10] => 203.600 [11] => 192.700 [12] => 181.200 [13] => 183.600 [14] => 172.700 [15] => 173.200 [16] => 172.700 [17] => 174.100 [18] => 177.200 [19] => 180.000 ) [shares_diluted] => Array ( [0] => 100.583 [1] => 101.739 [2] => 102.512 [3] => 102.975 [4] => 101.538 [5] => 100.495 [6] => 101.000 [7] => 101.564 [8] => 192.000 [9] => 200.000 [10] => 203.600 [11] => 192.700 [12] => 181.200 [13] => 183.600 [14] => 172.700 [15] => 173.200 [16] => 172.700 [17] => 174.100 [18] => 177.200 [19] => 180.000 ) [shares_basic] => Array ( [0] => 100.583 [1] => 101.007 [2] => 101.531 [3] => 101.688 [4] => 101.538 [5] => 100.236 [6] => 101.000 [7] => 101.475 [8] => 192.000 [9] => 200.000 [10] => 201.900 [11] => 191.700 [12] => 180.800 [13] => 182.600 [14] => 172.300 [15] => 171.300 [16] => 170.300 [17] => 170.400 [18] => 173.800 [19] => 177.200 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.69 [2] => 0.71 [3] => 0.72 [4] => 0.72 [5] => 0.71 [6] => 0.69 [7] => 0.73 [8] => 0.86 [9] => 0.83 [10] => 0.81 [11] => 0.82 [12] => 0.83 [13] => 0.82 [14] => 0.84 [15] => 0.82 [16] => 0.81 [17] => 0.79 [18] => 0.81 [19] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 26.31 [1] => 30.73 [2] => 28.63 [3] => 27.53 [4] => 28.24 [5] => 28.89 [6] => 30.85 [7] => 27.36 [8] => 14.37 [9] => 17.48 [10] => 18.73 [11] => 17.55 [12] => 17.32 [13] => 17.87 [14] => 16.03 [15] => 17.76 [16] => 19.41 [17] => 21.15 [18] => 19.48 [19] => 17.81 ) [SGA_pct] => Array ( [0] => 7.73 [1] => 7.18 [2] => 7.70 [3] => 8.07 [4] => 8.25 [5] => 7.74 [6] => 7.21 [7] => 9.14 [8] => 11.82 [9] => 14.01 [10] => 13.20 [11] => 12.25 [12] => 13.86 [13] => 13.58 [14] => 12.19 [15] => 13.97 [16] => 12.11 [17] => 12.62 [18] => 12.90 [19] => 11.84 ) [Interest Expense_pct] => Array ( [0] => -4.18 [1] => -3.06 [2] => -2.96 [3] => -3.13 [4] => -3.82 [5] => -4.14 [6] => -4.91 [7] => -5.22 [8] => -4.27 [9] => -3.77 [10] => -3.45 [11] => -3.37 [12] => -3.23 [13] => -3.20 [14] => -3.16 [15] => -3.61 [16] => -3.44 [17] => -3.10 [18] => -2.87 [19] => -2.95 ) [Pretax Income_pct] => Array ( [0] => 6.21 [1] => 14.29 [2] => 11.03 [3] => 8.27 [4] => 7.08 [5] => 4.96 [6] => 10.32 [7] => 2.99 [8] => -0.21 [9] => 1.58 [10] => 5.33 [11] => 2.19 [12] => 1.50 [13] => 5.79 [14] => 1.19 [15] => 7.25 [16] => 4.02 [17] => 5.96 [18] => 3.97 [19] => 4.12 ) [Net Income_pct] => Array ( [0] => 3.97 [1] => 8.58 [2] => 6.97 [3] => 5.46 [4] => 4.57 [5] => 3.73 [6] => 6.29 [7] => 2.21 [8] => -5.37 [9] => 0.32 [10] => -5.76 [11] => 0.45 [12] => 1.42 [13] => 4.45 [14] => 1.36 [15] => 4.16 [16] => 2.14 [17] => 4.63 [18] => 3.88 [19] => 15.57 ) [DaysSalesOutstanding] => Array ( [0] => 37.71 [1] => 34.73 [2] => 33.21 [3] => 36.82 [4] => 36.22 [5] => 38.96 [6] => 39.36 [7] => 36.28 [8] => 45.06 [9] => 61.84 [10] => 50.9 [11] => 54.54 [12] => 56.51 [13] => 55.54 [14] => 43.94 [15] => 56.65 [16] => 61.03 [17] => 40.56 [18] => 41.77 [19] => 42.33 ) [DaysInventory] => Array ( [0] => 44.83 [1] => 44.14 [2] => 44.21 [3] => 45.68 [4] => 50.37 [5] => 42.85 [6] => 44.92 [7] => 54.86 [8] => 58.98 [9] => 87.26 [10] => 54.47 [11] => 51.23 [12] => 48.34 [13] => 51.68 [14] => 45.52 [15] => 42.94 [16] => 58.79 [17] => 50.4 [18] => 56.67 [19] => 56.53 ) [Payable] => Array ( [0] => 302.6 [1] => 338.2 [2] => 372.4 [3] => 356.7 [4] => 346.6 [5] => 362 [6] => 191 [7] => 559 [8] => 1257 [9] => 1232 [10] => 432 [11] => 416 [12] => 552 [13] => 622 [14] => 567 [15] => 510 [16] => 590 [17] => 668 [18] => 630 [19] => 737 ) [DaysPayable] => Array ( [0] => 42.36 [1] => 37.72 [2] => 44.63 [3] => 43.66 [4] => 43.84 [5] => 44.3 [6] => 17.82 [7] => 51.21 [8] => 63.35 [9] => 80.79 [10] => 26.02 [11] => 24.61 [12] => 30.85 [13] => 35.43 [14] => 31.18 [15] => 34.43 [16] => 43.54 [17] => 45.85 [18] => 43.49 [19] => 49.92 ) [InventoryTurnover] => Array ( [0] => 8.14 [1] => 8.27 [2] => 8.26 [3] => 7.99 [4] => 7.25 [5] => 8.52 [6] => 8.13 [7] => 6.65 [8] => 6.19 [9] => 4.18 [10] => 6.7 [11] => 7.12 [12] => 7.55 [13] => 7.06 [14] => 8.02 [15] => 8.5 [16] => 6.21 [17] => 7.24 [18] => 6.44 [19] => 6.46 ) [Accts Rec.] => Array ( [0] => 269.4 [1] => 311.4 [2] => 277.1 [3] => 300.8 [4] => 286.4 [5] => 318.4 [6] => 422 [7] => 396 [8] => 894 [9] => 943 [10] => 845 [11] => 922 [12] => 1011 [13] => 975 [14] => 799 [15] => 839 [16] => 827 [17] => 591 [18] => 605 [19] => 625 ) [Inventory] => Array ( [0] => 236 [1] => 274.1 [2] => 263.3 [3] => 270.5 [4] => 285.8 [5] => 249 [6] => 333 [7] => 435 [8] => 1002 [9] => 1098 [10] => 735 [11] => 714 [12] => 715 [13] => 745 [14] => 695 [15] => 523 [16] => 642 [17] => 579 [18] => 661 [19] => 686 ) [inventory2sales] => Array ( [0] => 0.091 [1] => 0.084 [2] => 0.086 [3] => 0.091 [4] => 0.099 [5] => 0.083 [6] => 0.085 [7] => 0.109 [8] => 0.138 [9] => 0.197 [10] => 0.121 [11] => 0.116 [12] => 0.109 [13] => 0.116 [14] => 0.105 [15] => 0.097 [16] => 0.13 [17] => 0.109 [18] => 0.125 [19] => 0.127 ) [Total Current Assets] => Array ( [0] => 630.6 [1] => 787 [2] => 716.1 [3] => 805.2 [4] => 739.2 [5] => 738 [6] => 1064 [7] => 1034 [8] => 2431 [9] => 2426 [10] => 2527 [11] => 2030 [12] => 2015 [13] => 2167 [14] => 2161 [15] => 2530 [16] => 2446 [17] => 2253 [18] => 2066 [19] => 2476 ) [Other Current Assets] => Array ( [0] => 50.2 [1] => 49.7 [2] => 60.3 [3] => 58.5 [4] => 61.9 [5] => 61.8 [6] => 84 [7] => 101 [8] => 163 [9] => 160 [10] => 672 [11] => 97 [12] => 133 [13] => 202 [14] => 118 [15] => 318 [16] => 187 [17] => 427 [18] => 137 [19] => 108 ) [Net PPE] => Array ( [0] => 3063.4 [1] => 3140.1 [2] => 3353.7 [3] => 3684.4 [4] => 3802.4 [5] => 3581.4 [6] => 4197 [7] => 4236 [8] => 7834 [9] => 7378 [10] => 4688 [11] => 4487 [12] => 4523 [13] => 3790 [14] => 3518 [15] => 3301 [16] => 3255 [17] => 3442 [18] => 3593 [19] => 3647 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 606 [7] => 561 [8] => 743 [9] => 770 [10] => 557 [11] => 559 [12] => 851 [13] => 2244 [14] => 1366 [15] => 1296 [16] => 1278 [17] => 668 [18] => 1014 [19] => 990 ) [Total Assets] => Array ( [0] => 3983 [1] => 4252.7 [2] => 4437.5 [3] => 4898.8 [4] => 5008.7 [5] => 4896.7 [6] => 6570 [7] => 6828 [8] => 12921 [9] => 12487 [10] => 11646 [11] => 8908 [12] => 9285 [13] => 9837 [14] => 8455 [15] => 9021 [16] => 8814 [17] => 8810 [18] => 8908 [19] => 10285 ) [Other Long-Term Assets] => Array ( [0] => 289 [1] => 325.6 [2] => 367.7 [3] => 409.2 [4] => 467.1 [5] => 577.3 [6] => 703 [7] => 997 [8] => 1913 [9] => 1913 [10] => 3874 [11] => 1832 [12] => 1896 [13] => 1636 [14] => 1410 [15] => 1894 [16] => 1835 [17] => 2447 [18] => 2235 [19] => 3172 ) [Total Assets Non-liquid] => Array ( [0] => 3908 [1] => 4100.9 [2] => 4322.1 [3] => 4723.4 [4] => 4903.6 [5] => 4787.9 [6] => 6345 [7] => 6726 [8] => 12549 [9] => 12262 [10] => 11371 [11] => 8611 [12] => 9129 [13] => 9592 [14] => 7906 [15] => 8171 [16] => 8024 [17] => 8154 [18] => 8245 [19] => 9228 ) [HardAssets] => Array ( [0] => 3908 [1] => 4100.9 [2] => 4322.1 [3] => 4723.4 [4] => 4903.6 [5] => 4787.9 [6] => 5739 [7] => 6165 [8] => 11806 [9] => 11492 [10] => 10814 [11] => 8052 [12] => 8278 [13] => 7348 [14] => 6540 [15] => 6875 [16] => 6746 [17] => 7486 [18] => 7231 [19] => 8238 ) [Accts Payable] => Array ( [0] => 302.6 [1] => 338.2 [2] => 372.4 [3] => 356.7 [4] => 346.6 [5] => 362 [6] => 523 [7] => 559 [8] => 1257 [9] => 1232 [10] => 1154 [11] => 1029 [12] => 1254 [13] => 1342 [14] => 1185 [15] => 1141 [16] => 1196 [17] => 1011 [18] => 1038 [19] => 1097 ) [Short-Term Debt] => Array ( [0] => 41.6 [1] => 41.2 [2] => 27.9 [3] => 26.1 [4] => 99.1 [5] => 50.2 [6] => 30 [7] => 0 [8] => 363 [9] => 269 [10] => 234 [11] => 13 [12] => 211 [13] => 68 [14] => 89 [15] => 13 [16] => 7 [17] => 254 [18] => 63 [19] => 79 ) [ShortTermDebt_without_lease] => Array ( [0] => 41.6 [1] => 41.2 [2] => 27.9 [3] => 26.1 [4] => 99.1 [5] => 50.2 [6] => 30 [7] => 0 [8] => 363 [9] => 269 [10] => 234 [11] => 13 [12] => 211 [13] => 68 [14] => 89 [15] => 13 [16] => 7 [17] => 30 [18] => 29 [19] => 59 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14 [15] => 17 [16] => 20 [17] => 19 [18] => 18 [19] => 155 ) [Total Current Liabilities] => Array ( [0] => 361.6 [1] => 428.7 [2] => 418.9 [3] => 405.6 [4] => 467.1 [5] => 425.1 [6] => 567 [7] => 726 [8] => 1620 [9] => 1501 [10] => 1645 [11] => 1042 [12] => 1465 [13] => 1455 [14] => 1274 [15] => 1245 [16] => 1226 [17] => 1486 [18] => 1106 [19] => 1176 ) [Other Current Liab.] => Array ( [0] => 17.4 [1] => 49.3 [2] => 18.6 [3] => 22.8 [4] => 21.4 [5] => 12.9 [6] => 14 [7] => 167 [8] => 0 [9] => 0 [10] => 257 [11] => 0 [12] => 0 [13] => 45 [14] => 0 [15] => 91 [16] => 23 [17] => 221 [18] => 5 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 764.6 [5] => 765.8 [6] => 768 [7] => 816 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 2 [14] => 2 [15] => 2 [16] => 2 [17] => 2 [18] => 2 [19] => 2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3908 [9] => 3928 [10] => 3952 [11] => 3294 [12] => 3370 [13] => 3080 [14] => 3108 [15] => 3130 [16] => 3075 [17] => 3153 [18] => 3234 [19] => 3172 ) [Retained Earnings] => Array ( [0] => 1324 [1] => 1356.4 [2] => 1479 [3] => 1549.4 [4] => 1588.9 [5] => 1607.5 [6] => 1762 [7] => 1687 [8] => 1104 [9] => 914 [10] => 394 [11] => 243 [12] => 168 [13] => 276 [14] => 207 [15] => 275 [16] => 219 [17] => 292 [18] => 288 [19] => 950 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -74.9 [5] => -72 [6] => -61 [7] => -16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1862 [1] => 2080.6 [2] => 2209.7 [3] => 2278.6 [4] => 2246.4 [5] => 2171.3 [6] => 2333 [7] => 2315 [8] => 4831 [9] => 4768 [10] => 4317 [11] => 3483 [12] => 3533 [13] => 3708 [14] => 2967 [15] => 3406 [16] => 3286 [17] => 3182 [18] => 3340 [19] => 3944 ) [Long-Term Debt] => Array ( [0] => 1234.3 [1] => 1147 [2] => 1153.4 [3] => 1512.6 [4] => 1526.3 [5] => 1502.2 [6] => 2763 [7] => 2780 [8] => 4233 [9] => 3969 [10] => 3282 [11] => 2417 [12] => 2372 [13] => 2375 [14] => 2309 [15] => 2153 [16] => 2042 [17] => 1880 [18] => 2100 [19] => 1816 ) [Total Liabilities] => Array ( [0] => 2121 [1] => 2172.1 [2] => 2227.8 [3] => 2620.2 [4] => 2762.3 [5] => 2725.4 [6] => 4237 [7] => 4513 [8] => 8090 [9] => 7719 [10] => 7329 [11] => 5425 [12] => 5752 [13] => 6129 [14] => 5488 [15] => 5615 [16] => 5528 [17] => 5628 [18] => 5568 [19] => 6341 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 0.1 [3] => -1.13686837722E-13 [4] => 0.1 [5] => 0 [6] => -1 [7] => 0 [8] => 532 [9] => 571 [10] => 932 [11] => 814 [12] => 738 [13] => 1072 [14] => 986 [15] => 1191 [16] => 1288 [17] => 1310 [18] => 1316 [19] => 2001 ) [Cash and Equiv_pct] => Array ( [0] => 1.88 [1] => 3.57 [2] => 2.60 [3] => 3.58 [4] => 2.10 [5] => 2.22 [6] => 3.42 [7] => 1.49 [8] => 2.88 [9] => 1.80 [10] => 2.36 [11] => 3.33 [12] => 1.68 [13] => 2.49 [14] => 6.49 [15] => 9.42 [16] => 8.96 [17] => 7.45 [18] => 7.44 [19] => 10.28 ) [Accts Rec._pct] => Array ( [0] => 6.76 [1] => 7.32 [2] => 6.24 [3] => 6.14 [4] => 5.72 [5] => 6.50 [6] => 6.42 [7] => 5.80 [8] => 6.92 [9] => 7.55 [10] => 7.26 [11] => 10.35 [12] => 10.89 [13] => 9.91 [14] => 9.45 [15] => 9.30 [16] => 9.38 [17] => 6.71 [18] => 6.79 [19] => 6.08 ) [Inventory_pct] => Array ( [0] => 5.93 [1] => 6.45 [2] => 5.93 [3] => 5.52 [4] => 5.71 [5] => 5.09 [6] => 5.07 [7] => 6.37 [8] => 7.75 [9] => 8.79 [10] => 6.31 [11] => 8.02 [12] => 7.70 [13] => 7.57 [14] => 8.22 [15] => 5.80 [16] => 7.28 [17] => 6.57 [18] => 7.42 [19] => 6.67 ) [Other Current Assets_pct] => Array ( [0] => 1.26 [1] => 1.17 [2] => 1.36 [3] => 1.19 [4] => 1.24 [5] => 1.26 [6] => 1.28 [7] => 1.48 [8] => 1.26 [9] => 1.28 [10] => 5.77 [11] => 1.09 [12] => 1.43 [13] => 2.05 [14] => 1.40 [15] => 3.53 [16] => 2.12 [17] => 4.85 [18] => 1.54 [19] => 1.05 ) [Total Current Assets_pct] => Array ( [0] => 15.83 [1] => 18.51 [2] => 16.14 [3] => 16.44 [4] => 14.76 [5] => 15.07 [6] => 16.19 [7] => 15.14 [8] => 18.81 [9] => 19.43 [10] => 21.70 [11] => 22.79 [12] => 21.70 [13] => 22.03 [14] => 25.56 [15] => 28.05 [16] => 27.75 [17] => 25.57 [18] => 23.19 [19] => 24.07 ) [Net PPE_pct] => Array ( [0] => 76.91 [1] => 73.84 [2] => 75.58 [3] => 75.21 [4] => 75.92 [5] => 73.14 [6] => 63.88 [7] => 62.04 [8] => 60.63 [9] => 59.09 [10] => 40.25 [11] => 50.37 [12] => 48.71 [13] => 38.53 [14] => 41.61 [15] => 36.59 [16] => 36.93 [17] => 39.07 [18] => 40.33 [19] => 35.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 9.22 [7] => 8.22 [8] => 5.75 [9] => 6.17 [10] => 4.78 [11] => 6.28 [12] => 9.17 [13] => 22.81 [14] => 16.16 [15] => 14.37 [16] => 14.50 [17] => 7.58 [18] => 11.38 [19] => 9.63 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.26 [1] => 7.66 [2] => 8.29 [3] => 8.35 [4] => 9.33 [5] => 11.79 [6] => 10.70 [7] => 14.60 [8] => 14.81 [9] => 15.32 [10] => 33.26 [11] => 20.57 [12] => 20.42 [13] => 16.63 [14] => 16.68 [15] => 21.00 [16] => 20.82 [17] => 27.78 [18] => 25.09 [19] => 30.84 ) [Accts Payable_pct] => Array ( [0] => 7.60 [1] => 7.95 [2] => 8.39 [3] => 7.28 [4] => 6.92 [5] => 7.39 [6] => 7.96 [7] => 8.19 [8] => 9.73 [9] => 9.87 [10] => 9.91 [11] => 11.55 [12] => 13.51 [13] => 13.64 [14] => 14.02 [15] => 12.65 [16] => 13.57 [17] => 11.48 [18] => 11.65 [19] => 10.67 ) [Short-Term Debt_pct] => Array ( [0] => 1.04 [1] => 0.97 [2] => 0.63 [3] => 0.53 [4] => 1.98 [5] => 1.03 [6] => 0.46 [7] => 0.00 [8] => 2.81 [9] => 2.15 [10] => 2.01 [11] => 0.15 [12] => 2.27 [13] => 0.69 [14] => 1.05 [15] => 0.14 [16] => 0.08 [17] => 2.88 [18] => 0.71 [19] => 0.77 ) [Other Current Liab._pct] => Array ( [0] => 0.44 [1] => 1.16 [2] => 0.42 [3] => 0.47 [4] => 0.43 [5] => 0.26 [6] => 0.21 [7] => 2.45 [8] => 0.00 [9] => 0.00 [10] => 2.21 [11] => 0.00 [12] => 0.00 [13] => 0.46 [14] => 0.00 [15] => 1.01 [16] => 0.26 [17] => 2.51 [18] => 0.06 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 9.08 [1] => 10.08 [2] => 9.44 [3] => 8.28 [4] => 9.33 [5] => 8.68 [6] => 8.63 [7] => 10.63 [8] => 12.54 [9] => 12.02 [10] => 14.13 [11] => 11.70 [12] => 15.78 [13] => 14.79 [14] => 15.07 [15] => 13.80 [16] => 13.91 [17] => 16.87 [18] => 12.42 [19] => 11.43 ) [Long-Term Debt_pct] => Array ( [0] => 30.99 [1] => 26.97 [2] => 25.99 [3] => 30.88 [4] => 30.47 [5] => 30.68 [6] => 42.05 [7] => 40.71 [8] => 32.76 [9] => 31.79 [10] => 28.18 [11] => 27.13 [12] => 25.55 [13] => 24.14 [14] => 27.31 [15] => 23.87 [16] => 23.17 [17] => 21.34 [18] => 23.57 [19] => 17.66 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.18 [1] => 14.02 [2] => 14.77 [3] => 14.33 [4] => 15.35 [5] => 16.30 [6] => 13.81 [7] => 14.75 [8] => 17.31 [9] => 18.01 [10] => 20.63 [11] => 22.07 [12] => 20.62 [13] => 23.37 [14] => 22.53 [15] => 24.58 [16] => 25.64 [17] => 25.68 [18] => 26.52 [19] => 32.56 ) [Total Liabilities_pct] => Array ( [0] => 53.25 [1] => 51.08 [2] => 50.20 [3] => 53.49 [4] => 55.15 [5] => 55.66 [6] => 64.49 [7] => 66.10 [8] => 62.61 [9] => 61.82 [10] => 62.93 [11] => 60.90 [12] => 61.95 [13] => 62.31 [14] => 64.91 [15] => 62.24 [16] => 62.72 [17] => 63.88 [18] => 62.51 [19] => 61.65 ) [netcash] => Array ( [0] => -20.34 [1] => -19.86 [2] => -20.61 [3] => -23.74 [4] => -26.17 [5] => -26.04 [6] => -39.72 [7] => -43.43 [8] => -38.58 [9] => -37.36 [10] => -34.81 [11] => -28.26 [12] => -30.88 [13] => -31.85 [14] => -28.92 [15] => -27.82 [16] => -28.15 [17] => -29.1 [18] => -27.96 [19] => -29.71 ) [NCAV] => Array ( [0] => -17.16 [1] => -16.22 [2] => -17.29 [3] => -20.24 [4] => -22.65 [5] => -22.42 [6] => -34.94 [7] => -38.36 [8] => -32.73 [9] => -31.1 [10] => -29.87 [11] => -22.48 [12] => -24.73 [13] => -25.88 [14] => -23.37 [15] => -22.62 [16] => -22.56 [17] => -24.81 [18] => -23.49 [19] => -25.14 ) [NCAV_real] => Array ( [0] => -14.82 [1] => -13.61 [2] => -14.75 [3] => -17.63 [4] => -19.92 [5] => -19.78 [6] => -31.42 [7] => -34.25 [8] => -28.29 [9] => -26.39 [10] => -23.7 [11] => -18.71 [12] => -20.62 [13] => -21.45 [14] => -19.48 [15] => -18.01 [16] => -18.31 [17] => -19.75 [18] => -19.96 [19] => -21.73 ) [Book Value Per Share] => Array ( [0] => 18.51 [1] => 20.45 [2] => 21.56 [3] => 22.13 [4] => 22.12 [5] => 21.61 [6] => 23.1 [7] => 22.79 [8] => 24.15 [9] => 23.77 [10] => 21.3 [11] => 19.19 [12] => 19.5 [13] => 20.07 [14] => 17.37 [15] => 19.89 [16] => 19.52 [17] => 18.62 [18] => 19.04 [19] => 22.17 ) [Tangibles_book_per_share] => Array ( [0] => 18.51 [1] => 20.45 [2] => 21.56 [3] => 22.13 [4] => 22.12 [5] => 21.61 [6] => 17.1 [7] => 17.27 [8] => 20.44 [9] => 19.93 [10] => 18.55 [11] => 16.11 [12] => 14.8 [13] => 7.92 [14] => 9.37 [15] => 12.32 [16] => 11.93 [17] => 14.71 [18] => 13.26 [19] => 16.61 ) [deb2equity] => Array ( [0] => 0.685 [1] => 0.571 [2] => 0.535 [3] => 0.675 [4] => 0.724 [5] => 0.715 [6] => 1.197 [7] => 1.201 [8] => 0.951 [9] => 0.889 [10] => 0.814 [11] => 0.698 [12] => 0.731 [13] => 0.659 [14] => 0.808 [15] => 0.636 [16] => 0.624 [17] => 0.671 [18] => 0.648 [19] => 0.48 ) [debt2rev_totaldebt] => Array ( [0] => 1275.9 [1] => 1188.2 [2] => 1181.3 [3] => 1538.7 [4] => 1625.4 [5] => 1552.4 [6] => 2793 [7] => 2780 [8] => 4596 [9] => 4238 [10] => 3516 [11] => 2430 [12] => 2583 [13] => 2443 [14] => 2398 [15] => 2166 [16] => 2049 [17] => 2134 [18] => 2163 [19] => 1895 ) [debt2rev] => Array ( [0] => 0.489 [1] => 0.363 [2] => 0.388 [3] => 0.516 [4] => 0.563 [5] => 0.52 [6] => 0.714 [7] => 0.698 [8] => 0.635 [9] => 0.761 [10] => 0.58 [11] => 0.394 [12] => 0.396 [13] => 0.381 [14] => 0.361 [15] => 0.401 [16] => 0.414 [17] => 0.401 [18] => 0.409 [19] => 0.352 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.69 [2] => 0.71 [3] => 0.72 [4] => 0.72 [5] => 0.71 [6] => 0.69 [7] => 0.73 [8] => 0.86 [9] => 0.83 [10] => 0.81 [11] => 0.82 [12] => 0.83 [13] => 0.82 [14] => 0.84 [15] => 0.82 [16] => 0.81 [17] => 0.79 [18] => 0.81 [19] => 0.82 ) [inventory2rev] => Array ( [0] => 0.091 [1] => 0.084 [2] => 0.086 [3] => 0.091 [4] => 0.099 [5] => 0.083 [6] => 0.085 [7] => 0.109 [8] => 0.138 [9] => 0.197 [10] => 0.121 [11] => 0.116 [12] => 0.109 [13] => 0.116 [14] => 0.105 [15] => 0.097 [16] => 0.13 [17] => 0.109 [18] => 0.125 [19] => 0.127 ) [ar2asset] => Array ( [0] => 0.068 [1] => 0.073 [2] => 0.062 [3] => 0.061 [4] => 0.057 [5] => 0.065 [6] => 0.064 [7] => 0.058 [8] => 0.069 [9] => 0.076 [10] => 0.073 [11] => 0.104 [12] => 0.109 [13] => 0.099 [14] => 0.095 [15] => 0.093 [16] => 0.094 [17] => 0.067 [18] => 0.068 [19] => 0.061 ) [cash2asset] => Array ( [0] => 0.019 [1] => 0.036 [2] => 0.026 [3] => 0.036 [4] => 0.021 [5] => 0.022 [6] => 0.034 [7] => 0.015 [8] => 0.029 [9] => 0.018 [10] => 0.024 [11] => 0.033 [12] => 0.017 [13] => 0.025 [14] => 0.065 [15] => 0.094 [16] => 0.09 [17] => 0.074 [18] => 0.074 [19] => 0.103 ) [equity2asset] => Array ( [0] => 0.467 [1] => 0.489 [2] => 0.498 [3] => 0.465 [4] => 0.448 [5] => 0.443 [6] => 0.355 [7] => 0.339 [8] => 0.374 [9] => 0.382 [10] => 0.371 [11] => 0.391 [12] => 0.381 [13] => 0.377 [14] => 0.351 [15] => 0.378 [16] => 0.373 [17] => 0.361 [18] => 0.375 [19] => 0.383 ) [equity2liab_tangbile] => Array ( [0] => 0.878 [1] => 0.958 [2] => 0.992 [3] => 0.87 [4] => 0.813 [5] => 0.797 [6] => 0.408 [7] => 0.389 [8] => 0.505 [9] => 0.518 [10] => 0.513 [11] => 0.539 [12] => 0.466 [13] => 0.239 [14] => 0.292 [15] => 0.376 [16] => 0.363 [17] => 0.447 [18] => 0.418 [19] => 0.466 ) [ppe2asset] => Array ( [0] => 0.769 [1] => 0.738 [2] => 0.756 [3] => 0.752 [4] => 0.759 [5] => 0.731 [6] => 0.639 [7] => 0.62 [8] => 0.606 [9] => 0.591 [10] => 0.403 [11] => 0.504 [12] => 0.487 [13] => 0.385 [14] => 0.416 [15] => 0.366 [16] => 0.369 [17] => 0.391 [18] => 0.403 [19] => 0.355 ) [interest2rev] => Array ( [0] => -4.184 [1] => -3.062 [2] => -2.958 [3] => -3.129 [4] => -3.819 [5] => -4.142 [6] => -4.907 [7] => -5.221 [8] => -4.267 [9] => -3.773 [10] => -3.449 [11] => -3.371 [12] => -3.231 [13] => -3.2 [14] => -3.164 [15] => -3.607 [16] => -3.437 [17] => -3.103 [18] => -2.875 [19] => -2.95 ) [std2asset] => Array ( [0] => 0.091 [1] => 0.101 [2] => 0.094 [3] => 0.083 [4] => 0.093 [5] => 0.087 [6] => 0.086 [7] => 0.106 [8] => 0.125 [9] => 0.12 [10] => 0.141 [11] => 0.117 [12] => 0.158 [13] => 0.148 [14] => 0.151 [15] => 0.138 [16] => 0.139 [17] => 0.169 [18] => 0.124 [19] => 0.114 ) [ltd2asset] => Array ( [0] => 0.31 [1] => 0.27 [2] => 0.26 [3] => 0.309 [4] => 0.305 [5] => 0.307 [6] => 0.421 [7] => 0.407 [8] => 0.328 [9] => 0.318 [10] => 0.282 [11] => 0.271 [12] => 0.255 [13] => 0.241 [14] => 0.273 [15] => 0.239 [16] => 0.232 [17] => 0.213 [18] => 0.236 [19] => 0.177 ) [turnover] => Array ( [0] => 0.655 [1] => 0.769 [2] => 0.686 [3] => 0.609 [4] => 0.576 [5] => 0.609 [6] => 0.596 [7] => 0.583 [8] => 0.56 [9] => 0.446 [10] => 0.52 [11] => 0.693 [12] => 0.703 [13] => 0.651 [14] => 0.785 [15] => 0.599 [16] => 0.561 [17] => 0.604 [18] => 0.594 [19] => 0.524 ) [CF_Net Income] => Array ( [0] => 103.6 [1] => 283.4 [2] => 212.2 [3] => 162.7 [4] => 132 [5] => 111.2 [6] => 255 [7] => 88 [8] => -389 [9] => 18 [10] => -349 [11] => 28 [12] => 93 [13] => 285 [14] => 90 [15] => 225 [16] => 110 [17] => 250 [18] => 208 [19] => 838 ) [buybackratio] => Array ( [0] => -0.07 [1] => -0.05 [2] => -0.03 [3] => -0.07 [4] => -0.03 [5] => -0.08 [6] => -0.04 [7] => -0.07 [8] => 0.1 [9] => -1.06 [10] => 0.21 [11] => -1.29 [12] => -0.57 [13] => -0.57 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 20.71 [1] => 35.8 [2] => 31.69 [3] => 28.05 [4] => 25.44 [5] => 23.19 [6] => 31.17 [7] => 18.35 [8] => 0 [9] => 13.71 [10] => 21.48 [11] => 15.42 [12] => 13.07 [13] => 16.02 [14] => 9.94 [15] => 19.71 [16] => 17.41 [17] => 20.69 [18] => 16.29 [19] => 25.89 ) [CF_DDA] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.5 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 482 [14] => 472 [15] => 406 [16] => 360 [17] => 367 [18] => 366 [19] => 390 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 326.4 [1] => 522.6 [2] => 521.8 [3] => 390.7 [4] => 406.7 [5] => 412.7 [6] => 583 [7] => 253 [8] => 494 [9] => 470 [10] => 922 [11] => 227 [12] => 567 [13] => 641 [14] => 376 [15] => 876 [16] => 546 [17] => 560 [18] => 438 [19] => 437 ) [Cash Flow from Others] => Array ( [0] => -37.1 [1] => -21.2 [2] => -42.1 [3] => -44.5 [4] => -46.5 [5] => -8.7 [6] => -106 [7] => -117 [8] => 244 [9] => 43 [10] => 646 [11] => -4 [12] => -120 [13] => -246 [14] => -118 [15] => -31 [16] => 7 [17] => -33 [18] => 106 [19] => -197 ) [Cash Flow_PPE] => Array ( [0] => -200.9 [1] => -278.3 [2] => -453.8 [3] => -598.9 [4] => -416.1 [5] => -206.1 [6] => -132 [7] => -242 [8] => 106 [9] => -85 [10] => -36 [11] => 1990 [12] => -137 [13] => -329 [14] => -288 [15] => -218 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.7 [6] => -1343 [7] => -81 [8] => 111 [9] => -56 [10] => -101 [11] => -5 [12] => -714 [13] => -65 [14] => -33 [15] => -20 [16] => -58 [17] => -77 [18] => -114 [19] => -22 ) [Cash Flow_CPEX] => Array ( [0] => -214.8 [1] => -290.1 [2] => -521.6 [3] => -621.2 [4] => -423 [5] => -228.9 [6] => -214 [7] => -290 [8] => -424 [9] => -309 [10] => -317 [11] => -305 [12] => -302 [13] => -329 [14] => -288 [15] => -218 [16] => -229 [17] => -655 [18] => -654 [19] => -506 ) [Cash Flow from Investing] => Array ( [0] => -203.8 [1] => -279.2 [2] => -458.2 [3] => -593 [4] => -416 [5] => -229.9 [6] => -1475 [7] => -324 [8] => 206 [9] => -95 [10] => -207 [11] => 1985 [12] => -761 [13] => -236 [14] => 192 [15] => -209 [16] => -220 [17] => -643 [18] => -799 [19] => -411 ) [Net Issuance of Stock] => Array ( [0] => 7.2 [1] => 13.2 [2] => 5.6 [3] => -6.5 [4] => -45.7 [5] => -1.7 [6] => 7 [7] => 4 [8] => 37 [9] => 19 [10] => 74 [11] => -675 [12] => 6 [13] => -324 [14] => 0 [15] => 0 [16] => -91 [17] => 0 [18] => 0 [19] => -126 ) [Issuance of Stock] => Array ( [0] => 7.2 [1] => 13.2 [2] => 5.6 [3] => 10.9 [4] => 3.8 [5] => 9.1 [6] => 9 [7] => 6 [8] => 37 [9] => 19 [10] => 74 [11] => 36 [12] => 53 [13] => 162 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -27.3 [1] => -105 [2] => -15.7 [3] => 359.2 [4] => 78.1 [5] => -70.7 [6] => 1088 [7] => 21 [8] => -255 [9] => -385 [10] => -521 [11] => -1165 [12] => 153 [13] => 158 [14] => -46 [15] => -241 [16] => -131 [17] => 103 [18] => 486 [19] => -250 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -73.8 [1] => -77.9 [2] => -89.5 [3] => -89.8 [4] => -89.3 [5] => -88.2 [6] => -88 [7] => -89 [8] => -206 [9] => -184 [10] => -186 [11] => -178 [12] => -167 [13] => -169 [14] => -159 [15] => -157 [16] => -160 [17] => -170 [18] => -173 [19] => -177 ) [Cash from Financing] => Array ( [0] => -93.9 [1] => -169.7 [2] => -99.7 [3] => 262.9 [4] => -57 [5] => -160.6 [6] => 1006 [7] => -63 [8] => -424 [9] => -547 [10] => -672 [11] => -2181 [12] => 35 [13] => -339 [14] => -200 [15] => -405 [16] => -379 [17] => -26 [18] => 378 [19] => 393 ) [Other Financing] => Array ( [0] => -1.42108547152E-14 [1] => 1.42108547152E-14 [2] => -0.1 [3] => -1.42108547152E-14 [4] => -0.1 [5] => 1.42108547152E-14 [6] => -1 [7] => 1 [8] => 0 [9] => 3 [10] => -39 [11] => -163 [12] => 43 [13] => -4 [14] => 5 [15] => -7 [16] => 3 [17] => 41 [18] => 65 [19] => 946 ) [Net Change in Cash] => Array ( [0] => 18.4 [1] => 76.8 [2] => -36.5 [3] => 60 [4] => -70.3 [5] => 3.7 [6] => 117 [7] => -144 [8] => 270 [9] => -157 [10] => 55 [11] => 27 [12] => -141 [13] => 89 [14] => 304 [15] => 301 [16] => -60 [17] => -134 [18] => 7 [19] => 394 ) [NetChangeinCash_others] => Array ( [0] => -10.3 [1] => 3.1 [2] => -0.4 [3] => -0.6 [4] => -4 [5] => -18.5 [6] => 3 [7] => -10 [8] => -6 [9] => 15 [10] => 12 [11] => -4 [12] => 18 [13] => 23 [14] => -64 [15] => 39 [16] => -7 [17] => -25 [18] => -10 [19] => -25 ) [total_freecashflow] => Array ( [0] => 111.6 [1] => 232.5 [2] => 0.2 [3] => -230.5 [4] => -16.3 [5] => 183.8 [6] => 369 [7] => -37 [8] => 70 [9] => 161 [10] => 605 [11] => -78 [12] => 265 [13] => 312 [14] => 88 [15] => 658 [16] => 317 [17] => -95 [18] => -216 [19] => -69 ) [CF_Net Income_pct] => Array ( [0] => 31.74 [1] => 54.23 [2] => 40.67 [3] => 41.64 [4] => 32.46 [5] => 26.94 [6] => 43.74 [7] => 34.78 [8] => -78.74 [9] => 3.83 [10] => -37.85 [11] => 12.33 [12] => 16.40 [13] => 44.46 [14] => 23.94 [15] => 25.68 [16] => 20.15 [17] => 44.64 [18] => 47.49 [19] => 191.76 ) [CF_DDA_pct] => Array ( [0] => 219 [1] => 230 [2] => 240 [3] => 269 [4] => 281 [5] => 281 [6] => 314 [7] => 347 [8] => 674 [9] => 479 [10] => 489 [11] => 491 [12] => 517 [13] => 482 [14] => 472 [15] => 406 [16] => 360 [17] => 367 [18] => 366 [19] => 390 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.81 [1] => -55.51 [2] => -99.96 [3] => -159.00 [4] => -104.01 [5] => -55.46 [6] => -36.71 [7] => -114.62 [8] => -85.83 [9] => -65.74 [10] => -34.38 [11] => -134.36 [12] => -53.26 [13] => -51.33 [14] => -76.60 [15] => -24.89 [16] => -41.94 [17] => -116.96 [18] => -149.32 [19] => -115.79 ) [Cash Flow from Investing_pct] => Array ( [0] => -62.44 [1] => -53.43 [2] => -87.81 [3] => -151.78 [4] => -102.29 [5] => -55.71 [6] => -253.00 [7] => -128.06 [8] => 41.70 [9] => -20.21 [10] => -22.45 [11] => 874.45 [12] => -134.22 [13] => -36.82 [14] => 51.06 [15] => -23.86 [16] => -40.29 [17] => -114.82 [18] => -182.42 [19] => -94.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.21 [1] => 2.53 [2] => 1.07 [3] => -1.66 [4] => -11.24 [5] => -0.41 [6] => 1.20 [7] => 1.58 [8] => 7.49 [9] => 4.04 [10] => 8.03 [11] => -297.36 [12] => 1.06 [13] => -50.55 [14] => 0.00 [15] => 0.00 [16] => -16.67 [17] => 0.00 [18] => 0.00 [19] => -28.83 ) [Net Issuance of Debt_pct] => Array ( [0] => -8.36 [1] => -20.09 [2] => -3.01 [3] => 91.94 [4] => 19.20 [5] => -17.13 [6] => 186.62 [7] => 8.30 [8] => -51.62 [9] => -81.91 [10] => -56.51 [11] => -513.22 [12] => 26.98 [13] => 24.65 [14] => -12.23 [15] => -27.51 [16] => -23.99 [17] => 18.39 [18] => 110.96 [19] => -57.21 ) [Dividends_pct] => Array ( [0] => -22.61 [1] => -14.91 [2] => -17.15 [3] => -22.98 [4] => -21.96 [5] => -21.37 [6] => -15.09 [7] => -35.18 [8] => -41.70 [9] => -39.15 [10] => -20.17 [11] => -78.41 [12] => -29.45 [13] => -26.37 [14] => -42.29 [15] => -17.92 [16] => -29.30 [17] => -30.36 [18] => -39.50 [19] => -40.50 ) [Other Financing_pct] => Array ( [0] => -28.77 [1] => -32.47 [2] => -19.11 [3] => 67.29 [4] => -14.02 [5] => -38.91 [6] => 172.56 [7] => -24.90 [8] => -85.83 [9] => -116.38 [10] => -72.89 [11] => -960.79 [12] => 6.17 [13] => -52.89 [14] => -53.19 [15] => -46.23 [16] => -69.41 [17] => -4.64 [18] => 86.30 [19] => 89.93 ) [Cash from Financing_pct] => Array ( [0] => -28.77 [1] => -32.47 [2] => -19.09 [3] => 67.29 [4] => -13.99 [5] => -38.91 [6] => 172.73 [7] => -25.30 [8] => -85.83 [9] => -117.02 [10] => -68.66 [11] => -888.99 [12] => -1.41 [13] => -52.26 [14] => -54.52 [15] => -45.43 [16] => -69.96 [17] => -11.96 [18] => 71.46 [19] => -126.54 ) [Net Change in Cash_pct] => Array ( [0] => 5.64 [1] => 14.70 [2] => -7.00 [3] => 15.36 [4] => -17.29 [5] => 0.90 [6] => 20.07 [7] => -56.92 [8] => 54.66 [9] => -33.40 [10] => 5.97 [11] => 11.89 [12] => -24.87 [13] => 13.88 [14] => 80.85 [15] => 34.36 [16] => -10.99 [17] => -23.93 [18] => 1.60 [19] => 90.16 ) [total_freecashflow_pct] => Array ( [0] => 34.19 [1] => 44.49 [2] => 0.04 [3] => -59.00 [4] => -4.01 [5] => 44.54 [6] => 63.29 [7] => -14.62 [8] => 14.17 [9] => 34.26 [10] => 65.62 [11] => -34.36 [12] => 46.74 [13] => 48.67 [14] => 23.40 [15] => 75.11 [16] => 58.06 [17] => -16.96 [18] => -49.32 [19] => -15.79 ) [per share rev] => Array ( [0] => 25.92 [1] => 32.16 [2] => 29.71 [3] => 28.96 [4] => 28.42 [5] => 29.68 [6] => 38.74 [7] => 39.23 [8] => 37.72 [9] => 27.83 [10] => 29.76 [11] => 32.02 [12] => 36.04 [13] => 34.9 [14] => 38.43 [15] => 31.21 [16] => 28.64 [17] => 30.55 [18] => 29.84 [19] => 29.94 ) [per share eps] => Array ( [0] => 1.03 [1] => 2.76 [2] => 2.07 [3] => 1.58 [4] => 1.3 [5] => 1.11 [6] => 2.44 [7] => 0.87 [8] => -2.07 [9] => 0.09 [10] => -3.95 [11] => 0.14 [12] => 0.52 [13] => 1.56 [14] => 0.52 [15] => 1.3 [16] => 0.62 [17] => 1.42 [18] => 1.16 [19] => 4.66 ) [eps_nri] => Array ( [0] => 1.03 [1] => 2.78 [2] => 2.07 [3] => 1.58 [4] => 1.3 [5] => 1.11 [6] => 2.44 [7] => 0.87 [8] => 0.46 [9] => 0.42 [10] => -1.11 [11] => 0.62 [12] => 0.52 [13] => 1.45 [14] => 0.46 [15] => 1.38 [16] => 1.08 [17] => 1.25 [18] => 0.87 [19] => 1.78 ) [per share_freecashflow] => Array ( [0] => 1.11 [1] => 2.29 [2] => 0 [3] => -2.24 [4] => -0.16 [5] => 1.83 [6] => 3.65 [7] => -0.36 [8] => 0.36 [9] => 0.81 [10] => 2.97 [11] => -0.4 [12] => 1.46 [13] => 1.7 [14] => 0.51 [15] => 3.8 [16] => 1.84 [17] => -0.55 [18] => -1.22 [19] => -0.38 ) [ROE] => Array ( [0] => 5.56 [1] => 13.5 [2] => 9.6 [3] => 7.14 [4] => 5.88 [5] => 5.12 [6] => 10.54 [7] => 3.8 [8] => -8.05 [9] => 0.38 [10] => -8.08 [11] => 0.8 [12] => 2.63 [13] => 7.69 [14] => 3.03 [15] => 6.61 [16] => 3.23 [17] => 7.73 [18] => 6.14 [19] => 21.27 ) [payout] => Array ( [0] => 0.475 [1] => 0.186 [2] => 0.425 [3] => 0.557 [4] => 0.677 [5] => 0.793 [6] => 0.361 [7] => 1.011 [8] => 0 [9] => 10.222 [10] => 0 [11] => 6.571 [12] => 1.769 [13] => 0.59 [14] => 1.769 [15] => 0.708 [16] => 1.516 [17] => 0.704 [18] => 0.862 [19] => 0.215 ) [ROA] => Array ( [0] => 2.6 [1] => 6.6 [2] => 4.78 [3] => 3.32 [4] => 2.64 [5] => 2.27 [6] => 3.74 [7] => 1.29 [8] => -3.01 [9] => 0.14 [10] => -3 [11] => 0.31 [12] => 1 [13] => 2.9 [14] => 1.06 [15] => 2.49 [16] => 1.2 [17] => 2.79 [18] => 2.3 [19] => 8.16 ) [ROC_capital] => Array ( [0] => 3744.2 [1] => 3976.8 [2] => 4130.1 [3] => 4548.1 [4] => 4603.5 [5] => 4381.2 [6] => 5345 [7] => 5371 [8] => 10428 [9] => 9964 [10] => 7887 [11] => 6614 [12] => 6671 [13] => 6159 [14] => 5797 [15] => 6149 [16] => 5888 [17] => 6122 [18] => 5796 [19] => 6231 ) [ROC] => Array ( [0] => 2.77 [1] => 7.06 [2] => 5.14 [3] => 3.58 [4] => 2.87 [5] => 2.54 [6] => 4.6 [7] => 1.64 [8] => -3.73 [9] => 0.18 [10] => -4.43 [11] => 0.42 [12] => 1.39 [13] => 4.63 [14] => 1.55 [15] => 3.66 [16] => 1.8 [17] => 4.02 [18] => 3.54 [19] => 13.46 ) [ROC_JOEL_capital] => Array ( [0] => 3299 [1] => 3387.8 [2] => 3563.4 [3] => 3934.7 [4] => 4068.5 [5] => 3835.7 [6] => 4499 [7] => 4442 [8] => 8636 [9] => 8347 [10] => 5529 [11] => 5191 [12] => 5128 [13] => 4325 [14] => 3945 [15] => 3749 [16] => 3692 [17] => 3807 [18] => 3953 [19] => 3969 ) [ROC_JOEL] => Array ( [0] => 8.04 [1] => 15.95 [2] => 11.14 [3] => 7.9 [4] => 7.27 [5] => 7.08 [6] => 13.23 [7] => 7.36 [8] => 2.14 [9] => 2.31 [10] => 6.06 [11] => 6.3 [12] => 4.41 [13] => 6.36 [14] => 6.46 [15] => 5.47 [16] => 9.78 [17] => 11.93 [18] => 8.8 [19] => 8.11 ) [ROC_JOEL_new] => Array ( [0] => 8.03 [1] => 16.04 [2] => 11.58 [3] => 8.32 [4] => 7.54 [5] => 6.88 [6] => 12.7 [7] => 7.2 [8] => 3.27 [9] => 3.48 [10] => 9.17 [11] => 6.25 [12] => 5.85 [13] => 12.6 [14] => 6.76 [15] => 14.6 [16] => 9.37 [17] => 11.83 [18] => 8.58 [19] => 8.99 ) [grossmargin] => Array ( [0] => 26.31 [1] => 30.73 [2] => 28.63 [3] => 27.53 [4] => 28.24 [5] => 28.89 [6] => 30.85 [7] => 27.36 [8] => 14.37 [9] => 17.48 [10] => 18.73 [11] => 17.55 [12] => 17.32 [13] => 17.87 [14] => 16.03 [15] => 17.76 [16] => 19.41 [17] => 21.15 [18] => 19.48 [19] => 17.81 ) [pretaxmargin] => Array ( [0] => 6.21 [1] => 14.29 [2] => 11.03 [3] => 8.27 [4] => 7.08 [5] => 4.96 [6] => 10.32 [7] => 2.99 [8] => -0.21 [9] => 1.58 [10] => 5.33 [11] => 2.19 [12] => 1.5 [13] => 5.79 [14] => 1.19 [15] => 7.25 [16] => 4.02 [17] => 5.96 [18] => 3.97 [19] => 4.12 ) [operatingmargin] => Array ( [0] => 10.17 [1] => 16.51 [2] => 13.04 [3] => 10.43 [4] => 10.25 [5] => 9.1 [6] => 15.21 [7] => 8.21 [8] => 2.55 [9] => 3.47 [10] => 5.53 [11] => 5.3 [12] => 3.46 [13] => 4.29 [14] => 3.84 [15] => 3.79 [16] => 7.3 [17] => 8.54 [18] => 6.58 [19] => 5.98 ) [netmargin] => Array ( [0] => 3.97 [1] => 8.58 [2] => 6.97 [3] => 5.46 [4] => 4.57 [5] => 3.73 [6] => 6.29 [7] => 2.21 [8] => -5.37 [9] => 0.32 [10] => -5.76 [11] => 0.45 [12] => 1.42 [13] => 4.45 [14] => 1.36 [15] => 4.16 [16] => 2.14 [17] => 4.63 [18] => 3.88 [19] => 15.57 ) [pettm] => Array ( [0] => 20.180 [1] => 7.850 [2] => 12.260 [3] => 18.540 [4] => 16.700 [5] => 23.910 [6] => 10.450 [7] => 33.380 [8] => 0.000 [9] => 288.000 [10] => 0.000 [11] => 123.580 [12] => 51.880 [13] => 17.890 [14] => 18.950 [15] => 19.740 [16] => 37.880 [17] => 18.860 [18] => 27.590 [19] => 7.930 ) [penri] => Array ( [0] => 0.00 [1] => 7.80 [2] => 12.26 [3] => 18.50 [4] => 16.70 [5] => 23.82 [6] => 10.07 [7] => 33.64 [8] => 0.00 [9] => 264.96 [10] => 27.69 [11] => 38.41 [12] => 51.48 [13] => 18.34 [14] => 22.15 [15] => 19.46 [16] => 21.77 [17] => 21.17 [18] => 36.63 [19] => 21.72 ) [pe] => Array ( [0] => 20.180 [1] => 7.850 [2] => 12.260 [3] => 18.540 [4] => 16.700 [5] => 23.910 [6] => 10.450 [7] => 33.380 [8] => 0.000 [9] => 288.000 [10] => 0.000 [11] => 123.580 [12] => 51.880 [13] => 17.890 [14] => 18.950 [15] => 19.740 [16] => 37.880 [17] => 18.860 [18] => 27.590 [19] => 7.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.100 [7] => 1.260 [8] => 1.080 [9] => 1.330 [10] => 1.630 [11] => 1.540 [12] => 1.810 [13] => 2.190 [14] => 2.060 [15] => 2.120 [16] => 1.950 [17] => 1.940 [18] => 2.120 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.13 [7] => 4.97 [8] => 0 [9] => -0.25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.39 [15] => 26.49 [16] => 0 [17] => 8.06 [18] => 8.11 [19] => 0 ) [pfcf] => Array ( [0] => 18.890 [1] => 12.670 [2] => 37.890 [3] => 0.000 [4] => 0.000 [5] => 14.370 [6] => 7.050 [7] => 218.650 [8] => 137.540 [9] => 32.310 [10] => 10.160 [11] => 2.250 [12] => 18.340 [13] => 16.300 [14] => 19.540 [15] => 6.730 [16] => 12.660 [17] => 15.510 [18] => 12.900 [19] => 15.260 ) [ps] => Array ( [0] => 0.800 [1] => 0.830 [2] => 0.850 [3] => 1.010 [4] => 0.760 [5] => 0.890 [6] => 0.660 [7] => 0.550 [8] => 0.580 [9] => 0.950 [10] => 1.010 [11] => 0.770 [12] => 0.740 [13] => 0.770 [14] => 0.260 [15] => 0.790 [16] => 0.810 [17] => 0.850 [18] => 1.070 [19] => 1.240 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.16 [6] => -1.104 [7] => 0.334 [8] => 0.514 [9] => 0.906 [10] => 1.208 [11] => 2.692 [12] => 0.88 [13] => 1.294 [14] => 1.452 [15] => 1.332 [16] => 1.448 [17] => 1.652 [18] => 1.278 [19] => 0.67 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.410 [6] => 0.450 [7] => 7.640 [8] => -0.410 [9] => -7.320 [10] => -13.690 [11] => -11.890 [12] => -2.670 [13] => 1.910 [14] => 5.300 [15] => 3.020 [16] => 2.360 [17] => -1.690 [18] => -3.680 [19] => -6.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.600 [6] => -4.070 [7] => 9.030 [8] => 1.330 [9] => -2.850 [10] => -8.900 [11] => -2.390 [12] => 0.950 [13] => 6.620 [14] => 11.290 [15] => 15.490 [16] => 8.720 [17] => 4.430 [18] => 0.860 [19] => -4.200 ) [zscore] => Array ( [0] => 1.840 [1] => 2.300 [2] => 2.130 [3] => 1.960 [4] => 1.620 [5] => 1.750 [6] => 1.540 [7] => 1.250 [8] => 1.000 [9] => 1.020 [10] => 1.190 [11] => 1.340 [12] => 1.270 [13] => 1.370 [14] => 1.080 [15] => 1.360 [16] => 1.200 [17] => 1.310 [18] => 1.390 [19] => 1.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 7 [6] => 7 [7] => 4 [8] => 5 [9] => 8 [10] => 5 [11] => 8 [12] => 7 [13] => 8 [14] => 5 [15] => 7 [16] => 6 [17] => 7 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.660 [4] => -2.770 [5] => -2.580 [6] => -2.280 [7] => -2.520 [8] => -1.430 [9] => -2.620 [10] => -2.900 [11] => -2.550 [12] => -2.660 [13] => -2.670 [14] => -2.840 [15] => -2.910 [16] => -2.720 [17] => -2.950 [18] => -2.500 [19] => -2.120 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.06 [7] => 1.19 [8] => 1.17 [9] => 0.97 [10] => 0.47 [11] => 0.30 [12] => -0.09 [13] => 0.04 [14] => 0.17 [15] => 0.37 [16] => 0.81 [17] => 1.03 [18] => 1.15 [19] => 1.65 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.360 [6] => 15.020 [7] => 14.540 [8] => 18.060 [9] => 27.390 [10] => 64.720 [11] => 84.570 [12] => -410.380 [13] => 683.750 [14] => 58.190 [15] => 68.400 [16] => 28.770 [17] => 25.860 [18] => 27.820 [19] => 22.340 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.060 [6] => 26.590 [7] => 22.870 [8] => 22.360 [9] => 25.020 [10] => 27.220 [11] => 24.910 [12] => 24.230 [13] => 28.110 [14] => 26.400 [15] => 32.400 [16] => 29.880 [17] => 28.600 [18] => 24.360 [19] => 23.590 ) [medpsvalue] => Array ( [0] => 20.48 [1] => 24.37 [2] => 24.37 [3] => 23.76 [4] => 23.31 [5] => 24.34 [6] => 31.67 [7] => 32.6 [8] => 31.06 [9] => 22.78 [10] => 24.39 [11] => 26.42 [12] => 29.57 [13] => 29.77 [14] => 31.55 [15] => 26.36 [16] => 23.46 [17] => 25.59 [18] => 24.49 [19] => 24.49 ) [ev2rev] => Array ( [0] => 1.260 [1] => 1.090 [2] => 1.220 [3] => 1.500 [4] => 1.280 [5] => 1.370 [6] => 1.320 [7] => 1.220 [8] => 1.180 [9] => 1.680 [10] => 1.540 [11] => 1.080 [12] => 1.110 [13] => 1.100 [14] => 0.540 [15] => 1.020 [16] => 1.050 [17] => 1.070 [18] => 1.340 [19] => 1.410 ) [ev2ebitda] => Array ( [0] => 6.790 [1] => 4.450 [2] => 5.600 [3] => 7.340 [4] => 6.220 [5] => 7.420 [6] => 5.680 [7] => 7.270 [8] => 9.010 [9] => 12.000 [10] => 9.170 [11] => 7.990 [12] => 8.810 [13] => 6.800 [14] => 4.690 [15] => 5.820 [16] => 7.130 [17] => 6.820 [18] => 9.720 [19] => 10.030 ) [ev2ebit] => Array ( [0] => 12.410 [1] => 6.570 [2] => 9.400 [3] => 14.380 [4] => 12.520 [5] => 15.080 [6] => 8.680 [7] => 15.200 [8] => 49.580 [9] => 48.330 [10] => 27.930 [11] => 20.380 [12] => 32.200 [13] => 25.080 [14] => 13.980 [15] => 29.530 [16] => 14.410 [17] => 12.730 [18] => 20.330 [19] => 24.890 ) [earning_yield_greenblatt] => Array ( [0] => 8.06 [1] => 15.22 [2] => 10.64 [3] => 6.95 [4] => 7.99 [5] => 6.63 [6] => 11.52 [7] => 6.58 [8] => 2.02 [9] => 2.07 [10] => 3.58 [11] => 4.91 [12] => 3.11 [13] => 3.99 [14] => 7.15 [15] => 3.39 [16] => 6.94 [17] => 7.86 [18] => 4.92 [19] => 4.02 ) [p2medpsvalue] => Array ( [0] => 1.01 [1] => 1.01 [2] => 1.04 [3] => 1.23 [4] => 0.93 [5] => 1.09 [6] => 0.8 [7] => 0.67 [8] => 0.71 [9] => 1.16 [10] => 1.24 [11] => 0.94 [12] => 0.91 [13] => 0.94 [14] => 0.32 [15] => 0.97 [16] => 0.99 [17] => 1.04 [18] => 1.3 [19] => 1.51 ) [p2grahamnumber] => Array ( [0] => 1 [1] => 0.69 [2] => 0.8 [3] => 1.04 [4] => 0.85 [5] => 1.14 [6] => 0.81 [7] => 1.19 [8] => 0 [9] => 1.93 [10] => 1.41 [11] => 1.62 [12] => 2.05 [13] => 1.74 [14] => 1 [15] => 1.29 [16] => 1.34 [17] => 1.29 [18] => 1.96 [19] => 1.43 ) [p2tangible_book] => Array ( [0] => 1.12 [1] => 1.21 [2] => 1.18 [3] => 1.32 [4] => 0.98 [5] => 1.22 [6] => 1.48 [7] => 1.27 [8] => 1.08 [9] => 1.33 [10] => 1.63 [11] => 1.55 [12] => 1.81 [13] => 3.52 [14] => 1.06 [15] => 2.07 [16] => 1.95 [17] => 1.81 [18] => 2.4 [19] => 2.22 ) [pb] => Array ( [0] => 1.12 [1] => 1.21 [2] => 1.18 [3] => 1.32 [4] => 0.98 [5] => 1.22 [6] => 1.1 [7] => 0.96 [8] => 0.91 [9] => 1.11 [10] => 1.42 [11] => 1.3 [12] => 1.37 [13] => 1.39 [14] => 0.57 [15] => 1.28 [16] => 1.19 [17] => 1.43 [18] => 1.67 [19] => 1.67 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2607.5 [1] => 3272.4 [2] => 3045.5 [3] => 2982.2 [4] => 2885.9 [5] => 2982.602 [6] => 3913 [7] => 3984 [8] => 7242 [9] => 5566 [10] => 6060 [11] => 6170 [12] => 6530 [13] => 6407 [14] => 6637 [15] => 5406 [16] => 4946 [17] => 5318 [18] => 5287 [19] => 5389 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 219.3 [1] => 230.3 [2] => 240.4 [3] => 269.2 [4] => 281 [5] => 280.47 [6] => 314 [7] => 347 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 109.1 [1] => 100.2 [2] => 90.1 [3] => 93.3 [4] => 110.2 [5] => 123.538 [6] => 192 [7] => 208 [8] => 309 [9] => 210 [10] => 209 [11] => 208 [12] => 211 [13] => 205 [14] => 210 [15] => 195 [16] => 170 [17] => 165 [18] => 152 [19] => 159 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 75 [1] => 151.8 [2] => 115.4 [3] => 175.4 [4] => 105.1 [5] => 108.8 [6] => 225 [7] => 102 [8] => 372 [9] => 225 [10] => 270 [11] => 297 [12] => 156 [13] => 245 [14] => 549 [15] => 850 [16] => 790 [17] => 656 [18] => 663 [19] => 1057 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 575.2 [1] => 649.4 [2] => 691.3 [3] => 738.2 [4] => 814.8 [5] => 888.1 [6] => 1120 [7] => 1533 [8] => 3078 [9] => 3171 [10] => 5286 [11] => 2643 [12] => 2744 [13] => 2583 [14] => 2223 [15] => 2735 [16] => 2664 [17] => 3453 [18] => 3033 [19] => 3966 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 302.6 [1] => 338.2 [2] => 372.4 [3] => 356.7 [4] => 346.6 [5] => 362 [6] => 523 [7] => 559 [8] => 1257 [9] => 1232 [10] => 1154 [11] => 1029 [12] => 1254 [13] => 1342 [14] => 1185 [15] => 1141 [16] => 1196 [17] => 1011 [18] => 1038 [19] => 1097 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 41.6 [1] => 41.2 [2] => 27.9 [3] => 26.1 [4] => 99.1 [5] => 50.2 [6] => 30 [7] => 0 [8] => 363 [9] => 269 [10] => 234 [11] => 13 [12] => 211 [13] => 68 [14] => 89 [15] => 13 [16] => 7 [17] => 254 [18] => 63 [19] => 79 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 542.5 [1] => 645.7 [2] => 674.1 [3] => 724.8 [4] => 790.3 [5] => 811 [6] => 921 [7] => 1174 [8] => 2237 [9] => 2249 [10] => 2659 [11] => 1966 [12] => 1915 [13] => 2344 [14] => 1905 [15] => 2308 [16] => 2283 [17] => 2483 [18] => 2367 [19] => 3349 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -109.1 [1] => -100.2 [2] => -90.1 [3] => -93.3 [4] => -110.2 [5] => -108.423 [6] => -220 [7] => -196 [8] => -309 [9] => -210 [10] => -209 [11] => -208 [12] => -191 [13] => -186 [14] => -171 [15] => -177 [16] => -153 [17] => -142 [18] => -152 [19] => -159 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -420.8 [1] => -465.4 [2] => -474.8 [3] => -510 [4] => -519.1 [5] => -511.463 [6] => -596 [7] => -711 [8] => -1530 [9] => -1259 [10] => -1289 [11] => -1247 [12] => -1422 [13] => -1352 [14] => -1281 [15] => -1161 [16] => -959 [17] => -1038 [18] => -1048 [19] => -1028 ) [BS_MoneyMarket] => Array ( [0] => -75 [1] => -151.8 [2] => -115.4 [3] => -175.4 [4] => -105.1 [5] => -108.8 [6] => -225 [7] => -102 [8] => -372 [9] => -225 [10] => -270 [11] => -297 [12] => -156 [13] => -245 [14] => -549 [15] => -850 [16] => -790 [17] => -656 [18] => -663 [19] => -1057 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 650.2 [1] => 801.2 [2] => 806.7 [3] => 913.6 [4] => 919.9 [5] => 996.9 [6] => 1345 [7] => 1635 [8] => 3450 [9] => 3396 [10] => 5556 [11] => 2940 [12] => 2900 [13] => 2828 [14] => 2772 [15] => 3585 [16] => 3454 [17] => 4109 [18] => 3696 [19] => 5023 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 542.5 [1] => 645.7 [2] => 674.1 [3] => 724.8 [4] => 790.3 [5] => 811 [6] => 921 [7] => 1174 [8] => 2237 [9] => 2249 [10] => 2659 [11] => 1966 [12] => 1915 [13] => 2344 [14] => 1905 [15] => 2308 [16] => 2283 [17] => 2483 [18] => 2367 [19] => 3349 ) [cash2debt] => Array ( [0] => 0.059 [1] => 0.128 [2] => 0.098 [3] => 0.114 [4] => 0.065 [5] => 0.07 [6] => 0.081 [7] => 0.037 [8] => 0.081 [9] => 0.053 [10] => 0.078 [11] => 0.122 [12] => 0.06 [13] => 0.1 [14] => 0.229 [15] => 0.392 [16] => 0.386 [17] => 0.307 [18] => 0.307 [19] => 0.558 ) [interest_coverage] => Array ( [0] => 2.43 [1] => 5.39 [2] => 4.41 [3] => 3.33 [4] => 2.68 [5] => 2.2 [6] => 3.1 [7] => 1.57 [8] => 0.6 [9] => 0.92 [10] => 1.6 [11] => 1.57 [12] => 1.07 [13] => 1.34 [14] => 1.21 [15] => 1.05 [16] => 2.12 [17] => 2.75 [18] => 2.29 [19] => 2.03 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -4 [17] => -4 [18] => -3 [19] => 1 ) [TaxProvision] => Array ( [0] => -58.3 [1] => -186.9 [2] => -123.8 [3] => -83.9 [4] => -72.4 [5] => -36.8 [6] => -149 [7] => -30 [8] => 12 [9] => -4 [10] => -99 [11] => -16 [12] => -5 [13] => -105 [14] => 1 [15] => -152 [16] => -9 [17] => -96 [18] => -54 [19] => 97 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 78.771 [6] => 16 [7] => 52 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 103.6 [1] => 283.4 [2] => 212.2 [3] => 162.7 [4] => 132 [5] => 111.176 [6] => 255 [7] => 88 [8] => -3 [9] => 84 [10] => 224 [11] => 119 [12] => 93 [13] => 266 [14] => 80 [15] => 240 [16] => 190 [17] => 221 [18] => 156 [19] => 319 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -34 [9] => -62 [10] => -573 [11] => -91 [12] => 0 [13] => 19 [14] => 10 [15] => -15 [16] => -80 [17] => 29 [18] => 52 [19] => 519 ) [eps_diluated] => Array ( [0] => 1.03 [1] => 2.76 [2] => 2.07 [3] => 1.58 [4] => 1.3 [5] => 1.11 [6] => 2.44 [7] => 0.87 [8] => -2.07 [9] => 0.09 [10] => -3.95 [11] => 0.14 [12] => 0.52 [13] => 1.56 [14] => 0.52 [15] => 1.3 [16] => 0.62 [17] => 1.42 [18] => 1.16 [19] => 4.66 ) [eps_basic] => Array ( [0] => 1.03 [1] => 2.78 [2] => 2.09 [3] => 1.6 [4] => 1.3 [5] => 1.11 [6] => 2.44 [7] => 0.87 [8] => -2.07 [9] => 0.09 [10] => -3.95 [11] => 0.14 [12] => 0.52 [13] => 1.56 [14] => 0.52 [15] => 1.31 [16] => 0.62 [17] => 1.45 [18] => 1.18 [19] => 4.74 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82 [8] => 158 [9] => 227 [10] => 172 [11] => 271 [12] => 182 [13] => 276 [14] => 264 [15] => 205 [16] => 254 [17] => 241 [18] => 255 [19] => 272 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 273 [8] => 661 [9] => 721 [10] => 468 [11] => 443 [12] => 426 [13] => 469 [14] => 431 [15] => 318 [16] => 388 [17] => 338 [18] => 406 [19] => 414 ) [OtherInventories] => Array ( [0] => 236 [1] => 274.1 [2] => 263.3 [3] => 270.5 [4] => 285.8 [5] => 249 [6] => 333 [7] => 80 [8] => 183 [9] => 150 [10] => 95 [11] => 0 [12] => 107 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 75 [1] => 151.8 [2] => 115.4 [3] => 175.4 [4] => 105.1 [5] => 108.8 [6] => 225 [7] => 102 [8] => 372 [9] => 225 [10] => 270 [11] => 297 [12] => 156 [13] => 245 [14] => 549 [15] => 850 [16] => 790 [17] => 656 [18] => 663 [19] => 1057 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 265 [8] => 413 [9] => 419 [10] => 0 [11] => 771 [12] => 276 [13] => 512 [14] => 499 [15] => 584 [16] => 588 [17] => 602 [18] => 404 [19] => 412 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 848 [8] => 1180 [9] => 1192 [10] => 0 [11] => 903 [12] => 947 [13] => 806 [14] => 846 [15] => 808 [16] => 814 [17] => 756 [18] => 899 [19] => 902 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5908 [8] => 8723 [9] => 8848 [10] => 0 [11] => 5799 [12] => 6571 [13] => 5414 [14] => 5519 [15] => 5051 [16] => 5191 [17] => 5145 [18] => 5516 [19] => 6004 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 175 [8] => 186 [9] => 184 [10] => 0 [11] => 181 [12] => 230 [13] => 176 [14] => 132 [15] => 155 [16] => 206 [17] => 518 [18] => 534 [19] => 310 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7460 [8] => 11540 [9] => 11512 [10] => 7652 [11] => 7654 [12] => 8024 [13] => 6908 [14] => 6996 [15] => 6598 [16] => 6799 [17] => 7021 [18] => 7353 [19] => 7628 ) [AccumulatedDepreciation] => Array ( [0] => -1964.3 [1] => -2152.9 [2] => -2245.3 [3] => -2447.6 [4] => -2634.7 [5] => -2779.2 [6] => -2916 [7] => -3224 [8] => -3706 [9] => -4134 [10] => -2964 [11] => -3167 [12] => -3501 [13] => -3118 [14] => -3478 [15] => -3297 [16] => -3544 [17] => -3579 [18] => -3760 [19] => -3981 ) [AccountsPayable] => Array ( [0] => 302.6 [1] => 338.2 [2] => 372.4 [3] => 356.7 [4] => 346.6 [5] => 362 [6] => 191 [7] => 559 [8] => 1257 [9] => 1232 [10] => 432 [11] => 416 [12] => 552 [13] => 622 [14] => 567 [15] => 510 [16] => 590 [17] => 556 [18] => 550 [19] => 538 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 67 [18] => 35 [19] => 174 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 332 [7] => 0 [8] => 0 [9] => 0 [10] => 722 [11] => 613 [12] => 702 [13] => 720 [14] => 618 [15] => 631 [16] => 606 [17] => 388 [18] => 453 [19] => 385 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1234.3 [1] => 1147 [2] => 1153.4 [3] => 1512.6 [4] => 1526.3 [5] => 1502.2 [6] => 2763 [7] => 2697 [8] => 4233 [9] => 3969 [10] => 3282 [11] => 2417 [12] => 2372 [13] => 2375 [14] => 2309 [15] => 2153 [16] => 2042 [17] => 1880 [18] => 2100 [19] => 1816 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 83 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 525.1 [1] => 596.5 [2] => 655.4 [3] => 702 [4] => 768.8 [5] => 798.1 [6] => 908 [7] => 1007 [8] => 1705 [9] => 1678 [10] => 1470 [11] => 1152 [12] => 1177 [13] => 1227 [14] => 919 [15] => 1026 [16] => 972 [17] => 952 [18] => 1046 [19] => 1348 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 103.6 [1] => 283.4 [2] => 212.2 [3] => 162.7 [4] => 132 [5] => 111.2 [6] => 255 [7] => 88 [8] => -389 [9] => 18 [10] => -349 [11] => 28 [12] => 93 [13] => 285 [14] => 90 [15] => 225 [16] => 190 [17] => 221 [18] => 156 [19] => 319 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -41.6 [1] => -42 [2] => 36.7 [3] => -23.7 [4] => 12.8 [5] => -41.1 [6] => -16 [7] => 23 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8 [13] => 44 [14] => 125 [15] => -33 [16] => -7 [17] => -41 [18] => -9 [19] => -35 ) [ChangeInInventory] => Array ( [0] => 36 [1] => -37.9 [2] => 11.2 [3] => -7.6 [4] => -17.2 [5] => 24.5 [6] => -1 [7] => -67 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 72 [13] => -39 [14] => 2 [15] => 124 [16] => -94 [17] => -35 [18] => -71 [19] => -28 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => -6 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -7 [13] => -2 [14] => -1 [15] => 7 [16] => 19 [17] => 6 [18] => -48 [19] => 30 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -6 [1] => 6.2 [2] => 45.8 [3] => -10 [4] => -5.6 [5] => 24.8 [6] => 39 [7] => -47 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 68 [13] => 125 [14] => -102 [15] => 77 [16] => 83 [17] => 35 [18] => -50 [19] => -49 ) [ChangeInWorkingCapital] => Array ( [0] => -7.1 [1] => -44 [2] => 62.1 [3] => -43.5 [4] => -17 [5] => -2.6 [6] => 25 [7] => -109 [8] => 16 [9] => -62 [10] => 78 [11] => -271 [12] => 133 [13] => 128 [14] => 24 [15] => 175 [16] => 1 [17] => -35 [18] => -178 [19] => -82 ) [CF_DeferredTax] => Array ( [0] => 47.7 [1] => 74.1 [2] => 49.2 [3] => 46.8 [4] => 57.2 [5] => 32.3 [6] => 95 [7] => 44 [8] => -51 [9] => -8 [10] => 58 [11] => -17 [12] => -56 [13] => -8 [14] => -92 [15] => 101 [16] => -12 [17] => 40 [18] => -12 [19] => 7 ) [PurchaseOfPPE] => Array ( [0] => -214.8 [1] => -290.1 [2] => -521.6 [3] => -621.2 [4] => -423 [5] => -228.9 [6] => -214 [7] => -290 [8] => -424 [9] => -309 [10] => -317 [11] => -305 [12] => -302 [13] => -329 [14] => -288 [15] => -218 [16] => -229 [17] => -655 [18] => -654 [19] => -506 ) [SaleOfPPE] => Array ( [0] => 13.9 [1] => 11.8 [2] => 67.8 [3] => 22.3 [4] => 6.9 [5] => 22.8 [6] => 82 [7] => 48 [8] => 530 [9] => 224 [10] => 281 [11] => 2295 [12] => 165 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -65 [14] => -33 [15] => -20 [16] => -58 [17] => -77 [18] => -114 [19] => -22 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -40 [10] => -701 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 706 [11] => 5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 68 [10] => -67 [11] => 2 [12] => 0 [13] => -9 [14] => 456 [15] => 2 [16] => 46 [17] => 33 [18] => -63 [19] => 70 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.9 [1] => -0.9 [2] => -4.4 [3] => 5.9 [4] => 0.1 [5] => -23.8 [6] => -1343 [7] => -82 [8] => 100 [9] => -68 [10] => -109 [11] => -12 [12] => -624 [13] => 167 [14] => 57 [15] => 27 [16] => 21 [17] => 56 [18] => 32 [19] => 47 ) [sloanratio] => Array ( [0] => -0 [1] => 0.01 [2] => 0.03 [3] => 0.07 [4] => 0.03 [5] => -0.01 [6] => 0.17 [7] => 0.02 [8] => -0.08 [9] => -0.03 [10] => -0.09 [11] => -0.25 [12] => 0.03 [13] => -0.01 [14] => -0.06 [15] => -0.05 [16] => -0.02 [17] => 0.04 [18] => 0.06 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 2.35 [1] => 2.08 [2] => 3.47 [3] => 3.01 [4] => 4.05 [5] => 3.33 [6] => 3.47 [7] => 4.02 [8] => 4.18 [9] => 3.47 [10] => 3.05 [11] => 3.69 [12] => 3.44 [13] => 3.3 [14] => 9.23 [15] => 3.61 [16] => 4.03 [17] => 3.75 [18] => 3.14 [19] => 2.71 ) [current_ratio] => Array ( [0] => 1.74 [1] => 1.84 [2] => 1.71 [3] => 1.99 [4] => 1.58 [5] => 1.74 [6] => 1.88 [7] => 1.42 [8] => 1.5 [9] => 1.62 [10] => 1.54 [11] => 1.95 [12] => 1.38 [13] => 1.49 [14] => 1.7 [15] => 2.03 [16] => 2 [17] => 1.52 [18] => 1.87 [19] => 2.11 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.2 [2] => 1.08 [3] => 1.32 [4] => 0.97 [5] => 1.15 [6] => 1.29 [7] => 0.83 [8] => 0.88 [9] => 0.88 [10] => 1.09 [11] => 1.26 [12] => 0.89 [13] => 0.98 [14] => 1.15 [15] => 1.61 [16] => 1.47 [17] => 1.13 [18] => 1.27 [19] => 1.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.15 [2] => -0.76 [3] => -0.45 [4] => 1.4 [5] => 1.03 [6] => -0.5 [7] => -0.56 [8] => -96.95 [9] => -0.27 [10] => -1.04 [11] => 10.46 [12] => 0.15 [13] => -1.96 [14] => 7.54 [15] => -0.26 [16] => 1.71 [17] => -1.51 [18] => -2.67 [19] => -1.39 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.07 [2] => -7.62 [3] => -2.52 [4] => -1.86 [5] => 4.43 [6] => 30.53 [7] => 1.26 [8] => -3.85 [9] => -26.22 [10] => 6.93 [11] => 7.59 [12] => 12.55 [13] => -3.16 [14] => 10.11 [15] => -18.79 [16] => -8.23 [17] => 6.67 [18] => -2.32 [19] => 0.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 167.96 [2] => -25 [3] => -23.67 [4] => -17.72 [5] => -14.62 [6] => 119.82 [7] => -64.34 [8] => -337.93 [9] => 0 [10] => -4488.89 [11] => 0 [12] => 271.43 [13] => 200 [14] => -66.67 [15] => 150 [16] => -52.31 [17] => 129.03 [18] => -18.31 [19] => 301.72 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 0.95 [7] => 0.96 [8] => 0.98 [9] => 1.06 [10] => 1.11 [11] => 1 [12] => 1.1 [13] => 0.99 [14] => 0.38 [15] => 0.79 [16] => 0.78 [17] => 0.93 [18] => 1.31 [19] => 1.57 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.3777777778 [7] => 4.40314136126 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9.60209424084 [14] => 4.17924528302 [15] => 6.44370860927 [16] => 9.22457627119 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.4 [7] => 4.4 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.17 [15] => 0.96 [16] => 0 [17] => 3.31 [18] => 3.93 [19] => 0 ) )
MeadWestvaco Corp (NYSE:MWV)
Days Inventory
61.88 (As of Mar. 2014)

MeadWestvaco Corp's inventory for the three months ended in Mar. 2014 was $731 Mil. MeadWestvaco Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,075 Mil. Hence, MeadWestvaco Corp's days inventory for the three months ended in Mar. 2014 was 61.88.

MeadWestvaco Corp's days inventory increased from Mar. 2013 (56.23) to Mar. 2014 (61.88). It might indicate that MeadWestvaco Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). MeadWestvaco Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 50.32.

Inventory turnover measures how fast the company turns over its inventory within a year. MeadWestvaco Corp's inventory turnover for the three months ended in Mar. 2014 was 1.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. MeadWestvaco Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

MeadWestvaco Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=686/4429*365
=56.53

MeadWestvaco Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=731/1075*91
=61.88

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

MeadWestvaco Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=731/1322*91
=50.32

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

MeadWestvaco Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

MeadWestvaco Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=731 / 1322
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

MeadWestvaco Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.4751.2348.3451.6845.5242.9458.7950.4056.6756.53

MeadWestvaco Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 49.0164.9353.2954.3558.7456.2351.6054.4261.3861.88
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide